{ "ticker": { "uuid": "14e61665-c4d3-422b-8a47-fc7ca03b3bee", "symbol": "ABVX", "name": "Abivax SA American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/14e61665-c4d3-422b-8a47-fc7ca03b3bee/", "api_url": "https://sharemaestro.com/factors/api/tickers/14e61665-c4d3-422b-8a47-fc7ca03b3bee/" }, "ticker_metadata": { "id": 4579, "uuid": "14e61665-c4d3-422b-8a47-fc7ca03b3bee", "symbol": "ABVX", "name": "Abivax SA American Depositary Shares", "asset_type": "equity", "market_cap": 10569887000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Abivax SA is a clinical-stage biotechnology firm focused on pioneering immunotherapies aimed at treating chronic inflammatory diseases and viral infections, with its lead candidate ABX464 currently in clinical trials for ulcerative colitis among other indications. The company distinguishes itself by utilizing a unique approach that integrates antibody-mediated therapies with proprietary compounds, addressing critical unmet medical needs in the healthcare sector. With a robust pipeline and a team of skilled scientists committed to advancing therapeutic innovation, Abivax presents an attractive investment proposition for institutional investors seeking to leverage growth opportunities within the immunotherapy landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "14e61665-c4d3-422b-8a47-fc7ca03b3bee", "symbol": "ABVX", "name": "Abivax SA American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/14e61665-c4d3-422b-8a47-fc7ca03b3bee/", "api_url": "https://sharemaestro.com/factors/api/tickers/14e61665-c4d3-422b-8a47-fc7ca03b3bee/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 101.53, "market_cap": 8050434317.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2522, "piotroski_f_score": 3, "momentum_12_1": 13.9866, "volatility_252d": 5.7583 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.861423+00:00", "batch_id": "" }, "size": { "price_close": 101.53, "market_cap": 8050434317.64, "market_cap_usd": 8050434317.64, "enterprise_value": 7574312762.64, "shares_outstanding": 79291188, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 18.7396, "ptbv_ratio": 19.8987, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -31.0135, "ev_ebitda": null, "ev_ebit": -17.2648, "ev_sales": null, "ev_fcf": -29.1793, "earnings_yield": null, "fcf_yield": -0.0343, "price_to_sales": null, "price_to_book": 18.7396, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.2522, "roa": -0.9832, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.4826, "accruals_ratio": -0.5085, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.9466, "revenue_stability_5y": 1.4299, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0019, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2736, "net_debt_to_ebitda": 1.5834, "debt_to_assets": 0.0024, "interest_coverage": -17.1721, "current_ratio": 8.2468, "quick_ratio": 8.2468, "net_debt": -476121555, "local_beta": -0.0077, "volatility_252d": 5.7583, "volatility_60d": 1.4586, "max_drawdown_12m": -0.2866, "risk_adjusted_momentum": 2.4289 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.1665, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1728, "price_return_3m": -0.0713, "price_return_6m": -0.1134, "price_return_9m": 0.1534, "price_return_12m": 11.3968, "price_return_12m_ex1m": 13.9866, "momentum_6m": -0.1134, "momentum_12m": 11.3968, "momentum_12_1": 13.9866, "distance_from_52w_high": -0.2866, "distance_from_52w_low": 16.0067, "relative_strength": 11.2389 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1029690, "ebit_ttm": -438713000, "ebitda_ttm": -300700000, "net_income_ttm": -537928000, "eps_diluted_ttm": -6.7842, "operating_cash_flow_ttm": -259702999, "capital_expenditure_ttm": 125000, "fcf_ttm": -259577999, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25548000, "cash_and_equivalents": 477423000, "total_current_assets": 513220000, "total_current_liabilities": 62233000, "net_ppe": null, "total_assets": 547142000, "total_debt": 1301445, "total_equity": 429594000, "net_working_capital": -25134555, "book_value_per_share": 5.4179, "retained_earnings": -764311000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 404570000, "tangible_book_per_share": 5.1023 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 71, "ticker_id": 4579, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.861423+00:00", "batch_id": "", "os_score_delta": null, "price_close": 101.53, "market_cap": 8050434317.64, "market_cap_usd": 8050434317.64, "enterprise_value": 7574312762.64, "shares_outstanding": 79291188, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 18.73963397, "ptbv_ratio": 19.89874266, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -31.0135464, "ev_ebitda": null, "ev_ebit": -17.26484686, "ev_sales": null, "ev_fcf": -29.17933258, "earnings_yield": null, "fcf_yield": -0.03427083, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.25217764, "roa": -0.98315976, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.48255157, "accruals_ratio": -0.50850602, "sbc_to_revenue": null, "debt_to_equity": 0.2736258, "net_debt_to_ebitda": 1.5833773, "debt_to_assets": 0.00237862, "interest_coverage": -17.17210741, "current_ratio": 8.24675012, "quick_ratio": 8.24675012, "net_debt": -476121555, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.1664511, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.946552, "revenue_stability_5y": 1.429884, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1728043, "price_return_3m": -0.07134364, "price_return_6m": -0.11335255, "price_return_9m": 0.15335681, "price_return_12m": 11.3968254, "price_return_12m_ex1m": 13.98656899, "distance_from_52w_high": -0.28655752, "distance_from_52w_low": 16.00670017, "relative_strength": 11.23888435, "local_beta": -0.0077, "volatility_252d": 5.758323, "volatility_60d": 1.458617, "max_drawdown_12m": -0.28655752, "revenue_ttm": 0, "gross_profit_ttm": -1029690, "ebit_ttm": -438713000, "ebitda_ttm": -300700000, "net_income_ttm": -537928000, "eps_diluted_ttm": -6.78420911, "operating_cash_flow_ttm": -259702999, "capital_expenditure_ttm": 125000, "fcf_ttm": -259577999, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25548000, "cash_and_equivalents": 477423000, "total_current_assets": 513220000, "total_current_liabilities": 62233000, "net_ppe": null, "total_assets": 547142000, "total_debt": 1301445, "total_equity": 429594000, "net_working_capital": -25134555, "book_value_per_share": 5.41792866, "retained_earnings": -764311000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 404570000, "tangible_book_per_share": 5.10233243, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 101.53, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2522, "momentum_12_1": 13.9866, "complete_fields": { "id": 71, "ticker_id": 4579, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.861423+00:00", "batch_id": "", "os_score_delta": null, "price_close": 101.53, "market_cap": 8050434317.64, "market_cap_usd": 8050434317.64, "enterprise_value": 7574312762.64, "shares_outstanding": 79291188, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 18.73963397, "ptbv_ratio": 19.89874266, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -31.0135464, "ev_ebitda": null, "ev_ebit": -17.26484686, "ev_sales": null, "ev_fcf": -29.17933258, "earnings_yield": null, "fcf_yield": -0.03427083, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.25217764, "roa": -0.98315976, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.48255157, "accruals_ratio": -0.50850602, "sbc_to_revenue": null, "debt_to_equity": 0.2736258, "net_debt_to_ebitda": 1.5833773, "debt_to_assets": 0.00237862, "interest_coverage": -17.17210741, "current_ratio": 8.24675012, "quick_ratio": 8.24675012, "net_debt": -476121555, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.1664511, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.946552, "revenue_stability_5y": 1.429884, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1728043, "price_return_3m": -0.07134364, "price_return_6m": -0.11335255, "price_return_9m": 0.15335681, "price_return_12m": 11.3968254, "price_return_12m_ex1m": 13.98656899, "distance_from_52w_high": -0.28655752, "distance_from_52w_low": 16.00670017, "relative_strength": 11.23888435, "local_beta": -0.0077, "volatility_252d": 5.758323, "volatility_60d": 1.458617, "max_drawdown_12m": -0.28655752, "revenue_ttm": 0, "gross_profit_ttm": -1029690, "ebit_ttm": -438713000, "ebitda_ttm": -300700000, "net_income_ttm": -537928000, "eps_diluted_ttm": -6.78420911, "operating_cash_flow_ttm": -259702999, "capital_expenditure_ttm": 125000, "fcf_ttm": -259577999, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25548000, "cash_and_equivalents": 477423000, "total_current_assets": 513220000, "total_current_liabilities": 62233000, "net_ppe": null, "total_assets": 547142000, "total_debt": 1301445, "total_equity": 429594000, "net_working_capital": -25134555, "book_value_per_share": 5.41792866, "retained_earnings": -764311000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 404570000, "tangible_book_per_share": 5.10233243, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1029690, "gross_profit": -1029690, "ebit": -301772000, "ebitda": -300700000, "pretax_income": -330254000, "tax_provision": 5848000, "net_income": -336102000, "net_income_to_common": -336102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516465096, "total_current_assets": 551009387, "total_assets": 584092301, "short_term_debt": 1301445, "long_term_debt": null, "total_debt": 1301445, "total_liabilities": 129081038, "total_equity": 455011262, "shares_outstanding": 69527315, "goodwill_and_intangibles": 25013348 }, "cash_flow": { "operating_cash_flow": -155691783, "capital_expenditure": 136396, "free_cash_flow": -155555387, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5913, "ticker_id": 4579, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-301772000", "ebitda": "-300700000", "netIncome": "-336102000", "grossProfit": "-1029690", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1029690", "interestIncome": "5753000", "incomeBeforeTax": "-330254000", "interestExpense": "28482000", "operatingIncome": "-246056000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5848000", "reportedCurrency": "EUR", "netInterestIncome": "-52486000", "nonInterestIncome": "None", "operatingExpenses": "246056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1029690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000", "sellingGeneralAndAdministrative": "72641000", "netIncomeFromContinuingOperations": "-336102000" }, "balance": { "goodwill": "18411160", "inventory": "None", "commonStock": "784665", "currentDebt": "None", "investments": "None", "totalAssets": "584092301", "longTermDebt": "None", "shortTermDebt": "1301445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6602188", "reportedCurrency": "EUR", "retainedEarnings": "-738167697", "totalLiabilities": "129081038", "otherCurrentAssets": "10361587", "totalCurrentAssets": "551009387", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "13692169", "currentNetReceivables": "10490532", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33082913", "currentAccountsPayable": "37552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32079339", "totalShareholderEquity": "455011262", "capitalLeaseObligations": "1856000", "otherCurrentLiabilities": "61692732", "totalCurrentLiabilities": "62994177", "otherNonCurrentLiabilities": "30237000", "totalNonCurrentLiabilities": "66086860", "cashAndShortTermInvestments": "516465096", "commonStockSharesOutstanding": "69527315", "intangibleAssetsExcludingGoodwill": "6602188", "cashAndCashEquivalentsAtCarryingValue": "516465096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322836959", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-155691783", "capitalExpenditures": "136396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531940123", "cashflowFromInvestment": "-13181389", "stockBasedCompensation": "35397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1029690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1029690, "gross_profit": -1029690, "research_and_development": 177761000, "selling_general_admin": 72641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -301772000, "depreciation_amortisation": 1072000, "ebitda": -300700000, "interest_expense": 28482000, "interest_income": null, "other_non_operating": null, "pretax_income": -330254000, "tax_provision": 5848000, "effective_tax_rate": null, "net_income": -336102000, "net_income_continuing_ops": -336102000, "net_income_to_common": -336102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516465096, "short_term_investments": 13692169, "net_receivables": 10490532, "inventory": null, "other_current_assets": null, "total_current_assets": 551009387, "net_ppe": null, "goodwill": 18411160, "intangible_assets": 6602188, "goodwill_and_intangibles": 25013348, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33082913, "total_assets": 584092301, "short_term_debt": 1301445, "accounts_payable": 37552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62994177, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66086860, "total_liabilities": 129081038, "total_debt": 1301445, "preferred_stock": null, "minority_interest": null, "retained_earnings": -738167697, "total_equity": 455011262, "shares_outstanding": 69527315, "operating_cash_flow": -155691783, "stock_based_compensation": 35397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136396, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13181389, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 531940123, "free_cash_flow": -155555387, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-301772000", "ebitda": "-300700000", "netIncome": "-336102000", "grossProfit": "-1029690", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1029690", "interestIncome": "5753000", "incomeBeforeTax": "-330254000", "interestExpense": "28482000", "operatingIncome": "-246056000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5848000", "reportedCurrency": "EUR", "netInterestIncome": "-52486000", "nonInterestIncome": "None", "operatingExpenses": "246056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1029690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000", "sellingGeneralAndAdministrative": "72641000", "netIncomeFromContinuingOperations": "-336102000" }, "balance": { "goodwill": "18411160", "inventory": "None", "commonStock": "784665", "currentDebt": "None", "investments": "None", "totalAssets": "584092301", "longTermDebt": "None", "shortTermDebt": "1301445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6602188", "reportedCurrency": "EUR", "retainedEarnings": "-738167697", "totalLiabilities": "129081038", "otherCurrentAssets": "10361587", "totalCurrentAssets": "551009387", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "13692169", "currentNetReceivables": "10490532", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33082913", "currentAccountsPayable": "37552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32079339", "totalShareholderEquity": "455011262", "capitalLeaseObligations": "1856000", "otherCurrentLiabilities": "61692732", "totalCurrentLiabilities": "62994177", "otherNonCurrentLiabilities": "30237000", "totalNonCurrentLiabilities": "66086860", "cashAndShortTermInvestments": "516465096", "commonStockSharesOutstanding": "69527315", "intangibleAssetsExcludingGoodwill": "6602188", "cashAndCashEquivalentsAtCarryingValue": "516465096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322836959", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-155691783", "capitalExpenditures": "136396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531940123", "cashflowFromInvestment": "-13181389", "stockBasedCompensation": "35397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1029690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 10792000, "cost_of_revenue": null, "gross_profit": 10792000, "ebit": -163811000, "ebitda": -162711000, "pretax_income": -176242000, "tax_provision": null, "net_income": -176242000, "net_income_to_common": -176242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144221000, "total_current_assets": 170671000, "total_assets": 205228000, "short_term_debt": 43769000, "long_term_debt": 52161000, "total_debt": 95930000, "total_liabilities": 164644000, "total_equity": 40584000, "shares_outstanding": 63046000, "goodwill_and_intangibles": 25025000 }, "cash_flow": { "operating_cash_flow": -154072000, "capital_expenditure": 643000, "free_cash_flow": -153429000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5918, "ticker_id": 4579, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163811000", "ebitda": "-162711000", "netIncome": "-176242000", "grossProfit": "10792000", "depreciation": "None", "totalRevenue": "10792000", "costOfRevenue": "None", "interestIncome": "8956000", "incomeBeforeTax": "-176242000", "interestExpense": "12431000", "operatingIncome": "-172984000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-4564000", "nonInterestIncome": "None", "operatingExpenses": "172984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "37968000", "netIncomeFromContinuingOperations": "-176242000" }, "balance": { "goodwill": "18419000", "inventory": "None", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "205228000", "longTermDebt": "52161000", "shortTermDebt": "43769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6606000", "reportedCurrency": "EUR", "retainedEarnings": "-438879000", "totalLiabilities": "164644000", "otherCurrentAssets": "10787000", "totalCurrentAssets": "170671000", "currentLongTermDebt": "42837000", "longTermInvestments": "126000", "shortTermInvestments": "136000", "currentNetReceivables": "15663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34558000", "currentAccountsPayable": "43824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97361000", "totalShareholderEquity": "40584000", "capitalLeaseObligations": "2363000", "otherCurrentLiabilities": "532000", "totalCurrentLiabilities": "92834000", "otherNonCurrentLiabilities": "13023000", "totalNonCurrentLiabilities": "71810000", "cashAndShortTermInvestments": "144221000", "commonStockSharesOutstanding": "63046000", "intangibleAssetsExcludingGoodwill": "6606000", "cashAndCashEquivalentsAtCarryingValue": "144221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176242000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-154072000", "capitalExpenditures": "643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28207000", "cashflowFromInvestment": "15762000", "stockBasedCompensation": "20224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10792000, "cost_of_revenue": null, "gross_profit": 10792000, "research_and_development": 146532000, "selling_general_admin": 37968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163811000, "depreciation_amortisation": 1100000, "ebitda": -162711000, "interest_expense": 12431000, "interest_income": null, "other_non_operating": null, "pretax_income": -176242000, "tax_provision": null, "effective_tax_rate": null, "net_income": -176242000, "net_income_continuing_ops": -176242000, "net_income_to_common": -176242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144221000, "short_term_investments": 136000, "net_receivables": 15663000, "inventory": null, "other_current_assets": null, "total_current_assets": 170671000, "net_ppe": null, "goodwill": 18419000, "intangible_assets": 6606000, "goodwill_and_intangibles": 25025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34558000, "total_assets": 205228000, "short_term_debt": 43769000, "accounts_payable": 43824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92834000, "long_term_debt": 52161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71810000, "total_liabilities": 164644000, "total_debt": 95930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438879000, "total_equity": 40584000, "shares_outstanding": 63046000, "operating_cash_flow": -154072000, "stock_based_compensation": 20224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15762000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28207000, "free_cash_flow": -153429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-163811000", "ebitda": "-162711000", "netIncome": "-176242000", "grossProfit": "10792000", "depreciation": "None", "totalRevenue": "10792000", "costOfRevenue": "None", "interestIncome": "8956000", "incomeBeforeTax": "-176242000", "interestExpense": "12431000", "operatingIncome": "-172984000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-4564000", "nonInterestIncome": "None", "operatingExpenses": "172984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "37968000", "netIncomeFromContinuingOperations": "-176242000" }, "balance": { "goodwill": "18419000", "inventory": "None", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "205228000", "longTermDebt": "52161000", "shortTermDebt": "43769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6606000", "reportedCurrency": "EUR", "retainedEarnings": "-438879000", "totalLiabilities": "164644000", "otherCurrentAssets": "10787000", "totalCurrentAssets": "170671000", "currentLongTermDebt": "42837000", "longTermInvestments": "126000", "shortTermInvestments": "136000", "currentNetReceivables": "15663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34558000", "currentAccountsPayable": "43824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97361000", "totalShareholderEquity": "40584000", "capitalLeaseObligations": "2363000", "otherCurrentLiabilities": "532000", "totalCurrentLiabilities": "92834000", "otherNonCurrentLiabilities": "13023000", "totalNonCurrentLiabilities": "71810000", "cashAndShortTermInvestments": "144221000", "commonStockSharesOutstanding": "63046000", "intangibleAssetsExcludingGoodwill": "6606000", "cashAndCashEquivalentsAtCarryingValue": "144221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176242000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-154072000", "capitalExpenditures": "643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28207000", "cashflowFromInvestment": "15762000", "stockBasedCompensation": "20224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 4621000, "cost_of_revenue": 707000, "gross_profit": 4574000, "ebit": -133914000, "ebitda": -133207000, "pretax_income": -147740000, "tax_provision": -4493000, "net_income": -147740000, "net_income_to_common": -147740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251942000, "total_current_assets": 285972000, "total_assets": 327062000, "short_term_debt": 31260000, "long_term_debt": 44697000, "total_debt": 75957000, "total_liabilities": 131052000, "total_equity": 196010000, "shares_outstanding": 43066000, "goodwill_and_intangibles": 25023000 }, "cash_flow": { "operating_cash_flow": -100009000, "capital_expenditure": 265000, "free_cash_flow": -99744000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5923, "ticker_id": 4579, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133914000", "ebitda": "-133207000", "netIncome": "-147740000", "grossProfit": "4574000", "depreciation": "None", "totalRevenue": "4621000", "costOfRevenue": "707000", "interestIncome": "2773000", "incomeBeforeTax": "-147740000", "interestExpense": "13826000", "operatingIncome": "-127376000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4493000", "reportedCurrency": "EUR", "netInterestIncome": "-12749000", "nonInterestIncome": "None", "operatingExpenses": "127376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "707000", "sellingGeneralAndAdministrative": "28113000", "netIncomeFromContinuingOperations": "-147740000" }, "balance": { "goodwill": "18419000", "inventory": "-5882000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "327062000", "longTermDebt": "44697000", "shortTermDebt": "31260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6604000", "reportedCurrency": "EUR", "retainedEarnings": "-282949000", "totalLiabilities": "131052000", "otherCurrentAssets": "5881000", "totalCurrentAssets": "285972000", "currentLongTermDebt": "10228000", "longTermInvestments": "124000", "shortTermInvestments": "9050000", "currentNetReceivables": "19099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41090000", "currentAccountsPayable": "47221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58044000", "totalShareholderEquity": "196010000", "capitalLeaseObligations": "539000", "otherCurrentLiabilities": "7204000", "totalCurrentLiabilities": "88115000", "otherNonCurrentLiabilities": "3267000", "totalNonCurrentLiabilities": "42937000", "cashAndShortTermInvestments": "251942000", "commonStockSharesOutstanding": "43066000", "intangibleAssetsExcludingGoodwill": "6604000", "cashAndCashEquivalentsAtCarryingValue": "251942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147740000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-100009000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340569000", "cashflowFromInvestment": "-10495000", "stockBasedCompensation": "8179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4621000, "cost_of_revenue": 707000, "gross_profit": 4574000, "research_and_development": 103176000, "selling_general_admin": 28113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133914000, "depreciation_amortisation": 707000, "ebitda": -133207000, "interest_expense": 13826000, "interest_income": null, "other_non_operating": null, "pretax_income": -147740000, "tax_provision": -4493000, "effective_tax_rate": null, "net_income": -147740000, "net_income_continuing_ops": -147740000, "net_income_to_common": -147740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251942000, "short_term_investments": 9050000, "net_receivables": 19099000, "inventory": -5882000, "other_current_assets": null, "total_current_assets": 285972000, "net_ppe": null, "goodwill": 18419000, "intangible_assets": 6604000, "goodwill_and_intangibles": 25023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41090000, "total_assets": 327062000, "short_term_debt": 31260000, "accounts_payable": 47221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88115000, "long_term_debt": 44697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42937000, "total_liabilities": 131052000, "total_debt": 75957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282949000, "total_equity": 196010000, "shares_outstanding": 43066000, "operating_cash_flow": -100009000, "stock_based_compensation": 8179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10495000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 340569000, "free_cash_flow": -99744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133914000", "ebitda": "-133207000", "netIncome": "-147740000", "grossProfit": "4574000", "depreciation": "None", "totalRevenue": "4621000", "costOfRevenue": "707000", "interestIncome": "2773000", "incomeBeforeTax": "-147740000", "interestExpense": "13826000", "operatingIncome": "-127376000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4493000", "reportedCurrency": "EUR", "netInterestIncome": "-12749000", "nonInterestIncome": "None", "operatingExpenses": "127376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "707000", "sellingGeneralAndAdministrative": "28113000", "netIncomeFromContinuingOperations": "-147740000" }, "balance": { "goodwill": "18419000", "inventory": "-5882000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "327062000", "longTermDebt": "44697000", "shortTermDebt": "31260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6604000", "reportedCurrency": "EUR", "retainedEarnings": "-282949000", "totalLiabilities": "131052000", "otherCurrentAssets": "5881000", "totalCurrentAssets": "285972000", "currentLongTermDebt": "10228000", "longTermInvestments": "124000", "shortTermInvestments": "9050000", "currentNetReceivables": "19099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41090000", "currentAccountsPayable": "47221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58044000", "totalShareholderEquity": "196010000", "capitalLeaseObligations": "539000", "otherCurrentLiabilities": "7204000", "totalCurrentLiabilities": "88115000", "otherNonCurrentLiabilities": "3267000", "totalNonCurrentLiabilities": "42937000", "cashAndShortTermInvestments": "251942000", "commonStockSharesOutstanding": "43066000", "intangibleAssetsExcludingGoodwill": "6604000", "cashAndCashEquivalentsAtCarryingValue": "251942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147740000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-100009000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340569000", "cashflowFromInvestment": "-10495000", "stockBasedCompensation": "8179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 4583000, "cost_of_revenue": 50764000, "gross_profit": -50764000, "ebit": -53800000, "ebitda": -53315000, "pretax_income": -60740000, "tax_provision": -4476000, "net_income": -60740000, "net_income_to_common": -60740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26950000, "total_current_assets": 36181000, "total_assets": 75544000, "short_term_debt": 30034000, "long_term_debt": 36575000, "total_debt": 66609000, "total_liabilities": 68355000, "total_equity": 7189000, "shares_outstanding": 19092000, "goodwill_and_intangibles": 25026000 }, "cash_flow": { "operating_cash_flow": -53936000, "capital_expenditure": 323000, "free_cash_flow": -53613000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5927, "ticker_id": 4579, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53800000", "ebitda": "-53315000", "netIncome": "-60740000", "grossProfit": "-50764000", "depreciation": "None", "totalRevenue": "4583000", "costOfRevenue": "50764000", "interestIncome": "128000", "incomeBeforeTax": "-60740000", "interestExpense": "6940000", "operatingIncome": "-64836000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4476000", "reportedCurrency": "EUR", "netInterestIncome": "-3806000", "nonInterestIncome": "None", "operatingExpenses": "14072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485000", "sellingGeneralAndAdministrative": "7493000", "netIncomeFromContinuingOperations": "-69847000" }, "balance": { "goodwill": "18419000", "inventory": "12187000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "75544000", "longTermDebt": "36575000", "shortTermDebt": "30034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6607000", "reportedCurrency": "EUR", "retainedEarnings": "-143510000", "totalLiabilities": "68355000", "otherCurrentAssets": "915000", "totalCurrentAssets": "36181000", "currentLongTermDebt": "9491000", "longTermInvestments": "0", "shortTermInvestments": "6000", "currentNetReceivables": "8316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39363000", "currentAccountsPayable": "15475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1592000", "shortLongTermDebtTotal": "39161000", "totalShareholderEquity": "7189000", "capitalLeaseObligations": "1384000", "otherCurrentLiabilities": "5735000", "totalCurrentLiabilities": "51463000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "16892000", "cashAndShortTermInvestments": "26950000", "commonStockSharesOutstanding": "19092000", "intangibleAssetsExcludingGoodwill": "6607000", "cashAndCashEquivalentsAtCarryingValue": "26950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60740000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "2076000", "operatingCashflow": "-53936000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32211000", "cashflowFromInvestment": "-12026000", "stockBasedCompensation": "-1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4583000, "cost_of_revenue": 50764000, "gross_profit": -50764000, "research_and_development": 48295000, "selling_general_admin": 7493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53800000, "depreciation_amortisation": 485000, "ebitda": -53315000, "interest_expense": 6940000, "interest_income": null, "other_non_operating": null, "pretax_income": -60740000, "tax_provision": -4476000, "effective_tax_rate": null, "net_income": -60740000, "net_income_continuing_ops": -69847000, "net_income_to_common": -60740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26950000, "short_term_investments": 6000, "net_receivables": 8316000, "inventory": 12187000, "other_current_assets": null, "total_current_assets": 36181000, "net_ppe": null, "goodwill": 18419000, "intangible_assets": 6607000, "goodwill_and_intangibles": 25026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39363000, "total_assets": 75544000, "short_term_debt": 30034000, "accounts_payable": 15475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51463000, "long_term_debt": 36575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16892000, "total_liabilities": 68355000, "total_debt": 66609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143510000, "total_equity": 7189000, "shares_outstanding": 19092000, "operating_cash_flow": -53936000, "stock_based_compensation": -1164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12026000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32211000, "free_cash_flow": -53613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53800000", "ebitda": "-53315000", "netIncome": "-60740000", "grossProfit": "-50764000", "depreciation": "None", "totalRevenue": "4583000", "costOfRevenue": "50764000", "interestIncome": "128000", "incomeBeforeTax": "-60740000", "interestExpense": "6940000", "operatingIncome": "-64836000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4476000", "reportedCurrency": "EUR", "netInterestIncome": "-3806000", "nonInterestIncome": "None", "operatingExpenses": "14072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485000", "sellingGeneralAndAdministrative": "7493000", "netIncomeFromContinuingOperations": "-69847000" }, "balance": { "goodwill": "18419000", "inventory": "12187000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "75544000", "longTermDebt": "36575000", "shortTermDebt": "30034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6607000", "reportedCurrency": "EUR", "retainedEarnings": "-143510000", "totalLiabilities": "68355000", "otherCurrentAssets": "915000", "totalCurrentAssets": "36181000", "currentLongTermDebt": "9491000", "longTermInvestments": "0", "shortTermInvestments": "6000", "currentNetReceivables": "8316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39363000", "currentAccountsPayable": "15475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1592000", "shortLongTermDebtTotal": "39161000", "totalShareholderEquity": "7189000", "capitalLeaseObligations": "1384000", "otherCurrentLiabilities": "5735000", "totalCurrentLiabilities": "51463000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "16892000", "cashAndShortTermInvestments": "26950000", "commonStockSharesOutstanding": "19092000", "intangibleAssetsExcludingGoodwill": "6607000", "cashAndCashEquivalentsAtCarryingValue": "26950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60740000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "2076000", "operatingCashflow": "-53936000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32211000", "cashflowFromInvestment": "-12026000", "stockBasedCompensation": "-1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 37000, "cost_of_revenue": 45517000, "gross_profit": -45517000, "ebit": -38894000, "ebitda": -38592000, "pretax_income": -42452000, "tax_provision": -4204000, "net_income": -42452000, "net_income_to_common": -42452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60695000, "total_current_assets": 75212000, "total_assets": 109230000, "short_term_debt": 10232000, "long_term_debt": 53445000, "total_debt": 63677000, "total_liabilities": 83297000, "total_equity": 25933000, "shares_outstanding": 15456000, "goodwill_and_intangibles": 32098000 }, "cash_flow": { "operating_cash_flow": -45657000, "capital_expenditure": 1642000, "free_cash_flow": -44015000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5931, "ticker_id": 4579, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38894000", "ebitda": "-38592000", "netIncome": "-42452000", "grossProfit": "-45517000", "depreciation": "None", "totalRevenue": "37000", "costOfRevenue": "45517000", "interestIncome": "84000", "incomeBeforeTax": "-42452000", "interestExpense": "3558000", "operatingIncome": "-41400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4204000", "reportedCurrency": "EUR", "netInterestIncome": "-3126000", "nonInterestIncome": "None", "operatingExpenses": "-4117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "5579000", "netIncomeFromContinuingOperations": "-41357000" }, "balance": { "goodwill": "32745000", "inventory": "4000000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "109230000", "longTermDebt": "53445000", "shortTermDebt": "10232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "-647000", "reportedCurrency": "EUR", "retainedEarnings": "-81813000", "totalLiabilities": "83297000", "otherCurrentAssets": "721000", "totalCurrentAssets": "75212000", "currentLongTermDebt": "7000", "longTermInvestments": "0", "shortTermInvestments": "6000", "currentNetReceivables": "8339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35153000", "currentAccountsPayable": "18558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305000", "shortLongTermDebtTotal": "51653000", "totalShareholderEquity": "25933000", "capitalLeaseObligations": "213000", "otherCurrentLiabilities": "3224000", "totalCurrentLiabilities": "32264000", "otherNonCurrentLiabilities": "5661000", "totalNonCurrentLiabilities": "51033000", "cashAndShortTermInvestments": "60695000", "commonStockSharesOutstanding": "15456000", "intangibleAssetsExcludingGoodwill": "-647000", "cashAndCashEquivalentsAtCarryingValue": "60695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42560000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-45657000", "capitalExpenditures": "1642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78512000", "cashflowFromInvestment": "-1456000", "stockBasedCompensation": "828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37000, "cost_of_revenue": 45517000, "gross_profit": -45517000, "research_and_development": 47781000, "selling_general_admin": 5579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38894000, "depreciation_amortisation": 302000, "ebitda": -38592000, "interest_expense": 3558000, "interest_income": null, "other_non_operating": null, "pretax_income": -42452000, "tax_provision": -4204000, "effective_tax_rate": null, "net_income": -42452000, "net_income_continuing_ops": -41357000, "net_income_to_common": -42452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60695000, "short_term_investments": 6000, "net_receivables": 8339000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 75212000, "net_ppe": null, "goodwill": 32745000, "intangible_assets": -647000, "goodwill_and_intangibles": 32098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35153000, "total_assets": 109230000, "short_term_debt": 10232000, "accounts_payable": 18558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32264000, "long_term_debt": 53445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51033000, "total_liabilities": 83297000, "total_debt": 63677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81813000, "total_equity": 25933000, "shares_outstanding": 15456000, "operating_cash_flow": -45657000, "stock_based_compensation": 828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1456000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78512000, "free_cash_flow": -44015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38894000", "ebitda": "-38592000", "netIncome": "-42452000", "grossProfit": "-45517000", "depreciation": "None", "totalRevenue": "37000", "costOfRevenue": "45517000", "interestIncome": "84000", "incomeBeforeTax": "-42452000", "interestExpense": "3558000", "operatingIncome": "-41400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4204000", "reportedCurrency": "EUR", "netInterestIncome": "-3126000", "nonInterestIncome": "None", "operatingExpenses": "-4117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "5579000", "netIncomeFromContinuingOperations": "-41357000" }, "balance": { "goodwill": "32745000", "inventory": "4000000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "109230000", "longTermDebt": "53445000", "shortTermDebt": "10232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "-647000", "reportedCurrency": "EUR", "retainedEarnings": "-81813000", "totalLiabilities": "83297000", "otherCurrentAssets": "721000", "totalCurrentAssets": "75212000", "currentLongTermDebt": "7000", "longTermInvestments": "0", "shortTermInvestments": "6000", "currentNetReceivables": "8339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35153000", "currentAccountsPayable": "18558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305000", "shortLongTermDebtTotal": "51653000", "totalShareholderEquity": "25933000", "capitalLeaseObligations": "213000", "otherCurrentLiabilities": "3224000", "totalCurrentLiabilities": "32264000", "otherNonCurrentLiabilities": "5661000", "totalNonCurrentLiabilities": "51033000", "cashAndShortTermInvestments": "60695000", "commonStockSharesOutstanding": "15456000", "intangibleAssetsExcludingGoodwill": "-647000", "cashAndCashEquivalentsAtCarryingValue": "60695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42560000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-45657000", "capitalExpenditures": "1642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78512000", "cashflowFromInvestment": "-1456000", "stockBasedCompensation": "828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 63000, "cost_of_revenue": 33783000, "gross_profit": -33783000, "ebit": -38065000, "ebitda": -37999000, "pretax_income": -40127000, "tax_provision": -2575000, "net_income": -37551000, "net_income_to_common": -37551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29296000, "total_current_assets": 37667000, "total_assets": 71298000, "short_term_debt": 12000, "long_term_debt": 28445000, "total_debt": 28457000, "total_liabilities": 53398000, "total_equity": 17900000, "shares_outstanding": 14307471, "goodwill_and_intangibles": 32103000 }, "cash_flow": { "operating_cash_flow": -29823000, "capital_expenditure": 898000, "free_cash_flow": -28925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5934, "ticker_id": 4579, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38065000", "ebitda": "-37999000", "netIncome": "-37551000", "grossProfit": "-33783000", "depreciation": "None", "totalRevenue": "63000", "costOfRevenue": "33783000", "interestIncome": "0", "incomeBeforeTax": "-40127000", "interestExpense": "2062000", "operatingIncome": "-38008000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2575000", "reportedCurrency": "EUR", "netInterestIncome": "-2318000", "nonInterestIncome": "None", "operatingExpenses": "4226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "5600000", "netIncomeFromContinuingOperations": "-37552000" }, "balance": { "goodwill": "32005000", "inventory": "1123000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "71298000", "longTermDebt": "28445000", "shortTermDebt": "12000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "98000", "reportedCurrency": "EUR", "retainedEarnings": "-37551000", "totalLiabilities": "53398000", "otherCurrentAssets": "325000", "totalCurrentAssets": "37667000", "currentLongTermDebt": "5549000", "longTermInvestments": "221000", "shortTermInvestments": "6000", "currentNetReceivables": "8040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33630000", "currentAccountsPayable": "17408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100000", "shortLongTermDebtTotal": "33994000", "totalShareholderEquity": "17900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1756000", "totalCurrentLiabilities": "19407000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "33991000", "cashAndShortTermInvestments": "29296000", "commonStockSharesOutstanding": "14307471", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "29296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-29823000", "capitalExpenditures": "898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49929000", "cashflowFromInvestment": "-575000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63000, "cost_of_revenue": 33783000, "gross_profit": -33783000, "research_and_development": 34526000, "selling_general_admin": 5600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38065000, "depreciation_amortisation": 66000, "ebitda": -37999000, "interest_expense": 2062000, "interest_income": null, "other_non_operating": null, "pretax_income": -40127000, "tax_provision": -2575000, "effective_tax_rate": null, "net_income": -37551000, "net_income_continuing_ops": -37552000, "net_income_to_common": -37551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29296000, "short_term_investments": 6000, "net_receivables": 8040000, "inventory": 1123000, "other_current_assets": null, "total_current_assets": 37667000, "net_ppe": null, "goodwill": 32005000, "intangible_assets": 98000, "goodwill_and_intangibles": 32103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33630000, "total_assets": 71298000, "short_term_debt": 12000, "accounts_payable": 17408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19407000, "long_term_debt": 28445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33991000, "total_liabilities": 53398000, "total_debt": 28457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37551000, "total_equity": 17900000, "shares_outstanding": 14307471, "operating_cash_flow": -29823000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49929000, "free_cash_flow": -28925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38065000", "ebitda": "-37999000", "netIncome": "-37551000", "grossProfit": "-33783000", "depreciation": "None", "totalRevenue": "63000", "costOfRevenue": "33783000", "interestIncome": "0", "incomeBeforeTax": "-40127000", "interestExpense": "2062000", "operatingIncome": "-38008000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2575000", "reportedCurrency": "EUR", "netInterestIncome": "-2318000", "nonInterestIncome": "None", "operatingExpenses": "4226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "5600000", "netIncomeFromContinuingOperations": "-37552000" }, "balance": { "goodwill": "32005000", "inventory": "1123000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "71298000", "longTermDebt": "28445000", "shortTermDebt": "12000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "98000", "reportedCurrency": "EUR", "retainedEarnings": "-37551000", "totalLiabilities": "53398000", "otherCurrentAssets": "325000", "totalCurrentAssets": "37667000", "currentLongTermDebt": "5549000", "longTermInvestments": "221000", "shortTermInvestments": "6000", "currentNetReceivables": "8040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33630000", "currentAccountsPayable": "17408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100000", "shortLongTermDebtTotal": "33994000", "totalShareholderEquity": "17900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1756000", "totalCurrentLiabilities": "19407000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "33991000", "cashAndShortTermInvestments": "29296000", "commonStockSharesOutstanding": "14307471", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "29296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-29823000", "capitalExpenditures": "898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49929000", "cashflowFromInvestment": "-575000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 28188000, "gross_profit": -28186000, "ebit": -33302000, "ebitda": -33222000, "pretax_income": -34888000, "tax_provision": -4257000, "net_income": -30634000, "net_income_to_common": -30634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9765000, "total_current_assets": 18244000, "total_assets": 51728000, "short_term_debt": 20743000, "long_term_debt": 20743000, "total_debt": 41486000, "total_liabilities": 33136000, "total_equity": 18592000, "shares_outstanding": 12181029, "goodwill_and_intangibles": 32090000 }, "cash_flow": { "operating_cash_flow": -27473000, "capital_expenditure": 941000, "free_cash_flow": -26532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5937, "ticker_id": 4579, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33302000", "ebitda": "-33222000", "netIncome": "-30634000", "grossProfit": "-28186000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "28188000", "interestIncome": "14000", "incomeBeforeTax": "-34888000", "interestExpense": "1586000", "operatingIncome": "-33296000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4257000", "reportedCurrency": "EUR", "netInterestIncome": "-1666000", "nonInterestIncome": "None", "operatingExpenses": "5110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "4892000", "netIncomeFromContinuingOperations": "-30633000" }, "balance": { "goodwill": "32005000", "inventory": "1152000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "51728000", "longTermDebt": "20743000", "shortTermDebt": "20743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "85000", "reportedCurrency": "EUR", "retainedEarnings": "-93032000", "totalLiabilities": "33136000", "otherCurrentAssets": "342000", "totalCurrentAssets": "18244000", "currentLongTermDebt": "20743000", "longTermInvestments": "None", "shortTermInvestments": "6000", "currentNetReceivables": "6979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33483000", "currentAccountsPayable": "10545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134000", "shortLongTermDebtTotal": "20743000", "totalShareholderEquity": "18592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22586000", "totalCurrentLiabilities": "12393000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "20743000", "cashAndShortTermInvestments": "9765000", "commonStockSharesOutstanding": "12181029", "intangibleAssetsExcludingGoodwill": "85000", "cashAndCashEquivalentsAtCarryingValue": "9765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-27473000", "capitalExpenditures": "941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24612000", "cashflowFromInvestment": "-370000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000, "cost_of_revenue": 28188000, "gross_profit": -28186000, "research_and_development": 29007000, "selling_general_admin": 4892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33302000, "depreciation_amortisation": 80000, "ebitda": -33222000, "interest_expense": 1586000, "interest_income": null, "other_non_operating": null, "pretax_income": -34888000, "tax_provision": -4257000, "effective_tax_rate": null, "net_income": -30634000, "net_income_continuing_ops": -30633000, "net_income_to_common": -30634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9765000, "short_term_investments": 6000, "net_receivables": 6979000, "inventory": 1152000, "other_current_assets": null, "total_current_assets": 18244000, "net_ppe": null, "goodwill": 32005000, "intangible_assets": 85000, "goodwill_and_intangibles": 32090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33483000, "total_assets": 51728000, "short_term_debt": 20743000, "accounts_payable": 10545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12393000, "long_term_debt": 20743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20743000, "total_liabilities": 33136000, "total_debt": 41486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93032000, "total_equity": 18592000, "shares_outstanding": 12181029, "operating_cash_flow": -27473000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24612000, "free_cash_flow": -26532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33302000", "ebitda": "-33222000", "netIncome": "-30634000", "grossProfit": "-28186000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "28188000", "interestIncome": "14000", "incomeBeforeTax": "-34888000", "interestExpense": "1586000", "operatingIncome": "-33296000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4257000", "reportedCurrency": "EUR", "netInterestIncome": "-1666000", "nonInterestIncome": "None", "operatingExpenses": "5110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "4892000", "netIncomeFromContinuingOperations": "-30633000" }, "balance": { "goodwill": "32005000", "inventory": "1152000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "51728000", "longTermDebt": "20743000", "shortTermDebt": "20743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "85000", "reportedCurrency": "EUR", "retainedEarnings": "-93032000", "totalLiabilities": "33136000", "otherCurrentAssets": "342000", "totalCurrentAssets": "18244000", "currentLongTermDebt": "20743000", "longTermInvestments": "None", "shortTermInvestments": "6000", "currentNetReceivables": "6979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33483000", "currentAccountsPayable": "10545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134000", "shortLongTermDebtTotal": "20743000", "totalShareholderEquity": "18592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22586000", "totalCurrentLiabilities": "12393000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "20743000", "cashAndShortTermInvestments": "9765000", "commonStockSharesOutstanding": "12181029", "intangibleAssetsExcludingGoodwill": "85000", "cashAndCashEquivalentsAtCarryingValue": "9765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-27473000", "capitalExpenditures": "941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24612000", "cashflowFromInvestment": "-370000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 15377000, "gross_profit": -15359000, "ebit": -19298000, "ebitda": -19227000, "pretax_income": -19795000, "tax_provision": -3970000, "net_income": -15823000, "net_income_to_common": -15823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7996000, "total_current_assets": 20977000, "total_assets": 54048000, "short_term_debt": 10900000, "long_term_debt": null, "total_debt": 10900000, "total_liabilities": 19393000, "total_equity": 34655000, "shares_outstanding": 10208387, "goodwill_and_intangibles": 32005000 }, "cash_flow": { "operating_cash_flow": -14603000, "capital_expenditure": 763000, "free_cash_flow": -13840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5940, "ticker_id": 4579, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19298000", "ebitda": "-19227000", "netIncome": "-15823000", "grossProfit": "-15359000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "15377000", "interestIncome": "None", "incomeBeforeTax": "-19795000", "interestExpense": "469000", "operatingIncome": "-19108000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3970000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "4298000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "32005000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "54048000", "longTermDebt": "None", "shortTermDebt": "10900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-62398000", "totalLiabilities": "19393000", "otherCurrentAssets": "202000", "totalCurrentAssets": "20977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5006000", "currentNetReceivables": "7773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33071000", "currentAccountsPayable": "6654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10900000", "totalShareholderEquity": "34655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12718000", "totalCurrentLiabilities": "8493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10900000", "cashAndShortTermInvestments": "7996000", "commonStockSharesOutstanding": "10208387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-14603000", "capitalExpenditures": "763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10828000", "cashflowFromInvestment": "-254000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18000, "cost_of_revenue": 15377000, "gross_profit": -15359000, "research_and_development": 15894000, "selling_general_admin": 4298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19298000, "depreciation_amortisation": 71000, "ebitda": -19227000, "interest_expense": 469000, "interest_income": null, "other_non_operating": null, "pretax_income": -19795000, "tax_provision": -3970000, "effective_tax_rate": null, "net_income": -15823000, "net_income_continuing_ops": null, "net_income_to_common": -15823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7996000, "short_term_investments": 5006000, "net_receivables": 7773000, "inventory": null, "other_current_assets": null, "total_current_assets": 20977000, "net_ppe": null, "goodwill": 32005000, "intangible_assets": null, "goodwill_and_intangibles": 32005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33071000, "total_assets": 54048000, "short_term_debt": 10900000, "accounts_payable": 6654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8493000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10900000, "total_liabilities": 19393000, "total_debt": 10900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62398000, "total_equity": 34655000, "shares_outstanding": 10208387, "operating_cash_flow": -14603000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10828000, "free_cash_flow": -13840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19298000", "ebitda": "-19227000", "netIncome": "-15823000", "grossProfit": "-15359000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "15377000", "interestIncome": "None", "incomeBeforeTax": "-19795000", "interestExpense": "469000", "operatingIncome": "-19108000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3970000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "4298000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "32005000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "54048000", "longTermDebt": "None", "shortTermDebt": "10900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-62398000", "totalLiabilities": "19393000", "otherCurrentAssets": "202000", "totalCurrentAssets": "20977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5006000", "currentNetReceivables": "7773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33071000", "currentAccountsPayable": "6654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10900000", "totalShareholderEquity": "34655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12718000", "totalCurrentLiabilities": "8493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10900000", "cashAndShortTermInvestments": "7996000", "commonStockSharesOutstanding": "10208387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-14603000", "capitalExpenditures": "763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10828000", "cashflowFromInvestment": "-254000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -56229000, "ebitda": null, "pretax_income": -48240000, "tax_provision": null, "net_income": -48468000, "net_income_to_common": -48468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477423000, "total_current_assets": 513220000, "total_assets": 547142000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 117548000, "total_equity": 429594000, "shares_outstanding": 79291188, "goodwill_and_intangibles": 25024000 }, "cash_flow": { "operating_cash_flow": -50519000, "capital_expenditure": 54000, "free_cash_flow": -50465000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5911, "ticker_id": 4579, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-48468000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "769000", "incomeBeforeTax": "-48240000", "interestExpense": "2540000", "operatingIncome": "-56229000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "1497000", "nonInterestIncome": "None", "operatingExpenses": "56229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8031000", "netIncomeFromContinuingOperations": "-48468000" }, "balance": { "goodwill": "18419000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "547142000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6605000", "reportedCurrency": "EUR", "retainedEarnings": "-764311000", "totalLiabilities": "117548000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "513220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14128000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33922000", "currentAccountsPayable": "9961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "429594000", "capitalLeaseObligations": "1447000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "62233000", "otherNonCurrentLiabilities": "32764000", "totalNonCurrentLiabilities": "55315000", "cashAndShortTermInvestments": "477423000", "commonStockSharesOutstanding": "79291188", "intangibleAssetsExcludingGoodwill": "6605000", "cashAndCashEquivalentsAtCarryingValue": "477423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48468000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-50519000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000", "cashflowFromInvestment": "None", "stockBasedCompensation": "22610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 49542000, "selling_general_admin": 8031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56229000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2540000, "interest_income": null, "other_non_operating": null, "pretax_income": -48240000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48468000, "net_income_continuing_ops": -48468000, "net_income_to_common": -48468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477423000, "short_term_investments": 14128000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 513220000, "net_ppe": null, "goodwill": 18419000, "intangible_assets": 6605000, "goodwill_and_intangibles": 25024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33922000, "total_assets": 547142000, "short_term_debt": null, "accounts_payable": 9961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62233000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55315000, "total_liabilities": 117548000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -764311000, "total_equity": 429594000, "shares_outstanding": 79291188, "operating_cash_flow": -50519000, "stock_based_compensation": 22610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73000, "free_cash_flow": -50465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-48468000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "769000", "incomeBeforeTax": "-48240000", "interestExpense": "2540000", "operatingIncome": "-56229000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "1497000", "nonInterestIncome": "None", "operatingExpenses": "56229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8031000", "netIncomeFromContinuingOperations": "-48468000" }, "balance": { "goodwill": "18419000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "547142000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6605000", "reportedCurrency": "EUR", "retainedEarnings": "-764311000", "totalLiabilities": "117548000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "513220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14128000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33922000", "currentAccountsPayable": "9961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "429594000", "capitalLeaseObligations": "1447000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "62233000", "otherNonCurrentLiabilities": "32764000", "totalNonCurrentLiabilities": "55315000", "cashAndShortTermInvestments": "477423000", "commonStockSharesOutstanding": "79291188", "intangibleAssetsExcludingGoodwill": "6605000", "cashAndCashEquivalentsAtCarryingValue": "477423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48468000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-50519000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000", "cashflowFromInvestment": "None", "stockBasedCompensation": "22610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": -2017000, "cost_of_revenue": 1029690, "gross_profit": -3046690, "ebit": -256879000, "ebitda": -256058000, "pretax_income": -281840000, "tax_provision": 5848000, "net_income": -287688000, "net_income_to_common": -287688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516465096, "total_current_assets": 551009387, "total_assets": 584092301, "short_term_debt": 1301445, "long_term_debt": null, "total_debt": 1301445, "total_liabilities": 129081038, "total_equity": 455011262, "shares_outstanding": 69527315, "goodwill_and_intangibles": 25013348 }, "cash_flow": { "operating_cash_flow": -71283000, "capital_expenditure": 8000, "free_cash_flow": -71275000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5912, "ticker_id": 4579, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-256879000", "ebitda": "-256058000", "netIncome": "-287688000", "grossProfit": "-3046690", "depreciation": "None", "totalRevenue": "-2017000", "costOfRevenue": "1029690", "interestIncome": "807000", "incomeBeforeTax": "-281840000", "interestExpense": "15274000", "operatingIncome": "-199560000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5848000", "reportedCurrency": "EUR", "netInterestIncome": "1217000", "nonInterestIncome": "None", "operatingExpenses": "199560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1029690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "27668000", "netIncomeFromContinuingOperations": "-81960000" }, "balance": { "goodwill": "18411160", "inventory": "None", "commonStock": "784665", "currentDebt": "None", "investments": "None", "totalAssets": "584092301", "longTermDebt": "None", "shortTermDebt": "1301445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6602188", "reportedCurrency": "EUR", "retainedEarnings": "-738167697", "totalLiabilities": "129081038", "otherCurrentAssets": "10361587", "totalCurrentAssets": "551009387", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "13692169", "currentNetReceivables": "10490532", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33082913", "currentAccountsPayable": "37552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32079339", "totalShareholderEquity": "455011262", "capitalLeaseObligations": "1856000", "otherCurrentLiabilities": "61692732", "totalCurrentLiabilities": "62994177", "otherNonCurrentLiabilities": "30237000", "totalNonCurrentLiabilities": "66086860", "cashAndShortTermInvestments": "516465096", "commonStockSharesOutstanding": "69527315", "intangibleAssetsExcludingGoodwill": "6602188", "cashAndCashEquivalentsAtCarryingValue": "516465096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222052959", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-71283000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "603461000", "cashflowFromInvestment": "3280000", "stockBasedCompensation": "-11021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2017000, "cost_of_revenue": 1029690, "gross_profit": -3046690, "research_and_development": 44399000, "selling_general_admin": 27668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -256879000, "depreciation_amortisation": 821000, "ebitda": -256058000, "interest_expense": 15274000, "interest_income": null, "other_non_operating": null, "pretax_income": -281840000, "tax_provision": 5848000, "effective_tax_rate": null, "net_income": -287688000, "net_income_continuing_ops": -81960000, "net_income_to_common": -287688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516465096, "short_term_investments": 13692169, "net_receivables": 10490532, "inventory": null, "other_current_assets": null, "total_current_assets": 551009387, "net_ppe": null, "goodwill": 18411160, "intangible_assets": 6602188, "goodwill_and_intangibles": 25013348, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33082913, "total_assets": 584092301, "short_term_debt": 1301445, "accounts_payable": 37552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62994177, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66086860, "total_liabilities": 129081038, "total_debt": 1301445, "preferred_stock": null, "minority_interest": null, "retained_earnings": -738167697, "total_equity": 455011262, "shares_outstanding": 69527315, "operating_cash_flow": -71283000, "stock_based_compensation": -11021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3280000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 603461000, "free_cash_flow": -71275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-256879000", "ebitda": "-256058000", "netIncome": "-287688000", "grossProfit": "-3046690", "depreciation": "None", "totalRevenue": "-2017000", "costOfRevenue": "1029690", "interestIncome": "807000", "incomeBeforeTax": "-281840000", "interestExpense": "15274000", "operatingIncome": "-199560000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5848000", "reportedCurrency": "EUR", "netInterestIncome": "1217000", "nonInterestIncome": "None", "operatingExpenses": "199560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1029690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "27668000", "netIncomeFromContinuingOperations": "-81960000" }, "balance": { "goodwill": "18411160", "inventory": "None", "commonStock": "784665", "currentDebt": "None", "investments": "None", "totalAssets": "584092301", "longTermDebt": "None", "shortTermDebt": "1301445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6602188", "reportedCurrency": "EUR", "retainedEarnings": "-738167697", "totalLiabilities": "129081038", "otherCurrentAssets": "10361587", "totalCurrentAssets": "551009387", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "13692169", "currentNetReceivables": "10490532", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33082913", "currentAccountsPayable": "37552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32079339", "totalShareholderEquity": "455011262", "capitalLeaseObligations": "1856000", "otherCurrentLiabilities": "61692732", "totalCurrentLiabilities": "62994177", "otherNonCurrentLiabilities": "30237000", "totalNonCurrentLiabilities": "66086860", "cashAndShortTermInvestments": "516465096", "commonStockSharesOutstanding": "69527315", "intangibleAssetsExcludingGoodwill": "6602188", "cashAndCashEquivalentsAtCarryingValue": "516465096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222052959", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-71283000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "603461000", "cashflowFromInvestment": "3280000", "stockBasedCompensation": "-11021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -80712000, "ebitda": null, "pretax_income": -153358000, "tax_provision": null, "net_income": -153358000, "net_income_to_common": -153358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589703000, "total_current_assets": 619295000, "total_assets": 652052000, "short_term_debt": null, "long_term_debt": 15878000, "total_debt": 15878000, "total_liabilities": 140814000, "total_equity": 511238000, "shares_outstanding": 77830067, "goodwill_and_intangibles": 25024000 }, "cash_flow": { "operating_cash_flow": -71283000, "capital_expenditure": 0, "free_cash_flow": -71283000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5914, "ticker_id": 4579, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-153358000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3534000", "incomeBeforeTax": "-153358000", "interestExpense": "4213000", "operatingIncome": "-80712000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-49143000", "nonInterestIncome": "None", "operatingExpenses": "80712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27339000", "netIncomeFromContinuingOperations": "-153358000" }, "balance": { "goodwill": "18419000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "652052000", "longTermDebt": "15878000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6605000", "reportedCurrency": "EUR", "retainedEarnings": "-669811000", "totalLiabilities": "140814000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "619295000", "currentLongTermDebt": "28462000", "longTermInvestments": "126000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32757000", "currentAccountsPayable": "14355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "511238000", "capitalLeaseObligations": "1549000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "78761000", "otherNonCurrentLiabilities": "28098000", "totalNonCurrentLiabilities": "62053000", "cashAndShortTermInvestments": "589703000", "commonStockSharesOutstanding": "77830067", "intangibleAssetsExcludingGoodwill": "6605000", "cashAndCashEquivalentsAtCarryingValue": "589703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153358000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-71283000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "603460000", "cashflowFromInvestment": "None", "stockBasedCompensation": "11476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 55416000, "selling_general_admin": 27339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80712000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4213000, "interest_income": null, "other_non_operating": null, "pretax_income": -153358000, "tax_provision": null, "effective_tax_rate": null, "net_income": -153358000, "net_income_continuing_ops": -153358000, "net_income_to_common": -153358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589703000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 619295000, "net_ppe": null, "goodwill": 18419000, "intangible_assets": 6605000, "goodwill_and_intangibles": 25024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32757000, "total_assets": 652052000, "short_term_debt": null, "accounts_payable": 14355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78761000, "long_term_debt": 15878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62053000, "total_liabilities": 140814000, "total_debt": 15878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -669811000, "total_equity": 511238000, "shares_outstanding": 77830067, "operating_cash_flow": -71283000, "stock_based_compensation": 11476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 603460000, "free_cash_flow": -71283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-153358000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3534000", "incomeBeforeTax": "-153358000", "interestExpense": "4213000", "operatingIncome": "-80712000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-49143000", "nonInterestIncome": "None", "operatingExpenses": "80712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27339000", "netIncomeFromContinuingOperations": "-153358000" }, "balance": { "goodwill": "18419000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "652052000", "longTermDebt": "15878000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6605000", "reportedCurrency": "EUR", "retainedEarnings": "-669811000", "totalLiabilities": "140814000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "619295000", "currentLongTermDebt": "28462000", "longTermInvestments": "126000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32757000", "currentAccountsPayable": "14355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "511238000", "capitalLeaseObligations": "1549000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "78761000", "otherNonCurrentLiabilities": "28098000", "totalNonCurrentLiabilities": "62053000", "cashAndShortTermInvestments": "589703000", "commonStockSharesOutstanding": "77830067", "intangibleAssetsExcludingGoodwill": "6605000", "cashAndCashEquivalentsAtCarryingValue": "589703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153358000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-71283000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "603460000", "cashflowFromInvestment": "None", "stockBasedCompensation": "11476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 2017000, "cost_of_revenue": null, "gross_profit": 2017000, "ebit": -44893000, "ebitda": -44642000, "pretax_income": -48414000, "tax_provision": null, "net_income": -48414000, "net_income_to_common": -48414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60946000, "total_current_assets": 86102000, "total_assets": 119641000, "short_term_debt": 48843000, "long_term_debt": 34782000, "total_debt": 83625000, "total_liabilities": 167921000, "total_equity": -48280000, "shares_outstanding": 63409688, "goodwill_and_intangibles": 25025000 }, "cash_flow": { "operating_cash_flow": -66617999, "capital_expenditure": 63000, "free_cash_flow": -66554999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5915, "ticker_id": 4579, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44893000", "ebitda": "-44642000", "netIncome": "-48414000", "grossProfit": "2017000", "depreciation": "None", "totalRevenue": "2017000", "costOfRevenue": "None", "interestIncome": "319000", "incomeBeforeTax": "-48414000", "interestExpense": "3521000", "operatingIncome": "-46496000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-297000", "nonInterestIncome": "None", "operatingExpenses": "46496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "8910000", "netIncomeFromContinuingOperations": "-48414000" }, "balance": { "goodwill": "18419000", "inventory": "None", "commonStock": "635000", "currentDebt": "None", "investments": "None", "totalAssets": "119641000", "longTermDebt": "34782000", "shortTermDebt": "48843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6606000", "reportedCurrency": "EUR", "retainedEarnings": "-528603000", "totalLiabilities": "167921000", "otherCurrentAssets": "10419000", "totalCurrentAssets": "86102000", "currentLongTermDebt": "47914000", "longTermInvestments": "126000", "shortTermInvestments": "None", "currentNetReceivables": "14737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33539000", "currentAccountsPayable": "36114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84572000", "totalShareholderEquity": "-48280000", "capitalLeaseObligations": "1876000", "otherCurrentLiabilities": "27394000", "totalCurrentLiabilities": "112351000", "otherNonCurrentLiabilities": "14136000", "totalNonCurrentLiabilities": "55570000", "cashAndShortTermInvestments": "60946000", "commonStockSharesOutstanding": "63409688", "intangibleAssetsExcludingGoodwill": "6606000", "cashAndCashEquivalentsAtCarryingValue": "60946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100784000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-66617999", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8767000", "cashflowFromInvestment": "1269000", "stockBasedCompensation": "11021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2017000, "cost_of_revenue": null, "gross_profit": 2017000, "research_and_development": 38645000, "selling_general_admin": 8910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44893000, "depreciation_amortisation": 251000, "ebitda": -44642000, "interest_expense": 3521000, "interest_income": null, "other_non_operating": null, "pretax_income": -48414000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48414000, "net_income_continuing_ops": -48414000, "net_income_to_common": -48414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60946000, "short_term_investments": null, "net_receivables": 14737000, "inventory": null, "other_current_assets": null, "total_current_assets": 86102000, "net_ppe": null, "goodwill": 18419000, "intangible_assets": 6606000, "goodwill_and_intangibles": 25025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33539000, "total_assets": 119641000, "short_term_debt": 48843000, "accounts_payable": 36114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112351000, "long_term_debt": 34782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55570000, "total_liabilities": 167921000, "total_debt": 83625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528603000, "total_equity": -48280000, "shares_outstanding": 63409688, "operating_cash_flow": -66617999, "stock_based_compensation": 11021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1269000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8767000, "free_cash_flow": -66554999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44893000", "ebitda": "-44642000", "netIncome": "-48414000", "grossProfit": "2017000", "depreciation": "None", "totalRevenue": "2017000", "costOfRevenue": "None", "interestIncome": "319000", "incomeBeforeTax": "-48414000", "interestExpense": "3521000", "operatingIncome": "-46496000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-297000", "nonInterestIncome": "None", "operatingExpenses": "46496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "8910000", "netIncomeFromContinuingOperations": "-48414000" }, "balance": { "goodwill": "18419000", "inventory": "None", "commonStock": "635000", "currentDebt": "None", "investments": "None", "totalAssets": "119641000", "longTermDebt": "34782000", "shortTermDebt": "48843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6606000", "reportedCurrency": "EUR", "retainedEarnings": "-528603000", "totalLiabilities": "167921000", "otherCurrentAssets": "10419000", "totalCurrentAssets": "86102000", "currentLongTermDebt": "47914000", "longTermInvestments": "126000", "shortTermInvestments": "None", "currentNetReceivables": "14737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33539000", "currentAccountsPayable": "36114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84572000", "totalShareholderEquity": "-48280000", "capitalLeaseObligations": "1876000", "otherCurrentLiabilities": "27394000", "totalCurrentLiabilities": "112351000", "otherNonCurrentLiabilities": "14136000", "totalNonCurrentLiabilities": "55570000", "cashAndShortTermInvestments": "60946000", "commonStockSharesOutstanding": "63409688", "intangibleAssetsExcludingGoodwill": "6606000", "cashAndCashEquivalentsAtCarryingValue": "60946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100784000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-66617999", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8767000", "cashflowFromInvestment": "1269000", "stockBasedCompensation": "11021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -47200000, "ebitda": null, "pretax_income": -52370000, "tax_provision": null, "net_income": -52370000, "net_income_to_common": -52370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103576000, "total_current_assets": 132667000, "total_assets": 166939000, "short_term_debt": null, "long_term_debt": 47001000, "total_debt": 47001000, "total_liabilities": 173532000, "total_equity": -6593000, "shares_outstanding": 63418749, "goodwill_and_intangibles": 25025000 }, "cash_flow": { "operating_cash_flow": -33278000, "capital_expenditure": 44000, "free_cash_flow": -33234000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5916, "ticker_id": 4579, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-52370000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1092000", "incomeBeforeTax": "-52370000", "interestExpense": "4535000", "operatingIncome": "-47200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-4265000", "nonInterestIncome": "None", "operatingExpenses": "47200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8893000", "netIncomeFromContinuingOperations": "-52370000" }, "balance": { "goodwill": "18419000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "166939000", "longTermDebt": "47001000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6606000", "reportedCurrency": "EUR", "retainedEarnings": "-486517000", "totalLiabilities": "173532000", "otherCurrentAssets": "1000", "totalCurrentAssets": "132667000", "currentLongTermDebt": "43433000", "longTermInvestments": "126000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34273000", "currentAccountsPayable": "56525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6593000", "capitalLeaseObligations": "2122000", "otherCurrentLiabilities": "1021000", "totalCurrentLiabilities": "105740000", "otherNonCurrentLiabilities": "14008000", "totalNonCurrentLiabilities": "67792000", "cashAndShortTermInvestments": "103576000", "commonStockSharesOutstanding": "63418749", "intangibleAssetsExcludingGoodwill": "6606000", "cashAndCashEquivalentsAtCarryingValue": "103576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-33278000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7838000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 39301000, "selling_general_admin": 8893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47200000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4535000, "interest_income": null, "other_non_operating": null, "pretax_income": -52370000, "tax_provision": null, "effective_tax_rate": null, "net_income": -52370000, "net_income_continuing_ops": -52370000, "net_income_to_common": -52370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132667000, "net_ppe": null, "goodwill": 18419000, "intangible_assets": 6606000, "goodwill_and_intangibles": 25025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34273000, "total_assets": 166939000, "short_term_debt": null, "accounts_payable": 56525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105740000, "long_term_debt": 47001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67792000, "total_liabilities": 173532000, "total_debt": 47001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486517000, "total_equity": -6593000, "shares_outstanding": 63418749, "operating_cash_flow": -33278000, "stock_based_compensation": 4689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7838000, "free_cash_flow": -33234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-52370000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1092000", "incomeBeforeTax": "-52370000", "interestExpense": "4535000", "operatingIncome": "-47200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-4265000", "nonInterestIncome": "None", "operatingExpenses": "47200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8893000", "netIncomeFromContinuingOperations": "-52370000" }, "balance": { "goodwill": "18419000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "166939000", "longTermDebt": "47001000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6606000", "reportedCurrency": "EUR", "retainedEarnings": "-486517000", "totalLiabilities": "173532000", "otherCurrentAssets": "1000", "totalCurrentAssets": "132667000", "currentLongTermDebt": "43433000", "longTermInvestments": "126000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34273000", "currentAccountsPayable": "56525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6593000", "capitalLeaseObligations": "2122000", "otherCurrentLiabilities": "1021000", "totalCurrentLiabilities": "105740000", "otherNonCurrentLiabilities": "14008000", "totalNonCurrentLiabilities": "67792000", "cashAndShortTermInvestments": "103576000", "commonStockSharesOutstanding": "63418749", "intangibleAssetsExcludingGoodwill": "6606000", "cashAndCashEquivalentsAtCarryingValue": "103576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-33278000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7838000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 7399000, "cost_of_revenue": null, "gross_profit": 7399000, "ebit": -47835000, "ebitda": -47562000, "pretax_income": -52370000, "tax_provision": null, "net_income": -52370000, "net_income_to_common": -52370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144221000, "total_current_assets": 170671000, "total_assets": 205228000, "short_term_debt": 43769000, "long_term_debt": 52161000, "total_debt": 95930000, "total_liabilities": 164644000, "total_equity": 40584000, "shares_outstanding": 63174000, "goodwill_and_intangibles": 25025000 }, "cash_flow": { "operating_cash_flow": -68897000, "capital_expenditure": 202000, "free_cash_flow": -68695000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5917, "ticker_id": 4579, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47835000", "ebitda": "-47562000", "netIncome": "-52370000", "grossProfit": "7399000", "depreciation": "None", "totalRevenue": "7399000", "costOfRevenue": "None", "interestIncome": "1642000", "incomeBeforeTax": "-52370000", "interestExpense": "4535000", "operatingIncome": "-47200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-435000", "nonInterestIncome": "None", "operatingExpenses": "47200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "8721000", "netIncomeFromContinuingOperations": "-39378000" }, "balance": { "goodwill": "18419000", "inventory": "None", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "205228000", "longTermDebt": "52161000", "shortTermDebt": "43769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6606000", "reportedCurrency": "EUR", "retainedEarnings": "-438879000", "totalLiabilities": "164644000", "otherCurrentAssets": "10787000", "totalCurrentAssets": "170671000", "currentLongTermDebt": "42837000", "longTermInvestments": "126000", "shortTermInvestments": "136000", "currentNetReceivables": "15663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34558000", "currentAccountsPayable": "43824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97361000", "totalShareholderEquity": "40584000", "capitalLeaseObligations": "2363000", "otherCurrentLiabilities": "532000", "totalCurrentLiabilities": "92834000", "otherNonCurrentLiabilities": "13023000", "totalNonCurrentLiabilities": "71810000", "cashAndShortTermInvestments": "144221000", "commonStockSharesOutstanding": "63174000", "intangibleAssetsExcludingGoodwill": "6606000", "cashAndCashEquivalentsAtCarryingValue": "144221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94604000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-68897000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12115000", "cashflowFromInvestment": "1152000", "stockBasedCompensation": "8803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7399000, "cost_of_revenue": null, "gross_profit": 7399000, "research_and_development": 39301000, "selling_general_admin": 8721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47835000, "depreciation_amortisation": 273000, "ebitda": -47562000, "interest_expense": 4535000, "interest_income": null, "other_non_operating": null, "pretax_income": -52370000, "tax_provision": null, "effective_tax_rate": null, "net_income": -52370000, "net_income_continuing_ops": -39378000, "net_income_to_common": -52370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144221000, "short_term_investments": 136000, "net_receivables": 15663000, "inventory": null, "other_current_assets": null, "total_current_assets": 170671000, "net_ppe": null, "goodwill": 18419000, "intangible_assets": 6606000, "goodwill_and_intangibles": 25025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34558000, "total_assets": 205228000, "short_term_debt": 43769000, "accounts_payable": 43824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92834000, "long_term_debt": 52161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71810000, "total_liabilities": 164644000, "total_debt": 95930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438879000, "total_equity": 40584000, "shares_outstanding": 63174000, "operating_cash_flow": -68897000, "stock_based_compensation": 8803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1152000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12115000, "free_cash_flow": -68695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47835000", "ebitda": "-47562000", "netIncome": "-52370000", "grossProfit": "7399000", "depreciation": "None", "totalRevenue": "7399000", "costOfRevenue": "None", "interestIncome": "1642000", "incomeBeforeTax": "-52370000", "interestExpense": "4535000", "operatingIncome": "-47200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-435000", "nonInterestIncome": "None", "operatingExpenses": "47200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "8721000", "netIncomeFromContinuingOperations": "-39378000" }, "balance": { "goodwill": "18419000", "inventory": "None", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "205228000", "longTermDebt": "52161000", "shortTermDebt": "43769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6606000", "reportedCurrency": "EUR", "retainedEarnings": "-438879000", "totalLiabilities": "164644000", "otherCurrentAssets": "10787000", "totalCurrentAssets": "170671000", "currentLongTermDebt": "42837000", "longTermInvestments": "126000", "shortTermInvestments": "136000", "currentNetReceivables": "15663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34558000", "currentAccountsPayable": "43824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97361000", "totalShareholderEquity": "40584000", "capitalLeaseObligations": "2363000", "otherCurrentLiabilities": "532000", "totalCurrentLiabilities": "92834000", "otherNonCurrentLiabilities": "13023000", "totalNonCurrentLiabilities": "71810000", "cashAndShortTermInvestments": "144221000", "commonStockSharesOutstanding": "63174000", "intangibleAssetsExcludingGoodwill": "6606000", "cashAndCashEquivalentsAtCarryingValue": "144221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94604000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-68897000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12115000", "cashflowFromInvestment": "1152000", "stockBasedCompensation": "8803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -50189000, "ebitda": null, "pretax_income": -55227000, "tax_provision": null, "net_income": -55227000, "net_income_to_common": -55227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35383000, "capital_expenditure": 311000, "free_cash_flow": -35072000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5919, "ticker_id": 4579, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-55227000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2152000", "incomeBeforeTax": "-55227000", "interestExpense": "4736000", "operatingIncome": "-50189000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-3153000", "nonInterestIncome": "None", "operatingExpenses": "50189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8228000", "netIncomeFromContinuingOperations": "-55227000" }, "cashflow": { "netIncome": "-55227000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-35383000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6289000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 43286000, "selling_general_admin": 8228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50189000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4736000, "interest_income": null, "other_non_operating": null, "pretax_income": -55227000, "tax_provision": null, "effective_tax_rate": null, "net_income": -55227000, "net_income_continuing_ops": -55227000, "net_income_to_common": -55227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -35383000, "stock_based_compensation": 4346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6289000, "free_cash_flow": -35072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-55227000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2152000", "incomeBeforeTax": "-55227000", "interestExpense": "4736000", "operatingIncome": "-50189000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-3153000", "nonInterestIncome": "None", "operatingExpenses": "50189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8228000", "netIncomeFromContinuingOperations": "-55227000" }, "cashflow": { "netIncome": "-55227000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-35383000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6289000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 3393000, "cost_of_revenue": null, "gross_profit": 3393000, "ebit": -34942000, "ebitda": -34577000, "pretax_income": -38770000, "tax_provision": null, "net_income": -38771000, "net_income_to_common": -38771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222317000, "total_current_assets": 242985000, "total_assets": 284492000, "short_term_debt": 38106000, "long_term_debt": null, "total_debt": 38106000, "total_liabilities": 158022000, "total_equity": 126470000, "shares_outstanding": 62918529, "goodwill_and_intangibles": 25026000 }, "cash_flow": { "operating_cash_flow": -42587500, "capital_expenditure": 118000, "free_cash_flow": -42469500, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5920, "ticker_id": 4579, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34942000", "ebitda": "-34577000", "netIncome": "-38771000", "grossProfit": "3393000", "depreciation": "None", "totalRevenue": "3393000", "costOfRevenue": "None", "interestIncome": "2446000", "incomeBeforeTax": "-38770000", "interestExpense": "3828000", "operatingIncome": "-35326000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-3820000", "nonInterestIncome": "None", "operatingExpenses": "35326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000", "sellingGeneralAndAdministrative": "11695000", "netIncomeFromContinuingOperations": "-38770000" }, "balance": { "goodwill": "18419000", "inventory": "None", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "284492000", "longTermDebt": "None", "shortTermDebt": "38106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6607000", "reportedCurrency": "EUR", "retainedEarnings": "-353101000", "totalLiabilities": "158022000", "otherCurrentAssets": "20668000", "totalCurrentAssets": "242985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41507000", "currentAccountsPayable": "30551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113362000", "totalShareholderEquity": "126470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11310000", "totalCurrentLiabilities": "79967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78055000", "cashAndShortTermInvestments": "222317000", "commonStockSharesOutstanding": "62918529", "intangibleAssetsExcludingGoodwill": "6607000", "cashAndCashEquivalentsAtCarryingValue": "222317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40819000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-42587500", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40322000", "cashflowFromInvestment": "13458000", "stockBasedCompensation": "5710500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3393000, "cost_of_revenue": null, "gross_profit": 3393000, "research_and_development": 28907000, "selling_general_admin": 11695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34942000, "depreciation_amortisation": 365000, "ebitda": -34577000, "interest_expense": 3828000, "interest_income": null, "other_non_operating": null, "pretax_income": -38770000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38771000, "net_income_continuing_ops": -38770000, "net_income_to_common": -38771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222317000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 242985000, "net_ppe": null, "goodwill": 18419000, "intangible_assets": 6607000, "goodwill_and_intangibles": 25026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41507000, "total_assets": 284492000, "short_term_debt": 38106000, "accounts_payable": 30551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78055000, "total_liabilities": 158022000, "total_debt": 38106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353101000, "total_equity": 126470000, "shares_outstanding": 62918529, "operating_cash_flow": -42587500, "stock_based_compensation": 5710500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13458000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40322000, "free_cash_flow": -42469500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34942000", "ebitda": "-34577000", "netIncome": "-38771000", "grossProfit": "3393000", "depreciation": "None", "totalRevenue": "3393000", "costOfRevenue": "None", "interestIncome": "2446000", "incomeBeforeTax": "-38770000", "interestExpense": "3828000", "operatingIncome": "-35326000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-3820000", "nonInterestIncome": "None", "operatingExpenses": "35326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000", "sellingGeneralAndAdministrative": "11695000", "netIncomeFromContinuingOperations": "-38770000" }, "balance": { "goodwill": "18419000", "inventory": "None", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "284492000", "longTermDebt": "None", "shortTermDebt": "38106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6607000", "reportedCurrency": "EUR", "retainedEarnings": "-353101000", "totalLiabilities": "158022000", "otherCurrentAssets": "20668000", "totalCurrentAssets": "242985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41507000", "currentAccountsPayable": "30551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113362000", "totalShareholderEquity": "126470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11310000", "totalCurrentLiabilities": "79967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78055000", "cashAndShortTermInvestments": "222317000", "commonStockSharesOutstanding": "62918529", "intangibleAssetsExcludingGoodwill": "6607000", "cashAndCashEquivalentsAtCarryingValue": "222317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40819000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-42587500", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40322000", "cashflowFromInvestment": "13458000", "stockBasedCompensation": "5710500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -44671000, "ebitda": null, "pretax_income": -42867000, "tax_provision": null, "net_income": -42867000, "net_income_to_common": -42867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34754000, "capital_expenditure": 12000, "free_cash_flow": -34742000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5921, "ticker_id": 4579, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-42867000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2755000", "incomeBeforeTax": "-42867000", "interestExpense": "2424000", "operatingIncome": "-44671000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "1475000", "nonInterestIncome": "None", "operatingExpenses": "44671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10114000", "netIncomeFromContinuingOperations": "-42867000" }, "cashflow": { "netIncome": "-42867000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-34754000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21199000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 35744000, "selling_general_admin": 10114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44671000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2424000, "interest_income": null, "other_non_operating": null, "pretax_income": -42867000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42867000, "net_income_continuing_ops": -42867000, "net_income_to_common": -42867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -34754000, "stock_based_compensation": 5755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21199000, "free_cash_flow": -34742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-42867000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2755000", "incomeBeforeTax": "-42867000", "interestExpense": "2424000", "operatingIncome": "-44671000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "1475000", "nonInterestIncome": "None", "operatingExpenses": "44671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10114000", "netIncomeFromContinuingOperations": "-42867000" }, "cashflow": { "netIncome": "-42867000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-34754000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21199000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 2326000, "cost_of_revenue": 378000, "gross_profit": 2326000, "ebit": -92462000, "ebitda": -92084000, "pretax_income": -98045000, "tax_provision": -2258000, "net_income": -95787000, "net_income_to_common": -95787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251942000, "total_current_assets": 285972000, "total_assets": 327062000, "short_term_debt": 31260000, "long_term_debt": 44697000, "total_debt": 75957000, "total_liabilities": 131052000, "total_equity": 196010000, "shares_outstanding": 48291000, "goodwill_and_intangibles": 25023000 }, "cash_flow": { "operating_cash_flow": -71162000, "capital_expenditure": 117000, "free_cash_flow": -71045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5922, "ticker_id": 4579, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92462000", "ebitda": "-92084000", "netIncome": "-95787000", "grossProfit": "2326000", "depreciation": "None", "totalRevenue": "2326000", "costOfRevenue": "378000", "interestIncome": "None", "incomeBeforeTax": "-98045000", "interestExpense": "5700000", "operatingIncome": "-92462000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2258000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "15632000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18419000", "inventory": "-5882000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "327062000", "longTermDebt": "44697000", "shortTermDebt": "31260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6604000", "reportedCurrency": "EUR", "retainedEarnings": "-282949000", "totalLiabilities": "131052000", "otherCurrentAssets": "5881000", "totalCurrentAssets": "285972000", "currentLongTermDebt": "10228000", "longTermInvestments": "124000", "shortTermInvestments": "9050000", "currentNetReceivables": "19099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41090000", "currentAccountsPayable": "47221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58044000", "totalShareholderEquity": "196010000", "capitalLeaseObligations": "539000", "otherCurrentLiabilities": "7204000", "totalCurrentLiabilities": "88115000", "otherNonCurrentLiabilities": "3267000", "totalNonCurrentLiabilities": "42937000", "cashAndShortTermInvestments": "251942000", "commonStockSharesOutstanding": "48291000", "intangibleAssetsExcludingGoodwill": "6604000", "cashAndCashEquivalentsAtCarryingValue": "251942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-71162000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222579000", "cashflowFromInvestment": "-8783000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2326000, "cost_of_revenue": 378000, "gross_profit": 2326000, "research_and_development": 70554000, "selling_general_admin": 15632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92462000, "depreciation_amortisation": 378000, "ebitda": -92084000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": -98045000, "tax_provision": -2258000, "effective_tax_rate": null, "net_income": -95787000, "net_income_continuing_ops": null, "net_income_to_common": -95787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251942000, "short_term_investments": 9050000, "net_receivables": 19099000, "inventory": -5882000, "other_current_assets": null, "total_current_assets": 285972000, "net_ppe": null, "goodwill": 18419000, "intangible_assets": 6604000, "goodwill_and_intangibles": 25023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41090000, "total_assets": 327062000, "short_term_debt": 31260000, "accounts_payable": 47221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88115000, "long_term_debt": 44697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42937000, "total_liabilities": 131052000, "total_debt": 75957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282949000, "total_equity": 196010000, "shares_outstanding": 48291000, "operating_cash_flow": -71162000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222579000, "free_cash_flow": -71045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92462000", "ebitda": "-92084000", "netIncome": "-95787000", "grossProfit": "2326000", "depreciation": "None", "totalRevenue": "2326000", "costOfRevenue": "378000", "interestIncome": "None", "incomeBeforeTax": "-98045000", "interestExpense": "5700000", "operatingIncome": "-92462000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2258000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "15632000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18419000", "inventory": "-5882000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "327062000", "longTermDebt": "44697000", "shortTermDebt": "31260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6604000", "reportedCurrency": "EUR", "retainedEarnings": "-282949000", "totalLiabilities": "131052000", "otherCurrentAssets": "5881000", "totalCurrentAssets": "285972000", "currentLongTermDebt": "10228000", "longTermInvestments": "124000", "shortTermInvestments": "9050000", "currentNetReceivables": "19099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41090000", "currentAccountsPayable": "47221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58044000", "totalShareholderEquity": "196010000", "capitalLeaseObligations": "539000", "otherCurrentLiabilities": "7204000", "totalCurrentLiabilities": "88115000", "otherNonCurrentLiabilities": "3267000", "totalNonCurrentLiabilities": "42937000", "cashAndShortTermInvestments": "251942000", "commonStockSharesOutstanding": "48291000", "intangibleAssetsExcludingGoodwill": "6604000", "cashAndCashEquivalentsAtCarryingValue": "251942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-71162000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222579000", "cashflowFromInvestment": "-8783000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": 2248000, "cost_of_revenue": 329000, "gross_profit": 2248000, "ebit": -39535000, "ebitda": -39206000, "pretax_income": -54188000, "tax_provision": -2235000, "net_income": -51953000, "net_income_to_common": -51953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114381000, "total_current_assets": 130370000, "total_assets": 171081000, "short_term_debt": 9655000, "long_term_debt": 24466000, "total_debt": 34121000, "total_liabilities": 90592000, "total_equity": 80489000, "shares_outstanding": 35903802, "goodwill_and_intangibles": 25026000 }, "cash_flow": { "operating_cash_flow": -27599000, "capital_expenditure": 149000, "free_cash_flow": -27450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5924, "ticker_id": 4579, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39535000", "ebitda": "-39206000", "netIncome": "-51953000", "grossProfit": "2248000", "depreciation": "None", "totalRevenue": "2248000", "costOfRevenue": "329000", "interestIncome": "None", "incomeBeforeTax": "-54188000", "interestExpense": "14700000", "operatingIncome": "-39535000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2235000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "6758000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18419000", "inventory": "3037000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "171081000", "longTermDebt": "24466000", "shortTermDebt": "9655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6607000", "reportedCurrency": "EUR", "retainedEarnings": "-51953000", "totalLiabilities": "90592000", "otherCurrentAssets": "3291000", "totalCurrentAssets": "130370000", "currentLongTermDebt": "9107000", "longTermInvestments": "56000", "shortTermInvestments": "-1131000", "currentNetReceivables": "12698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40711000", "currentAccountsPayable": "15307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1410000", "shortLongTermDebtTotal": "34687000", "totalShareholderEquity": "80489000", "capitalLeaseObligations": "1114000", "otherCurrentLiabilities": "21069000", "totalCurrentLiabilities": "46210000", "otherNonCurrentLiabilities": "3770000", "totalNonCurrentLiabilities": "44382000", "cashAndShortTermInvestments": "114381000", "commonStockSharesOutstanding": "35903802", "intangibleAssetsExcludingGoodwill": "6607000", "cashAndCashEquivalentsAtCarryingValue": "114381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-27599000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117990000", "cashflowFromInvestment": "-1712000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2248000, "cost_of_revenue": 329000, "gross_profit": 2248000, "research_and_development": 32622000, "selling_general_admin": 6758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39535000, "depreciation_amortisation": 329000, "ebitda": -39206000, "interest_expense": 14700000, "interest_income": null, "other_non_operating": null, "pretax_income": -54188000, "tax_provision": -2235000, "effective_tax_rate": null, "net_income": -51953000, "net_income_continuing_ops": null, "net_income_to_common": -51953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114381000, "short_term_investments": -1131000, "net_receivables": 12698000, "inventory": 3037000, "other_current_assets": null, "total_current_assets": 130370000, "net_ppe": null, "goodwill": 18419000, "intangible_assets": 6607000, "goodwill_and_intangibles": 25026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40711000, "total_assets": 171081000, "short_term_debt": 9655000, "accounts_payable": 15307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46210000, "long_term_debt": 24466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44382000, "total_liabilities": 90592000, "total_debt": 34121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51953000, "total_equity": 80489000, "shares_outstanding": 35903802, "operating_cash_flow": -27599000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117990000, "free_cash_flow": -27450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39535000", "ebitda": "-39206000", "netIncome": "-51953000", "grossProfit": "2248000", "depreciation": "None", "totalRevenue": "2248000", "costOfRevenue": "329000", "interestIncome": "None", "incomeBeforeTax": "-54188000", "interestExpense": "14700000", "operatingIncome": "-39535000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2235000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "6758000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18419000", "inventory": "3037000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "171081000", "longTermDebt": "24466000", "shortTermDebt": "9655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6607000", "reportedCurrency": "EUR", "retainedEarnings": "-51953000", "totalLiabilities": "90592000", "otherCurrentAssets": "3291000", "totalCurrentAssets": "130370000", "currentLongTermDebt": "9107000", "longTermInvestments": "56000", "shortTermInvestments": "-1131000", "currentNetReceivables": "12698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40711000", "currentAccountsPayable": "15307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1410000", "shortLongTermDebtTotal": "34687000", "totalShareholderEquity": "80489000", "capitalLeaseObligations": "1114000", "otherCurrentLiabilities": "21069000", "totalCurrentLiabilities": "46210000", "otherNonCurrentLiabilities": "3770000", "totalNonCurrentLiabilities": "44382000", "cashAndShortTermInvestments": "114381000", "commonStockSharesOutstanding": "35903802", "intangibleAssetsExcludingGoodwill": "6607000", "cashAndCashEquivalentsAtCarryingValue": "114381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-27599000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117990000", "cashflowFromInvestment": "-1712000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -18640000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 130370000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13799500, "capital_expenditure": 74000, "free_cash_flow": -13725500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5925, "ticker_id": 4579, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:33.641584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18640000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-195322000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "130370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "29431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1410000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191000", "totalCurrentLiabilities": "46211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25976500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-13799500", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58371000", "cashflowFromInvestment": "-856000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18640000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 12698000, "inventory": null, "other_current_assets": null, "total_current_assets": 130370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 29431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195322000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -13799500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58371000, "free_cash_flow": -13725500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18640000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-195322000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "130370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "29431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1410000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191000", "totalCurrentLiabilities": "46211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25976500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-13799500", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58371000", "cashflowFromInvestment": "-856000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }