{ "ticker": { "uuid": "14d2910a-d89e-4be3-b2e1-8e422c8e8115", "symbol": "IDCC", "name": "InterDigital Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/14d2910a-d89e-4be3-b2e1-8e422c8e8115/", "api_url": "https://sharemaestro.com/factors/api/tickers/14d2910a-d89e-4be3-b2e1-8e422c8e8115/" }, "ticker_metadata": { "id": 6568, "uuid": "14d2910a-d89e-4be3-b2e1-8e422c8e8115", "symbol": "IDCC", "name": "InterDigital Inc", "asset_type": "equity", "market_cap": 6524577000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "InterDigital, Inc. designs and develops technologies that enable and enhance wireless communications in the United States and internationally. The company is headquartered in Wilmington, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "14d2910a-d89e-4be3-b2e1-8e422c8e8115", "symbol": "IDCC", "name": "InterDigital Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/14d2910a-d89e-4be3-b2e1-8e422c8e8115/", "api_url": "https://sharemaestro.com/factors/api/tickers/14d2910a-d89e-4be3-b2e1-8e422c8e8115/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.08, "quality": 0.99, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 260.64, "market_cap": 9195379200, "pe_ratio": 25.0985, "earnings_yield": 0.0398, "ebitda_to_ev": 0.0588, "shareholder_yield": 0.0073, "roe": 0.3318, "piotroski_f_score": 6, "momentum_12_1": 0.2411, "volatility_252d": 0.4429 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.321744+00:00", "batch_id": "" }, "size": { "price_close": 260.64, "market_cap": 9195379200, "market_cap_usd": 9195379200, "enterprise_value": 8966076200, "shares_outstanding": 35280000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.0985, "pb_ratio": 8.3285, "ptbv_ratio": 12.0856, "ps_ratio": 11.0932, "pcf_ratio": 15.8399, "pfcf_ratio": 15.7776, "ev_ebitda": 17.0018, "ev_ebit": 19.9439, "ev_sales": 10.8165, "ev_fcf": 15.3842, "earnings_yield": 0.0398, "fcf_yield": 0.065, "price_to_sales": 11.0932, "price_to_book": 8.3285, "price_to_cashflow": 15.8399, "ebitda_to_ev": 0.0588, "sales_yield": 0.0925 }, "yield": { "dividend_yield": 0.0073, "buyback_yield": 0, "shareholder_yield": 0.0073, "debt_paydown_yield": null, "total_yield": 0.0073 }, "quality": { "gross_margin": 0.8335, "operating_margin": 0.5423, "net_margin": 0.442, "ebitda_margin": 0.6362, "fcf_margin": 0.7031, "roe": 0.3318, "roa": 0.1769, "roic": 0.4515, "roc_greenblatt": null, "asset_turnover": 0.4002, "cash_conversion": 1.5908, "accruals_ratio": -0.1034, "sbc_to_revenue": 0.0531, "piotroski_f_score": 6, "altman_z_score": 8.6638, "earnings_stability_5y": 0.5189, "revenue_stability_5y": 0.4076, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3336, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8759, "net_debt_to_ebitda": -0.4348, "debt_to_assets": 0.1875, "interest_coverage": 11.4808, "current_ratio": 1.8781, "quick_ratio": 1.8781, "net_debt": -229303000, "local_beta": 0.0025, "volatility_252d": 0.4429, "volatility_60d": 1.0099, "max_drawdown_12m": -0.3313, "risk_adjusted_momentum": 0.5444 }, "growth": { "revenue_growth_1y": 0.0165, "revenue_growth_3y_cagr": 0.2213, "revenue_growth_5y_cagr": 0.1836, "eps_growth_1y": -0.0667, "eps_growth_3y_cagr": 0.6312, "eps_growth_5y_cagr": 0.5545, "fcf_growth_1y": 1.2683, "book_value_growth_1y": 0.1071, "revenue_growth": 0.0165, "earnings_growth": -0.0667 }, "momentum": { "price_return_1m": -0.0678, "price_return_3m": -0.2686, "price_return_6m": -0.263, "price_return_9m": -0.0887, "price_return_12m": 0.1569, "price_return_12m_ex1m": 0.2411, "momentum_6m": -0.263, "momentum_12m": 0.1569, "momentum_12_1": 0.2411, "distance_from_52w_high": -0.3087, "distance_from_52w_low": 0.2035, "relative_strength": -0.0011 }, "raw_ttm": { "revenue_ttm": 828924000, "gross_profit_ttm": 690938000, "ebit_ttm": 449565000, "ebitda_ttm": 527360000, "net_income_ttm": 366371000, "eps_diluted_ttm": 10.3847, "operating_cash_flow_ttm": 580520000, "capital_expenditure_ttm": 2291000, "fcf_ttm": 582811000, "dividends_paid_ttm": 67105000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39158000, "cash_and_equivalents": 617590000, "total_current_assets": 1386677000, "total_current_liabilities": 738340000, "net_ppe": null, "total_assets": 2071197999, "total_debt": 388287000, "total_equity": 1104086000, "net_working_capital": 408534000, "book_value_per_share": 31.295, "retained_earnings": 2170071000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 760855000, "tangible_book_per_share": 21.5662 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 87, "rank_ptbv": 85, "rank_ps": 91, "rank_pcf": 67, "rank_ev_ebitda": 70, "rank_ev_ebit": 69, "rank_earnings_yield": 63, "rank_fcf_yield": 59, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 9, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 9, "rank_fcf_margin": 9, "rank_piotroski": 28, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 52 }, "composites": { "value_composite": 92, "quality_composite": 1, "momentum_composite": 32, "growth_composite": 32, "yield_composite": 33, "svqf_composite": 82, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.2814, "os_score": 0.44, "value_percentile": 0.08, "quality_percentile": 0.99, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1575, "ticker_id": 6568, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.321744+00:00", "batch_id": "", "os_score_delta": null, "price_close": 260.64, "market_cap": 9195379200, "market_cap_usd": 9195379200, "enterprise_value": 8966076200, "shares_outstanding": 35280000, "fx_rate_to_usd": null, "pe_ratio": 25.09854546, "pb_ratio": 8.32849905, "ptbv_ratio": 12.08558687, "ps_ratio": 11.09315112, "pcf_ratio": 15.83990078, "pfcf_ratio": 15.77763495, "ev_ebitda": 17.00181318, "ev_ebit": 19.94389287, "ev_sales": 10.81652383, "ev_fcf": 15.38419179, "earnings_yield": 0.03984295, "fcf_yield": 0.06500179, "dividend_yield": 0.00729769, "buyback_yield": 0, "shareholder_yield": 0.00729769, "debt_paydown_yield": null, "total_yield": 0.00729769, "gross_margin": 0.83353601, "operating_margin": 0.54234767, "net_margin": 0.44198382, "ebitda_margin": 0.63619825, "fcf_margin": 0.70309341, "roe": 0.33183194, "roa": 0.17688845, "roic": 0.45151263, "roc_greenblatt": null, "asset_turnover": 0.40021476, "cash_conversion": 1.59076728, "accruals_ratio": -0.10339378, "sbc_to_revenue": 0.05307724, "debt_to_equity": 0.87593901, "net_debt_to_ebitda": -0.43481303, "debt_to_assets": 0.18746976, "interest_coverage": 11.48079575, "current_ratio": 1.87810087, "quick_ratio": 1.87810087, "net_debt": -229303000, "revenue_growth_1y": 0.01648475, "revenue_growth_3y_cagr": 0.2213344, "revenue_growth_5y_cagr": 0.18363571, "eps_growth_1y": -0.06672288, "eps_growth_3y_cagr": 0.63118195, "eps_growth_5y_cagr": 0.55448069, "fcf_growth_1y": 1.26833844, "book_value_growth_1y": 0.10705827, "piotroski_f_score": 6, "altman_z_score": 8.66380871, "earnings_stability_5y": 0.518879, "revenue_stability_5y": 0.407614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0678445, "price_return_3m": -0.26855737, "price_return_6m": -0.26303932, "price_return_9m": -0.08868471, "price_return_12m": 0.15688217, "price_return_12m_ex1m": 0.24108281, "distance_from_52w_high": -0.3086639, "distance_from_52w_low": 0.20347301, "relative_strength": -0.00105888, "local_beta": 0.0025, "volatility_252d": 0.44287, "volatility_60d": 1.009911, "max_drawdown_12m": -0.3313424, "revenue_ttm": 828924000, "gross_profit_ttm": 690938000, "ebit_ttm": 449565000, "ebitda_ttm": 527360000, "net_income_ttm": 366371000, "eps_diluted_ttm": 10.38466553, "operating_cash_flow_ttm": 580520000, "capital_expenditure_ttm": 2291000, "fcf_ttm": 582811000, "dividends_paid_ttm": 67105000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39158000, "cash_and_equivalents": 617590000, "total_current_assets": 1386677000, "total_current_liabilities": 738340000, "net_ppe": null, "total_assets": 2071197999, "total_debt": 388287000, "total_equity": 1104086000, "net_working_capital": 408534000, "book_value_per_share": 31.29495465, "retained_earnings": 2170071000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 760855000, "tangible_book_per_share": 21.56618481, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 63, "rank_pb": 87, "rank_ptbv": 85, "rank_ps": 91, "rank_pcf": 67, "rank_ev_ebitda": 70, "rank_ev_ebit": 69, "rank_earnings_yield": 63, "rank_fcf_yield": 59, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 9, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 9, "rank_fcf_margin": 9, "rank_piotroski": 28, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 52, "value_composite": 92, "quality_composite": 1, "momentum_composite": 32, "growth_composite": 32, "yield_composite": 33, "svqf_composite": 82, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 260.64, "os": 0.44, "value": 0.08, "quality": 0.99, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 25.0985, "earnings_yield": 0.0398, "shareholder_yield": 0.0073, "roe": 0.3318, "momentum_12_1": 0.2411, "complete_fields": { "id": 1575, "ticker_id": 6568, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.321744+00:00", "batch_id": "", "os_score_delta": null, "price_close": 260.64, "market_cap": 9195379200, "market_cap_usd": 9195379200, "enterprise_value": 8966076200, "shares_outstanding": 35280000, "fx_rate_to_usd": null, "pe_ratio": 25.09854546, "pb_ratio": 8.32849905, "ptbv_ratio": 12.08558687, "ps_ratio": 11.09315112, "pcf_ratio": 15.83990078, "pfcf_ratio": 15.77763495, "ev_ebitda": 17.00181318, "ev_ebit": 19.94389287, "ev_sales": 10.81652383, "ev_fcf": 15.38419179, "earnings_yield": 0.03984295, "fcf_yield": 0.06500179, "dividend_yield": 0.00729769, "buyback_yield": 0, "shareholder_yield": 0.00729769, "debt_paydown_yield": null, "total_yield": 0.00729769, "gross_margin": 0.83353601, "operating_margin": 0.54234767, "net_margin": 0.44198382, "ebitda_margin": 0.63619825, "fcf_margin": 0.70309341, "roe": 0.33183194, "roa": 0.17688845, "roic": 0.45151263, "roc_greenblatt": null, "asset_turnover": 0.40021476, "cash_conversion": 1.59076728, "accruals_ratio": -0.10339378, "sbc_to_revenue": 0.05307724, "debt_to_equity": 0.87593901, "net_debt_to_ebitda": -0.43481303, "debt_to_assets": 0.18746976, "interest_coverage": 11.48079575, "current_ratio": 1.87810087, "quick_ratio": 1.87810087, "net_debt": -229303000, "revenue_growth_1y": 0.01648475, "revenue_growth_3y_cagr": 0.2213344, "revenue_growth_5y_cagr": 0.18363571, "eps_growth_1y": -0.06672288, "eps_growth_3y_cagr": 0.63118195, "eps_growth_5y_cagr": 0.55448069, "fcf_growth_1y": 1.26833844, "book_value_growth_1y": 0.10705827, "piotroski_f_score": 6, "altman_z_score": 8.66380871, "earnings_stability_5y": 0.518879, "revenue_stability_5y": 0.407614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0678445, "price_return_3m": -0.26855737, "price_return_6m": -0.26303932, "price_return_9m": -0.08868471, "price_return_12m": 0.15688217, "price_return_12m_ex1m": 0.24108281, "distance_from_52w_high": -0.3086639, "distance_from_52w_low": 0.20347301, "relative_strength": -0.00105888, "local_beta": 0.0025, "volatility_252d": 0.44287, "volatility_60d": 1.009911, "max_drawdown_12m": -0.3313424, "revenue_ttm": 828924000, "gross_profit_ttm": 690938000, "ebit_ttm": 449565000, "ebitda_ttm": 527360000, "net_income_ttm": 366371000, "eps_diluted_ttm": 10.38466553, "operating_cash_flow_ttm": 580520000, "capital_expenditure_ttm": 2291000, "fcf_ttm": 582811000, "dividends_paid_ttm": 67105000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39158000, "cash_and_equivalents": 617590000, "total_current_assets": 1386677000, "total_current_liabilities": 738340000, "net_ppe": null, "total_assets": 2071197999, "total_debt": 388287000, "total_equity": 1104086000, "net_working_capital": 408534000, "book_value_per_share": 31.29495465, "retained_earnings": 2170071000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 760855000, "tangible_book_per_share": 21.56618481, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 63, "rank_pb": 87, "rank_ptbv": 85, "rank_ps": 91, "rank_pcf": 67, "rank_ev_ebitda": 70, "rank_ev_ebit": 69, "rank_earnings_yield": 63, "rank_fcf_yield": 59, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 9, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 9, "rank_fcf_margin": 9, "rank_piotroski": 28, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 7, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 52, "value_composite": 92, "quality_composite": 1, "momentum_composite": 32, "growth_composite": 32, "yield_composite": 33, "svqf_composite": 82, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 834015000, "cost_of_revenue": 164342000, "gross_profit": 669673000, "ebit": 509394000, "ebitda": 586194000, "pretax_income": 469432000, "tax_provision": 62788000, "net_income": 406644000, "net_income_to_common": 406644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738960000, "total_current_assets": 1387970000, "total_assets": 2064290000, "short_term_debt": 462469000, "long_term_debt": 16292000, "total_debt": 478761000, "total_liabilities": 963170000, "total_equity": 1101120000, "shares_outstanding": 34474000, "goodwill_and_intangibles": 342829000 }, "cash_flow": { "operating_cash_flow": 544450000, "capital_expenditure": 15888000, "free_cash_flow": 560338000, "dividends_paid": 60682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94030, "ticker_id": 6568, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "509394000", "ebitda": "586194000", "netIncome": "406644000", "grossProfit": "669673000", "depreciation": "None", "totalRevenue": "834015000", "costOfRevenue": "164342000", "interestIncome": "40025000", "incomeBeforeTax": "469432000", "interestExpense": "39962000", "operatingIncome": "460853000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "62788000", "reportedCurrency": "USD", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "208820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76800000", "sellingGeneralAndAdministrative": "68088000", "netIncomeFromContinuingOperations": "406644000" }, "balance": { "goodwill": "24073000", "inventory": "None", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "2064290000", "longTermDebt": "16292000", "shortTermDebt": "462469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "318756000", "reportedCurrency": "USD", "retainedEarnings": "2113240000", "totalLiabilities": "963170000", "otherCurrentAssets": "74994000", "totalCurrentAssets": "1387970000", "currentLongTermDebt": "458376000", "longTermInvestments": "11718000", "shortTermInvestments": "504200000", "currentNetReceivables": "69816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676320000", "currentAccountsPayable": "10048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505841000", "totalShareholderEquity": "1101120000", "capitalLeaseObligations": "13540000", "otherCurrentLiabilities": "86263000", "totalCurrentLiabilities": "752502000", "otherNonCurrentLiabilities": "19500000", "totalNonCurrentLiabilities": "210668000", "cashAndShortTermInvestments": "738960000", "commonStockSharesOutstanding": "34474000", "intangibleAssetsExcludingGoodwill": "318756000", "cashAndCashEquivalentsAtCarryingValue": "738960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406644000", "profitLoss": "None", "dividendPayout": "60682000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "544450000", "capitalExpenditures": "15888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201449000", "cashflowFromInvestment": "-140280000", "stockBasedCompensation": "43156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 834015000, "cost_of_revenue": 164342000, "gross_profit": 669673000, "research_and_development": 211432000, "selling_general_admin": 68088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 509394000, "depreciation_amortisation": 76800000, "ebitda": 586194000, "interest_expense": 39962000, "interest_income": null, "other_non_operating": null, "pretax_income": 469432000, "tax_provision": 62788000, "effective_tax_rate": null, "net_income": 406644000, "net_income_continuing_ops": 406644000, "net_income_to_common": 406644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738960000, "short_term_investments": 504200000, "net_receivables": 69816000, "inventory": null, "other_current_assets": null, "total_current_assets": 1387970000, "net_ppe": null, "goodwill": 24073000, "intangible_assets": 318756000, "goodwill_and_intangibles": 342829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 676320000, "total_assets": 2064290000, "short_term_debt": 462469000, "accounts_payable": 10048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 752502000, "long_term_debt": 16292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210668000, "total_liabilities": 963170000, "total_debt": 478761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2113240000, "total_equity": 1101120000, "shares_outstanding": 34474000, "operating_cash_flow": 544450000, "stock_based_compensation": 43156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140280000, "dividends_paid": 60682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201449000, "free_cash_flow": 560338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "509394000", "ebitda": "586194000", "netIncome": "406644000", "grossProfit": "669673000", "depreciation": "None", "totalRevenue": "834015000", "costOfRevenue": "164342000", "interestIncome": "40025000", "incomeBeforeTax": "469432000", "interestExpense": "39962000", "operatingIncome": "460853000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "62788000", "reportedCurrency": "USD", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "208820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76800000", "sellingGeneralAndAdministrative": "68088000", "netIncomeFromContinuingOperations": "406644000" }, "balance": { "goodwill": "24073000", "inventory": "None", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "2064290000", "longTermDebt": "16292000", "shortTermDebt": "462469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "318756000", "reportedCurrency": "USD", "retainedEarnings": "2113240000", "totalLiabilities": "963170000", "otherCurrentAssets": "74994000", "totalCurrentAssets": "1387970000", "currentLongTermDebt": "458376000", "longTermInvestments": "11718000", "shortTermInvestments": "504200000", "currentNetReceivables": "69816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676320000", "currentAccountsPayable": "10048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505841000", "totalShareholderEquity": "1101120000", "capitalLeaseObligations": "13540000", "otherCurrentLiabilities": "86263000", "totalCurrentLiabilities": "752502000", "otherNonCurrentLiabilities": "19500000", "totalNonCurrentLiabilities": "210668000", "cashAndShortTermInvestments": "738960000", "commonStockSharesOutstanding": "34474000", "intangibleAssetsExcludingGoodwill": "318756000", "cashAndCashEquivalentsAtCarryingValue": "738960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406644000", "profitLoss": "None", "dividendPayout": "60682000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "544450000", "capitalExpenditures": "15888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201449000", "cashflowFromInvestment": "-140280000", "stockBasedCompensation": "43156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 868516000, "cost_of_revenue": 169239000, "gross_profit": 699277000, "ebit": 474837000, "ebitda": 544750000, "pretax_income": 429416000, "tax_provision": 70802000, "net_income": 358614000, "net_income_to_common": 358614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527360000, "total_current_assets": 1230822000, "total_assets": 1835529000, "short_term_debt": 459727000, "long_term_debt": 15443000, "total_debt": 475170000, "total_liabilities": 978314000, "total_equity": 857215000, "shares_outstanding": 29711000, "goodwill_and_intangibles": 331051000 }, "cash_flow": { "operating_cash_flow": 271528000, "capital_expenditure": 5849000, "free_cash_flow": 277377000, "dividends_paid": 41799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94035, "ticker_id": 6568, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "474837000", "ebitda": "544750000", "netIncome": "358614000", "grossProfit": "699277000", "depreciation": "None", "totalRevenue": "868516000", "costOfRevenue": "169239000", "interestIncome": "40395000", "incomeBeforeTax": "429416000", "interestExpense": "45421000", "operatingIncome": "439512000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70802000", "reportedCurrency": "USD", "netInterestIncome": "-5026000", "nonInterestIncome": "None", "operatingExpenses": "259765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69913000", "sellingGeneralAndAdministrative": "62862000", "netIncomeFromContinuingOperations": "358614000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "705000", "currentDebt": "None", "investments": "None", "totalAssets": "1835529000", "longTermDebt": "15443000", "shortTermDebt": "459727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "308630000", "reportedCurrency": "USD", "retainedEarnings": "1775823000", "totalLiabilities": "978314000", "otherCurrentAssets": "67621000", "totalCurrentAssets": "1230822000", "currentLongTermDebt": "456329000", "longTermInvestments": "19851000", "shortTermInvestments": "430848000", "currentNetReceivables": "204993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604707000", "currentAccountsPayable": "12206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490942000", "totalShareholderEquity": "857215000", "capitalLeaseObligations": "15772000", "otherCurrentLiabilities": "75868000", "totalCurrentLiabilities": "725810000", "otherNonCurrentLiabilities": "19201000", "totalNonCurrentLiabilities": "252504000", "cashAndShortTermInvestments": "527360000", "commonStockSharesOutstanding": "29711000", "intangibleAssetsExcludingGoodwill": "308630000", "cashAndCashEquivalentsAtCarryingValue": "527360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358614000", "profitLoss": "None", "dividendPayout": "41799000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "271528000", "capitalExpenditures": "5849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272393000", "cashflowFromInvestment": "109451000", "stockBasedCompensation": "45966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868516000, "cost_of_revenue": 169239000, "gross_profit": 699277000, "research_and_development": 196903000, "selling_general_admin": 62862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 474837000, "depreciation_amortisation": 69913000, "ebitda": 544750000, "interest_expense": 45421000, "interest_income": null, "other_non_operating": null, "pretax_income": 429416000, "tax_provision": 70802000, "effective_tax_rate": null, "net_income": 358614000, "net_income_continuing_ops": 358614000, "net_income_to_common": 358614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527360000, "short_term_investments": 430848000, "net_receivables": 204993000, "inventory": null, "other_current_assets": null, "total_current_assets": 1230822000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 308630000, "goodwill_and_intangibles": 331051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 604707000, "total_assets": 1835529000, "short_term_debt": 459727000, "accounts_payable": 12206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725810000, "long_term_debt": 15443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252504000, "total_liabilities": 978314000, "total_debt": 475170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1775823000, "total_equity": 857215000, "shares_outstanding": 29711000, "operating_cash_flow": 271528000, "stock_based_compensation": 45966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 109451000, "dividends_paid": 41799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -272393000, "free_cash_flow": 277377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "474837000", "ebitda": "544750000", "netIncome": "358614000", "grossProfit": "699277000", "depreciation": "None", "totalRevenue": "868516000", "costOfRevenue": "169239000", "interestIncome": "40395000", "incomeBeforeTax": "429416000", "interestExpense": "45421000", "operatingIncome": "439512000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70802000", "reportedCurrency": "USD", "netInterestIncome": "-5026000", "nonInterestIncome": "None", "operatingExpenses": "259765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69913000", "sellingGeneralAndAdministrative": "62862000", "netIncomeFromContinuingOperations": "358614000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "705000", "currentDebt": "None", "investments": "None", "totalAssets": "1835529000", "longTermDebt": "15443000", "shortTermDebt": "459727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "308630000", "reportedCurrency": "USD", "retainedEarnings": "1775823000", "totalLiabilities": "978314000", "otherCurrentAssets": "67621000", "totalCurrentAssets": "1230822000", "currentLongTermDebt": "456329000", "longTermInvestments": "19851000", "shortTermInvestments": "430848000", "currentNetReceivables": "204993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604707000", "currentAccountsPayable": "12206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490942000", "totalShareholderEquity": "857215000", "capitalLeaseObligations": "15772000", "otherCurrentLiabilities": "75868000", "totalCurrentLiabilities": "725810000", "otherNonCurrentLiabilities": "19201000", "totalNonCurrentLiabilities": "252504000", "cashAndShortTermInvestments": "527360000", "commonStockSharesOutstanding": "29711000", "intangibleAssetsExcludingGoodwill": "308630000", "cashAndCashEquivalentsAtCarryingValue": "527360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358614000", "profitLoss": "None", "dividendPayout": "41799000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "271528000", "capitalExpenditures": "5849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272393000", "cashflowFromInvestment": "109451000", "stockBasedCompensation": "45966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 549588000, "cost_of_revenue": 79397000, "gross_profit": 470191000, "ebit": 279427000, "ebitda": 357219000, "pretax_income": 234610000, "tax_provision": 23557000, "net_income": 214069000, "net_income_to_common": 214069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437076000, "total_current_assets": 1167624000, "total_assets": 1770814000, "short_term_debt": 578752000, "long_term_debt": 29019000, "total_debt": 607771000, "total_liabilities": 1189265000, "total_equity": 581549000, "shares_outstanding": 28102000, "goodwill_and_intangibles": 335422000 }, "cash_flow": { "operating_cash_flow": 213733000, "capital_expenditure": 44626000, "free_cash_flow": 258359000, "dividends_paid": 39454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94040, "ticker_id": 6568, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279427000", "ebitda": "357219000", "netIncome": "214069000", "grossProfit": "470191000", "depreciation": "None", "totalRevenue": "549588000", "costOfRevenue": "79397000", "interestIncome": "46628000", "incomeBeforeTax": "234610000", "interestExpense": "44817000", "operatingIncome": "221615000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23557000", "reportedCurrency": "USD", "netInterestIncome": "1811000", "nonInterestIncome": "None", "operatingExpenses": "248576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77792000", "sellingGeneralAndAdministrative": "53291000", "netIncomeFromContinuingOperations": "211053000" }, "balance": { "goodwill": "22421000", "inventory": "15238000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "1770814000", "longTermDebt": "29019000", "shortTermDebt": "578752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "313001000", "reportedCurrency": "USD", "retainedEarnings": "1462070000", "totalLiabilities": "1189265000", "otherCurrentAssets": "24141000", "totalCurrentAssets": "1167624000", "currentLongTermDebt": "578752000", "longTermInvestments": "31895000", "shortTermInvestments": "569280000", "currentNetReceivables": "137127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603190000", "currentAccountsPayable": "7846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625156000", "totalShareholderEquity": "581549000", "capitalLeaseObligations": "17385000", "otherCurrentLiabilities": "140933000", "totalCurrentLiabilities": "881128000", "otherNonCurrentLiabilities": "19454000", "totalNonCurrentLiabilities": "308137000", "cashAndShortTermInvestments": "437076000", "commonStockSharesOutstanding": "28102000", "intangibleAssetsExcludingGoodwill": "313001000", "cashAndCashEquivalentsAtCarryingValue": "437076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211053000", "profitLoss": "None", "dividendPayout": "39454000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213733000", "capitalExpenditures": "44626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-388763000", "cashflowFromInvestment": "-85170000", "stockBasedCompensation": "35741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 549588000, "cost_of_revenue": 79397000, "gross_profit": 470191000, "research_and_development": 195285000, "selling_general_admin": 53291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279427000, "depreciation_amortisation": 77792000, "ebitda": 357219000, "interest_expense": 44817000, "interest_income": null, "other_non_operating": null, "pretax_income": 234610000, "tax_provision": 23557000, "effective_tax_rate": null, "net_income": 214069000, "net_income_continuing_ops": 211053000, "net_income_to_common": 214069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437076000, "short_term_investments": 569280000, "net_receivables": 137127000, "inventory": 15238000, "other_current_assets": null, "total_current_assets": 1167624000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 313001000, "goodwill_and_intangibles": 335422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603190000, "total_assets": 1770814000, "short_term_debt": 578752000, "accounts_payable": 7846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881128000, "long_term_debt": 29019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308137000, "total_liabilities": 1189265000, "total_debt": 607771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1462070000, "total_equity": 581549000, "shares_outstanding": 28102000, "operating_cash_flow": 213733000, "stock_based_compensation": 35741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85170000, "dividends_paid": 39454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -388763000, "free_cash_flow": 258359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279427000", "ebitda": "357219000", "netIncome": "214069000", "grossProfit": "470191000", "depreciation": "None", "totalRevenue": "549588000", "costOfRevenue": "79397000", "interestIncome": "46628000", "incomeBeforeTax": "234610000", "interestExpense": "44817000", "operatingIncome": "221615000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23557000", "reportedCurrency": "USD", "netInterestIncome": "1811000", "nonInterestIncome": "None", "operatingExpenses": "248576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77792000", "sellingGeneralAndAdministrative": "53291000", "netIncomeFromContinuingOperations": "211053000" }, "balance": { "goodwill": "22421000", "inventory": "15238000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "1770814000", "longTermDebt": "29019000", "shortTermDebt": "578752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "313001000", "reportedCurrency": "USD", "retainedEarnings": "1462070000", "totalLiabilities": "1189265000", "otherCurrentAssets": "24141000", "totalCurrentAssets": "1167624000", "currentLongTermDebt": "578752000", "longTermInvestments": "31895000", "shortTermInvestments": "569280000", "currentNetReceivables": "137127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603190000", "currentAccountsPayable": "7846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625156000", "totalShareholderEquity": "581549000", "capitalLeaseObligations": "17385000", "otherCurrentLiabilities": "140933000", "totalCurrentLiabilities": "881128000", "otherNonCurrentLiabilities": "19454000", "totalNonCurrentLiabilities": "308137000", "cashAndShortTermInvestments": "437076000", "commonStockSharesOutstanding": "28102000", "intangibleAssetsExcludingGoodwill": "313001000", "cashAndCashEquivalentsAtCarryingValue": "437076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211053000", "profitLoss": "None", "dividendPayout": "39454000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213733000", "capitalExpenditures": "44626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-388763000", "cashflowFromInvestment": "-85170000", "stockBasedCompensation": "35741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 457794000, "cost_of_revenue": 71419000, "gross_profit": 386375000, "ebit": 147059000, "ebitda": 225630000, "pretax_income": 117563000, "tax_provision": 25502000, "net_income": 93693000, "net_income_to_common": 93693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693479000, "total_current_assets": 1344675000, "total_assets": 1900105000, "short_term_debt": 3167000, "long_term_debt": 607066000, "total_debt": 610233000, "total_liabilities": 1169592000, "total_equity": 724895000, "shares_outstanding": 30485000, "goodwill_and_intangibles": 376420000 }, "cash_flow": { "operating_cash_flow": 286039000, "capital_expenditure": 42753000, "free_cash_flow": 328792000, "dividends_paid": 42306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94045, "ticker_id": 6568, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147059000", "ebitda": "225630000", "netIncome": "93693000", "grossProfit": "386375000", "depreciation": "None", "totalRevenue": "457794000", "costOfRevenue": "71419000", "interestIncome": "14452000", "incomeBeforeTax": "117563000", "interestExpense": "29496000", "operatingIncome": "150516000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25502000", "reportedCurrency": "USD", "netInterestIncome": "-15044000", "nonInterestIncome": "None", "operatingExpenses": "235859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78571000", "sellingGeneralAndAdministrative": "47377000", "netIncomeFromContinuingOperations": "92061000" }, "balance": { "goodwill": "22421000", "inventory": "1", "commonStock": "719000", "currentDebt": "None", "investments": "None", "totalAssets": "1900105000", "longTermDebt": "607066000", "shortTermDebt": "3167000", "treasuryStock": "-1484056000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "353999000", "reportedCurrency": "USD", "retainedEarnings": "1492046000", "totalLiabilities": "1169592000", "otherCurrentAssets": "25599000", "totalCurrentAssets": "1344675000", "currentLongTermDebt": "None", "longTermInvestments": "19593000", "shortTermInvestments": "508298000", "currentNetReceivables": "117299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555430000", "currentAccountsPayable": "9997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11338000", "shortLongTermDebtTotal": "626989000", "totalShareholderEquity": "724895000", "capitalLeaseObligations": "19923000", "otherCurrentLiabilities": "72290000", "totalCurrentLiabilities": "271346000", "otherNonCurrentLiabilities": "291180000", "totalNonCurrentLiabilities": "898246000", "cashAndShortTermInvestments": "693479000", "commonStockSharesOutstanding": "30485000", "intangibleAssetsExcludingGoodwill": "353999000", "cashAndCashEquivalentsAtCarryingValue": "693479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117563000", "profitLoss": "None", "dividendPayout": "42306000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286039000", "capitalExpenditures": "42753000", "changeInReceivables": "-22069000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19604000", "cashflowFromInvestment": "-314706000", "stockBasedCompensation": "22127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10063000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457794000, "cost_of_revenue": 71419000, "gross_profit": 386375000, "research_and_development": 185202000, "selling_general_admin": 47377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147059000, "depreciation_amortisation": 78571000, "ebitda": 225630000, "interest_expense": 29496000, "interest_income": null, "other_non_operating": null, "pretax_income": 117563000, "tax_provision": 25502000, "effective_tax_rate": null, "net_income": 93693000, "net_income_continuing_ops": 92061000, "net_income_to_common": 93693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693479000, "short_term_investments": 508298000, "net_receivables": 117299000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1344675000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 353999000, "goodwill_and_intangibles": 376420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555430000, "total_assets": 1900105000, "short_term_debt": 3167000, "accounts_payable": 9997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271346000, "long_term_debt": 607066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 898246000, "total_liabilities": 1169592000, "total_debt": 610233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1492046000, "total_equity": 724895000, "shares_outstanding": 30485000, "operating_cash_flow": 286039000, "stock_based_compensation": 22127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314706000, "dividends_paid": 42306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19604000, "free_cash_flow": 328792000, "net_change_in_cash": -10063000 }, "raw_data": { "income": { "ebit": "147059000", "ebitda": "225630000", "netIncome": "93693000", "grossProfit": "386375000", "depreciation": "None", "totalRevenue": "457794000", "costOfRevenue": "71419000", "interestIncome": "14452000", "incomeBeforeTax": "117563000", "interestExpense": "29496000", "operatingIncome": "150516000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25502000", "reportedCurrency": "USD", "netInterestIncome": "-15044000", "nonInterestIncome": "None", "operatingExpenses": "235859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78571000", "sellingGeneralAndAdministrative": "47377000", "netIncomeFromContinuingOperations": "92061000" }, "balance": { "goodwill": "22421000", "inventory": "1", "commonStock": "719000", "currentDebt": "None", "investments": "None", "totalAssets": "1900105000", "longTermDebt": "607066000", "shortTermDebt": "3167000", "treasuryStock": "-1484056000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "353999000", "reportedCurrency": "USD", "retainedEarnings": "1492046000", "totalLiabilities": "1169592000", "otherCurrentAssets": "25599000", "totalCurrentAssets": "1344675000", "currentLongTermDebt": "None", "longTermInvestments": "19593000", "shortTermInvestments": "508298000", "currentNetReceivables": "117299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555430000", "currentAccountsPayable": "9997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11338000", "shortLongTermDebtTotal": "626989000", "totalShareholderEquity": "724895000", "capitalLeaseObligations": "19923000", "otherCurrentLiabilities": "72290000", "totalCurrentLiabilities": "271346000", "otherNonCurrentLiabilities": "291180000", "totalNonCurrentLiabilities": "898246000", "cashAndShortTermInvestments": "693479000", "commonStockSharesOutstanding": "30485000", "intangibleAssetsExcludingGoodwill": "353999000", "cashAndCashEquivalentsAtCarryingValue": "693479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117563000", "profitLoss": "None", "dividendPayout": "42306000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286039000", "capitalExpenditures": "42753000", "changeInReceivables": "-22069000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19604000", "cashflowFromInvestment": "-314706000", "stockBasedCompensation": "22127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10063000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 425409000, "cost_of_revenue": 64625000, "gross_profit": 360784000, "ebit": 82781000, "ebitda": 160974000, "pretax_income": 57556000, "tax_provision": 15368000, "net_income": 55295000, "net_income_to_common": 55295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 706282000, "total_current_assets": 1050285000, "total_assets": 1628156000, "short_term_debt": 3844000, "long_term_debt": 422745000, "total_debt": 426589000, "total_liabilities": 875239000, "total_equity": 745239000, "shares_outstanding": 31253000, "goodwill_and_intangibles": 386006000 }, "cash_flow": { "operating_cash_flow": 129117000, "capital_expenditure": 38277000, "free_cash_flow": 167394000, "dividends_paid": 43058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94050, "ticker_id": 6568, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82781000", "ebitda": "160974000", "netIncome": "55295000", "grossProfit": "360784000", "depreciation": "None", "totalRevenue": "425409000", "costOfRevenue": "64625000", "interestIncome": "1690000", "incomeBeforeTax": "57556000", "interestExpense": "25225000", "operatingIncome": "71206000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15368000", "reportedCurrency": "USD", "netInterestIncome": "-23535000", "nonInterestIncome": "None", "operatingExpenses": "289578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78193000", "sellingGeneralAndAdministrative": "61217000", "netIncomeFromContinuingOperations": "42188000" }, "balance": { "goodwill": "22421000", "inventory": "72467000", "commonStock": "717000", "currentDebt": "None", "investments": "None", "totalAssets": "1628156000", "longTermDebt": "422745000", "shortTermDebt": "3844000", "treasuryStock": "-1409611000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "363585000", "reportedCurrency": "USD", "retainedEarnings": "1441105000", "totalLiabilities": "875239000", "otherCurrentAssets": "20418000", "totalCurrentAssets": "1050285000", "currentLongTermDebt": "None", "longTermInvestments": "21280000", "shortTermInvestments": "235345000", "currentNetReceivables": "88240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "577870999", "currentAccountsPayable": "7155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13377000", "shortLongTermDebtTotal": "444369000", "totalShareholderEquity": "745239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68888999", "totalCurrentLiabilities": "371561000", "otherNonCurrentLiabilities": "80933000", "totalNonCurrentLiabilities": "503678000", "cashAndShortTermInvestments": "706282000", "commonStockSharesOutstanding": "31253000", "intangibleAssetsExcludingGoodwill": "363585000", "cashAndCashEquivalentsAtCarryingValue": "706282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57556000", "profitLoss": "None", "dividendPayout": "43058000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15103000", "operatingCashflow": "129117000", "capitalExpenditures": "38277000", "changeInReceivables": "-15103000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74470000", "cashflowFromInvestment": "179639000", "stockBasedCompensation": "28736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "235561000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425409000, "cost_of_revenue": 64625000, "gross_profit": 360784000, "research_and_development": 200484000, "selling_general_admin": 61217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82781000, "depreciation_amortisation": 78193000, "ebitda": 160974000, "interest_expense": 25225000, "interest_income": null, "other_non_operating": null, "pretax_income": 57556000, "tax_provision": 15368000, "effective_tax_rate": null, "net_income": 55295000, "net_income_continuing_ops": 42188000, "net_income_to_common": 55295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 706282000, "short_term_investments": 235345000, "net_receivables": 88240000, "inventory": 72467000, "other_current_assets": null, "total_current_assets": 1050285000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 363585000, "goodwill_and_intangibles": 386006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 577870999, "total_assets": 1628156000, "short_term_debt": 3844000, "accounts_payable": 7155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371561000, "long_term_debt": 422745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 503678000, "total_liabilities": 875239000, "total_debt": 426589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1441105000, "total_equity": 745239000, "shares_outstanding": 31253000, "operating_cash_flow": 129117000, "stock_based_compensation": 28736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179639000, "dividends_paid": 43058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74470000, "free_cash_flow": 167394000, "net_change_in_cash": 235561000 }, "raw_data": { "income": { "ebit": "82781000", "ebitda": "160974000", "netIncome": "55295000", "grossProfit": "360784000", "depreciation": "None", "totalRevenue": "425409000", "costOfRevenue": "64625000", "interestIncome": "1690000", "incomeBeforeTax": "57556000", "interestExpense": "25225000", "operatingIncome": "71206000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15368000", "reportedCurrency": "USD", "netInterestIncome": "-23535000", "nonInterestIncome": "None", "operatingExpenses": "289578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78193000", "sellingGeneralAndAdministrative": "61217000", "netIncomeFromContinuingOperations": "42188000" }, "balance": { "goodwill": "22421000", "inventory": "72467000", "commonStock": "717000", "currentDebt": "None", "investments": "None", "totalAssets": "1628156000", "longTermDebt": "422745000", "shortTermDebt": "3844000", "treasuryStock": "-1409611000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "363585000", "reportedCurrency": "USD", "retainedEarnings": "1441105000", "totalLiabilities": "875239000", "otherCurrentAssets": "20418000", "totalCurrentAssets": "1050285000", "currentLongTermDebt": "None", "longTermInvestments": "21280000", "shortTermInvestments": "235345000", "currentNetReceivables": "88240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "577870999", "currentAccountsPayable": "7155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13377000", "shortLongTermDebtTotal": "444369000", "totalShareholderEquity": "745239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68888999", "totalCurrentLiabilities": "371561000", "otherNonCurrentLiabilities": "80933000", "totalNonCurrentLiabilities": "503678000", "cashAndShortTermInvestments": "706282000", "commonStockSharesOutstanding": "31253000", "intangibleAssetsExcludingGoodwill": "363585000", "cashAndCashEquivalentsAtCarryingValue": "706282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57556000", "profitLoss": "None", "dividendPayout": "43058000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15103000", "operatingCashflow": "129117000", "capitalExpenditures": "38277000", "changeInReceivables": "-15103000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74470000", "cashflowFromInvestment": "179639000", "stockBasedCompensation": "28736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "235561000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 358991000, "cost_of_revenue": 170178000, "gross_profit": 188813000, "ebit": 72092000, "ebitda": 153133000, "pretax_income": 31293000, "tax_provision": -6648000, "net_income": 44801000, "net_income_to_common": 44801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476582000, "total_current_assets": 1026878999, "total_assets": 1616275000, "short_term_debt": 3170000, "long_term_debt": 367992000, "total_debt": 371162000, "total_liabilities": 819709000, "total_equity": 773369000, "shares_outstanding": 31058000, "goodwill_and_intangibles": 440764000 }, "cash_flow": { "operating_cash_flow": 163467000, "capital_expenditure": 42408000, "free_cash_flow": 205875000, "dividends_paid": 43072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94055, "ticker_id": 6568, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72092000", "ebitda": "153133000", "netIncome": "44801000", "grossProfit": "188813000", "depreciation": "None", "totalRevenue": "358991000", "costOfRevenue": "170178000", "interestIncome": "5661000", "incomeBeforeTax": "31293000", "interestExpense": "40799000", "operatingIncome": "55168000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6648000", "reportedCurrency": "USD", "netInterestIncome": "-35138000", "nonInterestIncome": "None", "operatingExpenses": "133645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81041000", "sellingGeneralAndAdministrative": "48999000", "netIncomeFromContinuingOperations": "37941000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "1616275000", "longTermDebt": "367992000", "shortTermDebt": "3170000", "treasuryStock": "-1379611000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "418343000", "reportedCurrency": "USD", "retainedEarnings": "1413969000", "totalLiabilities": "819709000", "otherCurrentAssets": "81115999", "totalCurrentAssets": "1026878999", "currentLongTermDebt": "None", "longTermInvestments": "15489000", "shortTermInvestments": "453173000", "currentNetReceivables": "16008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589396000", "currentAccountsPayable": "10979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16630000", "shortLongTermDebtTotal": "394205000", "totalShareholderEquity": "773369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61317999", "totalCurrentLiabilities": "295762000", "otherNonCurrentLiabilities": "155955000", "totalNonCurrentLiabilities": "523946999", "cashAndShortTermInvestments": "476582000", "commonStockSharesOutstanding": "31058000", "intangibleAssetsExcludingGoodwill": "418343000", "cashAndCashEquivalentsAtCarryingValue": "476582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37941000", "profitLoss": "None", "dividendPayout": "43072000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11354000", "operatingCashflow": "163467000", "capitalExpenditures": "42408000", "changeInReceivables": "11354000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132856000", "cashflowFromInvestment": "-310046000", "stockBasedCompensation": "10442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-279435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358991000, "cost_of_revenue": 170178000, "gross_profit": 188813000, "research_and_development": 84646000, "selling_general_admin": 48999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72092000, "depreciation_amortisation": 81041000, "ebitda": 153133000, "interest_expense": 40799000, "interest_income": null, "other_non_operating": null, "pretax_income": 31293000, "tax_provision": -6648000, "effective_tax_rate": null, "net_income": 44801000, "net_income_continuing_ops": 37941000, "net_income_to_common": 44801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476582000, "short_term_investments": 453173000, "net_receivables": 16008000, "inventory": null, "other_current_assets": null, "total_current_assets": 1026878999, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 418343000, "goodwill_and_intangibles": 440764000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589396000, "total_assets": 1616275000, "short_term_debt": 3170000, "accounts_payable": 10979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295762000, "long_term_debt": 367992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523946999, "total_liabilities": 819709000, "total_debt": 371162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1413969000, "total_equity": 773369000, "shares_outstanding": 31058000, "operating_cash_flow": 163467000, "stock_based_compensation": 10442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310046000, "dividends_paid": 43072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132856000, "free_cash_flow": 205875000, "net_change_in_cash": -279435000 }, "raw_data": { "income": { "ebit": "72092000", "ebitda": "153133000", "netIncome": "44801000", "grossProfit": "188813000", "depreciation": "None", "totalRevenue": "358991000", "costOfRevenue": "170178000", "interestIncome": "5661000", "incomeBeforeTax": "31293000", "interestExpense": "40799000", "operatingIncome": "55168000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6648000", "reportedCurrency": "USD", "netInterestIncome": "-35138000", "nonInterestIncome": "None", "operatingExpenses": "133645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81041000", "sellingGeneralAndAdministrative": "48999000", "netIncomeFromContinuingOperations": "37941000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "1616275000", "longTermDebt": "367992000", "shortTermDebt": "3170000", "treasuryStock": "-1379611000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "418343000", "reportedCurrency": "USD", "retainedEarnings": "1413969000", "totalLiabilities": "819709000", "otherCurrentAssets": "81115999", "totalCurrentAssets": "1026878999", "currentLongTermDebt": "None", "longTermInvestments": "15489000", "shortTermInvestments": "453173000", "currentNetReceivables": "16008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589396000", "currentAccountsPayable": "10979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16630000", "shortLongTermDebtTotal": "394205000", "totalShareholderEquity": "773369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61317999", "totalCurrentLiabilities": "295762000", "otherNonCurrentLiabilities": "155955000", "totalNonCurrentLiabilities": "523946999", "cashAndShortTermInvestments": "476582000", "commonStockSharesOutstanding": "31058000", "intangibleAssetsExcludingGoodwill": "418343000", "cashAndCashEquivalentsAtCarryingValue": "476582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37941000", "profitLoss": "None", "dividendPayout": "43072000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11354000", "operatingCashflow": "163467000", "capitalExpenditures": "42408000", "changeInReceivables": "11354000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132856000", "cashflowFromInvestment": "-310046000", "stockBasedCompensation": "10442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-279435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 318924000, "cost_of_revenue": 154940000, "gross_profit": 163984000, "ebit": 66897000, "ebitda": 143991000, "pretax_income": 25942000, "tax_provision": 10991000, "net_income": 20928000, "net_income_to_common": 20928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756017000, "total_current_assets": 1016332000, "total_assets": 1612082000, "short_term_debt": 97607000, "long_term_debt": 350588000, "total_debt": 448195000, "total_liabilities": 825801000, "total_equity": 761557000, "shares_outstanding": 31785000, "goodwill_and_intangibles": 458760000 }, "cash_flow": { "operating_cash_flow": 89433000, "capital_expenditure": 37990000, "free_cash_flow": 127423000, "dividends_paid": 44580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94060, "ticker_id": 6568, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66897000", "ebitda": "143991000", "netIncome": "20928000", "grossProfit": "163984000", "depreciation": "None", "totalRevenue": "318924000", "costOfRevenue": "154940000", "interestIncome": "14991000", "incomeBeforeTax": "25942000", "interestExpense": "40955000", "operatingIncome": "37835000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10991000", "reportedCurrency": "USD", "netInterestIncome": "-25964000", "nonInterestIncome": "None", "operatingExpenses": "126149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74860000", "otherNonOperatingIncome": "29062000", "costofGoodsAndServicesSold": "154940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77094000", "sellingGeneralAndAdministrative": "51289000", "netIncomeFromContinuingOperations": "14951000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "712000", "currentDebt": "None", "investments": "None", "totalAssets": "1612082000", "longTermDebt": "350588000", "shortTermDebt": "97607000", "treasuryStock": "-1379262000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "436339000", "reportedCurrency": "USD", "retainedEarnings": "1412779000", "totalLiabilities": "825801000", "otherCurrentAssets": "52839000", "totalCurrentAssets": "1016332000", "currentLongTermDebt": "94170000", "longTermInvestments": "14200000", "shortTermInvestments": "179204000", "currentNetReceivables": "28272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595750000", "currentAccountsPayable": "13393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10217000", "shortLongTermDebtTotal": "472337000", "totalShareholderEquity": "761557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47853000", "totalCurrentLiabilities": "305558000", "otherNonCurrentLiabilities": "46002000", "totalNonCurrentLiabilities": "520243000", "cashAndShortTermInvestments": "756017000", "commonStockSharesOutstanding": "31785000", "intangibleAssetsExcludingGoodwill": "436339000", "cashAndCashEquivalentsAtCarryingValue": "756017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14951000", "profitLoss": "None", "dividendPayout": "44580000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1457000", "operatingCashflow": "89433000", "capitalExpenditures": "37990000", "changeInReceivables": "6742000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89324000", "cashflowFromInvestment": "268256000", "stockBasedCompensation": "7603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "268365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318924000, "cost_of_revenue": 154940000, "gross_profit": 163984000, "research_and_development": 74860000, "selling_general_admin": 51289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66897000, "depreciation_amortisation": 77094000, "ebitda": 143991000, "interest_expense": 40955000, "interest_income": null, "other_non_operating": null, "pretax_income": 25942000, "tax_provision": 10991000, "effective_tax_rate": null, "net_income": 20928000, "net_income_continuing_ops": 14951000, "net_income_to_common": 20928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 756017000, "short_term_investments": 179204000, "net_receivables": 28272000, "inventory": null, "other_current_assets": null, "total_current_assets": 1016332000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 436339000, "goodwill_and_intangibles": 458760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595750000, "total_assets": 1612082000, "short_term_debt": 97607000, "accounts_payable": 13393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305558000, "long_term_debt": 350588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520243000, "total_liabilities": 825801000, "total_debt": 448195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1412779000, "total_equity": 761557000, "shares_outstanding": 31785000, "operating_cash_flow": 89433000, "stock_based_compensation": 7603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 268256000, "dividends_paid": 44580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89324000, "free_cash_flow": 127423000, "net_change_in_cash": 268365000 }, "raw_data": { "income": { "ebit": "66897000", "ebitda": "143991000", "netIncome": "20928000", "grossProfit": "163984000", "depreciation": "None", "totalRevenue": "318924000", "costOfRevenue": "154940000", "interestIncome": "14991000", "incomeBeforeTax": "25942000", "interestExpense": "40955000", "operatingIncome": "37835000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10991000", "reportedCurrency": "USD", "netInterestIncome": "-25964000", "nonInterestIncome": "None", "operatingExpenses": "126149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74860000", "otherNonOperatingIncome": "29062000", "costofGoodsAndServicesSold": "154940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77094000", "sellingGeneralAndAdministrative": "51289000", "netIncomeFromContinuingOperations": "14951000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "712000", "currentDebt": "None", "investments": "None", "totalAssets": "1612082000", "longTermDebt": "350588000", "shortTermDebt": "97607000", "treasuryStock": "-1379262000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "436339000", "reportedCurrency": "USD", "retainedEarnings": "1412779000", "totalLiabilities": "825801000", "otherCurrentAssets": "52839000", "totalCurrentAssets": "1016332000", "currentLongTermDebt": "94170000", "longTermInvestments": "14200000", "shortTermInvestments": "179204000", "currentNetReceivables": "28272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595750000", "currentAccountsPayable": "13393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10217000", "shortLongTermDebtTotal": "472337000", "totalShareholderEquity": "761557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47853000", "totalCurrentLiabilities": "305558000", "otherNonCurrentLiabilities": "46002000", "totalNonCurrentLiabilities": "520243000", "cashAndShortTermInvestments": "756017000", "commonStockSharesOutstanding": "31785000", "intangibleAssetsExcludingGoodwill": "436339000", "cashAndCashEquivalentsAtCarryingValue": "756017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14951000", "profitLoss": "None", "dividendPayout": "44580000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1457000", "operatingCashflow": "89433000", "capitalExpenditures": "37990000", "changeInReceivables": "6742000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89324000", "cashflowFromInvestment": "268256000", "stockBasedCompensation": "7603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "268365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 307404000, "cost_of_revenue": 124081000, "gross_profit": 183323000, "ebit": 62595000, "ebitda": 128703000, "pretax_income": 32058000, "tax_provision": -27417000, "net_income": 63868000, "net_income_to_common": 63868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475056000, "total_current_assets": 1024250000, "total_assets": 1626558000, "short_term_debt": null, "long_term_debt": 317377000, "total_debt": 317377000, "total_liabilities": 688545000, "total_equity": 927025000, "shares_outstanding": 35307000, "goodwill_and_intangibles": 478815000 }, "cash_flow": { "operating_cash_flow": 146792000, "capital_expenditure": 36895000, "free_cash_flow": 183687000, "dividends_paid": 48468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94065, "ticker_id": 6568, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62595000", "ebitda": "128703000", "netIncome": "63868000", "grossProfit": "183323000", "depreciation": "None", "totalRevenue": "307404000", "costOfRevenue": "124081000", "interestIncome": "14590000", "incomeBeforeTax": "32058000", "interestExpense": "35956000", "operatingIncome": "62595000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-27417000", "reportedCurrency": "USD", "netInterestIncome": "-21366000", "nonInterestIncome": "None", "operatingExpenses": "120728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69698000", "otherNonOperatingIncome": "-30537000", "costofGoodsAndServicesSold": "124081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66108000", "sellingGeneralAndAdministrative": "51030000", "netIncomeFromContinuingOperations": "59475000" }, "balance": { "goodwill": "22421000", "inventory": "1", "commonStock": "711000", "currentDebt": "None", "investments": "None", "totalAssets": "1626558000", "longTermDebt": "317377000", "shortTermDebt": "None", "treasuryStock": "-1182993000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "456394000", "reportedCurrency": "USD", "retainedEarnings": "1426266000", "totalLiabilities": "688545000", "otherCurrentAssets": "43438000", "totalCurrentAssets": "1024250000", "currentLongTermDebt": "None", "longTermInvestments": "17400000", "shortTermInvestments": "470724000", "currentNetReceivables": "35032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602308000", "currentAccountsPayable": "19367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10051000", "shortLongTermDebtTotal": "351516000", "totalShareholderEquity": "927025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46848000", "totalCurrentLiabilities": "179395000", "otherNonCurrentLiabilities": "34139000", "totalNonCurrentLiabilities": "509150000", "cashAndShortTermInvestments": "475056000", "commonStockSharesOutstanding": "35307000", "intangibleAssetsExcludingGoodwill": "456394000", "cashAndCashEquivalentsAtCarryingValue": "475056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59475000", "profitLoss": "None", "dividendPayout": "48468000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4718000", "operatingCashflow": "146792000", "capitalExpenditures": "36895000", "changeInReceivables": "31615000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161057000", "cashflowFromInvestment": "69984000", "stockBasedCompensation": "7089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307404000, "cost_of_revenue": 124081000, "gross_profit": 183323000, "research_and_development": 69698000, "selling_general_admin": 51030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62595000, "depreciation_amortisation": 66108000, "ebitda": 128703000, "interest_expense": 35956000, "interest_income": null, "other_non_operating": null, "pretax_income": 32058000, "tax_provision": -27417000, "effective_tax_rate": null, "net_income": 63868000, "net_income_continuing_ops": 59475000, "net_income_to_common": 63868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475056000, "short_term_investments": 470724000, "net_receivables": 35032000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1024250000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 456394000, "goodwill_and_intangibles": 478815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602308000, "total_assets": 1626558000, "short_term_debt": null, "accounts_payable": 19367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179395000, "long_term_debt": 317377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509150000, "total_liabilities": 688545000, "total_debt": 317377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1426266000, "total_equity": 927025000, "shares_outstanding": 35307000, "operating_cash_flow": 146792000, "stock_based_compensation": 7089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69984000, "dividends_paid": 48468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161057000, "free_cash_flow": 183687000, "net_change_in_cash": 55719000 }, "raw_data": { "income": { "ebit": "62595000", "ebitda": "128703000", "netIncome": "63868000", "grossProfit": "183323000", "depreciation": "None", "totalRevenue": "307404000", "costOfRevenue": "124081000", "interestIncome": "14590000", "incomeBeforeTax": "32058000", "interestExpense": "35956000", "operatingIncome": "62595000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-27417000", "reportedCurrency": "USD", "netInterestIncome": "-21366000", "nonInterestIncome": "None", "operatingExpenses": "120728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69698000", "otherNonOperatingIncome": "-30537000", "costofGoodsAndServicesSold": "124081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66108000", "sellingGeneralAndAdministrative": "51030000", "netIncomeFromContinuingOperations": "59475000" }, "balance": { "goodwill": "22421000", "inventory": "1", "commonStock": "711000", "currentDebt": "None", "investments": "None", "totalAssets": "1626558000", "longTermDebt": "317377000", "shortTermDebt": "None", "treasuryStock": "-1182993000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "456394000", "reportedCurrency": "USD", "retainedEarnings": "1426266000", "totalLiabilities": "688545000", "otherCurrentAssets": "43438000", "totalCurrentAssets": "1024250000", "currentLongTermDebt": "None", "longTermInvestments": "17400000", "shortTermInvestments": "470724000", "currentNetReceivables": "35032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602308000", "currentAccountsPayable": "19367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10051000", "shortLongTermDebtTotal": "351516000", "totalShareholderEquity": "927025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46848000", "totalCurrentLiabilities": "179395000", "otherNonCurrentLiabilities": "34139000", "totalNonCurrentLiabilities": "509150000", "cashAndShortTermInvestments": "475056000", "commonStockSharesOutstanding": "35307000", "intangibleAssetsExcludingGoodwill": "456394000", "cashAndCashEquivalentsAtCarryingValue": "475056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59475000", "profitLoss": "None", "dividendPayout": "48468000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4718000", "operatingCashflow": "146792000", "capitalExpenditures": "36895000", "changeInReceivables": "31615000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161057000", "cashflowFromInvestment": "69984000", "stockBasedCompensation": "7089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 205416000, "cost_of_revenue": 52119000, "gross_profit": 153297000, "ebit": 82261000, "ebitda": 101469000, "pretax_income": 79794000, "tax_provision": 4465000, "net_income": 75329000, "net_income_to_common": 75329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617590000, "total_current_assets": 1386677000, "total_assets": 2071197999, "short_term_debt": 377787000, "long_term_debt": 10500000, "total_debt": 388287000, "total_liabilities": 967112000, "total_equity": 1104086000, "shares_outstanding": 35280000, "goodwill_and_intangibles": 343231000 }, "cash_flow": { "operating_cash_flow": 16081000, "capital_expenditure": 911000, "free_cash_flow": 16992000, "dividends_paid": 17980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94028, "ticker_id": 6568, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82261000", "ebitda": "101469000", "netIncome": "75329000", "grossProfit": "153297000", "depreciation": "None", "totalRevenue": "205416000", "costOfRevenue": "52119000", "interestIncome": "10529000", "incomeBeforeTax": "79794000", "interestExpense": "9067000", "operatingIncome": "82261000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4465000", "reportedCurrency": "USD", "netInterestIncome": "1462000", "nonInterestIncome": "None", "operatingExpenses": "71036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19208000", "sellingGeneralAndAdministrative": "15201000", "netIncomeFromContinuingOperations": "75329000" }, "balance": { "goodwill": "24073000", "inventory": "None", "commonStock": "719000", "currentDebt": "None", "investments": "None", "totalAssets": "2071197999", "longTermDebt": "10500000", "shortTermDebt": "377787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "319158000", "reportedCurrency": "USD", "retainedEarnings": "2170071000", "totalLiabilities": "967112000", "otherCurrentAssets": "35935000", "totalCurrentAssets": "1386677000", "currentLongTermDebt": "377787000", "longTermInvestments": "11718000", "shortTermInvestments": "474260000", "currentNetReceivables": "258892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "684521000", "currentAccountsPayable": "17342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401722000", "totalShareholderEquity": "1104086000", "capitalLeaseObligations": "13435000", "otherCurrentLiabilities": "82108000", "totalCurrentLiabilities": "738340000", "otherNonCurrentLiabilities": "19548000", "totalNonCurrentLiabilities": "228771999", "cashAndShortTermInvestments": "617590000", "commonStockSharesOutstanding": "35280000", "intangibleAssetsExcludingGoodwill": "319158000", "cashAndCashEquivalentsAtCarryingValue": "617590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75329000", "profitLoss": "None", "dividendPayout": "17980000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16081000", "capitalExpenditures": "911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169165000", "cashflowFromInvestment": "16406000", "stockBasedCompensation": "10339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205416000, "cost_of_revenue": 52119000, "gross_profit": 153297000, "research_and_development": 55835000, "selling_general_admin": 15201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82261000, "depreciation_amortisation": 19208000, "ebitda": 101469000, "interest_expense": 9067000, "interest_income": null, "other_non_operating": null, "pretax_income": 79794000, "tax_provision": 4465000, "effective_tax_rate": null, "net_income": 75329000, "net_income_continuing_ops": 75329000, "net_income_to_common": 75329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 617590000, "short_term_investments": 474260000, "net_receivables": 258892000, "inventory": null, "other_current_assets": null, "total_current_assets": 1386677000, "net_ppe": null, "goodwill": 24073000, "intangible_assets": 319158000, "goodwill_and_intangibles": 343231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 684521000, "total_assets": 2071197999, "short_term_debt": 377787000, "accounts_payable": 17342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 738340000, "long_term_debt": 10500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228771999, "total_liabilities": 967112000, "total_debt": 388287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2170071000, "total_equity": 1104086000, "shares_outstanding": 35280000, "operating_cash_flow": 16081000, "stock_based_compensation": 10339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16406000, "dividends_paid": 17980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169165000, "free_cash_flow": 16992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82261000", "ebitda": "101469000", "netIncome": "75329000", "grossProfit": "153297000", "depreciation": "None", "totalRevenue": "205416000", "costOfRevenue": "52119000", "interestIncome": "10529000", "incomeBeforeTax": "79794000", "interestExpense": "9067000", "operatingIncome": "82261000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4465000", "reportedCurrency": "USD", "netInterestIncome": "1462000", "nonInterestIncome": "None", "operatingExpenses": "71036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19208000", "sellingGeneralAndAdministrative": "15201000", "netIncomeFromContinuingOperations": "75329000" }, "balance": { "goodwill": "24073000", "inventory": "None", "commonStock": "719000", "currentDebt": "None", "investments": "None", "totalAssets": "2071197999", "longTermDebt": "10500000", "shortTermDebt": "377787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "319158000", "reportedCurrency": "USD", "retainedEarnings": "2170071000", "totalLiabilities": "967112000", "otherCurrentAssets": "35935000", "totalCurrentAssets": "1386677000", "currentLongTermDebt": "377787000", "longTermInvestments": "11718000", "shortTermInvestments": "474260000", "currentNetReceivables": "258892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "684521000", "currentAccountsPayable": "17342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401722000", "totalShareholderEquity": "1104086000", "capitalLeaseObligations": "13435000", "otherCurrentLiabilities": "82108000", "totalCurrentLiabilities": "738340000", "otherNonCurrentLiabilities": "19548000", "totalNonCurrentLiabilities": "228771999", "cashAndShortTermInvestments": "617590000", "commonStockSharesOutstanding": "35280000", "intangibleAssetsExcludingGoodwill": "319158000", "cashAndCashEquivalentsAtCarryingValue": "617590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75329000", "profitLoss": "None", "dividendPayout": "17980000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16081000", "capitalExpenditures": "911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169165000", "cashflowFromInvestment": "16406000", "stockBasedCompensation": "10339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 158230000, "cost_of_revenue": 32341000, "gross_profit": 125889000, "ebit": 60737000, "ebitda": 80055000, "pretax_income": 50202000, "tax_provision": 7231000, "net_income": 42971000, "net_income_to_common": 42971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738960000, "total_current_assets": 1312976000, "total_assets": 2064290000, "short_term_debt": 462469000, "long_term_debt": 16292000, "total_debt": 478761000, "total_liabilities": 963170000, "total_equity": 1101120000, "shares_outstanding": 35745000, "goodwill_and_intangibles": 342829000 }, "cash_flow": { "operating_cash_flow": 63391000, "capital_expenditure": 217000, "free_cash_flow": 63608000, "dividends_paid": 18041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94029, "ticker_id": 6568, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60737000", "ebitda": "80055000", "netIncome": "42971000", "grossProfit": "125889000", "depreciation": "None", "totalRevenue": "158230000", "costOfRevenue": "32341000", "interestIncome": "12449000", "incomeBeforeTax": "50202000", "interestExpense": "10535000", "operatingIncome": "47786000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7231000", "reportedCurrency": "USD", "netInterestIncome": "1914000", "nonInterestIncome": "None", "operatingExpenses": "78103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19318000", "sellingGeneralAndAdministrative": "20843000", "netIncomeFromContinuingOperations": "42971000" }, "balance": { "goodwill": "24073000", "inventory": "None", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "2064290000", "longTermDebt": "16292000", "shortTermDebt": "462469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "318756000", "reportedCurrency": "USD", "retainedEarnings": "2113240000", "totalLiabilities": "963170000", "otherCurrentAssets": "6713000", "totalCurrentAssets": "1312976000", "currentLongTermDebt": "458376000", "longTermInvestments": "11718000", "shortTermInvestments": "504200000", "currentNetReceivables": "69816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342469000", "currentAccountsPayable": "10048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505841000", "totalShareholderEquity": "1101120000", "capitalLeaseObligations": "13540000", "otherCurrentLiabilities": "86263000", "totalCurrentLiabilities": "752502000", "otherNonCurrentLiabilities": "19500000", "totalNonCurrentLiabilities": "210668000", "cashAndShortTermInvestments": "738960000", "commonStockSharesOutstanding": "35745000", "intangibleAssetsExcludingGoodwill": "318756000", "cashAndCashEquivalentsAtCarryingValue": "738960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42971000", "profitLoss": "None", "dividendPayout": "18041000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63391000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54410000", "cashflowFromInvestment": "-103343000", "stockBasedCompensation": "12521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158230000, "cost_of_revenue": 32341000, "gross_profit": 125889000, "research_and_development": 57260000, "selling_general_admin": 20843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60737000, "depreciation_amortisation": 19318000, "ebitda": 80055000, "interest_expense": 10535000, "interest_income": null, "other_non_operating": null, "pretax_income": 50202000, "tax_provision": 7231000, "effective_tax_rate": null, "net_income": 42971000, "net_income_continuing_ops": 42971000, "net_income_to_common": 42971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738960000, "short_term_investments": 504200000, "net_receivables": 69816000, "inventory": null, "other_current_assets": null, "total_current_assets": 1312976000, "net_ppe": null, "goodwill": 24073000, "intangible_assets": 318756000, "goodwill_and_intangibles": 342829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342469000, "total_assets": 2064290000, "short_term_debt": 462469000, "accounts_payable": 10048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 752502000, "long_term_debt": 16292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210668000, "total_liabilities": 963170000, "total_debt": 478761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2113240000, "total_equity": 1101120000, "shares_outstanding": 35745000, "operating_cash_flow": 63391000, "stock_based_compensation": 12521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103343000, "dividends_paid": 18041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54410000, "free_cash_flow": 63608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60737000", "ebitda": "80055000", "netIncome": "42971000", "grossProfit": "125889000", "depreciation": "None", "totalRevenue": "158230000", "costOfRevenue": "32341000", "interestIncome": "12449000", "incomeBeforeTax": "50202000", "interestExpense": "10535000", "operatingIncome": "47786000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7231000", "reportedCurrency": "USD", "netInterestIncome": "1914000", "nonInterestIncome": "None", "operatingExpenses": "78103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19318000", "sellingGeneralAndAdministrative": "20843000", "netIncomeFromContinuingOperations": "42971000" }, "balance": { "goodwill": "24073000", "inventory": "None", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "2064290000", "longTermDebt": "16292000", "shortTermDebt": "462469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "318756000", "reportedCurrency": "USD", "retainedEarnings": "2113240000", "totalLiabilities": "963170000", "otherCurrentAssets": "6713000", "totalCurrentAssets": "1312976000", "currentLongTermDebt": "458376000", "longTermInvestments": "11718000", "shortTermInvestments": "504200000", "currentNetReceivables": "69816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342469000", "currentAccountsPayable": "10048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505841000", "totalShareholderEquity": "1101120000", "capitalLeaseObligations": "13540000", "otherCurrentLiabilities": "86263000", "totalCurrentLiabilities": "752502000", "otherNonCurrentLiabilities": "19500000", "totalNonCurrentLiabilities": "210668000", "cashAndShortTermInvestments": "738960000", "commonStockSharesOutstanding": "35745000", "intangibleAssetsExcludingGoodwill": "318756000", "cashAndCashEquivalentsAtCarryingValue": "738960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42971000", "profitLoss": "None", "dividendPayout": "18041000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63391000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54410000", "cashflowFromInvestment": "-103343000", "stockBasedCompensation": "12521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 164682000, "cost_of_revenue": 29617000, "gross_profit": 135065000, "ebit": 85996000, "ebitda": 105800000, "pretax_income": 75977000, "tax_provision": 8474000, "net_income": 67503000, "net_income_to_common": 67503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840270000, "total_current_assets": 1480706000, "total_assets": 2139500000, "short_term_debt": 456258000, "long_term_debt": 17142000, "total_debt": 473400000, "total_liabilities": 1039524000, "total_equity": 1099976000, "shares_outstanding": 34925000, "goodwill_and_intangibles": 336402000 }, "cash_flow": { "operating_cash_flow": 395930000, "capital_expenditure": 589000, "free_cash_flow": 396519000, "dividends_paid": 15507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94031, "ticker_id": 6568, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85996000", "ebitda": "105800000", "netIncome": "67503000", "grossProfit": "135065000", "depreciation": "None", "totalRevenue": "164682000", "costOfRevenue": "29617000", "interestIncome": "9484000", "incomeBeforeTax": "75977000", "interestExpense": "10019000", "operatingIncome": "75808000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8474000", "reportedCurrency": "USD", "netInterestIncome": "-535000", "nonInterestIncome": "None", "operatingExpenses": "59257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19804000", "sellingGeneralAndAdministrative": "16091000", "netIncomeFromContinuingOperations": "67503000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "2139500000", "longTermDebt": "17142000", "shortTermDebt": "456258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "313981000", "reportedCurrency": "USD", "retainedEarnings": "2088823000", "totalLiabilities": "1039524000", "otherCurrentAssets": "31963000", "totalCurrentAssets": "1480706000", "currentLongTermDebt": "456258000", "longTermInvestments": "12700000", "shortTermInvestments": "422868000", "currentNetReceivables": "185605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658794000", "currentAccountsPayable": "9115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487746000", "totalShareholderEquity": "1099976000", "capitalLeaseObligations": "14346000", "otherCurrentLiabilities": "85227000", "totalCurrentLiabilities": "785110000", "otherNonCurrentLiabilities": "19919000", "totalNonCurrentLiabilities": "254414000", "cashAndShortTermInvestments": "840270000", "commonStockSharesOutstanding": "34925000", "intangibleAssetsExcludingGoodwill": "313981000", "cashAndCashEquivalentsAtCarryingValue": "840270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67503000", "profitLoss": "None", "dividendPayout": "15507000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "395930000", "capitalExpenditures": "589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61419000", "cashflowFromInvestment": "-14717000", "stockBasedCompensation": "9301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164682000, "cost_of_revenue": 29617000, "gross_profit": 135065000, "research_and_development": 53068000, "selling_general_admin": 16091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85996000, "depreciation_amortisation": 19804000, "ebitda": 105800000, "interest_expense": 10019000, "interest_income": null, "other_non_operating": null, "pretax_income": 75977000, "tax_provision": 8474000, "effective_tax_rate": null, "net_income": 67503000, "net_income_continuing_ops": 67503000, "net_income_to_common": 67503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 840270000, "short_term_investments": 422868000, "net_receivables": 185605000, "inventory": null, "other_current_assets": null, "total_current_assets": 1480706000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 313981000, "goodwill_and_intangibles": 336402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658794000, "total_assets": 2139500000, "short_term_debt": 456258000, "accounts_payable": 9115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785110000, "long_term_debt": 17142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254414000, "total_liabilities": 1039524000, "total_debt": 473400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2088823000, "total_equity": 1099976000, "shares_outstanding": 34925000, "operating_cash_flow": 395930000, "stock_based_compensation": 9301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14717000, "dividends_paid": 15507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61419000, "free_cash_flow": 396519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85996000", "ebitda": "105800000", "netIncome": "67503000", "grossProfit": "135065000", "depreciation": "None", "totalRevenue": "164682000", "costOfRevenue": "29617000", "interestIncome": "9484000", "incomeBeforeTax": "75977000", "interestExpense": "10019000", "operatingIncome": "75808000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8474000", "reportedCurrency": "USD", "netInterestIncome": "-535000", "nonInterestIncome": "None", "operatingExpenses": "59257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19804000", "sellingGeneralAndAdministrative": "16091000", "netIncomeFromContinuingOperations": "67503000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "2139500000", "longTermDebt": "17142000", "shortTermDebt": "456258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "313981000", "reportedCurrency": "USD", "retainedEarnings": "2088823000", "totalLiabilities": "1039524000", "otherCurrentAssets": "31963000", "totalCurrentAssets": "1480706000", "currentLongTermDebt": "456258000", "longTermInvestments": "12700000", "shortTermInvestments": "422868000", "currentNetReceivables": "185605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658794000", "currentAccountsPayable": "9115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487746000", "totalShareholderEquity": "1099976000", "capitalLeaseObligations": "14346000", "otherCurrentLiabilities": "85227000", "totalCurrentLiabilities": "785110000", "otherNonCurrentLiabilities": "19919000", "totalNonCurrentLiabilities": "254414000", "cashAndShortTermInvestments": "840270000", "commonStockSharesOutstanding": "34925000", "intangibleAssetsExcludingGoodwill": "313981000", "cashAndCashEquivalentsAtCarryingValue": "840270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67503000", "profitLoss": "None", "dividendPayout": "15507000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "395930000", "capitalExpenditures": "589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61419000", "cashflowFromInvestment": "-14717000", "stockBasedCompensation": "9301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 300596000, "cost_of_revenue": 23909000, "gross_profit": 276687000, "ebit": 220571000, "ebitda": 240036000, "pretax_income": 211034000, "tax_provision": 30466000, "net_income": 180568000, "net_income_to_common": 180568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517894000, "total_current_assets": 1386409000, "total_assets": 1984709000, "short_term_debt": 455750000, "long_term_debt": 16566000, "total_debt": 472316000, "total_liabilities": 897925000, "total_equity": 1086784000, "shares_outstanding": 33505000, "goodwill_and_intangibles": 340384000 }, "cash_flow": { "operating_cash_flow": 105118000, "capital_expenditure": 574000, "free_cash_flow": 105692000, "dividends_paid": 15577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94032, "ticker_id": 6568, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220571000", "ebitda": "240036000", "netIncome": "180568000", "grossProfit": "276687000", "depreciation": "None", "totalRevenue": "300596000", "costOfRevenue": "23909000", "interestIncome": "8828000", "incomeBeforeTax": "211034000", "interestExpense": "9537000", "operatingIncome": "205427000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30466000", "reportedCurrency": "USD", "netInterestIncome": "-709000", "nonInterestIncome": "None", "operatingExpenses": "71260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19465000", "sellingGeneralAndAdministrative": "17586000", "netIncomeFromContinuingOperations": "180568000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "1984709000", "longTermDebt": "16566000", "shortTermDebt": "455750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "317963000", "reportedCurrency": "USD", "retainedEarnings": "2039921000", "totalLiabilities": "897925000", "otherCurrentAssets": "36880000", "totalCurrentAssets": "1386409000", "currentLongTermDebt": "455750000", "longTermInvestments": "12947000", "shortTermInvestments": "419091000", "currentNetReceivables": "412544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598300000", "currentAccountsPayable": "8046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487605000", "totalShareholderEquity": "1086784000", "capitalLeaseObligations": "15289000", "otherCurrentLiabilities": "66771000", "totalCurrentLiabilities": "708858000", "otherNonCurrentLiabilities": "19954000", "totalNonCurrentLiabilities": "189067000", "cashAndShortTermInvestments": "517894000", "commonStockSharesOutstanding": "33505000", "intangibleAssetsExcludingGoodwill": "317963000", "cashAndCashEquivalentsAtCarryingValue": "517894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180568000", "profitLoss": "None", "dividendPayout": "15577000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105118000", "capitalExpenditures": "574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42669000", "cashflowFromInvestment": "-81728000", "stockBasedCompensation": "11836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300596000, "cost_of_revenue": 23909000, "gross_profit": 276687000, "research_and_development": 53674000, "selling_general_admin": 17586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220571000, "depreciation_amortisation": 19465000, "ebitda": 240036000, "interest_expense": 9537000, "interest_income": null, "other_non_operating": null, "pretax_income": 211034000, "tax_provision": 30466000, "effective_tax_rate": null, "net_income": 180568000, "net_income_continuing_ops": 180568000, "net_income_to_common": 180568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517894000, "short_term_investments": 419091000, "net_receivables": 412544000, "inventory": null, "other_current_assets": null, "total_current_assets": 1386409000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 317963000, "goodwill_and_intangibles": 340384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598300000, "total_assets": 1984709000, "short_term_debt": 455750000, "accounts_payable": 8046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708858000, "long_term_debt": 16566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189067000, "total_liabilities": 897925000, "total_debt": 472316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2039921000, "total_equity": 1086784000, "shares_outstanding": 33505000, "operating_cash_flow": 105118000, "stock_based_compensation": 11836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81728000, "dividends_paid": 15577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42669000, "free_cash_flow": 105692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220571000", "ebitda": "240036000", "netIncome": "180568000", "grossProfit": "276687000", "depreciation": "None", "totalRevenue": "300596000", "costOfRevenue": "23909000", "interestIncome": "8828000", "incomeBeforeTax": "211034000", "interestExpense": "9537000", "operatingIncome": "205427000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30466000", "reportedCurrency": "USD", "netInterestIncome": "-709000", "nonInterestIncome": "None", "operatingExpenses": "71260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19465000", "sellingGeneralAndAdministrative": "17586000", "netIncomeFromContinuingOperations": "180568000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "1984709000", "longTermDebt": "16566000", "shortTermDebt": "455750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "317963000", "reportedCurrency": "USD", "retainedEarnings": "2039921000", "totalLiabilities": "897925000", "otherCurrentAssets": "36880000", "totalCurrentAssets": "1386409000", "currentLongTermDebt": "455750000", "longTermInvestments": "12947000", "shortTermInvestments": "419091000", "currentNetReceivables": "412544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598300000", "currentAccountsPayable": "8046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487605000", "totalShareholderEquity": "1086784000", "capitalLeaseObligations": "15289000", "otherCurrentLiabilities": "66771000", "totalCurrentLiabilities": "708858000", "otherNonCurrentLiabilities": "19954000", "totalNonCurrentLiabilities": "189067000", "cashAndShortTermInvestments": "517894000", "commonStockSharesOutstanding": "33505000", "intangibleAssetsExcludingGoodwill": "317963000", "cashAndCashEquivalentsAtCarryingValue": "517894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180568000", "profitLoss": "None", "dividendPayout": "15577000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105118000", "capitalExpenditures": "574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42669000", "cashflowFromInvestment": "-81728000", "stockBasedCompensation": "11836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 210507000, "cost_of_revenue": 17677000, "gross_profit": 192830000, "ebit": 142090000, "ebitda": 160303000, "pretax_income": 132219000, "tax_provision": 16617000, "net_income": 115602000, "net_income_to_common": 115602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536639000, "total_current_assets": 1242196000, "total_assets": 1861844000, "short_term_debt": 455241000, "long_term_debt": 16015000, "total_debt": 471256000, "total_liabilities": 924960000, "total_equity": 936884000, "shares_outstanding": 33505000, "goodwill_and_intangibles": 339221000 }, "cash_flow": { "operating_cash_flow": -19989000, "capital_expenditure": 14508000, "free_cash_flow": -5481000, "dividends_paid": 11557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94033, "ticker_id": 6568, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142090000", "ebitda": "160303000", "netIncome": "115602000", "grossProfit": "192830000", "depreciation": "None", "totalRevenue": "210507000", "costOfRevenue": "17677000", "interestIncome": "9264000", "incomeBeforeTax": "132219000", "interestExpense": "9871000", "operatingIncome": "131832000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16617000", "reportedCurrency": "USD", "netInterestIncome": "-607000", "nonInterestIncome": "None", "operatingExpenses": "60998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18213000", "sellingGeneralAndAdministrative": "13568000", "netIncomeFromContinuingOperations": "115602000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "708000", "currentDebt": "None", "investments": "None", "totalAssets": "1861844000", "longTermDebt": "16015000", "shortTermDebt": "455241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "316800000", "reportedCurrency": "USD", "retainedEarnings": "1875398000", "totalLiabilities": "924960000", "otherCurrentAssets": "37689000", "totalCurrentAssets": "1242196000", "currentLongTermDebt": "455241000", "longTermInvestments": "19375000", "shortTermInvestments": "346653000", "currentNetReceivables": "321215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619648000", "currentAccountsPayable": "9466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486311000", "totalShareholderEquity": "936884000", "capitalLeaseObligations": "15055000", "otherCurrentLiabilities": "64489000", "totalCurrentLiabilities": "704457000", "otherNonCurrentLiabilities": "19155000", "totalNonCurrentLiabilities": "220503000", "cashAndShortTermInvestments": "536639000", "commonStockSharesOutstanding": "33505000", "intangibleAssetsExcludingGoodwill": "316800000", "cashAndCashEquivalentsAtCarryingValue": "536639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115602000", "profitLoss": "None", "dividendPayout": "11557000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19989000", "capitalExpenditures": "14508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42951000", "cashflowFromInvestment": "59508000", "stockBasedCompensation": "9498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210507000, "cost_of_revenue": 17677000, "gross_profit": 192830000, "research_and_development": 47430000, "selling_general_admin": 13568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142090000, "depreciation_amortisation": 18213000, "ebitda": 160303000, "interest_expense": 9871000, "interest_income": null, "other_non_operating": null, "pretax_income": 132219000, "tax_provision": 16617000, "effective_tax_rate": null, "net_income": 115602000, "net_income_continuing_ops": 115602000, "net_income_to_common": 115602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536639000, "short_term_investments": 346653000, "net_receivables": 321215000, "inventory": null, "other_current_assets": null, "total_current_assets": 1242196000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 316800000, "goodwill_and_intangibles": 339221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619648000, "total_assets": 1861844000, "short_term_debt": 455241000, "accounts_payable": 9466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704457000, "long_term_debt": 16015000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220503000, "total_liabilities": 924960000, "total_debt": 471256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1875398000, "total_equity": 936884000, "shares_outstanding": 33505000, "operating_cash_flow": -19989000, "stock_based_compensation": 9498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59508000, "dividends_paid": 11557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42951000, "free_cash_flow": -5481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142090000", "ebitda": "160303000", "netIncome": "115602000", "grossProfit": "192830000", "depreciation": "None", "totalRevenue": "210507000", "costOfRevenue": "17677000", "interestIncome": "9264000", "incomeBeforeTax": "132219000", "interestExpense": "9871000", "operatingIncome": "131832000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16617000", "reportedCurrency": "USD", "netInterestIncome": "-607000", "nonInterestIncome": "None", "operatingExpenses": "60998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18213000", "sellingGeneralAndAdministrative": "13568000", "netIncomeFromContinuingOperations": "115602000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "708000", "currentDebt": "None", "investments": "None", "totalAssets": "1861844000", "longTermDebt": "16015000", "shortTermDebt": "455241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "316800000", "reportedCurrency": "USD", "retainedEarnings": "1875398000", "totalLiabilities": "924960000", "otherCurrentAssets": "37689000", "totalCurrentAssets": "1242196000", "currentLongTermDebt": "455241000", "longTermInvestments": "19375000", "shortTermInvestments": "346653000", "currentNetReceivables": "321215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619648000", "currentAccountsPayable": "9466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486311000", "totalShareholderEquity": "936884000", "capitalLeaseObligations": "15055000", "otherCurrentLiabilities": "64489000", "totalCurrentLiabilities": "704457000", "otherNonCurrentLiabilities": "19155000", "totalNonCurrentLiabilities": "220503000", "cashAndShortTermInvestments": "536639000", "commonStockSharesOutstanding": "33505000", "intangibleAssetsExcludingGoodwill": "316800000", "cashAndCashEquivalentsAtCarryingValue": "536639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115602000", "profitLoss": "None", "dividendPayout": "11557000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19989000", "capitalExpenditures": "14508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42951000", "cashflowFromInvestment": "59508000", "stockBasedCompensation": "9498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 252802000, "cost_of_revenue": 20027000, "gross_profit": 232775000, "ebit": 164368000, "ebitda": 182116000, "pretax_income": 153033000, "tax_provision": 19925000, "net_income": 133108000, "net_income_to_common": 133108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527360000, "total_current_assets": 1230822000, "total_assets": 1835529000, "short_term_debt": 459727000, "long_term_debt": 15443000, "total_debt": 475170000, "total_liabilities": 978314000, "total_equity": 857215000, "shares_outstanding": 32561000, "goodwill_and_intangibles": 331051000 }, "cash_flow": { "operating_cash_flow": 192034000, "capital_expenditure": 27553000, "free_cash_flow": 219587000, "dividends_paid": 11374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94034, "ticker_id": 6568, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164368000", "ebitda": "182116000", "netIncome": "133108000", "grossProfit": "232775000", "depreciation": "None", "totalRevenue": "252802000", "costOfRevenue": "20027000", "interestIncome": "9317000", "incomeBeforeTax": "153033000", "interestExpense": "11335000", "operatingIncome": "162526000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19925000", "reportedCurrency": "USD", "netInterestIncome": "-2018000", "nonInterestIncome": "None", "operatingExpenses": "70249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17748000", "sellingGeneralAndAdministrative": "21197000", "netIncomeFromContinuingOperations": "133108000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "705000", "currentDebt": "None", "investments": "None", "totalAssets": "1835529000", "longTermDebt": "15443000", "shortTermDebt": "459727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "308630000", "reportedCurrency": "USD", "retainedEarnings": "1775823000", "totalLiabilities": "978314000", "otherCurrentAssets": "67621000", "totalCurrentAssets": "1230822000", "currentLongTermDebt": "456329000", "longTermInvestments": "19851000", "shortTermInvestments": "430848000", "currentNetReceivables": "204993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604707000", "currentAccountsPayable": "12206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490942000", "totalShareholderEquity": "857215000", "capitalLeaseObligations": "15772000", "otherCurrentLiabilities": "75868000", "totalCurrentLiabilities": "725810000", "otherNonCurrentLiabilities": "19201000", "totalNonCurrentLiabilities": "252504000", "cashAndShortTermInvestments": "527360000", "commonStockSharesOutstanding": "32561000", "intangibleAssetsExcludingGoodwill": "308630000", "cashAndCashEquivalentsAtCarryingValue": "527360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133108000", "profitLoss": "None", "dividendPayout": "11374000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192034000", "capitalExpenditures": "27553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21368000", "cashflowFromInvestment": "-29899000", "stockBasedCompensation": "17844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252802000, "cost_of_revenue": 20027000, "gross_profit": 232775000, "research_and_development": 49052000, "selling_general_admin": 21197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164368000, "depreciation_amortisation": 17748000, "ebitda": 182116000, "interest_expense": 11335000, "interest_income": null, "other_non_operating": null, "pretax_income": 153033000, "tax_provision": 19925000, "effective_tax_rate": null, "net_income": 133108000, "net_income_continuing_ops": 133108000, "net_income_to_common": 133108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527360000, "short_term_investments": 430848000, "net_receivables": 204993000, "inventory": null, "other_current_assets": null, "total_current_assets": 1230822000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 308630000, "goodwill_and_intangibles": 331051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 604707000, "total_assets": 1835529000, "short_term_debt": 459727000, "accounts_payable": 12206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725810000, "long_term_debt": 15443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252504000, "total_liabilities": 978314000, "total_debt": 475170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1775823000, "total_equity": 857215000, "shares_outstanding": 32561000, "operating_cash_flow": 192034000, "stock_based_compensation": 17844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29899000, "dividends_paid": 11374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21368000, "free_cash_flow": 219587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164368000", "ebitda": "182116000", "netIncome": "133108000", "grossProfit": "232775000", "depreciation": "None", "totalRevenue": "252802000", "costOfRevenue": "20027000", "interestIncome": "9317000", "incomeBeforeTax": "153033000", "interestExpense": "11335000", "operatingIncome": "162526000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19925000", "reportedCurrency": "USD", "netInterestIncome": "-2018000", "nonInterestIncome": "None", "operatingExpenses": "70249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17748000", "sellingGeneralAndAdministrative": "21197000", "netIncomeFromContinuingOperations": "133108000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "705000", "currentDebt": "None", "investments": "None", "totalAssets": "1835529000", "longTermDebt": "15443000", "shortTermDebt": "459727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "308630000", "reportedCurrency": "USD", "retainedEarnings": "1775823000", "totalLiabilities": "978314000", "otherCurrentAssets": "67621000", "totalCurrentAssets": "1230822000", "currentLongTermDebt": "456329000", "longTermInvestments": "19851000", "shortTermInvestments": "430848000", "currentNetReceivables": "204993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604707000", "currentAccountsPayable": "12206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490942000", "totalShareholderEquity": "857215000", "capitalLeaseObligations": "15772000", "otherCurrentLiabilities": "75868000", "totalCurrentLiabilities": "725810000", "otherNonCurrentLiabilities": "19201000", "totalNonCurrentLiabilities": "252504000", "cashAndShortTermInvestments": "527360000", "commonStockSharesOutstanding": "32561000", "intangibleAssetsExcludingGoodwill": "308630000", "cashAndCashEquivalentsAtCarryingValue": "527360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133108000", "profitLoss": "None", "dividendPayout": "11374000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192034000", "capitalExpenditures": "27553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21368000", "cashflowFromInvestment": "-29899000", "stockBasedCompensation": "17844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 128679000, "cost_of_revenue": 27467000, "gross_profit": 101212000, "ebit": 51896000, "ebitda": 69445000, "pretax_income": 41215000, "tax_provision": 7025000, "net_income": 34190000, "net_income_to_common": 34190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401090000, "total_current_assets": 1153736000, "total_assets": 1725350000, "short_term_debt": 454250000, "long_term_debt": 18302000, "total_debt": 472552000, "total_liabilities": 1002813000, "total_equity": 722537000, "shares_outstanding": 30034000, "goodwill_and_intangibles": 321988000 }, "cash_flow": { "operating_cash_flow": 77631000, "capital_expenditure": 925000, "free_cash_flow": 78556000, "dividends_paid": 10052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94036, "ticker_id": 6568, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51896000", "ebitda": "69445000", "netIncome": "34190000", "grossProfit": "101212000", "depreciation": "None", "totalRevenue": "128679000", "costOfRevenue": "27467000", "interestIncome": "9175000", "incomeBeforeTax": "41215000", "interestExpense": "10681000", "operatingIncome": "39342000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7025000", "reportedCurrency": "USD", "netInterestIncome": "-1506000", "nonInterestIncome": "None", "operatingExpenses": "61870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48331000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17549000", "sellingGeneralAndAdministrative": "13539000", "netIncomeFromContinuingOperations": "34190000" }, "balance": { "goodwill": "22421000", "inventory": "9690000", "commonStock": "701000", "currentDebt": "None", "investments": "None", "totalAssets": "1725350000", "longTermDebt": "18302000", "shortTermDebt": "454250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "299567000", "reportedCurrency": "USD", "retainedEarnings": "1654774000", "totalLiabilities": "1002813000", "otherCurrentAssets": "93159000", "totalCurrentAssets": "1153736000", "currentLongTermDebt": "454250000", "longTermInvestments": "20667000", "shortTermInvestments": "412120000", "currentNetReceivables": "237677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571614000", "currentAccountsPayable": "8015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489371000", "totalShareholderEquity": "722537000", "capitalLeaseObligations": "16819000", "otherCurrentLiabilities": "92621000", "totalCurrentLiabilities": "711771000", "otherNonCurrentLiabilities": "19696000", "totalNonCurrentLiabilities": "291042000", "cashAndShortTermInvestments": "401090000", "commonStockSharesOutstanding": "30034000", "intangibleAssetsExcludingGoodwill": "299567000", "cashAndCashEquivalentsAtCarryingValue": "401090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34190000", "profitLoss": "None", "dividendPayout": "10052000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77631000", "capitalExpenditures": "925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17698000", "cashflowFromInvestment": "41852000", "stockBasedCompensation": "9081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128679000, "cost_of_revenue": 27467000, "gross_profit": 101212000, "research_and_development": 48331000, "selling_general_admin": 13539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51896000, "depreciation_amortisation": 17549000, "ebitda": 69445000, "interest_expense": 10681000, "interest_income": null, "other_non_operating": null, "pretax_income": 41215000, "tax_provision": 7025000, "effective_tax_rate": null, "net_income": 34190000, "net_income_continuing_ops": 34190000, "net_income_to_common": 34190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401090000, "short_term_investments": 412120000, "net_receivables": 237677000, "inventory": 9690000, "other_current_assets": null, "total_current_assets": 1153736000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 299567000, "goodwill_and_intangibles": 321988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571614000, "total_assets": 1725350000, "short_term_debt": 454250000, "accounts_payable": 8015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 711771000, "long_term_debt": 18302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291042000, "total_liabilities": 1002813000, "total_debt": 472552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1654774000, "total_equity": 722537000, "shares_outstanding": 30034000, "operating_cash_flow": 77631000, "stock_based_compensation": 9081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41852000, "dividends_paid": 10052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17698000, "free_cash_flow": 78556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51896000", "ebitda": "69445000", "netIncome": "34190000", "grossProfit": "101212000", "depreciation": "None", "totalRevenue": "128679000", "costOfRevenue": "27467000", "interestIncome": "9175000", "incomeBeforeTax": "41215000", "interestExpense": "10681000", "operatingIncome": "39342000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7025000", "reportedCurrency": "USD", "netInterestIncome": "-1506000", "nonInterestIncome": "None", "operatingExpenses": "61870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48331000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17549000", "sellingGeneralAndAdministrative": "13539000", "netIncomeFromContinuingOperations": "34190000" }, "balance": { "goodwill": "22421000", "inventory": "9690000", "commonStock": "701000", "currentDebt": "None", "investments": "None", "totalAssets": "1725350000", "longTermDebt": "18302000", "shortTermDebt": "454250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "299567000", "reportedCurrency": "USD", "retainedEarnings": "1654774000", "totalLiabilities": "1002813000", "otherCurrentAssets": "93159000", "totalCurrentAssets": "1153736000", "currentLongTermDebt": "454250000", "longTermInvestments": "20667000", "shortTermInvestments": "412120000", "currentNetReceivables": "237677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571614000", "currentAccountsPayable": "8015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489371000", "totalShareholderEquity": "722537000", "capitalLeaseObligations": "16819000", "otherCurrentLiabilities": "92621000", "totalCurrentLiabilities": "711771000", "otherNonCurrentLiabilities": "19696000", "totalNonCurrentLiabilities": "291042000", "cashAndShortTermInvestments": "401090000", "commonStockSharesOutstanding": "30034000", "intangibleAssetsExcludingGoodwill": "299567000", "cashAndCashEquivalentsAtCarryingValue": "401090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34190000", "profitLoss": "None", "dividendPayout": "10052000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77631000", "capitalExpenditures": "925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17698000", "cashflowFromInvestment": "41852000", "stockBasedCompensation": "9081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 223493000, "cost_of_revenue": 25156000, "gross_profit": 198337000, "ebit": 145588000, "ebitda": 162964000, "pretax_income": 134105000, "tax_provision": 24441000, "net_income": 109664000, "net_income_to_common": 109664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299762000, "total_current_assets": 1057118000, "total_assets": 1636295000, "short_term_debt": 453766000, "long_term_debt": 17687000, "total_debt": 471453000, "total_liabilities": 939518000, "total_equity": 696777000, "shares_outstanding": 27910000, "goodwill_and_intangibles": 325194000 }, "cash_flow": { "operating_cash_flow": -48910000, "capital_expenditure": 13181000, "free_cash_flow": -35729000, "dividends_paid": 10147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94037, "ticker_id": 6568, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145588000", "ebitda": "162964000", "netIncome": "109664000", "grossProfit": "198337000", "depreciation": "None", "totalRevenue": "223493000", "costOfRevenue": "25156000", "interestIncome": "10125000", "incomeBeforeTax": "134105000", "interestExpense": "11483000", "operatingIncome": "133906000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24441000", "reportedCurrency": "USD", "netInterestIncome": "-1358000", "nonInterestIncome": "None", "operatingExpenses": "64431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17376000", "sellingGeneralAndAdministrative": "14286000", "netIncomeFromContinuingOperations": "109664000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "1636295000", "longTermDebt": "17687000", "shortTermDebt": "453766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "302773000", "reportedCurrency": "USD", "retainedEarnings": "1632401000", "totalLiabilities": "939518000", "otherCurrentAssets": "51599000", "totalCurrentAssets": "1057118000", "currentLongTermDebt": "453766000", "longTermInvestments": "35146000", "shortTermInvestments": "460581000", "currentNetReceivables": "245176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579177000", "currentAccountsPayable": "8091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489112000", "totalShareholderEquity": "696777000", "capitalLeaseObligations": "17659000", "otherCurrentLiabilities": "67698000", "totalCurrentLiabilities": "699347000", "otherNonCurrentLiabilities": "19317000", "totalNonCurrentLiabilities": "240171000", "cashAndShortTermInvestments": "299762000", "commonStockSharesOutstanding": "27910000", "intangibleAssetsExcludingGoodwill": "302773000", "cashAndCashEquivalentsAtCarryingValue": "299762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109664000", "profitLoss": "None", "dividendPayout": "10147000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48910000", "capitalExpenditures": "13181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184008000", "cashflowFromInvestment": "80723000", "stockBasedCompensation": "9655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223493000, "cost_of_revenue": 25156000, "gross_profit": 198337000, "research_and_development": 50145000, "selling_general_admin": 14286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145588000, "depreciation_amortisation": 17376000, "ebitda": 162964000, "interest_expense": 11483000, "interest_income": null, "other_non_operating": null, "pretax_income": 134105000, "tax_provision": 24441000, "effective_tax_rate": null, "net_income": 109664000, "net_income_continuing_ops": 109664000, "net_income_to_common": 109664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299762000, "short_term_investments": 460581000, "net_receivables": 245176000, "inventory": null, "other_current_assets": null, "total_current_assets": 1057118000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 302773000, "goodwill_and_intangibles": 325194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579177000, "total_assets": 1636295000, "short_term_debt": 453766000, "accounts_payable": 8091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 699347000, "long_term_debt": 17687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240171000, "total_liabilities": 939518000, "total_debt": 471453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1632401000, "total_equity": 696777000, "shares_outstanding": 27910000, "operating_cash_flow": -48910000, "stock_based_compensation": 9655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80723000, "dividends_paid": 10147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184008000, "free_cash_flow": -35729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145588000", "ebitda": "162964000", "netIncome": "109664000", "grossProfit": "198337000", "depreciation": "None", "totalRevenue": "223493000", "costOfRevenue": "25156000", "interestIncome": "10125000", "incomeBeforeTax": "134105000", "interestExpense": "11483000", "operatingIncome": "133906000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24441000", "reportedCurrency": "USD", "netInterestIncome": "-1358000", "nonInterestIncome": "None", "operatingExpenses": "64431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17376000", "sellingGeneralAndAdministrative": "14286000", "netIncomeFromContinuingOperations": "109664000" }, "balance": { "goodwill": "22421000", "inventory": "None", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "1636295000", "longTermDebt": "17687000", "shortTermDebt": "453766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "302773000", "reportedCurrency": "USD", "retainedEarnings": "1632401000", "totalLiabilities": "939518000", "otherCurrentAssets": "51599000", "totalCurrentAssets": "1057118000", "currentLongTermDebt": "453766000", "longTermInvestments": "35146000", "shortTermInvestments": "460581000", "currentNetReceivables": "245176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579177000", "currentAccountsPayable": "8091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489112000", "totalShareholderEquity": "696777000", "capitalLeaseObligations": "17659000", "otherCurrentLiabilities": "67698000", "totalCurrentLiabilities": "699347000", "otherNonCurrentLiabilities": "19317000", "totalNonCurrentLiabilities": "240171000", "cashAndShortTermInvestments": "299762000", "commonStockSharesOutstanding": "27910000", "intangibleAssetsExcludingGoodwill": "302773000", "cashAndCashEquivalentsAtCarryingValue": "299762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109664000", "profitLoss": "None", "dividendPayout": "10147000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48910000", "capitalExpenditures": "13181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184008000", "cashflowFromInvestment": "80723000", "stockBasedCompensation": "9655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 263542000, "cost_of_revenue": 96589000, "gross_profit": 166953000, "ebit": 112985000, "ebitda": 130225000, "pretax_income": 101063000, "tax_provision": 19411000, "net_income": 81652000, "net_income_to_common": 81652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461190000, "total_current_assets": 1215436000, "total_assets": 1807021000, "short_term_debt": 579369000, "long_term_debt": 28029000, "total_debt": 607398000, "total_liabilities": 1182730000, "total_equity": 624291000, "shares_outstanding": 28341000, "goodwill_and_intangibles": 329553000 }, "cash_flow": { "operating_cash_flow": 50773000, "capital_expenditure": 9417000, "free_cash_flow": 60190000, "dividends_paid": 10226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94038, "ticker_id": 6568, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112985000", "ebitda": "130225000", "netIncome": "81652000", "grossProfit": "166953000", "depreciation": "None", "totalRevenue": "263542000", "costOfRevenue": "96589000", "interestIncome": "11778000", "incomeBeforeTax": "101063000", "interestExpense": "11922000", "operatingIncome": "103738000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19411000", "reportedCurrency": "USD", "netInterestIncome": "-144000", "nonInterestIncome": "None", "operatingExpenses": "63215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17240000", "sellingGeneralAndAdministrative": "13840000", "netIncomeFromContinuingOperations": "81652000" }, "balance": { "goodwill": "22421000", "inventory": "1", "commonStock": "696000", "currentDebt": "None", "investments": "None", "totalAssets": "1807021000", "longTermDebt": "28029000", "shortTermDebt": "579369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "307132000", "reportedCurrency": "USD", "retainedEarnings": "1533232000", "totalLiabilities": "1182730000", "otherCurrentAssets": "42265000", "totalCurrentAssets": "1215436000", "currentLongTermDebt": "579369000", "longTermInvestments": "33481000", "shortTermInvestments": "544393000", "currentNetReceivables": "167588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591585000", "currentAccountsPayable": "12726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625945000", "totalShareholderEquity": "624291000", "capitalLeaseObligations": "18547000", "otherCurrentLiabilities": "155758000", "totalCurrentLiabilities": "903819000", "otherNonCurrentLiabilities": "19413000", "totalNonCurrentLiabilities": "278911000", "cashAndShortTermInvestments": "461190000", "commonStockSharesOutstanding": "28341000", "intangibleAssetsExcludingGoodwill": "307132000", "cashAndCashEquivalentsAtCarryingValue": "461190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81652000", "profitLoss": "None", "dividendPayout": "10226000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50773000", "capitalExpenditures": "9417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49319000", "cashflowFromInvestment": "16775000", "stockBasedCompensation": "9386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263542000, "cost_of_revenue": 96589000, "gross_profit": 166953000, "research_and_development": 49375000, "selling_general_admin": 13840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112985000, "depreciation_amortisation": 17240000, "ebitda": 130225000, "interest_expense": 11922000, "interest_income": null, "other_non_operating": null, "pretax_income": 101063000, "tax_provision": 19411000, "effective_tax_rate": null, "net_income": 81652000, "net_income_continuing_ops": 81652000, "net_income_to_common": 81652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461190000, "short_term_investments": 544393000, "net_receivables": 167588000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1215436000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 307132000, "goodwill_and_intangibles": 329553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591585000, "total_assets": 1807021000, "short_term_debt": 579369000, "accounts_payable": 12726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903819000, "long_term_debt": 28029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278911000, "total_liabilities": 1182730000, "total_debt": 607398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1533232000, "total_equity": 624291000, "shares_outstanding": 28341000, "operating_cash_flow": 50773000, "stock_based_compensation": 9386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16775000, "dividends_paid": 10226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49319000, "free_cash_flow": 60190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112985000", "ebitda": "130225000", "netIncome": "81652000", "grossProfit": "166953000", "depreciation": "None", "totalRevenue": "263542000", "costOfRevenue": "96589000", "interestIncome": "11778000", "incomeBeforeTax": "101063000", "interestExpense": "11922000", "operatingIncome": "103738000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19411000", "reportedCurrency": "USD", "netInterestIncome": "-144000", "nonInterestIncome": "None", "operatingExpenses": "63215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17240000", "sellingGeneralAndAdministrative": "13840000", "netIncomeFromContinuingOperations": "81652000" }, "balance": { "goodwill": "22421000", "inventory": "1", "commonStock": "696000", "currentDebt": "None", "investments": "None", "totalAssets": "1807021000", "longTermDebt": "28029000", "shortTermDebt": "579369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "307132000", "reportedCurrency": "USD", "retainedEarnings": "1533232000", "totalLiabilities": "1182730000", "otherCurrentAssets": "42265000", "totalCurrentAssets": "1215436000", "currentLongTermDebt": "579369000", "longTermInvestments": "33481000", "shortTermInvestments": "544393000", "currentNetReceivables": "167588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591585000", "currentAccountsPayable": "12726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625945000", "totalShareholderEquity": "624291000", "capitalLeaseObligations": "18547000", "otherCurrentLiabilities": "155758000", "totalCurrentLiabilities": "903819000", "otherNonCurrentLiabilities": "19413000", "totalNonCurrentLiabilities": "278911000", "cashAndShortTermInvestments": "461190000", "commonStockSharesOutstanding": "28341000", "intangibleAssetsExcludingGoodwill": "307132000", "cashAndCashEquivalentsAtCarryingValue": "461190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81652000", "profitLoss": "None", "dividendPayout": "10226000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50773000", "capitalExpenditures": "9417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49319000", "cashflowFromInvestment": "16775000", "stockBasedCompensation": "9386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 105518000, "cost_of_revenue": 19863000, "gross_profit": 85655000, "ebit": 40834000, "ebitda": 59928000, "pretax_income": 32928000, "tax_provision": -6158000, "net_income": 39086000, "net_income_to_common": 39086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437076000, "total_current_assets": 1167624000, "total_assets": 1770814000, "short_term_debt": 578752000, "long_term_debt": 29019000, "total_debt": 607771000, "total_liabilities": 1189265000, "total_equity": 581549000, "shares_outstanding": 27640000, "goodwill_and_intangibles": 335422000 }, "cash_flow": { "operating_cash_flow": -23585000, "capital_expenditure": 13467000, "free_cash_flow": -10118000, "dividends_paid": 10348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94039, "ticker_id": 6568, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40834000", "ebitda": "59928000", "netIncome": "39086000", "grossProfit": "85655000", "depreciation": "None", "totalRevenue": "105518000", "costOfRevenue": "19863000", "interestIncome": "12931000", "incomeBeforeTax": "32928000", "interestExpense": "7906000", "operatingIncome": "25325000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6158000", "reportedCurrency": "USD", "netInterestIncome": "5025000", "nonInterestIncome": "None", "operatingExpenses": "60330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19094000", "sellingGeneralAndAdministrative": "14605000", "netIncomeFromContinuingOperations": "39086000" }, "balance": { "goodwill": "22421000", "inventory": "15238000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "1770814000", "longTermDebt": "29019000", "shortTermDebt": "578752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "313001000", "reportedCurrency": "USD", "retainedEarnings": "1462070000", "totalLiabilities": "1189265000", "otherCurrentAssets": "8903000", "totalCurrentAssets": "1167624000", "currentLongTermDebt": "578752000", "longTermInvestments": "31895000", "shortTermInvestments": "569280000", "currentNetReceivables": "137127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603190000", "currentAccountsPayable": "7846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625156000", "totalShareholderEquity": "581549000", "capitalLeaseObligations": "17385000", "otherCurrentLiabilities": "140933000", "totalCurrentLiabilities": "881128000", "otherNonCurrentLiabilities": "19454000", "totalNonCurrentLiabilities": "308137000", "cashAndShortTermInvestments": "437076000", "commonStockSharesOutstanding": "27640000", "intangibleAssetsExcludingGoodwill": "313001000", "cashAndCashEquivalentsAtCarryingValue": "437076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39086000", "profitLoss": "None", "dividendPayout": "10348000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "47720000", "operatingCashflow": "-23585000", "capitalExpenditures": "13467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48294000", "cashflowFromInvestment": "-10872000", "stockBasedCompensation": "8876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105518000, "cost_of_revenue": 19863000, "gross_profit": 85655000, "research_and_development": 45725000, "selling_general_admin": 14605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40834000, "depreciation_amortisation": 19094000, "ebitda": 59928000, "interest_expense": 7906000, "interest_income": null, "other_non_operating": null, "pretax_income": 32928000, "tax_provision": -6158000, "effective_tax_rate": null, "net_income": 39086000, "net_income_continuing_ops": 39086000, "net_income_to_common": 39086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437076000, "short_term_investments": 569280000, "net_receivables": 137127000, "inventory": 15238000, "other_current_assets": null, "total_current_assets": 1167624000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 313001000, "goodwill_and_intangibles": 335422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603190000, "total_assets": 1770814000, "short_term_debt": 578752000, "accounts_payable": 7846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881128000, "long_term_debt": 29019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308137000, "total_liabilities": 1189265000, "total_debt": 607771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1462070000, "total_equity": 581549000, "shares_outstanding": 27640000, "operating_cash_flow": -23585000, "stock_based_compensation": 8876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10872000, "dividends_paid": 10348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48294000, "free_cash_flow": -10118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40834000", "ebitda": "59928000", "netIncome": "39086000", "grossProfit": "85655000", "depreciation": "None", "totalRevenue": "105518000", "costOfRevenue": "19863000", "interestIncome": "12931000", "incomeBeforeTax": "32928000", "interestExpense": "7906000", "operatingIncome": "25325000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6158000", "reportedCurrency": "USD", "netInterestIncome": "5025000", "nonInterestIncome": "None", "operatingExpenses": "60330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19094000", "sellingGeneralAndAdministrative": "14605000", "netIncomeFromContinuingOperations": "39086000" }, "balance": { "goodwill": "22421000", "inventory": "15238000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "1770814000", "longTermDebt": "29019000", "shortTermDebt": "578752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "313001000", "reportedCurrency": "USD", "retainedEarnings": "1462070000", "totalLiabilities": "1189265000", "otherCurrentAssets": "8903000", "totalCurrentAssets": "1167624000", "currentLongTermDebt": "578752000", "longTermInvestments": "31895000", "shortTermInvestments": "569280000", "currentNetReceivables": "137127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603190000", "currentAccountsPayable": "7846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625156000", "totalShareholderEquity": "581549000", "capitalLeaseObligations": "17385000", "otherCurrentLiabilities": "140933000", "totalCurrentLiabilities": "881128000", "otherNonCurrentLiabilities": "19454000", "totalNonCurrentLiabilities": "308137000", "cashAndShortTermInvestments": "437076000", "commonStockSharesOutstanding": "27640000", "intangibleAssetsExcludingGoodwill": "313001000", "cashAndCashEquivalentsAtCarryingValue": "437076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39086000", "profitLoss": "None", "dividendPayout": "10348000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "47720000", "operatingCashflow": "-23585000", "capitalExpenditures": "13467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48294000", "cashflowFromInvestment": "-10872000", "stockBasedCompensation": "8876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 140106000, "cost_of_revenue": 21522000, "gross_profit": 118584000, "ebit": 68378000, "ebitda": 87905000, "pretax_income": 55695000, "tax_provision": 8541000, "net_income": 47941000, "net_income_to_common": 47941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525712000, "total_current_assets": 1257689000, "total_assets": 1826481000, "short_term_debt": 125774000, "long_term_debt": 485476000, "total_debt": 611250000, "total_liabilities": 1238699000, "total_equity": 583430000, "shares_outstanding": 27812000, "goodwill_and_intangibles": 350494000 }, "cash_flow": { "operating_cash_flow": 310610000, "capital_expenditure": 9642000, "free_cash_flow": 320252000, "dividends_paid": 9273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94041, "ticker_id": 6568, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68378000", "ebitda": "87905000", "netIncome": "47941000", "grossProfit": "118584000", "depreciation": "None", "totalRevenue": "140106000", "costOfRevenue": "21522000", "interestIncome": "11763000", "incomeBeforeTax": "55695000", "interestExpense": "12683000", "operatingIncome": "53653000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8541000", "reportedCurrency": "USD", "netInterestIncome": "-920000", "nonInterestIncome": "None", "operatingExpenses": "64931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19527000", "sellingGeneralAndAdministrative": "14678000", "netIncomeFromContinuingOperations": "47154000" }, "balance": { "goodwill": "22421000", "inventory": "18703000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "1826481000", "longTermDebt": "485476000", "shortTermDebt": "125774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "328073000", "reportedCurrency": "USD", "retainedEarnings": "1433658000", "totalLiabilities": "1238699000", "otherCurrentAssets": "21035000", "totalCurrentAssets": "1257689000", "currentLongTermDebt": "125774000", "longTermInvestments": "25556000", "shortTermInvestments": "565436000", "currentNetReceivables": "145506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568791999", "currentAccountsPayable": "10544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611250000", "totalShareholderEquity": "583430000", "capitalLeaseObligations": "17941000", "otherCurrentLiabilities": "141514000", "totalCurrentLiabilities": "445447000", "otherNonCurrentLiabilities": "18297000", "totalNonCurrentLiabilities": "793252000", "cashAndShortTermInvestments": "525712000", "commonStockSharesOutstanding": "27812000", "intangibleAssetsExcludingGoodwill": "328073000", "cashAndCashEquivalentsAtCarryingValue": "525712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47154000", "profitLoss": "None", "dividendPayout": "9273000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-167222000", "operatingCashflow": "310610000", "capitalExpenditures": "9642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69017000", "cashflowFromInvestment": "-6753000", "stockBasedCompensation": "10335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140106000, "cost_of_revenue": 21522000, "gross_profit": 118584000, "research_and_development": 50253000, "selling_general_admin": 14678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68378000, "depreciation_amortisation": 19527000, "ebitda": 87905000, "interest_expense": 12683000, "interest_income": null, "other_non_operating": null, "pretax_income": 55695000, "tax_provision": 8541000, "effective_tax_rate": null, "net_income": 47941000, "net_income_continuing_ops": 47154000, "net_income_to_common": 47941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 525712000, "short_term_investments": 565436000, "net_receivables": 145506000, "inventory": 18703000, "other_current_assets": null, "total_current_assets": 1257689000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 328073000, "goodwill_and_intangibles": 350494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568791999, "total_assets": 1826481000, "short_term_debt": 125774000, "accounts_payable": 10544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 445447000, "long_term_debt": 485476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793252000, "total_liabilities": 1238699000, "total_debt": 611250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1433658000, "total_equity": 583430000, "shares_outstanding": 27812000, "operating_cash_flow": 310610000, "stock_based_compensation": 10335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6753000, "dividends_paid": 9273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69017000, "free_cash_flow": 320252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68378000", "ebitda": "87905000", "netIncome": "47941000", "grossProfit": "118584000", "depreciation": "None", "totalRevenue": "140106000", "costOfRevenue": "21522000", "interestIncome": "11763000", "incomeBeforeTax": "55695000", "interestExpense": "12683000", "operatingIncome": "53653000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8541000", "reportedCurrency": "USD", "netInterestIncome": "-920000", "nonInterestIncome": "None", "operatingExpenses": "64931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19527000", "sellingGeneralAndAdministrative": "14678000", "netIncomeFromContinuingOperations": "47154000" }, "balance": { "goodwill": "22421000", "inventory": "18703000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "1826481000", "longTermDebt": "485476000", "shortTermDebt": "125774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "328073000", "reportedCurrency": "USD", "retainedEarnings": "1433658000", "totalLiabilities": "1238699000", "otherCurrentAssets": "21035000", "totalCurrentAssets": "1257689000", "currentLongTermDebt": "125774000", "longTermInvestments": "25556000", "shortTermInvestments": "565436000", "currentNetReceivables": "145506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568791999", "currentAccountsPayable": "10544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611250000", "totalShareholderEquity": "583430000", "capitalLeaseObligations": "17941000", "otherCurrentLiabilities": "141514000", "totalCurrentLiabilities": "445447000", "otherNonCurrentLiabilities": "18297000", "totalNonCurrentLiabilities": "793252000", "cashAndShortTermInvestments": "525712000", "commonStockSharesOutstanding": "27812000", "intangibleAssetsExcludingGoodwill": "328073000", "cashAndCashEquivalentsAtCarryingValue": "525712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47154000", "profitLoss": "None", "dividendPayout": "9273000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-167222000", "operatingCashflow": "310610000", "capitalExpenditures": "9642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69017000", "cashflowFromInvestment": "-6753000", "stockBasedCompensation": "10335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "income_statement": { "revenue": 101591000, "cost_of_revenue": 16644000, "gross_profit": 84947000, "ebit": 37763000, "ebitda": 57408000, "pretax_income": 25622000, "tax_provision": 4329000, "net_income": 21783000, "net_income_to_common": 21783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277599000, "total_current_assets": 1192147000, "total_assets": 1760179000, "short_term_debt": 125628000, "long_term_debt": 483917000, "total_debt": 609545000, "total_liabilities": 1159823000, "total_equity": 595217000, "shares_outstanding": 27655000, "goodwill_and_intangibles": 359411000 }, "cash_flow": { "operating_cash_flow": -45440000, "capital_expenditure": 13036000, "free_cash_flow": -32404000, "dividends_paid": 9449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94042, "ticker_id": 6568, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:15.629725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37763000", "ebitda": "57408000", "netIncome": "21783000", "grossProfit": "84947000", "depreciation": "None", "totalRevenue": "101591000", "costOfRevenue": "16644000", "interestIncome": "10254000", "incomeBeforeTax": "25622000", "interestExpense": "12141000", "operatingIncome": "23376000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4329000", "reportedCurrency": "USD", "netInterestIncome": "-1887000", "nonInterestIncome": "None", "operatingExpenses": "61571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49878000", "otherNonOperatingIncome": "14387000", "costofGoodsAndServicesSold": "16644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19645000", "sellingGeneralAndAdministrative": "11693000", "netIncomeFromContinuingOperations": "21293000" }, "balance": { "goodwill": "22421000", "inventory": "23659000", "commonStock": "693000", "currentDebt": "None", "investments": "None", "totalAssets": "1760179000", "longTermDebt": "483917000", "shortTermDebt": "125628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "336990000", "reportedCurrency": "USD", "retainedEarnings": "1396393000", "totalLiabilities": "1159823000", "otherCurrentAssets": "34829000", "totalCurrentAssets": "1192147000", "currentLongTermDebt": "125628000", "longTermInvestments": "19579000", "shortTermInvestments": "563124000", "currentNetReceivables": "316595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568032000", "currentAccountsPayable": "8313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11683000", "shortLongTermDebtTotal": "609545000", "totalShareholderEquity": "595217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139913000", "totalCurrentLiabilities": "446504000", "otherNonCurrentLiabilities": "229402000", "totalNonCurrentLiabilities": "713319000", "cashAndShortTermInvestments": "277599000", "commonStockSharesOutstanding": "27655000", "intangibleAssetsExcludingGoodwill": "336990000", "cashAndCashEquivalentsAtCarryingValue": "277599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21293000", "profitLoss": "None", "dividendPayout": "9449000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "92756000", "operatingCashflow": "-45440000", "capitalExpenditures": "13036000", "changeInReceivables": "-92756000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53316000", "cashflowFromInvestment": "-53082000", "stockBasedCompensation": "8740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-151838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101591000, "cost_of_revenue": 16644000, "gross_profit": 84947000, "research_and_development": 49878000, "selling_general_admin": 11693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37763000, "depreciation_amortisation": 19645000, "ebitda": 57408000, "interest_expense": 12141000, "interest_income": null, "other_non_operating": null, "pretax_income": 25622000, "tax_provision": 4329000, "effective_tax_rate": null, "net_income": 21783000, "net_income_continuing_ops": 21293000, "net_income_to_common": 21783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277599000, "short_term_investments": 563124000, "net_receivables": 316595000, "inventory": 23659000, "other_current_assets": null, "total_current_assets": 1192147000, "net_ppe": null, "goodwill": 22421000, "intangible_assets": 336990000, "goodwill_and_intangibles": 359411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568032000, "total_assets": 1760179000, "short_term_debt": 125628000, "accounts_payable": 8313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446504000, "long_term_debt": 483917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713319000, "total_liabilities": 1159823000, "total_debt": 609545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1396393000, "total_equity": 595217000, "shares_outstanding": 27655000, "operating_cash_flow": -45440000, "stock_based_compensation": 8740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53082000, "dividends_paid": 9449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53316000, "free_cash_flow": -32404000, "net_change_in_cash": -151838000 }, "raw_data": { "income": { "ebit": "37763000", "ebitda": "57408000", "netIncome": "21783000", "grossProfit": "84947000", "depreciation": "None", "totalRevenue": "101591000", "costOfRevenue": "16644000", "interestIncome": "10254000", "incomeBeforeTax": "25622000", "interestExpense": "12141000", "operatingIncome": "23376000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4329000", "reportedCurrency": "USD", "netInterestIncome": "-1887000", "nonInterestIncome": "None", "operatingExpenses": "61571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49878000", "otherNonOperatingIncome": "14387000", "costofGoodsAndServicesSold": "16644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19645000", "sellingGeneralAndAdministrative": "11693000", "netIncomeFromContinuingOperations": "21293000" }, "balance": { "goodwill": "22421000", "inventory": "23659000", "commonStock": "693000", "currentDebt": "None", "investments": "None", "totalAssets": "1760179000", "longTermDebt": "483917000", "shortTermDebt": "125628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "336990000", "reportedCurrency": "USD", "retainedEarnings": "1396393000", "totalLiabilities": "1159823000", "otherCurrentAssets": "34829000", "totalCurrentAssets": "1192147000", "currentLongTermDebt": "125628000", "longTermInvestments": "19579000", "shortTermInvestments": "563124000", "currentNetReceivables": "316595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568032000", "currentAccountsPayable": "8313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11683000", "shortLongTermDebtTotal": "609545000", "totalShareholderEquity": "595217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139913000", "totalCurrentLiabilities": "446504000", "otherNonCurrentLiabilities": "229402000", "totalNonCurrentLiabilities": "713319000", "cashAndShortTermInvestments": "277599000", "commonStockSharesOutstanding": "27655000", "intangibleAssetsExcludingGoodwill": "336990000", "cashAndCashEquivalentsAtCarryingValue": "277599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21293000", "profitLoss": "None", "dividendPayout": "9449000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "92756000", "operatingCashflow": "-45440000", "capitalExpenditures": "13036000", "changeInReceivables": "-92756000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53316000", "cashflowFromInvestment": "-53082000", "stockBasedCompensation": "8740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-151838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }