{ "ticker": { "uuid": "14d2910a-d89e-4be3-b2e1-8e422c8e8115", "symbol": "IDCC", "name": "InterDigital Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/14d2910a-d89e-4be3-b2e1-8e422c8e8115/", "api_url": "https://sharemaestro.com/factors/api/tickers/14d2910a-d89e-4be3-b2e1-8e422c8e8115/" }, "latest_snapshot": { "ticker": { "uuid": "14d2910a-d89e-4be3-b2e1-8e422c8e8115", "symbol": "IDCC", "name": "InterDigital Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/14d2910a-d89e-4be3-b2e1-8e422c8e8115/", "api_url": "https://sharemaestro.com/factors/api/tickers/14d2910a-d89e-4be3-b2e1-8e422c8e8115/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.65, "value": 0.28, "quality": 0.99, "momentum": 0.68, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 258.3, "market_cap": 6675770990.7, "pe_ratio": 18.2213, "earnings_yield": 0.0706, "ebitda_to_ev": 0.0827, "shareholder_yield": 0.0255, "roe": 0.3318, "piotroski_f_score": 6, "momentum_12_1": 0.2339, "volatility_252d": 0.4436 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.2213, "ev_ebitda": 12.0981, "earnings_yield": 0.0706, "fcf_yield": 0.0967, "shareholder_yield": 0.0255 }, "quality": { "roe": 0.3318, "roic": 0.4512, "gross_margin": 0.8335, "fcf_margin": 0.7533, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0165, "eps_growth_1y": -0.0667, "fcf_growth_1y": 1.3226 }, "momentum": { "price_return_12m": 0.1584, "momentum_12_1": 0.2339, "relative_strength": -0.0578 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.99, "momentum_percentile": 0.68, "growth_composite": 34, "yield_composite": 72, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 259.96, "os": 0.62, "value": 0.26, "quality": 0.99, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 18.3385, "earnings_yield": 0.0701, "shareholder_yield": 0.025, "roe": 0.3318, "momentum_12_1": 0.2411 }, { "week_end_date": "2026-06-14", "price": 282.99, "os": 0.42, "value": 0.23, "quality": 0.99, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 19.9631, "earnings_yield": 0.0643, "shareholder_yield": 0.0229, "roe": 0.3318, "momentum_12_1": 0.2022 }, { "week_end_date": "2026-06-21", "price": 295.27, "os": 0.59, "value": 0.2, "quality": 0.99, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 20.8292, "earnings_yield": 0.0615, "shareholder_yield": 0.022, "roe": 0.3318, "momentum_12_1": 0.1579 }, { "week_end_date": "2026-06-28", "price": 275.14, "os": 0.39, "value": 0.25, "quality": 0.99, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 19.4093, "earnings_yield": 0.0662, "shareholder_yield": 0.0236, "roe": 0.3318, "momentum_12_1": 0.1014 }, { "week_end_date": "2026-07-05", "price": 280.67, "os": 0.64, "value": 0.25, "quality": 0.99, "momentum": 0.71, "confidence": 0.991, "coverage": 1, "pe_ratio": 19.7991, "earnings_yield": 0.0648, "shareholder_yield": 0.0231, "roe": 0.3318, "momentum_12_1": 0.1682 }, { "week_end_date": "2026-07-12", "price": 264.88, "os": 0.68, "value": 0.28, "quality": 0.99, "momentum": 0.76, "confidence": 0.98, "coverage": 1, "pe_ratio": 18.6855, "earnings_yield": 0.0688, "shareholder_yield": 0.0249, "roe": 0.3318, "momentum_12_1": 0.2641 }, { "week_end_date": "2026-07-19", "price": 260.45, "os": 0.64, "value": 0.27, "quality": 0.99, "momentum": 0.69, "confidence": 0.969, "coverage": 1, "pe_ratio": 18.373, "earnings_yield": 0.07, "shareholder_yield": 0.0253, "roe": 0.3318, "momentum_12_1": 0.3194 }, { "week_end_date": "2026-07-26", "price": 258.3, "os": 0.65, "value": 0.28, "quality": 0.99, "momentum": 0.68, "confidence": 0.958, "coverage": 1, "pe_ratio": 18.2213, "earnings_yield": 0.0706, "shareholder_yield": 0.0255, "roe": 0.3318, "momentum_12_1": 0.2339 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 834015000, "cost_of_revenue": 164342000, "gross_profit": 669673000, "ebit": 509394000, "ebitda": 586194000, "pretax_income": 469432000, "tax_provision": 62788000, "net_income": 406644000, "net_income_to_common": 406644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738960000, "total_current_assets": 1387970000, "total_assets": 2064290000, "short_term_debt": 458376000, "long_term_debt": 16292000, "total_debt": 488208000, "total_liabilities": 963170000, "total_equity": 1101120000, "shares_outstanding": 34474000, "goodwill_and_intangibles": 342830000 }, "cash_flow": { "operating_cash_flow": 544450000, "capital_expenditure": 15888000, "free_cash_flow": 560338000, "dividends_paid": 60682000, "share_repurchases": -102319000, "shares_issued": 7330000, "net_debt_issued": -1497000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 834015000, "cost_of_revenue": 164342000, "gross_profit": 669673000, "ebit": 509394000, "ebitda": 586194000, "pretax_income": 469432000, "tax_provision": 62788000, "net_income": 406644000, "net_income_to_common": 406644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738960000, "total_current_assets": 1387970000, "total_assets": 2064290000, "short_term_debt": 458376000, "long_term_debt": 16292000, "total_debt": 488208000, "total_liabilities": 963170000, "total_equity": 1101120000, "shares_outstanding": 34474000, "goodwill_and_intangibles": 342830000 }, "cash_flow": { "operating_cash_flow": 544450000, "capital_expenditure": 15888000, "free_cash_flow": 560338000, "dividends_paid": 60682000, "share_repurchases": -102319000, "shares_issued": 7330000, "net_debt_issued": -1497000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 834015000, "cost_of_revenue": 164342000, "gross_profit": 669673000, "ebit": 509394000, "ebitda": 586194000, "pretax_income": 469432000, "tax_provision": 62788000, "net_income": 406644000, "net_income_to_common": 406644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738960000, "total_current_assets": 1387970000, "total_assets": 2064290000, "short_term_debt": 458376000, "long_term_debt": 16292000, "total_debt": 488208000, "total_liabilities": 963170000, "total_equity": 1101120000, "shares_outstanding": 34474000, "goodwill_and_intangibles": 342830000 }, "cash_flow": { "operating_cash_flow": 544450000, "capital_expenditure": 15888000, "free_cash_flow": 560338000, "dividends_paid": 60682000, "share_repurchases": -102319000, "shares_issued": 7330000, "net_debt_issued": -1497000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 834015000, "cost_of_revenue": 164342000, "gross_profit": 669673000, "ebit": 509394000, "ebitda": 586194000, "pretax_income": 469432000, "tax_provision": 62788000, "net_income": 406644000, "net_income_to_common": 406644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738960000, "total_current_assets": 1387970000, "total_assets": 2064290000, "short_term_debt": 458376000, "long_term_debt": 16292000, "total_debt": 488208000, "total_liabilities": 963170000, "total_equity": 1101120000, "shares_outstanding": 34474000, "goodwill_and_intangibles": 342830000 }, "cash_flow": { "operating_cash_flow": 544450000, "capital_expenditure": 15888000, "free_cash_flow": 560338000, "dividends_paid": 60682000, "share_repurchases": -102319000, "shares_issued": 7330000, "net_debt_issued": -1497000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 834015000, "cost_of_revenue": 164342000, "gross_profit": 669673000, "ebit": 509394000, "ebitda": 586194000, "pretax_income": 469432000, "tax_provision": 62788000, "net_income": 406644000, "net_income_to_common": 406644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738960000, "total_current_assets": 1387970000, "total_assets": 2064290000, "short_term_debt": 458376000, "long_term_debt": 16292000, "total_debt": 488208000, "total_liabilities": 963170000, "total_equity": 1101120000, "shares_outstanding": 34474000, "goodwill_and_intangibles": 342830000 }, "cash_flow": { "operating_cash_flow": 544450000, "capital_expenditure": 15888000, "free_cash_flow": 560338000, "dividends_paid": 60682000, "share_repurchases": -102319000, "shares_issued": 7330000, "net_debt_issued": -1497000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 834015000, "cost_of_revenue": 164342000, "gross_profit": 669673000, "ebit": 509394000, "ebitda": 586194000, "pretax_income": 469432000, "tax_provision": 62788000, "net_income": 406644000, "net_income_to_common": 406644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738960000, "total_current_assets": 1387970000, "total_assets": 2064290000, "short_term_debt": 458376000, "long_term_debt": 16292000, "total_debt": 488208000, "total_liabilities": 963170000, "total_equity": 1101120000, "shares_outstanding": 34474000, "goodwill_and_intangibles": 342830000 }, "cash_flow": { "operating_cash_flow": 544450000, "capital_expenditure": 15888000, "free_cash_flow": 560338000, "dividends_paid": 60682000, "share_repurchases": -102319000, "shares_issued": 7330000, "net_debt_issued": -1497000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 834015000, "cost_of_revenue": 164342000, "gross_profit": 669673000, "ebit": 509394000, "ebitda": 586194000, "pretax_income": 469432000, "tax_provision": 62788000, "net_income": 406644000, "net_income_to_common": 406644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738960000, "total_current_assets": 1387970000, "total_assets": 2064290000, "short_term_debt": 462469000, "long_term_debt": 16292000, "total_debt": 505841000, "total_liabilities": 963170000, "total_equity": 1101120000, "shares_outstanding": 34474000, "goodwill_and_intangibles": 342829000 }, "cash_flow": { "operating_cash_flow": 544450000, "capital_expenditure": 15888000, "free_cash_flow": 560338000, "dividends_paid": 60682000, "share_repurchases": -102319000, "shares_issued": 7330000, "net_debt_issued": -1497000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 868516000, "cost_of_revenue": 169239000, "gross_profit": 699277000, "ebit": 474837000, "ebitda": 544750000, "pretax_income": 429416000, "tax_provision": 70802000, "net_income": 358614000, "net_income_to_common": 358614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527360000, "total_current_assets": 1230822000, "total_assets": 1835529000, "short_term_debt": 459727000, "long_term_debt": 15443000, "total_debt": 490942000, "total_liabilities": 978314000, "total_equity": 857215000, "shares_outstanding": 29711000, "goodwill_and_intangibles": 331051000 }, "cash_flow": { "operating_cash_flow": 271528000, "capital_expenditure": 5849000, "free_cash_flow": 277377000, "dividends_paid": 41799000, "share_repurchases": -66726000, "shares_issued": 32000, "net_debt_issued": -141442000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205416000, "cost_of_revenue": 52119000, "gross_profit": 153297000, "ebit": 88861000, "ebitda": 108069000, "pretax_income": 79794000, "tax_provision": 4465000, "net_income": 75329000, "net_income_to_common": 75329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617590000, "total_current_assets": 1386677000, "total_assets": 2071197999, "short_term_debt": 377787000, "long_term_debt": 10500000, "total_debt": 401722000, "total_liabilities": 967112000, "total_equity": 1104086000, "shares_outstanding": 35280000, "goodwill_and_intangibles": 343231000 }, "cash_flow": { "operating_cash_flow": 16081000, "capital_expenditure": 15078000, "free_cash_flow": 31159000, "dividends_paid": 17980000, "share_repurchases": -8165000, "shares_issued": 0, "net_debt_issued": -88017000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205416000, "cost_of_revenue": 52119000, "gross_profit": 153297000, "ebit": 88861000, "ebitda": 108069000, "pretax_income": 79794000, "tax_provision": 4465000, "net_income": 75329000, "net_income_to_common": 75329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617590000, "total_current_assets": 1386677000, "total_assets": 2071197999, "short_term_debt": 377787000, "long_term_debt": 10500000, "total_debt": 401722000, "total_liabilities": 967112000, "total_equity": 1104086000, "shares_outstanding": 35280000, "goodwill_and_intangibles": 343231000 }, "cash_flow": { "operating_cash_flow": 16081000, "capital_expenditure": 15078000, "free_cash_flow": 31159000, "dividends_paid": 17980000, "share_repurchases": -8165000, "shares_issued": 0, "net_debt_issued": -88017000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205416000, "cost_of_revenue": 52119000, "gross_profit": 153297000, "ebit": 88861000, "ebitda": 108069000, "pretax_income": 79794000, "tax_provision": 4465000, "net_income": 75329000, "net_income_to_common": 75329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617590000, "total_current_assets": 1386677000, "total_assets": 2071197999, "short_term_debt": 377787000, "long_term_debt": 10500000, "total_debt": 401722000, "total_liabilities": 967112000, "total_equity": 1104086000, "shares_outstanding": 35280000, "goodwill_and_intangibles": 343231000 }, "cash_flow": { "operating_cash_flow": 16081000, "capital_expenditure": 15078000, "free_cash_flow": 31159000, "dividends_paid": 17980000, "share_repurchases": -8165000, "shares_issued": 0, "net_debt_issued": -88017000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205416000, "cost_of_revenue": 52119000, "gross_profit": 153297000, "ebit": 88861000, "ebitda": 108069000, "pretax_income": 79794000, "tax_provision": 4465000, "net_income": 75329000, "net_income_to_common": 75329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617590000, "total_current_assets": 1386677000, "total_assets": 2071197999, "short_term_debt": 377787000, "long_term_debt": 10500000, "total_debt": 401722000, "total_liabilities": 967112000, "total_equity": 1104086000, "shares_outstanding": 35280000, "goodwill_and_intangibles": 343231000 }, "cash_flow": { "operating_cash_flow": 16081000, "capital_expenditure": 15078000, "free_cash_flow": 31159000, "dividends_paid": 17980000, "share_repurchases": -8165000, "shares_issued": 0, "net_debt_issued": -88017000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205416000, "cost_of_revenue": 52119000, "gross_profit": 153297000, "ebit": 88861000, "ebitda": 108069000, "pretax_income": 79794000, "tax_provision": 4465000, "net_income": 75329000, "net_income_to_common": 75329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617590000, "total_current_assets": 1386677000, "total_assets": 2071197999, "short_term_debt": 377787000, "long_term_debt": 10500000, "total_debt": 401722000, "total_liabilities": 967112000, "total_equity": 1104086000, "shares_outstanding": 35280000, "goodwill_and_intangibles": 343231000 }, "cash_flow": { "operating_cash_flow": 16081000, "capital_expenditure": 15078000, "free_cash_flow": 31159000, "dividends_paid": 17980000, "share_repurchases": -8165000, "shares_issued": 0, "net_debt_issued": -88017000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205416000, "cost_of_revenue": 52119000, "gross_profit": 153297000, "ebit": 88861000, "ebitda": 108069000, "pretax_income": 79794000, "tax_provision": 4465000, "net_income": 75329000, "net_income_to_common": 75329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617590000, "total_current_assets": 1386677000, "total_assets": 2071197999, "short_term_debt": 377787000, "long_term_debt": 10500000, "total_debt": 401722000, "total_liabilities": 967112000, "total_equity": 1104086000, "shares_outstanding": 35280000, "goodwill_and_intangibles": 343231000 }, "cash_flow": { "operating_cash_flow": 16081000, "capital_expenditure": 15078000, "free_cash_flow": 31159000, "dividends_paid": 17980000, "share_repurchases": -8165000, "shares_issued": 0, "net_debt_issued": -88017000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205416000, "cost_of_revenue": 52119000, "gross_profit": 153297000, "ebit": 82261000, "ebitda": 101469000, "pretax_income": 79794000, "tax_provision": 4465000, "net_income": 75329000, "net_income_to_common": 75329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617590000, "total_current_assets": 1386677000, "total_assets": 2071197999, "short_term_debt": 377787000, "long_term_debt": 10500000, "total_debt": 401722000, "total_liabilities": 967112000, "total_equity": 1104086000, "shares_outstanding": 35280000, "goodwill_and_intangibles": 343231000 }, "cash_flow": { "operating_cash_flow": 16081000, "capital_expenditure": 911000, "free_cash_flow": 16992000, "dividends_paid": 17980000, "share_repurchases": -8165000, "shares_issued": 0, "net_debt_issued": -88017000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158230000, "cost_of_revenue": 32341000, "gross_profit": 125889000, "ebit": 60737000, "ebitda": 80055000, "pretax_income": 50202000, "tax_provision": 7231000, "net_income": 42971000, "net_income_to_common": 42971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738960000, "total_current_assets": 1387970000, "total_assets": 2064290000, "short_term_debt": 458376000, "long_term_debt": 16292000, "total_debt": 488208000, "total_liabilities": 963170000, "total_equity": 1101120000, "shares_outstanding": 35745000, "goodwill_and_intangibles": 342830000 }, "cash_flow": { "operating_cash_flow": 63391000, "capital_expenditure": 217000, "free_cash_flow": 63608000, "dividends_paid": 18041000, "share_repurchases": -35650000, "shares_issued": null, "net_debt_issued": -199000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158230000, "cost_of_revenue": 32341000, "gross_profit": 125889000, "ebit": 60737000, "ebitda": 80055000, "pretax_income": 50202000, "tax_provision": 7231000, "net_income": 42971000, "net_income_to_common": 42971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738960000, "total_current_assets": 1387970000, "total_assets": 2064290000, "short_term_debt": 458376000, "long_term_debt": 16292000, "total_debt": 488208000, "total_liabilities": 963170000, "total_equity": 1101120000, "shares_outstanding": 35745000, "goodwill_and_intangibles": 342830000 }, "cash_flow": { "operating_cash_flow": 63391000, "capital_expenditure": 217000, "free_cash_flow": 63608000, "dividends_paid": 18041000, "share_repurchases": -35650000, "shares_issued": null, "net_debt_issued": -199000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158230000, "cost_of_revenue": 32341000, "gross_profit": 125889000, "ebit": 60737000, "ebitda": 80055000, "pretax_income": 50202000, "tax_provision": 7231000, "net_income": 42971000, "net_income_to_common": 42971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738960000, "total_current_assets": 1387970000, "total_assets": 2064290000, "short_term_debt": 458376000, "long_term_debt": 16292000, "total_debt": 488208000, "total_liabilities": 963170000, "total_equity": 1101120000, "shares_outstanding": 35745000, "goodwill_and_intangibles": 342830000 }, "cash_flow": { "operating_cash_flow": 63391000, "capital_expenditure": 217000, "free_cash_flow": 63608000, "dividends_paid": 18041000, "share_repurchases": -35650000, "shares_issued": null, "net_debt_issued": -199000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158230000, "cost_of_revenue": 32341000, "gross_profit": 125889000, "ebit": 60737000, "ebitda": 80055000, "pretax_income": 50202000, "tax_provision": 7231000, "net_income": 42971000, "net_income_to_common": 42971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738960000, "total_current_assets": 1387970000, "total_assets": 2064290000, "short_term_debt": 458376000, "long_term_debt": 16292000, "total_debt": 488208000, "total_liabilities": 963170000, "total_equity": 1101120000, "shares_outstanding": 35745000, "goodwill_and_intangibles": 342830000 }, "cash_flow": { "operating_cash_flow": 63391000, "capital_expenditure": 217000, "free_cash_flow": 63608000, "dividends_paid": 18041000, "share_repurchases": -35650000, "shares_issued": null, "net_debt_issued": -199000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158230000, "cost_of_revenue": 32341000, "gross_profit": 125889000, "ebit": 60737000, "ebitda": 80055000, "pretax_income": 50202000, "tax_provision": 7231000, "net_income": 42971000, "net_income_to_common": 42971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738960000, "total_current_assets": 1387970000, "total_assets": 2064290000, "short_term_debt": 458376000, "long_term_debt": 16292000, "total_debt": 488208000, "total_liabilities": 963170000, "total_equity": 1101120000, "shares_outstanding": 35745000, "goodwill_and_intangibles": 342830000 }, "cash_flow": { "operating_cash_flow": 63391000, "capital_expenditure": 217000, "free_cash_flow": 63608000, "dividends_paid": 18041000, "share_repurchases": -35650000, "shares_issued": null, "net_debt_issued": -199000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }