{ "ticker": { "uuid": "14e046d5-f93f-498f-b332-5b4c39d79352", "symbol": "PCG", "name": "PG&E Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/14e046d5-f93f-498f-b332-5b4c39d79352/", "api_url": "https://sharemaestro.com/factors/api/tickers/14e046d5-f93f-498f-b332-5b4c39d79352/" }, "latest_snapshot": { "ticker": { "uuid": "14e046d5-f93f-498f-b332-5b4c39d79352", "symbol": "PCG", "name": "PG&E Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/14e046d5-f93f-498f-b332-5b4c39d79352/", "api_url": "https://sharemaestro.com/factors/api/tickers/14e046d5-f93f-498f-b332-5b4c39d79352/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.66, "value": 0.66, "quality": 0.11, "momentum": 0.79, "coverage": 0.939, "confidence": 0.91, "delta": 3 }, "headline_factors": { "price": 15.4, "market_cap": 33914260811.2, "pe_ratio": 11.4808, "earnings_yield": 0.0518, "ebitda_to_ev": 0.1072, "shareholder_yield": 0.0085, "roe": 0.0888, "piotroski_f_score": 5, "momentum_12_1": 0.3079, "volatility_252d": 0.3509 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.4808, "ev_ebitda": 9.331, "earnings_yield": 0.0518, "fcf_yield": -0.0432, "shareholder_yield": 0.0085 }, "quality": { "roe": 0.0888, "roic": 0.0398, "gross_margin": 0.3935, "fcf_margin": -0.163, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0211, "eps_growth_1y": 0.0739, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3937, "momentum_12_1": 0.3079, "relative_strength": 0.3714 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.11, "momentum_percentile": 0.79, "growth_composite": 61, "yield_composite": 88, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.85, "os": 0.66, "value": 0.65, "quality": 0.12, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.0713, "earnings_yield": 0.0524, "shareholder_yield": 0.0059, "roe": 0.0888, "momentum_12_1": 0.335 }, { "week_end_date": "2026-06-14", "price": 14.65, "os": 0.66, "value": 0.66, "quality": 0.12, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.9226, "earnings_yield": 0.0527, "shareholder_yield": 0.006, "roe": 0.0888, "momentum_12_1": 0.335 }, { "week_end_date": "2026-06-21", "price": 14.45, "os": 0.65, "value": 0.66, "quality": 0.13, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.774, "earnings_yield": 0.0529, "shareholder_yield": 0.006, "roe": 0.0888, "momentum_12_1": 0.2809 }, { "week_end_date": "2026-06-28", "price": 15.25, "os": 0.63, "value": 0.64, "quality": 0.11, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.3685, "earnings_yield": 0.0519, "shareholder_yield": 0.0057, "roe": 0.0888, "momentum_12_1": 0.2628 }, { "week_end_date": "2026-07-05", "price": 15, "os": 0.68, "value": 0.66, "quality": 0.12, "momentum": 0.78, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 11.1826, "earnings_yield": 0.0522, "shareholder_yield": 0.0087, "roe": 0.0888, "momentum_12_1": 0.344 }, { "week_end_date": "2026-07-12", "price": 15, "os": 0.69, "value": 0.67, "quality": 0.12, "momentum": 0.78, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 11.1826, "earnings_yield": 0.0522, "shareholder_yield": 0.0088, "roe": 0.0888, "momentum_12_1": 0.326 }, { "week_end_date": "2026-07-19", "price": 15.4, "os": 0.66, "value": 0.66, "quality": 0.11, "momentum": 0.79, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 11.4808, "earnings_yield": 0.0518, "shareholder_yield": 0.0085, "roe": 0.0888, "momentum_12_1": 0.3079 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24935000000, "cost_of_revenue": 15065000000, "gross_profit": 9870000000, "ebit": 4849000000, "ebitda": 10085000000, "pretax_income": null, "tax_provision": null, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3496000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": null, "total_equity": 32540000000, "shares_outstanding": 2197942874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8716000000, "capital_expenditure": -11787000000, "free_cash_flow": -3071000000, "dividends_paid": -220000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3763000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24935000000, "cost_of_revenue": 15065000000, "gross_profit": 9870000000, "ebit": 4849000000, "ebitda": 10085000000, "pretax_income": null, "tax_provision": null, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3496000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": null, "total_equity": 32540000000, "shares_outstanding": 2197942874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8716000000, "capital_expenditure": -11787000000, "free_cash_flow": -3071000000, "dividends_paid": -220000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3763000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24935000000, "cost_of_revenue": 15065000000, "gross_profit": 9870000000, "ebit": 4849000000, "ebitda": 10085000000, "pretax_income": null, "tax_provision": null, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3496000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": null, "total_equity": 32540000000, "shares_outstanding": 2197942874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8716000000, "capital_expenditure": -11787000000, "free_cash_flow": -3071000000, "dividends_paid": -220000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3763000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24935000000, "cost_of_revenue": 15065000000, "gross_profit": 9870000000, "ebit": 4849000000, "ebitda": 10085000000, "pretax_income": null, "tax_provision": null, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3496000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": null, "total_equity": 32540000000, "shares_outstanding": 2197942874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8716000000, "capital_expenditure": -11787000000, "free_cash_flow": -3071000000, "dividends_paid": -220000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3763000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24935000000, "cost_of_revenue": 15065000000, "gross_profit": 9870000000, "ebit": 4849000000, "ebitda": 10085000000, "pretax_income": null, "tax_provision": null, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3496000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": null, "total_equity": 32540000000, "shares_outstanding": 2197942874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8716000000, "capital_expenditure": -11787000000, "free_cash_flow": -3071000000, "dividends_paid": -220000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3763000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24935000000, "cost_of_revenue": 15065000000, "gross_profit": 9870000000, "ebit": 4849000000, "ebitda": 10085000000, "pretax_income": null, "tax_provision": null, "net_income": 2703000000, "net_income_to_common": 2703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3496000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": null, "total_equity": 32540000000, "shares_outstanding": 2197942874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8716000000, "capital_expenditure": -11787000000, "free_cash_flow": -3071000000, "dividends_paid": -220000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3763000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24419000000, "cost_of_revenue": 15261000000, "gross_profit": 9158000000, "ebit": 4553000000, "ebitda": 9552000000, "pretax_income": null, "tax_provision": null, "net_income": 2512000000, "net_income_to_common": 2512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940000000, "total_current_assets": 17216000000, "total_assets": 133660000000, "short_term_debt": 3669000000, "long_term_debt": 53569000000, "total_debt": 58343000000, "total_liabilities": null, "total_equity": 30149000000, "shares_outstanding": 2193573536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8035000000, "capital_expenditure": -10369000000, "free_cash_flow": -2334000000, "dividends_paid": -86000000, "share_repurchases": null, "shares_issued": 2707000000, "net_debt_issued": 1059000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24419000000, "cost_of_revenue": 15261000000, "gross_profit": 9158000000, "ebit": 4553000000, "ebitda": 9552000000, "pretax_income": null, "tax_provision": null, "net_income": 2512000000, "net_income_to_common": 2512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940000000, "total_current_assets": 17216000000, "total_assets": 133660000000, "short_term_debt": 3669000000, "long_term_debt": 53569000000, "total_debt": 58343000000, "total_liabilities": null, "total_equity": 30149000000, "shares_outstanding": 2193573536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8035000000, "capital_expenditure": -10369000000, "free_cash_flow": -2334000000, "dividends_paid": -86000000, "share_repurchases": null, "shares_issued": 2707000000, "net_debt_issued": 1059000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 4143000000, "gross_profit": 2738000000, "ebit": 1470000000, "ebitda": 2874000000, "pretax_income": null, "tax_provision": null, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131000000, "total_current_assets": 14799000000, "total_assets": 141953000000, "short_term_debt": 2297000000, "long_term_debt": 60146000000, "total_debt": 62941000000, "total_liabilities": null, "total_equity": 33250000000, "shares_outstanding": 2202224728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": -3356000000, "free_cash_flow": -926000000, "dividends_paid": -110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1562000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 4143000000, "gross_profit": 2738000000, "ebit": 1470000000, "ebitda": 2874000000, "pretax_income": null, "tax_provision": null, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131000000, "total_current_assets": 14799000000, "total_assets": 141953000000, "short_term_debt": 2297000000, "long_term_debt": 60146000000, "total_debt": 62941000000, "total_liabilities": null, "total_equity": 33250000000, "shares_outstanding": 2202224728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": -3356000000, "free_cash_flow": -926000000, "dividends_paid": -110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1562000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 4143000000, "gross_profit": 2738000000, "ebit": 1470000000, "ebitda": 2874000000, "pretax_income": null, "tax_provision": null, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131000000, "total_current_assets": 14799000000, "total_assets": 141953000000, "short_term_debt": 2297000000, "long_term_debt": 60146000000, "total_debt": 62941000000, "total_liabilities": null, "total_equity": 33250000000, "shares_outstanding": 2202224728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": -3356000000, "free_cash_flow": -926000000, "dividends_paid": -110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1562000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 4143000000, "gross_profit": 2738000000, "ebit": 1470000000, "ebitda": 2874000000, "pretax_income": null, "tax_provision": null, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131000000, "total_current_assets": 14799000000, "total_assets": 141953000000, "short_term_debt": 2297000000, "long_term_debt": 60146000000, "total_debt": 62941000000, "total_liabilities": null, "total_equity": 33250000000, "shares_outstanding": 2202224728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": -3356000000, "free_cash_flow": -926000000, "dividends_paid": -110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1562000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 4143000000, "gross_profit": 2738000000, "ebit": 1470000000, "ebitda": 2874000000, "pretax_income": null, "tax_provision": null, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131000000, "total_current_assets": 14799000000, "total_assets": 141953000000, "short_term_debt": 2297000000, "long_term_debt": 60146000000, "total_debt": 62941000000, "total_liabilities": null, "total_equity": 33250000000, "shares_outstanding": 2202224728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": -3356000000, "free_cash_flow": -926000000, "dividends_paid": -110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1562000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6881000000, "cost_of_revenue": 4143000000, "gross_profit": 2738000000, "ebit": 1470000000, "ebitda": 2874000000, "pretax_income": null, "tax_provision": null, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131000000, "total_current_assets": 14799000000, "total_assets": 141953000000, "short_term_debt": 2297000000, "long_term_debt": 60146000000, "total_debt": 62941000000, "total_liabilities": null, "total_equity": 33250000000, "shares_outstanding": 2202224728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": -3356000000, "free_cash_flow": -926000000, "dividends_paid": -110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1562000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6804000000, "cost_of_revenue": 4167000000, "gross_profit": 2637000000, "ebit": 1224000000, "ebitda": 2615000000, "pretax_income": null, "tax_provision": null, "net_income": 670000000, "net_income_to_common": 670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3496000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": null, "total_equity": 32540000000, "shares_outstanding": 2197942874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1960000000, "capital_expenditure": -3156000000, "free_cash_flow": -1196000000, "dividends_paid": -54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1604000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6804000000, "cost_of_revenue": 4167000000, "gross_profit": 2637000000, "ebit": 1224000000, "ebitda": 2615000000, "pretax_income": null, "tax_provision": null, "net_income": 670000000, "net_income_to_common": 670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3496000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": null, "total_equity": 32540000000, "shares_outstanding": 2197942874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1960000000, "capital_expenditure": -3156000000, "free_cash_flow": -1196000000, "dividends_paid": -54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1604000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6804000000, "cost_of_revenue": 4167000000, "gross_profit": 2637000000, "ebit": 1224000000, "ebitda": 2615000000, "pretax_income": null, "tax_provision": null, "net_income": 670000000, "net_income_to_common": 670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3496000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": null, "total_equity": 32540000000, "shares_outstanding": 2197942874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1960000000, "capital_expenditure": -3156000000, "free_cash_flow": -1196000000, "dividends_paid": -54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1604000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6804000000, "cost_of_revenue": 4167000000, "gross_profit": 2637000000, "ebit": 1224000000, "ebitda": 2615000000, "pretax_income": null, "tax_provision": null, "net_income": 670000000, "net_income_to_common": 670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3496000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": null, "total_equity": 32540000000, "shares_outstanding": 2197942874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1960000000, "capital_expenditure": -3156000000, "free_cash_flow": -1196000000, "dividends_paid": -54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1604000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6804000000, "cost_of_revenue": 4167000000, "gross_profit": 2637000000, "ebit": 1224000000, "ebitda": 2615000000, "pretax_income": null, "tax_provision": null, "net_income": 670000000, "net_income_to_common": 670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3496000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": null, "total_equity": 32540000000, "shares_outstanding": 2197942874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1960000000, "capital_expenditure": -3156000000, "free_cash_flow": -1196000000, "dividends_paid": -54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1604000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6804000000, "cost_of_revenue": 4167000000, "gross_profit": 2637000000, "ebit": 1224000000, "ebitda": 2615000000, "pretax_income": null, "tax_provision": null, "net_income": 670000000, "net_income_to_common": 670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 15830000000, "total_assets": 141611000000, "short_term_debt": 3496000000, "long_term_debt": 57387000000, "total_debt": 61335000000, "total_liabilities": null, "total_equity": 32540000000, "shares_outstanding": 2197942874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1960000000, "capital_expenditure": -3156000000, "free_cash_flow": -1196000000, "dividends_paid": -54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1604000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }