{ "ticker": { "uuid": "14a0d4db-444f-45c2-a191-c124c5f2f40b", "symbol": "KDDL", "name": "KDDL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/14a0d4db-444f-45c2-a191-c124c5f2f40b/", "api_url": "https://sharemaestro.com/factors/api/tickers/14a0d4db-444f-45c2-a191-c124c5f2f40b/" }, "ticker_metadata": { "id": 13955, "uuid": "14a0d4db-444f-45c2-a191-c124c5f2f40b", "symbol": "KDDL", "name": "KDDL Limited", "asset_type": "equity", "market_cap": 34167400448, "stock_exchange_id": 7, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "KDDL Limited, together with its subsidiaries, engages in the manufacturing and sale of watch dials and hands, precision engineering components, and press tools. It operates through Precision and Watch Components; Watch, Accessories and Other Luxury Items and Related Services; and Other segments. The company operates retail stores of watches; retails and trades in luxury watches and accessories, and other luxury items, as well as provides related after-sales services; manufactures and distributes packaging boxes, bracelets, indexes, appliques, watch and precision-stamped components, and progressive tools. It serves electrical and electronics, automotive, consumer durables, industrial engineering, aerospace and defence, and alternate and renewable energy industries. It operates in India, Switzerland, Germany, the United Kingdom, the United States, France, Portugal, the Czech Republic, China, and internationally. KDDL Limited was incorporated in 1981 and is headquartered in Chandigarh, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "14a0d4db-444f-45c2-a191-c124c5f2f40b", "symbol": "KDDL", "name": "KDDL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/14a0d4db-444f-45c2-a191-c124c5f2f40b/", "api_url": "https://sharemaestro.com/factors/api/tickers/14a0d4db-444f-45c2-a191-c124c5f2f40b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.22, "value": 0.31, "quality": 0.16, "momentum": 0.74, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 2904.7, "market_cap": 35725718013.34, "pe_ratio": 42.9868, "earnings_yield": 0.0233, "ebitda_to_ev": 0.0914, "shareholder_yield": 0.026, "roe": 0.0794, "piotroski_f_score": 3, "momentum_12_1": -0.0644, "volatility_252d": 0.4327 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:30.672015+00:00", "batch_id": "" }, "size": { "price_close": 2904.7, "market_cap": 35725718013.3353, "market_cap_usd": 35725718013.3353, "enterprise_value": 37287918013.3353, "shares_outstanding": 12299280, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.9868, "pb_ratio": 3.4129, "ptbv_ratio": 3.4129, "ps_ratio": 1.8055, "pcf_ratio": null, "pfcf_ratio": -24.8157, "ev_ebitda": 10.9359, "ev_ebit": 19.9853, "ev_sales": 1.8844, "ev_fcf": -25.9008, "earnings_yield": 0.0233, "fcf_yield": -0.0386, "price_to_sales": 1.8055, "price_to_book": 3.4129, "price_to_cashflow": null, "ebitda_to_ev": 0.0914, "sales_yield": 0.5307 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": 0.0246, "shareholder_yield": 0.026, "debt_paydown_yield": 0, "total_yield": 0.026 }, "quality": { "gross_margin": 0.3681, "operating_margin": 0.0943, "net_margin": 0.042, "ebitda_margin": 0.1723, "fcf_margin": -0.0728, "roe": 0.0794, "roa": 0.0313, "roic": 0.1163, "roc_greenblatt": null, "asset_turnover": 0.7456, "cash_conversion": -1.7322, "accruals_ratio": 0.0329, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2335, "revenue_stability_5y": 0.2872, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2745, "external_financing": 0.0332 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4582, "debt_to_assets": 0.1759, "interest_coverage": 4.8484, "current_ratio": 4.3884, "quick_ratio": 4.3884, "net_debt": 1562200000, "local_beta": 1.2122, "volatility_252d": 0.4327, "volatility_60d": 1.0089, "max_drawdown_12m": -0.2711, "risk_adjusted_momentum": -0.1489 }, "growth": { "revenue_growth_1y": 0.1821, "revenue_growth_3y_cagr": 0.2638, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0608, "eps_growth_3y_cagr": 0.4359, "eps_growth_5y_cagr": null, "fcf_growth_1y": -11.0717, "book_value_growth_1y": 0.2708, "revenue_growth": 0.1821, "earnings_growth": -0.0608 }, "momentum": { "price_return_1m": 0.1826, "price_return_3m": 0.2001, "price_return_6m": 0.2373, "price_return_9m": 0.2264, "price_return_12m": 0.1064, "price_return_12m_ex1m": -0.0644, "momentum_6m": 0.2373, "momentum_12m": 0.1064, "momentum_12_1": -0.0644, "distance_from_52w_high": 0, "distance_from_52w_low": 0.399, "relative_strength": 0.2141 }, "raw_ttm": { "revenue_ttm": 19787597000, "gross_profit_ttm": 7284436000, "ebit_ttm": 1865767000, "ebitda_ttm": 3409674000, "net_income_ttm": 831086000, "eps_diluted_ttm": 67.5719, "operating_cash_flow_ttm": -42593000, "capital_expenditure_ttm": -1397049000, "fcf_ttm": -1439642000, "dividends_paid_ttm": -50150000, "share_repurchases_ttm": -880000000, "shares_issued_ttm": 0, "interest_expense_ttm": 384818000, "cash_and_equivalents": 3106000000, "total_current_assets": 18558900000, "total_current_liabilities": 4229100000, "net_ppe": null, "total_assets": 26539300000, "total_debt": 4668200000, "total_equity": 10467800000, "net_working_capital": 11603500000, "book_value_per_share": 851.0905, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 851.0905 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 72, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 32, "rank_ev_ebit": 47, "rank_earnings_yield": 72, "rank_fcf_yield": 79, "rank_dividend_yield": 44, "rank_shareholder_yield": 6, "rank_total_yield": 14, "rank_roe": 66, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 57, "rank_fcf_margin": 75, "rank_piotroski": 92, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 28 }, "composites": { "value_composite": 69, "quality_composite": 84, "momentum_composite": 26, "growth_composite": 63, "yield_composite": 15, "svqf_composite": 79, "vc1_composite": 62, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.2227, "os_score": 0.22, "value_percentile": 0.31, "quality_percentile": 0.16, "momentum_percentile": 0.74, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6343, "ticker_id": 13955, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:30.672015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2904.7, "market_cap": 35725718013.3353, "market_cap_usd": 35725718013.3353, "enterprise_value": 37287918013.3353, "shares_outstanding": 12299280, "fx_rate_to_usd": null, "pe_ratio": 42.98678839, "pb_ratio": 3.41291561, "ptbv_ratio": 3.41291561, "ps_ratio": 1.80546016, "pcf_ratio": null, "pfcf_ratio": -24.81569586, "ev_ebitda": 10.9359188, "ev_ebit": 19.98530257, "ev_sales": 1.8844086, "ev_fcf": -25.90082674, "earnings_yield": 0.02326296, "fcf_yield": -0.03860881, "dividend_yield": 0.00140375, "buyback_yield": 0.02463212, "shareholder_yield": 0.02603587, "debt_paydown_yield": 0, "total_yield": 0.02603587, "gross_margin": 0.36813141, "operating_margin": 0.09428972, "net_margin": 0.04200035, "ebitda_margin": 0.1723137, "fcf_margin": -0.07275477, "roe": 0.07939452, "roa": 0.03131529, "roic": 0.11631964, "roc_greenblatt": null, "asset_turnover": 0.74559604, "cash_conversion": -1.73224191, "accruals_ratio": 0.0329202, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.45816697, "debt_to_assets": 0.17589763, "interest_coverage": 4.84844004, "current_ratio": 4.38838051, "quick_ratio": 4.38838051, "net_debt": 1562200000, "revenue_growth_1y": 0.1821211, "revenue_growth_3y_cagr": 0.26378497, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06078169, "eps_growth_3y_cagr": 0.43594663, "eps_growth_5y_cagr": null, "fcf_growth_1y": -11.07165244, "book_value_growth_1y": 0.27078116, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.233534, "revenue_stability_5y": 0.287238, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18259914, "price_return_3m": 0.20014043, "price_return_6m": 0.23725349, "price_return_9m": 0.22644955, "price_return_12m": 0.10643659, "price_return_12m_ex1m": -0.06440267, "distance_from_52w_high": 0, "distance_from_52w_low": 0.39904634, "relative_strength": 0.21411633, "local_beta": 1.2122, "volatility_252d": 0.432652, "volatility_60d": 1.008868, "max_drawdown_12m": -0.27113642, "revenue_ttm": 19787597000, "gross_profit_ttm": 7284436000, "ebit_ttm": 1865767000, "ebitda_ttm": 3409674000, "net_income_ttm": 831086000, "eps_diluted_ttm": 67.57192291, "operating_cash_flow_ttm": -42593000, "capital_expenditure_ttm": -1397049000, "fcf_ttm": -1439642000, "dividends_paid_ttm": -50150000, "share_repurchases_ttm": -880000000, "shares_issued_ttm": 0, "interest_expense_ttm": 384818000, "cash_and_equivalents": 3106000000, "total_current_assets": 18558900000, "total_current_liabilities": 4229100000, "net_ppe": null, "total_assets": 26539300000, "total_debt": 4668200000, "total_equity": 10467800000, "net_working_capital": 11603500000, "book_value_per_share": 851.09047034, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 851.09047034, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 72, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 32, "rank_ev_ebit": 47, "rank_earnings_yield": 72, "rank_fcf_yield": 79, "rank_dividend_yield": 44, "rank_shareholder_yield": 6, "rank_total_yield": 14, "rank_roe": 66, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 57, "rank_fcf_margin": 75, "rank_piotroski": 92, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 28, "value_composite": 69, "quality_composite": 84, "momentum_composite": 26, "growth_composite": 63, "yield_composite": 15, "svqf_composite": 79, "vc1_composite": 62, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2904.7, "os": 0.22, "value": 0.31, "quality": 0.16, "momentum": 0.74, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 42.9868, "earnings_yield": 0.0233, "shareholder_yield": 0.026, "roe": 0.0794, "momentum_12_1": -0.0644, "complete_fields": { "id": 6343, "ticker_id": 13955, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:30.672015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2904.7, "market_cap": 35725718013.3353, "market_cap_usd": 35725718013.3353, "enterprise_value": 37287918013.3353, "shares_outstanding": 12299280, "fx_rate_to_usd": null, "pe_ratio": 42.98678839, "pb_ratio": 3.41291561, "ptbv_ratio": 3.41291561, "ps_ratio": 1.80546016, "pcf_ratio": null, "pfcf_ratio": -24.81569586, "ev_ebitda": 10.9359188, "ev_ebit": 19.98530257, "ev_sales": 1.8844086, "ev_fcf": -25.90082674, "earnings_yield": 0.02326296, "fcf_yield": -0.03860881, "dividend_yield": 0.00140375, "buyback_yield": 0.02463212, "shareholder_yield": 0.02603587, "debt_paydown_yield": 0, "total_yield": 0.02603587, "gross_margin": 0.36813141, "operating_margin": 0.09428972, "net_margin": 0.04200035, "ebitda_margin": 0.1723137, "fcf_margin": -0.07275477, "roe": 0.07939452, "roa": 0.03131529, "roic": 0.11631964, "roc_greenblatt": null, "asset_turnover": 0.74559604, "cash_conversion": -1.73224191, "accruals_ratio": 0.0329202, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.45816697, "debt_to_assets": 0.17589763, "interest_coverage": 4.84844004, "current_ratio": 4.38838051, "quick_ratio": 4.38838051, "net_debt": 1562200000, "revenue_growth_1y": 0.1821211, "revenue_growth_3y_cagr": 0.26378497, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06078169, "eps_growth_3y_cagr": 0.43594663, "eps_growth_5y_cagr": null, "fcf_growth_1y": -11.07165244, "book_value_growth_1y": 0.27078116, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.233534, "revenue_stability_5y": 0.287238, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18259914, "price_return_3m": 0.20014043, "price_return_6m": 0.23725349, "price_return_9m": 0.22644955, "price_return_12m": 0.10643659, "price_return_12m_ex1m": -0.06440267, "distance_from_52w_high": 0, "distance_from_52w_low": 0.39904634, "relative_strength": 0.21411633, "local_beta": 1.2122, "volatility_252d": 0.432652, "volatility_60d": 1.008868, "max_drawdown_12m": -0.27113642, "revenue_ttm": 19787597000, "gross_profit_ttm": 7284436000, "ebit_ttm": 1865767000, "ebitda_ttm": 3409674000, "net_income_ttm": 831086000, "eps_diluted_ttm": 67.57192291, "operating_cash_flow_ttm": -42593000, "capital_expenditure_ttm": -1397049000, "fcf_ttm": -1439642000, "dividends_paid_ttm": -50150000, "share_repurchases_ttm": -880000000, "shares_issued_ttm": 0, "interest_expense_ttm": 384818000, "cash_and_equivalents": 3106000000, "total_current_assets": 18558900000, "total_current_liabilities": 4229100000, "net_ppe": null, "total_assets": 26539300000, "total_debt": 4668200000, "total_equity": 10467800000, "net_working_capital": 11603500000, "book_value_per_share": 851.09047034, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 851.09047034, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 72, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 32, "rank_ev_ebit": 47, "rank_earnings_yield": 72, "rank_fcf_yield": 79, "rank_dividend_yield": 44, "rank_shareholder_yield": 6, "rank_total_yield": 14, "rank_roe": 66, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 57, "rank_fcf_margin": 75, "rank_piotroski": 92, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 28, "value_composite": 69, "quality_composite": 84, "momentum_composite": 26, "growth_composite": 63, "yield_composite": 15, "svqf_composite": 79, "vc1_composite": 62, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "income_statement": { "revenue": 16286197000, "cost_of_revenue": 10401761000, "gross_profit": 5884436000, "ebit": 1861367000, "ebitda": 3065674000, "pretax_income": null, "tax_provision": null, "net_income": 946086000, "net_income_to_common": 946086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1849443000, "total_current_assets": 13581245000, "total_assets": 20900988000, "short_term_debt": 559712000, "long_term_debt": 728732000, "total_debt": 4533599000, "total_liabilities": null, "total_equity": 9150026000, "shares_outstanding": 12299280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42593000, "capital_expenditure": -1397049000, "free_cash_flow": -1439642000, "dividends_paid": -50150000, "share_repurchases": -880000000, "shares_issued": 0, "net_debt_issued": 280456000 }, "complete_fields": { "id": 370887, "ticker_id": 13955, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3065674000", "netIncome": "946086000", "grossProfit": "5884436000", "totalRevenue": "16286197000", "costOfRevenue": "10401761000", "interestExpense": "309518000", "operatingIncome": "1861367000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "861143000" }, "balance": { "totalDebt": "4533599000", "totalAssets": "20900988000", "longTermDebt": "728732000", "shortTermDebt": "559712000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12299280", "totalCurrentAssets": "13581245000", "totalShareholderEquity": "9150026000", "totalCurrentLiabilities": "3265032000", "cashAndShortTermInvestments": "1849443000" }, "cashflow": { "freeCashFlow": "-1439642000", "dividendsPaid": "-50150000", "issuanceOfDebt": "425302000", "issuanceOfStock": "0", "repaymentOfDebt": "-144846000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-42593000", "repurchaseOfStock": "-880000000", "capitalExpenditures": "-1397049000" } }, "revenue": 16286197000, "cost_of_revenue": 10401761000, "gross_profit": 5884436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1861367000, "depreciation_amortisation": 861143000, "ebitda": 3065674000, "interest_expense": 309518000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 946086000, "net_income_continuing_ops": null, "net_income_to_common": 946086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1849443000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13581245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20900988000, "short_term_debt": 559712000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3265032000, "long_term_debt": 728732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4533599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9150026000, "shares_outstanding": 12299280, "operating_cash_flow": -42593000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1397049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50150000, "share_repurchases": -880000000, "shares_issued": 0, "net_debt_issued": 280456000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1439642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3065674000", "netIncome": "946086000", "grossProfit": "5884436000", "totalRevenue": "16286197000", "costOfRevenue": "10401761000", "interestExpense": "309518000", "operatingIncome": "1861367000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "861143000" }, "balance": { "totalDebt": "4533599000", "totalAssets": "20900988000", "longTermDebt": "728732000", "shortTermDebt": "559712000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12299280", "totalCurrentAssets": "13581245000", "totalShareholderEquity": "9150026000", "totalCurrentLiabilities": "3265032000", "cashAndShortTermInvestments": "1849443000" }, "cashflow": { "freeCashFlow": "-1439642000", "dividendsPaid": "-50150000", "issuanceOfDebt": "425302000", "issuanceOfStock": "0", "repaymentOfDebt": "-144846000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-42593000", "repurchaseOfStock": "-880000000", "capitalExpenditures": "-1397049000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "income_statement": { "revenue": 13777097000, "cost_of_revenue": 8424693000, "gross_profit": 5352404000, "ebit": 1916269000, "ebitda": 2773025000, "pretax_income": null, "tax_provision": null, "net_income": 1026791000, "net_income_to_common": 1026791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2123422000, "total_current_assets": 11744651000, "total_assets": 16415272000, "short_term_debt": 602620000, "long_term_debt": 442571000, "total_debt": 2502367000, "total_liabilities": null, "total_equity": 7339552000, "shares_outstanding": 12537117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978682000, "capital_expenditure": -835742000, "free_cash_flow": 142940000, "dividends_paid": -749335000, "share_repurchases": 0, "shares_issued": 1772600000, "net_debt_issued": -67176000 }, "complete_fields": { "id": 370890, "ticker_id": 13955, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2773025000", "netIncome": "1026791000", "grossProfit": "5352404000", "totalRevenue": "13777097000", "costOfRevenue": "8424693000", "interestExpense": "261443000", "operatingIncome": "1916269000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "649273000" }, "balance": { "totalDebt": "2502367000", "totalAssets": "16415272000", "longTermDebt": "442571000", "shortTermDebt": "602620000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12537117", "totalCurrentAssets": "11744651000", "totalShareholderEquity": "7339552000", "totalCurrentLiabilities": "3271589000", "cashAndShortTermInvestments": "2123422000" }, "cashflow": { "freeCashFlow": "142940000", "dividendsPaid": "-749335000", "issuanceOfDebt": "122785000", "issuanceOfStock": "1772600000", "repaymentOfDebt": "-189961000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "978682000", "repurchaseOfStock": "0", "capitalExpenditures": "-835742000" } }, "revenue": 13777097000, "cost_of_revenue": 8424693000, "gross_profit": 5352404000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1916269000, "depreciation_amortisation": 649273000, "ebitda": 2773025000, "interest_expense": 261443000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1026791000, "net_income_continuing_ops": null, "net_income_to_common": 1026791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2123422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11744651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16415272000, "short_term_debt": 602620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3271589000, "long_term_debt": 442571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2502367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7339552000, "shares_outstanding": 12537117, "operating_cash_flow": 978682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -835742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -749335000, "share_repurchases": 0, "shares_issued": 1772600000, "net_debt_issued": -67176000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 142940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2773025000", "netIncome": "1026791000", "grossProfit": "5352404000", "totalRevenue": "13777097000", "costOfRevenue": "8424693000", "interestExpense": "261443000", "operatingIncome": "1916269000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "649273000" }, "balance": { "totalDebt": "2502367000", "totalAssets": "16415272000", "longTermDebt": "442571000", "shortTermDebt": "602620000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12537117", "totalCurrentAssets": "11744651000", "totalShareholderEquity": "7339552000", "totalCurrentLiabilities": "3271589000", "cashAndShortTermInvestments": "2123422000" }, "cashflow": { "freeCashFlow": "142940000", "dividendsPaid": "-749335000", "issuanceOfDebt": "122785000", "issuanceOfStock": "1772600000", "repaymentOfDebt": "-189961000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "978682000", "repurchaseOfStock": "0", "capitalExpenditures": "-835742000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "income_statement": { "revenue": 11079869000, "cost_of_revenue": 6725641000, "gross_profit": 4354228000, "ebit": 1188543000, "ebitda": 1805584000, "pretax_income": null, "tax_provision": null, "net_income": 535892000, "net_income_to_common": 535892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 533658000, "total_current_assets": 7726240000, "total_assets": 11605251000, "short_term_debt": 542124000, "long_term_debt": 733391000, "total_debt": 2464535000, "total_liabilities": null, "total_equity": 4562874000, "shares_outstanding": 12537117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 458757000, "capital_expenditure": -717742000, "free_cash_flow": -258985000, "dividends_paid": -66177000, "share_repurchases": -209999000, "shares_issued": 3750000000, "net_debt_issued": -268511000 }, "complete_fields": { "id": 370891, "ticker_id": 13955, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1805584000", "netIncome": "535892000", "grossProfit": "4354228000", "totalRevenue": "11079869000", "costOfRevenue": "6725641000", "interestExpense": "235611000", "operatingIncome": "1188543000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "493946000" }, "balance": { "totalDebt": "2464535000", "totalAssets": "11605251000", "longTermDebt": "733391000", "shortTermDebt": "542124000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12537117", "totalCurrentAssets": "7726240000", "totalShareholderEquity": "4562874000", "totalCurrentLiabilities": "2832734000", "cashAndShortTermInvestments": "533658000" }, "cashflow": { "freeCashFlow": "-258985000", "dividendsPaid": "-66177000", "issuanceOfDebt": "338764000", "issuanceOfStock": "3750000000", "repaymentOfDebt": "-607275000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "458757000", "repurchaseOfStock": "-209999000", "capitalExpenditures": "-717742000" } }, "revenue": 11079869000, "cost_of_revenue": 6725641000, "gross_profit": 4354228000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1188543000, "depreciation_amortisation": 493946000, "ebitda": 1805584000, "interest_expense": 235611000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 535892000, "net_income_continuing_ops": null, "net_income_to_common": 535892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 533658000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7726240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11605251000, "short_term_debt": 542124000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2832734000, "long_term_debt": 733391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2464535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4562874000, "shares_outstanding": 12537117, "operating_cash_flow": 458757000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -717742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66177000, "share_repurchases": -209999000, "shares_issued": 3750000000, "net_debt_issued": -268511000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -258985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1805584000", "netIncome": "535892000", "grossProfit": "4354228000", "totalRevenue": "11079869000", "costOfRevenue": "6725641000", "interestExpense": "235611000", "operatingIncome": "1188543000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "493946000" }, "balance": { "totalDebt": "2464535000", "totalAssets": "11605251000", "longTermDebt": "733391000", "shortTermDebt": "542124000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12537117", "totalCurrentAssets": "7726240000", "totalShareholderEquity": "4562874000", "totalCurrentLiabilities": "2832734000", "cashAndShortTermInvestments": "533658000" }, "cashflow": { "freeCashFlow": "-258985000", "dividendsPaid": "-66177000", "issuanceOfDebt": "338764000", "issuanceOfStock": "3750000000", "repaymentOfDebt": "-607275000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "458757000", "repurchaseOfStock": "-209999000", "capitalExpenditures": "-717742000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "income_statement": { "revenue": 8068636000, "cost_of_revenue": 5017615000, "gross_profit": 3051021000, "ebit": 698465000, "ebitda": 1219604000, "pretax_income": null, "tax_provision": null, "net_income": 319533000, "net_income_to_common": 319533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520341000, "total_current_assets": 4377107000, "total_assets": 7394622000, "short_term_debt": 777395000, "long_term_debt": 772434000, "total_debt": 2650713000, "total_liabilities": null, "total_equity": 2525011000, "shares_outstanding": 12737064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 424019000, "capital_expenditure": -266625000, "free_cash_flow": 157394000, "dividends_paid": -19106000, "share_repurchases": 0, "shares_issued": 250000000, "net_debt_issued": 92538000 }, "complete_fields": { "id": 370892, "ticker_id": 13955, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1219604000", "netIncome": "319533000", "grossProfit": "3051021000", "totalRevenue": "8068636000", "costOfRevenue": "5017615000", "interestExpense": "242903000", "operatingIncome": "698465000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "453815000" }, "balance": { "totalDebt": "2650713000", "totalAssets": "7394622000", "longTermDebt": "772434000", "shortTermDebt": "777395000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12737064", "totalCurrentAssets": "4377107000", "totalShareholderEquity": "2525011000", "totalCurrentLiabilities": "2584892000", "cashAndShortTermInvestments": "520341000" }, "cashflow": { "freeCashFlow": "157394000", "dividendsPaid": "-19106000", "issuanceOfDebt": "465711000", "issuanceOfStock": "250000000", "repaymentOfDebt": "-373173000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "424019000", "repurchaseOfStock": "0", "capitalExpenditures": "-266625000" } }, "revenue": 8068636000, "cost_of_revenue": 5017615000, "gross_profit": 3051021000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 698465000, "depreciation_amortisation": 453815000, "ebitda": 1219604000, "interest_expense": 242903000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 319533000, "net_income_continuing_ops": null, "net_income_to_common": 319533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520341000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4377107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7394622000, "short_term_debt": 777395000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2584892000, "long_term_debt": 772434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2650713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2525011000, "shares_outstanding": 12737064, "operating_cash_flow": 424019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -266625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19106000, "share_repurchases": 0, "shares_issued": 250000000, "net_debt_issued": 92538000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 157394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1219604000", "netIncome": "319533000", "grossProfit": "3051021000", "totalRevenue": "8068636000", "costOfRevenue": "5017615000", "interestExpense": "242903000", "operatingIncome": "698465000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "453815000" }, "balance": { "totalDebt": "2650713000", "totalAssets": "7394622000", "longTermDebt": "772434000", "shortTermDebt": "777395000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12737064", "totalCurrentAssets": "4377107000", "totalShareholderEquity": "2525011000", "totalCurrentLiabilities": "2584892000", "cashAndShortTermInvestments": "520341000" }, "cashflow": { "freeCashFlow": "157394000", "dividendsPaid": "-19106000", "issuanceOfDebt": "465711000", "issuanceOfStock": "250000000", "repaymentOfDebt": "-373173000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "424019000", "repurchaseOfStock": "0", "capitalExpenditures": "-266625000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "income_statement": { "revenue": 5967200000, "cost_of_revenue": 3600500000, "gross_profit": 2366700000, "ebit": 495600000, "ebitda": 989400000, "pretax_income": null, "tax_provision": null, "net_income": 229900000, "net_income_to_common": 229900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370883, "ticker_id": 13955, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "989400000", "netIncome": "229900000", "grossProfit": "2366700000", "totalRevenue": "5967200000", "costOfRevenue": "3600500000", "interestExpense": "112800000", "operatingIncome": "495600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "332900000" } }, "revenue": 5967200000, "cost_of_revenue": 3600500000, "gross_profit": 2366700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495600000, "depreciation_amortisation": 332900000, "ebitda": 989400000, "interest_expense": 112800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 229900000, "net_income_continuing_ops": null, "net_income_to_common": 229900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "989400000", "netIncome": "229900000", "grossProfit": "2366700000", "totalRevenue": "5967200000", "costOfRevenue": "3600500000", "interestExpense": "112800000", "operatingIncome": "495600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "332900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "income_statement": { "revenue": 5167200000, "cost_of_revenue": 3084500000, "gross_profit": 2082700000, "ebit": 428600000, "ebitda": 862800000, "pretax_income": null, "tax_provision": null, "net_income": 193800000, "net_income_to_common": 193800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3106000000, "total_current_assets": 18558900000, "total_assets": 26539300000, "short_term_debt": 379700000, "long_term_debt": 788000000, "total_debt": 4668200000, "total_liabilities": null, "total_equity": 10467800000, "shares_outstanding": 12299280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370884, "ticker_id": 13955, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "862800000", "netIncome": "193800000", "grossProfit": "2082700000", "totalRevenue": "5167200000", "costOfRevenue": "3084500000", "interestExpense": "101300000", "operatingIncome": "428600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "291800000" }, "balance": { "totalDebt": "4668200000", "totalAssets": "26539300000", "longTermDebt": "788000000", "shortTermDebt": "379700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12299280", "totalCurrentAssets": "18558900000", "totalShareholderEquity": "10467800000", "totalCurrentLiabilities": "4229100000", "cashAndShortTermInvestments": "3106000000" } }, "revenue": 5167200000, "cost_of_revenue": 3084500000, "gross_profit": 2082700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 428600000, "depreciation_amortisation": 291800000, "ebitda": 862800000, "interest_expense": 101300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 193800000, "net_income_continuing_ops": null, "net_income_to_common": 193800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3106000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18558900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26539300000, "short_term_debt": 379700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4229100000, "long_term_debt": 788000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4668200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10467800000, "shares_outstanding": 12299280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "862800000", "netIncome": "193800000", "grossProfit": "2082700000", "totalRevenue": "5167200000", "costOfRevenue": "3084500000", "interestExpense": "101300000", "operatingIncome": "428600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "291800000" }, "balance": { "totalDebt": "4668200000", "totalAssets": "26539300000", "longTermDebt": "788000000", "shortTermDebt": "379700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12299280", "totalCurrentAssets": "18558900000", "totalShareholderEquity": "10467800000", "totalCurrentLiabilities": "4229100000", "cashAndShortTermInvestments": "3106000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "income_statement": { "revenue": 4650000000, "cost_of_revenue": 2737700000, "gross_profit": 1912300000, "ebit": 416000000, "ebitda": 803400000, "pretax_income": null, "tax_provision": null, "net_income": 204300000, "net_income_to_common": 204300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370885, "ticker_id": 13955, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "803400000", "netIncome": "204300000", "grossProfit": "1912300000", "totalRevenue": "4650000000", "costOfRevenue": "2737700000", "interestExpense": "94800000", "operatingIncome": "416000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "269400000" } }, "revenue": 4650000000, "cost_of_revenue": 2737700000, "gross_profit": 1912300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416000000, "depreciation_amortisation": 269400000, "ebitda": 803400000, "interest_expense": 94800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 204300000, "net_income_continuing_ops": null, "net_income_to_common": 204300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "803400000", "netIncome": "204300000", "grossProfit": "1912300000", "totalRevenue": "4650000000", "costOfRevenue": "2737700000", "interestExpense": "94800000", "operatingIncome": "416000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "269400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "income_statement": { "revenue": 4003197000, "cost_of_revenue": 3080461000, "gross_profit": 922736000, "ebit": 525567000, "ebitda": 754074000, "pretax_income": null, "tax_provision": null, "net_income": 203086000, "net_income_to_common": 203086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1849443000, "total_current_assets": 13581245000, "total_assets": 20900988000, "short_term_debt": 559712000, "long_term_debt": 728732000, "total_debt": 4533599000, "total_liabilities": null, "total_equity": 9150026000, "shares_outstanding": 12299280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370886, "ticker_id": 13955, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "754074000", "netIncome": "203086000", "grossProfit": "922736000", "totalRevenue": "4003197000", "costOfRevenue": "3080461000", "interestExpense": "75918000", "operatingIncome": "525567000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238643000" }, "balance": { "totalDebt": "4533599000", "totalAssets": "20900988000", "longTermDebt": "728732000", "shortTermDebt": "559712000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12299280", "totalCurrentAssets": "13581245000", "totalShareholderEquity": "9150026000", "totalCurrentLiabilities": "3265032000", "cashAndShortTermInvestments": "1849443000" } }, "revenue": 4003197000, "cost_of_revenue": 3080461000, "gross_profit": 922736000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525567000, "depreciation_amortisation": 238643000, "ebitda": 754074000, "interest_expense": 75918000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 203086000, "net_income_continuing_ops": null, "net_income_to_common": 203086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1849443000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13581245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20900988000, "short_term_debt": 559712000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3265032000, "long_term_debt": 728732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4533599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9150026000, "shares_outstanding": 12299280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "754074000", "netIncome": "203086000", "grossProfit": "922736000", "totalRevenue": "4003197000", "costOfRevenue": "3080461000", "interestExpense": "75918000", "operatingIncome": "525567000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238643000" }, "balance": { "totalDebt": "4533599000", "totalAssets": "20900988000", "longTermDebt": "728732000", "shortTermDebt": "559712000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12299280", "totalCurrentAssets": "13581245000", "totalShareholderEquity": "9150026000", "totalCurrentLiabilities": "3265032000", "cashAndShortTermInvestments": "1849443000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "income_statement": { "revenue": 4720300000, "cost_of_revenue": 2849400000, "gross_profit": 1870900000, "ebit": 539500000, "ebitda": 895200000, "pretax_income": null, "tax_provision": null, "net_income": 324700000, "net_income_to_common": 324700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370888, "ticker_id": 13955, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "895200000", "netIncome": "324700000", "grossProfit": "1870900000", "totalRevenue": "4720300000", "costOfRevenue": "2849400000", "interestExpense": "88600000", "operatingIncome": "539500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239500000" } }, "revenue": 4720300000, "cost_of_revenue": 2849400000, "gross_profit": 1870900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539500000, "depreciation_amortisation": 239500000, "ebitda": 895200000, "interest_expense": 88600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 324700000, "net_income_continuing_ops": null, "net_income_to_common": 324700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "895200000", "netIncome": "324700000", "grossProfit": "1870900000", "totalRevenue": "4720300000", "costOfRevenue": "2849400000", "interestExpense": "88600000", "operatingIncome": "539500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5254300000, "total_current_assets": 13591100000, "total_assets": 19286800000, "short_term_debt": 704400000, "long_term_debt": 425500000, "total_debt": 3214000000, "total_liabilities": null, "total_equity": 8504600000, "shares_outstanding": 12299280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370889, "ticker_id": 13955, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:51.298949+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3214000000", "totalAssets": "19286800000", "longTermDebt": "425500000", "shortTermDebt": "704400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12299280", "totalCurrentAssets": "13591100000", "totalShareholderEquity": "8504600000", "totalCurrentLiabilities": "3938700000", "cashAndShortTermInvestments": "5254300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5254300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13591100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19286800000, "short_term_debt": 704400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3938700000, "long_term_debt": 425500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3214000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8504600000, "shares_outstanding": 12299280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3214000000", "totalAssets": "19286800000", "longTermDebt": "425500000", "shortTermDebt": "704400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12299280", "totalCurrentAssets": "13591100000", "totalShareholderEquity": "8504600000", "totalCurrentLiabilities": "3938700000", "cashAndShortTermInvestments": "5254300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }