{ "ticker": { "uuid": "14ace6e0-886a-449c-bf24-105d22c0748e", "symbol": "YRB", "name": "Yorbeau Resources Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/14ace6e0-886a-449c-bf24-105d22c0748e/", "api_url": "https://sharemaestro.com/factors/api/tickers/14ace6e0-886a-449c-bf24-105d22c0748e/" }, "ticker_metadata": { "id": 37317, "uuid": "14ace6e0-886a-449c-bf24-105d22c0748e", "symbol": "YRB", "name": "Yorbeau Resources Inc.", "asset_type": "equity", "market_cap": 28520300, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Yorbeau Resources Inc. engages in the acquisition, development, and exploration of mineral resource properties in Canada. The company primarily explores gold, silver, copper, zinc, and other base metals. Yorbeau Resources Inc. was incorporated in 1984 and is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "14ace6e0-886a-449c-bf24-105d22c0748e", "symbol": "YRB", "name": "Yorbeau Resources Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/14ace6e0-886a-449c-bf24-105d22c0748e/", "api_url": "https://sharemaestro.com/factors/api/tickers/14ace6e0-886a-449c-bf24-105d22c0748e/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.23, "value": 0.36, "quality": 0.37, "momentum": 0.38, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.06, "market_cap": 28520299.8, "pe_ratio": 275.0854, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0386, "roe": 0.003, "piotroski_f_score": 2, "momentum_12_1": 0.5, "volatility_252d": 0.7726 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.380302+00:00", "batch_id": "" }, "size": { "price_close": 0.06, "market_cap": 28520299.8, "market_cap_usd": 28520299.8, "enterprise_value": 28446704.8, "shares_outstanding": 475338330, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 275.0854, "pb_ratio": 0.8305, "ptbv_ratio": 0.8305, "ps_ratio": 760.5413, "pcf_ratio": null, "pfcf_ratio": -18.6039, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 758.5788, "ev_fcf": -18.5559, "earnings_yield": null, "fcf_yield": -0.0539, "price_to_sales": 760.5413, "price_to_book": 0.8305, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0013 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0386, "shareholder_yield": -0.0386, "debt_paydown_yield": 0.0007, "total_yield": -0.0378 }, "quality": { "gross_margin": 0.0894, "operating_margin": -29.949, "net_margin": 2.7647, "ebitda_margin": -6.3989, "fcf_margin": -40.8808, "roe": 0.003, "roa": 0.003, "roic": -0.0246, "roc_greenblatt": -0.055, "asset_turnover": 0.0011, "cash_conversion": -14.7865, "accruals_ratio": 0.0179, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.3156, "revenue_stability_5y": 1.8937, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3067, "debt_to_assets": 0.0003, "interest_coverage": -368.5884, "current_ratio": 35.7125, "quick_ratio": 35.7125, "net_debt": -73595, "local_beta": 1.5474, "volatility_252d": 0.7726, "volatility_60d": 1.7914, "max_drawdown_12m": -0.25, "risk_adjusted_momentum": 0.6471 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.6527, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9732, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0052, "revenue_growth": null, "earnings_growth": -0.9732 }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.1429, "price_return_6m": 0, "price_return_9m": 0.2, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.5, "momentum_6m": 0, "momentum_12m": 0.5, "momentum_12_1": 0.5, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.5, "relative_strength": 0.1979 }, "raw_ttm": { "revenue_ttm": 37500, "gross_profit_ttm": 3354, "ebit_ttm": -1123089, "ebitda_ttm": -239959, "net_income_ttm": 103678, "eps_diluted_ttm": 0.0002, "operating_cash_flow_ttm": -516682, "capital_expenditure_ttm": -1016348, "fcf_ttm": -1533030, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1100000, "interest_expense_ttm": 3047, "cash_and_equivalents": 85649, "total_current_assets": 9888055, "total_current_liabilities": 276879, "net_ppe": 10895508, "total_assets": 34616897, "total_debt": 12054, "total_equity": 34340018, "net_working_capital": 9525527, "book_value_per_share": 0.0722, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0722 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 64, "svqf_composite": 58, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.365, "os_score": 0.23, "value_percentile": 0.36, "quality_percentile": 0.37, "momentum_percentile": 0.38, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11759, "ticker_id": 37317, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.380302+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.06, "market_cap": 28520299.8, "market_cap_usd": 28520299.8, "enterprise_value": 28446704.8, "shares_outstanding": 475338330, "fx_rate_to_usd": null, "pe_ratio": 275.08535851, "pb_ratio": 0.83052664, "ptbv_ratio": 0.83052664, "ps_ratio": 760.541328, "pcf_ratio": null, "pfcf_ratio": -18.60387585, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 758.57879467, "ev_fcf": -18.55586962, "earnings_yield": null, "fcf_yield": -0.0538913, "dividend_yield": 0, "buyback_yield": -0.03856902, "shareholder_yield": -0.03856902, "debt_paydown_yield": 0.00071959, "total_yield": -0.03784943, "gross_margin": 0.08944, "operating_margin": -29.94904, "net_margin": 2.76474667, "ebitda_margin": -6.39890667, "fcf_margin": -40.8808, "roe": 0.00301916, "roa": 0.00299501, "roic": -0.0245814, "roc_greenblatt": -0.05499667, "asset_turnover": 0.00108329, "cash_conversion": -14.78645421, "accruals_ratio": 0.01792073, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.30669823, "debt_to_assets": 0.00034821, "interest_coverage": -368.58844765, "current_ratio": 35.71254953, "quick_ratio": 35.71254953, "net_debt": -73595, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.65270879, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.97315369, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0052432, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.315589, "revenue_stability_5y": 1.893695, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.14285714, "price_return_6m": 0, "price_return_9m": 0.2, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.5, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.5, "relative_strength": 0.19789359, "local_beta": 1.5474, "volatility_252d": 0.772631, "volatility_60d": 1.791415, "max_drawdown_12m": -0.25, "revenue_ttm": 37500, "gross_profit_ttm": 3354, "ebit_ttm": -1123089, "ebitda_ttm": -239959, "net_income_ttm": 103678, "eps_diluted_ttm": 0.00021811, "operating_cash_flow_ttm": -516682, "capital_expenditure_ttm": -1016348, "fcf_ttm": -1533030, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1100000, "interest_expense_ttm": 3047, "cash_and_equivalents": 85649, "total_current_assets": 9888055, "total_current_liabilities": 276879, "net_ppe": 10895508, "total_assets": 34616897, "total_debt": 12054, "total_equity": 34340018, "net_working_capital": 9525527, "book_value_per_share": 0.07224332, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07224332, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 64, "svqf_composite": 58, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.06, "os": 0.23, "value": 0.36, "quality": 0.37, "momentum": 0.38, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 275.0854, "earnings_yield": null, "shareholder_yield": -0.0386, "roe": 0.003, "momentum_12_1": 0.5, "complete_fields": { "id": 11759, "ticker_id": 37317, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.380302+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.06, "market_cap": 28520299.8, "market_cap_usd": 28520299.8, "enterprise_value": 28446704.8, "shares_outstanding": 475338330, "fx_rate_to_usd": null, "pe_ratio": 275.08535851, "pb_ratio": 0.83052664, "ptbv_ratio": 0.83052664, "ps_ratio": 760.541328, "pcf_ratio": null, "pfcf_ratio": -18.60387585, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 758.57879467, "ev_fcf": -18.55586962, "earnings_yield": null, "fcf_yield": -0.0538913, "dividend_yield": 0, "buyback_yield": -0.03856902, "shareholder_yield": -0.03856902, "debt_paydown_yield": 0.00071959, "total_yield": -0.03784943, "gross_margin": 0.08944, "operating_margin": -29.94904, "net_margin": 2.76474667, "ebitda_margin": -6.39890667, "fcf_margin": -40.8808, "roe": 0.00301916, "roa": 0.00299501, "roic": -0.0245814, "roc_greenblatt": -0.05499667, "asset_turnover": 0.00108329, "cash_conversion": -14.78645421, "accruals_ratio": 0.01792073, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.30669823, "debt_to_assets": 0.00034821, "interest_coverage": -368.58844765, "current_ratio": 35.71254953, "quick_ratio": 35.71254953, "net_debt": -73595, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.65270879, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.97315369, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0052432, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.315589, "revenue_stability_5y": 1.893695, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.14285714, "price_return_6m": 0, "price_return_9m": 0.2, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.5, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.5, "relative_strength": 0.19789359, "local_beta": 1.5474, "volatility_252d": 0.772631, "volatility_60d": 1.791415, "max_drawdown_12m": -0.25, "revenue_ttm": 37500, "gross_profit_ttm": 3354, "ebit_ttm": -1123089, "ebitda_ttm": -239959, "net_income_ttm": 103678, "eps_diluted_ttm": 0.00021811, "operating_cash_flow_ttm": -516682, "capital_expenditure_ttm": -1016348, "fcf_ttm": -1533030, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1100000, "interest_expense_ttm": 3047, "cash_and_equivalents": 85649, "total_current_assets": 9888055, "total_current_liabilities": 276879, "net_ppe": 10895508, "total_assets": 34616897, "total_debt": 12054, "total_equity": 34340018, "net_working_capital": 9525527, "book_value_per_share": 0.07224332, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07224332, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 64, "svqf_composite": 58, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "income_statement": { "revenue": 25000, "cost_of_revenue": 21646, "gross_profit": 3354, "ebit": -1156690, "ebitda": 246425, "pretax_income": null, "tax_provision": null, "net_income": 221732, "net_income_to_common": 221732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428654, "total_current_assets": 10358933, "total_assets": 34730618, "short_term_debt": null, "long_term_debt": null, "total_debt": 16581, "total_liabilities": null, "total_equity": 34251000, "shares_outstanding": 475338330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94267, "capital_expenditure": -1250843, "free_cash_flow": -1345110, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": -20523 }, "complete_fields": { "id": 425988, "ticker_id": 37317, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "246425", "netIncome": "221732", "grossProfit": "3354", "totalRevenue": "25000", "costOfRevenue": "21646", "interestExpense": "3047", "operatingIncome": "-1156690", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21646" }, "balance": { "totalDebt": "16581", "totalAssets": "34730618", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "475338330", "totalCurrentAssets": "10358933", "totalShareholderEquity": "34251000", "totalCurrentLiabilities": "479618", "propertyPlantEquipmentNet": "10538351", "cashAndShortTermInvestments": "428654" }, "cashflow": { "freeCashFlow": "-1345110", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1100000", "repaymentOfDebt": "-20523", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-94267", "repurchaseOfStock": null, "capitalExpenditures": "-1250843" } }, "revenue": 25000, "cost_of_revenue": 21646, "gross_profit": 3354, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1156690, "depreciation_amortisation": 21646, "ebitda": 246425, "interest_expense": 3047, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221732, "net_income_continuing_ops": null, "net_income_to_common": 221732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428654, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10358933, "net_ppe": 10538351, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34730618, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479618, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16581, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34251000, "shares_outstanding": 475338330, "operating_cash_flow": -94267, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1250843, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": -20523, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1345110, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "246425", "netIncome": "221732", "grossProfit": "3354", "totalRevenue": "25000", "costOfRevenue": "21646", "interestExpense": "3047", "operatingIncome": "-1156690", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21646" }, "balance": { "totalDebt": "16581", "totalAssets": "34730618", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "475338330", "totalCurrentAssets": "10358933", "totalShareholderEquity": "34251000", "totalCurrentLiabilities": "479618", "propertyPlantEquipmentNet": "10538351", "cashAndShortTermInvestments": "428654" }, "cashflow": { "freeCashFlow": "-1345110", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1100000", "repaymentOfDebt": "-20523", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-94267", "repurchaseOfStock": null, "capitalExpenditures": "-1250843" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11405, "gross_profit": -11405, "ebit": -1429179, "ebitda": 8087926, "pretax_income": null, "tax_provision": null, "net_income": 8020395, "net_income_to_common": 8020395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233207, "total_current_assets": 3788408, "total_assets": 33666329, "short_term_debt": null, "long_term_debt": null, "total_debt": 35192, "total_liabilities": null, "total_equity": 33086749, "shares_outstanding": 461588330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1372972, "capital_expenditure": -1558133, "free_cash_flow": -2931105, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": -44103 }, "complete_fields": { "id": 425993, "ticker_id": 37317, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8087926", "netIncome": "8020395", "grossProfit": "-11405", "totalRevenue": "0", "costOfRevenue": "11405", "interestExpense": "56126", "operatingIncome": "-1429179", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11405" }, "balance": { "totalDebt": "35192", "totalAssets": "33666329", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "461588330", "totalCurrentAssets": "3788408", "totalShareholderEquity": "33086749", "totalCurrentLiabilities": "562999", "propertyPlantEquipmentNet": "9377921", "cashAndShortTermInvestments": "233207" }, "cashflow": { "freeCashFlow": "-2931105", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": "-44103", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1372972", "repurchaseOfStock": null, "capitalExpenditures": "-1558133" } }, "revenue": 0, "cost_of_revenue": 11405, "gross_profit": -11405, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1429179, "depreciation_amortisation": 11405, "ebitda": 8087926, "interest_expense": 56126, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8020395, "net_income_continuing_ops": null, "net_income_to_common": 8020395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233207, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3788408, "net_ppe": 9377921, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33666329, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35192, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33086749, "shares_outstanding": 461588330, "operating_cash_flow": -1372972, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1558133, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": -44103, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2931105, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8087926", "netIncome": "8020395", "grossProfit": "-11405", "totalRevenue": "0", "costOfRevenue": "11405", "interestExpense": "56126", "operatingIncome": "-1429179", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11405" }, "balance": { "totalDebt": "35192", "totalAssets": "33666329", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "461588330", "totalCurrentAssets": "3788408", "totalShareholderEquity": "33086749", "totalCurrentLiabilities": "562999", "propertyPlantEquipmentNet": "9377921", "cashAndShortTermInvestments": "233207" }, "cashflow": { "freeCashFlow": "-2931105", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": "-44103", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1372972", "repurchaseOfStock": null, "capitalExpenditures": "-1558133" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "income_statement": { "revenue": 147, "cost_of_revenue": 26810, "gross_profit": -26663, "ebit": -1042365, "ebitda": -2403178, "pretax_income": null, "tax_provision": null, "net_income": -2436538, "net_income_to_common": -2436538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222759, "total_current_assets": 335513, "total_assets": 25243876, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 40542, "total_liabilities": null, "total_equity": 24371895, "shares_outstanding": 441588330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -967512, "capital_expenditure": -374105, "free_cash_flow": -1341617, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": -19039 }, "complete_fields": { "id": 425995, "ticker_id": 37317, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2403178", "netIncome": "-2436538", "grossProfit": "-26663", "totalRevenue": "147", "costOfRevenue": "26810", "interestExpense": "6550", "operatingIncome": "-1042365", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26810" }, "balance": { "totalDebt": "40542", "totalAssets": "25243876", "longTermDebt": null, "shortTermDebt": "40000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "441588330", "totalCurrentAssets": "335513", "totalShareholderEquity": "24371895", "totalCurrentLiabilities": "532981", "propertyPlantEquipmentNet": "24569363", "cashAndShortTermInvestments": "222759" }, "cashflow": { "freeCashFlow": "-1341617", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1200000", "repaymentOfDebt": "-19039", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-967512", "repurchaseOfStock": null, "capitalExpenditures": "-374105" } }, "revenue": 147, "cost_of_revenue": 26810, "gross_profit": -26663, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1042365, "depreciation_amortisation": 26810, "ebitda": -2403178, "interest_expense": 6550, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2436538, "net_income_continuing_ops": null, "net_income_to_common": -2436538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222759, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 335513, "net_ppe": 24569363, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25243876, "short_term_debt": 40000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 532981, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40542, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24371895, "shares_outstanding": 441588330, "operating_cash_flow": -967512, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -374105, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": -19039, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1341617, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2403178", "netIncome": "-2436538", "grossProfit": "-26663", "totalRevenue": "147", "costOfRevenue": "26810", "interestExpense": "6550", "operatingIncome": "-1042365", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26810" }, "balance": { "totalDebt": "40542", "totalAssets": "25243876", "longTermDebt": null, "shortTermDebt": "40000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "441588330", "totalCurrentAssets": "335513", "totalShareholderEquity": "24371895", "totalCurrentLiabilities": "532981", "propertyPlantEquipmentNet": "24569363", "cashAndShortTermInvestments": "222759" }, "cashflow": { "freeCashFlow": "-1341617", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1200000", "repaymentOfDebt": "-19039", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-967512", "repurchaseOfStock": null, "capitalExpenditures": "-374105" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "income_statement": { "revenue": 596841, "cost_of_revenue": 540363, "gross_profit": 56478, "ebit": -975291, "ebitda": -2456885, "pretax_income": null, "tax_provision": null, "net_income": -2503810, "net_income_to_common": -2503810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376012, "total_current_assets": 674069, "total_assets": 26597708, "short_term_debt": null, "long_term_debt": 60000, "total_debt": 77784, "total_liabilities": null, "total_equity": 25944600, "shares_outstanding": 416402616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1083824, "capital_expenditure": -1418840, "free_cash_flow": -2502664, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1012500, "net_debt_issued": -20300 }, "complete_fields": { "id": 425996, "ticker_id": 37317, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2456885", "netIncome": "-2503810", "grossProfit": "56478", "totalRevenue": "596841", "costOfRevenue": "540363", "interestExpense": "18022", "operatingIncome": "-975291", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28903" }, "balance": { "totalDebt": "77784", "totalAssets": "26597708", "longTermDebt": "60000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "416402616", "totalCurrentAssets": "674069", "totalShareholderEquity": "25944600", "totalCurrentLiabilities": "253566", "propertyPlantEquipmentNet": "25584639", "cashAndShortTermInvestments": "376012" }, "cashflow": { "freeCashFlow": "-2502664", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1012500", "repaymentOfDebt": "-20300", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1083824", "repurchaseOfStock": null, "capitalExpenditures": "-1418840" } }, "revenue": 596841, "cost_of_revenue": 540363, "gross_profit": 56478, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -975291, "depreciation_amortisation": 28903, "ebitda": -2456885, "interest_expense": 18022, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2503810, "net_income_continuing_ops": null, "net_income_to_common": -2503810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376012, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 674069, "net_ppe": 25584639, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26597708, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253566, "long_term_debt": 60000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77784, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25944600, "shares_outstanding": 416402616, "operating_cash_flow": -1083824, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1418840, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1012500, "net_debt_issued": -20300, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2502664, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2456885", "netIncome": "-2503810", "grossProfit": "56478", "totalRevenue": "596841", "costOfRevenue": "540363", "interestExpense": "18022", "operatingIncome": "-975291", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28903" }, "balance": { "totalDebt": "77784", "totalAssets": "26597708", "longTermDebt": "60000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "416402616", "totalCurrentAssets": "674069", "totalShareholderEquity": "25944600", "totalCurrentLiabilities": "253566", "propertyPlantEquipmentNet": "25584639", "cashAndShortTermInvestments": "376012" }, "cashflow": { "freeCashFlow": "-2502664", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1012500", "repaymentOfDebt": "-20300", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1083824", "repurchaseOfStock": null, "capitalExpenditures": "-1418840" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 60000, "total_debt": 60000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20000 }, "complete_fields": { "id": 425997, "ticker_id": 37317, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "60000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "20000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 60000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "60000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "20000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "income_statement": { "revenue": 12500, "cost_of_revenue": 5412, "gross_profit": 7088, "ebit": -241619, "ebitda": 95672, "pretax_income": null, "tax_provision": null, "net_income": 89018, "net_income_to_common": 89018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85649, "total_current_assets": 9888055, "total_assets": 34616897, "short_term_debt": null, "long_term_debt": null, "total_debt": 12054, "total_liabilities": null, "total_equity": 34340018, "shares_outstanding": 475338330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -471096, "capital_expenditure": -362569, "free_cash_flow": -833665, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5131 }, "complete_fields": { "id": 425986, "ticker_id": 37317, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "95672", "netIncome": "89018", "grossProfit": "7088", "totalRevenue": "12500", "costOfRevenue": "5412", "interestExpense": "1242", "operatingIncome": "-241619", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5412" }, "balance": { "totalDebt": "12054", "totalAssets": "34616897", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "475338330", "totalCurrentAssets": "9888055", "totalShareholderEquity": "34340018", "totalCurrentLiabilities": "276879", "propertyPlantEquipmentNet": "10895508", "cashAndShortTermInvestments": "85649" }, "cashflow": { "freeCashFlow": "-833665", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5131", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-471096", "repurchaseOfStock": null, "capitalExpenditures": "-362569" } }, "revenue": 12500, "cost_of_revenue": 5412, "gross_profit": 7088, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -241619, "depreciation_amortisation": 5412, "ebitda": 95672, "interest_expense": 1242, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89018, "net_income_continuing_ops": null, "net_income_to_common": 89018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85649, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9888055, "net_ppe": 10895508, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34616897, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276879, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12054, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34340018, "shares_outstanding": 475338330, "operating_cash_flow": -471096, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -362569, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5131, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -833665, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "95672", "netIncome": "89018", "grossProfit": "7088", "totalRevenue": "12500", "costOfRevenue": "5412", "interestExpense": "1242", "operatingIncome": "-241619", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5412" }, "balance": { "totalDebt": "12054", "totalAssets": "34616897", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "475338330", "totalCurrentAssets": "9888055", "totalShareholderEquity": "34340018", "totalCurrentLiabilities": "276879", "propertyPlantEquipmentNet": "10895508", "cashAndShortTermInvestments": "85649" }, "cashflow": { "freeCashFlow": "-833665", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5131", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-471096", "repurchaseOfStock": null, "capitalExpenditures": "-362569" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "income_statement": { "revenue": 25000, "cost_of_revenue": 5411, "gross_profit": 19589, "ebit": -455514, "ebitda": -176789, "pretax_income": null, "tax_provision": null, "net_income": -180001, "net_income_to_common": -180001, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428654, "total_current_assets": 10358933, "total_assets": 34730618, "short_term_debt": null, "long_term_debt": null, "total_debt": 16581, "total_liabilities": null, "total_equity": 34251000, "shares_outstanding": 475338330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 651043, "capital_expenditure": -259502, "free_cash_flow": 391541, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": -5131 }, "complete_fields": { "id": 425987, "ticker_id": 37317, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-176789", "netIncome": "-180001", "grossProfit": "19589", "totalRevenue": "25000", "costOfRevenue": "5411", "interestExpense": "-2199", "operatingIncome": "-455514", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5411" }, "balance": { "totalDebt": "16581", "totalAssets": "34730618", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "475338330", "totalCurrentAssets": "10358933", "totalShareholderEquity": "34251000", "totalCurrentLiabilities": "479618", "propertyPlantEquipmentNet": "10538351", "cashAndShortTermInvestments": "428654" }, "cashflow": { "freeCashFlow": "391541", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1100000", "repaymentOfDebt": "-5131", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "651043", "repurchaseOfStock": null, "capitalExpenditures": "-259502" } }, "revenue": 25000, "cost_of_revenue": 5411, "gross_profit": 19589, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -455514, "depreciation_amortisation": 5411, "ebitda": -176789, "interest_expense": -2199, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -180001, "net_income_continuing_ops": null, "net_income_to_common": -180001, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428654, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10358933, "net_ppe": 10538351, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34730618, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479618, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16581, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34251000, "shares_outstanding": 475338330, "operating_cash_flow": 651043, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -259502, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": -5131, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 391541, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-176789", "netIncome": "-180001", "grossProfit": "19589", "totalRevenue": "25000", "costOfRevenue": "5411", "interestExpense": "-2199", "operatingIncome": "-455514", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5411" }, "balance": { "totalDebt": "16581", "totalAssets": "34730618", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "475338330", "totalCurrentAssets": "10358933", "totalShareholderEquity": "34251000", "totalCurrentLiabilities": "479618", "propertyPlantEquipmentNet": "10538351", "cashAndShortTermInvestments": "428654" }, "cashflow": { "freeCashFlow": "391541", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1100000", "repaymentOfDebt": "-5131", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "651043", "repurchaseOfStock": null, "capitalExpenditures": "-259502" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -154470, "ebitda": 107234, "pretax_income": null, "tax_provision": null, "net_income": 99341, "net_income_to_common": 99341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126804, "total_current_assets": 2700019, "total_assets": 33553047, "short_term_debt": null, "long_term_debt": 16581, "total_debt": 21410, "total_liabilities": null, "total_equity": 33488482, "shares_outstanding": 461588330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -93618, "capital_expenditure": -85514, "free_cash_flow": -179132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5130 }, "complete_fields": { "id": 425989, "ticker_id": 37317, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "107234", "netIncome": "99341", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2480", "operatingIncome": "-154470", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5413" }, "balance": { "totalDebt": "21410", "totalAssets": "33553047", "longTermDebt": "16581", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "461588330", "totalCurrentAssets": "2700019", "totalShareholderEquity": "33488482", "totalCurrentLiabilities": "47984", "propertyPlantEquipmentNet": "10353028", "cashAndShortTermInvestments": "126804" }, "cashflow": { "freeCashFlow": "-179132", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5130", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-93618", "repurchaseOfStock": null, "capitalExpenditures": "-85514" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154470, "depreciation_amortisation": 5413, "ebitda": 107234, "interest_expense": 2480, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99341, "net_income_continuing_ops": null, "net_income_to_common": 99341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126804, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2700019, "net_ppe": 10353028, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33553047, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47984, "long_term_debt": 16581, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21410, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33488482, "shares_outstanding": 461588330, "operating_cash_flow": -93618, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85514, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5130, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -179132, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "107234", "netIncome": "99341", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "2480", "operatingIncome": "-154470", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5413" }, "balance": { "totalDebt": "21410", "totalAssets": "33553047", "longTermDebt": "16581", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "461588330", "totalCurrentAssets": "2700019", "totalShareholderEquity": "33488482", "totalCurrentLiabilities": "47984", "propertyPlantEquipmentNet": "10353028", "cashAndShortTermInvestments": "126804" }, "cashflow": { "freeCashFlow": "-179132", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5130", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-93618", "repurchaseOfStock": null, "capitalExpenditures": "-85514" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -271486, "ebitda": -266076, "pretax_income": null, "tax_provision": null, "net_income": 95320, "net_income_to_common": 95320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191253, "total_current_assets": 2706042, "total_assets": 33478968, "short_term_debt": null, "long_term_debt": 16581, "total_debt": 26138, "total_liabilities": null, "total_equity": 33389141, "shares_outstanding": 461588330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -603011, "capital_expenditure": -308763, "free_cash_flow": -911774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5131 }, "complete_fields": { "id": 425990, "ticker_id": 37317, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-266076", "netIncome": "95320", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-271486", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5410" }, "balance": { "totalDebt": "26138", "totalAssets": "33478968", "longTermDebt": "16581", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "461588330", "totalCurrentAssets": "2706042", "totalShareholderEquity": "33389141", "totalCurrentLiabilities": "73246", "propertyPlantEquipmentNet": "10272926", "cashAndShortTermInvestments": "191253" }, "cashflow": { "freeCashFlow": "-911774", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5131", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-603011", "repurchaseOfStock": null, "capitalExpenditures": "-308763" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -271486, "depreciation_amortisation": 5410, "ebitda": -266076, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95320, "net_income_continuing_ops": null, "net_income_to_common": 95320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191253, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2706042, "net_ppe": 10272926, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33478968, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73246, "long_term_debt": 16581, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26138, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33389141, "shares_outstanding": 461588330, "operating_cash_flow": -603011, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -308763, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5131, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -911774, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-266076", "netIncome": "95320", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-271486", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5410" }, "balance": { "totalDebt": "26138", "totalAssets": "33478968", "longTermDebt": "16581", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "461588330", "totalCurrentAssets": "2706042", "totalShareholderEquity": "33389141", "totalCurrentLiabilities": "73246", "propertyPlantEquipmentNet": "10272926", "cashAndShortTermInvestments": "191253" }, "cashflow": { "freeCashFlow": "-911774", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5131", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-603011", "repurchaseOfStock": null, "capitalExpenditures": "-308763" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5412, "gross_profit": -5412, "ebit": -276830, "ebitda": 213686, "pretax_income": null, "tax_provision": null, "net_income": 207072, "net_income_to_common": 207072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536012, "total_current_assets": 3408313, "total_assets": 33877887, "short_term_debt": null, "long_term_debt": 16581, "total_debt": 30710, "total_liabilities": null, "total_equity": 33293821, "shares_outstanding": 461588330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48681, "capital_expenditure": -597064, "free_cash_flow": -645745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5131 }, "complete_fields": { "id": 425991, "ticker_id": 37317, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "213686", "netIncome": "207072", "grossProfit": "-5412", "totalRevenue": "0", "costOfRevenue": "5412", "interestExpense": "1202", "operatingIncome": "-276830", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5412" }, "balance": { "totalDebt": "30710", "totalAssets": "33877887", "longTermDebt": "16581", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "461588330", "totalCurrentAssets": "3408313", "totalShareholderEquity": "33293821", "totalCurrentLiabilities": "567485", "propertyPlantEquipmentNet": "9969574", "cashAndShortTermInvestments": "536012" }, "cashflow": { "freeCashFlow": "-645745", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5131", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-48681", "repurchaseOfStock": null, "capitalExpenditures": "-597064" } }, "revenue": 0, "cost_of_revenue": 5412, "gross_profit": -5412, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -276830, "depreciation_amortisation": 5412, "ebitda": 213686, "interest_expense": 1202, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 207072, "net_income_continuing_ops": null, "net_income_to_common": 207072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536012, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3408313, "net_ppe": 9969574, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33877887, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567485, "long_term_debt": 16581, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30710, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33293821, "shares_outstanding": 461588330, "operating_cash_flow": -48681, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -597064, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5131, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -645745, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "213686", "netIncome": "207072", "grossProfit": "-5412", "totalRevenue": "0", "costOfRevenue": "5412", "interestExpense": "1202", "operatingIncome": "-276830", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5412" }, "balance": { "totalDebt": "30710", "totalAssets": "33877887", "longTermDebt": "16581", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "461588330", "totalCurrentAssets": "3408313", "totalShareholderEquity": "33293821", "totalCurrentLiabilities": "567485", "propertyPlantEquipmentNet": "9969574", "cashAndShortTermInvestments": "536012" }, "cashflow": { "freeCashFlow": "-645745", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5131", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-48681", "repurchaseOfStock": null, "capitalExpenditures": "-597064" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": -5028, "gross_profit": 5028, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 16581, "total_debt": 16581, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 425992, "ticker_id": 37317, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "5028", "totalRevenue": null, "costOfRevenue": "-5028", "interestExpense": "4460", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "16581", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": -5028, "gross_profit": 5028, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4460, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 16581, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16581, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "5028", "totalRevenue": null, "costOfRevenue": "-5028", "interestExpense": "4460", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "16581", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 800000, "long_term_debt": null, "total_debt": 800000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": -125000 }, "complete_fields": { "id": 425994, "ticker_id": 37317, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:43.314939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "800000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "-125000", "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": -125000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "800000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "-125000", "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }