{ "ticker": { "uuid": "149ac286-2d29-4084-a2d3-428cd24739ee", "symbol": "TRU", "name": "TruFin plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/149ac286-2d29-4084-a2d3-428cd24739ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/149ac286-2d29-4084-a2d3-428cd24739ee/" }, "ticker_metadata": { "id": 31531, "uuid": "149ac286-2d29-4084-a2d3-428cd24739ee", "symbol": "TRU", "name": "TruFin plc", "asset_type": "equity", "market_cap": 126248240, "stock_exchange_id": 19, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "TruFin plc provides niche lending, early payment services, and video game publishing in the United Kingdom. It operates through Satago, Oxygen, Playstack, and Other segments. The company engages in provision of distribution finance products, and invoice discounting; early payment programme, payment control, and market insight services; publishing of video games; and investment activities. TruFin plc was incorporated in 2017 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "149ac286-2d29-4084-a2d3-428cd24739ee", "symbol": "TRU", "name": "TruFin plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/149ac286-2d29-4084-a2d3-428cd24739ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/149ac286-2d29-4084-a2d3-428cd24739ee/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.62, "value": 0.21, "quality": 0.9, "momentum": 0.87, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 134, "market_cap": 13220638856, "pe_ratio": 1135.7937, "earnings_yield": 0.0009, "ebitda_to_ev": 0.001, "shareholder_yield": 0.0006, "roe": 0.2348, "piotroski_f_score": 9, "momentum_12_1": 0.5419, "volatility_252d": 0.3007 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:19.530981+00:00", "batch_id": "" }, "size": { "price_close": 134, "market_cap": 13220638856, "market_cap_usd": 13220638856, "enterprise_value": 13208286856, "shares_outstanding": 98661484, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1135.7937, "pb_ratio": 266.6688, "ptbv_ratio": 266.6688, "ps_ratio": 200.5619, "pcf_ratio": 925.6854, "pfcf_ratio": 1374.1439, "ev_ebitda": 978.3192, "ev_ebit": 1414.0121, "ev_sales": 200.3745, "ev_fcf": 1372.8601, "earnings_yield": 0.0009, "fcf_yield": 0.0007, "price_to_sales": 200.5619, "price_to_book": 266.6688, "price_to_cashflow": 925.6854, "ebitda_to_ev": 0.001, "sales_yield": 0.005 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0006, "shareholder_yield": 0.0006, "debt_paydown_yield": null, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.3196, "operating_margin": 0.1417, "net_margin": 0.1766, "ebitda_margin": 0.2048, "fcf_margin": 0.146, "roe": 0.2348, "roa": 0.1867, "roic": 0.1882, "roc_greenblatt": null, "asset_turnover": 1.0574, "cash_conversion": 0.8265, "accruals_ratio": -0.0424, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.6831, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3379, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9149, "debt_to_assets": 0.0, "interest_coverage": null, "current_ratio": 2.0178, "quick_ratio": 2.0178, "net_debt": -12352000, "local_beta": 0.1064, "volatility_252d": 0.3007, "volatility_60d": 0.5523, "max_drawdown_12m": -0.1186, "risk_adjusted_momentum": 1.802 }, "growth": { "revenue_growth_1y": 0.1995, "revenue_growth_3y_cagr": 0.6817, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.5829, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3811, "book_value_growth_1y": 0.2637, "revenue_growth": 0.1995, "earnings_growth": 1.5829 }, "momentum": { "price_return_1m": -0.029, "price_return_3m": 0.0806, "price_return_6m": 0.1652, "price_return_9m": 0.2523, "price_return_12m": 0.4972, "price_return_12m_ex1m": 0.5419, "momentum_6m": 0.1652, "momentum_12m": 0.4972, "momentum_12_1": 0.5419, "distance_from_52w_high": -0.0325, "distance_from_52w_low": 0.5141, "relative_strength": 0.3241 }, "raw_ttm": { "revenue_ttm": 65918000, "gross_profit_ttm": 21065000, "ebit_ttm": 9341000, "ebitda_ttm": 13501000, "net_income_ttm": 11640000, "eps_diluted_ttm": 0.118, "operating_cash_flow_ttm": 14282000, "capital_expenditure_ttm": -4661000, "fcf_ttm": 9621000, "dividends_paid_ttm": null, "share_repurchases_ttm": -8059000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12355000, "total_current_assets": 28586000, "total_current_liabilities": 14167000, "net_ppe": null, "total_assets": 62339000, "total_debt": 3000, "total_equity": 49577000, "net_working_capital": 2067000, "book_value_per_share": 0.5025, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5025 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 37, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 64, "rank_pcf": 58, "rank_ev_ebitda": 71, "rank_ev_ebit": 77, "rank_earnings_yield": 35, "rank_fcf_yield": 43, "rank_dividend_yield": 95, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 13, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 69, "rank_fcf_margin": 26, "rank_piotroski": 2, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19 }, "composites": { "value_composite": 79, "quality_composite": 10, "momentum_composite": 13, "growth_composite": 5, "yield_composite": 68, "svqf_composite": 18, "vc1_composite": 79, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.4347, "os_score": 0.62, "value_percentile": 0.21, "quality_percentile": 0.9, "momentum_percentile": 0.87, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9301, "ticker_id": 31531, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:19.530981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 134, "market_cap": 13220638856, "market_cap_usd": 13220638856, "enterprise_value": 13208286856, "shares_outstanding": 98661484, "fx_rate_to_usd": null, "pe_ratio": 1135.79371615, "pb_ratio": 266.66879513, "ptbv_ratio": 266.66879513, "ps_ratio": 200.5618929, "pcf_ratio": 925.68539812, "pfcf_ratio": 1374.14394096, "ev_ebitda": 978.31915088, "ev_ebit": 1414.01208179, "ev_sales": 200.37450857, "ev_fcf": 1372.86008274, "earnings_yield": 0.00088044, "fcf_yield": 0.00072841, "dividend_yield": 0, "buyback_yield": 0.00060958, "shareholder_yield": 0.00060958, "debt_paydown_yield": null, "total_yield": 0.00060958, "gross_margin": 0.3195637, "operating_margin": 0.14170636, "net_margin": 0.17658303, "ebitda_margin": 0.20481507, "fcf_margin": 0.14595406, "roe": 0.23478629, "roa": 0.18672099, "roic": 0.18820013, "roc_greenblatt": null, "asset_turnover": 1.05741189, "cash_conversion": 0.82654639, "accruals_ratio": -0.04238117, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.91489519, "debt_to_assets": 4.812e-05, "interest_coverage": null, "current_ratio": 2.01778782, "quick_ratio": 2.01778782, "net_debt": -12352000, "revenue_growth_1y": 0.19953415, "revenue_growth_3y_cagr": 0.68169383, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.58290742, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38113695, "book_value_growth_1y": 0.26371393, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.683056, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02898551, "price_return_3m": 0.08064516, "price_return_6m": 0.16521739, "price_return_9m": 0.25233645, "price_return_12m": 0.4972067, "price_return_12m_ex1m": 0.54189944, "distance_from_52w_high": -0.03249097, "distance_from_52w_low": 0.51412429, "relative_strength": 0.32406612, "local_beta": 0.1064, "volatility_252d": 0.300723, "volatility_60d": 0.552301, "max_drawdown_12m": -0.11864407, "revenue_ttm": 65918000, "gross_profit_ttm": 21065000, "ebit_ttm": 9341000, "ebitda_ttm": 13501000, "net_income_ttm": 11640000, "eps_diluted_ttm": 0.11797917, "operating_cash_flow_ttm": 14282000, "capital_expenditure_ttm": -4661000, "fcf_ttm": 9621000, "dividends_paid_ttm": null, "share_repurchases_ttm": -8059000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12355000, "total_current_assets": 28586000, "total_current_liabilities": 14167000, "net_ppe": null, "total_assets": 62339000, "total_debt": 3000, "total_equity": 49577000, "net_working_capital": 2067000, "book_value_per_share": 0.50249599, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.50249599, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 37, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 64, "rank_pcf": 58, "rank_ev_ebitda": 71, "rank_ev_ebit": 77, "rank_earnings_yield": 35, "rank_fcf_yield": 43, "rank_dividend_yield": 95, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 13, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 69, "rank_fcf_margin": 26, "rank_piotroski": 2, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19, "value_composite": 79, "quality_composite": 10, "momentum_composite": 13, "growth_composite": 5, "yield_composite": 68, "svqf_composite": 18, "vc1_composite": 79, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 134, "os": 0.62, "value": 0.21, "quality": 0.9, "momentum": 0.87, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1135.7937, "earnings_yield": 0.0009, "shareholder_yield": 0.0006, "roe": 0.2348, "momentum_12_1": 0.5419, "complete_fields": { "id": 9301, "ticker_id": 31531, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:19.530981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 134, "market_cap": 13220638856, "market_cap_usd": 13220638856, "enterprise_value": 13208286856, "shares_outstanding": 98661484, "fx_rate_to_usd": null, "pe_ratio": 1135.79371615, "pb_ratio": 266.66879513, "ptbv_ratio": 266.66879513, "ps_ratio": 200.5618929, "pcf_ratio": 925.68539812, "pfcf_ratio": 1374.14394096, "ev_ebitda": 978.31915088, "ev_ebit": 1414.01208179, "ev_sales": 200.37450857, "ev_fcf": 1372.86008274, "earnings_yield": 0.00088044, "fcf_yield": 0.00072841, "dividend_yield": 0, "buyback_yield": 0.00060958, "shareholder_yield": 0.00060958, "debt_paydown_yield": null, "total_yield": 0.00060958, "gross_margin": 0.3195637, "operating_margin": 0.14170636, "net_margin": 0.17658303, "ebitda_margin": 0.20481507, "fcf_margin": 0.14595406, "roe": 0.23478629, "roa": 0.18672099, "roic": 0.18820013, "roc_greenblatt": null, "asset_turnover": 1.05741189, "cash_conversion": 0.82654639, "accruals_ratio": -0.04238117, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.91489519, "debt_to_assets": 4.812e-05, "interest_coverage": null, "current_ratio": 2.01778782, "quick_ratio": 2.01778782, "net_debt": -12352000, "revenue_growth_1y": 0.19953415, "revenue_growth_3y_cagr": 0.68169383, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.58290742, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38113695, "book_value_growth_1y": 0.26371393, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.683056, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02898551, "price_return_3m": 0.08064516, "price_return_6m": 0.16521739, "price_return_9m": 0.25233645, "price_return_12m": 0.4972067, "price_return_12m_ex1m": 0.54189944, "distance_from_52w_high": -0.03249097, "distance_from_52w_low": 0.51412429, "relative_strength": 0.32406612, "local_beta": 0.1064, "volatility_252d": 0.300723, "volatility_60d": 0.552301, "max_drawdown_12m": -0.11864407, "revenue_ttm": 65918000, "gross_profit_ttm": 21065000, "ebit_ttm": 9341000, "ebitda_ttm": 13501000, "net_income_ttm": 11640000, "eps_diluted_ttm": 0.11797917, "operating_cash_flow_ttm": 14282000, "capital_expenditure_ttm": -4661000, "fcf_ttm": 9621000, "dividends_paid_ttm": null, "share_repurchases_ttm": -8059000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12355000, "total_current_assets": 28586000, "total_current_liabilities": 14167000, "net_ppe": null, "total_assets": 62339000, "total_debt": 3000, "total_equity": 49577000, "net_working_capital": 2067000, "book_value_per_share": 0.50249599, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.50249599, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 37, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 64, "rank_pcf": 58, "rank_ev_ebitda": 71, "rank_ev_ebit": 77, "rank_earnings_yield": 35, "rank_fcf_yield": 43, "rank_dividend_yield": 95, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 13, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 69, "rank_fcf_margin": 26, "rank_piotroski": 2, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19, "value_composite": 79, "quality_composite": 10, "momentum_composite": 13, "growth_composite": 5, "yield_composite": 68, "svqf_composite": 18, "vc1_composite": 79, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "income_statement": { "revenue": 65918000, "cost_of_revenue": 44853000, "gross_profit": 21065000, "ebit": 9341000, "ebitda": 13501000, "pretax_income": null, "tax_provision": null, "net_income": 11640000, "net_income_to_common": 11640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12355000, "total_current_assets": 28586000, "total_assets": 62339000, "short_term_debt": 3000, "long_term_debt": 0, "total_debt": 3000, "total_liabilities": null, "total_equity": 49577000, "shares_outstanding": 98661484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14282000, "capital_expenditure": -4661000, "free_cash_flow": 9621000, "dividends_paid": null, "share_repurchases": -8059000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398820, "ticker_id": 31531, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13501000", "netIncome": "11640000", "grossProfit": "21065000", "totalRevenue": "65918000", "costOfRevenue": "44853000", "interestExpense": null, "operatingIncome": "9341000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4160000" }, "balance": { "totalDebt": "3000", "totalAssets": "62339000", "longTermDebt": "0", "shortTermDebt": "3000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "98661484", "totalCurrentAssets": "28586000", "totalShareholderEquity": "49577000", "totalCurrentLiabilities": "14167000", "cashAndShortTermInvestments": "12355000" }, "cashflow": { "freeCashFlow": "9621000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "14282000", "repurchaseOfStock": "-8059000", "capitalExpenditures": "-4661000" } }, "revenue": 65918000, "cost_of_revenue": 44853000, "gross_profit": 21065000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9341000, "depreciation_amortisation": 4160000, "ebitda": 13501000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11640000, "net_income_continuing_ops": null, "net_income_to_common": 11640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62339000, "short_term_debt": 3000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14167000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49577000, "shares_outstanding": 98661484, "operating_cash_flow": 14282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -8059000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13501000", "netIncome": "11640000", "grossProfit": "21065000", "totalRevenue": "65918000", "costOfRevenue": "44853000", "interestExpense": null, "operatingIncome": "9341000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4160000" }, "balance": { "totalDebt": "3000", "totalAssets": "62339000", "longTermDebt": "0", "shortTermDebt": "3000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "98661484", "totalCurrentAssets": "28586000", "totalShareholderEquity": "49577000", "totalCurrentLiabilities": "14167000", "cashAndShortTermInvestments": "12355000" }, "cashflow": { "freeCashFlow": "9621000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "14282000", "repurchaseOfStock": "-8059000", "capitalExpenditures": "-4661000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "income_statement": { "revenue": 54953000, "cost_of_revenue": 39913000, "gross_profit": 15040000, "ebit": 791000, "ebitda": 7339000, "pretax_income": null, "tax_provision": null, "net_income": 4840000, "net_income_to_common": 4840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14874000, "total_current_assets": 41065000, "total_assets": 70414000, "short_term_debt": 4157000, "long_term_debt": 11000, "total_debt": 4168000, "total_liabilities": null, "total_equity": 42134000, "shares_outstanding": 105961687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13845000, "capital_expenditure": -6879000, "free_cash_flow": 6966000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 398823, "ticker_id": 31531, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7339000", "netIncome": "4840000", "grossProfit": "15040000", "totalRevenue": "54953000", "costOfRevenue": "39913000", "interestExpense": null, "operatingIncome": "791000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6548000" }, "balance": { "totalDebt": "4168000", "totalAssets": "70414000", "longTermDebt": "11000", "shortTermDebt": "4157000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "105961687", "totalCurrentAssets": "41065000", "totalShareholderEquity": "42134000", "totalCurrentLiabilities": "26859000", "cashAndShortTermInvestments": "14874000" }, "cashflow": { "freeCashFlow": "6966000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "13845000", "repurchaseOfStock": "0", "capitalExpenditures": "-6879000" } }, "revenue": 54953000, "cost_of_revenue": 39913000, "gross_profit": 15040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 791000, "depreciation_amortisation": 6548000, "ebitda": 7339000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4840000, "net_income_continuing_ops": null, "net_income_to_common": 4840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14874000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70414000, "short_term_debt": 4157000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26859000, "long_term_debt": 11000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42134000, "shares_outstanding": 105961687, "operating_cash_flow": 13845000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7339000", "netIncome": "4840000", "grossProfit": "15040000", "totalRevenue": "54953000", "costOfRevenue": "39913000", "interestExpense": null, "operatingIncome": "791000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6548000" }, "balance": { "totalDebt": "4168000", "totalAssets": "70414000", "longTermDebt": "11000", "shortTermDebt": "4157000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "105961687", "totalCurrentAssets": "41065000", "totalShareholderEquity": "42134000", "totalCurrentLiabilities": "26859000", "cashAndShortTermInvestments": "14874000" }, "cashflow": { "freeCashFlow": "6966000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "13845000", "repurchaseOfStock": "0", "capitalExpenditures": "-6879000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "income_statement": { "revenue": 18131000, "cost_of_revenue": 14215000, "gross_profit": 3916000, "ebit": -7226000, "ebitda": -4226000, "pretax_income": null, "tax_provision": null, "net_income": -6472000, "net_income_to_common": -6472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10140000, "total_current_assets": 24734000, "total_assets": 50676000, "short_term_debt": 6157000, "long_term_debt": 1047000, "total_debt": 7204000, "total_liabilities": null, "total_equity": 35555000, "shares_outstanding": 105836687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8148000, "capital_expenditure": -5494000, "free_cash_flow": -13642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7148000, "net_debt_issued": null }, "complete_fields": { "id": 398824, "ticker_id": 31531, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4226000", "netIncome": "-6472000", "grossProfit": "3916000", "totalRevenue": "18131000", "costOfRevenue": "14215000", "interestExpense": null, "operatingIncome": "-7226000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3000000" }, "balance": { "totalDebt": "7204000", "totalAssets": "50676000", "longTermDebt": "1047000", "shortTermDebt": "6157000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "105836687", "totalCurrentAssets": "24734000", "totalShareholderEquity": "35555000", "totalCurrentLiabilities": "11689000", "cashAndShortTermInvestments": "10140000" }, "cashflow": { "freeCashFlow": "-13642000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7148000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-8148000", "repurchaseOfStock": null, "capitalExpenditures": "-5494000" } }, "revenue": 18131000, "cost_of_revenue": 14215000, "gross_profit": 3916000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7226000, "depreciation_amortisation": 3000000, "ebitda": -4226000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6472000, "net_income_continuing_ops": null, "net_income_to_common": -6472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24734000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50676000, "short_term_debt": 6157000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11689000, "long_term_debt": 1047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35555000, "shares_outstanding": 105836687, "operating_cash_flow": -8148000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7148000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4226000", "netIncome": "-6472000", "grossProfit": "3916000", "totalRevenue": "18131000", "costOfRevenue": "14215000", "interestExpense": null, "operatingIncome": "-7226000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3000000" }, "balance": { "totalDebt": "7204000", "totalAssets": "50676000", "longTermDebt": "1047000", "shortTermDebt": "6157000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "105836687", "totalCurrentAssets": "24734000", "totalShareholderEquity": "35555000", "totalCurrentLiabilities": "11689000", "cashAndShortTermInvestments": "10140000" }, "cashflow": { "freeCashFlow": "-13642000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7148000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-8148000", "repurchaseOfStock": null, "capitalExpenditures": "-5494000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "income_statement": { "revenue": 13860000, "cost_of_revenue": 13713000, "gross_profit": 147000, "ebit": -8133000, "ebitda": -5715000, "pretax_income": null, "tax_provision": null, "net_income": -6637000, "net_income_to_common": -6637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10273000, "total_current_assets": 25470000, "total_assets": 65492000, "short_term_debt": 1783000, "long_term_debt": 16764000, "total_debt": 18547000, "total_liabilities": null, "total_equity": 34228000, "shares_outstanding": 94182943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7452000, "capital_expenditure": -3192000, "free_cash_flow": -10644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9524000, "net_debt_issued": 5370000 }, "complete_fields": { "id": 398825, "ticker_id": 31531, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5715000", "netIncome": "-6637000", "grossProfit": "147000", "totalRevenue": "13860000", "costOfRevenue": "13713000", "interestExpense": null, "operatingIncome": "-8133000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2418000" }, "balance": { "totalDebt": "18547000", "totalAssets": "65492000", "longTermDebt": "16764000", "shortTermDebt": "1783000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "94182943", "totalCurrentAssets": "25470000", "totalShareholderEquity": "34228000", "totalCurrentLiabilities": "8624000", "cashAndShortTermInvestments": "10273000" }, "cashflow": { "freeCashFlow": "-10644000", "dividendsPaid": null, "issuanceOfDebt": "5370000", "issuanceOfStock": "9524000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-7452000", "repurchaseOfStock": null, "capitalExpenditures": "-3192000" } }, "revenue": 13860000, "cost_of_revenue": 13713000, "gross_profit": 147000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8133000, "depreciation_amortisation": 2418000, "ebitda": -5715000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6637000, "net_income_continuing_ops": null, "net_income_to_common": -6637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10273000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65492000, "short_term_debt": 1783000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8624000, "long_term_debt": 16764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34228000, "shares_outstanding": 94182943, "operating_cash_flow": -7452000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9524000, "net_debt_issued": 5370000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5715000", "netIncome": "-6637000", "grossProfit": "147000", "totalRevenue": "13860000", "costOfRevenue": "13713000", "interestExpense": null, "operatingIncome": "-8133000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2418000" }, "balance": { "totalDebt": "18547000", "totalAssets": "65492000", "longTermDebt": "16764000", "shortTermDebt": "1783000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "94182943", "totalCurrentAssets": "25470000", "totalShareholderEquity": "34228000", "totalCurrentLiabilities": "8624000", "cashAndShortTermInvestments": "10273000" }, "cashflow": { "freeCashFlow": "-10644000", "dividendsPaid": null, "issuanceOfDebt": "5370000", "issuanceOfStock": "9524000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-7452000", "repurchaseOfStock": null, "capitalExpenditures": "-3192000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2353000 }, "complete_fields": { "id": 398826, "ticker_id": 31531, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "6214000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2353000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6214000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2353000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "6214000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2353000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12355000, "total_current_assets": 28586000, "total_assets": 62339000, "short_term_debt": 3000, "long_term_debt": 0, "total_debt": 3000, "total_liabilities": null, "total_equity": 49577000, "shares_outstanding": 98661484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398819, "ticker_id": 31531, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3000", "totalAssets": "62339000", "longTermDebt": "0", "shortTermDebt": "3000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "98661484", "totalCurrentAssets": "28586000", "totalShareholderEquity": "49577000", "totalCurrentLiabilities": "14167000", "cashAndShortTermInvestments": "12355000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62339000, "short_term_debt": 3000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14167000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49577000, "shares_outstanding": 98661484, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3000", "totalAssets": "62339000", "longTermDebt": "0", "shortTermDebt": "3000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "98661484", "totalCurrentAssets": "28586000", "totalShareholderEquity": "49577000", "totalCurrentLiabilities": "14167000", "cashAndShortTermInvestments": "12355000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17957000, "total_current_assets": 36426000, "total_assets": 66490000, "short_term_debt": 949000, "long_term_debt": 0, "total_debt": 949000, "total_liabilities": null, "total_equity": 46835000, "shares_outstanding": 104317439, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398821, "ticker_id": 31531, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "949000", "totalAssets": "66490000", "longTermDebt": "0", "shortTermDebt": "949000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "104317439", "totalCurrentAssets": "36426000", "totalShareholderEquity": "46835000", "totalCurrentLiabilities": "18687000", "cashAndShortTermInvestments": "17957000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17957000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36426000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66490000, "short_term_debt": 949000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18687000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46835000, "shares_outstanding": 104317439, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "949000", "totalAssets": "66490000", "longTermDebt": "0", "shortTermDebt": "949000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "104317439", "totalCurrentAssets": "36426000", "totalShareholderEquity": "46835000", "totalCurrentLiabilities": "18687000", "cashAndShortTermInvestments": "17957000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14874000, "total_current_assets": 41065000, "total_assets": 70414000, "short_term_debt": 4157000, "long_term_debt": 11000, "total_debt": 4168000, "total_liabilities": null, "total_equity": 42134000, "shares_outstanding": 105961687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398822, "ticker_id": 31531, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:12.963300+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4168000", "totalAssets": "70414000", "longTermDebt": "11000", "shortTermDebt": "4157000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "105961687", "totalCurrentAssets": "41065000", "totalShareholderEquity": "42134000", "totalCurrentLiabilities": "26859000", "cashAndShortTermInvestments": "14874000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14874000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70414000, "short_term_debt": 4157000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26859000, "long_term_debt": 11000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42134000, "shares_outstanding": 105961687, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4168000", "totalAssets": "70414000", "longTermDebt": "11000", "shortTermDebt": "4157000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "105961687", "totalCurrentAssets": "41065000", "totalShareholderEquity": "42134000", "totalCurrentLiabilities": "26859000", "cashAndShortTermInvestments": "14874000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }