{ "ticker": { "uuid": "14ae97dc-c831-4642-9701-cc2d09eef19a", "symbol": "FOR", "name": "Forestar Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/14ae97dc-c831-4642-9701-cc2d09eef19a/", "api_url": "https://sharemaestro.com/factors/api/tickers/14ae97dc-c831-4642-9701-cc2d09eef19a/" }, "ticker_metadata": { "id": 1591, "uuid": "14ae97dc-c831-4642-9701-cc2d09eef19a", "symbol": "FOR", "name": "Forestar Group Inc", "asset_type": "equity", "market_cap": 1401210000, "stock_exchange_id": 3, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Forestar Group Inc. is a residential lot development company in the United States. The company is headquartered in Arlington, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "14ae97dc-c831-4642-9701-cc2d09eef19a", "symbol": "FOR", "name": "Forestar Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/14ae97dc-c831-4642-9701-cc2d09eef19a/", "api_url": "https://sharemaestro.com/factors/api/tickers/14ae97dc-c831-4642-9701-cc2d09eef19a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.95, "quality": 0.13, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 28.18, "market_cap": 1437180000, "pe_ratio": 8.5853, "earnings_yield": 0.1165, "ebitda_to_ev": 0.1142, "shareholder_yield": 0, "roe": 0.092, "piotroski_f_score": 1, "momentum_12_1": 0.4076, "volatility_252d": 0.3733 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.744979+00:00", "batch_id": "" }, "size": { "price_close": 28.18, "market_cap": 1437180000, "market_cap_usd": 1437180000, "enterprise_value": 1868480000, "shares_outstanding": 51000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.5853, "pb_ratio": 0.7897, "ptbv_ratio": 0.7897, "ps_ratio": 0.8413, "pcf_ratio": 5.3827, "pfcf_ratio": 5.3467, "ev_ebitda": 8.7558, "ev_ebit": 8.8933, "ev_sales": 1.0938, "ev_fcf": 6.9512, "earnings_yield": 0.1165, "fcf_yield": 0.1439, "price_to_sales": 0.8413, "price_to_book": 0.7897, "price_to_cashflow": 5.3827, "ebitda_to_ev": 0.1142, "sales_yield": 0.9143 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2134, "operating_margin": 0.123, "net_margin": 0.098, "ebitda_margin": 0.1249, "fcf_margin": 0.1573, "roe": 0.092, "roa": 0.0528, "roic": 0.0706, "roc_greenblatt": null, "asset_turnover": 0.5385, "cash_conversion": 1.6057, "accruals_ratio": -0.0314, "sbc_to_revenue": 0.0047, "piotroski_f_score": 1, "altman_z_score": 1.8487, "earnings_stability_5y": 0.6525, "revenue_stability_5y": 0.3441, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1149, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7433, "net_debt_to_ebitda": 2.0211, "debt_to_assets": 0.2501, "interest_coverage": null, "current_ratio": 0.8286, "quick_ratio": 0.8286, "net_debt": 431300000, "local_beta": 0.001, "volatility_252d": 0.3733, "volatility_60d": 0.8033, "max_drawdown_12m": -0.1986, "risk_adjusted_momentum": 1.0919 }, "growth": { "revenue_growth_1y": 0.1612, "revenue_growth_3y_cagr": 0.0305, "revenue_growth_5y_cagr": 0.1227, "eps_growth_1y": -0.0059, "eps_growth_3y_cagr": -0.0207, "eps_growth_5y_cagr": 0.2253, "fcf_growth_1y": null, "book_value_growth_1y": 0.1068, "revenue_growth": 0.1612, "earnings_growth": -0.0059 }, "momentum": { "price_return_1m": 0.0251, "price_return_3m": 0.0855, "price_return_6m": 0.0814, "price_return_9m": -0.0188, "price_return_12m": 0.4429, "price_return_12m_ex1m": 0.4076, "momentum_6m": 0.0814, "momentum_12m": 0.4429, "momentum_12_1": 0.4076, "distance_from_52w_high": -0.0703, "distance_from_52w_low": 0.4459, "relative_strength": 0.3429 }, "raw_ttm": { "revenue_ttm": 1708300000, "gross_profit_ttm": 364500000, "ebit_ttm": 210100000, "ebitda_ttm": 213400000, "net_income_ttm": 167400000, "eps_diluted_ttm": 3.2824, "operating_cash_flow_ttm": 267000000, "capital_expenditure_ttm": 1800000, "fcf_ttm": 268800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 362200000, "total_current_assets": 362200000, "total_current_liabilities": 437100000, "net_ppe": null, "total_assets": 3172600000, "total_debt": 793500000, "total_equity": 1819900000, "net_working_capital": -437100000, "book_value_per_share": 35.6843, "retained_earnings": 1093600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.6843 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 24, "rank_pcf": 19, "rank_ev_ebitda": 31, "rank_ev_ebit": 37, "rank_earnings_yield": 15, "rank_fcf_yield": 26, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 47, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 81, "rank_fcf_margin": 57, "rank_piotroski": 100, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 25 }, "composites": { "value_composite": 5, "quality_composite": 87, "momentum_composite": 17, "growth_composite": 18, "yield_composite": 91, "svqf_composite": 8, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.3514, "os_score": 0.87, "value_percentile": 0.95, "quality_percentile": 0.13, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4130, "ticker_id": 1591, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.744979+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.18, "market_cap": 1437180000, "market_cap_usd": 1437180000, "enterprise_value": 1868480000, "shares_outstanding": 51000000, "fx_rate_to_usd": null, "pe_ratio": 8.58530466, "pb_ratio": 0.78970273, "ptbv_ratio": 0.78970273, "ps_ratio": 0.84129251, "pcf_ratio": 5.38269663, "pfcf_ratio": 5.34665179, "ev_ebitda": 8.75576382, "ev_ebit": 8.89328891, "ev_sales": 1.09376573, "ev_fcf": 6.95119048, "earnings_yield": 0.1164781, "fcf_yield": 0.14386025, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21337002, "operating_margin": 0.12298777, "net_margin": 0.09799216, "ebitda_margin": 0.12491951, "fcf_margin": 0.15734941, "roe": 0.09198308, "roa": 0.05276429, "roic": 0.07060723, "roc_greenblatt": null, "asset_turnover": 0.53845426, "cash_conversion": 1.60573477, "accruals_ratio": -0.03139381, "sbc_to_revenue": 0.00468302, "debt_to_equity": 0.7432826, "net_debt_to_ebitda": 2.02108716, "debt_to_assets": 0.25011032, "interest_coverage": null, "current_ratio": 0.82864333, "quick_ratio": 0.82864333, "net_debt": 431300000, "revenue_growth_1y": 0.16116096, "revenue_growth_3y_cagr": 0.0305041, "revenue_growth_5y_cagr": 0.12274871, "eps_growth_1y": -0.00593824, "eps_growth_3y_cagr": -0.02074817, "eps_growth_5y_cagr": 0.22526329, "fcf_growth_1y": null, "book_value_growth_1y": 0.1068482, "piotroski_f_score": 1, "altman_z_score": 1.84871487, "earnings_stability_5y": 0.652491, "revenue_stability_5y": 0.344108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02510004, "price_return_3m": 0.08551618, "price_return_6m": 0.08135073, "price_return_9m": -0.01880223, "price_return_12m": 0.44290835, "price_return_12m_ex1m": 0.40757808, "distance_from_52w_high": -0.07027384, "distance_from_52w_low": 0.44586968, "relative_strength": 0.34294477, "local_beta": 0.001, "volatility_252d": 0.37327, "volatility_60d": 0.803318, "max_drawdown_12m": -0.19861432, "revenue_ttm": 1708300000, "gross_profit_ttm": 364500000, "ebit_ttm": 210100000, "ebitda_ttm": 213400000, "net_income_ttm": 167400000, "eps_diluted_ttm": 3.28235294, "operating_cash_flow_ttm": 267000000, "capital_expenditure_ttm": 1800000, "fcf_ttm": 268800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 362200000, "total_current_assets": 362200000, "total_current_liabilities": 437100000, "net_ppe": null, "total_assets": 3172600000, "total_debt": 793500000, "total_equity": 1819900000, "net_working_capital": -437100000, "book_value_per_share": 35.68431373, "retained_earnings": 1093600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.68431373, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 15, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 24, "rank_pcf": 19, "rank_ev_ebitda": 31, "rank_ev_ebit": 37, "rank_earnings_yield": 15, "rank_fcf_yield": 26, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 47, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 81, "rank_fcf_margin": 57, "rank_piotroski": 100, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 25, "value_composite": 5, "quality_composite": 87, "momentum_composite": 17, "growth_composite": 18, "yield_composite": 91, "svqf_composite": 8, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.18, "os": 0.87, "value": 0.95, "quality": 0.13, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 8.5853, "earnings_yield": 0.1165, "shareholder_yield": 0, "roe": 0.092, "momentum_12_1": 0.4076, "complete_fields": { "id": 4130, "ticker_id": 1591, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.744979+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.18, "market_cap": 1437180000, "market_cap_usd": 1437180000, "enterprise_value": 1868480000, "shares_outstanding": 51000000, "fx_rate_to_usd": null, "pe_ratio": 8.58530466, "pb_ratio": 0.78970273, "ptbv_ratio": 0.78970273, "ps_ratio": 0.84129251, "pcf_ratio": 5.38269663, "pfcf_ratio": 5.34665179, "ev_ebitda": 8.75576382, "ev_ebit": 8.89328891, "ev_sales": 1.09376573, "ev_fcf": 6.95119048, "earnings_yield": 0.1164781, "fcf_yield": 0.14386025, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21337002, "operating_margin": 0.12298777, "net_margin": 0.09799216, "ebitda_margin": 0.12491951, "fcf_margin": 0.15734941, "roe": 0.09198308, "roa": 0.05276429, "roic": 0.07060723, "roc_greenblatt": null, "asset_turnover": 0.53845426, "cash_conversion": 1.60573477, "accruals_ratio": -0.03139381, "sbc_to_revenue": 0.00468302, "debt_to_equity": 0.7432826, "net_debt_to_ebitda": 2.02108716, "debt_to_assets": 0.25011032, "interest_coverage": null, "current_ratio": 0.82864333, "quick_ratio": 0.82864333, "net_debt": 431300000, "revenue_growth_1y": 0.16116096, "revenue_growth_3y_cagr": 0.0305041, "revenue_growth_5y_cagr": 0.12274871, "eps_growth_1y": -0.00593824, "eps_growth_3y_cagr": -0.02074817, "eps_growth_5y_cagr": 0.22526329, "fcf_growth_1y": null, "book_value_growth_1y": 0.1068482, "piotroski_f_score": 1, "altman_z_score": 1.84871487, "earnings_stability_5y": 0.652491, "revenue_stability_5y": 0.344108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02510004, "price_return_3m": 0.08551618, "price_return_6m": 0.08135073, "price_return_9m": -0.01880223, "price_return_12m": 0.44290835, "price_return_12m_ex1m": 0.40757808, "distance_from_52w_high": -0.07027384, "distance_from_52w_low": 0.44586968, "relative_strength": 0.34294477, "local_beta": 0.001, "volatility_252d": 0.37327, "volatility_60d": 0.803318, "max_drawdown_12m": -0.19861432, "revenue_ttm": 1708300000, "gross_profit_ttm": 364500000, "ebit_ttm": 210100000, "ebitda_ttm": 213400000, "net_income_ttm": 167400000, "eps_diluted_ttm": 3.28235294, "operating_cash_flow_ttm": 267000000, "capital_expenditure_ttm": 1800000, "fcf_ttm": 268800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 362200000, "total_current_assets": 362200000, "total_current_liabilities": 437100000, "net_ppe": null, "total_assets": 3172600000, "total_debt": 793500000, "total_equity": 1819900000, "net_working_capital": -437100000, "book_value_per_share": 35.68431373, "retained_earnings": 1093600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.68431373, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 15, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 24, "rank_pcf": 19, "rank_ev_ebitda": 31, "rank_ev_ebit": 37, "rank_earnings_yield": 15, "rank_fcf_yield": 26, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 47, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 81, "rank_fcf_margin": 57, "rank_piotroski": 100, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 25, "value_composite": 5, "quality_composite": 87, "momentum_composite": 17, "growth_composite": 18, "yield_composite": 91, "svqf_composite": 8, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 1662400000, "cost_of_revenue": 1298900000, "gross_profit": 363500000, "ebit": 219300000, "ebitda": 222800000, "pretax_income": 219300000, "tax_provision": 51400000, "net_income": 167900000, "net_income_to_common": 167900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379200000, "total_current_assets": 418300000, "total_assets": 3137000000, "short_term_debt": 9900000, "long_term_debt": 802700000, "total_debt": 812600000, "total_liabilities": 1368100000, "total_equity": 1767900000, "shares_outstanding": 50900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -197700000, "capital_expenditure": 2200000, "free_cash_flow": -195500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264434, "ticker_id": 1591, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219300000", "ebitda": "222800000", "netIncome": "167900000", "grossProfit": "363500000", "depreciation": "None", "totalRevenue": "1662400000", "costOfRevenue": "1298900000", "interestIncome": "6300000", "incomeBeforeTax": "219300000", "interestExpense": "None", "operatingIncome": "209100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "51400000", "reportedCurrency": "USD", "netInterestIncome": "6300000", "nonInterestIncome": "None", "operatingExpenses": "154400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3500000", "sellingGeneralAndAdministrative": "154400000", "netIncomeFromContinuingOperations": "167900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50700000", "currentDebt": "None", "investments": "None", "totalAssets": "3137000000", "longTermDebt": "802700000", "shortTermDebt": "9900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1046100000", "totalLiabilities": "1368100000", "otherCurrentAssets": "17500000", "totalCurrentAssets": "418300000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "21600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2718700000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2666900000", "shortLongTermDebtTotal": "817100000", "totalShareholderEquity": "1767900000", "capitalLeaseObligations": "14400000", "otherCurrentLiabilities": "173600000", "totalCurrentLiabilities": "442700000", "otherNonCurrentLiabilities": "22100000", "totalNonCurrentLiabilities": "925400000", "cashAndShortTermInvestments": "379200000", "commonStockSharesOutstanding": "50900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "379200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-197700000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92500000", "cashflowFromInvestment": "3200000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1662400000, "cost_of_revenue": 1298900000, "gross_profit": 363500000, "research_and_development": null, "selling_general_admin": 154400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219300000, "depreciation_amortisation": 3500000, "ebitda": 222800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 219300000, "tax_provision": 51400000, "effective_tax_rate": null, "net_income": 167900000, "net_income_continuing_ops": 167900000, "net_income_to_common": 167900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379200000, "short_term_investments": null, "net_receivables": 21600000, "inventory": null, "other_current_assets": null, "total_current_assets": 418300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2718700000, "total_assets": 3137000000, "short_term_debt": 9900000, "accounts_payable": 71000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442700000, "long_term_debt": 802700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 925400000, "total_liabilities": 1368100000, "total_debt": 812600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1046100000, "total_equity": 1767900000, "shares_outstanding": 50900000, "operating_cash_flow": -197700000, "stock_based_compensation": 7300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92500000, "free_cash_flow": -195500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219300000", "ebitda": "222800000", "netIncome": "167900000", "grossProfit": "363500000", "depreciation": "None", "totalRevenue": "1662400000", "costOfRevenue": "1298900000", "interestIncome": "6300000", "incomeBeforeTax": "219300000", "interestExpense": "None", "operatingIncome": "209100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "51400000", "reportedCurrency": "USD", "netInterestIncome": "6300000", "nonInterestIncome": "None", "operatingExpenses": "154400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3500000", "sellingGeneralAndAdministrative": "154400000", "netIncomeFromContinuingOperations": "167900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50700000", "currentDebt": "None", "investments": "None", "totalAssets": "3137000000", "longTermDebt": "802700000", "shortTermDebt": "9900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1046100000", "totalLiabilities": "1368100000", "otherCurrentAssets": "17500000", "totalCurrentAssets": "418300000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "21600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2718700000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2666900000", "shortLongTermDebtTotal": "817100000", "totalShareholderEquity": "1767900000", "capitalLeaseObligations": "14400000", "otherCurrentLiabilities": "173600000", "totalCurrentLiabilities": "442700000", "otherNonCurrentLiabilities": "22100000", "totalNonCurrentLiabilities": "925400000", "cashAndShortTermInvestments": "379200000", "commonStockSharesOutstanding": "50900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "379200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-197700000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92500000", "cashflowFromInvestment": "3200000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 1509400000, "cost_of_revenue": 1150100000, "gross_profit": 359300000, "ebit": 240800000, "ebitda": 243800000, "pretax_income": 270100000, "tax_provision": 66700000, "net_income": 203400000, "net_income_to_common": 203400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481200000, "total_current_assets": 531700000, "total_assets": 2840100000, "short_term_debt": 0, "long_term_debt": 706400000, "total_debt": 706400000, "total_liabilities": 1245000000, "total_equity": 1594100000, "shares_outstanding": 50800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -158400000, "capital_expenditure": 2200000, "free_cash_flow": -156200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264439, "ticker_id": 1591, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240800000", "ebitda": "243800000", "netIncome": "203400000", "grossProfit": "359300000", "depreciation": "None", "totalRevenue": "1509400000", "costOfRevenue": "1150100000", "interestIncome": "19800000", "incomeBeforeTax": "270100000", "interestExpense": "None", "operatingIncome": "240800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "66700000", "reportedCurrency": "USD", "netInterestIncome": "19800000", "nonInterestIncome": "None", "operatingExpenses": "118500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1150100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "118500000", "netIncomeFromContinuingOperations": "203400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50700000", "currentDebt": "None", "investments": "None", "totalAssets": "2840100000", "longTermDebt": "706400000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "878200000", "totalLiabilities": "1245000000", "otherCurrentAssets": "13200000", "totalCurrentAssets": "531700000", "currentLongTermDebt": "None", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "37300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2308400000", "currentAccountsPayable": "85900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2282900000", "shortLongTermDebtTotal": "716600000", "totalShareholderEquity": "1594100000", "capitalLeaseObligations": "10200000", "otherCurrentLiabilities": "173400000", "totalCurrentLiabilities": "455200000", "otherNonCurrentLiabilities": "5700000", "totalNonCurrentLiabilities": "789800000", "cashAndShortTermInvestments": "481200000", "commonStockSharesOutstanding": "50800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "481200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-158400000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16300000", "cashflowFromInvestment": "7300000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1509400000, "cost_of_revenue": 1150100000, "gross_profit": 359300000, "research_and_development": null, "selling_general_admin": 118500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240800000, "depreciation_amortisation": 3000000, "ebitda": 243800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 270100000, "tax_provision": 66700000, "effective_tax_rate": null, "net_income": 203400000, "net_income_continuing_ops": 203400000, "net_income_to_common": 203400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481200000, "short_term_investments": null, "net_receivables": 37300000, "inventory": null, "other_current_assets": null, "total_current_assets": 531700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2308400000, "total_assets": 2840100000, "short_term_debt": 0, "accounts_payable": 85900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455200000, "long_term_debt": 706400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 789800000, "total_liabilities": 1245000000, "total_debt": 706400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 878200000, "total_equity": 1594100000, "shares_outstanding": 50800000, "operating_cash_flow": -158400000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16300000, "free_cash_flow": -156200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240800000", "ebitda": "243800000", "netIncome": "203400000", "grossProfit": "359300000", "depreciation": "None", "totalRevenue": "1509400000", "costOfRevenue": "1150100000", "interestIncome": "19800000", "incomeBeforeTax": "270100000", "interestExpense": "None", "operatingIncome": "240800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "66700000", "reportedCurrency": "USD", "netInterestIncome": "19800000", "nonInterestIncome": "None", "operatingExpenses": "118500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1150100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "118500000", "netIncomeFromContinuingOperations": "203400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50700000", "currentDebt": "None", "investments": "None", "totalAssets": "2840100000", "longTermDebt": "706400000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "878200000", "totalLiabilities": "1245000000", "otherCurrentAssets": "13200000", "totalCurrentAssets": "531700000", "currentLongTermDebt": "None", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "37300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2308400000", "currentAccountsPayable": "85900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2282900000", "shortLongTermDebtTotal": "716600000", "totalShareholderEquity": "1594100000", "capitalLeaseObligations": "10200000", "otherCurrentLiabilities": "173400000", "totalCurrentLiabilities": "455200000", "otherNonCurrentLiabilities": "5700000", "totalNonCurrentLiabilities": "789800000", "cashAndShortTermInvestments": "481200000", "commonStockSharesOutstanding": "50800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "481200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-158400000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16300000", "cashflowFromInvestment": "7300000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 1436900000, "cost_of_revenue": 1132800000, "gross_profit": 304100000, "ebit": 204800000, "ebitda": 207800000, "pretax_income": 221600000, "tax_provision": 54700000, "net_income": 166900000, "net_income_to_common": 166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616000000, "total_current_assets": 616000000, "total_assets": 2470700000, "short_term_debt": 135500000, "long_term_debt": 695000000, "total_debt": 830500000, "total_liabilities": 1100800000, "total_equity": 1369900000, "shares_outstanding": 50124113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364100000, "capital_expenditure": 1300000, "free_cash_flow": 365400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264444, "ticker_id": 1591, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204800000", "ebitda": "207800000", "netIncome": "166900000", "grossProfit": "304100000", "depreciation": "None", "totalRevenue": "1436900000", "costOfRevenue": "1132800000", "interestIncome": "13600000", "incomeBeforeTax": "221600000", "interestExpense": "None", "operatingIncome": "204800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "54700000", "reportedCurrency": "USD", "netInterestIncome": "13600000", "nonInterestIncome": "None", "operatingExpenses": "97700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1132800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "97700000", "netIncomeFromContinuingOperations": "166900000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "49900000", "currentDebt": "None", "investments": "None", "totalAssets": "2470700000", "longTermDebt": "695000000", "shortTermDebt": "135500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "674800000", "totalLiabilities": "1100800000", "otherCurrentAssets": "-641700000", "totalCurrentAssets": "616000000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "25700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854700000", "currentAccountsPayable": "68400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1796200000", "shortLongTermDebtTotal": "830500000", "totalShareholderEquity": "1369900000", "capitalLeaseObligations": "8100000", "otherCurrentLiabilities": "165300000", "totalCurrentLiabilities": "233700000", "otherNonCurrentLiabilities": "121400000", "totalNonCurrentLiabilities": "867100000", "cashAndShortTermInvestments": "616000000", "commonStockSharesOutstanding": "50124113", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "364100000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13200000", "cashflowFromInvestment": "300000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1436900000, "cost_of_revenue": 1132800000, "gross_profit": 304100000, "research_and_development": 0.15, "selling_general_admin": 97700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204800000, "depreciation_amortisation": 3000000, "ebitda": 207800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 221600000, "tax_provision": 54700000, "effective_tax_rate": null, "net_income": 166900000, "net_income_continuing_ops": 166900000, "net_income_to_common": 166900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616000000, "short_term_investments": null, "net_receivables": 25700000, "inventory": 1, "other_current_assets": null, "total_current_assets": 616000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1854700000, "total_assets": 2470700000, "short_term_debt": 135500000, "accounts_payable": 68400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233700000, "long_term_debt": 695000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867100000, "total_liabilities": 1100800000, "total_debt": 830500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674800000, "total_equity": 1369900000, "shares_outstanding": 50124113, "operating_cash_flow": 364100000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13200000, "free_cash_flow": 365400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "204800000", "ebitda": "207800000", "netIncome": "166900000", "grossProfit": "304100000", "depreciation": "None", "totalRevenue": "1436900000", "costOfRevenue": "1132800000", "interestIncome": "13600000", "incomeBeforeTax": "221600000", "interestExpense": "None", "operatingIncome": "204800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "54700000", "reportedCurrency": "USD", "netInterestIncome": "13600000", "nonInterestIncome": "None", "operatingExpenses": "97700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1132800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "97700000", "netIncomeFromContinuingOperations": "166900000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "49900000", "currentDebt": "None", "investments": "None", "totalAssets": "2470700000", "longTermDebt": "695000000", "shortTermDebt": "135500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "674800000", "totalLiabilities": "1100800000", "otherCurrentAssets": "-641700000", "totalCurrentAssets": "616000000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "25700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854700000", "currentAccountsPayable": "68400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1796200000", "shortLongTermDebtTotal": "830500000", "totalShareholderEquity": "1369900000", "capitalLeaseObligations": "8100000", "otherCurrentLiabilities": "165300000", "totalCurrentLiabilities": "233700000", "otherNonCurrentLiabilities": "121400000", "totalNonCurrentLiabilities": "867100000", "cashAndShortTermInvestments": "616000000", "commonStockSharesOutstanding": "50124113", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "364100000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13200000", "cashflowFromInvestment": "300000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 1519100000, "cost_of_revenue": 1195100000, "gross_profit": 324000000, "ebit": 230400000, "ebitda": 233100000, "pretax_income": 235800000, "tax_provision": 57000000, "net_income": 178800000, "net_income_to_common": 178800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264800000, "total_current_assets": 264800000, "total_assets": 2343000000, "short_term_debt": 35100000, "long_term_debt": 706000000, "total_debt": 741100000, "total_liabilities": 1143700000, "total_equity": 1199300000, "shares_outstanding": 49849894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108700000, "capital_expenditure": 3500000, "free_cash_flow": 112200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264449, "ticker_id": 1591, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230400000", "ebitda": "233100000", "netIncome": "178800000", "grossProfit": "324000000", "depreciation": "None", "totalRevenue": "1519100000", "costOfRevenue": "1195100000", "interestIncome": "1000000", "incomeBeforeTax": "235800000", "interestExpense": "1000000", "operatingIncome": "230400000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "93600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1195100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "93600000", "netIncomeFromContinuingOperations": "178800000" }, "balance": { "goodwill": "None", "inventory": "-40300000", "commonStock": "49800000", "currentDebt": "None", "investments": "None", "totalAssets": "2343000000", "longTermDebt": "706000000", "shortTermDebt": "35100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "507900000", "totalLiabilities": "1143700000", "otherCurrentAssets": "28900000", "totalCurrentAssets": "264800000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "500000", "currentNetReceivables": "11400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2078200000", "currentAccountsPayable": "72200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5700000", "shortLongTermDebtTotal": "741100000", "totalShareholderEquity": "1199300000", "capitalLeaseObligations": "8100000", "otherCurrentLiabilities": "137100000", "totalCurrentLiabilities": "264600000", "otherNonCurrentLiabilities": "136200000", "totalNonCurrentLiabilities": "879100000", "cashAndShortTermInvestments": "264800000", "commonStockSharesOutstanding": "49849894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108700000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200000", "cashflowFromInvestment": "1300000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1519100000, "cost_of_revenue": 1195100000, "gross_profit": 324000000, "research_and_development": 0.16, "selling_general_admin": 93600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230400000, "depreciation_amortisation": 2700000, "ebitda": 233100000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 235800000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 178800000, "net_income_continuing_ops": 178800000, "net_income_to_common": 178800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264800000, "short_term_investments": 500000, "net_receivables": 11400000, "inventory": -40300000, "other_current_assets": null, "total_current_assets": 264800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2078200000, "total_assets": 2343000000, "short_term_debt": 35100000, "accounts_payable": 72200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264600000, "long_term_debt": 706000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 879100000, "total_liabilities": 1143700000, "total_debt": 741100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 507900000, "total_equity": 1199300000, "shares_outstanding": 49849894, "operating_cash_flow": 108700000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1200000, "free_cash_flow": 112200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230400000", "ebitda": "233100000", "netIncome": "178800000", "grossProfit": "324000000", "depreciation": "None", "totalRevenue": "1519100000", "costOfRevenue": "1195100000", "interestIncome": "1000000", "incomeBeforeTax": "235800000", "interestExpense": "1000000", "operatingIncome": "230400000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "93600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1195100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "93600000", "netIncomeFromContinuingOperations": "178800000" }, "balance": { "goodwill": "None", "inventory": "-40300000", "commonStock": "49800000", "currentDebt": "None", "investments": "None", "totalAssets": "2343000000", "longTermDebt": "706000000", "shortTermDebt": "35100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "507900000", "totalLiabilities": "1143700000", "otherCurrentAssets": "28900000", "totalCurrentAssets": "264800000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "500000", "currentNetReceivables": "11400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2078200000", "currentAccountsPayable": "72200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5700000", "shortLongTermDebtTotal": "741100000", "totalShareholderEquity": "1199300000", "capitalLeaseObligations": "8100000", "otherCurrentLiabilities": "137100000", "totalCurrentLiabilities": "264600000", "otherNonCurrentLiabilities": "136200000", "totalNonCurrentLiabilities": "879100000", "cashAndShortTermInvestments": "264800000", "commonStockSharesOutstanding": "49849894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108700000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200000", "cashflowFromInvestment": "1300000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 1325800000, "cost_of_revenue": 1096600000, "gross_profit": 229200000, "ebit": 160800000, "ebitda": 163500000, "pretax_income": 146600000, "tax_provision": 36100000, "net_income": 110200000, "net_income_to_common": 110200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153600000, "total_current_assets": 153600000, "total_assets": 2101700000, "short_term_debt": 55400000, "long_term_debt": 704500000, "total_debt": 759900000, "total_liabilities": 1085800000, "total_equity": 1015900000, "shares_outstanding": 48975661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -303100000, "capital_expenditure": 1600000, "free_cash_flow": -301500000, "dividends_paid": 458000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264454, "ticker_id": 1591, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160800000", "ebitda": "163500000", "netIncome": "110200000", "grossProfit": "229200000", "depreciation": "None", "totalRevenue": "1325800000", "costOfRevenue": "1096600000", "interestIncome": "1200000", "incomeBeforeTax": "146600000", "interestExpense": "1200000", "operatingIncome": "160800000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "36100000", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "68400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "68400000", "netIncomeFromContinuingOperations": "110500000" }, "balance": { "goodwill": "None", "inventory": "-26900000", "commonStock": "49600000", "currentDebt": "None", "investments": "None", "totalAssets": "2101700000", "longTermDebt": "704500000", "shortTermDebt": "55400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "329100000", "totalLiabilities": "1085800000", "otherCurrentAssets": "25800000", "totalCurrentAssets": "153600000", "currentLongTermDebt": "None", "longTermInvestments": "900000", "shortTermInvestments": "None", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1948100000", "currentAccountsPayable": "47400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2900000", "shortLongTermDebtTotal": "759900000", "totalShareholderEquity": "1015900000", "capitalLeaseObligations": "7300000", "otherCurrentLiabilities": "1300000", "totalCurrentLiabilities": "208600000", "otherNonCurrentLiabilities": "148300000", "totalNonCurrentLiabilities": "877200000", "cashAndShortTermInvestments": "153600000", "commonStockSharesOutstanding": "48975661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110500000", "profitLoss": "None", "dividendPayout": "458000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-303100000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61400000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "458000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1325800000, "cost_of_revenue": 1096600000, "gross_profit": 229200000, "research_and_development": 0.11, "selling_general_admin": 68400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160800000, "depreciation_amortisation": 2700000, "ebitda": 163500000, "interest_expense": 1200000, "interest_income": null, "other_non_operating": null, "pretax_income": 146600000, "tax_provision": 36100000, "effective_tax_rate": null, "net_income": 110200000, "net_income_continuing_ops": 110500000, "net_income_to_common": 110200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153600000, "short_term_investments": null, "net_receivables": 1100000, "inventory": -26900000, "other_current_assets": null, "total_current_assets": 153600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1948100000, "total_assets": 2101700000, "short_term_debt": 55400000, "accounts_payable": 47400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208600000, "long_term_debt": 704500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 877200000, "total_liabilities": 1085800000, "total_debt": 759900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 329100000, "total_equity": 1015900000, "shares_outstanding": 48975661, "operating_cash_flow": -303100000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000000, "dividends_paid": 458000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61400000, "free_cash_flow": -301500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160800000", "ebitda": "163500000", "netIncome": "110200000", "grossProfit": "229200000", "depreciation": "None", "totalRevenue": "1325800000", "costOfRevenue": "1096600000", "interestIncome": "1200000", "incomeBeforeTax": "146600000", "interestExpense": "1200000", "operatingIncome": "160800000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "36100000", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "68400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "68400000", "netIncomeFromContinuingOperations": "110500000" }, "balance": { "goodwill": "None", "inventory": "-26900000", "commonStock": "49600000", "currentDebt": "None", "investments": "None", "totalAssets": "2101700000", "longTermDebt": "704500000", "shortTermDebt": "55400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "329100000", "totalLiabilities": "1085800000", "otherCurrentAssets": "25800000", "totalCurrentAssets": "153600000", "currentLongTermDebt": "None", "longTermInvestments": "900000", "shortTermInvestments": "None", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1948100000", "currentAccountsPayable": "47400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2900000", "shortLongTermDebtTotal": "759900000", "totalShareholderEquity": "1015900000", "capitalLeaseObligations": "7300000", "otherCurrentLiabilities": "1300000", "totalCurrentLiabilities": "208600000", "otherNonCurrentLiabilities": "148300000", "totalNonCurrentLiabilities": "877200000", "cashAndShortTermInvestments": "153600000", "commonStockSharesOutstanding": "48975661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110500000", "profitLoss": "None", "dividendPayout": "458000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-303100000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61400000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "458000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 931800000, "cost_of_revenue": 813700000, "gross_profit": 118100000, "ebit": -782000000, "ebitda": 77300000, "pretax_income": 78100000, "tax_provision": 16400000, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394300000, "total_current_assets": 400600000, "total_assets": 1739900000, "short_term_debt": 73800000, "long_term_debt": 641100000, "total_debt": 714900000, "total_liabilities": 868100000, "total_equity": 871800000, "shares_outstanding": 48094111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -168400000, "capital_expenditure": 600000, "free_cash_flow": -167800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264459, "ticker_id": 1591, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-782000000", "ebitda": "77300000", "netIncome": "60800000", "grossProfit": "118100000", "depreciation": "None", "totalRevenue": "931800000", "costOfRevenue": "813700000", "interestIncome": "5600000", "incomeBeforeTax": "78100000", "interestExpense": "4900000", "operatingIncome": "72400000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "16400000", "reportedCurrency": "USD", "netInterestIncome": "4900000", "nonInterestIncome": "None", "operatingExpenses": "45700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859300000", "sellingGeneralAndAdministrative": "45700000", "netIncomeFromContinuingOperations": "61700000" }, "balance": { "goodwill": "None", "inventory": "-10400000", "commonStock": "48100000", "currentDebt": "None", "investments": "None", "totalAssets": "1739900000", "longTermDebt": "641100000", "shortTermDebt": "73800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "218900000", "totalLiabilities": "868100000", "otherCurrentAssets": "10400000", "totalCurrentAssets": "400600000", "currentLongTermDebt": "None", "longTermInvestments": "3600000", "shortTermInvestments": "None", "currentNetReceivables": "6300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339300000", "currentAccountsPayable": "29200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4700000", "shortLongTermDebtTotal": "714900000", "totalShareholderEquity": "871800000", "capitalLeaseObligations": "3800000", "otherCurrentLiabilities": "10500000", "totalCurrentLiabilities": "123000000", "otherNonCurrentLiabilities": "98300000", "totalNonCurrentLiabilities": "745100000", "cashAndShortTermInvestments": "394300000", "commonStockSharesOutstanding": "48094111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "394300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-281700000", "operatingCashflow": "-168400000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174900000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 931800000, "cost_of_revenue": 813700000, "gross_profit": 118100000, "research_and_development": 0.08, "selling_general_admin": 45700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -782000000, "depreciation_amortisation": 859300000, "ebitda": 77300000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": 78100000, "tax_provision": 16400000, "effective_tax_rate": null, "net_income": 60800000, "net_income_continuing_ops": 61700000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394300000, "short_term_investments": null, "net_receivables": 6300000, "inventory": -10400000, "other_current_assets": null, "total_current_assets": 400600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1339300000, "total_assets": 1739900000, "short_term_debt": 73800000, "accounts_payable": 29200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123000000, "long_term_debt": 641100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 745100000, "total_liabilities": 868100000, "total_debt": 714900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218900000, "total_equity": 871800000, "shares_outstanding": 48094111, "operating_cash_flow": -168400000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174900000, "free_cash_flow": -167800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-782000000", "ebitda": "77300000", "netIncome": "60800000", "grossProfit": "118100000", "depreciation": "None", "totalRevenue": "931800000", "costOfRevenue": "813700000", "interestIncome": "5600000", "incomeBeforeTax": "78100000", "interestExpense": "4900000", "operatingIncome": "72400000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "16400000", "reportedCurrency": "USD", "netInterestIncome": "4900000", "nonInterestIncome": "None", "operatingExpenses": "45700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859300000", "sellingGeneralAndAdministrative": "45700000", "netIncomeFromContinuingOperations": "61700000" }, "balance": { "goodwill": "None", "inventory": "-10400000", "commonStock": "48100000", "currentDebt": "None", "investments": "None", "totalAssets": "1739900000", "longTermDebt": "641100000", "shortTermDebt": "73800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "218900000", "totalLiabilities": "868100000", "otherCurrentAssets": "10400000", "totalCurrentAssets": "400600000", "currentLongTermDebt": "None", "longTermInvestments": "3600000", "shortTermInvestments": "None", "currentNetReceivables": "6300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339300000", "currentAccountsPayable": "29200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4700000", "shortLongTermDebtTotal": "714900000", "totalShareholderEquity": "871800000", "capitalLeaseObligations": "3800000", "otherCurrentLiabilities": "10500000", "totalCurrentLiabilities": "123000000", "otherNonCurrentLiabilities": "98300000", "totalNonCurrentLiabilities": "745100000", "cashAndShortTermInvestments": "394300000", "commonStockSharesOutstanding": "48094111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "394300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-281700000", "operatingCashflow": "-168400000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174900000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 428300000, "cost_of_revenue": 362700000, "gross_profit": 65600000, "ebit": -345200000, "ebitda": 43400000, "pretax_income": 45700000, "tax_provision": 9400000, "net_income": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382800000, "total_current_assets": 386000000, "total_assets": 1455700000, "short_term_debt": 65000000, "long_term_debt": 460500000, "total_debt": 525500000, "total_liabilities": 646800000, "total_equity": 808900000, "shares_outstanding": 42005141, "goodwill_and_intangibles": 1028900000 }, "cash_flow": { "operating_cash_flow": -391200000, "capital_expenditure": 900000, "free_cash_flow": -390300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264464, "ticker_id": 1591, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-345200000", "ebitda": "43400000", "netIncome": "33000000", "grossProfit": "65600000", "depreciation": "None", "totalRevenue": "428300000", "costOfRevenue": "362700000", "interestIncome": "6000000", "incomeBeforeTax": "45700000", "interestExpense": "5500000", "operatingIncome": "36700000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "9400000", "reportedCurrency": "USD", "netInterestIncome": "5500000", "nonInterestIncome": "None", "operatingExpenses": "28900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388600000", "sellingGeneralAndAdministrative": "28900000", "netIncomeFromContinuingOperations": "36300000" }, "balance": { "goodwill": "17400000", "inventory": "-8500000", "commonStock": "48000000", "currentDebt": "None", "investments": "None", "totalAssets": "1455700000", "longTermDebt": "460500000", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "1011500000", "reportedCurrency": "USD", "retainedEarnings": "158100000", "totalLiabilities": "646800000", "otherCurrentAssets": "8500000", "totalCurrentAssets": "386000000", "currentLongTermDebt": "None", "longTermInvestments": "7300000", "shortTermInvestments": "None", "currentNetReceivables": "3200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1069700000", "currentAccountsPayable": "16800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2400000", "shortLongTermDebtTotal": "525500000", "totalShareholderEquity": "808900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2800000", "totalCurrentLiabilities": "96400000", "otherNonCurrentLiabilities": "89900000", "totalNonCurrentLiabilities": "550400000", "cashAndShortTermInvestments": "382800000", "commonStockSharesOutstanding": "42005141", "intangibleAssetsExcludingGoodwill": "1011500000", "cashAndCashEquivalentsAtCarryingValue": "382800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-531700000", "operatingCashflow": "-391200000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439800000", "cashflowFromInvestment": "-800000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428300000, "cost_of_revenue": 362700000, "gross_profit": 65600000, "research_and_development": 0.11, "selling_general_admin": 28900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -345200000, "depreciation_amortisation": 388600000, "ebitda": 43400000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": 45700000, "tax_provision": 9400000, "effective_tax_rate": null, "net_income": 33000000, "net_income_continuing_ops": 36300000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382800000, "short_term_investments": null, "net_receivables": 3200000, "inventory": -8500000, "other_current_assets": null, "total_current_assets": 386000000, "net_ppe": null, "goodwill": 17400000, "intangible_assets": 1011500000, "goodwill_and_intangibles": 1028900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1069700000, "total_assets": 1455700000, "short_term_debt": 65000000, "accounts_payable": 16800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96400000, "long_term_debt": 460500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550400000, "total_liabilities": 646800000, "total_debt": 525500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158100000, "total_equity": 808900000, "shares_outstanding": 42005141, "operating_cash_flow": -391200000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 439800000, "free_cash_flow": -390300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-345200000", "ebitda": "43400000", "netIncome": "33000000", "grossProfit": "65600000", "depreciation": "None", "totalRevenue": "428300000", "costOfRevenue": "362700000", "interestIncome": "6000000", "incomeBeforeTax": "45700000", "interestExpense": "5500000", "operatingIncome": "36700000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "9400000", "reportedCurrency": "USD", "netInterestIncome": "5500000", "nonInterestIncome": "None", "operatingExpenses": "28900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388600000", "sellingGeneralAndAdministrative": "28900000", "netIncomeFromContinuingOperations": "36300000" }, "balance": { "goodwill": "17400000", "inventory": "-8500000", "commonStock": "48000000", "currentDebt": "None", "investments": "None", "totalAssets": "1455700000", "longTermDebt": "460500000", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "1011500000", "reportedCurrency": "USD", "retainedEarnings": "158100000", "totalLiabilities": "646800000", "otherCurrentAssets": "8500000", "totalCurrentAssets": "386000000", "currentLongTermDebt": "None", "longTermInvestments": "7300000", "shortTermInvestments": "None", "currentNetReceivables": "3200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1069700000", "currentAccountsPayable": "16800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2400000", "shortLongTermDebtTotal": "525500000", "totalShareholderEquity": "808900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2800000", "totalCurrentLiabilities": "96400000", "otherNonCurrentLiabilities": "89900000", "totalNonCurrentLiabilities": "550400000", "cashAndShortTermInvestments": "382800000", "commonStockSharesOutstanding": "42005141", "intangibleAssetsExcludingGoodwill": "1011500000", "cashAndCashEquivalentsAtCarryingValue": "382800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-531700000", "operatingCashflow": "-391200000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439800000", "cashflowFromInvestment": "-800000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 104397072, "cost_of_revenue": 65547836, "gross_profit": 38849236, "ebit": -5197320, "ebitda": 49599876, "pretax_income": 49809210, "tax_provision": 49809210, "net_income": 59546517, "net_income_to_common": 59546517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334979000, "total_current_assets": 349300000, "total_assets": 893100000, "short_term_debt": 0, "long_term_debt": 111704000, "total_debt": 111704000, "total_liabilities": 41939000, "total_equity": 893146000, "shares_outstanding": 42014648, "goodwill_and_intangibles": 26859000 }, "cash_flow": { "operating_cash_flow": -285283000, "capital_expenditure": 48000, "free_cash_flow": -285235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264469, "ticker_id": 1591, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5197320", "ebitda": "49599876", "netIncome": "59546517", "grossProfit": "38849236", "depreciation": "None", "totalRevenue": "104397072", "costOfRevenue": "65547836", "interestIncome": "7449000", "incomeBeforeTax": "49809210", "interestExpense": "0", "operatingIncome": "17800000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "49809210", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.57", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65547836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54797196", "sellingGeneralAndAdministrative": "11811000", "netIncomeFromContinuingOperations": "47200000" }, "balance": { "goodwill": "26359000", "inventory": "-885930000", "commonStock": "41900000", "currentDebt": "None", "investments": "None", "totalAssets": "893100000", "longTermDebt": "111704000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "673366000", "totalLiabilities": "41939000", "otherCurrentAssets": "27800000", "totalCurrentAssets": "349300000", "currentLongTermDebt": "None", "longTermInvestments": "11700000", "shortTermInvestments": "16185000", "currentNetReceivables": "7105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543800000", "currentAccountsPayable": "7900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1700000", "shortLongTermDebtTotal": "9171000", "totalShareholderEquity": "893146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36000000", "totalCurrentLiabilities": "43900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174700000", "cashAndShortTermInvestments": "334979000", "commonStockSharesOutstanding": "42014648", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "334979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91751770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-285283000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22114000", "cashflowFromInvestment": "258968000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104397072, "cost_of_revenue": 65547836, "gross_profit": 38849236, "research_and_development": 0.57, "selling_general_admin": 11811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5197320, "depreciation_amortisation": 54797196, "ebitda": 49599876, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 49809210, "tax_provision": 49809210, "effective_tax_rate": null, "net_income": 59546517, "net_income_continuing_ops": 47200000, "net_income_to_common": 59546517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334979000, "short_term_investments": 16185000, "net_receivables": 7105000, "inventory": -885930000, "other_current_assets": null, "total_current_assets": 349300000, "net_ppe": null, "goodwill": 26359000, "intangible_assets": 500000, "goodwill_and_intangibles": 26859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543800000, "total_assets": 893100000, "short_term_debt": 0, "accounts_payable": 7900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43900000, "long_term_debt": 111704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174700000, "total_liabilities": 41939000, "total_debt": 111704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 673366000, "total_equity": 893146000, "shares_outstanding": 42014648, "operating_cash_flow": -285283000, "stock_based_compensation": 4400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 258968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22114000, "free_cash_flow": -285235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5197320", "ebitda": "49599876", "netIncome": "59546517", "grossProfit": "38849236", "depreciation": "None", "totalRevenue": "104397072", "costOfRevenue": "65547836", "interestIncome": "7449000", "incomeBeforeTax": "49809210", "interestExpense": "0", "operatingIncome": "17800000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "49809210", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.57", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65547836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54797196", "sellingGeneralAndAdministrative": "11811000", "netIncomeFromContinuingOperations": "47200000" }, "balance": { "goodwill": "26359000", "inventory": "-885930000", "commonStock": "41900000", "currentDebt": "None", "investments": "None", "totalAssets": "893100000", "longTermDebt": "111704000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "673366000", "totalLiabilities": "41939000", "otherCurrentAssets": "27800000", "totalCurrentAssets": "349300000", "currentLongTermDebt": "None", "longTermInvestments": "11700000", "shortTermInvestments": "16185000", "currentNetReceivables": "7105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543800000", "currentAccountsPayable": "7900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1700000", "shortLongTermDebtTotal": "9171000", "totalShareholderEquity": "893146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36000000", "totalCurrentLiabilities": "43900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174700000", "cashAndShortTermInvestments": "334979000", "commonStockSharesOutstanding": "42014648", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "334979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91751770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-285283000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22114000", "cashflowFromInvestment": "258968000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 374300000, "cost_of_revenue": 294100000, "gross_profit": 80200000, "ebit": 42300000, "ebitda": 43900000, "pretax_income": 43900000, "tax_provision": 11700000, "net_income": 32100000, "net_income_to_common": 32100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362200000, "total_current_assets": 362200000, "total_assets": 3172600000, "short_term_debt": null, "long_term_debt": 793500000, "total_debt": 793500000, "total_liabilities": 1352700000, "total_equity": 1819900000, "shares_outstanding": 51000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151900000, "capital_expenditure": 200000, "free_cash_flow": 152100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264431, "ticker_id": 1591, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "43900000", "netIncome": "32100000", "grossProfit": "80200000", "depreciation": "None", "totalRevenue": "374300000", "costOfRevenue": "294100000", "interestIncome": "1600000", "incomeBeforeTax": "43900000", "interestExpense": "None", "operatingIncome": "42300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11700000", "reportedCurrency": "USD", "netInterestIncome": "1600000", "nonInterestIncome": "None", "operatingExpenses": "37900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37900000", "netIncomeFromContinuingOperations": "32200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000000", "currentDebt": "None", "investments": "None", "totalAssets": "3172600000", "longTermDebt": "793500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1093600000", "totalLiabilities": "1352700000", "otherCurrentAssets": "-19600000", "totalCurrentAssets": "362200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7700000", "currentAccountsPayable": "73300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810400000", "totalShareholderEquity": "1819900000", "capitalLeaseObligations": "16900000", "otherCurrentLiabilities": "146900000", "totalCurrentLiabilities": "437100000", "otherNonCurrentLiabilities": "20900000", "totalNonCurrentLiabilities": "915600000", "cashAndShortTermInvestments": "362200000", "commonStockSharesOutstanding": "51000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151900000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1200000", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374300000, "cost_of_revenue": 294100000, "gross_profit": 80200000, "research_and_development": null, "selling_general_admin": 37900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42300000, "depreciation_amortisation": null, "ebitda": 43900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43900000, "tax_provision": 11700000, "effective_tax_rate": null, "net_income": 32100000, "net_income_continuing_ops": 32200000, "net_income_to_common": 32100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362200000, "short_term_investments": null, "net_receivables": 19600000, "inventory": null, "other_current_assets": null, "total_current_assets": 362200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7700000, "total_assets": 3172600000, "short_term_debt": null, "accounts_payable": 73300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437100000, "long_term_debt": 793500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 915600000, "total_liabilities": 1352700000, "total_debt": 793500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1093600000, "total_equity": 1819900000, "shares_outstanding": 51000000, "operating_cash_flow": 151900000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1200000, "free_cash_flow": 152100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "43900000", "netIncome": "32100000", "grossProfit": "80200000", "depreciation": "None", "totalRevenue": "374300000", "costOfRevenue": "294100000", "interestIncome": "1600000", "incomeBeforeTax": "43900000", "interestExpense": "None", "operatingIncome": "42300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11700000", "reportedCurrency": "USD", "netInterestIncome": "1600000", "nonInterestIncome": "None", "operatingExpenses": "37900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37900000", "netIncomeFromContinuingOperations": "32200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000000", "currentDebt": "None", "investments": "None", "totalAssets": "3172600000", "longTermDebt": "793500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1093600000", "totalLiabilities": "1352700000", "otherCurrentAssets": "-19600000", "totalCurrentAssets": "362200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7700000", "currentAccountsPayable": "73300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810400000", "totalShareholderEquity": "1819900000", "capitalLeaseObligations": "16900000", "otherCurrentLiabilities": "146900000", "totalCurrentLiabilities": "437100000", "otherNonCurrentLiabilities": "20900000", "totalNonCurrentLiabilities": "915600000", "cashAndShortTermInvestments": "362200000", "commonStockSharesOutstanding": "51000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151900000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1200000", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 273000000, "cost_of_revenue": 218000000, "gross_profit": 55000000, "ebit": 18500000, "ebitda": 18500000, "pretax_income": 20800000, "tax_provision": 5400000, "net_income": 15400000, "net_income_to_common": 15400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211700000, "total_current_assets": 250400000, "total_assets": 3176600000, "short_term_debt": 0, "long_term_debt": 793200000, "total_debt": 793200000, "total_liabilities": 1389600000, "total_equity": 1787000000, "shares_outstanding": 51000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -157000000, "capital_expenditure": 100000, "free_cash_flow": -156900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264432, "ticker_id": 1591, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "18500000", "netIncome": "15400000", "grossProfit": "55000000", "depreciation": "None", "totalRevenue": "273000000", "costOfRevenue": "218000000", "interestIncome": "2300000", "incomeBeforeTax": "20800000", "interestExpense": "None", "operatingIncome": "18500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "2300000", "nonInterestIncome": "None", "operatingExpenses": "36500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36500000", "netIncomeFromContinuingOperations": "15400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50900000", "currentDebt": "None", "investments": "None", "totalAssets": "3176600000", "longTermDebt": "793200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1061500000", "totalLiabilities": "1389600000", "otherCurrentAssets": "18700000", "totalCurrentAssets": "250400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2926200000", "currentAccountsPayable": "80100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2858300000", "shortLongTermDebtTotal": "809800000", "totalShareholderEquity": "1787000000", "capitalLeaseObligations": "16600000", "otherCurrentLiabilities": "176500000", "totalCurrentLiabilities": "471200000", "otherNonCurrentLiabilities": "21200000", "totalNonCurrentLiabilities": "918400000", "cashAndShortTermInvestments": "211700000", "commonStockSharesOutstanding": "51000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157000000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10400000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273000000, "cost_of_revenue": 218000000, "gross_profit": 55000000, "research_and_development": null, "selling_general_admin": 36500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18500000, "depreciation_amortisation": null, "ebitda": 18500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20800000, "tax_provision": 5400000, "effective_tax_rate": null, "net_income": 15400000, "net_income_continuing_ops": 15400000, "net_income_to_common": 15400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211700000, "short_term_investments": null, "net_receivables": 20000000, "inventory": null, "other_current_assets": null, "total_current_assets": 250400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2926200000, "total_assets": 3176600000, "short_term_debt": 0, "accounts_payable": 80100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471200000, "long_term_debt": 793200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918400000, "total_liabilities": 1389600000, "total_debt": 793200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1061500000, "total_equity": 1787000000, "shares_outstanding": 51000000, "operating_cash_flow": -157000000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10400000, "free_cash_flow": -156900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "18500000", "netIncome": "15400000", "grossProfit": "55000000", "depreciation": "None", "totalRevenue": "273000000", "costOfRevenue": "218000000", "interestIncome": "2300000", "incomeBeforeTax": "20800000", "interestExpense": "None", "operatingIncome": "18500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "2300000", "nonInterestIncome": "None", "operatingExpenses": "36500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36500000", "netIncomeFromContinuingOperations": "15400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50900000", "currentDebt": "None", "investments": "None", "totalAssets": "3176600000", "longTermDebt": "793200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1061500000", "totalLiabilities": "1389600000", "otherCurrentAssets": "18700000", "totalCurrentAssets": "250400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2926200000", "currentAccountsPayable": "80100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2858300000", "shortLongTermDebtTotal": "809800000", "totalShareholderEquity": "1787000000", "capitalLeaseObligations": "16600000", "otherCurrentLiabilities": "176500000", "totalCurrentLiabilities": "471200000", "otherNonCurrentLiabilities": "21200000", "totalNonCurrentLiabilities": "918400000", "cashAndShortTermInvestments": "211700000", "commonStockSharesOutstanding": "51000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157000000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10400000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 670500000, "cost_of_revenue": 520900000, "gross_profit": 149600000, "ebit": 107000000, "ebitda": 107900000, "pretax_income": 113100000, "tax_provision": 26100000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379200000, "total_current_assets": 418300000, "total_assets": 3137000000, "short_term_debt": 9900000, "long_term_debt": 802700000, "total_debt": 812600000, "total_liabilities": 1368100000, "total_equity": 1767900000, "shares_outstanding": 50900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 256300000, "capital_expenditure": 700000, "free_cash_flow": 257000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264433, "ticker_id": 1591, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107000000", "ebitda": "107900000", "netIncome": "87000000", "grossProfit": "149600000", "depreciation": "None", "totalRevenue": "670500000", "costOfRevenue": "520900000", "interestIncome": "1700000", "incomeBeforeTax": "113100000", "interestExpense": "None", "operatingIncome": "107000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26100000", "reportedCurrency": "USD", "netInterestIncome": "1700000", "nonInterestIncome": "None", "operatingExpenses": "42700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "42600000", "netIncomeFromContinuingOperations": "86900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50800000", "currentDebt": "None", "investments": "None", "totalAssets": "3137000000", "longTermDebt": "802700000", "shortTermDebt": "9900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1046100000", "totalLiabilities": "1368100000", "otherCurrentAssets": "17500000", "totalCurrentAssets": "418300000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "21600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2718700000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2666900000", "shortLongTermDebtTotal": "817100000", "totalShareholderEquity": "1767900000", "capitalLeaseObligations": "14400000", "otherCurrentLiabilities": "173600000", "totalCurrentLiabilities": "442700000", "otherNonCurrentLiabilities": "22100000", "totalNonCurrentLiabilities": "925400000", "cashAndShortTermInvestments": "379200000", "commonStockSharesOutstanding": "50900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "379200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256300000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70100000", "cashflowFromInvestment": "3800000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 670500000, "cost_of_revenue": 520900000, "gross_profit": 149600000, "research_and_development": null, "selling_general_admin": 42600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107000000, "depreciation_amortisation": 900000, "ebitda": 107900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 113100000, "tax_provision": 26100000, "effective_tax_rate": null, "net_income": 87000000, "net_income_continuing_ops": 86900000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379200000, "short_term_investments": null, "net_receivables": 21600000, "inventory": null, "other_current_assets": null, "total_current_assets": 418300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2718700000, "total_assets": 3137000000, "short_term_debt": 9900000, "accounts_payable": 71000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442700000, "long_term_debt": 802700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 925400000, "total_liabilities": 1368100000, "total_debt": 812600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1046100000, "total_equity": 1767900000, "shares_outstanding": 50900000, "operating_cash_flow": 256300000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70100000, "free_cash_flow": 257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107000000", "ebitda": "107900000", "netIncome": "87000000", "grossProfit": "149600000", "depreciation": "None", "totalRevenue": "670500000", "costOfRevenue": "520900000", "interestIncome": "1700000", "incomeBeforeTax": "113100000", "interestExpense": "None", "operatingIncome": "107000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26100000", "reportedCurrency": "USD", "netInterestIncome": "1700000", "nonInterestIncome": "None", "operatingExpenses": "42700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "42600000", "netIncomeFromContinuingOperations": "86900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50800000", "currentDebt": "None", "investments": "None", "totalAssets": "3137000000", "longTermDebt": "802700000", "shortTermDebt": "9900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1046100000", "totalLiabilities": "1368100000", "otherCurrentAssets": "17500000", "totalCurrentAssets": "418300000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "21600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2718700000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2666900000", "shortLongTermDebtTotal": "817100000", "totalShareholderEquity": "1767900000", "capitalLeaseObligations": "14400000", "otherCurrentLiabilities": "173600000", "totalCurrentLiabilities": "442700000", "otherNonCurrentLiabilities": "22100000", "totalNonCurrentLiabilities": "925400000", "cashAndShortTermInvestments": "379200000", "commonStockSharesOutstanding": "50900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "379200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256300000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70100000", "cashflowFromInvestment": "3800000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 390500000, "cost_of_revenue": 310800000, "gross_profit": 79700000, "ebit": 42300000, "ebitda": 43100000, "pretax_income": 43600000, "tax_provision": 10700000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189200000, "total_current_assets": 242800000, "total_assets": 3120400000, "short_term_debt": 0, "long_term_debt": 872800000, "total_debt": 872800000, "total_liabilities": 1440100000, "total_equity": 1679300000, "shares_outstanding": 51000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15800000, "capital_expenditure": 800000, "free_cash_flow": 16600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264435, "ticker_id": 1591, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42300000", "ebitda": "43100000", "netIncome": "32900000", "grossProfit": "79700000", "depreciation": "None", "totalRevenue": "390500000", "costOfRevenue": "310800000", "interestIncome": "1300000", "incomeBeforeTax": "43600000", "interestExpense": "None", "operatingIncome": "42300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "1300000", "nonInterestIncome": "None", "operatingExpenses": "37400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "37400000", "netIncomeFromContinuingOperations": "32900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50800000", "currentDebt": "None", "investments": "None", "totalAssets": "3120400000", "longTermDebt": "872800000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "959200000", "totalLiabilities": "1440100000", "otherCurrentAssets": "17900000", "totalCurrentAssets": "242800000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "35700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2877600000", "currentAccountsPayable": "67200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2841100000", "shortLongTermDebtTotal": "883400000", "totalShareholderEquity": "1679300000", "capitalLeaseObligations": "10600000", "otherCurrentLiabilities": "159000000", "totalCurrentLiabilities": "462200000", "otherNonCurrentLiabilities": "8200000", "totalNonCurrentLiabilities": "977900000", "cashAndShortTermInvestments": "189200000", "commonStockSharesOutstanding": "51000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15800000", "capitalExpenditures": "800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-800000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390500000, "cost_of_revenue": 310800000, "gross_profit": 79700000, "research_and_development": null, "selling_general_admin": 37400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42300000, "depreciation_amortisation": 800000, "ebitda": 43100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43600000, "tax_provision": 10700000, "effective_tax_rate": null, "net_income": 32900000, "net_income_continuing_ops": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189200000, "short_term_investments": null, "net_receivables": 35700000, "inventory": null, "other_current_assets": null, "total_current_assets": 242800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2877600000, "total_assets": 3120400000, "short_term_debt": 0, "accounts_payable": 67200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462200000, "long_term_debt": 872800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 977900000, "total_liabilities": 1440100000, "total_debt": 872800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 959200000, "total_equity": 1679300000, "shares_outstanding": 51000000, "operating_cash_flow": 15800000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": 16600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42300000", "ebitda": "43100000", "netIncome": "32900000", "grossProfit": "79700000", "depreciation": "None", "totalRevenue": "390500000", "costOfRevenue": "310800000", "interestIncome": "1300000", "incomeBeforeTax": "43600000", "interestExpense": "None", "operatingIncome": "42300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "1300000", "nonInterestIncome": "None", "operatingExpenses": "37400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "37400000", "netIncomeFromContinuingOperations": "32900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50800000", "currentDebt": "None", "investments": "None", "totalAssets": "3120400000", "longTermDebt": "872800000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "959200000", "totalLiabilities": "1440100000", "otherCurrentAssets": "17900000", "totalCurrentAssets": "242800000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "35700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2877600000", "currentAccountsPayable": "67200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2841100000", "shortLongTermDebtTotal": "883400000", "totalShareholderEquity": "1679300000", "capitalLeaseObligations": "10600000", "otherCurrentLiabilities": "159000000", "totalCurrentLiabilities": "462200000", "otherNonCurrentLiabilities": "8200000", "totalNonCurrentLiabilities": "977900000", "cashAndShortTermInvestments": "189200000", "commonStockSharesOutstanding": "51000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15800000", "capitalExpenditures": "800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-800000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 351000000, "cost_of_revenue": 271800000, "gross_profit": 79200000, "ebit": 40800000, "ebitda": 41800000, "pretax_income": 40700000, "tax_provision": 9100000, "net_income": 31600000, "net_income_to_common": 31600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174300000, "total_current_assets": 227900000, "total_assets": 3042700000, "short_term_debt": 0, "long_term_debt": 872500000, "total_debt": 872500000, "total_liabilities": 1396800000, "total_equity": 1645900000, "shares_outstanding": 51000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19800000, "capital_expenditure": 700000, "free_cash_flow": -19100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264436, "ticker_id": 1591, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40800000", "ebitda": "41800000", "netIncome": "31600000", "grossProfit": "79200000", "depreciation": "None", "totalRevenue": "351000000", "costOfRevenue": "271800000", "interestIncome": "1000000", "incomeBeforeTax": "40700000", "interestExpense": "None", "operatingIncome": "40800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "38400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "38400000", "netIncomeFromContinuingOperations": "31600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50800000", "currentDebt": "None", "investments": "None", "totalAssets": "3042700000", "longTermDebt": "872500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "926300000", "totalLiabilities": "1396800000", "otherCurrentAssets": "11200000", "totalCurrentAssets": "227900000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "42400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2814800000", "currentAccountsPayable": "70000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2774700000", "shortLongTermDebtTotal": "881300000", "totalShareholderEquity": "1645900000", "capitalLeaseObligations": "8800000", "otherCurrentLiabilities": "131500000", "totalCurrentLiabilities": "422200000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "974600000", "cashAndShortTermInvestments": "174300000", "commonStockSharesOutstanding": "51000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19800000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62800000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351000000, "cost_of_revenue": 271800000, "gross_profit": 79200000, "research_and_development": null, "selling_general_admin": 38400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40800000, "depreciation_amortisation": 1000000, "ebitda": 41800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 40700000, "tax_provision": 9100000, "effective_tax_rate": null, "net_income": 31600000, "net_income_continuing_ops": 31600000, "net_income_to_common": 31600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174300000, "short_term_investments": null, "net_receivables": 42400000, "inventory": null, "other_current_assets": null, "total_current_assets": 227900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2814800000, "total_assets": 3042700000, "short_term_debt": 0, "accounts_payable": 70000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422200000, "long_term_debt": 872500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 974600000, "total_liabilities": 1396800000, "total_debt": 872500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 926300000, "total_equity": 1645900000, "shares_outstanding": 51000000, "operating_cash_flow": -19800000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62800000, "free_cash_flow": -19100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40800000", "ebitda": "41800000", "netIncome": "31600000", "grossProfit": "79200000", "depreciation": "None", "totalRevenue": "351000000", "costOfRevenue": "271800000", "interestIncome": "1000000", "incomeBeforeTax": "40700000", "interestExpense": "None", "operatingIncome": "40800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "38400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "38400000", "netIncomeFromContinuingOperations": "31600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50800000", "currentDebt": "None", "investments": "None", "totalAssets": "3042700000", "longTermDebt": "872500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "926300000", "totalLiabilities": "1396800000", "otherCurrentAssets": "11200000", "totalCurrentAssets": "227900000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "42400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2814800000", "currentAccountsPayable": "70000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2774700000", "shortLongTermDebtTotal": "881300000", "totalShareholderEquity": "1645900000", "capitalLeaseObligations": "8800000", "otherCurrentLiabilities": "131500000", "totalCurrentLiabilities": "422200000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "974600000", "cashAndShortTermInvestments": "174300000", "commonStockSharesOutstanding": "51000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19800000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62800000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 250400000, "cost_of_revenue": 195400000, "gross_profit": 55000000, "ebit": 19000000, "ebitda": 19800000, "pretax_income": 21900000, "tax_provision": 5400000, "net_income": 16500000, "net_income_to_common": 16500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132000000, "total_current_assets": 180700000, "total_assets": 2960600000, "short_term_debt": 0, "long_term_debt": 806800000, "total_debt": 806800000, "total_liabilities": 1346500000, "total_equity": 1614100000, "shares_outstanding": 51086000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -450000000, "capital_expenditure": 0, "free_cash_flow": -450000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264437, "ticker_id": 1591, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19000000", "ebitda": "19800000", "netIncome": "16500000", "grossProfit": "55000000", "depreciation": "None", "totalRevenue": "250400000", "costOfRevenue": "195400000", "interestIncome": "2300000", "incomeBeforeTax": "21900000", "interestExpense": "None", "operatingIncome": "19000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "2300000", "nonInterestIncome": "None", "operatingExpenses": "36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "16500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50700000", "currentDebt": "None", "investments": "None", "totalAssets": "2960600000", "longTermDebt": "806800000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "894700000", "totalLiabilities": "1346500000", "otherCurrentAssets": "12300000", "totalCurrentAssets": "180700000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "36400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779900000", "currentAccountsPayable": "78600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2752500000", "shortLongTermDebtTotal": "816300000", "totalShareholderEquity": "1614100000", "capitalLeaseObligations": "9500000", "otherCurrentLiabilities": "142200000", "totalCurrentLiabilities": "450400000", "otherNonCurrentLiabilities": "8300000", "totalNonCurrentLiabilities": "896100000", "cashAndShortTermInvestments": "132000000", "commonStockSharesOutstanding": "51086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-450000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99900000", "cashflowFromInvestment": "900000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250400000, "cost_of_revenue": 195400000, "gross_profit": 55000000, "research_and_development": null, "selling_general_admin": 36000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19000000, "depreciation_amortisation": 800000, "ebitda": 19800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 21900000, "tax_provision": 5400000, "effective_tax_rate": null, "net_income": 16500000, "net_income_continuing_ops": 16500000, "net_income_to_common": 16500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132000000, "short_term_investments": null, "net_receivables": 36400000, "inventory": null, "other_current_assets": null, "total_current_assets": 180700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2779900000, "total_assets": 2960600000, "short_term_debt": 0, "accounts_payable": 78600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450400000, "long_term_debt": 806800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896100000, "total_liabilities": 1346500000, "total_debt": 806800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 894700000, "total_equity": 1614100000, "shares_outstanding": 51086000, "operating_cash_flow": -450000000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99900000, "free_cash_flow": -450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19000000", "ebitda": "19800000", "netIncome": "16500000", "grossProfit": "55000000", "depreciation": "None", "totalRevenue": "250400000", "costOfRevenue": "195400000", "interestIncome": "2300000", "incomeBeforeTax": "21900000", "interestExpense": "None", "operatingIncome": "19000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "2300000", "nonInterestIncome": "None", "operatingExpenses": "36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "16500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50700000", "currentDebt": "None", "investments": "None", "totalAssets": "2960600000", "longTermDebt": "806800000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "894700000", "totalLiabilities": "1346500000", "otherCurrentAssets": "12300000", "totalCurrentAssets": "180700000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "36400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779900000", "currentAccountsPayable": "78600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2752500000", "shortLongTermDebtTotal": "816300000", "totalShareholderEquity": "1614100000", "capitalLeaseObligations": "9500000", "otherCurrentLiabilities": "142200000", "totalCurrentLiabilities": "450400000", "otherNonCurrentLiabilities": "8300000", "totalNonCurrentLiabilities": "896100000", "cashAndShortTermInvestments": "132000000", "commonStockSharesOutstanding": "51086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-450000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99900000", "cashflowFromInvestment": "900000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 551400000, "cost_of_revenue": 419500000, "gross_profit": 131900000, "ebit": 99900000, "ebitda": 100600000, "pretax_income": 108500000, "tax_provision": 26900000, "net_income": 81600000, "net_income_to_common": 81600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481200000, "total_current_assets": 531700000, "total_assets": 2840100000, "short_term_debt": 0, "long_term_debt": 706400000, "total_debt": 706400000, "total_liabilities": 1245000000, "total_equity": 1594100000, "shares_outstanding": 51000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119200000, "capital_expenditure": 800000, "free_cash_flow": 120000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264438, "ticker_id": 1591, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99900000", "ebitda": "100600000", "netIncome": "81600000", "grossProfit": "131900000", "depreciation": "None", "totalRevenue": "551400000", "costOfRevenue": "419500000", "interestIncome": "4100000", "incomeBeforeTax": "108500000", "interestExpense": "None", "operatingIncome": "99900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26900000", "reportedCurrency": "USD", "netInterestIncome": "4100000", "nonInterestIncome": "None", "operatingExpenses": "32000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "81600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50700000", "currentDebt": "None", "investments": "None", "totalAssets": "2840100000", "longTermDebt": "706400000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "878200000", "totalLiabilities": "1245000000", "otherCurrentAssets": "13200000", "totalCurrentAssets": "531700000", "currentLongTermDebt": "None", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "37300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2308400000", "currentAccountsPayable": "85900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2282900000", "shortLongTermDebtTotal": "716600000", "totalShareholderEquity": "1594100000", "capitalLeaseObligations": "10200000", "otherCurrentLiabilities": "173400000", "totalCurrentLiabilities": "455200000", "otherNonCurrentLiabilities": "5700000", "totalNonCurrentLiabilities": "789800000", "cashAndShortTermInvestments": "481200000", "commonStockSharesOutstanding": "51000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "481200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119200000", "capitalExpenditures": "800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-800000", "cashflowFromInvestment": "3600000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551400000, "cost_of_revenue": 419500000, "gross_profit": 131900000, "research_and_development": null, "selling_general_admin": 32000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99900000, "depreciation_amortisation": 700000, "ebitda": 100600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 108500000, "tax_provision": 26900000, "effective_tax_rate": null, "net_income": 81600000, "net_income_continuing_ops": 81600000, "net_income_to_common": 81600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481200000, "short_term_investments": null, "net_receivables": 37300000, "inventory": null, "other_current_assets": null, "total_current_assets": 531700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2308400000, "total_assets": 2840100000, "short_term_debt": 0, "accounts_payable": 85900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455200000, "long_term_debt": 706400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 789800000, "total_liabilities": 1245000000, "total_debt": 706400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 878200000, "total_equity": 1594100000, "shares_outstanding": 51000000, "operating_cash_flow": 119200000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -800000, "free_cash_flow": 120000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99900000", "ebitda": "100600000", "netIncome": "81600000", "grossProfit": "131900000", "depreciation": "None", "totalRevenue": "551400000", "costOfRevenue": "419500000", "interestIncome": "4100000", "incomeBeforeTax": "108500000", "interestExpense": "None", "operatingIncome": "99900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26900000", "reportedCurrency": "USD", "netInterestIncome": "4100000", "nonInterestIncome": "None", "operatingExpenses": "32000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "81600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50700000", "currentDebt": "None", "investments": "None", "totalAssets": "2840100000", "longTermDebt": "706400000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "878200000", "totalLiabilities": "1245000000", "otherCurrentAssets": "13200000", "totalCurrentAssets": "531700000", "currentLongTermDebt": "None", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "37300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2308400000", "currentAccountsPayable": "85900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2282900000", "shortLongTermDebtTotal": "716600000", "totalShareholderEquity": "1594100000", "capitalLeaseObligations": "10200000", "otherCurrentLiabilities": "173400000", "totalCurrentLiabilities": "455200000", "otherNonCurrentLiabilities": "5700000", "totalNonCurrentLiabilities": "789800000", "cashAndShortTermInvestments": "481200000", "commonStockSharesOutstanding": "51000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "481200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119200000", "capitalExpenditures": "800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-800000", "cashflowFromInvestment": "3600000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 318400000, "cost_of_revenue": 246900000, "gross_profit": 71500000, "ebit": 42200000, "ebitda": 43100000, "pretax_income": 51600000, "tax_provision": 12900000, "net_income": 38700000, "net_income_to_common": 38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359200000, "total_current_assets": 405200000, "total_assets": 2675000000, "short_term_debt": null, "long_term_debt": 706100000, "total_debt": 706100000, "total_liabilities": 1162100000, "total_equity": 1511900000, "shares_outstanding": 51055053, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61700000, "capital_expenditure": 600000, "free_cash_flow": -61100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264440, "ticker_id": 1591, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42200000", "ebitda": "43100000", "netIncome": "38700000", "grossProfit": "71500000", "depreciation": "None", "totalRevenue": "318400000", "costOfRevenue": "246900000", "interestIncome": "4400000", "incomeBeforeTax": "51600000", "interestExpense": "None", "operatingIncome": "42200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "4400000", "nonInterestIncome": "None", "operatingExpenses": "29300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "29300000", "netIncomeFromContinuingOperations": "38700000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "50600000", "currentDebt": "None", "investments": "None", "totalAssets": "2675000000", "longTermDebt": "706100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "796700000", "totalLiabilities": "1162100000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "405200000", "currentLongTermDebt": "None", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "33000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2269800000", "currentAccountsPayable": "70900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715100000", "totalShareholderEquity": "1511900000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "130400000", "totalCurrentLiabilities": "390700000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "771400000", "cashAndShortTermInvestments": "359200000", "commonStockSharesOutstanding": "51055053", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "359200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61700000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "4500000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318400000, "cost_of_revenue": 246900000, "gross_profit": 71500000, "research_and_development": null, "selling_general_admin": 29300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42200000, "depreciation_amortisation": 900000, "ebitda": 43100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 51600000, "tax_provision": 12900000, "effective_tax_rate": null, "net_income": 38700000, "net_income_continuing_ops": 38700000, "net_income_to_common": 38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359200000, "short_term_investments": null, "net_receivables": 33000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 405200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2269800000, "total_assets": 2675000000, "short_term_debt": null, "accounts_payable": 70900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390700000, "long_term_debt": 706100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 771400000, "total_liabilities": 1162100000, "total_debt": 706100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 796700000, "total_equity": 1511900000, "shares_outstanding": 51055053, "operating_cash_flow": -61700000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -61100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42200000", "ebitda": "43100000", "netIncome": "38700000", "grossProfit": "71500000", "depreciation": "None", "totalRevenue": "318400000", "costOfRevenue": "246900000", "interestIncome": "4400000", "incomeBeforeTax": "51600000", "interestExpense": "None", "operatingIncome": "42200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "4400000", "nonInterestIncome": "None", "operatingExpenses": "29300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "29300000", "netIncomeFromContinuingOperations": "38700000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "50600000", "currentDebt": "None", "investments": "None", "totalAssets": "2675000000", "longTermDebt": "706100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "796700000", "totalLiabilities": "1162100000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "405200000", "currentLongTermDebt": "None", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "33000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2269800000", "currentAccountsPayable": "70900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715100000", "totalShareholderEquity": "1511900000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "130400000", "totalCurrentLiabilities": "390700000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "771400000", "cashAndShortTermInvestments": "359200000", "commonStockSharesOutstanding": "51055053", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "359200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61700000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "4500000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 333800000, "cost_of_revenue": 250500000, "gross_profit": 83300000, "ebit": 53900000, "ebitda": 54500000, "pretax_income": 58900000, "tax_provision": 13900000, "net_income": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416200000, "total_current_assets": 466300000, "total_assets": 2598700000, "short_term_debt": 22300000, "long_term_debt": 705700000, "total_debt": 728000000, "total_liabilities": 1125800000, "total_equity": 713900000, "shares_outstanding": 50626957, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59200000, "capital_expenditure": 600000, "free_cash_flow": -58600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264441, "ticker_id": 1591, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53900000", "ebitda": "54500000", "netIncome": "45000000", "grossProfit": "83300000", "depreciation": "None", "totalRevenue": "333800000", "costOfRevenue": "250500000", "interestIncome": "5000000", "incomeBeforeTax": "58900000", "interestExpense": "None", "operatingIncome": "53900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13900000", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "29200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000", "sellingGeneralAndAdministrative": "29200000", "netIncomeFromContinuingOperations": "45000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50600000", "currentDebt": "None", "investments": "None", "totalAssets": "2598700000", "longTermDebt": "705700000", "shortTermDebt": "22300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "758000000", "totalLiabilities": "1125800000", "otherCurrentAssets": "-444700000", "totalCurrentAssets": "466300000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "28500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2132400000", "currentAccountsPayable": "61700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "705700000", "totalShareholderEquity": "713900000", "capitalLeaseObligations": "8800000", "otherCurrentLiabilities": "163100000", "totalCurrentLiabilities": "356800000", "otherNonCurrentLiabilities": "3700000", "totalNonCurrentLiabilities": "769000000", "cashAndShortTermInvestments": "416200000", "commonStockSharesOutstanding": "50626957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "416200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59200000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17100000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333800000, "cost_of_revenue": 250500000, "gross_profit": 83300000, "research_and_development": null, "selling_general_admin": 29200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53900000, "depreciation_amortisation": 600000, "ebitda": 54500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58900000, "tax_provision": 13900000, "effective_tax_rate": null, "net_income": 45000000, "net_income_continuing_ops": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416200000, "short_term_investments": null, "net_receivables": 28500000, "inventory": null, "other_current_assets": null, "total_current_assets": 466300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2132400000, "total_assets": 2598700000, "short_term_debt": 22300000, "accounts_payable": 61700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356800000, "long_term_debt": 705700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 769000000, "total_liabilities": 1125800000, "total_debt": 728000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 758000000, "total_equity": 713900000, "shares_outstanding": 50626957, "operating_cash_flow": -59200000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17100000, "free_cash_flow": -58600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53900000", "ebitda": "54500000", "netIncome": "45000000", "grossProfit": "83300000", "depreciation": "None", "totalRevenue": "333800000", "costOfRevenue": "250500000", "interestIncome": "5000000", "incomeBeforeTax": "58900000", "interestExpense": "None", "operatingIncome": "53900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13900000", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "29200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000", "sellingGeneralAndAdministrative": "29200000", "netIncomeFromContinuingOperations": "45000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50600000", "currentDebt": "None", "investments": "None", "totalAssets": "2598700000", "longTermDebt": "705700000", "shortTermDebt": "22300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "758000000", "totalLiabilities": "1125800000", "otherCurrentAssets": "-444700000", "totalCurrentAssets": "466300000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "28500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2132400000", "currentAccountsPayable": "61700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "705700000", "totalShareholderEquity": "713900000", "capitalLeaseObligations": "8800000", "otherCurrentLiabilities": "163100000", "totalCurrentLiabilities": "356800000", "otherNonCurrentLiabilities": "3700000", "totalNonCurrentLiabilities": "769000000", "cashAndShortTermInvestments": "416200000", "commonStockSharesOutstanding": "50626957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "416200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59200000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17100000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 305900000, "cost_of_revenue": 232800000, "gross_profit": 73100000, "ebit": 44900000, "ebitda": 45700000, "pretax_income": 51200000, "tax_provision": 13000000, "net_income": 38200000, "net_income_to_common": 38200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458900000, "total_current_assets": 508000000, "total_assets": 2533800000, "short_term_debt": null, "long_term_debt": 705300000, "total_debt": 705300000, "total_liabilities": 1125000000, "total_equity": 1407800000, "shares_outstanding": 50462082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -156700000, "capital_expenditure": 200000, "free_cash_flow": -156500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264442, "ticker_id": 1591, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44900000", "ebitda": "45700000", "netIncome": "38200000", "grossProfit": "73100000", "depreciation": "None", "totalRevenue": "305900000", "costOfRevenue": "232800000", "interestIncome": "6300000", "incomeBeforeTax": "51200000", "interestExpense": "None", "operatingIncome": "44900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "6300000", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "38200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49900000", "currentDebt": "None", "investments": "None", "totalAssets": "2533800000", "longTermDebt": "705300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "713000000", "totalLiabilities": "1125000000", "otherCurrentAssets": "20700000", "totalCurrentAssets": "508000000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "28400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025800000", "currentAccountsPayable": "65300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713700000", "totalShareholderEquity": "1407800000", "capitalLeaseObligations": "8400000", "otherCurrentLiabilities": "117600000", "totalCurrentLiabilities": "357400000", "otherNonCurrentLiabilities": "3700000", "totalNonCurrentLiabilities": "767600000", "cashAndShortTermInvestments": "458900000", "commonStockSharesOutstanding": "50462082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "458900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-156700000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305900000, "cost_of_revenue": 232800000, "gross_profit": 73100000, "research_and_development": null, "selling_general_admin": 28000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44900000, "depreciation_amortisation": 800000, "ebitda": 45700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 51200000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 38200000, "net_income_continuing_ops": 38200000, "net_income_to_common": 38200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458900000, "short_term_investments": null, "net_receivables": 28400000, "inventory": null, "other_current_assets": null, "total_current_assets": 508000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2025800000, "total_assets": 2533800000, "short_term_debt": null, "accounts_payable": 65300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357400000, "long_term_debt": 705300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 767600000, "total_liabilities": 1125000000, "total_debt": 705300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 713000000, "total_equity": 1407800000, "shares_outstanding": 50462082, "operating_cash_flow": -156700000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200000, "free_cash_flow": -156500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44900000", "ebitda": "45700000", "netIncome": "38200000", "grossProfit": "73100000", "depreciation": "None", "totalRevenue": "305900000", "costOfRevenue": "232800000", "interestIncome": "6300000", "incomeBeforeTax": "51200000", "interestExpense": "None", "operatingIncome": "44900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "6300000", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "38200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49900000", "currentDebt": "None", "investments": "None", "totalAssets": "2533800000", "longTermDebt": "705300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "713000000", "totalLiabilities": "1125000000", "otherCurrentAssets": "20700000", "totalCurrentAssets": "508000000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "28400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025800000", "currentAccountsPayable": "65300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713700000", "totalShareholderEquity": "1407800000", "capitalLeaseObligations": "8400000", "otherCurrentLiabilities": "117600000", "totalCurrentLiabilities": "357400000", "otherNonCurrentLiabilities": "3700000", "totalNonCurrentLiabilities": "767600000", "cashAndShortTermInvestments": "458900000", "commonStockSharesOutstanding": "50462082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "458900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-156700000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 549800000, "cost_of_revenue": 434100000, "gross_profit": 115700000, "ebit": 89300000, "ebitda": 95400000, "pretax_income": 95400000, "tax_provision": 23000000, "net_income": 72400000, "net_income_to_common": 72400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616000000, "total_current_assets": 616000000, "total_assets": 2470700000, "short_term_debt": 135500000, "long_term_debt": 695000000, "total_debt": 830500000, "total_liabilities": 1100800000, "total_equity": 1368900000, "shares_outstanding": 50400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 227900000, "capital_expenditure": 500000, "free_cash_flow": 228400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264443, "ticker_id": 1591, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89300000", "ebitda": "95400000", "netIncome": "72400000", "grossProfit": "115700000", "depreciation": "None", "totalRevenue": "549800000", "costOfRevenue": "434100000", "interestIncome": "6200000", "incomeBeforeTax": "95400000", "interestExpense": "None", "operatingIncome": "89700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "6200000", "nonInterestIncome": "None", "operatingExpenses": "26400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "26400000", "netIncomeFromContinuingOperations": "72400000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "49900000", "currentDebt": "None", "investments": "None", "totalAssets": "2470700000", "longTermDebt": "695000000", "shortTermDebt": "135500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "674800000", "totalLiabilities": "1100800000", "otherCurrentAssets": "-641700000", "totalCurrentAssets": "616000000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "25700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854700000", "currentAccountsPayable": "68400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1796200000", "shortLongTermDebtTotal": "830500000", "totalShareholderEquity": "1368900000", "capitalLeaseObligations": "8100000", "otherCurrentLiabilities": "165300000", "totalCurrentLiabilities": "233700000", "otherNonCurrentLiabilities": "121400000", "totalNonCurrentLiabilities": "867100000", "cashAndShortTermInvestments": "616000000", "commonStockSharesOutstanding": "50400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "227900000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12400000", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 549800000, "cost_of_revenue": 434100000, "gross_profit": 115700000, "research_and_development": null, "selling_general_admin": 26400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89300000, "depreciation_amortisation": 700000, "ebitda": 95400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 95400000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 72400000, "net_income_continuing_ops": 72400000, "net_income_to_common": 72400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616000000, "short_term_investments": null, "net_receivables": 25700000, "inventory": 1, "other_current_assets": null, "total_current_assets": 616000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1854700000, "total_assets": 2470700000, "short_term_debt": 135500000, "accounts_payable": 68400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233700000, "long_term_debt": 695000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867100000, "total_liabilities": 1100800000, "total_debt": 830500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674800000, "total_equity": 1368900000, "shares_outstanding": 50400000, "operating_cash_flow": 227900000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12400000, "free_cash_flow": 228400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89300000", "ebitda": "95400000", "netIncome": "72400000", "grossProfit": "115700000", "depreciation": "None", "totalRevenue": "549800000", "costOfRevenue": "434100000", "interestIncome": "6200000", "incomeBeforeTax": "95400000", "interestExpense": "None", "operatingIncome": "89700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "6200000", "nonInterestIncome": "None", "operatingExpenses": "26400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "26400000", "netIncomeFromContinuingOperations": "72400000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "49900000", "currentDebt": "None", "investments": "None", "totalAssets": "2470700000", "longTermDebt": "695000000", "shortTermDebt": "135500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "674800000", "totalLiabilities": "1100800000", "otherCurrentAssets": "-641700000", "totalCurrentAssets": "616000000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "25700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854700000", "currentAccountsPayable": "68400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1796200000", "shortLongTermDebtTotal": "830500000", "totalShareholderEquity": "1368900000", "capitalLeaseObligations": "8100000", "otherCurrentLiabilities": "165300000", "totalCurrentLiabilities": "233700000", "otherNonCurrentLiabilities": "121400000", "totalNonCurrentLiabilities": "867100000", "cashAndShortTermInvestments": "616000000", "commonStockSharesOutstanding": "50400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "227900000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12400000", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "income_statement": { "revenue": 368900000, "cost_of_revenue": 283900000, "gross_profit": 85000000, "ebit": 58600000, "ebitda": 59400000, "pretax_income": 62400000, "tax_provision": 15600000, "net_income": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 401000000, "total_assets": 2375400000, "short_term_debt": 11600000, "long_term_debt": 707200000, "total_debt": 718800000, "total_liabilities": 1078900000, "total_equity": 1295500000, "shares_outstanding": 50175794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114900000, "capital_expenditure": 500000, "free_cash_flow": 115400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264445, "ticker_id": 1591, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:47.570757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58600000", "ebitda": "59400000", "netIncome": "46800000", "grossProfit": "85000000", "depreciation": "None", "totalRevenue": "368900000", "costOfRevenue": "283900000", "interestIncome": "3800000", "incomeBeforeTax": "62400000", "interestExpense": "None", "operatingIncome": "58600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15600000", "reportedCurrency": "USD", "netInterestIncome": "3800000", "nonInterestIncome": "None", "operatingExpenses": "26400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3800000", "costofGoodsAndServicesSold": "283900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "26400000", "netIncomeFromContinuingOperations": "46800000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "49900000", "currentDebt": "None", "investments": "None", "totalAssets": "2375400000", "longTermDebt": "707200000", "shortTermDebt": "11600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "602400000", "totalLiabilities": "1078900000", "otherCurrentAssets": "-425600000", "totalCurrentAssets": "401000000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "500000", "currentNetReceivables": "24600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1974400000", "currentAccountsPayable": "68600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1914800000", "shortLongTermDebtTotal": "718800000", "totalShareholderEquity": "1295500000", "capitalLeaseObligations": "7500000", "otherCurrentLiabilities": "133600000", "totalCurrentLiabilities": "213800000", "otherNonCurrentLiabilities": "123800000", "totalNonCurrentLiabilities": "865100000", "cashAndShortTermInvestments": "401000000", "commonStockSharesOutstanding": "50175794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114900000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368900000, "cost_of_revenue": 283900000, "gross_profit": 85000000, "research_and_development": null, "selling_general_admin": 26400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58600000, "depreciation_amortisation": 800000, "ebitda": 59400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 62400000, "tax_provision": 15600000, "effective_tax_rate": null, "net_income": 46800000, "net_income_continuing_ops": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401000000, "short_term_investments": 500000, "net_receivables": 24600000, "inventory": 1, "other_current_assets": null, "total_current_assets": 401000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1974400000, "total_assets": 2375400000, "short_term_debt": 11600000, "accounts_payable": 68600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213800000, "long_term_debt": 707200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 865100000, "total_liabilities": 1078900000, "total_debt": 718800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 602400000, "total_equity": 1295500000, "shares_outstanding": 50175794, "operating_cash_flow": 114900000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": 115400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58600000", "ebitda": "59400000", "netIncome": "46800000", "grossProfit": "85000000", "depreciation": "None", "totalRevenue": "368900000", "costOfRevenue": "283900000", "interestIncome": "3800000", "incomeBeforeTax": "62400000", "interestExpense": "None", "operatingIncome": "58600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15600000", "reportedCurrency": "USD", "netInterestIncome": "3800000", "nonInterestIncome": "None", "operatingExpenses": "26400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3800000", "costofGoodsAndServicesSold": "283900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "26400000", "netIncomeFromContinuingOperations": "46800000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "49900000", "currentDebt": "None", "investments": "None", "totalAssets": "2375400000", "longTermDebt": "707200000", "shortTermDebt": "11600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "602400000", "totalLiabilities": "1078900000", "otherCurrentAssets": "-425600000", "totalCurrentAssets": "401000000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "500000", "currentNetReceivables": "24600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1974400000", "currentAccountsPayable": "68600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1914800000", "shortLongTermDebtTotal": "718800000", "totalShareholderEquity": "1295500000", "capitalLeaseObligations": "7500000", "otherCurrentLiabilities": "133600000", "totalCurrentLiabilities": "213800000", "otherNonCurrentLiabilities": "123800000", "totalNonCurrentLiabilities": "865100000", "cashAndShortTermInvestments": "401000000", "commonStockSharesOutstanding": "50175794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114900000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }