{ "ticker": { "uuid": "14c1f542-f0ed-4564-a9ea-28c26e082698", "symbol": "MDAI", "name": "Spectral AI Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/14c1f542-f0ed-4564-a9ea-28c26e082698/", "api_url": "https://sharemaestro.com/factors/api/tickers/14c1f542-f0ed-4564-a9ea-28c26e082698/" }, "ticker_metadata": { "id": 7085, "uuid": "14c1f542-f0ed-4564-a9ea-28c26e082698", "symbol": "MDAI", "name": "Spectral AI Inc.", "asset_type": "equity", "market_cap": 65876000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Spectral MD Holdings, Ltd., a predictive analytics company, develops AI algorithms and optical technology in wound care treatment. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "14c1f542-f0ed-4564-a9ea-28c26e082698", "symbol": "MDAI", "name": "Spectral AI Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/14c1f542-f0ed-4564-a9ea-28c26e082698/", "api_url": "https://sharemaestro.com/factors/api/tickers/14c1f542-f0ed-4564-a9ea-28c26e082698/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.89, "market_cap": 60020066.61, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.622, "piotroski_f_score": 3, "momentum_12_1": 0.155, "volatility_252d": 0.7544 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.799557+00:00", "batch_id": "" }, "size": { "price_close": 1.89, "market_cap": 60020066.61, "market_cap_usd": 60020066.61, "enterprise_value": 57534066.61, "shares_outstanding": 31756649, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.5947, "pcf_ratio": null, "pfcf_ratio": -10.1488, "ev_ebitda": null, "ev_ebit": -5.8559, "ev_sales": 3.4458, "ev_fcf": -9.7285, "earnings_yield": null, "fcf_yield": -0.1028, "price_to_sales": 3.5947, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2902 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4473, "operating_margin": -0.5884, "net_margin": -0.8558, "ebitda_margin": -0.5754, "fcf_margin": -0.3542, "roe": 1.622, "roa": -0.8058, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9415, "cash_conversion": 0.4139, "accruals_ratio": -0.1211, "sbc_to_revenue": 0.0658, "piotroski_f_score": 3, "altman_z_score": -4.5623, "earnings_stability_5y": 1.273, "revenue_stability_5y": 0.2689, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4212, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.0129, "net_debt_to_ebitda": 0.2587, "debt_to_assets": 0.517, "interest_coverage": -7.8789, "current_ratio": 0.7515, "quick_ratio": 0.7124, "net_debt": -2486000, "local_beta": -0.002, "volatility_252d": 0.7544, "volatility_60d": 1.6545, "max_drawdown_12m": -0.5385, "risk_adjusted_momentum": 0.2055 }, "growth": { "revenue_growth_1y": -0.4427, "revenue_growth_3y_cagr": -0.0816, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.4427, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1818, "price_return_3m": 0.35, "price_return_6m": 0.1455, "price_return_9m": 0.0385, "price_return_12m": -0.055, "price_return_12m_ex1m": 0.155, "momentum_6m": 0.1455, "momentum_12m": -0.055, "momentum_12_1": 0.155, "distance_from_52w_high": -0.3392, "distance_from_52w_low": 0.4318, "relative_strength": -0.2129 }, "raw_ttm": { "revenue_ttm": 16697000, "gross_profit_ttm": 7469000, "ebit_ttm": -9825000, "ebitda_ttm": -9608000, "net_income_ttm": -14290000, "eps_diluted_ttm": -0.45, "operating_cash_flow_ttm": -12143000, "capital_expenditure_ttm": 6229000, "fcf_ttm": -5914000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1247000, "cash_and_equivalents": 11655000, "total_current_assets": 15986000, "total_current_liabilities": 21273000, "net_ppe": null, "total_assets": 17734000, "total_debt": 9169000, "total_equity": -8810000, "net_working_capital": -12275000, "book_value_per_share": -0.2774, "retained_earnings": -59212000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.46, "os_score": 0.45, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2819, "ticker_id": 7085, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.799557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.89, "market_cap": 60020066.61, "market_cap_usd": 60020066.61, "enterprise_value": 57534066.61, "shares_outstanding": 31756649, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.59466171, "pcf_ratio": null, "pfcf_ratio": -10.14881072, "ev_ebitda": null, "ev_ebit": -5.85588464, "ev_sales": 3.44577269, "ev_fcf": -9.72845225, "earnings_yield": null, "fcf_yield": -0.10279127, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44732587, "operating_margin": -0.58842906, "net_margin": -0.85584237, "ebitda_margin": -0.57543271, "fcf_margin": -0.35419536, "roe": 1.62202043, "roa": -0.80579677, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.94152475, "cash_conversion": 0.41385584, "accruals_ratio": -0.12106688, "sbc_to_revenue": 0.06576032, "debt_to_equity": -3.01293984, "net_debt_to_ebitda": 0.25874271, "debt_to_assets": 0.51702943, "interest_coverage": -7.87890938, "current_ratio": 0.751469, "quick_ratio": 0.7124054, "net_debt": -2486000, "revenue_growth_1y": -0.44272745, "revenue_growth_3y_cagr": -0.0816136, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -4.56226001, "earnings_stability_5y": 1.272985, "revenue_stability_5y": 0.268939, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18181818, "price_return_3m": 0.35, "price_return_6m": 0.14545455, "price_return_9m": 0.03846154, "price_return_12m": -0.055, "price_return_12m_ex1m": 0.155, "distance_from_52w_high": -0.33916084, "distance_from_52w_low": 0.43181818, "relative_strength": -0.21294105, "local_beta": -0.002, "volatility_252d": 0.754407, "volatility_60d": 1.654491, "max_drawdown_12m": -0.53846154, "revenue_ttm": 16697000, "gross_profit_ttm": 7469000, "ebit_ttm": -9825000, "ebitda_ttm": -9608000, "net_income_ttm": -14290000, "eps_diluted_ttm": -0.44998451, "operating_cash_flow_ttm": -12143000, "capital_expenditure_ttm": 6229000, "fcf_ttm": -5914000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1247000, "cash_and_equivalents": 11655000, "total_current_assets": 15986000, "total_current_liabilities": 21273000, "net_ppe": null, "total_assets": 17734000, "total_debt": 9169000, "total_equity": -8810000, "net_working_capital": -12275000, "book_value_per_share": -0.27742222, "retained_earnings": -59212000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.89, "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.622, "momentum_12_1": 0.155, "complete_fields": { "id": 2819, "ticker_id": 7085, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.799557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.89, "market_cap": 60020066.61, "market_cap_usd": 60020066.61, "enterprise_value": 57534066.61, "shares_outstanding": 31756649, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.59466171, "pcf_ratio": null, "pfcf_ratio": -10.14881072, "ev_ebitda": null, "ev_ebit": -5.85588464, "ev_sales": 3.44577269, "ev_fcf": -9.72845225, "earnings_yield": null, "fcf_yield": -0.10279127, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44732587, "operating_margin": -0.58842906, "net_margin": -0.85584237, "ebitda_margin": -0.57543271, "fcf_margin": -0.35419536, "roe": 1.62202043, "roa": -0.80579677, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.94152475, "cash_conversion": 0.41385584, "accruals_ratio": -0.12106688, "sbc_to_revenue": 0.06576032, "debt_to_equity": -3.01293984, "net_debt_to_ebitda": 0.25874271, "debt_to_assets": 0.51702943, "interest_coverage": -7.87890938, "current_ratio": 0.751469, "quick_ratio": 0.7124054, "net_debt": -2486000, "revenue_growth_1y": -0.44272745, "revenue_growth_3y_cagr": -0.0816136, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -4.56226001, "earnings_stability_5y": 1.272985, "revenue_stability_5y": 0.268939, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18181818, "price_return_3m": 0.35, "price_return_6m": 0.14545455, "price_return_9m": 0.03846154, "price_return_12m": -0.055, "price_return_12m_ex1m": 0.155, "distance_from_52w_high": -0.33916084, "distance_from_52w_low": 0.43181818, "relative_strength": -0.21294105, "local_beta": -0.002, "volatility_252d": 0.754407, "volatility_60d": 1.654491, "max_drawdown_12m": -0.53846154, "revenue_ttm": 16697000, "gross_profit_ttm": 7469000, "ebit_ttm": -9825000, "ebitda_ttm": -9608000, "net_income_ttm": -14290000, "eps_diluted_ttm": -0.44998451, "operating_cash_flow_ttm": -12143000, "capital_expenditure_ttm": 6229000, "fcf_ttm": -5914000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1247000, "cash_and_equivalents": 11655000, "total_current_assets": 15986000, "total_current_liabilities": 21273000, "net_ppe": null, "total_assets": 17734000, "total_debt": 9169000, "total_equity": -8810000, "net_working_capital": -12275000, "book_value_per_share": -0.27742222, "retained_earnings": -59212000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 19650000, "cost_of_revenue": 10725000, "gross_profit": 8925000, "ebit": -8603000, "ebitda": -7968000, "pretax_income": -7560000, "tax_provision": 11000, "net_income": -7571000, "net_income_to_common": -7571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15394000, "total_current_assets": 19453000, "total_assets": 21405000, "short_term_debt": 3588000, "long_term_debt": 5538000, "total_debt": 9126000, "total_liabilities": 27132000, "total_equity": -5727000, "shares_outstanding": 26518476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9920000, "capital_expenditure": 0, "free_cash_flow": -9920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118230, "ticker_id": 7085, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8603000", "ebitda": "-7968000", "netIncome": "-7571000", "grossProfit": "8925000", "depreciation": "None", "totalRevenue": "19650000", "costOfRevenue": "10725000", "interestIncome": "None", "incomeBeforeTax": "-7560000", "interestExpense": "1506000", "operatingIncome": "-8603000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-2392000", "nonInterestIncome": "None", "operatingExpenses": "17528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000", "sellingGeneralAndAdministrative": "17528000", "netIncomeFromContinuingOperations": "-7571000" }, "balance": { "goodwill": "None", "inventory": "838000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "21405000", "longTermDebt": "5538000", "shortTermDebt": "3588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55800000", "totalLiabilities": "27132000", "otherCurrentAssets": "1954000", "totalCurrentAssets": "19453000", "currentLongTermDebt": "2854000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1952000", "currentAccountsPayable": "3010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10094000", "totalShareholderEquity": "-5727000", "capitalLeaseObligations": "1702000", "otherCurrentLiabilities": "13874000", "totalCurrentLiabilities": "20626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6506000", "cashAndShortTermInvestments": "15394000", "commonStockSharesOutstanding": "26518476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-413000", "operatingCashflow": "-9920000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20120000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19650000, "cost_of_revenue": 10725000, "gross_profit": 8925000, "research_and_development": 19650000, "selling_general_admin": 17528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8603000, "depreciation_amortisation": 635000, "ebitda": -7968000, "interest_expense": 1506000, "interest_income": null, "other_non_operating": null, "pretax_income": -7560000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -7571000, "net_income_continuing_ops": -7571000, "net_income_to_common": -7571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15394000, "short_term_investments": null, "net_receivables": 1267000, "inventory": 838000, "other_current_assets": null, "total_current_assets": 19453000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1952000, "total_assets": 21405000, "short_term_debt": 3588000, "accounts_payable": 3010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20626000, "long_term_debt": 5538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6506000, "total_liabilities": 27132000, "total_debt": 9126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55800000, "total_equity": -5727000, "shares_outstanding": 26518476, "operating_cash_flow": -9920000, "stock_based_compensation": 1115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20120000, "free_cash_flow": -9920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8603000", "ebitda": "-7968000", "netIncome": "-7571000", "grossProfit": "8925000", "depreciation": "None", "totalRevenue": "19650000", "costOfRevenue": "10725000", "interestIncome": "None", "incomeBeforeTax": "-7560000", "interestExpense": "1506000", "operatingIncome": "-8603000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-2392000", "nonInterestIncome": "None", "operatingExpenses": "17528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000", "sellingGeneralAndAdministrative": "17528000", "netIncomeFromContinuingOperations": "-7571000" }, "balance": { "goodwill": "None", "inventory": "838000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "21405000", "longTermDebt": "5538000", "shortTermDebt": "3588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55800000", "totalLiabilities": "27132000", "otherCurrentAssets": "1954000", "totalCurrentAssets": "19453000", "currentLongTermDebt": "2854000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1952000", "currentAccountsPayable": "3010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10094000", "totalShareholderEquity": "-5727000", "capitalLeaseObligations": "1702000", "otherCurrentLiabilities": "13874000", "totalCurrentLiabilities": "20626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6506000", "cashAndShortTermInvestments": "15394000", "commonStockSharesOutstanding": "26518476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-413000", "operatingCashflow": "-9920000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20120000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 29581000, "cost_of_revenue": 16307000, "gross_profit": 13274000, "ebit": -12079000, "ebitda": -11491000, "pretax_income": -15044000, "tax_provision": 271000, "net_income": -15315000, "net_income_to_common": -15315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5157000, "total_current_assets": 10122000, "total_assets": 12095000, "short_term_debt": 2988000, "long_term_debt": null, "total_debt": 2988000, "total_liabilities": 19346000, "total_equity": -7251000, "shares_outstanding": 17934218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9199000, "capital_expenditure": 0, "free_cash_flow": -9199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118235, "ticker_id": 7085, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12079000", "ebitda": "-11491000", "netIncome": "-15315000", "grossProfit": "13274000", "depreciation": "None", "totalRevenue": "29581000", "costOfRevenue": "16307000", "interestIncome": "14000", "incomeBeforeTax": "-15044000", "interestExpense": "2965000", "operatingIncome": "-6582000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "271000", "reportedCurrency": "USD", "netInterestIncome": "-2951000", "nonInterestIncome": "None", "operatingExpenses": "19856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588000", "sellingGeneralAndAdministrative": "19856000", "netIncomeFromContinuingOperations": "-15315000" }, "balance": { "goodwill": "None", "inventory": "425000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "12095000", "longTermDebt": "None", "shortTermDebt": "2988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48103000", "totalLiabilities": "19346000", "otherCurrentAssets": "2035000", "totalCurrentAssets": "10122000", "currentLongTermDebt": "2787000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1973000", "currentAccountsPayable": "4035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4690000", "totalShareholderEquity": "-7251000", "capitalLeaseObligations": "1903000", "otherCurrentLiabilities": "9473000", "totalCurrentLiabilities": "17644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1702000", "cashAndShortTermInvestments": "5157000", "commonStockSharesOutstanding": "17934218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-195000", "operatingCashflow": "-9199000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9575000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29581000, "cost_of_revenue": 16307000, "gross_profit": 13274000, "research_and_development": 29581000, "selling_general_admin": 19856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12079000, "depreciation_amortisation": 588000, "ebitda": -11491000, "interest_expense": 2965000, "interest_income": null, "other_non_operating": null, "pretax_income": -15044000, "tax_provision": 271000, "effective_tax_rate": null, "net_income": -15315000, "net_income_continuing_ops": -15315000, "net_income_to_common": -15315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5157000, "short_term_investments": null, "net_receivables": 2505000, "inventory": 425000, "other_current_assets": null, "total_current_assets": 10122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1973000, "total_assets": 12095000, "short_term_debt": 2988000, "accounts_payable": 4035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1702000, "total_liabilities": 19346000, "total_debt": 2988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48103000, "total_equity": -7251000, "shares_outstanding": 17934218, "operating_cash_flow": -9199000, "stock_based_compensation": 1032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9575000, "free_cash_flow": -9199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12079000", "ebitda": "-11491000", "netIncome": "-15315000", "grossProfit": "13274000", "depreciation": "None", "totalRevenue": "29581000", "costOfRevenue": "16307000", "interestIncome": "14000", "incomeBeforeTax": "-15044000", "interestExpense": "2965000", "operatingIncome": "-6582000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "271000", "reportedCurrency": "USD", "netInterestIncome": "-2951000", "nonInterestIncome": "None", "operatingExpenses": "19856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588000", "sellingGeneralAndAdministrative": "19856000", "netIncomeFromContinuingOperations": "-15315000" }, "balance": { "goodwill": "None", "inventory": "425000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "12095000", "longTermDebt": "None", "shortTermDebt": "2988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48103000", "totalLiabilities": "19346000", "otherCurrentAssets": "2035000", "totalCurrentAssets": "10122000", "currentLongTermDebt": "2787000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1973000", "currentAccountsPayable": "4035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4690000", "totalShareholderEquity": "-7251000", "capitalLeaseObligations": "1903000", "otherCurrentLiabilities": "9473000", "totalCurrentLiabilities": "17644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1702000", "cashAndShortTermInvestments": "5157000", "commonStockSharesOutstanding": "17934218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-195000", "operatingCashflow": "-9199000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9575000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 18056000, "cost_of_revenue": 10176000, "gross_profit": 7880000, "ebit": -20843000, "ebitda": -20121000, "pretax_income": -20843000, "tax_provision": 11000, "net_income": -20854000, "net_income_to_common": -20854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4790000, "total_current_assets": 9902000, "total_assets": 10692000, "short_term_debt": 1289000, "long_term_debt": null, "total_debt": 1289000, "total_liabilities": 12401000, "total_equity": -1709000, "shares_outstanding": 14087586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13240000, "capital_expenditure": 0, "free_cash_flow": -13240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118240, "ticker_id": 7085, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20843000", "ebitda": "-20121000", "netIncome": "-20854000", "grossProfit": "7880000", "depreciation": "None", "totalRevenue": "18056000", "costOfRevenue": "10176000", "interestIncome": "172000", "incomeBeforeTax": "-20843000", "interestExpense": "0", "operatingIncome": "-12984000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "172000", "nonInterestIncome": "None", "operatingExpenses": "20864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000", "sellingGeneralAndAdministrative": "20864000", "netIncomeFromContinuingOperations": "-20854000" }, "balance": { "goodwill": "None", "inventory": "230000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10692000", "longTermDebt": "None", "shortTermDebt": "1289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32788000", "totalLiabilities": "12401000", "otherCurrentAssets": "2536000", "totalCurrentAssets": "9902000", "currentLongTermDebt": "436000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790000", "currentAccountsPayable": "2683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1289000", "totalShareholderEquity": "-1709000", "capitalLeaseObligations": "853000", "otherCurrentLiabilities": "6011000", "totalCurrentLiabilities": "12401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4790000", "commonStockSharesOutstanding": "14087586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-230000", "operatingCashflow": "-13240000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3844000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18056000, "cost_of_revenue": 10176000, "gross_profit": 7880000, "research_and_development": null, "selling_general_admin": 20864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20843000, "depreciation_amortisation": 722000, "ebitda": -20121000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -20843000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -20854000, "net_income_continuing_ops": -20854000, "net_income_to_common": -20854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4790000, "short_term_investments": null, "net_receivables": 2346000, "inventory": 230000, "other_current_assets": null, "total_current_assets": 9902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790000, "total_assets": 10692000, "short_term_debt": 1289000, "accounts_payable": 2683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12401000, "total_debt": 1289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32788000, "total_equity": -1709000, "shares_outstanding": 14087586, "operating_cash_flow": -13240000, "stock_based_compensation": 1243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3844000, "free_cash_flow": -13240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20843000", "ebitda": "-20121000", "netIncome": "-20854000", "grossProfit": "7880000", "depreciation": "None", "totalRevenue": "18056000", "costOfRevenue": "10176000", "interestIncome": "172000", "incomeBeforeTax": "-20843000", "interestExpense": "0", "operatingIncome": "-12984000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "172000", "nonInterestIncome": "None", "operatingExpenses": "20864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000", "sellingGeneralAndAdministrative": "20864000", "netIncomeFromContinuingOperations": "-20854000" }, "balance": { "goodwill": "None", "inventory": "230000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10692000", "longTermDebt": "None", "shortTermDebt": "1289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32788000", "totalLiabilities": "12401000", "otherCurrentAssets": "2536000", "totalCurrentAssets": "9902000", "currentLongTermDebt": "436000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790000", "currentAccountsPayable": "2683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1289000", "totalShareholderEquity": "-1709000", "capitalLeaseObligations": "853000", "otherCurrentLiabilities": "6011000", "totalCurrentLiabilities": "12401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4790000", "commonStockSharesOutstanding": "14087586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-230000", "operatingCashflow": "-13240000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3844000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 25368000, "cost_of_revenue": 14531000, "gross_profit": 10837000, "ebit": -2647000, "ebitda": -2079000, "pretax_income": -2806000, "tax_provision": 106000, "net_income": -2912000, "net_income_to_common": -2912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14174000, "total_current_assets": 17687000, "total_assets": 18716000, "short_term_debt": 855000, "long_term_debt": null, "total_debt": 855000, "total_liabilities": 6720000, "total_equity": 11996000, "shares_outstanding": 17880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1162000, "capital_expenditure": 0, "free_cash_flow": -1162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118245, "ticker_id": 7085, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2647000", "ebitda": "-2079000", "netIncome": "-2912000", "grossProfit": "10837000", "depreciation": "None", "totalRevenue": "25368000", "costOfRevenue": "14531000", "interestIncome": "21000", "incomeBeforeTax": "-2806000", "interestExpense": "None", "operatingIncome": "-2647000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "13484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000", "sellingGeneralAndAdministrative": "13484000", "netIncomeFromContinuingOperations": "-2912000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18716000", "longTermDebt": "None", "shortTermDebt": "855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11934000", "totalLiabilities": "6720000", "otherCurrentAssets": "601000", "totalCurrentAssets": "17687000", "currentLongTermDebt": "175000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029000", "currentAccountsPayable": "2759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1029000", "shortLongTermDebtTotal": "1201000", "totalShareholderEquity": "11996000", "capitalLeaseObligations": "1026000", "otherCurrentLiabilities": "2650000", "totalCurrentLiabilities": "6374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "346000", "cashAndShortTermInvestments": "14174000", "commonStockSharesOutstanding": "17880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1162000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-785000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25368000, "cost_of_revenue": 14531000, "gross_profit": 10837000, "research_and_development": null, "selling_general_admin": 13484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2647000, "depreciation_amortisation": 568000, "ebitda": -2079000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2806000, "tax_provision": 106000, "effective_tax_rate": null, "net_income": -2912000, "net_income_continuing_ops": -2912000, "net_income_to_common": -2912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14174000, "short_term_investments": null, "net_receivables": 2912000, "inventory": 0, "other_current_assets": null, "total_current_assets": 17687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1029000, "total_assets": 18716000, "short_term_debt": 855000, "accounts_payable": 2759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 346000, "total_liabilities": 6720000, "total_debt": 855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11934000, "total_equity": 11996000, "shares_outstanding": 17880000, "operating_cash_flow": -1162000, "stock_based_compensation": 1155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -785000, "free_cash_flow": -1162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2647000", "ebitda": "-2079000", "netIncome": "-2912000", "grossProfit": "10837000", "depreciation": "None", "totalRevenue": "25368000", "costOfRevenue": "14531000", "interestIncome": "21000", "incomeBeforeTax": "-2806000", "interestExpense": "None", "operatingIncome": "-2647000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "13484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000", "sellingGeneralAndAdministrative": "13484000", "netIncomeFromContinuingOperations": "-2912000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18716000", "longTermDebt": "None", "shortTermDebt": "855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11934000", "totalLiabilities": "6720000", "otherCurrentAssets": "601000", "totalCurrentAssets": "17687000", "currentLongTermDebt": "175000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029000", "currentAccountsPayable": "2759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1029000", "shortLongTermDebtTotal": "1201000", "totalShareholderEquity": "11996000", "capitalLeaseObligations": "1026000", "otherCurrentLiabilities": "2650000", "totalCurrentLiabilities": "6374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "346000", "cashAndShortTermInvestments": "14174000", "commonStockSharesOutstanding": "17880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1162000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-785000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 15239000, "cost_of_revenue": 8187000, "gross_profit": 7052000, "ebit": -4179000, "ebitda": -4178000, "pretax_income": -4086000, "tax_provision": -98000, "net_income": -3988000, "net_income_to_common": -3988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16121000, "total_current_assets": 18467000, "total_assets": 18539000, "short_term_debt": 583000, "long_term_debt": null, "total_debt": 583000, "total_liabilities": 4786000, "total_equity": 13753000, "shares_outstanding": 17880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2918000, "capital_expenditure": 7000, "free_cash_flow": -2911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118250, "ticker_id": 7085, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4179000", "ebitda": "-4178000", "netIncome": "-3988000", "grossProfit": "7052000", "depreciation": "None", "totalRevenue": "15239000", "costOfRevenue": "8187000", "interestIncome": "None", "incomeBeforeTax": "-4086000", "interestExpense": "None", "operatingIncome": "-4179000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-98000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "11231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "11231000", "netIncomeFromContinuingOperations": "-3988000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "18539000", "longTermDebt": "None", "shortTermDebt": "583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9022000", "totalLiabilities": "4786000", "otherCurrentAssets": "840000", "totalCurrentAssets": "18467000", "currentLongTermDebt": "583000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72000", "currentAccountsPayable": "1414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32000", "shortLongTermDebtTotal": "583000", "totalShareholderEquity": "13753000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2520000", "totalCurrentLiabilities": "4786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18997642", "cashAndShortTermInvestments": "16121000", "commonStockSharesOutstanding": "17880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2918000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13921000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15239000, "cost_of_revenue": 8187000, "gross_profit": 7052000, "research_and_development": null, "selling_general_admin": 11231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4179000, "depreciation_amortisation": 1000, "ebitda": -4178000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4086000, "tax_provision": -98000, "effective_tax_rate": null, "net_income": -3988000, "net_income_continuing_ops": -3988000, "net_income_to_common": -3988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16121000, "short_term_investments": null, "net_receivables": 1506000, "inventory": null, "other_current_assets": null, "total_current_assets": 18467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72000, "total_assets": 18539000, "short_term_debt": 583000, "accounts_payable": 1414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18997642, "total_liabilities": 4786000, "total_debt": 583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9022000, "total_equity": 13753000, "shares_outstanding": 17880000, "operating_cash_flow": -2918000, "stock_based_compensation": 1365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13921000, "free_cash_flow": -2911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4179000", "ebitda": "-4178000", "netIncome": "-3988000", "grossProfit": "7052000", "depreciation": "None", "totalRevenue": "15239000", "costOfRevenue": "8187000", "interestIncome": "None", "incomeBeforeTax": "-4086000", "interestExpense": "None", "operatingIncome": "-4179000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-98000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "11231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "11231000", "netIncomeFromContinuingOperations": "-3988000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "18539000", "longTermDebt": "None", "shortTermDebt": "583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9022000", "totalLiabilities": "4786000", "otherCurrentAssets": "840000", "totalCurrentAssets": "18467000", "currentLongTermDebt": "583000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72000", "currentAccountsPayable": "1414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32000", "shortLongTermDebtTotal": "583000", "totalShareholderEquity": "13753000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2520000", "totalCurrentLiabilities": "4786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18997642", "cashAndShortTermInvestments": "16121000", "commonStockSharesOutstanding": "17880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2918000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13921000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 1448770, "ebitda": null, "pretax_income": null, "tax_provision": 174626, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 7908418, "total_assets": 164899, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 40000, "total_liabilities": 140574, "total_equity": 24325, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3819572, "capital_expenditure": 7000, "free_cash_flow": 3826572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118252, "ticker_id": 7085, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1448770", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "174626", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "164899", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-675", "totalLiabilities": "140574", "otherCurrentAssets": "None", "totalCurrentAssets": "7908418", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2690911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164899", "currentAccountsPayable": "3799208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "24325", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100574", "totalCurrentLiabilities": "140574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1234731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3819572", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "534775", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1448770, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 174626, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 2690911, "inventory": null, "other_current_assets": null, "total_current_assets": 7908418, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164899, "total_assets": 164899, "short_term_debt": 40000, "accounts_payable": 3799208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140574, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 140574, "total_debt": 40000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -675, "total_equity": 24325, "shares_outstanding": null, "operating_cash_flow": 3819572, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 534775, "free_cash_flow": 3826572, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1448770", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "174626", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "164899", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-675", "totalLiabilities": "140574", "otherCurrentAssets": "None", "totalCurrentAssets": "7908418", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2690911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164899", "currentAccountsPayable": "3799208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "24325", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100574", "totalCurrentLiabilities": "140574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1234731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3819572", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "534775", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 3991000, "cost_of_revenue": 1964000, "gross_profit": 2027000, "ebit": -1971000, "ebitda": -1794000, "pretax_income": -3422000, "tax_provision": 10000, "net_income": -3412000, "net_income_to_common": -3412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11655000, "total_current_assets": 15986000, "total_assets": 17734000, "short_term_debt": 4667000, "long_term_debt": 4502000, "total_debt": 9169000, "total_liabilities": 26544000, "total_equity": -8810000, "shares_outstanding": 31756649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3728000, "capital_expenditure": 3728000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118228, "ticker_id": 7085, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1971000", "ebitda": "-1794000", "netIncome": "-3412000", "grossProfit": "2027000", "depreciation": "None", "totalRevenue": "3991000", "costOfRevenue": "1964000", "interestIncome": "None", "incomeBeforeTax": "-3422000", "interestExpense": "186000", "operatingIncome": "-1971000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-444000", "nonInterestIncome": "None", "operatingExpenses": "3998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "3998000", "netIncomeFromContinuingOperations": "-3412000" }, "balance": { "goodwill": "None", "inventory": "831000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17734000", "longTermDebt": "4502000", "shortTermDebt": "4667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59212000", "totalLiabilities": "26544000", "otherCurrentAssets": "2315000", "totalCurrentAssets": "15986000", "currentLongTermDebt": "3912000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748000", "currentAccountsPayable": "1422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9938000", "totalShareholderEquity": "-8810000", "capitalLeaseObligations": "1524000", "otherCurrentLiabilities": "15184000", "totalCurrentLiabilities": "21273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5271000", "cashAndShortTermInvestments": "11655000", "commonStockSharesOutstanding": "31756649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-3728000", "capitalExpenditures": "3728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3991000, "cost_of_revenue": 1964000, "gross_profit": 2027000, "research_and_development": null, "selling_general_admin": 3998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1971000, "depreciation_amortisation": 177000, "ebitda": -1794000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": -3422000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -3412000, "net_income_continuing_ops": -3412000, "net_income_to_common": -3412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11655000, "short_term_investments": null, "net_receivables": 1185000, "inventory": 831000, "other_current_assets": null, "total_current_assets": 15986000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748000, "total_assets": 17734000, "short_term_debt": 4667000, "accounts_payable": 1422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21273000, "long_term_debt": 4502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5271000, "total_liabilities": 26544000, "total_debt": 9169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59212000, "total_equity": -8810000, "shares_outstanding": 31756649, "operating_cash_flow": -3728000, "stock_based_compensation": 183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1971000", "ebitda": "-1794000", "netIncome": "-3412000", "grossProfit": "2027000", "depreciation": "None", "totalRevenue": "3991000", "costOfRevenue": "1964000", "interestIncome": "None", "incomeBeforeTax": "-3422000", "interestExpense": "186000", "operatingIncome": "-1971000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-444000", "nonInterestIncome": "None", "operatingExpenses": "3998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "3998000", "netIncomeFromContinuingOperations": "-3412000" }, "balance": { "goodwill": "None", "inventory": "831000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17734000", "longTermDebt": "4502000", "shortTermDebt": "4667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59212000", "totalLiabilities": "26544000", "otherCurrentAssets": "2315000", "totalCurrentAssets": "15986000", "currentLongTermDebt": "3912000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748000", "currentAccountsPayable": "1422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9938000", "totalShareholderEquity": "-8810000", "capitalLeaseObligations": "1524000", "otherCurrentLiabilities": "15184000", "totalCurrentLiabilities": "21273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5271000", "cashAndShortTermInvestments": "11655000", "commonStockSharesOutstanding": "31756649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-3728000", "capitalExpenditures": "3728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 3849000, "cost_of_revenue": 2318000, "gross_profit": 1531000, "ebit": -2481000, "ebitda": -2481000, "pretax_income": 601000, "tax_provision": -41000, "net_income": 642000, "net_income_to_common": 642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15394000, "total_current_assets": 19453000, "total_assets": 21405000, "short_term_debt": 3588000, "long_term_debt": 5538000, "total_debt": 9126000, "total_liabilities": 27132000, "total_equity": -5727000, "shares_outstanding": 30394028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2552000, "capital_expenditure": 0, "free_cash_flow": -2552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118229, "ticker_id": 7085, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2481000", "netIncome": "642000", "grossProfit": "1531000", "depreciation": "None", "totalRevenue": "3849000", "costOfRevenue": "2318000", "interestIncome": "None", "incomeBeforeTax": "601000", "interestExpense": "637000", "operatingIncome": "-2481000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "-926000", "nonInterestIncome": "None", "operatingExpenses": "4011999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4289000", "netIncomeFromContinuingOperations": "1052000" }, "balance": { "goodwill": "None", "inventory": "838000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "21405000", "longTermDebt": "5538000", "shortTermDebt": "3588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55800000", "totalLiabilities": "27132000", "otherCurrentAssets": "1954000", "totalCurrentAssets": "19453000", "currentLongTermDebt": "2854000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1952000", "currentAccountsPayable": "3010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10094000", "totalShareholderEquity": "-5727000", "capitalLeaseObligations": "1702000", "otherCurrentLiabilities": "13874000", "totalCurrentLiabilities": "20626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6506000", "cashAndShortTermInvestments": "15394000", "commonStockSharesOutstanding": "30394028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-384000", "operatingCashflow": "-2552000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7450000", "cashflowFromInvestment": "None", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3849000, "cost_of_revenue": 2318000, "gross_profit": 1531000, "research_and_development": 4086000, "selling_general_admin": 4289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2481000, "depreciation_amortisation": null, "ebitda": -2481000, "interest_expense": 637000, "interest_income": null, "other_non_operating": null, "pretax_income": 601000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": 642000, "net_income_continuing_ops": 1052000, "net_income_to_common": 642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15394000, "short_term_investments": null, "net_receivables": 1267000, "inventory": 838000, "other_current_assets": null, "total_current_assets": 19453000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1952000, "total_assets": 21405000, "short_term_debt": 3588000, "accounts_payable": 3010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20626000, "long_term_debt": 5538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6506000, "total_liabilities": 27132000, "total_debt": 9126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55800000, "total_equity": -5727000, "shares_outstanding": 30394028, "operating_cash_flow": -2552000, "stock_based_compensation": 243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7450000, "free_cash_flow": -2552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2481000", "netIncome": "642000", "grossProfit": "1531000", "depreciation": "None", "totalRevenue": "3849000", "costOfRevenue": "2318000", "interestIncome": "None", "incomeBeforeTax": "601000", "interestExpense": "637000", "operatingIncome": "-2481000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "-926000", "nonInterestIncome": "None", "operatingExpenses": "4011999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4289000", "netIncomeFromContinuingOperations": "1052000" }, "balance": { "goodwill": "None", "inventory": "838000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "21405000", "longTermDebt": "5538000", "shortTermDebt": "3588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55800000", "totalLiabilities": "27132000", "otherCurrentAssets": "1954000", "totalCurrentAssets": "19453000", "currentLongTermDebt": "2854000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1952000", "currentAccountsPayable": "3010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10094000", "totalShareholderEquity": "-5727000", "capitalLeaseObligations": "1702000", "otherCurrentLiabilities": "13874000", "totalCurrentLiabilities": "20626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6506000", "cashAndShortTermInvestments": "15394000", "commonStockSharesOutstanding": "30394028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-384000", "operatingCashflow": "-2552000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7450000", "cashflowFromInvestment": "None", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 3792000, "cost_of_revenue": 2171000, "gross_profit": 1621000, "ebit": -3250000, "ebitda": -3220000, "pretax_income": -3550000, "tax_provision": 2000, "net_income": -3552000, "net_income_to_common": -3552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10495000, "total_current_assets": 13463000, "total_assets": 15300000, "short_term_debt": 1927000, "long_term_debt": 6581000, "total_debt": 8508000, "total_liabilities": 23503000, "total_equity": -8203000, "shares_outstanding": 26318624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2501000, "capital_expenditure": 2501000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118231, "ticker_id": 7085, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3250000", "ebitda": "-3220000", "netIncome": "-3552000", "grossProfit": "1621000", "depreciation": "None", "totalRevenue": "3792000", "costOfRevenue": "2171000", "interestIncome": "None", "incomeBeforeTax": "-3550000", "interestExpense": "300000", "operatingIncome": "-3341000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-464000", "nonInterestIncome": "None", "operatingExpenses": "4962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "4962000", "netIncomeFromContinuingOperations": "-3552000" }, "balance": { "goodwill": "None", "inventory": "454000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15300000", "longTermDebt": "6581000", "shortTermDebt": "1927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56852000", "totalLiabilities": "23503000", "otherCurrentAssets": "1524000", "totalCurrentAssets": "13463000", "currentLongTermDebt": "1214000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1837000", "currentAccountsPayable": "2538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9665000", "totalShareholderEquity": "-8203000", "capitalLeaseObligations": "1870000", "otherCurrentLiabilities": "11061000", "totalCurrentLiabilities": "15765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7738000", "cashAndShortTermInvestments": "10495000", "commonStockSharesOutstanding": "26318624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "-2501000", "capitalExpenditures": "2501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2485000", "cashflowFromInvestment": "None", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3792000, "cost_of_revenue": 2171000, "gross_profit": 1621000, "research_and_development": null, "selling_general_admin": 4962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3250000, "depreciation_amortisation": 30000, "ebitda": -3220000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -3550000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -3552000, "net_income_continuing_ops": -3552000, "net_income_to_common": -3552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10495000, "short_term_investments": null, "net_receivables": 990000, "inventory": 454000, "other_current_assets": null, "total_current_assets": 13463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1837000, "total_assets": 15300000, "short_term_debt": 1927000, "accounts_payable": 2538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15765000, "long_term_debt": 6581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7738000, "total_liabilities": 23503000, "total_debt": 8508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56852000, "total_equity": -8203000, "shares_outstanding": 26318624, "operating_cash_flow": -2501000, "stock_based_compensation": 261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2485000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3250000", "ebitda": "-3220000", "netIncome": "-3552000", "grossProfit": "1621000", "depreciation": "None", "totalRevenue": "3792000", "costOfRevenue": "2171000", "interestIncome": "None", "incomeBeforeTax": "-3550000", "interestExpense": "300000", "operatingIncome": "-3341000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-464000", "nonInterestIncome": "None", "operatingExpenses": "4962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "4962000", "netIncomeFromContinuingOperations": "-3552000" }, "balance": { "goodwill": "None", "inventory": "454000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15300000", "longTermDebt": "6581000", "shortTermDebt": "1927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56852000", "totalLiabilities": "23503000", "otherCurrentAssets": "1524000", "totalCurrentAssets": "13463000", "currentLongTermDebt": "1214000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1837000", "currentAccountsPayable": "2538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9665000", "totalShareholderEquity": "-8203000", "capitalLeaseObligations": "1870000", "otherCurrentLiabilities": "11061000", "totalCurrentLiabilities": "15765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7738000", "cashAndShortTermInvestments": "10495000", "commonStockSharesOutstanding": "26318624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "-2501000", "capitalExpenditures": "2501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2485000", "cashflowFromInvestment": "None", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 5065000, "cost_of_revenue": 2775000, "gross_profit": 2290000, "ebit": -2123000, "ebitda": -2113000, "pretax_income": -7987000, "tax_provision": -19000, "net_income": -7968000, "net_income_to_common": -7968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10524000, "total_current_assets": 14001000, "total_assets": 16009000, "short_term_debt": 674000, "long_term_debt": 7632000, "total_debt": 8306000, "total_liabilities": 25160000, "total_equity": -9151000, "shares_outstanding": 25421560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3362000, "capital_expenditure": 0, "free_cash_flow": -3362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118232, "ticker_id": 7085, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2123000", "ebitda": "-2113000", "netIncome": "-7968000", "grossProfit": "2290000", "depreciation": "None", "totalRevenue": "5065000", "costOfRevenue": "2775000", "interestIncome": "None", "incomeBeforeTax": "-7987000", "interestExpense": "124000", "operatingIncome": "-2123000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "-401000", "nonInterestIncome": "None", "operatingExpenses": "4413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "4413000", "netIncomeFromContinuingOperations": "-7968000" }, "balance": { "goodwill": "None", "inventory": "462000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "16009000", "longTermDebt": "7632000", "shortTermDebt": "674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53300000", "totalLiabilities": "25160000", "otherCurrentAssets": "1548000", "totalCurrentAssets": "14001000", "currentLongTermDebt": "62000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2008000", "currentAccountsPayable": "1986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9648000", "totalShareholderEquity": "-9151000", "capitalLeaseObligations": "1954000", "otherCurrentLiabilities": "13102000", "totalCurrentLiabilities": "16186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8974000", "cashAndShortTermInvestments": "10524000", "commonStockSharesOutstanding": "25421560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-25000", "operatingCashflow": "-3362000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "None", "stockBasedCompensation": "411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5065000, "cost_of_revenue": 2775000, "gross_profit": 2290000, "research_and_development": 3000000, "selling_general_admin": 4413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2123000, "depreciation_amortisation": 10000, "ebitda": -2113000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": -7987000, "tax_provision": -19000, "effective_tax_rate": null, "net_income": -7968000, "net_income_continuing_ops": -7968000, "net_income_to_common": -7968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10524000, "short_term_investments": null, "net_receivables": 1467000, "inventory": 462000, "other_current_assets": null, "total_current_assets": 14001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2008000, "total_assets": 16009000, "short_term_debt": 674000, "accounts_payable": 1986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16186000, "long_term_debt": 7632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8974000, "total_liabilities": 25160000, "total_debt": 8306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53300000, "total_equity": -9151000, "shares_outstanding": 25421560, "operating_cash_flow": -3362000, "stock_based_compensation": 411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207000, "free_cash_flow": -3362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2123000", "ebitda": "-2113000", "netIncome": "-7968000", "grossProfit": "2290000", "depreciation": "None", "totalRevenue": "5065000", "costOfRevenue": "2775000", "interestIncome": "None", "incomeBeforeTax": "-7987000", "interestExpense": "124000", "operatingIncome": "-2123000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "-401000", "nonInterestIncome": "None", "operatingExpenses": "4413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "4413000", "netIncomeFromContinuingOperations": "-7968000" }, "balance": { "goodwill": "None", "inventory": "462000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "16009000", "longTermDebt": "7632000", "shortTermDebt": "674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53300000", "totalLiabilities": "25160000", "otherCurrentAssets": "1548000", "totalCurrentAssets": "14001000", "currentLongTermDebt": "62000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2008000", "currentAccountsPayable": "1986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9648000", "totalShareholderEquity": "-9151000", "capitalLeaseObligations": "1954000", "otherCurrentLiabilities": "13102000", "totalCurrentLiabilities": "16186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8974000", "cashAndShortTermInvestments": "10524000", "commonStockSharesOutstanding": "25421560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-25000", "operatingCashflow": "-3362000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "None", "stockBasedCompensation": "411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 6707000, "cost_of_revenue": 3539000, "gross_profit": 3168000, "ebit": -896000, "ebitda": -894000, "pretax_income": 2968000, "tax_provision": 71000, "net_income": 2897000, "net_income_to_common": 2897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14061000, "total_current_assets": 18728000, "total_assets": 20722000, "short_term_debt": 718000, "long_term_debt": 7512000, "total_debt": 8230000, "total_liabilities": 22348000, "total_equity": -1626000, "shares_outstanding": 24030518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1505000, "capital_expenditure": 0, "free_cash_flow": -1505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118233, "ticker_id": 7085, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-896000", "ebitda": "-894000", "netIncome": "2897000", "grossProfit": "3168000", "depreciation": "None", "totalRevenue": "6707000", "costOfRevenue": "3539000", "interestIncome": "None", "incomeBeforeTax": "2968000", "interestExpense": "581000", "operatingIncome": "-896000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-601000", "nonInterestIncome": "None", "operatingExpenses": "4064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3864000", "netIncomeFromContinuingOperations": "2897000" }, "balance": { "goodwill": "None", "inventory": "437000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "20722000", "longTermDebt": "7512000", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45332000", "totalLiabilities": "22348000", "otherCurrentAssets": "2127000", "totalCurrentAssets": "18728000", "currentLongTermDebt": "244000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994000", "currentAccountsPayable": "3113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9754000", "totalShareholderEquity": "-1626000", "capitalLeaseObligations": "1998000", "otherCurrentLiabilities": "8560000", "totalCurrentLiabilities": "13312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9036000", "cashAndShortTermInvestments": "14061000", "commonStockSharesOutstanding": "24030518", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "-1505000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10392000", "cashflowFromInvestment": "None", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6707000, "cost_of_revenue": 3539000, "gross_profit": 3168000, "research_and_development": 3600000, "selling_general_admin": 3864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -896000, "depreciation_amortisation": 2000, "ebitda": -894000, "interest_expense": 581000, "interest_income": null, "other_non_operating": null, "pretax_income": 2968000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": 2897000, "net_income_continuing_ops": 2897000, "net_income_to_common": 2897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14061000, "short_term_investments": null, "net_receivables": 2103000, "inventory": 437000, "other_current_assets": null, "total_current_assets": 18728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1994000, "total_assets": 20722000, "short_term_debt": 718000, "accounts_payable": 3113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13312000, "long_term_debt": 7512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9036000, "total_liabilities": 22348000, "total_debt": 8230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45332000, "total_equity": -1626000, "shares_outstanding": 24030518, "operating_cash_flow": -1505000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10392000, "free_cash_flow": -1505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-896000", "ebitda": "-894000", "netIncome": "2897000", "grossProfit": "3168000", "depreciation": "None", "totalRevenue": "6707000", "costOfRevenue": "3539000", "interestIncome": "None", "incomeBeforeTax": "2968000", "interestExpense": "581000", "operatingIncome": "-896000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-601000", "nonInterestIncome": "None", "operatingExpenses": "4064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3864000", "netIncomeFromContinuingOperations": "2897000" }, "balance": { "goodwill": "None", "inventory": "437000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "20722000", "longTermDebt": "7512000", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45332000", "totalLiabilities": "22348000", "otherCurrentAssets": "2127000", "totalCurrentAssets": "18728000", "currentLongTermDebt": "244000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994000", "currentAccountsPayable": "3113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9754000", "totalShareholderEquity": "-1626000", "capitalLeaseObligations": "1998000", "otherCurrentLiabilities": "8560000", "totalCurrentLiabilities": "13312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9036000", "cashAndShortTermInvestments": "14061000", "commonStockSharesOutstanding": "24030518", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "-1505000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10392000", "cashflowFromInvestment": "None", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 7604000, "cost_of_revenue": 4256000, "gross_profit": 3348000, "ebit": -6668000, "ebitda": -6535000, "pretax_income": -7599000, "tax_provision": 143000, "net_income": -7742000, "net_income_to_common": -7742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5157000, "total_current_assets": 10122000, "total_assets": 12095000, "short_term_debt": 2988000, "long_term_debt": null, "total_debt": 2988000, "total_liabilities": 19346000, "total_equity": -7251000, "shares_outstanding": 18810771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 469000, "capital_expenditure": 0, "free_cash_flow": 469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118234, "ticker_id": 7085, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6668000", "ebitda": "-6535000", "netIncome": "-7742000", "grossProfit": "3348000", "depreciation": "None", "totalRevenue": "7604000", "costOfRevenue": "4256000", "interestIncome": "None", "incomeBeforeTax": "-7599000", "interestExpense": "931000", "operatingIncome": "-1111000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "-917000", "nonInterestIncome": "None", "operatingExpenses": "4459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000", "sellingGeneralAndAdministrative": "4459000", "netIncomeFromContinuingOperations": "-7742000" }, "balance": { "goodwill": "None", "inventory": "425000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "12095000", "longTermDebt": "None", "shortTermDebt": "2988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48103000", "totalLiabilities": "19346000", "otherCurrentAssets": "2035000", "totalCurrentAssets": "10122000", "currentLongTermDebt": "2787000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1973000", "currentAccountsPayable": "4035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4690000", "totalShareholderEquity": "-7251000", "capitalLeaseObligations": "1903000", "otherCurrentLiabilities": "9473000", "totalCurrentLiabilities": "17644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1702000", "cashAndShortTermInvestments": "5157000", "commonStockSharesOutstanding": "18810771", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "469000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1008000", "cashflowFromInvestment": "None", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7604000, "cost_of_revenue": 4256000, "gross_profit": 3348000, "research_and_development": 22103000, "selling_general_admin": 4459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6668000, "depreciation_amortisation": 133000, "ebitda": -6535000, "interest_expense": 931000, "interest_income": null, "other_non_operating": null, "pretax_income": -7599000, "tax_provision": 143000, "effective_tax_rate": null, "net_income": -7742000, "net_income_continuing_ops": -7742000, "net_income_to_common": -7742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5157000, "short_term_investments": null, "net_receivables": 2505000, "inventory": 425000, "other_current_assets": null, "total_current_assets": 10122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1973000, "total_assets": 12095000, "short_term_debt": 2988000, "accounts_payable": 4035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1702000, "total_liabilities": 19346000, "total_debt": 2988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48103000, "total_equity": -7251000, "shares_outstanding": 18810771, "operating_cash_flow": 469000, "stock_based_compensation": 174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1008000, "free_cash_flow": 469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6668000", "ebitda": "-6535000", "netIncome": "-7742000", "grossProfit": "3348000", "depreciation": "None", "totalRevenue": "7604000", "costOfRevenue": "4256000", "interestIncome": "None", "incomeBeforeTax": "-7599000", "interestExpense": "931000", "operatingIncome": "-1111000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "-917000", "nonInterestIncome": "None", "operatingExpenses": "4459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000", "sellingGeneralAndAdministrative": "4459000", "netIncomeFromContinuingOperations": "-7742000" }, "balance": { "goodwill": "None", "inventory": "425000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "12095000", "longTermDebt": "None", "shortTermDebt": "2988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48103000", "totalLiabilities": "19346000", "otherCurrentAssets": "2035000", "totalCurrentAssets": "10122000", "currentLongTermDebt": "2787000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1973000", "currentAccountsPayable": "4035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4690000", "totalShareholderEquity": "-7251000", "capitalLeaseObligations": "1903000", "otherCurrentLiabilities": "9473000", "totalCurrentLiabilities": "17644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1702000", "cashAndShortTermInvestments": "5157000", "commonStockSharesOutstanding": "18810771", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "469000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1008000", "cashflowFromInvestment": "None", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 8173000, "cost_of_revenue": 4506000, "gross_profit": 3667000, "ebit": -886000, "ebitda": -756000, "pretax_income": -1467000, "tax_provision": 37000, "net_income": -1504000, "net_income_to_common": -1504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3702000, "total_current_assets": 9496000, "total_assets": 11602000, "short_term_debt": 5186000, "long_term_debt": 1000000, "total_debt": 6186000, "total_liabilities": 15938000, "total_equity": -4336000, "shares_outstanding": 17862240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1626000, "capital_expenditure": 0, "free_cash_flow": -1626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118236, "ticker_id": 7085, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-886000", "ebitda": "-756000", "netIncome": "-1504000", "grossProfit": "3667000", "depreciation": "None", "totalRevenue": "8173000", "costOfRevenue": "4506000", "interestIncome": "None", "incomeBeforeTax": "-1467000", "interestExpense": "1059000", "operatingIncome": "-886000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-1067000", "nonInterestIncome": "None", "operatingExpenses": "4553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "4553000", "netIncomeFromContinuingOperations": "-1504000" }, "balance": { "goodwill": "None", "inventory": "443000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11602000", "longTermDebt": "1000000", "shortTermDebt": "5186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40361000", "totalLiabilities": "15938000", "otherCurrentAssets": "2517000", "totalCurrentAssets": "9496000", "currentLongTermDebt": "4974000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2106000", "currentAccountsPayable": "2797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8056000", "totalShareholderEquity": "-4336000", "capitalLeaseObligations": "2082000", "otherCurrentLiabilities": "4139000", "totalCurrentLiabilities": "13068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2870000", "cashAndShortTermInvestments": "3702000", "commonStockSharesOutstanding": "17862240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-176000", "operatingCashflow": "-1626000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1564000", "cashflowFromInvestment": "None", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8173000, "cost_of_revenue": 4506000, "gross_profit": 3667000, "research_and_development": 8173000, "selling_general_admin": 4553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -886000, "depreciation_amortisation": 130000, "ebitda": -756000, "interest_expense": 1059000, "interest_income": null, "other_non_operating": null, "pretax_income": -1467000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -1504000, "net_income_continuing_ops": -1504000, "net_income_to_common": -1504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3702000, "short_term_investments": null, "net_receivables": 2834000, "inventory": 443000, "other_current_assets": null, "total_current_assets": 9496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2106000, "total_assets": 11602000, "short_term_debt": 5186000, "accounts_payable": 2797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13068000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2870000, "total_liabilities": 15938000, "total_debt": 6186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40361000, "total_equity": -4336000, "shares_outstanding": 17862240, "operating_cash_flow": -1626000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1564000, "free_cash_flow": -1626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-886000", "ebitda": "-756000", "netIncome": "-1504000", "grossProfit": "3667000", "depreciation": "None", "totalRevenue": "8173000", "costOfRevenue": "4506000", "interestIncome": "None", "incomeBeforeTax": "-1467000", "interestExpense": "1059000", "operatingIncome": "-886000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-1067000", "nonInterestIncome": "None", "operatingExpenses": "4553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "4553000", "netIncomeFromContinuingOperations": "-1504000" }, "balance": { "goodwill": "None", "inventory": "443000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11602000", "longTermDebt": "1000000", "shortTermDebt": "5186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40361000", "totalLiabilities": "15938000", "otherCurrentAssets": "2517000", "totalCurrentAssets": "9496000", "currentLongTermDebt": "4974000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2106000", "currentAccountsPayable": "2797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8056000", "totalShareholderEquity": "-4336000", "capitalLeaseObligations": "2082000", "otherCurrentLiabilities": "4139000", "totalCurrentLiabilities": "13068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2870000", "cashAndShortTermInvestments": "3702000", "commonStockSharesOutstanding": "17862240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-176000", "operatingCashflow": "-1626000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1564000", "cashflowFromInvestment": "None", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 7478000, "cost_of_revenue": 4164000, "gross_profit": 3314000, "ebit": -2442000, "ebitda": -2403000, "pretax_income": -2795000, "tax_provision": 69000, "net_income": -2864000, "net_income_to_common": -2864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6877000, "total_current_assets": 11661000, "total_assets": 13897000, "short_term_debt": 8225000, "long_term_debt": null, "total_debt": 8225000, "total_liabilities": 18162000, "total_equity": -4265000, "shares_outstanding": 17598357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5362000, "capital_expenditure": 0, "free_cash_flow": -5362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118237, "ticker_id": 7085, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2442000", "ebitda": "-2403000", "netIncome": "-2864000", "grossProfit": "3314000", "depreciation": "None", "totalRevenue": "7478000", "costOfRevenue": "4164000", "interestIncome": "None", "incomeBeforeTax": "-2795000", "interestExpense": "699000", "operatingIncome": "-2442000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "-705000", "nonInterestIncome": "None", "operatingExpenses": "5756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "5756000", "netIncomeFromContinuingOperations": "-2864000" }, "balance": { "goodwill": "None", "inventory": "267000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "13897000", "longTermDebt": "None", "shortTermDebt": "8225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38857000", "totalLiabilities": "18162000", "otherCurrentAssets": "2222000", "totalCurrentAssets": "11661000", "currentLongTermDebt": "8001000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2236000", "currentAccountsPayable": "2403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10261000", "totalShareholderEquity": "-4265000", "capitalLeaseObligations": "2260000", "otherCurrentLiabilities": "4096000", "totalCurrentLiabilities": "16126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2036000", "cashAndShortTermInvestments": "6877000", "commonStockSharesOutstanding": "17598357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-39000", "operatingCashflow": "-5362000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2082000", "cashflowFromInvestment": "None", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7478000, "cost_of_revenue": 4164000, "gross_profit": 3314000, "research_and_development": 7478000, "selling_general_admin": 5756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2442000, "depreciation_amortisation": 39000, "ebitda": -2403000, "interest_expense": 699000, "interest_income": null, "other_non_operating": null, "pretax_income": -2795000, "tax_provision": 69000, "effective_tax_rate": null, "net_income": -2864000, "net_income_continuing_ops": -2864000, "net_income_to_common": -2864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6877000, "short_term_investments": null, "net_receivables": 2295000, "inventory": 267000, "other_current_assets": null, "total_current_assets": 11661000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2236000, "total_assets": 13897000, "short_term_debt": 8225000, "accounts_payable": 2403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2036000, "total_liabilities": 18162000, "total_debt": 8225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38857000, "total_equity": -4265000, "shares_outstanding": 17598357, "operating_cash_flow": -5362000, "stock_based_compensation": 402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2082000, "free_cash_flow": -5362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2442000", "ebitda": "-2403000", "netIncome": "-2864000", "grossProfit": "3314000", "depreciation": "None", "totalRevenue": "7478000", "costOfRevenue": "4164000", "interestIncome": "None", "incomeBeforeTax": "-2795000", "interestExpense": "699000", "operatingIncome": "-2442000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "-705000", "nonInterestIncome": "None", "operatingExpenses": "5756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "5756000", "netIncomeFromContinuingOperations": "-2864000" }, "balance": { "goodwill": "None", "inventory": "267000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "13897000", "longTermDebt": "None", "shortTermDebt": "8225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38857000", "totalLiabilities": "18162000", "otherCurrentAssets": "2222000", "totalCurrentAssets": "11661000", "currentLongTermDebt": "8001000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2236000", "currentAccountsPayable": "2403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10261000", "totalShareholderEquity": "-4265000", "capitalLeaseObligations": "2260000", "otherCurrentLiabilities": "4096000", "totalCurrentLiabilities": "16126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2036000", "cashAndShortTermInvestments": "6877000", "commonStockSharesOutstanding": "17598357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-39000", "operatingCashflow": "-5362000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2082000", "cashflowFromInvestment": "None", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 6326000, "cost_of_revenue": 3381000, "gross_profit": 2945000, "ebit": -2143000, "ebitda": -1857000, "pretax_income": -3183000, "tax_provision": 22000, "net_income": -3205000, "net_income_to_common": -3205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10157000, "total_current_assets": 14884000, "total_assets": 15483000, "short_term_debt": 6412000, "long_term_debt": null, "total_debt": 6412000, "total_liabilities": 17511000, "total_equity": -2028000, "shares_outstanding": 16560298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2680000, "capital_expenditure": 0, "free_cash_flow": -2680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118238, "ticker_id": 7085, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2143000", "ebitda": "-1857000", "netIncome": "-3205000", "grossProfit": "2945000", "depreciation": "None", "totalRevenue": "6326000", "costOfRevenue": "3381000", "interestIncome": "14000", "incomeBeforeTax": "-3183000", "interestExpense": "276000", "operatingIncome": "-2143000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-262000", "nonInterestIncome": "None", "operatingExpenses": "5088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "5088000", "netIncomeFromContinuingOperations": "-3205000" }, "balance": { "goodwill": "None", "inventory": "228000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "15483000", "longTermDebt": "None", "shortTermDebt": "6412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35993000", "totalLiabilities": "17511000", "otherCurrentAssets": "2671000", "totalCurrentAssets": "14884000", "currentLongTermDebt": "5752000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599000", "currentAccountsPayable": "3306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6412000", "totalShareholderEquity": "-2028000", "capitalLeaseObligations": "660000", "otherCurrentLiabilities": "5578000", "totalCurrentLiabilities": "17511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10157000", "commonStockSharesOutstanding": "16560298", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-2680000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8049000", "cashflowFromInvestment": "None", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6326000, "cost_of_revenue": 3381000, "gross_profit": 2945000, "research_and_development": null, "selling_general_admin": 5088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2143000, "depreciation_amortisation": 286000, "ebitda": -1857000, "interest_expense": 276000, "interest_income": null, "other_non_operating": null, "pretax_income": -3183000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -3205000, "net_income_continuing_ops": -3205000, "net_income_to_common": -3205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10157000, "short_term_investments": null, "net_receivables": 1828000, "inventory": 228000, "other_current_assets": null, "total_current_assets": 14884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599000, "total_assets": 15483000, "short_term_debt": 6412000, "accounts_payable": 3306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17511000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 17511000, "total_debt": 6412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35993000, "total_equity": -2028000, "shares_outstanding": 16560298, "operating_cash_flow": -2680000, "stock_based_compensation": 283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8049000, "free_cash_flow": -2680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2143000", "ebitda": "-1857000", "netIncome": "-3205000", "grossProfit": "2945000", "depreciation": "None", "totalRevenue": "6326000", "costOfRevenue": "3381000", "interestIncome": "14000", "incomeBeforeTax": "-3183000", "interestExpense": "276000", "operatingIncome": "-2143000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-262000", "nonInterestIncome": "None", "operatingExpenses": "5088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "5088000", "netIncomeFromContinuingOperations": "-3205000" }, "balance": { "goodwill": "None", "inventory": "228000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "15483000", "longTermDebt": "None", "shortTermDebt": "6412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35993000", "totalLiabilities": "17511000", "otherCurrentAssets": "2671000", "totalCurrentAssets": "14884000", "currentLongTermDebt": "5752000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599000", "currentAccountsPayable": "3306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6412000", "totalShareholderEquity": "-2028000", "capitalLeaseObligations": "660000", "otherCurrentLiabilities": "5578000", "totalCurrentLiabilities": "17511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10157000", "commonStockSharesOutstanding": "16560298", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-2680000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8049000", "cashflowFromInvestment": "None", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 5287000, "cost_of_revenue": 2851000, "gross_profit": 2436000, "ebit": -2929000, "ebitda": -2744000, "pretax_income": -3567000, "tax_provision": -21000, "net_income": -3546000, "net_income_to_common": -3546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4790000, "total_current_assets": 9902000, "total_assets": 10692000, "short_term_debt": 1289000, "long_term_debt": null, "total_debt": 1289000, "total_liabilities": 12401000, "total_equity": -1709000, "shares_outstanding": 16097399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2375000, "capital_expenditure": 0, "free_cash_flow": -2375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118239, "ticker_id": 7085, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2929000", "ebitda": "-2744000", "netIncome": "-3546000", "grossProfit": "2436000", "depreciation": "None", "totalRevenue": "5287000", "costOfRevenue": "2851000", "interestIncome": "44000", "incomeBeforeTax": "-3567000", "interestExpense": "None", "operatingIncome": "-2929000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "44000", "nonInterestIncome": "None", "operatingExpenses": "5365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "5365000", "netIncomeFromContinuingOperations": "-3546000" }, "balance": { "goodwill": "None", "inventory": "230000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10692000", "longTermDebt": "None", "shortTermDebt": "1289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32788000", "totalLiabilities": "12401000", "otherCurrentAssets": "2536000", "totalCurrentAssets": "9902000", "currentLongTermDebt": "436000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790000", "currentAccountsPayable": "2683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1289000", "totalShareholderEquity": "-1709000", "capitalLeaseObligations": "853000", "otherCurrentLiabilities": "6011000", "totalCurrentLiabilities": "12401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4790000", "commonStockSharesOutstanding": "16097399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "-2375000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000", "cashflowFromInvestment": "None", "stockBasedCompensation": "268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5287000, "cost_of_revenue": 2851000, "gross_profit": 2436000, "research_and_development": null, "selling_general_admin": 5365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2929000, "depreciation_amortisation": 185000, "ebitda": -2744000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3567000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": -3546000, "net_income_continuing_ops": -3546000, "net_income_to_common": -3546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4790000, "short_term_investments": null, "net_receivables": 2346000, "inventory": 230000, "other_current_assets": null, "total_current_assets": 9902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790000, "total_assets": 10692000, "short_term_debt": 1289000, "accounts_payable": 2683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12401000, "total_debt": 1289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32788000, "total_equity": -1709000, "shares_outstanding": 16097399, "operating_cash_flow": -2375000, "stock_based_compensation": 268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195000, "free_cash_flow": -2375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2929000", "ebitda": "-2744000", "netIncome": "-3546000", "grossProfit": "2436000", "depreciation": "None", "totalRevenue": "5287000", "costOfRevenue": "2851000", "interestIncome": "44000", "incomeBeforeTax": "-3567000", "interestExpense": "None", "operatingIncome": "-2929000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "44000", "nonInterestIncome": "None", "operatingExpenses": "5365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "5365000", "netIncomeFromContinuingOperations": "-3546000" }, "balance": { "goodwill": "None", "inventory": "230000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10692000", "longTermDebt": "None", "shortTermDebt": "1289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32788000", "totalLiabilities": "12401000", "otherCurrentAssets": "2536000", "totalCurrentAssets": "9902000", "currentLongTermDebt": "436000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790000", "currentAccountsPayable": "2683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1289000", "totalShareholderEquity": "-1709000", "capitalLeaseObligations": "853000", "otherCurrentLiabilities": "6011000", "totalCurrentLiabilities": "12401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4790000", "commonStockSharesOutstanding": "16097399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "-2375000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000", "cashflowFromInvestment": "None", "stockBasedCompensation": "268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 3440000, "cost_of_revenue": 1968000, "gross_profit": 1472000, "ebit": -4166000, "ebitda": -3984000, "pretax_income": -10683000, "tax_provision": -54000, "net_income": -10629000, "net_income_to_common": -10629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7348000, "total_current_assets": 11356000, "total_assets": 12331000, "short_term_debt": 1445000, "long_term_debt": null, "total_debt": 1445000, "total_liabilities": 10875000, "total_equity": 1456000, "shares_outstanding": 13822990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5338000, "capital_expenditure": 0, "free_cash_flow": -5338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118241, "ticker_id": 7085, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4166000", "ebitda": "-3984000", "netIncome": "-10629000", "grossProfit": "1472000", "depreciation": "None", "totalRevenue": "3440000", "costOfRevenue": "1968000", "interestIncome": "42000", "incomeBeforeTax": "-10683000", "interestExpense": "None", "operatingIncome": "-4166000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "5638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000", "sellingGeneralAndAdministrative": "5638000", "netIncomeFromContinuingOperations": "-10629000" }, "balance": { "goodwill": "None", "inventory": "220000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "12331000", "longTermDebt": "None", "shortTermDebt": "1445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29242000", "totalLiabilities": "10875000", "otherCurrentAssets": "2349000", "totalCurrentAssets": "11356000", "currentLongTermDebt": "632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975000", "currentAccountsPayable": "3275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1673000", "totalShareholderEquity": "1456000", "capitalLeaseObligations": "1041000", "otherCurrentLiabilities": "4974000", "totalCurrentLiabilities": "10647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228000", "cashAndShortTermInvestments": "7348000", "commonStockSharesOutstanding": "13822990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-220000", "operatingCashflow": "-5338000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4520000", "cashflowFromInvestment": "None", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3440000, "cost_of_revenue": 1968000, "gross_profit": 1472000, "research_and_development": null, "selling_general_admin": 5638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4166000, "depreciation_amortisation": 182000, "ebitda": -3984000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10683000, "tax_provision": -54000, "effective_tax_rate": null, "net_income": -10629000, "net_income_continuing_ops": -10629000, "net_income_to_common": -10629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7348000, "short_term_investments": null, "net_receivables": 1439000, "inventory": 220000, "other_current_assets": null, "total_current_assets": 11356000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 975000, "total_assets": 12331000, "short_term_debt": 1445000, "accounts_payable": 3275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228000, "total_liabilities": 10875000, "total_debt": 1445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29242000, "total_equity": 1456000, "shares_outstanding": 13822990, "operating_cash_flow": -5338000, "stock_based_compensation": 279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4520000, "free_cash_flow": -5338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4166000", "ebitda": "-3984000", "netIncome": "-10629000", "grossProfit": "1472000", "depreciation": "None", "totalRevenue": "3440000", "costOfRevenue": "1968000", "interestIncome": "42000", "incomeBeforeTax": "-10683000", "interestExpense": "None", "operatingIncome": "-4166000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "5638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000", "sellingGeneralAndAdministrative": "5638000", "netIncomeFromContinuingOperations": "-10629000" }, "balance": { "goodwill": "None", "inventory": "220000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "12331000", "longTermDebt": "None", "shortTermDebt": "1445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29242000", "totalLiabilities": "10875000", "otherCurrentAssets": "2349000", "totalCurrentAssets": "11356000", "currentLongTermDebt": "632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975000", "currentAccountsPayable": "3275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1673000", "totalShareholderEquity": "1456000", "capitalLeaseObligations": "1041000", "otherCurrentLiabilities": "4974000", "totalCurrentLiabilities": "10647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228000", "cashAndShortTermInvestments": "7348000", "commonStockSharesOutstanding": "13822990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-220000", "operatingCashflow": "-5338000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4520000", "cashflowFromInvestment": "None", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "income_statement": { "revenue": 4251000, "cost_of_revenue": 2460000, "gross_profit": 1791000, "ebit": -2991000, "ebitda": -2988000, "pretax_income": -3030000, "tax_provision": 40000, "net_income": -3070000, "net_income_to_common": -3070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8166000, "total_current_assets": 11841000, "total_assets": 12998000, "short_term_debt": 773000, "long_term_debt": null, "total_debt": 773000, "total_liabilities": 6979000, "total_equity": 6019000, "shares_outstanding": 17880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1772000, "capital_expenditure": 0, "free_cash_flow": -1772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118242, "ticker_id": 7085, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:54.430056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2991000", "ebitda": "-2988000", "netIncome": "-3070000", "grossProfit": "1791000", "depreciation": "None", "totalRevenue": "4251000", "costOfRevenue": "2460000", "interestIncome": "None", "incomeBeforeTax": "-3030000", "interestExpense": "16597", "operatingIncome": "-2991000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "4782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "4451000", "netIncomeFromContinuingOperations": "-3070000" }, "balance": { "goodwill": "None", "inventory": "1466000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "12998000", "longTermDebt": "None", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18613000", "totalLiabilities": "6979000", "otherCurrentAssets": "2064000", "totalCurrentAssets": "11841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157000", "currentAccountsPayable": "2657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1225000", "totalShareholderEquity": "6019000", "capitalLeaseObligations": "1225000", "otherCurrentLiabilities": "3097000", "totalCurrentLiabilities": "6527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "452000", "cashAndShortTermInvestments": "8166000", "commonStockSharesOutstanding": "17880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1772000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377000", "cashflowFromInvestment": "None", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4251000, "cost_of_revenue": 2460000, "gross_profit": 1791000, "research_and_development": null, "selling_general_admin": 4451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2991000, "depreciation_amortisation": 3000, "ebitda": -2988000, "interest_expense": 16597, "interest_income": null, "other_non_operating": null, "pretax_income": -3030000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -3070000, "net_income_continuing_ops": -3070000, "net_income_to_common": -3070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8166000, "short_term_investments": null, "net_receivables": 1611000, "inventory": 1466000, "other_current_assets": null, "total_current_assets": 11841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1157000, "total_assets": 12998000, "short_term_debt": 773000, "accounts_payable": 2657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6527000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452000, "total_liabilities": 6979000, "total_debt": 773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18613000, "total_equity": 6019000, "shares_outstanding": 17880000, "operating_cash_flow": -1772000, "stock_based_compensation": 396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -377000, "free_cash_flow": -1772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2991000", "ebitda": "-2988000", "netIncome": "-3070000", "grossProfit": "1791000", "depreciation": "None", "totalRevenue": "4251000", "costOfRevenue": "2460000", "interestIncome": "None", "incomeBeforeTax": "-3030000", "interestExpense": "16597", "operatingIncome": "-2991000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "4782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "4451000", "netIncomeFromContinuingOperations": "-3070000" }, "balance": { "goodwill": "None", "inventory": "1466000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "12998000", "longTermDebt": "None", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18613000", "totalLiabilities": "6979000", "otherCurrentAssets": "2064000", "totalCurrentAssets": "11841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157000", "currentAccountsPayable": "2657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1225000", "totalShareholderEquity": "6019000", "capitalLeaseObligations": "1225000", "otherCurrentLiabilities": "3097000", "totalCurrentLiabilities": "6527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "452000", "cashAndShortTermInvestments": "8166000", "commonStockSharesOutstanding": "17880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1772000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377000", "cashflowFromInvestment": "None", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }