{ "ticker": { "uuid": "14c7b56e-a9b2-430a-bc9d-5ea57a2e056c", "symbol": "BREE", "name": "Breedon Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/14c7b56e-a9b2-430a-bc9d-5ea57a2e056c/", "api_url": "https://sharemaestro.com/factors/api/tickers/14c7b56e-a9b2-430a-bc9d-5ea57a2e056c/" }, "latest_snapshot": { "ticker": { "uuid": "14c7b56e-a9b2-430a-bc9d-5ea57a2e056c", "symbol": "BREE", "name": "Breedon Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/14c7b56e-a9b2-430a-bc9d-5ea57a2e056c/", "api_url": "https://sharemaestro.com/factors/api/tickers/14c7b56e-a9b2-430a-bc9d-5ea57a2e056c/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.53, "value": 0.91, "quality": 0.13, "momentum": 0.08, "coverage": 0.909, "confidence": 0.724, "delta": -0.01 }, "headline_factors": { "price": 3.53, "market_cap": 1225925048.2, "pe_ratio": 14.6292, "earnings_yield": 0.0749, "ebitda_to_ev": 0.1555, "shareholder_yield": 0.0415, "roe": 0.07, "piotroski_f_score": 4, "momentum_12_1": -0.2186, "volatility_252d": 0.2847 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.6292, "ev_ebitda": 6.431, "earnings_yield": 0.0749, "fcf_yield": 0.0603, "shareholder_yield": 0.0415 }, "quality": { "roe": 0.07, "roic": 0.0571, "gross_margin": 0.7981, "fcf_margin": 0.0617, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0872, "eps_growth_1y": -0.1364, "fcf_growth_1y": 0.5028 }, "momentum": { "price_return_12m": -0.0542, "momentum_12_1": -0.2186, "relative_strength": -0.2526 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.13, "momentum_percentile": 0.08, "growth_composite": 86, "yield_composite": 20, "overall_composite": 47, "os_score": 0.53, "factor_coverage": 0.909, "signal_confidence": 0.724 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.76, "os": 0.57, "value": 0.91, "quality": 0.26, "momentum": 0.03, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 11.4014, "earnings_yield": 0.0885, "shareholder_yield": -0.0013, "roe": 0.07, "momentum_12_1": -0.3245 }, { "week_end_date": "2026-06-14", "price": 2.96, "os": 0.53, "value": 0.89, "quality": 0.22, "momentum": 0.04, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 12.2371, "earnings_yield": 0.0845, "shareholder_yield": -0.0012, "roe": 0.07, "momentum_12_1": -0.3398 }, { "week_end_date": "2026-06-21", "price": 3.04, "os": 0.55, "value": 0.88, "quality": 0.25, "momentum": 0.07, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 12.5846, "earnings_yield": 0.083, "shareholder_yield": -0.0011, "roe": 0.07, "momentum_12_1": -0.2622 }, { "week_end_date": "2026-06-28", "price": 3.1, "os": 0.53, "value": 0.87, "quality": 0.23, "momentum": 0.06, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 12.8482, "earnings_yield": 0.0818, "shareholder_yield": -0.0011, "roe": 0.07, "momentum_12_1": -0.2745 }, { "week_end_date": "2026-07-05", "price": 3.12, "os": 0.55, "value": 0.88, "quality": 0.24, "momentum": 0.08, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 12.9061, "earnings_yield": 0.0816, "shareholder_yield": -0.0011, "roe": 0.07, "momentum_12_1": -0.9926 }, { "week_end_date": "2026-07-12", "price": 2.92, "os": 0.58, "value": 0.89, "quality": 0.24, "momentum": 0.11, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 12.0861, "earnings_yield": 0.0852, "shareholder_yield": 0.0502, "roe": 0.07, "momentum_12_1": -0.2353 }, { "week_end_date": "2026-07-19", "price": 3.1, "os": 0.53, "value": 0.93, "quality": 0.13, "momentum": 0.06, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 12.8564, "earnings_yield": 0.0818, "shareholder_yield": 0.0472, "roe": 0.07, "momentum_12_1": -0.2236 }, { "week_end_date": "2026-07-26", "price": 3.15, "os": 0.55, "value": 0.93, "quality": 0.13, "momentum": 0.08, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 13.047, "earnings_yield": 0.081, "shareholder_yield": 0.0465, "roe": 0.07, "momentum_12_1": -0.1422 }, { "week_end_date": "2026-08-02", "price": 3.31, "os": 0.54, "value": 0.92, "quality": 0.13, "momentum": 0.09, "confidence": 0.734, "coverage": 0.909, "pe_ratio": 13.7097, "earnings_yield": 0.0783, "shareholder_yield": 0.0443, "roe": 0.07, "momentum_12_1": -0.1421 }, { "week_end_date": "2026-08-09", "price": 3.53, "os": 0.53, "value": 0.91, "quality": 0.13, "momentum": 0.08, "confidence": 0.724, "coverage": 0.909, "pe_ratio": 14.6292, "earnings_yield": 0.0749, "shareholder_yield": 0.0415, "roe": 0.07, "momentum_12_1": -0.2186 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1713800000, "cost_of_revenue": 346100000, "gross_profit": 1367700000, "ebit": 131300000, "ebitda": 272700000, "pretax_income": null, "tax_provision": null, "net_income": 83800000, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 225900000, "capital_expenditure": -120100000, "free_cash_flow": 105800000, "dividends_paid": -51100000, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": 143900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1713800000, "cost_of_revenue": 346100000, "gross_profit": 1367700000, "ebit": 131300000, "ebitda": 272700000, "pretax_income": null, "tax_provision": null, "net_income": 83800000, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 225900000, "capital_expenditure": -120100000, "free_cash_flow": 105800000, "dividends_paid": -51100000, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": 143900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1713800000, "cost_of_revenue": 346100000, "gross_profit": 1367700000, "ebit": 131300000, "ebitda": 272700000, "pretax_income": null, "tax_provision": null, "net_income": 83800000, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 225900000, "capital_expenditure": -120100000, "free_cash_flow": 105800000, "dividends_paid": -51100000, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": 143900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1713800000, "cost_of_revenue": 346100000, "gross_profit": 1367700000, "ebit": 131300000, "ebitda": 272700000, "pretax_income": null, "tax_provision": null, "net_income": 83800000, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 225900000, "capital_expenditure": -120100000, "free_cash_flow": 105800000, "dividends_paid": -51100000, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": 143900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1713800000, "cost_of_revenue": 346100000, "gross_profit": 1367700000, "ebit": 131300000, "ebitda": 272700000, "pretax_income": null, "tax_provision": null, "net_income": 83800000, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 225900000, "capital_expenditure": -120100000, "free_cash_flow": 105800000, "dividends_paid": -51100000, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": 143900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1713800000, "cost_of_revenue": 346100000, "gross_profit": 1367700000, "ebit": 131300000, "ebitda": 272700000, "pretax_income": null, "tax_provision": null, "net_income": 83800000, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 225900000, "capital_expenditure": -120100000, "free_cash_flow": 105800000, "dividends_paid": -51100000, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": 143900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1713800000, "cost_of_revenue": 346100000, "gross_profit": 1367700000, "ebit": 131300000, "ebitda": 272700000, "pretax_income": null, "tax_provision": null, "net_income": 83800000, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 225900000, "capital_expenditure": -120100000, "free_cash_flow": 105800000, "dividends_paid": -51100000, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": 143900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1713800000, "cost_of_revenue": 346100000, "gross_profit": 1367700000, "ebit": 131300000, "ebitda": 272700000, "pretax_income": null, "tax_provision": null, "net_income": 83800000, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 225900000, "capital_expenditure": -120100000, "free_cash_flow": 105800000, "dividends_paid": -51100000, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": 143900000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 506000000, "total_assets": 2357600000, "short_term_debt": 43900000, "long_term_debt": 552700000, "total_debt": 642800000, "total_liabilities": null, "total_equity": 1196700000, "shares_outstanding": 346642548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 2354900000, "short_term_debt": null, "long_term_debt": 621900000, "total_debt": 621900000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20800000, "total_current_assets": 517600000, "total_assets": 2354900000, "short_term_debt": null, "long_term_debt": 621900000, "total_debt": 668900000, "total_liabilities": null, "total_equity": 1149100000, "shares_outstanding": 346497565, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20800000, "total_current_assets": 517600000, "total_assets": 2354900000, "short_term_debt": null, "long_term_debt": 621900000, "total_debt": 668900000, "total_liabilities": null, "total_equity": 1149100000, "shares_outstanding": 346497565, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }