{ "ticker": { "uuid": "14dee91e-cec4-4d3e-9311-03979485ff3d", "symbol": "CHEMCON", "name": "Chemcon Speciality Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/14dee91e-cec4-4d3e-9311-03979485ff3d/", "api_url": "https://sharemaestro.com/factors/api/tickers/14dee91e-cec4-4d3e-9311-03979485ff3d/" }, "ticker_metadata": { "id": 13224, "uuid": "14dee91e-cec4-4d3e-9311-03979485ff3d", "symbol": "CHEMCON", "name": "Chemcon Speciality Chemicals Limited", "asset_type": "equity", "market_cap": 6830160384, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Chemcon Speciality Chemicals Limited engages in the manufacture and sale of specialty chemicals for pharmaceutical, agro-chemical, textile, personal care, construction, automotive, electronics, silanes, and oilfield chemicals industries in India and internationally. The company offers oilfield chemicals, including calcium bromide liquid, calcium bromide powder, sodium bromide solution, and zinc bromide solution; pharmaceutical chemicals, such as hexamethyl disilazane, trimethyl chlorosilane, hexamethyl disiloxane, bromobenzene, dibromomethane, and chloromethyl isopropyl carbonate; silanes comprising hexamethyl disilazane, trimethyl chlorosilane, and hexamethyl disiloxane; agro chemicals, including bromobenzene, ammonium chloride, and dibromomethane; and fragrance chemicals. It also provides contract development and manufacturing services. The company was incorporated in 1988 and is based in Vadodara, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "14dee91e-cec4-4d3e-9311-03979485ff3d", "symbol": "CHEMCON", "name": "Chemcon Speciality Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/14dee91e-cec4-4d3e-9311-03979485ff3d/", "api_url": "https://sharemaestro.com/factors/api/tickers/14dee91e-cec4-4d3e-9311-03979485ff3d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.7, "value": 0.6, "quality": 0.38, "momentum": 0.71, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 207.88, "market_cap": 7614790307.03, "pe_ratio": 32.2685, "earnings_yield": 0.031, "ebitda_to_ev": 0.0567, "shareholder_yield": 0, "roe": 0.0488, "piotroski_f_score": 6, "momentum_12_1": -0.1074, "volatility_252d": 0.4908 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:26.527725+00:00", "batch_id": "" }, "size": { "price_close": 207.88, "market_cap": 7614790307.0335, "market_cap_usd": 7614790307.0335, "enterprise_value": 8042296307.0335, "shares_outstanding": 36630701, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.2685, "pb_ratio": 1.5761, "ptbv_ratio": 1.5761, "ps_ratio": 3.1731, "pcf_ratio": 18.3284, "pfcf_ratio": 23.5353, "ev_ebitda": 17.6271, "ev_ebit": 43.1931, "ev_sales": 3.3513, "ev_fcf": 24.8566, "earnings_yield": 0.031, "fcf_yield": 0.0402, "price_to_sales": 3.1731, "price_to_book": 1.5761, "price_to_cashflow": 18.3284, "ebitda_to_ev": 0.0567, "sales_yield": 0.2984 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3504, "operating_margin": 0.0776, "net_margin": 0.0983, "ebitda_margin": 0.1901, "fcf_margin": 0.1348, "roe": 0.0488, "roa": 0.0415, "roic": 0.0266, "roc_greenblatt": null, "asset_turnover": 0.4225, "cash_conversion": 1.3711, "accruals_ratio": -0.0316, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1857, "revenue_stability_5y": 0.1566, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1481, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.937, "debt_to_assets": 0.0936, "interest_coverage": 8.8135, "current_ratio": 4.4082, "quick_ratio": 4.4082, "net_debt": 427506000, "local_beta": 1.1667, "volatility_252d": 0.4908, "volatility_60d": 0.9862, "max_drawdown_12m": -0.5027, "risk_adjusted_momentum": -0.2188 }, "growth": { "revenue_growth_1y": 0.1571, "revenue_growth_3y_cagr": -0.073, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0349, "eps_growth_3y_cagr": -0.2463, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1255, "book_value_growth_1y": -0.035, "revenue_growth": 0.1571, "earnings_growth": -0.0349 }, "momentum": { "price_return_1m": 0.2033, "price_return_3m": 0.3673, "price_return_6m": 0.0656, "price_return_9m": 0.0309, "price_return_12m": 0.074, "price_return_12m_ex1m": -0.1074, "momentum_6m": 0.0656, "momentum_12m": 0.074, "momentum_12_1": -0.1074, "distance_from_52w_high": -0.2033, "distance_from_52w_low": 0.6021, "relative_strength": 0.1817 }, "raw_ttm": { "revenue_ttm": 2399789000, "gross_profit_ttm": 840933000, "ebit_ttm": 186194000, "ebitda_ttm": 456247000, "net_income_ttm": 235982000, "eps_diluted_ttm": 6.4422, "operating_cash_flow_ttm": 415463000, "capital_expenditure_ttm": -91915000, "fcf_ttm": 323548000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21126000, "cash_and_equivalents": 103862000, "total_current_assets": 3460099000, "total_current_liabilities": 784922000, "net_ppe": null, "total_assets": 5679649000, "total_debt": 531368000, "total_equity": 4831402000, "net_working_capital": 3101895000, "book_value_per_share": 131.8949, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 131.8949 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 59, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 62, "rank_pcf": 46, "rank_ev_ebitda": 58, "rank_ev_ebit": 81, "rank_earnings_yield": 59, "rank_fcf_yield": 22, "rank_dividend_yield": 69, "rank_shareholder_yield": 55, "rank_total_yield": 62, "rank_roe": 78, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 61, "rank_fcf_margin": 16, "rank_piotroski": 30, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 31 }, "composites": { "value_composite": 40, "quality_composite": 62, "momentum_composite": 29, "growth_composite": 64, "yield_composite": 68, "svqf_composite": 69, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.4775, "os_score": 0.7, "value_percentile": 0.6, "quality_percentile": 0.38, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5733, "ticker_id": 13224, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:26.527725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 207.88, "market_cap": 7614790307.0335, "market_cap_usd": 7614790307.0335, "enterprise_value": 8042296307.0335, "shares_outstanding": 36630701, "fx_rate_to_usd": null, "pe_ratio": 32.26852178, "pb_ratio": 1.57610365, "ptbv_ratio": 1.57610365, "ps_ratio": 3.17310826, "pcf_ratio": 18.32844395, "pfcf_ratio": 23.53527238, "ev_ebitda": 17.62706671, "ev_ebit": 43.19310132, "ev_sales": 3.35125143, "ev_fcf": 24.85657864, "earnings_yield": 0.03098995, "fcf_yield": 0.0402308, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35041956, "operating_margin": 0.07758765, "net_margin": 0.09833448, "ebitda_margin": 0.19011963, "fcf_margin": 0.13482352, "roe": 0.04884338, "roa": 0.04154869, "roic": 0.02655409, "roc_greenblatt": null, "asset_turnover": 0.42252417, "cash_conversion": 1.37107067, "accruals_ratio": -0.03160072, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.93700561, "debt_to_assets": 0.09355649, "interest_coverage": 8.81349995, "current_ratio": 4.40820744, "quick_ratio": 4.40820744, "net_debt": 427506000, "revenue_growth_1y": 0.15707241, "revenue_growth_3y_cagr": -0.07297978, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03492134, "eps_growth_3y_cagr": -0.24626984, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12550179, "book_value_growth_1y": -0.03499071, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.185717, "revenue_stability_5y": 0.156618, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20326789, "price_return_3m": 0.36728353, "price_return_6m": 0.06564405, "price_return_9m": 0.03086085, "price_return_12m": 0.07401097, "price_return_12m_ex1m": -0.10742156, "distance_from_52w_high": -0.20326749, "distance_from_52w_low": 0.60208305, "relative_strength": 0.18169071, "local_beta": 1.1667, "volatility_252d": 0.490848, "volatility_60d": 0.986235, "max_drawdown_12m": -0.50268963, "revenue_ttm": 2399789000, "gross_profit_ttm": 840933000, "ebit_ttm": 186194000, "ebitda_ttm": 456247000, "net_income_ttm": 235982000, "eps_diluted_ttm": 6.44219176, "operating_cash_flow_ttm": 415463000, "capital_expenditure_ttm": -91915000, "fcf_ttm": 323548000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21126000, "cash_and_equivalents": 103862000, "total_current_assets": 3460099000, "total_current_liabilities": 784922000, "net_ppe": null, "total_assets": 5679649000, "total_debt": 531368000, "total_equity": 4831402000, "net_working_capital": 3101895000, "book_value_per_share": 131.89488238, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 131.89488238, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 59, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 62, "rank_pcf": 46, "rank_ev_ebitda": 58, "rank_ev_ebit": 81, "rank_earnings_yield": 59, "rank_fcf_yield": 22, "rank_dividend_yield": 69, "rank_shareholder_yield": 55, "rank_total_yield": 62, "rank_roe": 78, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 61, "rank_fcf_margin": 16, "rank_piotroski": 30, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 31, "value_composite": 40, "quality_composite": 62, "momentum_composite": 29, "growth_composite": 64, "yield_composite": 68, "svqf_composite": 69, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 207.88, "os": 0.7, "value": 0.6, "quality": 0.38, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.2685, "earnings_yield": 0.031, "shareholder_yield": 0, "roe": 0.0488, "momentum_12_1": -0.1074, "complete_fields": { "id": 5733, "ticker_id": 13224, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:26.527725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 207.88, "market_cap": 7614790307.0335, "market_cap_usd": 7614790307.0335, "enterprise_value": 8042296307.0335, "shares_outstanding": 36630701, "fx_rate_to_usd": null, "pe_ratio": 32.26852178, "pb_ratio": 1.57610365, "ptbv_ratio": 1.57610365, "ps_ratio": 3.17310826, "pcf_ratio": 18.32844395, "pfcf_ratio": 23.53527238, "ev_ebitda": 17.62706671, "ev_ebit": 43.19310132, "ev_sales": 3.35125143, "ev_fcf": 24.85657864, "earnings_yield": 0.03098995, "fcf_yield": 0.0402308, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35041956, "operating_margin": 0.07758765, "net_margin": 0.09833448, "ebitda_margin": 0.19011963, "fcf_margin": 0.13482352, "roe": 0.04884338, "roa": 0.04154869, "roic": 0.02655409, "roc_greenblatt": null, "asset_turnover": 0.42252417, "cash_conversion": 1.37107067, "accruals_ratio": -0.03160072, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.93700561, "debt_to_assets": 0.09355649, "interest_coverage": 8.81349995, "current_ratio": 4.40820744, "quick_ratio": 4.40820744, "net_debt": 427506000, "revenue_growth_1y": 0.15707241, "revenue_growth_3y_cagr": -0.07297978, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03492134, "eps_growth_3y_cagr": -0.24626984, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12550179, "book_value_growth_1y": -0.03499071, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.185717, "revenue_stability_5y": 0.156618, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20326789, "price_return_3m": 0.36728353, "price_return_6m": 0.06564405, "price_return_9m": 0.03086085, "price_return_12m": 0.07401097, "price_return_12m_ex1m": -0.10742156, "distance_from_52w_high": -0.20326749, "distance_from_52w_low": 0.60208305, "relative_strength": 0.18169071, "local_beta": 1.1667, "volatility_252d": 0.490848, "volatility_60d": 0.986235, "max_drawdown_12m": -0.50268963, "revenue_ttm": 2399789000, "gross_profit_ttm": 840933000, "ebit_ttm": 186194000, "ebitda_ttm": 456247000, "net_income_ttm": 235982000, "eps_diluted_ttm": 6.44219176, "operating_cash_flow_ttm": 415463000, "capital_expenditure_ttm": -91915000, "fcf_ttm": 323548000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21126000, "cash_and_equivalents": 103862000, "total_current_assets": 3460099000, "total_current_liabilities": 784922000, "net_ppe": null, "total_assets": 5679649000, "total_debt": 531368000, "total_equity": 4831402000, "net_working_capital": 3101895000, "book_value_per_share": 131.89488238, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 131.89488238, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 59, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 62, "rank_pcf": 46, "rank_ev_ebitda": 58, "rank_ev_ebit": 81, "rank_earnings_yield": 59, "rank_fcf_yield": 22, "rank_dividend_yield": 69, "rank_shareholder_yield": 55, "rank_total_yield": 62, "rank_roe": 78, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 61, "rank_fcf_margin": 16, "rank_piotroski": 30, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 31, "value_composite": 40, "quality_composite": 62, "momentum_composite": 29, "growth_composite": 64, "yield_composite": 68, "svqf_composite": 69, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "income_statement": { "revenue": 2399789000, "cost_of_revenue": 1558857000, "gross_profit": 840932000, "ebit": 186189000, "ebitda": 456248000, "pretax_income": null, "tax_provision": null, "net_income": 235982000, "net_income_to_common": 235982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103862000, "total_current_assets": 3460099000, "total_assets": 5679649000, "short_term_debt": 530580000, "long_term_debt": 788000, "total_debt": 531368000, "total_liabilities": null, "total_equity": 4831402000, "shares_outstanding": 36630701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 415463000, "capital_expenditure": -91915000, "free_cash_flow": 323548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363817, "ticker_id": 13224, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "456248000", "netIncome": "235982000", "grossProfit": "840932000", "totalRevenue": "2399789000", "costOfRevenue": "1558857000", "interestExpense": "21129000", "operatingIncome": "186189000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115532000" }, "balance": { "totalDebt": "531368000", "totalAssets": "5679649000", "longTermDebt": "788000", "shortTermDebt": "530580000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "3460099000", "totalShareholderEquity": "4831402000", "totalCurrentLiabilities": "784922000", "cashAndShortTermInvestments": "103862000" }, "cashflow": { "freeCashFlow": "323548000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "415463000", "repurchaseOfStock": null, "capitalExpenditures": "-91915000" } }, "revenue": 2399789000, "cost_of_revenue": 1558857000, "gross_profit": 840932000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186189000, "depreciation_amortisation": 115532000, "ebitda": 456248000, "interest_expense": 21129000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 235982000, "net_income_continuing_ops": null, "net_income_to_common": 235982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103862000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3460099000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5679649000, "short_term_debt": 530580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784922000, "long_term_debt": 788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 531368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4831402000, "shares_outstanding": 36630701, "operating_cash_flow": 415463000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 323548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "456248000", "netIncome": "235982000", "grossProfit": "840932000", "totalRevenue": "2399789000", "costOfRevenue": "1558857000", "interestExpense": "21129000", "operatingIncome": "186189000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115532000" }, "balance": { "totalDebt": "531368000", "totalAssets": "5679649000", "longTermDebt": "788000", "shortTermDebt": "530580000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "3460099000", "totalShareholderEquity": "4831402000", "totalCurrentLiabilities": "784922000", "cashAndShortTermInvestments": "103862000" }, "cashflow": { "freeCashFlow": "323548000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "415463000", "repurchaseOfStock": null, "capitalExpenditures": "-91915000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "income_statement": { "revenue": 2074018000, "cost_of_revenue": 1204520000, "gross_profit": 869498000, "ebit": 223463000, "ebitda": 471506000, "pretax_income": null, "tax_provision": null, "net_income": 244521000, "net_income_to_common": 244521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71229000, "total_current_assets": 3190419000, "total_assets": 5539398000, "short_term_debt": 245036000, "long_term_debt": 1863000, "total_debt": 246899000, "total_liabilities": null, "total_equity": 5006586000, "shares_outstanding": 36630701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 383191000, "capital_expenditure": -95721000, "free_cash_flow": 287470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3202000 }, "complete_fields": { "id": 363822, "ticker_id": 13224, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "471506000", "netIncome": "244521000", "grossProfit": "869498000", "totalRevenue": "2074018000", "costOfRevenue": "1204520000", "interestExpense": "34926000", "operatingIncome": "223463000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105116000" }, "balance": { "totalDebt": "246899000", "totalAssets": "5539398000", "longTermDebt": "1863000", "shortTermDebt": "245036000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "3190419000", "totalShareholderEquity": "5006586000", "totalCurrentLiabilities": "476861000", "cashAndShortTermInvestments": "71229000" }, "cashflow": { "freeCashFlow": "287470000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3202000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "383191000", "repurchaseOfStock": null, "capitalExpenditures": "-95721000" } }, "revenue": 2074018000, "cost_of_revenue": 1204520000, "gross_profit": 869498000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223463000, "depreciation_amortisation": 105116000, "ebitda": 471506000, "interest_expense": 34926000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 244521000, "net_income_continuing_ops": null, "net_income_to_common": 244521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71229000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3190419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5539398000, "short_term_debt": 245036000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476861000, "long_term_debt": 1863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 246899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5006586000, "shares_outstanding": 36630701, "operating_cash_flow": 383191000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3202000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 287470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "471506000", "netIncome": "244521000", "grossProfit": "869498000", "totalRevenue": "2074018000", "costOfRevenue": "1204520000", "interestExpense": "34926000", "operatingIncome": "223463000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105116000" }, "balance": { "totalDebt": "246899000", "totalAssets": "5539398000", "longTermDebt": "1863000", "shortTermDebt": "245036000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "3190419000", "totalShareholderEquity": "5006586000", "totalCurrentLiabilities": "476861000", "cashAndShortTermInvestments": "71229000" }, "cashflow": { "freeCashFlow": "287470000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3202000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "383191000", "repurchaseOfStock": null, "capitalExpenditures": "-95721000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "income_statement": { "revenue": 2654642000, "cost_of_revenue": 1927739000, "gross_profit": 726903000, "ebit": 165703000, "ebitda": 400220000, "pretax_income": null, "tax_provision": null, "net_income": 191930000, "net_income_to_common": 191930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70702000, "total_current_assets": 3531674000, "total_assets": 5452420000, "short_term_debt": 423281000, "long_term_debt": 4114000, "total_debt": 427395000, "total_liabilities": null, "total_equity": 4764085000, "shares_outstanding": 36630701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119642000, "capital_expenditure": -428408000, "free_cash_flow": -308766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4706000 }, "complete_fields": { "id": 363824, "ticker_id": 13224, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "400220000", "netIncome": "191930000", "grossProfit": "726903000", "totalRevenue": "2654642000", "costOfRevenue": "1927739000", "interestExpense": "34550000", "operatingIncome": "165703000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103094000" }, "balance": { "totalDebt": "427395000", "totalAssets": "5452420000", "longTermDebt": "4114000", "shortTermDebt": "423281000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "3531674000", "totalShareholderEquity": "4764085000", "totalCurrentLiabilities": "637007000", "cashAndShortTermInvestments": "70702000" }, "cashflow": { "freeCashFlow": "-308766000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4706000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "119642000", "repurchaseOfStock": null, "capitalExpenditures": "-428408000" } }, "revenue": 2654642000, "cost_of_revenue": 1927739000, "gross_profit": 726903000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165703000, "depreciation_amortisation": 103094000, "ebitda": 400220000, "interest_expense": 34550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 191930000, "net_income_continuing_ops": null, "net_income_to_common": 191930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3531674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5452420000, "short_term_debt": 423281000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637007000, "long_term_debt": 4114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 427395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4764085000, "shares_outstanding": 36630701, "operating_cash_flow": 119642000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -428408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4706000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -308766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "400220000", "netIncome": "191930000", "grossProfit": "726903000", "totalRevenue": "2654642000", "costOfRevenue": "1927739000", "interestExpense": "34550000", "operatingIncome": "165703000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103094000" }, "balance": { "totalDebt": "427395000", "totalAssets": "5452420000", "longTermDebt": "4114000", "shortTermDebt": "423281000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "3531674000", "totalShareholderEquity": "4764085000", "totalCurrentLiabilities": "637007000", "cashAndShortTermInvestments": "70702000" }, "cashflow": { "freeCashFlow": "-308766000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4706000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "119642000", "repurchaseOfStock": null, "capitalExpenditures": "-428408000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "income_statement": { "revenue": 3012350000, "cost_of_revenue": 1790201000, "gross_profit": 1222149000, "ebit": 623694000, "ebitda": 839565000, "pretax_income": null, "tax_provision": null, "net_income": 551101000, "net_income_to_common": 551101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444421000, "total_current_assets": 3113534000, "total_assets": 5533568000, "short_term_debt": 632410000, "long_term_debt": 7316000, "total_debt": 640153000, "total_liabilities": null, "total_equity": 4573591000, "shares_outstanding": 36630701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127433000, "capital_expenditure": -461971000, "free_cash_flow": -334538000, "dividends_paid": -146523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11418000 }, "complete_fields": { "id": 363825, "ticker_id": 13224, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "839565000", "netIncome": "551101000", "grossProfit": "1222149000", "totalRevenue": "3012350000", "costOfRevenue": "1790201000", "interestExpense": "14337000", "operatingIncome": "623694000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83714000" }, "balance": { "totalDebt": "640153000", "totalAssets": "5533568000", "longTermDebt": "7316000", "shortTermDebt": "632410000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "3113534000", "totalShareholderEquity": "4573591000", "totalCurrentLiabilities": "912540000", "cashAndShortTermInvestments": "444421000" }, "cashflow": { "freeCashFlow": "-334538000", "dividendsPaid": "-146523000", "issuanceOfDebt": "7000000", "issuanceOfStock": null, "repaymentOfDebt": "-18418000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "127433000", "repurchaseOfStock": null, "capitalExpenditures": "-461971000" } }, "revenue": 3012350000, "cost_of_revenue": 1790201000, "gross_profit": 1222149000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 623694000, "depreciation_amortisation": 83714000, "ebitda": 839565000, "interest_expense": 14337000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 551101000, "net_income_continuing_ops": null, "net_income_to_common": 551101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444421000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3113534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5533568000, "short_term_debt": 632410000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 912540000, "long_term_debt": 7316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 640153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4573591000, "shares_outstanding": 36630701, "operating_cash_flow": 127433000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -461971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -146523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11418000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -334538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "839565000", "netIncome": "551101000", "grossProfit": "1222149000", "totalRevenue": "3012350000", "costOfRevenue": "1790201000", "interestExpense": "14337000", "operatingIncome": "623694000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83714000" }, "balance": { "totalDebt": "640153000", "totalAssets": "5533568000", "longTermDebt": "7316000", "shortTermDebt": "632410000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "3113534000", "totalShareholderEquity": "4573591000", "totalCurrentLiabilities": "912540000", "cashAndShortTermInvestments": "444421000" }, "cashflow": { "freeCashFlow": "-334538000", "dividendsPaid": "-146523000", "issuanceOfDebt": "7000000", "issuanceOfStock": null, "repaymentOfDebt": "-18418000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "127433000", "repurchaseOfStock": null, "capitalExpenditures": "-461971000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -25080000 }, "complete_fields": { "id": 363826, "ticker_id": 13224, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "6000000", "issuanceOfStock": "0", "repaymentOfDebt": "-31080000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -25080000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "6000000", "issuanceOfStock": "0", "repaymentOfDebt": "-31080000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "income_statement": { "revenue": 754217000, "cost_of_revenue": 524026000, "gross_profit": 230191000, "ebit": 56492000, "ebitda": 130437000, "pretax_income": null, "tax_provision": null, "net_income": 63713000, "net_income_to_common": 63713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103862000, "total_current_assets": 3460099000, "total_assets": 5679649000, "short_term_debt": 530580000, "long_term_debt": 788000, "total_debt": 531368000, "total_liabilities": null, "total_equity": 4831402000, "shares_outstanding": 36630701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363816, "ticker_id": 13224, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130437000", "netIncome": "63713000", "grossProfit": "230191000", "totalRevenue": "754217000", "costOfRevenue": "524026000", "interestExpense": "10121000", "operatingIncome": "56492000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32390000" }, "balance": { "totalDebt": "531368000", "totalAssets": "5679649000", "longTermDebt": "788000", "shortTermDebt": "530580000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "3460099000", "totalShareholderEquity": "4831402000", "totalCurrentLiabilities": "784922000", "cashAndShortTermInvestments": "103862000" } }, "revenue": 754217000, "cost_of_revenue": 524026000, "gross_profit": 230191000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56492000, "depreciation_amortisation": 32390000, "ebitda": 130437000, "interest_expense": 10121000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63713000, "net_income_continuing_ops": null, "net_income_to_common": 63713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103862000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3460099000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5679649000, "short_term_debt": 530580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784922000, "long_term_debt": 788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 531368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4831402000, "shares_outstanding": 36630701, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130437000", "netIncome": "63713000", "grossProfit": "230191000", "totalRevenue": "754217000", "costOfRevenue": "524026000", "interestExpense": "10121000", "operatingIncome": "56492000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32390000" }, "balance": { "totalDebt": "531368000", "totalAssets": "5679649000", "longTermDebt": "788000", "shortTermDebt": "530580000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "3460099000", "totalShareholderEquity": "4831402000", "totalCurrentLiabilities": "784922000", "cashAndShortTermInvestments": "103862000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "income_statement": { "revenue": 573250000, "cost_of_revenue": 378071000, "gross_profit": 195179000, "ebit": 38275000, "ebitda": 102835000, "pretax_income": null, "tax_provision": null, "net_income": 50933000, "net_income_to_common": 50933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363818, "ticker_id": 13224, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102835000", "netIncome": "50933000", "grossProfit": "195179000", "totalRevenue": "573250000", "costOfRevenue": "378071000", "interestExpense": "6673000", "operatingIncome": "38275000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28225000" } }, "revenue": 573250000, "cost_of_revenue": 378071000, "gross_profit": 195179000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38275000, "depreciation_amortisation": 28225000, "ebitda": 102835000, "interest_expense": 6673000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50933000, "net_income_continuing_ops": null, "net_income_to_common": 50933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102835000", "netIncome": "50933000", "grossProfit": "195179000", "totalRevenue": "573250000", "costOfRevenue": "378071000", "interestExpense": "6673000", "operatingIncome": "38275000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28225000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "income_statement": { "revenue": 537142000, "cost_of_revenue": 342067000, "gross_profit": 195075000, "ebit": 40887000, "ebitda": 108030000, "pretax_income": null, "tax_provision": null, "net_income": 57465000, "net_income_to_common": 57465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190125000, "total_current_assets": 2674107000, "total_assets": 5477886000, "short_term_debt": 1532000, "long_term_debt": 1084000, "total_debt": 2616000, "total_liabilities": null, "total_equity": 5126910000, "shares_outstanding": 36630701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363819, "ticker_id": 13224, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108030000", "netIncome": "57465000", "grossProfit": "195075000", "totalRevenue": "537142000", "costOfRevenue": "342067000", "interestExpense": "932000", "operatingIncome": "40887000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27676000" }, "balance": { "totalDebt": "2616000", "totalAssets": "5477886000", "longTermDebt": "1084000", "shortTermDebt": "1532000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "2674107000", "totalShareholderEquity": "5126910000", "totalCurrentLiabilities": "292923000", "cashAndShortTermInvestments": "190125000" } }, "revenue": 537142000, "cost_of_revenue": 342067000, "gross_profit": 195075000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40887000, "depreciation_amortisation": 27676000, "ebitda": 108030000, "interest_expense": 932000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57465000, "net_income_continuing_ops": null, "net_income_to_common": 57465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190125000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2674107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5477886000, "short_term_debt": 1532000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292923000, "long_term_debt": 1084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5126910000, "shares_outstanding": 36630701, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108030000", "netIncome": "57465000", "grossProfit": "195075000", "totalRevenue": "537142000", "costOfRevenue": "342067000", "interestExpense": "932000", "operatingIncome": "40887000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27676000" }, "balance": { "totalDebt": "2616000", "totalAssets": "5477886000", "longTermDebt": "1084000", "shortTermDebt": "1532000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "2674107000", "totalShareholderEquity": "5126910000", "totalCurrentLiabilities": "292923000", "cashAndShortTermInvestments": "190125000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "income_statement": { "revenue": 535180000, "cost_of_revenue": 314692000, "gross_profit": 220488000, "ebit": 50540000, "ebitda": 114945000, "pretax_income": null, "tax_provision": null, "net_income": 63871000, "net_income_to_common": 63871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363820, "ticker_id": 13224, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114945000", "netIncome": "63871000", "grossProfit": "220488000", "totalRevenue": "535180000", "costOfRevenue": "314692000", "interestExpense": "3400000", "operatingIncome": "50540000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27242000" } }, "revenue": 535180000, "cost_of_revenue": 314692000, "gross_profit": 220488000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50540000, "depreciation_amortisation": 27242000, "ebitda": 114945000, "interest_expense": 3400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63871000, "net_income_continuing_ops": null, "net_income_to_common": 63871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114945000", "netIncome": "63871000", "grossProfit": "220488000", "totalRevenue": "535180000", "costOfRevenue": "314692000", "interestExpense": "3400000", "operatingIncome": "50540000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27242000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "income_statement": { "revenue": 548876000, "cost_of_revenue": 339545000, "gross_profit": 209331000, "ebit": 30487000, "ebitda": 89640000, "pretax_income": null, "tax_provision": null, "net_income": 39460000, "net_income_to_common": 39460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71229000, "total_current_assets": 3190419000, "total_assets": 5539398000, "short_term_debt": 245036000, "long_term_debt": 1863000, "total_debt": 246899000, "total_liabilities": null, "total_equity": 5006586000, "shares_outstanding": 36630701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363821, "ticker_id": 13224, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "89640000", "netIncome": "39460000", "grossProfit": "209331000", "totalRevenue": "548876000", "costOfRevenue": "339545000", "interestExpense": "8354000", "operatingIncome": "30487000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27309000" }, "balance": { "totalDebt": "246899000", "totalAssets": "5539398000", "longTermDebt": "1863000", "shortTermDebt": "245036000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "3190419000", "totalShareholderEquity": "5006586000", "totalCurrentLiabilities": "476861000", "cashAndShortTermInvestments": "71229000" } }, "revenue": 548876000, "cost_of_revenue": 339545000, "gross_profit": 209331000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30487000, "depreciation_amortisation": 27309000, "ebitda": 89640000, "interest_expense": 8354000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39460000, "net_income_continuing_ops": null, "net_income_to_common": 39460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71229000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3190419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5539398000, "short_term_debt": 245036000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476861000, "long_term_debt": 1863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 246899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5006586000, "shares_outstanding": 36630701, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "89640000", "netIncome": "39460000", "grossProfit": "209331000", "totalRevenue": "548876000", "costOfRevenue": "339545000", "interestExpense": "8354000", "operatingIncome": "30487000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27309000" }, "balance": { "totalDebt": "246899000", "totalAssets": "5539398000", "longTermDebt": "1863000", "shortTermDebt": "245036000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "3190419000", "totalShareholderEquity": "5006586000", "totalCurrentLiabilities": "476861000", "cashAndShortTermInvestments": "71229000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38290000, "total_current_assets": 3655906000, "total_assets": 5605883000, "short_term_debt": 429842000, "long_term_debt": 2615000, "total_debt": 432457000, "total_liabilities": null, "total_equity": 4880347000, "shares_outstanding": 36630701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363823, "ticker_id": 13224, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:43.241806+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "432457000", "totalAssets": "5605883000", "longTermDebt": "2615000", "shortTermDebt": "429842000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "3655906000", "totalShareholderEquity": "4880347000", "totalCurrentLiabilities": "673337000", "cashAndShortTermInvestments": "38290000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38290000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3655906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5605883000, "short_term_debt": 429842000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673337000, "long_term_debt": 2615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 432457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4880347000, "shares_outstanding": 36630701, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "432457000", "totalAssets": "5605883000", "longTermDebt": "2615000", "shortTermDebt": "429842000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "36630701", "totalCurrentAssets": "3655906000", "totalShareholderEquity": "4880347000", "totalCurrentLiabilities": "673337000", "cashAndShortTermInvestments": "38290000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }