{ "ticker": { "uuid": "14dcc3d8-6168-429b-a3e2-51791957d554", "symbol": "BCAL", "name": "Southern California Bancorp Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/14dcc3d8-6168-429b-a3e2-51791957d554/", "api_url": "https://sharemaestro.com/factors/api/tickers/14dcc3d8-6168-429b-a3e2-51791957d554/" }, "ticker_metadata": { "id": 4992, "uuid": "14dcc3d8-6168-429b-a3e2-51791957d554", "symbol": "BCAL", "name": "Southern California Bancorp Common Stock", "asset_type": "equity", "market_cap": 608398000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Southern California Bancorp is the holding company for Bank of Southern California, N.A. that provides various financial products to individuals, professionals, and small-to medium-sized businesses. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "14dcc3d8-6168-429b-a3e2-51791957d554", "symbol": "BCAL", "name": "Southern California Bancorp Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/14dcc3d8-6168-429b-a3e2-51791957d554/", "api_url": "https://sharemaestro.com/factors/api/tickers/14dcc3d8-6168-429b-a3e2-51791957d554/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.87, "quality": 0.86, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.26, "market_cap": 629338662.18, "pe_ratio": 10.4897, "earnings_yield": 0.0953, "ebitda_to_ev": 0.1419, "shareholder_yield": 0.0052, "roe": 0.1038, "piotroski_f_score": 7, "momentum_12_1": 0.3177, "volatility_252d": 0.2394 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.173303+00:00", "batch_id": "" }, "size": { "price_close": 19.26, "market_cap": 629338662.18, "market_cap_usd": 629338662.18, "enterprise_value": 607169662.18, "shares_outstanding": 32675943, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.4897, "pb_ratio": 1.0891, "ptbv_ratio": 1.401, "ps_ratio": 2.7449, "pcf_ratio": 10.6954, "pfcf_ratio": 10.6094, "ev_ebitda": 7.0485, "ev_ebit": 7.2828, "ev_sales": 2.6483, "ev_fcf": 10.2357, "earnings_yield": 0.0953, "fcf_yield": 0.0977, "price_to_sales": 2.7449, "price_to_book": 1.0891, "price_to_cashflow": 10.6954, "ebitda_to_ev": 0.1419, "sales_yield": 0.3776 }, "yield": { "dividend_yield": 0.0052, "buyback_yield": 0, "shareholder_yield": 0.0052, "debt_paydown_yield": null, "total_yield": 0.0052 }, "quality": { "gross_margin": 0.7881, "operating_margin": 0.3636, "net_margin": 0.2617, "ebitda_margin": 0.3757, "fcf_margin": 0.2587, "roe": 0.1038, "roa": 0.0148, "roic": 0.108, "roc_greenblatt": null, "asset_turnover": 0.0566, "cash_conversion": 0.9887, "accruals_ratio": 0.0003, "sbc_to_revenue": 0.0249, "piotroski_f_score": 7, "altman_z_score": 0.04, "earnings_stability_5y": 1.232, "revenue_stability_5y": 0.6173, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0446, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.0067, "net_debt_to_ebitda": -0.2574, "debt_to_assets": 0.0085, "interest_coverage": 1.5433, "current_ratio": 0.3013, "quick_ratio": 0.3013, "net_debt": -22169000, "local_beta": -0.0003, "volatility_252d": 0.2394, "volatility_60d": 0.46, "max_drawdown_12m": -0.1198, "risk_adjusted_momentum": 1.3269 }, "growth": { "revenue_growth_1y": 0.1862, "revenue_growth_3y_cagr": 0.3346, "revenue_growth_5y_cagr": 0.3386, "eps_growth_1y": 2.4578, "eps_growth_3y_cagr": 0.5759, "eps_growth_5y_cagr": 0.6793, "fcf_growth_1y": 0.1914, "book_value_growth_1y": -0.1529, "revenue_growth": 0.1862, "earnings_growth": 2.4578 }, "momentum": { "price_return_1m": 0.0005, "price_return_3m": 0.0785, "price_return_6m": -0.0086, "price_return_9m": 0.1387, "price_return_12m": 0.3183, "price_return_12m_ex1m": 0.3177, "momentum_6m": -0.0086, "momentum_12m": 0.3183, "momentum_12_1": 0.3177, "distance_from_52w_high": -0.0156, "distance_from_52w_low": 0.3522, "relative_strength": 0.1604 }, "raw_ttm": { "revenue_ttm": 229272000, "gross_profit_ttm": 180681000, "ebit_ttm": 83370000, "ebitda_ttm": 86142000, "net_income_ttm": 59996000, "eps_diluted_ttm": 1.8361, "operating_cash_flow_ttm": 58842000, "capital_expenditure_ttm": 477000, "fcf_ttm": 59319000, "dividends_paid_ttm": 3253000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54019000, "cash_and_equivalents": 56390000, "total_current_assets": 355007000, "total_current_liabilities": 1178256000, "net_ppe": null, "total_assets": 4048734000, "total_debt": 34221000, "total_equity": 577835000, "net_working_capital": -860485000, "book_value_per_share": 17.6838, "retained_earnings": 146355000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 449221000, "tangible_book_per_share": 13.7478 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 24, "rank_ptbv": 29, "rank_ps": 60, "rank_pcf": 47, "rank_ev_ebitda": 21, "rank_ev_ebit": 33, "rank_earnings_yield": 21, "rank_fcf_yield": 41, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 43, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 12, "rank_fcf_margin": 36, "rank_piotroski": 10, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 37 }, "composites": { "value_composite": 13, "quality_composite": 14, "momentum_composite": 24, "growth_composite": 1, "yield_composite": 68, "svqf_composite": 11, "vc1_composite": 16, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.865, "os_score": 0.95, "value_percentile": 0.87, "quality_percentile": 0.86, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2813, "ticker_id": 4992, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.173303+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.26, "market_cap": 629338662.18, "market_cap_usd": 629338662.18, "enterprise_value": 607169662.18, "shares_outstanding": 32675943, "fx_rate_to_usd": null, "pe_ratio": 10.48967701, "pb_ratio": 1.08913213, "ptbv_ratio": 1.40095557, "ps_ratio": 2.7449434, "pcf_ratio": 10.6953989, "pfcf_ratio": 10.60939433, "ev_ebitda": 7.04847417, "ev_ebit": 7.2828315, "ev_sales": 2.64825038, "ev_fcf": 10.23566922, "earnings_yield": 0.09533182, "fcf_yield": 0.09769757, "dividend_yield": 0.00516892, "buyback_yield": 0, "shareholder_yield": 0.00516892, "debt_paydown_yield": null, "total_yield": 0.00516892, "gross_margin": 0.78806396, "operating_margin": 0.36362923, "net_margin": 0.26168045, "ebitda_margin": 0.37571967, "fcf_margin": 0.25872762, "roe": 0.10382895, "roa": 0.01481846, "roic": 0.10797134, "roc_greenblatt": null, "asset_turnover": 0.05662807, "cash_conversion": 0.98871591, "accruals_ratio": 0.00028503, "sbc_to_revenue": 0.02487439, "debt_to_equity": 6.00673029, "net_debt_to_ebitda": -0.25735414, "debt_to_assets": 0.00845227, "interest_coverage": 1.54334586, "current_ratio": 0.3012987, "quick_ratio": 0.3012987, "net_debt": -22169000, "revenue_growth_1y": 0.18624757, "revenue_growth_3y_cagr": 0.3345871, "revenue_growth_5y_cagr": 0.3386377, "eps_growth_1y": 2.45778341, "eps_growth_3y_cagr": 0.57587317, "eps_growth_5y_cagr": 0.67927894, "fcf_growth_1y": 0.19138381, "book_value_growth_1y": -0.15292568, "piotroski_f_score": 7, "altman_z_score": 0.03997737, "earnings_stability_5y": 1.232043, "revenue_stability_5y": 0.617267, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00051948, "price_return_3m": 0.07851427, "price_return_6m": -0.00856056, "price_return_9m": 0.13870167, "price_return_12m": 0.31833832, "price_return_12m_ex1m": 0.31765382, "distance_from_52w_high": -0.015579, "distance_from_52w_low": 0.35221473, "relative_strength": 0.16039727, "local_beta": -0.0003, "volatility_252d": 0.239388, "volatility_60d": 0.460029, "max_drawdown_12m": -0.11977122, "revenue_ttm": 229272000, "gross_profit_ttm": 180681000, "ebit_ttm": 83370000, "ebitda_ttm": 86142000, "net_income_ttm": 59996000, "eps_diluted_ttm": 1.83609085, "operating_cash_flow_ttm": 58842000, "capital_expenditure_ttm": 477000, "fcf_ttm": 59319000, "dividends_paid_ttm": 3253000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54019000, "cash_and_equivalents": 56390000, "total_current_assets": 355007000, "total_current_liabilities": 1178256000, "net_ppe": null, "total_assets": 4048734000, "total_debt": 34221000, "total_equity": 577835000, "net_working_capital": -860485000, "book_value_per_share": 17.68380487, "retained_earnings": 146355000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 449221000, "tangible_book_per_share": 13.74775932, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 24, "rank_ptbv": 29, "rank_ps": 60, "rank_pcf": 47, "rank_ev_ebitda": 21, "rank_ev_ebit": 33, "rank_earnings_yield": 21, "rank_fcf_yield": 41, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 43, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 12, "rank_fcf_margin": 36, "rank_piotroski": 10, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 37, "value_composite": 13, "quality_composite": 14, "momentum_composite": 24, "growth_composite": 1, "yield_composite": 68, "svqf_composite": 11, "vc1_composite": 16, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.26, "os": 0.95, "value": 0.87, "quality": 0.86, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 10.4897, "earnings_yield": 0.0953, "shareholder_yield": 0.0052, "roe": 0.1038, "momentum_12_1": 0.3177, "complete_fields": { "id": 2813, "ticker_id": 4992, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.173303+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.26, "market_cap": 629338662.18, "market_cap_usd": 629338662.18, "enterprise_value": 607169662.18, "shares_outstanding": 32675943, "fx_rate_to_usd": null, "pe_ratio": 10.48967701, "pb_ratio": 1.08913213, "ptbv_ratio": 1.40095557, "ps_ratio": 2.7449434, "pcf_ratio": 10.6953989, "pfcf_ratio": 10.60939433, "ev_ebitda": 7.04847417, "ev_ebit": 7.2828315, "ev_sales": 2.64825038, "ev_fcf": 10.23566922, "earnings_yield": 0.09533182, "fcf_yield": 0.09769757, "dividend_yield": 0.00516892, "buyback_yield": 0, "shareholder_yield": 0.00516892, "debt_paydown_yield": null, "total_yield": 0.00516892, "gross_margin": 0.78806396, "operating_margin": 0.36362923, "net_margin": 0.26168045, "ebitda_margin": 0.37571967, "fcf_margin": 0.25872762, "roe": 0.10382895, "roa": 0.01481846, "roic": 0.10797134, "roc_greenblatt": null, "asset_turnover": 0.05662807, "cash_conversion": 0.98871591, "accruals_ratio": 0.00028503, "sbc_to_revenue": 0.02487439, "debt_to_equity": 6.00673029, "net_debt_to_ebitda": -0.25735414, "debt_to_assets": 0.00845227, "interest_coverage": 1.54334586, "current_ratio": 0.3012987, "quick_ratio": 0.3012987, "net_debt": -22169000, "revenue_growth_1y": 0.18624757, "revenue_growth_3y_cagr": 0.3345871, "revenue_growth_5y_cagr": 0.3386377, "eps_growth_1y": 2.45778341, "eps_growth_3y_cagr": 0.57587317, "eps_growth_5y_cagr": 0.67927894, "fcf_growth_1y": 0.19138381, "book_value_growth_1y": -0.15292568, "piotroski_f_score": 7, "altman_z_score": 0.03997737, "earnings_stability_5y": 1.232043, "revenue_stability_5y": 0.617267, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00051948, "price_return_3m": 0.07851427, "price_return_6m": -0.00856056, "price_return_9m": 0.13870167, "price_return_12m": 0.31833832, "price_return_12m_ex1m": 0.31765382, "distance_from_52w_high": -0.015579, "distance_from_52w_low": 0.35221473, "relative_strength": 0.16039727, "local_beta": -0.0003, "volatility_252d": 0.239388, "volatility_60d": 0.460029, "max_drawdown_12m": -0.11977122, "revenue_ttm": 229272000, "gross_profit_ttm": 180681000, "ebit_ttm": 83370000, "ebitda_ttm": 86142000, "net_income_ttm": 59996000, "eps_diluted_ttm": 1.83609085, "operating_cash_flow_ttm": 58842000, "capital_expenditure_ttm": 477000, "fcf_ttm": 59319000, "dividends_paid_ttm": 3253000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54019000, "cash_and_equivalents": 56390000, "total_current_assets": 355007000, "total_current_liabilities": 1178256000, "net_ppe": null, "total_assets": 4048734000, "total_debt": 34221000, "total_equity": 577835000, "net_working_capital": -860485000, "book_value_per_share": 17.68380487, "retained_earnings": 146355000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 449221000, "tangible_book_per_share": 13.74775932, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 24, "rank_ptbv": 29, "rank_ps": 60, "rank_pcf": 47, "rank_ev_ebitda": 21, "rank_ev_ebit": 33, "rank_earnings_yield": 21, "rank_fcf_yield": 41, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 43, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 12, "rank_fcf_margin": 36, "rank_piotroski": 10, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 37, "value_composite": 13, "quality_composite": 14, "momentum_composite": 24, "growth_composite": 1, "yield_composite": 68, "svqf_composite": 11, "vc1_composite": 16, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 232995000, "cost_of_revenue": 48065000, "gross_profit": 184930000, "ebit": 87957000, "ebitda": 87957000, "pretax_income": 87957000, "tax_provision": 24899000, "net_income": 63058000, "net_income_to_common": 63058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52013000, "total_current_assets": 286903000, "total_assets": 4033386000, "short_term_debt": null, "long_term_debt": 33832000, "total_debt": 33832000, "total_liabilities": 3456800000, "total_equity": 576586000, "shares_outstanding": 32746110, "goodwill_and_intangibles": 129414000 }, "cash_flow": { "operating_cash_flow": 57290000, "capital_expenditure": 346000, "free_cash_flow": 57636000, "dividends_paid": 3253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26529, "ticker_id": 4992, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "87957000", "netIncome": "63058000", "grossProfit": "184930000", "depreciation": "None", "totalRevenue": "232995000", "costOfRevenue": "48065000", "interestIncome": "225980000", "incomeBeforeTax": "87957000", "interestExpense": "56888000", "operatingIncome": "87957000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24899000", "reportedCurrency": "USD", "netInterestIncome": "169092000", "nonInterestIncome": "None", "operatingExpenses": "96973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "70889000", "netIncomeFromContinuingOperations": "63058000" }, "balance": { "goodwill": "110934000", "inventory": "None", "commonStock": "442394000", "currentDebt": "None", "investments": "None", "totalAssets": "4033386000", "longTermDebt": "33832000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18480000", "reportedCurrency": "USD", "retainedEarnings": "135813000", "totalLiabilities": "3456800000", "otherCurrentAssets": "None", "totalCurrentAssets": "286903000", "currentLongTermDebt": "None", "longTermInvestments": "287826000", "shortTermInvestments": "234890000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175560000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71704000", "totalShareholderEquity": "576586000", "capitalLeaseObligations": "18936000", "otherCurrentLiabilities": "1178256000", "totalCurrentLiabilities": "1178256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "52013000", "commonStockSharesOutstanding": "32746110", "intangibleAssetsExcludingGoodwill": "18480000", "cashAndCashEquivalentsAtCarryingValue": "52013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63058000", "profitLoss": "None", "dividendPayout": "3253000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57290000", "capitalExpenditures": "346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75292000", "cashflowFromInvestment": "29753000", "stockBasedCompensation": "5822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232995000, "cost_of_revenue": 48065000, "gross_profit": 184930000, "research_and_development": null, "selling_general_admin": 70889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87957000, "depreciation_amortisation": null, "ebitda": 87957000, "interest_expense": 56888000, "interest_income": null, "other_non_operating": null, "pretax_income": 87957000, "tax_provision": 24899000, "effective_tax_rate": null, "net_income": 63058000, "net_income_continuing_ops": 63058000, "net_income_to_common": 63058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52013000, "short_term_investments": 234890000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 286903000, "net_ppe": null, "goodwill": 110934000, "intangible_assets": 18480000, "goodwill_and_intangibles": 129414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175560000, "total_assets": 4033386000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1178256000, "long_term_debt": 33832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3456800000, "total_debt": 33832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135813000, "total_equity": 576586000, "shares_outstanding": 32746110, "operating_cash_flow": 57290000, "stock_based_compensation": 5822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29753000, "dividends_paid": 3253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75292000, "free_cash_flow": 57636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "87957000", "netIncome": "63058000", "grossProfit": "184930000", "depreciation": "None", "totalRevenue": "232995000", "costOfRevenue": "48065000", "interestIncome": "225980000", "incomeBeforeTax": "87957000", "interestExpense": "56888000", "operatingIncome": "87957000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24899000", "reportedCurrency": "USD", "netInterestIncome": "169092000", "nonInterestIncome": "None", "operatingExpenses": "96973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "70889000", "netIncomeFromContinuingOperations": "63058000" }, "balance": { "goodwill": "110934000", "inventory": "None", "commonStock": "442394000", "currentDebt": "None", "investments": "None", "totalAssets": "4033386000", "longTermDebt": "33832000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18480000", "reportedCurrency": "USD", "retainedEarnings": "135813000", "totalLiabilities": "3456800000", "otherCurrentAssets": "None", "totalCurrentAssets": "286903000", "currentLongTermDebt": "None", "longTermInvestments": "287826000", "shortTermInvestments": "234890000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175560000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71704000", "totalShareholderEquity": "576586000", "capitalLeaseObligations": "18936000", "otherCurrentLiabilities": "1178256000", "totalCurrentLiabilities": "1178256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "52013000", "commonStockSharesOutstanding": "32746110", "intangibleAssetsExcludingGoodwill": "18480000", "cashAndCashEquivalentsAtCarryingValue": "52013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63058000", "profitLoss": "None", "dividendPayout": "3253000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57290000", "capitalExpenditures": "346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75292000", "cashflowFromInvestment": "29753000", "stockBasedCompensation": "5822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 184577000, "cost_of_revenue": 78504000, "gross_profit": 106073000, "ebit": 8263000, "ebitda": 11899000, "pretax_income": 8263000, "tax_provision": 2830000, "net_income": 5433000, "net_income_to_common": 5433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60471000, "total_current_assets": 202472000, "total_assets": 4031654000, "short_term_debt": 5109000, "long_term_debt": 69725000, "total_debt": 74834000, "total_liabilities": 3519818000, "total_equity": 511836000, "shares_outstanding": 24623397, "goodwill_and_intangibles": 134058000 }, "cash_flow": { "operating_cash_flow": 50292000, "capital_expenditure": 552000, "free_cash_flow": 50844000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26534, "ticker_id": 4992, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8263000", "ebitda": "11899000", "netIncome": "5433000", "grossProfit": "106073000", "depreciation": "None", "totalRevenue": "184577000", "costOfRevenue": "78504000", "interestIncome": "179798000", "incomeBeforeTax": "8263000", "interestExpense": "56814000", "operatingIncome": "8263000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2830000", "reportedCurrency": "USD", "netInterestIncome": "122984000", "nonInterestIncome": "None", "operatingExpenses": "97810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3636000", "sellingGeneralAndAdministrative": "51255000", "netIncomeFromContinuingOperations": "5433000" }, "balance": { "goodwill": "111787000", "inventory": "None", "commonStock": "442469000", "currentDebt": "None", "investments": "None", "totalAssets": "4031654000", "longTermDebt": "69725000", "shortTermDebt": "5109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22271000", "reportedCurrency": "USD", "retainedEarnings": "76008000", "totalLiabilities": "3519818000", "otherCurrentAssets": "None", "totalCurrentAssets": "202472000", "currentLongTermDebt": "None", "longTermInvestments": "195281000", "shortTermInvestments": "142001000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3829182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88035000", "totalShareholderEquity": "511836000", "capitalLeaseObligations": "18310000", "otherCurrentLiabilities": "3398760000", "totalCurrentLiabilities": "3398760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121058000", "cashAndShortTermInvestments": "60471000", "commonStockSharesOutstanding": "24623397", "intangibleAssetsExcludingGoodwill": "22271000", "cashAndCashEquivalentsAtCarryingValue": "60471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5433000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50292000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273578000", "cashflowFromInvestment": "524655000", "stockBasedCompensation": "6244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184577000, "cost_of_revenue": 78504000, "gross_profit": 106073000, "research_and_development": null, "selling_general_admin": 51255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8263000, "depreciation_amortisation": 3636000, "ebitda": 11899000, "interest_expense": 56814000, "interest_income": null, "other_non_operating": null, "pretax_income": 8263000, "tax_provision": 2830000, "effective_tax_rate": null, "net_income": 5433000, "net_income_continuing_ops": 5433000, "net_income_to_common": 5433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60471000, "short_term_investments": 142001000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202472000, "net_ppe": null, "goodwill": 111787000, "intangible_assets": 22271000, "goodwill_and_intangibles": 134058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3829182000, "total_assets": 4031654000, "short_term_debt": 5109000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3398760000, "long_term_debt": 69725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121058000, "total_liabilities": 3519818000, "total_debt": 74834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76008000, "total_equity": 511836000, "shares_outstanding": 24623397, "operating_cash_flow": 50292000, "stock_based_compensation": 6244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 524655000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273578000, "free_cash_flow": 50844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8263000", "ebitda": "11899000", "netIncome": "5433000", "grossProfit": "106073000", "depreciation": "None", "totalRevenue": "184577000", "costOfRevenue": "78504000", "interestIncome": "179798000", "incomeBeforeTax": "8263000", "interestExpense": "56814000", "operatingIncome": "8263000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2830000", "reportedCurrency": "USD", "netInterestIncome": "122984000", "nonInterestIncome": "None", "operatingExpenses": "97810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3636000", "sellingGeneralAndAdministrative": "51255000", "netIncomeFromContinuingOperations": "5433000" }, "balance": { "goodwill": "111787000", "inventory": "None", "commonStock": "442469000", "currentDebt": "None", "investments": "None", "totalAssets": "4031654000", "longTermDebt": "69725000", "shortTermDebt": "5109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22271000", "reportedCurrency": "USD", "retainedEarnings": "76008000", "totalLiabilities": "3519818000", "otherCurrentAssets": "None", "totalCurrentAssets": "202472000", "currentLongTermDebt": "None", "longTermInvestments": "195281000", "shortTermInvestments": "142001000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3829182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88035000", "totalShareholderEquity": "511836000", "capitalLeaseObligations": "18310000", "otherCurrentLiabilities": "3398760000", "totalCurrentLiabilities": "3398760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121058000", "cashAndShortTermInvestments": "60471000", "commonStockSharesOutstanding": "24623397", "intangibleAssetsExcludingGoodwill": "22271000", "cashAndCashEquivalentsAtCarryingValue": "60471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5433000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50292000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273578000", "cashflowFromInvestment": "524655000", "stockBasedCompensation": "6244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 126901000, "cost_of_revenue": 30299000, "gross_profit": 96602000, "ebit": 36856000, "ebitda": 38775000, "pretax_income": 36856000, "tax_provision": 10946000, "net_income": 25910000, "net_income_to_common": 25910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33008000, "total_current_assets": 163043000, "total_assets": 2360252000, "short_term_debt": 87727000, "long_term_debt": 102865000, "total_debt": 190592000, "total_liabilities": 2072100000, "total_equity": 288152000, "shares_outstanding": 18657000, "goodwill_and_intangibles": 38998000 }, "cash_flow": { "operating_cash_flow": 33102000, "capital_expenditure": 302000, "free_cash_flow": 33404000, "dividends_paid": 11493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26539, "ticker_id": 4992, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36856000", "ebitda": "38775000", "netIncome": "25910000", "grossProfit": "96602000", "depreciation": "None", "totalRevenue": "126901000", "costOfRevenue": "30299000", "interestIncome": "123522000", "incomeBeforeTax": "36856000", "interestExpense": "29384000", "operatingIncome": "36856000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10946000", "reportedCurrency": "USD", "netInterestIncome": "94138000", "nonInterestIncome": "None", "operatingExpenses": "59746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1919000", "sellingGeneralAndAdministrative": "40098000", "netIncomeFromContinuingOperations": "25910000" }, "balance": { "goodwill": "37803000", "inventory": "None", "commonStock": "222036000", "currentDebt": "None", "investments": "None", "totalAssets": "2360252000", "longTermDebt": "102865000", "shortTermDebt": "87727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1195000", "reportedCurrency": "USD", "retainedEarnings": "70575000", "totalLiabilities": "2072100000", "otherCurrentAssets": "93981000", "totalCurrentAssets": "163043000", "currentLongTermDebt": "None", "longTermInvestments": "183651000", "shortTermInvestments": "130035000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2197209000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114982000", "totalShareholderEquity": "288152000", "capitalLeaseObligations": "12117000", "otherCurrentLiabilities": "1943556000", "totalCurrentLiabilities": "1943556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128544000", "cashAndShortTermInvestments": "33008000", "commonStockSharesOutstanding": "18657000", "intangibleAssetsExcludingGoodwill": "1195000", "cashAndCashEquivalentsAtCarryingValue": "33008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25910000", "profitLoss": "None", "dividendPayout": "11493000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33102000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45858000", "cashflowFromInvestment": "-78927000", "stockBasedCompensation": "4518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126901000, "cost_of_revenue": 30299000, "gross_profit": 96602000, "research_and_development": null, "selling_general_admin": 40098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36856000, "depreciation_amortisation": 1919000, "ebitda": 38775000, "interest_expense": 29384000, "interest_income": null, "other_non_operating": null, "pretax_income": 36856000, "tax_provision": 10946000, "effective_tax_rate": null, "net_income": 25910000, "net_income_continuing_ops": 25910000, "net_income_to_common": 25910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33008000, "short_term_investments": 130035000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163043000, "net_ppe": null, "goodwill": 37803000, "intangible_assets": 1195000, "goodwill_and_intangibles": 38998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2197209000, "total_assets": 2360252000, "short_term_debt": 87727000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1943556000, "long_term_debt": 102865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128544000, "total_liabilities": 2072100000, "total_debt": 190592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70575000, "total_equity": 288152000, "shares_outstanding": 18657000, "operating_cash_flow": 33102000, "stock_based_compensation": 4518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78927000, "dividends_paid": 11493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45858000, "free_cash_flow": 33404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36856000", "ebitda": "38775000", "netIncome": "25910000", "grossProfit": "96602000", "depreciation": "None", "totalRevenue": "126901000", "costOfRevenue": "30299000", "interestIncome": "123522000", "incomeBeforeTax": "36856000", "interestExpense": "29384000", "operatingIncome": "36856000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10946000", "reportedCurrency": "USD", "netInterestIncome": "94138000", "nonInterestIncome": "None", "operatingExpenses": "59746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1919000", "sellingGeneralAndAdministrative": "40098000", "netIncomeFromContinuingOperations": "25910000" }, "balance": { "goodwill": "37803000", "inventory": "None", "commonStock": "222036000", "currentDebt": "None", "investments": "None", "totalAssets": "2360252000", "longTermDebt": "102865000", "shortTermDebt": "87727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1195000", "reportedCurrency": "USD", "retainedEarnings": "70575000", "totalLiabilities": "2072100000", "otherCurrentAssets": "93981000", "totalCurrentAssets": "163043000", "currentLongTermDebt": "None", "longTermInvestments": "183651000", "shortTermInvestments": "130035000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2197209000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114982000", "totalShareholderEquity": "288152000", "capitalLeaseObligations": "12117000", "otherCurrentLiabilities": "1943556000", "totalCurrentLiabilities": "1943556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128544000", "cashAndShortTermInvestments": "33008000", "commonStockSharesOutstanding": "18657000", "intangibleAssetsExcludingGoodwill": "1195000", "cashAndCashEquivalentsAtCarryingValue": "33008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25910000", "profitLoss": "None", "dividendPayout": "11493000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33102000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45858000", "cashflowFromInvestment": "-78927000", "stockBasedCompensation": "4518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 98018000, "cost_of_revenue": 11745000, "gross_profit": 86273000, "ebit": 21983000, "ebitda": 23984000, "pretax_income": 21983000, "tax_provision": 5870000, "net_income": 16113000, "net_income_to_common": 16113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60295000, "total_current_assets": 172875000, "total_assets": 2283927000, "short_term_debt": 2755000, "long_term_debt": 67770000, "total_debt": 70525000, "total_liabilities": 2023572000, "total_equity": 260355000, "shares_outstanding": 18228000, "goodwill_and_intangibles": 39387000 }, "cash_flow": { "operating_cash_flow": 13352000, "capital_expenditure": 1081000, "free_cash_flow": 14433000, "dividends_paid": 93814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26544, "ticker_id": 4992, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21983000", "ebitda": "23984000", "netIncome": "16113000", "grossProfit": "86273000", "depreciation": "None", "totalRevenue": "98018000", "costOfRevenue": "11745000", "interestIncome": "93575000", "incomeBeforeTax": "21983000", "interestExpense": "5789000", "operatingIncome": "21983000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5870000", "reportedCurrency": "USD", "netInterestIncome": "87786000", "nonInterestIncome": "None", "operatingExpenses": "64290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2001000", "sellingGeneralAndAdministrative": "38015000", "netIncomeFromContinuingOperations": "16113000" }, "balance": { "goodwill": "37803000", "inventory": "None", "commonStock": "218280000", "currentDebt": "None", "investments": "None", "totalAssets": "2283927000", "longTermDebt": "67770000", "shortTermDebt": "2755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1584000", "reportedCurrency": "USD", "retainedEarnings": "48516000", "totalLiabilities": "2023572000", "otherCurrentAssets": "86760000", "totalCurrentAssets": "172875000", "currentLongTermDebt": "None", "longTermInvestments": "166526000", "shortTermInvestments": "112580000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2111052000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78825000", "totalShareholderEquity": "260355000", "capitalLeaseObligations": "11055000", "otherCurrentLiabilities": "1931905000", "totalCurrentLiabilities": "1931905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91667000", "cashAndShortTermInvestments": "60295000", "commonStockSharesOutstanding": "18228000", "intangibleAssetsExcludingGoodwill": "1584000", "cashAndCashEquivalentsAtCarryingValue": "60295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16113000", "profitLoss": "None", "dividendPayout": "93814000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13352000", "capitalExpenditures": "1081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6098000", "cashflowFromInvestment": "-512696000", "stockBasedCompensation": "3682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98018000, "cost_of_revenue": 11745000, "gross_profit": 86273000, "research_and_development": null, "selling_general_admin": 38015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21983000, "depreciation_amortisation": 2001000, "ebitda": 23984000, "interest_expense": 5789000, "interest_income": null, "other_non_operating": null, "pretax_income": 21983000, "tax_provision": 5870000, "effective_tax_rate": null, "net_income": 16113000, "net_income_continuing_ops": 16113000, "net_income_to_common": 16113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60295000, "short_term_investments": 112580000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172875000, "net_ppe": null, "goodwill": 37803000, "intangible_assets": 1584000, "goodwill_and_intangibles": 39387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2111052000, "total_assets": 2283927000, "short_term_debt": 2755000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1931905000, "long_term_debt": 67770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91667000, "total_liabilities": 2023572000, "total_debt": 70525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48516000, "total_equity": 260355000, "shares_outstanding": 18228000, "operating_cash_flow": 13352000, "stock_based_compensation": 3682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -512696000, "dividends_paid": 93814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6098000, "free_cash_flow": 14433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21983000", "ebitda": "23984000", "netIncome": "16113000", "grossProfit": "86273000", "depreciation": "None", "totalRevenue": "98018000", "costOfRevenue": "11745000", "interestIncome": "93575000", "incomeBeforeTax": "21983000", "interestExpense": "5789000", "operatingIncome": "21983000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5870000", "reportedCurrency": "USD", "netInterestIncome": "87786000", "nonInterestIncome": "None", "operatingExpenses": "64290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2001000", "sellingGeneralAndAdministrative": "38015000", "netIncomeFromContinuingOperations": "16113000" }, "balance": { "goodwill": "37803000", "inventory": "None", "commonStock": "218280000", "currentDebt": "None", "investments": "None", "totalAssets": "2283927000", "longTermDebt": "67770000", "shortTermDebt": "2755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1584000", "reportedCurrency": "USD", "retainedEarnings": "48516000", "totalLiabilities": "2023572000", "otherCurrentAssets": "86760000", "totalCurrentAssets": "172875000", "currentLongTermDebt": "None", "longTermInvestments": "166526000", "shortTermInvestments": "112580000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2111052000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78825000", "totalShareholderEquity": "260355000", "capitalLeaseObligations": "11055000", "otherCurrentLiabilities": "1931905000", "totalCurrentLiabilities": "1931905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91667000", "cashAndShortTermInvestments": "60295000", "commonStockSharesOutstanding": "18228000", "intangibleAssetsExcludingGoodwill": "1584000", "cashAndCashEquivalentsAtCarryingValue": "60295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16113000", "profitLoss": "None", "dividendPayout": "93814000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13352000", "capitalExpenditures": "1081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6098000", "cashflowFromInvestment": "-512696000", "stockBasedCompensation": "3682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 71565000, "cost_of_revenue": 4562000, "gross_profit": 67003000, "ebit": 14186000, "ebitda": 15908000, "pretax_income": 14186000, "tax_provision": 3477000, "net_income": 10709000, "net_income_to_common": 10709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22435000, "total_current_assets": 78002000, "total_assets": 2265748000, "short_term_debt": 2356000, "long_term_debt": 20409000, "total_debt": 22765000, "total_liabilities": 2019220000, "total_equity": 246528000, "shares_outstanding": 14913000, "goodwill_and_intangibles": 38806000 }, "cash_flow": { "operating_cash_flow": 19652000, "capital_expenditure": 1753000, "free_cash_flow": 21405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26549, "ticker_id": 4992, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14186000", "ebitda": "15908000", "netIncome": "10709000", "grossProfit": "67003000", "depreciation": "None", "totalRevenue": "71565000", "costOfRevenue": "4562000", "interestIncome": "67773000", "incomeBeforeTax": "14186000", "interestExpense": "3362000", "operatingIncome": "14186000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3477000", "reportedCurrency": "USD", "netInterestIncome": "64411000", "nonInterestIncome": "None", "operatingExpenses": "52817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1722000", "sellingGeneralAndAdministrative": "35519000", "netIncomeFromContinuingOperations": "10709000" }, "balance": { "goodwill": "36784000", "inventory": "None", "commonStock": "214163000", "currentDebt": "None", "investments": "None", "totalAssets": "2265748000", "longTermDebt": "20409000", "shortTermDebt": "2356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2022000", "reportedCurrency": "USD", "retainedEarnings": "32403000", "totalLiabilities": "2019220000", "otherCurrentAssets": "580695000", "totalCurrentAssets": "78002000", "currentLongTermDebt": "None", "longTermInvestments": "55567000", "shortTermInvestments": "55567000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2181864000", "currentAccountsPayable": "1973098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27708000", "shortLongTermDebtTotal": "29411000", "totalShareholderEquity": "246528000", "capitalLeaseObligations": "9002000", "otherCurrentLiabilities": "1973098000", "totalCurrentLiabilities": "1973098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40240000", "cashAndShortTermInvestments": "22435000", "commonStockSharesOutstanding": "14913000", "intangibleAssetsExcludingGoodwill": "2022000", "cashAndCashEquivalentsAtCarryingValue": "22435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19652000", "capitalExpenditures": "1753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301015000", "cashflowFromInvestment": "8522000", "stockBasedCompensation": "5501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71565000, "cost_of_revenue": 4562000, "gross_profit": 67003000, "research_and_development": null, "selling_general_admin": 35519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14186000, "depreciation_amortisation": 1722000, "ebitda": 15908000, "interest_expense": 3362000, "interest_income": null, "other_non_operating": null, "pretax_income": 14186000, "tax_provision": 3477000, "effective_tax_rate": null, "net_income": 10709000, "net_income_continuing_ops": 10709000, "net_income_to_common": 10709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22435000, "short_term_investments": 55567000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78002000, "net_ppe": null, "goodwill": 36784000, "intangible_assets": 2022000, "goodwill_and_intangibles": 38806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2181864000, "total_assets": 2265748000, "short_term_debt": 2356000, "accounts_payable": 1973098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1973098000, "long_term_debt": 20409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40240000, "total_liabilities": 2019220000, "total_debt": 22765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32403000, "total_equity": 246528000, "shares_outstanding": 14913000, "operating_cash_flow": 19652000, "stock_based_compensation": 5501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301015000, "free_cash_flow": 21405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14186000", "ebitda": "15908000", "netIncome": "10709000", "grossProfit": "67003000", "depreciation": "None", "totalRevenue": "71565000", "costOfRevenue": "4562000", "interestIncome": "67773000", "incomeBeforeTax": "14186000", "interestExpense": "3362000", "operatingIncome": "14186000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3477000", "reportedCurrency": "USD", "netInterestIncome": "64411000", "nonInterestIncome": "None", "operatingExpenses": "52817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1722000", "sellingGeneralAndAdministrative": "35519000", "netIncomeFromContinuingOperations": "10709000" }, "balance": { "goodwill": "36784000", "inventory": "None", "commonStock": "214163000", "currentDebt": "None", "investments": "None", "totalAssets": "2265748000", "longTermDebt": "20409000", "shortTermDebt": "2356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2022000", "reportedCurrency": "USD", "retainedEarnings": "32403000", "totalLiabilities": "2019220000", "otherCurrentAssets": "580695000", "totalCurrentAssets": "78002000", "currentLongTermDebt": "None", "longTermInvestments": "55567000", "shortTermInvestments": "55567000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2181864000", "currentAccountsPayable": "1973098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27708000", "shortLongTermDebtTotal": "29411000", "totalShareholderEquity": "246528000", "capitalLeaseObligations": "9002000", "otherCurrentLiabilities": "1973098000", "totalCurrentLiabilities": "1973098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40240000", "cashAndShortTermInvestments": "22435000", "commonStockSharesOutstanding": "14913000", "intangibleAssetsExcludingGoodwill": "2022000", "cashAndCashEquivalentsAtCarryingValue": "22435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19652000", "capitalExpenditures": "1753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301015000", "cashflowFromInvestment": "8522000", "stockBasedCompensation": "5501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 54204000, "cost_of_revenue": 10422000, "gross_profit": 43782000, "ebit": 6768000, "ebitda": 8221000, "pretax_income": 6768000, "tax_provision": 2046000, "net_income": 4722000, "net_income_to_common": 4722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11951000, "total_current_assets": 36653000, "total_assets": 1579048000, "short_term_debt": 12087020, "long_term_debt": 199648070, "total_debt": 211735090, "total_liabilities": 1410163000, "total_equity": 168885000, "shares_outstanding": 9700403, "goodwill_and_intangibles": 21599000 }, "cash_flow": { "operating_cash_flow": 12359000, "capital_expenditure": 1767000, "free_cash_flow": 14126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26554, "ticker_id": 4992, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6768000", "ebitda": "8221000", "netIncome": "4722000", "grossProfit": "43782000", "depreciation": "None", "totalRevenue": "54204000", "costOfRevenue": "10422000", "interestIncome": "51814968", "incomeBeforeTax": "6768000", "interestExpense": "5870000", "operatingIncome": "6768000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2046000", "reportedCurrency": "USD", "netInterestIncome": "45944847", "nonInterestIncome": "None", "operatingExpenses": "37014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1453000", "sellingGeneralAndAdministrative": "22236000", "netIncomeFromContinuingOperations": "4722488" }, "balance": { "goodwill": "19723000", "inventory": "None", "commonStock": "146896000", "currentDebt": "None", "investments": "None", "totalAssets": "1579048000", "longTermDebt": "199648070", "shortTermDebt": "12087020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1876000", "reportedCurrency": "USD", "retainedEarnings": "21694000", "totalLiabilities": "1410163000", "otherCurrentAssets": "256942929", "totalCurrentAssets": "36653000", "currentLongTermDebt": "None", "longTermInvestments": "24702467", "shortTermInvestments": "24702000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542395000", "currentAccountsPayable": "1194739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15051000", "shortLongTermDebtTotal": "39662000", "totalShareholderEquity": "168885000", "capitalLeaseObligations": "9397000", "otherCurrentLiabilities": "1194739000", "totalCurrentLiabilities": "1194739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215424000", "cashAndShortTermInvestments": "11951000", "commonStockSharesOutstanding": "9700403", "intangibleAssetsExcludingGoodwill": "1876000", "cashAndCashEquivalentsAtCarryingValue": "11951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12359000", "capitalExpenditures": "1767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449301000", "cashflowFromInvestment": "-301691000", "stockBasedCompensation": "2653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54204000, "cost_of_revenue": 10422000, "gross_profit": 43782000, "research_and_development": null, "selling_general_admin": 22236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6768000, "depreciation_amortisation": 1453000, "ebitda": 8221000, "interest_expense": 5870000, "interest_income": null, "other_non_operating": null, "pretax_income": 6768000, "tax_provision": 2046000, "effective_tax_rate": null, "net_income": 4722000, "net_income_continuing_ops": 4722488, "net_income_to_common": 4722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11951000, "short_term_investments": 24702000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36653000, "net_ppe": null, "goodwill": 19723000, "intangible_assets": 1876000, "goodwill_and_intangibles": 21599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1542395000, "total_assets": 1579048000, "short_term_debt": 12087020, "accounts_payable": 1194739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1194739000, "long_term_debt": 199648070, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215424000, "total_liabilities": 1410163000, "total_debt": 211735090, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21694000, "total_equity": 168885000, "shares_outstanding": 9700403, "operating_cash_flow": 12359000, "stock_based_compensation": 2653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 449301000, "free_cash_flow": 14126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6768000", "ebitda": "8221000", "netIncome": "4722000", "grossProfit": "43782000", "depreciation": "None", "totalRevenue": "54204000", "costOfRevenue": "10422000", "interestIncome": "51814968", "incomeBeforeTax": "6768000", "interestExpense": "5870000", "operatingIncome": "6768000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2046000", "reportedCurrency": "USD", "netInterestIncome": "45944847", "nonInterestIncome": "None", "operatingExpenses": "37014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1453000", "sellingGeneralAndAdministrative": "22236000", "netIncomeFromContinuingOperations": "4722488" }, "balance": { "goodwill": "19723000", "inventory": "None", "commonStock": "146896000", "currentDebt": "None", "investments": "None", "totalAssets": "1579048000", "longTermDebt": "199648070", "shortTermDebt": "12087020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1876000", "reportedCurrency": "USD", "retainedEarnings": "21694000", "totalLiabilities": "1410163000", "otherCurrentAssets": "256942929", "totalCurrentAssets": "36653000", "currentLongTermDebt": "None", "longTermInvestments": "24702467", "shortTermInvestments": "24702000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542395000", "currentAccountsPayable": "1194739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15051000", "shortLongTermDebtTotal": "39662000", "totalShareholderEquity": "168885000", "capitalLeaseObligations": "9397000", "otherCurrentLiabilities": "1194739000", "totalCurrentLiabilities": "1194739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215424000", "cashAndShortTermInvestments": "11951000", "commonStockSharesOutstanding": "9700403", "intangibleAssetsExcludingGoodwill": "1876000", "cashAndCashEquivalentsAtCarryingValue": "11951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12359000", "capitalExpenditures": "1767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449301000", "cashflowFromInvestment": "-301691000", "stockBasedCompensation": "2653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 39650812, "cost_of_revenue": 7842336, "gross_profit": 31808476, "ebit": 9683012, "ebitda": 10962512, "pretax_income": 9683012, "tax_provision": 2910000, "net_income": 6773012, "net_income_to_common": 6773012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9898000, "total_current_assets": 26242000, "total_assets": 833294000, "short_term_debt": 1793919, "long_term_debt": null, "total_debt": 1793919, "total_liabilities": 712771000, "total_equity": 120523000, "shares_outstanding": 8631425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8374614, "capital_expenditure": 1208575, "free_cash_flow": 9583189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26559, "ticker_id": 4992, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9683012", "ebitda": "10962512", "netIncome": "6773012", "grossProfit": "31808476", "depreciation": "None", "totalRevenue": "39650812", "costOfRevenue": "7842336", "interestIncome": "37696645", "incomeBeforeTax": "9683012", "interestExpense": "6842336", "operatingIncome": "9683012", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2910000", "reportedCurrency": "USD", "netInterestIncome": "30854309", "nonInterestIncome": "None", "operatingExpenses": "22125464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7842336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279500", "sellingGeneralAndAdministrative": "12726318", "netIncomeFromContinuingOperations": "6773000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103249000", "currentDebt": "None", "investments": "None", "totalAssets": "833294000", "longTermDebt": "None", "shortTermDebt": "1793919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16971000", "totalLiabilities": "712771000", "otherCurrentAssets": "93040077", "totalCurrentAssets": "26242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16344000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803945000", "currentAccountsPayable": "671913530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9474708", "shortLongTermDebtTotal": "35015000", "totalShareholderEquity": "120523000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671914000", "totalCurrentLiabilities": "671914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37750000", "cashAndShortTermInvestments": "9898000", "commonStockSharesOutstanding": "8631425", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6773012", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8374614", "capitalExpenditures": "1208575", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50532756", "cashflowFromInvestment": "-34725829", "stockBasedCompensation": "600740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1279500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39650812, "cost_of_revenue": 7842336, "gross_profit": 31808476, "research_and_development": null, "selling_general_admin": 12726318, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9683012, "depreciation_amortisation": 1279500, "ebitda": 10962512, "interest_expense": 6842336, "interest_income": null, "other_non_operating": null, "pretax_income": 9683012, "tax_provision": 2910000, "effective_tax_rate": null, "net_income": 6773012, "net_income_continuing_ops": 6773000, "net_income_to_common": 6773012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9898000, "short_term_investments": 16344000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26242000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 803945000, "total_assets": 833294000, "short_term_debt": 1793919, "accounts_payable": 671913530, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37750000, "total_liabilities": 712771000, "total_debt": 1793919, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16971000, "total_equity": 120523000, "shares_outstanding": 8631425, "operating_cash_flow": 8374614, "stock_based_compensation": 600740, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1208575, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34725829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50532756, "free_cash_flow": 9583189, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9683012", "ebitda": "10962512", "netIncome": "6773012", "grossProfit": "31808476", "depreciation": "None", "totalRevenue": "39650812", "costOfRevenue": "7842336", "interestIncome": "37696645", "incomeBeforeTax": "9683012", "interestExpense": "6842336", "operatingIncome": "9683012", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2910000", "reportedCurrency": "USD", "netInterestIncome": "30854309", "nonInterestIncome": "None", "operatingExpenses": "22125464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7842336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279500", "sellingGeneralAndAdministrative": "12726318", "netIncomeFromContinuingOperations": "6773000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103249000", "currentDebt": "None", "investments": "None", "totalAssets": "833294000", "longTermDebt": "None", "shortTermDebt": "1793919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16971000", "totalLiabilities": "712771000", "otherCurrentAssets": "93040077", "totalCurrentAssets": "26242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16344000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803945000", "currentAccountsPayable": "671913530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9474708", "shortLongTermDebtTotal": "35015000", "totalShareholderEquity": "120523000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671914000", "totalCurrentLiabilities": "671914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37750000", "cashAndShortTermInvestments": "9898000", "commonStockSharesOutstanding": "8631425", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6773012", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8374614", "capitalExpenditures": "1208575", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50532756", "cashflowFromInvestment": "-34725829", "stockBasedCompensation": "600740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1279500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 31333133, "cost_of_revenue": 0, "gross_profit": 31333133, "ebit": 7532007, "ebitda": 8325405, "pretax_income": 7532007, "tax_provision": 2274000, "net_income": 5258007, "net_income_to_common": 5258007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -13526000, "total_current_assets": 68940000, "total_assets": 769012000, "short_term_debt": 15000000, "long_term_debt": 20000000, "total_debt": 35000000, "total_liabilities": 667652000, "total_equity": 101360000, "shares_outstanding": 7362361, "goodwill_and_intangibles": 18877000 }, "cash_flow": { "operating_cash_flow": 7429634, "capital_expenditure": 654074, "free_cash_flow": 8083708, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26564, "ticker_id": 4992, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7532007", "ebitda": "8325405", "netIncome": "5258007", "grossProfit": "31333133", "depreciation": "None", "totalRevenue": "31333133", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "7532007", "interestExpense": "104062", "operatingIncome": "632257", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2274000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4703960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793398", "sellingGeneralAndAdministrative": "12809553", "netIncomeFromContinuingOperations": "5258007" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "42040000", "currentDebt": "None", "investments": "None", "totalAssets": "769012000", "longTermDebt": "20000000", "shortTermDebt": "15000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18877000", "reportedCurrency": "USD", "retainedEarnings": "10198000", "totalLiabilities": "667652000", "otherCurrentAssets": "68940000", "totalCurrentAssets": "68940000", "currentLongTermDebt": "0", "longTermInvestments": "28433652", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700072000", "currentAccountsPayable": "627815989", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5006150", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "101360000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "224946000", "totalCurrentLiabilities": "239946000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "427705000", "cashAndShortTermInvestments": "-13526000", "commonStockSharesOutstanding": "7362361", "intangibleAssetsExcludingGoodwill": "18877000", "cashAndCashEquivalentsAtCarryingValue": "-13526000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5258007", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "7429634", "capitalExpenditures": "654074", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "57808874", "cashflowFromInvestment": "-38450163", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31333133, "cost_of_revenue": 0, "gross_profit": 31333133, "research_and_development": 0, "selling_general_admin": 12809553, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7532007, "depreciation_amortisation": 793398, "ebitda": 8325405, "interest_expense": 104062, "interest_income": null, "other_non_operating": null, "pretax_income": 7532007, "tax_provision": 2274000, "effective_tax_rate": null, "net_income": 5258007, "net_income_continuing_ops": 5258007, "net_income_to_common": 5258007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -13526000, "short_term_investments": 0, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 68940000, "net_ppe": null, "goodwill": 0, "intangible_assets": 18877000, "goodwill_and_intangibles": 18877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700072000, "total_assets": 769012000, "short_term_debt": 15000000, "accounts_payable": 627815989, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239946000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427705000, "total_liabilities": 667652000, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10198000, "total_equity": 101360000, "shares_outstanding": 7362361, "operating_cash_flow": 7429634, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654074, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38450163, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57808874, "free_cash_flow": 8083708, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "7532007", "ebitda": "8325405", "netIncome": "5258007", "grossProfit": "31333133", "depreciation": "None", "totalRevenue": "31333133", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "7532007", "interestExpense": "104062", "operatingIncome": "632257", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2274000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4703960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793398", "sellingGeneralAndAdministrative": "12809553", "netIncomeFromContinuingOperations": "5258007" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "42040000", "currentDebt": "None", "investments": "None", "totalAssets": "769012000", "longTermDebt": "20000000", "shortTermDebt": "15000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18877000", "reportedCurrency": "USD", "retainedEarnings": "10198000", "totalLiabilities": "667652000", "otherCurrentAssets": "68940000", "totalCurrentAssets": "68940000", "currentLongTermDebt": "0", "longTermInvestments": "28433652", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700072000", "currentAccountsPayable": "627815989", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5006150", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "101360000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "224946000", "totalCurrentLiabilities": "239946000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "427705000", "cashAndShortTermInvestments": "-13526000", "commonStockSharesOutstanding": "7362361", "intangibleAssetsExcludingGoodwill": "18877000", "cashAndCashEquivalentsAtCarryingValue": "-13526000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5258007", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "7429634", "capitalExpenditures": "654074", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "57808874", "cashflowFromInvestment": "-38450163", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 55668000, "cost_of_revenue": 11320000, "gross_profit": 44348000, "ebit": 19090000, "ebitda": 19090000, "pretax_income": 19090000, "tax_provision": 5299000, "net_income": 13791000, "net_income_to_common": 13791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56390000, "total_current_assets": 355007000, "total_assets": 4048734000, "short_term_debt": null, "long_term_debt": 34221000, "total_debt": 34221000, "total_liabilities": 3470899000, "total_equity": 577835000, "shares_outstanding": 32675943, "goodwill_and_intangibles": 128614000 }, "cash_flow": { "operating_cash_flow": 8535000, "capital_expenditure": 236000, "free_cash_flow": 8771000, "dividends_paid": 3249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26527, "ticker_id": 4992, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19090000", "netIncome": "13791000", "grossProfit": "44348000", "depreciation": "None", "totalRevenue": "55668000", "costOfRevenue": "11320000", "interestIncome": "53785000", "incomeBeforeTax": "19090000", "interestExpense": "11701000", "operatingIncome": "19090000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5299000", "reportedCurrency": "USD", "netInterestIncome": "42084000", "nonInterestIncome": "None", "operatingExpenses": "25258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18539000", "netIncomeFromContinuingOperations": "13791000" }, "balance": { "goodwill": "110934000", "inventory": "None", "commonStock": "435249000", "currentDebt": "None", "investments": "None", "totalAssets": "4048734000", "longTermDebt": "34221000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17680000", "reportedCurrency": "USD", "retainedEarnings": "146355000", "totalLiabilities": "3470899000", "otherCurrentAssets": "None", "totalCurrentAssets": "355007000", "currentLongTermDebt": "None", "longTermInvestments": "351466000", "shortTermInvestments": "298617000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175239000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53405000", "totalShareholderEquity": "577835000", "capitalLeaseObligations": "19184000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3470899000", "cashAndShortTermInvestments": "56390000", "commonStockSharesOutstanding": "32675943", "intangibleAssetsExcludingGoodwill": "17680000", "cashAndCashEquivalentsAtCarryingValue": "56390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13791000", "profitLoss": "None", "dividendPayout": "3249000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8535000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11150000", "cashflowFromInvestment": "-8458000", "stockBasedCompensation": "1361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55668000, "cost_of_revenue": 11320000, "gross_profit": 44348000, "research_and_development": null, "selling_general_admin": 18539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19090000, "depreciation_amortisation": null, "ebitda": 19090000, "interest_expense": 11701000, "interest_income": null, "other_non_operating": null, "pretax_income": 19090000, "tax_provision": 5299000, "effective_tax_rate": null, "net_income": 13791000, "net_income_continuing_ops": 13791000, "net_income_to_common": 13791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56390000, "short_term_investments": 298617000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 355007000, "net_ppe": null, "goodwill": 110934000, "intangible_assets": 17680000, "goodwill_and_intangibles": 128614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175239000, "total_assets": 4048734000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 34221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3470899000, "total_liabilities": 3470899000, "total_debt": 34221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146355000, "total_equity": 577835000, "shares_outstanding": 32675943, "operating_cash_flow": 8535000, "stock_based_compensation": 1361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8458000, "dividends_paid": 3249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11150000, "free_cash_flow": 8771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19090000", "netIncome": "13791000", "grossProfit": "44348000", "depreciation": "None", "totalRevenue": "55668000", "costOfRevenue": "11320000", "interestIncome": "53785000", "incomeBeforeTax": "19090000", "interestExpense": "11701000", "operatingIncome": "19090000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5299000", "reportedCurrency": "USD", "netInterestIncome": "42084000", "nonInterestIncome": "None", "operatingExpenses": "25258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18539000", "netIncomeFromContinuingOperations": "13791000" }, "balance": { "goodwill": "110934000", "inventory": "None", "commonStock": "435249000", "currentDebt": "None", "investments": "None", "totalAssets": "4048734000", "longTermDebt": "34221000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17680000", "reportedCurrency": "USD", "retainedEarnings": "146355000", "totalLiabilities": "3470899000", "otherCurrentAssets": "None", "totalCurrentAssets": "355007000", "currentLongTermDebt": "None", "longTermInvestments": "351466000", "shortTermInvestments": "298617000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175239000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53405000", "totalShareholderEquity": "577835000", "capitalLeaseObligations": "19184000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3470899000", "cashAndShortTermInvestments": "56390000", "commonStockSharesOutstanding": "32675943", "intangibleAssetsExcludingGoodwill": "17680000", "cashAndCashEquivalentsAtCarryingValue": "56390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13791000", "profitLoss": "None", "dividendPayout": "3249000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8535000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11150000", "cashflowFromInvestment": "-8458000", "stockBasedCompensation": "1361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 55106000, "cost_of_revenue": 8878000, "gross_profit": 46228000, "ebit": 22390000, "ebitda": 22390000, "pretax_income": 22390000, "tax_provision": 5968000, "net_income": 16422000, "net_income_to_common": 16422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52013000, "total_current_assets": 286903000, "total_assets": 4033386000, "short_term_debt": null, "long_term_debt": 33832000, "total_debt": 33832000, "total_liabilities": 3456800000, "total_equity": 576586000, "shares_outstanding": 32787551, "goodwill_and_intangibles": 129414000 }, "cash_flow": { "operating_cash_flow": 20908000, "capital_expenditure": 99000, "free_cash_flow": 21007000, "dividends_paid": 3253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26528, "ticker_id": 4992, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "22390000", "netIncome": "16422000", "grossProfit": "46228000", "depreciation": "None", "totalRevenue": "55106000", "costOfRevenue": "8878000", "interestIncome": "56181000", "incomeBeforeTax": "22390000", "interestExpense": "13276000", "operatingIncome": "22390000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5968000", "reportedCurrency": "USD", "netInterestIncome": "42905000", "nonInterestIncome": "None", "operatingExpenses": "23838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18709000", "netIncomeFromContinuingOperations": "16422000" }, "balance": { "goodwill": "110934000", "inventory": "None", "commonStock": "442394000", "currentDebt": "None", "investments": "None", "totalAssets": "4033386000", "longTermDebt": "33832000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18480000", "reportedCurrency": "USD", "retainedEarnings": "135813000", "totalLiabilities": "3456800000", "otherCurrentAssets": "None", "totalCurrentAssets": "286903000", "currentLongTermDebt": "None", "longTermInvestments": "287826000", "shortTermInvestments": "234890000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175560000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71704000", "totalShareholderEquity": "576586000", "capitalLeaseObligations": "18936000", "otherCurrentLiabilities": "1178256000", "totalCurrentLiabilities": "1178256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2278544000", "cashAndShortTermInvestments": "52013000", "commonStockSharesOutstanding": "32787551", "intangibleAssetsExcludingGoodwill": "18480000", "cashAndCashEquivalentsAtCarryingValue": "52013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16422000", "profitLoss": "None", "dividendPayout": "3253000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20908000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95428000", "cashflowFromInvestment": "-84783000", "stockBasedCompensation": "1356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55106000, "cost_of_revenue": 8878000, "gross_profit": 46228000, "research_and_development": null, "selling_general_admin": 18709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22390000, "depreciation_amortisation": null, "ebitda": 22390000, "interest_expense": 13276000, "interest_income": null, "other_non_operating": null, "pretax_income": 22390000, "tax_provision": 5968000, "effective_tax_rate": null, "net_income": 16422000, "net_income_continuing_ops": 16422000, "net_income_to_common": 16422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52013000, "short_term_investments": 234890000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 286903000, "net_ppe": null, "goodwill": 110934000, "intangible_assets": 18480000, "goodwill_and_intangibles": 129414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175560000, "total_assets": 4033386000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1178256000, "long_term_debt": 33832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2278544000, "total_liabilities": 3456800000, "total_debt": 33832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135813000, "total_equity": 576586000, "shares_outstanding": 32787551, "operating_cash_flow": 20908000, "stock_based_compensation": 1356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84783000, "dividends_paid": 3253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95428000, "free_cash_flow": 21007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "22390000", "netIncome": "16422000", "grossProfit": "46228000", "depreciation": "None", "totalRevenue": "55106000", "costOfRevenue": "8878000", "interestIncome": "56181000", "incomeBeforeTax": "22390000", "interestExpense": "13276000", "operatingIncome": "22390000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5968000", "reportedCurrency": "USD", "netInterestIncome": "42905000", "nonInterestIncome": "None", "operatingExpenses": "23838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18709000", "netIncomeFromContinuingOperations": "16422000" }, "balance": { "goodwill": "110934000", "inventory": "None", "commonStock": "442394000", "currentDebt": "None", "investments": "None", "totalAssets": "4033386000", "longTermDebt": "33832000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18480000", "reportedCurrency": "USD", "retainedEarnings": "135813000", "totalLiabilities": "3456800000", "otherCurrentAssets": "None", "totalCurrentAssets": "286903000", "currentLongTermDebt": "None", "longTermInvestments": "287826000", "shortTermInvestments": "234890000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175560000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71704000", "totalShareholderEquity": "576586000", "capitalLeaseObligations": "18936000", "otherCurrentLiabilities": "1178256000", "totalCurrentLiabilities": "1178256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2278544000", "cashAndShortTermInvestments": "52013000", "commonStockSharesOutstanding": "32787551", "intangibleAssetsExcludingGoodwill": "18480000", "cashAndCashEquivalentsAtCarryingValue": "52013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16422000", "profitLoss": "None", "dividendPayout": "3253000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20908000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95428000", "cashflowFromInvestment": "-84783000", "stockBasedCompensation": "1356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 59856000, "cost_of_revenue": 14658000, "gross_profit": 45198000, "ebit": 21816000, "ebitda": 23180000, "pretax_income": 21816000, "tax_provision": 6132000, "net_income": 15684000, "net_income_to_common": 15684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95046000, "total_current_assets": 95046000, "total_assets": 4101209000, "short_term_debt": 19154000, "long_term_debt": 33443000, "total_debt": 52597000, "total_liabilities": 3536485000, "total_equity": 564724000, "shares_outstanding": 32811827, "goodwill_and_intangibles": 130361000 }, "cash_flow": { "operating_cash_flow": 15977000, "capital_expenditure": 108000, "free_cash_flow": 16085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26530, "ticker_id": 4992, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21816000", "ebitda": "23180000", "netIncome": "15684000", "grossProfit": "45198000", "depreciation": "None", "totalRevenue": "59856000", "costOfRevenue": "14658000", "interestIncome": "57188000", "incomeBeforeTax": "21816000", "interestExpense": "14673000", "operatingIncome": "21816000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6132000", "reportedCurrency": "USD", "netInterestIncome": "42515000", "nonInterestIncome": "None", "operatingExpenses": "23382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "15070000", "netIncomeFromContinuingOperations": "15684000" }, "balance": { "goodwill": "110934000", "inventory": "None", "commonStock": "444132000", "currentDebt": "None", "investments": "None", "totalAssets": "4101209000", "longTermDebt": "33443000", "shortTermDebt": "19154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19427000", "reportedCurrency": "USD", "retainedEarnings": "122644000", "totalLiabilities": "3536485000", "otherCurrentAssets": "None", "totalCurrentAssets": "95046000", "currentLongTermDebt": "None", "longTermInvestments": "262424000", "shortTermInvestments": "209402000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4006163000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52597000", "totalShareholderEquity": "564724000", "capitalLeaseObligations": "19154000", "otherCurrentLiabilities": "3459661000", "totalCurrentLiabilities": "3459661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76824000", "cashAndShortTermInvestments": "95046000", "commonStockSharesOutstanding": "32811827", "intangibleAssetsExcludingGoodwill": "19427000", "cashAndCashEquivalentsAtCarryingValue": "95046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15977000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125689000", "cashflowFromInvestment": "-12587000", "stockBasedCompensation": "1461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59856000, "cost_of_revenue": 14658000, "gross_profit": 45198000, "research_and_development": null, "selling_general_admin": 15070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21816000, "depreciation_amortisation": 1364000, "ebitda": 23180000, "interest_expense": 14673000, "interest_income": null, "other_non_operating": null, "pretax_income": 21816000, "tax_provision": 6132000, "effective_tax_rate": null, "net_income": 15684000, "net_income_continuing_ops": 15684000, "net_income_to_common": 15684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95046000, "short_term_investments": 209402000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95046000, "net_ppe": null, "goodwill": 110934000, "intangible_assets": 19427000, "goodwill_and_intangibles": 130361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4006163000, "total_assets": 4101209000, "short_term_debt": 19154000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3459661000, "long_term_debt": 33443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76824000, "total_liabilities": 3536485000, "total_debt": 52597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122644000, "total_equity": 564724000, "shares_outstanding": 32811827, "operating_cash_flow": 15977000, "stock_based_compensation": 1461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125689000, "free_cash_flow": 16085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21816000", "ebitda": "23180000", "netIncome": "15684000", "grossProfit": "45198000", "depreciation": "None", "totalRevenue": "59856000", "costOfRevenue": "14658000", "interestIncome": "57188000", "incomeBeforeTax": "21816000", "interestExpense": "14673000", "operatingIncome": "21816000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6132000", "reportedCurrency": "USD", "netInterestIncome": "42515000", "nonInterestIncome": "None", "operatingExpenses": "23382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "15070000", "netIncomeFromContinuingOperations": "15684000" }, "balance": { "goodwill": "110934000", "inventory": "None", "commonStock": "444132000", "currentDebt": "None", "investments": "None", "totalAssets": "4101209000", "longTermDebt": "33443000", "shortTermDebt": "19154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19427000", "reportedCurrency": "USD", "retainedEarnings": "122644000", "totalLiabilities": "3536485000", "otherCurrentAssets": "None", "totalCurrentAssets": "95046000", "currentLongTermDebt": "None", "longTermInvestments": "262424000", "shortTermInvestments": "209402000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4006163000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52597000", "totalShareholderEquity": "564724000", "capitalLeaseObligations": "19154000", "otherCurrentLiabilities": "3459661000", "totalCurrentLiabilities": "3459661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76824000", "cashAndShortTermInvestments": "95046000", "commonStockSharesOutstanding": "32811827", "intangibleAssetsExcludingGoodwill": "19427000", "cashAndCashEquivalentsAtCarryingValue": "95046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15977000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125689000", "cashflowFromInvestment": "-12587000", "stockBasedCompensation": "1461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 58642000, "cost_of_revenue": 13735000, "gross_profit": 44907000, "ebit": 20074000, "ebitda": 21482000, "pretax_income": 20074000, "tax_provision": 5975000, "net_income": 14099000, "net_income_to_common": 14099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84017000, "total_current_assets": 86646000, "total_assets": 3953717000, "short_term_debt": null, "long_term_debt": 52883000, "total_debt": 52883000, "total_liabilities": 3406124000, "total_equity": 547593000, "shares_outstanding": 32685132, "goodwill_and_intangibles": 131309000 }, "cash_flow": { "operating_cash_flow": 13422000, "capital_expenditure": 34000, "free_cash_flow": 13456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26531, "ticker_id": 4992, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20074000", "ebitda": "21482000", "netIncome": "14099000", "grossProfit": "44907000", "depreciation": "None", "totalRevenue": "58642000", "costOfRevenue": "13735000", "interestIncome": "55786000", "incomeBeforeTax": "20074000", "interestExpense": "14369000", "operatingIncome": "20074000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5975000", "reportedCurrency": "USD", "netInterestIncome": "41417000", "nonInterestIncome": "None", "operatingExpenses": "24833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1408000", "sellingGeneralAndAdministrative": "15688000", "netIncomeFromContinuingOperations": "14099000" }, "balance": { "goodwill": "110934000", "inventory": "None", "commonStock": "444365000", "currentDebt": "None", "investments": "None", "totalAssets": "3953717000", "longTermDebt": "52883000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20375000", "reportedCurrency": "USD", "retainedEarnings": "106960000", "totalLiabilities": "3406124000", "otherCurrentAssets": "None", "totalCurrentAssets": "86646000", "currentLongTermDebt": "None", "longTermInvestments": "241275000", "shortTermInvestments": "2629000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3867071000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69598000", "totalShareholderEquity": "547593000", "capitalLeaseObligations": "16715000", "otherCurrentLiabilities": "3312278000", "totalCurrentLiabilities": "3312278000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93846000", "cashAndShortTermInvestments": "84017000", "commonStockSharesOutstanding": "32685132", "intangibleAssetsExcludingGoodwill": "20375000", "cashAndCashEquivalentsAtCarryingValue": "84017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13422000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48314000", "cashflowFromInvestment": "25788000", "stockBasedCompensation": "1525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58642000, "cost_of_revenue": 13735000, "gross_profit": 44907000, "research_and_development": null, "selling_general_admin": 15688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20074000, "depreciation_amortisation": 1408000, "ebitda": 21482000, "interest_expense": 14369000, "interest_income": null, "other_non_operating": null, "pretax_income": 20074000, "tax_provision": 5975000, "effective_tax_rate": null, "net_income": 14099000, "net_income_continuing_ops": 14099000, "net_income_to_common": 14099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84017000, "short_term_investments": 2629000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86646000, "net_ppe": null, "goodwill": 110934000, "intangible_assets": 20375000, "goodwill_and_intangibles": 131309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3867071000, "total_assets": 3953717000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3312278000, "long_term_debt": 52883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93846000, "total_liabilities": 3406124000, "total_debt": 52883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106960000, "total_equity": 547593000, "shares_outstanding": 32685132, "operating_cash_flow": 13422000, "stock_based_compensation": 1525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48314000, "free_cash_flow": 13456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20074000", "ebitda": "21482000", "netIncome": "14099000", "grossProfit": "44907000", "depreciation": "None", "totalRevenue": "58642000", "costOfRevenue": "13735000", "interestIncome": "55786000", "incomeBeforeTax": "20074000", "interestExpense": "14369000", "operatingIncome": "20074000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5975000", "reportedCurrency": "USD", "netInterestIncome": "41417000", "nonInterestIncome": "None", "operatingExpenses": "24833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1408000", "sellingGeneralAndAdministrative": "15688000", "netIncomeFromContinuingOperations": "14099000" }, "balance": { "goodwill": "110934000", "inventory": "None", "commonStock": "444365000", "currentDebt": "None", "investments": "None", "totalAssets": "3953717000", "longTermDebt": "52883000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20375000", "reportedCurrency": "USD", "retainedEarnings": "106960000", "totalLiabilities": "3406124000", "otherCurrentAssets": "None", "totalCurrentAssets": "86646000", "currentLongTermDebt": "None", "longTermInvestments": "241275000", "shortTermInvestments": "2629000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3867071000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69598000", "totalShareholderEquity": "547593000", "capitalLeaseObligations": "16715000", "otherCurrentLiabilities": "3312278000", "totalCurrentLiabilities": "3312278000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93846000", "cashAndShortTermInvestments": "84017000", "commonStockSharesOutstanding": "32685132", "intangibleAssetsExcludingGoodwill": "20375000", "cashAndCashEquivalentsAtCarryingValue": "84017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13422000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48314000", "cashflowFromInvestment": "25788000", "stockBasedCompensation": "1525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 59392000, "cost_of_revenue": 10794000, "gross_profit": 48598000, "ebit": 23677000, "ebitda": 25171000, "pretax_income": 23677000, "tax_provision": 6824000, "net_income": 16853000, "net_income_to_common": 16853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80441000, "total_current_assets": 89086000, "total_assets": 3983090000, "short_term_debt": 4131000, "long_term_debt": 70308000, "total_debt": 74439000, "total_liabilities": 3451706000, "total_equity": 531384000, "shares_outstanding": 32698000, "goodwill_and_intangibles": 133103000 }, "cash_flow": { "operating_cash_flow": 6983000, "capital_expenditure": 105000, "free_cash_flow": 7088000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26532, "ticker_id": 4992, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23677000", "ebitda": "25171000", "netIncome": "16853000", "grossProfit": "48598000", "depreciation": "None", "totalRevenue": "59392000", "costOfRevenue": "10794000", "interestIncome": "56825000", "incomeBeforeTax": "23677000", "interestExpense": "14570000", "operatingIncome": "23678000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6824000", "reportedCurrency": "USD", "netInterestIncome": "42255000", "nonInterestIncome": "None", "operatingExpenses": "24921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "16268000", "netIncomeFromContinuingOperations": "16853000" }, "balance": { "goodwill": "111780000", "inventory": "None", "commonStock": "442934000", "currentDebt": "None", "investments": "None", "totalAssets": "3983090000", "longTermDebt": "70308000", "shortTermDebt": "4131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21323000", "reportedCurrency": "USD", "retainedEarnings": "92861000", "totalLiabilities": "3451706000", "otherCurrentAssets": "None", "totalCurrentAssets": "89086000", "currentLongTermDebt": "None", "longTermInvestments": "184787000", "shortTermInvestments": "8645000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3894004000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87450000", "totalShareholderEquity": "531384000", "capitalLeaseObligations": "17142000", "otherCurrentLiabilities": "3342503000", "totalCurrentLiabilities": "3342503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109203000", "cashAndShortTermInvestments": "80441000", "commonStockSharesOutstanding": "32698000", "intangibleAssetsExcludingGoodwill": "21323000", "cashAndCashEquivalentsAtCarryingValue": "80441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16853000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6983000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57239000", "cashflowFromInvestment": "101335000", "stockBasedCompensation": "1480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59392000, "cost_of_revenue": 10794000, "gross_profit": 48598000, "research_and_development": null, "selling_general_admin": 16268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23677000, "depreciation_amortisation": 1494000, "ebitda": 25171000, "interest_expense": 14570000, "interest_income": null, "other_non_operating": null, "pretax_income": 23677000, "tax_provision": 6824000, "effective_tax_rate": null, "net_income": 16853000, "net_income_continuing_ops": 16853000, "net_income_to_common": 16853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80441000, "short_term_investments": 8645000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89086000, "net_ppe": null, "goodwill": 111780000, "intangible_assets": 21323000, "goodwill_and_intangibles": 133103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3894004000, "total_assets": 3983090000, "short_term_debt": 4131000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3342503000, "long_term_debt": 70308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109203000, "total_liabilities": 3451706000, "total_debt": 74439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92861000, "total_equity": 531384000, "shares_outstanding": 32698000, "operating_cash_flow": 6983000, "stock_based_compensation": 1480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 101335000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57239000, "free_cash_flow": 7088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23677000", "ebitda": "25171000", "netIncome": "16853000", "grossProfit": "48598000", "depreciation": "None", "totalRevenue": "59392000", "costOfRevenue": "10794000", "interestIncome": "56825000", "incomeBeforeTax": "23677000", "interestExpense": "14570000", "operatingIncome": "23678000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6824000", "reportedCurrency": "USD", "netInterestIncome": "42255000", "nonInterestIncome": "None", "operatingExpenses": "24921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "16268000", "netIncomeFromContinuingOperations": "16853000" }, "balance": { "goodwill": "111780000", "inventory": "None", "commonStock": "442934000", "currentDebt": "None", "investments": "None", "totalAssets": "3983090000", "longTermDebt": "70308000", "shortTermDebt": "4131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21323000", "reportedCurrency": "USD", "retainedEarnings": "92861000", "totalLiabilities": "3451706000", "otherCurrentAssets": "None", "totalCurrentAssets": "89086000", "currentLongTermDebt": "None", "longTermInvestments": "184787000", "shortTermInvestments": "8645000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3894004000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87450000", "totalShareholderEquity": "531384000", "capitalLeaseObligations": "17142000", "otherCurrentLiabilities": "3342503000", "totalCurrentLiabilities": "3342503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109203000", "cashAndShortTermInvestments": "80441000", "commonStockSharesOutstanding": "32698000", "intangibleAssetsExcludingGoodwill": "21323000", "cashAndCashEquivalentsAtCarryingValue": "80441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16853000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6983000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57239000", "cashflowFromInvestment": "101335000", "stockBasedCompensation": "1480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 45545000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 23255000, "tax_provision": null, "net_income": 16772000, "net_income_to_common": 16772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60471000, "total_current_assets": null, "total_assets": 4031654000, "short_term_debt": null, "long_term_debt": 69725000, "total_debt": 69725000, "total_liabilities": 3519818000, "total_equity": 511836000, "shares_outstanding": 32265935, "goodwill_and_intangibles": 134058000 }, "cash_flow": { "operating_cash_flow": 23630000, "capital_expenditure": 142000, "free_cash_flow": 23772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26533, "ticker_id": 4992, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "16772000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "45545000", "costOfRevenue": "None", "interestIncome": "62558000", "incomeBeforeTax": "23255000", "interestExpense": "18017000", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "44541000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16532000", "netIncomeFromContinuingOperations": "16772000" }, "balance": { "goodwill": "111787000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4031654000", "longTermDebt": "69725000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22271000", "reportedCurrency": "USD", "retainedEarnings": "76008000", "totalLiabilities": "3519818000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "195281000", "shortTermInvestments": "142001000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "511836000", "capitalLeaseObligations": "18310000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "60471000", "commonStockSharesOutstanding": "32265935", "intangibleAssetsExcludingGoodwill": "22271000", "cashAndCashEquivalentsAtCarryingValue": "60471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23630000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342829000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45545000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 16532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 18017000, "interest_income": null, "other_non_operating": null, "pretax_income": 23255000, "tax_provision": null, "effective_tax_rate": null, "net_income": 16772000, "net_income_continuing_ops": 16772000, "net_income_to_common": 16772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60471000, "short_term_investments": 142001000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 111787000, "intangible_assets": 22271000, "goodwill_and_intangibles": 134058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4031654000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 69725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3519818000, "total_debt": 69725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76008000, "total_equity": 511836000, "shares_outstanding": 32265935, "operating_cash_flow": 23630000, "stock_based_compensation": 1549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -342829000, "free_cash_flow": 23772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "16772000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "45545000", "costOfRevenue": "None", "interestIncome": "62558000", "incomeBeforeTax": "23255000", "interestExpense": "18017000", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "44541000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16532000", "netIncomeFromContinuingOperations": "16772000" }, "balance": { "goodwill": "111787000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4031654000", "longTermDebt": "69725000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22271000", "reportedCurrency": "USD", "retainedEarnings": "76008000", "totalLiabilities": "3519818000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "195281000", "shortTermInvestments": "142001000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "511836000", "capitalLeaseObligations": "18310000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "60471000", "commonStockSharesOutstanding": "32265935", "intangibleAssetsExcludingGoodwill": "22271000", "cashAndCashEquivalentsAtCarryingValue": "60471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23630000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342829000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 55301000, "cost_of_revenue": 40148000, "gross_profit": 15153000, "ebit": -22527000, "ebitda": -21362000, "pretax_income": -22527000, "tax_provision": -6063000, "net_income": -16464000, "net_income_to_common": -16464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115165000, "total_current_assets": 274495000, "total_assets": 4362767000, "short_term_debt": 4058000, "long_term_debt": 69142000, "total_debt": 73200000, "total_liabilities": 3864703000, "total_equity": 498064000, "shares_outstanding": 27706000, "goodwill_and_intangibles": 135546000 }, "cash_flow": { "operating_cash_flow": 18300000, "capital_expenditure": 183000, "free_cash_flow": 18483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26535, "ticker_id": 4992, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22527000", "ebitda": "-21362000", "netIncome": "-16464000", "grossProfit": "15153000", "depreciation": "None", "totalRevenue": "55301000", "costOfRevenue": "40148000", "interestIncome": "54127000", "incomeBeforeTax": "-22527000", "interestExpense": "17185000", "operatingIncome": "-22527000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6063000", "reportedCurrency": "USD", "netInterestIncome": "36942000", "nonInterestIncome": "None", "operatingExpenses": "37680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1165000", "sellingGeneralAndAdministrative": "15905000", "netIncomeFromContinuingOperations": "-16464000" }, "balance": { "goodwill": "112515000", "inventory": "None", "commonStock": "441684000", "currentDebt": "None", "investments": "None", "totalAssets": "4362767000", "longTermDebt": "69142000", "shortTermDebt": "4058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23031000", "reportedCurrency": "USD", "retainedEarnings": "59236000", "totalLiabilities": "3864703000", "otherCurrentAssets": "618506000", "totalCurrentAssets": "274495000", "currentLongTermDebt": "None", "longTermInvestments": "212694000", "shortTermInvestments": "159330000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4088272000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88353000", "totalShareholderEquity": "498064000", "capitalLeaseObligations": "19211000", "otherCurrentLiabilities": "3740915000", "totalCurrentLiabilities": "3740915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123788000", "cashAndShortTermInvestments": "115165000", "commonStockSharesOutstanding": "27706000", "intangibleAssetsExcludingGoodwill": "23031000", "cashAndCashEquivalentsAtCarryingValue": "115165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18300000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136875000", "cashflowFromInvestment": "354515000", "stockBasedCompensation": "2804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55301000, "cost_of_revenue": 40148000, "gross_profit": 15153000, "research_and_development": null, "selling_general_admin": 15905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22527000, "depreciation_amortisation": 1165000, "ebitda": -21362000, "interest_expense": 17185000, "interest_income": null, "other_non_operating": null, "pretax_income": -22527000, "tax_provision": -6063000, "effective_tax_rate": null, "net_income": -16464000, "net_income_continuing_ops": -16464000, "net_income_to_common": -16464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115165000, "short_term_investments": 159330000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 274495000, "net_ppe": null, "goodwill": 112515000, "intangible_assets": 23031000, "goodwill_and_intangibles": 135546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4088272000, "total_assets": 4362767000, "short_term_debt": 4058000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3740915000, "long_term_debt": 69142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123788000, "total_liabilities": 3864703000, "total_debt": 73200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59236000, "total_equity": 498064000, "shares_outstanding": 27706000, "operating_cash_flow": 18300000, "stock_based_compensation": 2804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 354515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136875000, "free_cash_flow": 18483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22527000", "ebitda": "-21362000", "netIncome": "-16464000", "grossProfit": "15153000", "depreciation": "None", "totalRevenue": "55301000", "costOfRevenue": "40148000", "interestIncome": "54127000", "incomeBeforeTax": "-22527000", "interestExpense": "17185000", "operatingIncome": "-22527000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6063000", "reportedCurrency": "USD", "netInterestIncome": "36942000", "nonInterestIncome": "None", "operatingExpenses": "37680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1165000", "sellingGeneralAndAdministrative": "15905000", "netIncomeFromContinuingOperations": "-16464000" }, "balance": { "goodwill": "112515000", "inventory": "None", "commonStock": "441684000", "currentDebt": "None", "investments": "None", "totalAssets": "4362767000", "longTermDebt": "69142000", "shortTermDebt": "4058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23031000", "reportedCurrency": "USD", "retainedEarnings": "59236000", "totalLiabilities": "3864703000", "otherCurrentAssets": "618506000", "totalCurrentAssets": "274495000", "currentLongTermDebt": "None", "longTermInvestments": "212694000", "shortTermInvestments": "159330000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4088272000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88353000", "totalShareholderEquity": "498064000", "capitalLeaseObligations": "19211000", "otherCurrentLiabilities": "3740915000", "totalCurrentLiabilities": "3740915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123788000", "cashAndShortTermInvestments": "115165000", "commonStockSharesOutstanding": "27706000", "intangibleAssetsExcludingGoodwill": "23031000", "cashAndCashEquivalentsAtCarryingValue": "115165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18300000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136875000", "cashflowFromInvestment": "354515000", "stockBasedCompensation": "2804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 33037000, "cost_of_revenue": 13735000, "gross_profit": 19302000, "ebit": 278000, "ebitda": 711000, "pretax_income": 278000, "tax_provision": 88000, "net_income": 190000, "net_income_to_common": 190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29153000, "total_current_assets": 152806000, "total_assets": 2293693000, "short_term_debt": 10931000, "long_term_debt": 42913000, "total_debt": 53844000, "total_liabilities": 2000474000, "total_equity": 293219000, "shares_outstanding": 18799513, "goodwill_and_intangibles": 38868000 }, "cash_flow": { "operating_cash_flow": 309000, "capital_expenditure": 138000, "free_cash_flow": 447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26536, "ticker_id": 4992, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278000", "ebitda": "711000", "netIncome": "190000", "grossProfit": "19302000", "depreciation": "None", "totalRevenue": "33037000", "costOfRevenue": "13735000", "interestIncome": "31849000", "incomeBeforeTax": "278000", "interestExpense": "10842000", "operatingIncome": "278000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "21007000", "nonInterestIncome": "None", "operatingExpenses": "19024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000", "sellingGeneralAndAdministrative": "9005000", "netIncomeFromContinuingOperations": "190000" }, "balance": { "goodwill": "37803000", "inventory": "None", "commonStock": "224006000", "currentDebt": "None", "investments": "None", "totalAssets": "2293693000", "longTermDebt": "42913000", "shortTermDebt": "10931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1065000", "reportedCurrency": "USD", "retainedEarnings": "75700000", "totalLiabilities": "2000474000", "otherCurrentAssets": "104733000", "totalCurrentAssets": "152806000", "currentLongTermDebt": "None", "longTermInvestments": "177102000", "shortTermInvestments": "123653000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2140887000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53844000", "totalShareholderEquity": "293219000", "capitalLeaseObligations": "10931000", "otherCurrentLiabilities": "1935862000", "totalCurrentLiabilities": "1935862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64612000", "cashAndShortTermInvestments": "29153000", "commonStockSharesOutstanding": "18799513", "intangibleAssetsExcludingGoodwill": "1065000", "cashAndCashEquivalentsAtCarryingValue": "29153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "309000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3196000", "cashflowFromInvestment": "14686000", "stockBasedCompensation": "996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33037000, "cost_of_revenue": 13735000, "gross_profit": 19302000, "research_and_development": null, "selling_general_admin": 9005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278000, "depreciation_amortisation": 433000, "ebitda": 711000, "interest_expense": 10842000, "interest_income": null, "other_non_operating": null, "pretax_income": 278000, "tax_provision": 88000, "effective_tax_rate": null, "net_income": 190000, "net_income_continuing_ops": 190000, "net_income_to_common": 190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29153000, "short_term_investments": 123653000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152806000, "net_ppe": null, "goodwill": 37803000, "intangible_assets": 1065000, "goodwill_and_intangibles": 38868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2140887000, "total_assets": 2293693000, "short_term_debt": 10931000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1935862000, "long_term_debt": 42913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64612000, "total_liabilities": 2000474000, "total_debt": 53844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75700000, "total_equity": 293219000, "shares_outstanding": 18799513, "operating_cash_flow": 309000, "stock_based_compensation": 996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3196000, "free_cash_flow": 447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278000", "ebitda": "711000", "netIncome": "190000", "grossProfit": "19302000", "depreciation": "None", "totalRevenue": "33037000", "costOfRevenue": "13735000", "interestIncome": "31849000", "incomeBeforeTax": "278000", "interestExpense": "10842000", "operatingIncome": "278000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "21007000", "nonInterestIncome": "None", "operatingExpenses": "19024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000", "sellingGeneralAndAdministrative": "9005000", "netIncomeFromContinuingOperations": "190000" }, "balance": { "goodwill": "37803000", "inventory": "None", "commonStock": "224006000", "currentDebt": "None", "investments": "None", "totalAssets": "2293693000", "longTermDebt": "42913000", "shortTermDebt": "10931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1065000", "reportedCurrency": "USD", "retainedEarnings": "75700000", "totalLiabilities": "2000474000", "otherCurrentAssets": "104733000", "totalCurrentAssets": "152806000", "currentLongTermDebt": "None", "longTermInvestments": "177102000", "shortTermInvestments": "123653000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2140887000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53844000", "totalShareholderEquity": "293219000", "capitalLeaseObligations": "10931000", "otherCurrentLiabilities": "1935862000", "totalCurrentLiabilities": "1935862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64612000", "cashAndShortTermInvestments": "29153000", "commonStockSharesOutstanding": "18799513", "intangibleAssetsExcludingGoodwill": "1065000", "cashAndCashEquivalentsAtCarryingValue": "29153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "309000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3196000", "cashflowFromInvestment": "14686000", "stockBasedCompensation": "996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 32677000, "cost_of_revenue": 10439000, "gross_profit": 22238000, "ebit": 7257000, "ebitda": 7692000, "pretax_income": 7257000, "tax_provision": 2322000, "net_income": 4935000, "net_income_to_common": 4935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53695000, "total_current_assets": 180652000, "total_assets": 2289715000, "short_term_debt": 29081000, "long_term_debt": 44889000, "total_debt": 73970000, "total_liabilities": 1997216000, "total_equity": 292499000, "shares_outstanding": 18801716, "goodwill_and_intangibles": 38933000 }, "cash_flow": { "operating_cash_flow": 8053000, "capital_expenditure": 89000, "free_cash_flow": 8142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26537, "ticker_id": 4992, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7257000", "ebitda": "7692000", "netIncome": "4935000", "grossProfit": "22238000", "depreciation": "None", "totalRevenue": "32677000", "costOfRevenue": "10439000", "interestIncome": "31264000", "incomeBeforeTax": "7257000", "interestExpense": "10770000", "operatingIncome": "7257000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2322000", "reportedCurrency": "USD", "netInterestIncome": "20494000", "nonInterestIncome": "None", "operatingExpenses": "14981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "9813000", "netIncomeFromContinuingOperations": "4935000" }, "balance": { "goodwill": "37803000", "inventory": "None", "commonStock": "223128000", "currentDebt": "None", "investments": "None", "totalAssets": "2289715000", "longTermDebt": "44889000", "shortTermDebt": "29081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1130000", "reportedCurrency": "USD", "retainedEarnings": "75510000", "totalLiabilities": "1997216000", "otherCurrentAssets": "106835000", "totalCurrentAssets": "180652000", "currentLongTermDebt": "None", "longTermInvestments": "180490000", "shortTermInvestments": "126957000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109063000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56329000", "totalShareholderEquity": "292499000", "capitalLeaseObligations": "11440000", "otherCurrentLiabilities": "1930544000", "totalCurrentLiabilities": "1930544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66672000", "cashAndShortTermInvestments": "53695000", "commonStockSharesOutstanding": "18801716", "intangibleAssetsExcludingGoodwill": "1130000", "cashAndCashEquivalentsAtCarryingValue": "53695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8053000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70820000", "cashflowFromInvestment": "62516000", "stockBasedCompensation": "895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32677000, "cost_of_revenue": 10439000, "gross_profit": 22238000, "research_and_development": null, "selling_general_admin": 9813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7257000, "depreciation_amortisation": 435000, "ebitda": 7692000, "interest_expense": 10770000, "interest_income": null, "other_non_operating": null, "pretax_income": 7257000, "tax_provision": 2322000, "effective_tax_rate": null, "net_income": 4935000, "net_income_continuing_ops": 4935000, "net_income_to_common": 4935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53695000, "short_term_investments": 126957000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 180652000, "net_ppe": null, "goodwill": 37803000, "intangible_assets": 1130000, "goodwill_and_intangibles": 38933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2109063000, "total_assets": 2289715000, "short_term_debt": 29081000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1930544000, "long_term_debt": 44889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66672000, "total_liabilities": 1997216000, "total_debt": 73970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75510000, "total_equity": 292499000, "shares_outstanding": 18801716, "operating_cash_flow": 8053000, "stock_based_compensation": 895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70820000, "free_cash_flow": 8142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7257000", "ebitda": "7692000", "netIncome": "4935000", "grossProfit": "22238000", "depreciation": "None", "totalRevenue": "32677000", "costOfRevenue": "10439000", "interestIncome": "31264000", "incomeBeforeTax": "7257000", "interestExpense": "10770000", "operatingIncome": "7257000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2322000", "reportedCurrency": "USD", "netInterestIncome": "20494000", "nonInterestIncome": "None", "operatingExpenses": "14981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "9813000", "netIncomeFromContinuingOperations": "4935000" }, "balance": { "goodwill": "37803000", "inventory": "None", "commonStock": "223128000", "currentDebt": "None", "investments": "None", "totalAssets": "2289715000", "longTermDebt": "44889000", "shortTermDebt": "29081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1130000", "reportedCurrency": "USD", "retainedEarnings": "75510000", "totalLiabilities": "1997216000", "otherCurrentAssets": "106835000", "totalCurrentAssets": "180652000", "currentLongTermDebt": "None", "longTermInvestments": "180490000", "shortTermInvestments": "126957000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109063000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56329000", "totalShareholderEquity": "292499000", "capitalLeaseObligations": "11440000", "otherCurrentLiabilities": "1930544000", "totalCurrentLiabilities": "1930544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66672000", "cashAndShortTermInvestments": "53695000", "commonStockSharesOutstanding": "18801716", "intangibleAssetsExcludingGoodwill": "1130000", "cashAndCashEquivalentsAtCarryingValue": "53695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8053000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70820000", "cashflowFromInvestment": "62516000", "stockBasedCompensation": "895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 32467000, "cost_of_revenue": 10834000, "gross_profit": 21633000, "ebit": 6294000, "ebitda": 6733000, "pretax_income": 6294000, "tax_provision": 1882000, "net_income": 4412000, "net_income_to_common": 4412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33008000, "total_current_assets": 163043000, "total_assets": 2360252000, "short_term_debt": 87727000, "long_term_debt": 102865000, "total_debt": 190592000, "total_liabilities": 2072100000, "total_equity": 288152000, "shares_outstanding": 18727519, "goodwill_and_intangibles": 38998000 }, "cash_flow": { "operating_cash_flow": -8436000, "capital_expenditure": 63000, "free_cash_flow": -8373000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26538, "ticker_id": 4992, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6294000", "ebitda": "6733000", "netIncome": "4412000", "grossProfit": "21633000", "depreciation": "None", "totalRevenue": "32467000", "costOfRevenue": "10834000", "interestIncome": "32569000", "incomeBeforeTax": "6294000", "interestExpense": "10010000", "operatingIncome": "6294000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1882000", "reportedCurrency": "USD", "netInterestIncome": "22559000", "nonInterestIncome": "None", "operatingExpenses": "15339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "9805000", "netIncomeFromContinuingOperations": "4412000" }, "balance": { "goodwill": "37803000", "inventory": "None", "commonStock": "222036000", "currentDebt": "None", "investments": "None", "totalAssets": "2360252000", "longTermDebt": "102865000", "shortTermDebt": "87727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1195000", "reportedCurrency": "USD", "retainedEarnings": "70575000", "totalLiabilities": "2072100000", "otherCurrentAssets": "93981000", "totalCurrentAssets": "163043000", "currentLongTermDebt": "None", "longTermInvestments": "183651000", "shortTermInvestments": "130035000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2197209000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114982000", "totalShareholderEquity": "288152000", "capitalLeaseObligations": "12117000", "otherCurrentLiabilities": "1943556000", "totalCurrentLiabilities": "1943556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128544000", "cashAndShortTermInvestments": "33008000", "commonStockSharesOutstanding": "18727519", "intangibleAssetsExcludingGoodwill": "1195000", "cashAndCashEquivalentsAtCarryingValue": "33008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4412000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8436000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36342000", "cashflowFromInvestment": "-36234000", "stockBasedCompensation": "755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32467000, "cost_of_revenue": 10834000, "gross_profit": 21633000, "research_and_development": null, "selling_general_admin": 9805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6294000, "depreciation_amortisation": 439000, "ebitda": 6733000, "interest_expense": 10010000, "interest_income": null, "other_non_operating": null, "pretax_income": 6294000, "tax_provision": 1882000, "effective_tax_rate": null, "net_income": 4412000, "net_income_continuing_ops": 4412000, "net_income_to_common": 4412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33008000, "short_term_investments": 130035000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163043000, "net_ppe": null, "goodwill": 37803000, "intangible_assets": 1195000, "goodwill_and_intangibles": 38998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2197209000, "total_assets": 2360252000, "short_term_debt": 87727000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1943556000, "long_term_debt": 102865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128544000, "total_liabilities": 2072100000, "total_debt": 190592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70575000, "total_equity": 288152000, "shares_outstanding": 18727519, "operating_cash_flow": -8436000, "stock_based_compensation": 755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36234000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36342000, "free_cash_flow": -8373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6294000", "ebitda": "6733000", "netIncome": "4412000", "grossProfit": "21633000", "depreciation": "None", "totalRevenue": "32467000", "costOfRevenue": "10834000", "interestIncome": "32569000", "incomeBeforeTax": "6294000", "interestExpense": "10010000", "operatingIncome": "6294000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1882000", "reportedCurrency": "USD", "netInterestIncome": "22559000", "nonInterestIncome": "None", "operatingExpenses": "15339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "9805000", "netIncomeFromContinuingOperations": "4412000" }, "balance": { "goodwill": "37803000", "inventory": "None", "commonStock": "222036000", "currentDebt": "None", "investments": "None", "totalAssets": "2360252000", "longTermDebt": "102865000", "shortTermDebt": "87727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1195000", "reportedCurrency": "USD", "retainedEarnings": "70575000", "totalLiabilities": "2072100000", "otherCurrentAssets": "93981000", "totalCurrentAssets": "163043000", "currentLongTermDebt": "None", "longTermInvestments": "183651000", "shortTermInvestments": "130035000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2197209000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114982000", "totalShareholderEquity": "288152000", "capitalLeaseObligations": "12117000", "otherCurrentLiabilities": "1943556000", "totalCurrentLiabilities": "1943556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128544000", "cashAndShortTermInvestments": "33008000", "commonStockSharesOutstanding": "18727519", "intangibleAssetsExcludingGoodwill": "1195000", "cashAndCashEquivalentsAtCarryingValue": "33008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4412000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8436000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36342000", "cashflowFromInvestment": "-36234000", "stockBasedCompensation": "755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 32299000, "cost_of_revenue": 8127000, "gross_profit": 24172000, "ebit": 9391000, "ebitda": 9889000, "pretax_income": 9391000, "tax_provision": 2835000, "net_income": 6556000, "net_income_to_common": 6556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33517000, "total_current_assets": 155803000, "total_assets": 2313649000, "short_term_debt": 2242000, "long_term_debt": 25842000, "total_debt": 28084000, "total_liabilities": 2035099000, "total_equity": 278550000, "shares_outstanding": 18731429, "goodwill_and_intangibles": 39078000 }, "cash_flow": { "operating_cash_flow": 11115000, "capital_expenditure": 44000, "free_cash_flow": 11159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26540, "ticker_id": 4992, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9391000", "ebitda": "9889000", "netIncome": "6556000", "grossProfit": "24172000", "depreciation": "None", "totalRevenue": "32299000", "costOfRevenue": "8127000", "interestIncome": "31484000", "incomeBeforeTax": "9391000", "interestExpense": "8223000", "operatingIncome": "9391000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2835000", "reportedCurrency": "USD", "netInterestIncome": "23261000", "nonInterestIncome": "None", "operatingExpenses": "14781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "9951000", "netIncomeFromContinuingOperations": "6556000" }, "balance": { "goodwill": "37803000", "inventory": "-102200000", "commonStock": "221632000", "currentDebt": "None", "investments": "None", "totalAssets": "2313649000", "longTermDebt": "25842000", "shortTermDebt": "2242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1275000", "reportedCurrency": "USD", "retainedEarnings": "66163000", "totalLiabilities": "2035099000", "otherCurrentAssets": "102200000", "totalCurrentAssets": "155803000", "currentLongTermDebt": "None", "longTermInvestments": "165539000", "shortTermInvestments": "111840000", "currentNetReceivables": "10446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2157846000", "currentAccountsPayable": "12743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38499000", "totalShareholderEquity": "278550000", "capitalLeaseObligations": "12657000", "otherCurrentLiabilities": "1983857000", "totalCurrentLiabilities": "1996600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38499000", "cashAndShortTermInvestments": "33517000", "commonStockSharesOutstanding": "18731429", "intangibleAssetsExcludingGoodwill": "1275000", "cashAndCashEquivalentsAtCarryingValue": "33517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11115000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4119000", "cashflowFromInvestment": "-16502000", "stockBasedCompensation": "992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32299000, "cost_of_revenue": 8127000, "gross_profit": 24172000, "research_and_development": null, "selling_general_admin": 9951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9391000, "depreciation_amortisation": 498000, "ebitda": 9889000, "interest_expense": 8223000, "interest_income": null, "other_non_operating": null, "pretax_income": 9391000, "tax_provision": 2835000, "effective_tax_rate": null, "net_income": 6556000, "net_income_continuing_ops": 6556000, "net_income_to_common": 6556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33517000, "short_term_investments": 111840000, "net_receivables": 10446000, "inventory": -102200000, "other_current_assets": null, "total_current_assets": 155803000, "net_ppe": null, "goodwill": 37803000, "intangible_assets": 1275000, "goodwill_and_intangibles": 39078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2157846000, "total_assets": 2313649000, "short_term_debt": 2242000, "accounts_payable": 12743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1996600000, "long_term_debt": 25842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38499000, "total_liabilities": 2035099000, "total_debt": 28084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66163000, "total_equity": 278550000, "shares_outstanding": 18731429, "operating_cash_flow": 11115000, "stock_based_compensation": 992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4119000, "free_cash_flow": 11159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9391000", "ebitda": "9889000", "netIncome": "6556000", "grossProfit": "24172000", "depreciation": "None", "totalRevenue": "32299000", "costOfRevenue": "8127000", "interestIncome": "31484000", "incomeBeforeTax": "9391000", "interestExpense": "8223000", "operatingIncome": "9391000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2835000", "reportedCurrency": "USD", "netInterestIncome": "23261000", "nonInterestIncome": "None", "operatingExpenses": "14781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "9951000", "netIncomeFromContinuingOperations": "6556000" }, "balance": { "goodwill": "37803000", "inventory": "-102200000", "commonStock": "221632000", "currentDebt": "None", "investments": "None", "totalAssets": "2313649000", "longTermDebt": "25842000", "shortTermDebt": "2242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1275000", "reportedCurrency": "USD", "retainedEarnings": "66163000", "totalLiabilities": "2035099000", "otherCurrentAssets": "102200000", "totalCurrentAssets": "155803000", "currentLongTermDebt": "None", "longTermInvestments": "165539000", "shortTermInvestments": "111840000", "currentNetReceivables": "10446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2157846000", "currentAccountsPayable": "12743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38499000", "totalShareholderEquity": "278550000", "capitalLeaseObligations": "12657000", "otherCurrentLiabilities": "1983857000", "totalCurrentLiabilities": "1996600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38499000", "cashAndShortTermInvestments": "33517000", "commonStockSharesOutstanding": "18731429", "intangibleAssetsExcludingGoodwill": "1275000", "cashAndCashEquivalentsAtCarryingValue": "33517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11115000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4119000", "cashflowFromInvestment": "-16502000", "stockBasedCompensation": "992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "income_statement": { "revenue": 31356000, "cost_of_revenue": 6819000, "gross_profit": 24522000, "ebit": 9930000, "ebitda": 10409000, "pretax_income": 9930000, "tax_provision": 3212000, "net_income": 6718000, "net_income_to_common": 6718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34632000, "total_current_assets": 166424000, "total_assets": 2309183000, "short_term_debt": 2500000, "long_term_debt": 32818000, "total_debt": 35318000, "total_liabilities": 2035434000, "total_equity": 273749000, "shares_outstanding": 18661111, "goodwill_and_intangibles": 39206000 }, "cash_flow": { "operating_cash_flow": 12151000, "capital_expenditure": 204000, "free_cash_flow": 12355000, "dividends_paid": 15026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26541, "ticker_id": 4992, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:05.237977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9930000", "ebitda": "10409000", "netIncome": "6718000", "grossProfit": "24522000", "depreciation": "None", "totalRevenue": "31356000", "costOfRevenue": "6819000", "interestIncome": "30260000", "incomeBeforeTax": "9930000", "interestExpense": "6834000", "operatingIncome": "9930000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3212000", "reportedCurrency": "USD", "netInterestIncome": "23426000", "nonInterestIncome": "None", "operatingExpenses": "14607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000", "sellingGeneralAndAdministrative": "9888000", "netIncomeFromContinuingOperations": "6718000" }, "balance": { "goodwill": "37803000", "inventory": "-111183000", "commonStock": "220702000", "currentDebt": "None", "investments": "None", "totalAssets": "2309183000", "longTermDebt": "32818000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1403000", "reportedCurrency": "USD", "retainedEarnings": "59607000", "totalLiabilities": "2035434000", "otherCurrentAssets": "111183000", "totalCurrentAssets": "166424000", "currentLongTermDebt": "None", "longTermInvestments": "173657000", "shortTermInvestments": "119875000", "currentNetReceivables": "11917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142759000", "currentAccountsPayable": "11314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43212000", "totalShareholderEquity": "273749000", "capitalLeaseObligations": "10394000", "otherCurrentLiabilities": "1980908000", "totalCurrentLiabilities": "1992222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43212000", "cashAndShortTermInvestments": "34632000", "commonStockSharesOutstanding": "18661111", "intangibleAssetsExcludingGoodwill": "1403000", "cashAndCashEquivalentsAtCarryingValue": "34632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6718000", "profitLoss": "None", "dividendPayout": "15026000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12151000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10001000", "cashflowFromInvestment": "-19664000", "stockBasedCompensation": "1085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31356000, "cost_of_revenue": 6819000, "gross_profit": 24522000, "research_and_development": null, "selling_general_admin": 9888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9930000, "depreciation_amortisation": 479000, "ebitda": 10409000, "interest_expense": 6834000, "interest_income": null, "other_non_operating": null, "pretax_income": 9930000, "tax_provision": 3212000, "effective_tax_rate": null, "net_income": 6718000, "net_income_continuing_ops": 6718000, "net_income_to_common": 6718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34632000, "short_term_investments": 119875000, "net_receivables": 11917000, "inventory": -111183000, "other_current_assets": null, "total_current_assets": 166424000, "net_ppe": null, "goodwill": 37803000, "intangible_assets": 1403000, "goodwill_and_intangibles": 39206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2142759000, "total_assets": 2309183000, "short_term_debt": 2500000, "accounts_payable": 11314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1992222000, "long_term_debt": 32818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43212000, "total_liabilities": 2035434000, "total_debt": 35318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59607000, "total_equity": 273749000, "shares_outstanding": 18661111, "operating_cash_flow": 12151000, "stock_based_compensation": 1085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19664000, "dividends_paid": 15026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10001000, "free_cash_flow": 12355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9930000", "ebitda": "10409000", "netIncome": "6718000", "grossProfit": "24522000", "depreciation": "None", "totalRevenue": "31356000", "costOfRevenue": "6819000", "interestIncome": "30260000", "incomeBeforeTax": "9930000", "interestExpense": "6834000", "operatingIncome": "9930000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3212000", "reportedCurrency": "USD", "netInterestIncome": "23426000", "nonInterestIncome": "None", "operatingExpenses": "14607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000", "sellingGeneralAndAdministrative": "9888000", "netIncomeFromContinuingOperations": "6718000" }, "balance": { "goodwill": "37803000", "inventory": "-111183000", "commonStock": "220702000", "currentDebt": "None", "investments": "None", "totalAssets": "2309183000", "longTermDebt": "32818000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1403000", "reportedCurrency": "USD", "retainedEarnings": "59607000", "totalLiabilities": "2035434000", "otherCurrentAssets": "111183000", "totalCurrentAssets": "166424000", "currentLongTermDebt": "None", "longTermInvestments": "173657000", "shortTermInvestments": "119875000", "currentNetReceivables": "11917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142759000", "currentAccountsPayable": "11314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43212000", "totalShareholderEquity": "273749000", "capitalLeaseObligations": "10394000", "otherCurrentLiabilities": "1980908000", "totalCurrentLiabilities": "1992222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43212000", "cashAndShortTermInvestments": "34632000", "commonStockSharesOutstanding": "18661111", "intangibleAssetsExcludingGoodwill": "1403000", "cashAndCashEquivalentsAtCarryingValue": "34632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6718000", "profitLoss": "None", "dividendPayout": "15026000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12151000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10001000", "cashflowFromInvestment": "-19664000", "stockBasedCompensation": "1085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }