{ "ticker": { "uuid": "14e8e565-6ac5-4ab3-a60f-b1eaa373a0e4", "symbol": "CARR", "name": "Carrier Global\u00a0Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/14e8e565-6ac5-4ab3-a60f-b1eaa373a0e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/14e8e565-6ac5-4ab3-a60f-b1eaa373a0e4/" }, "latest_snapshot": { "ticker": { "uuid": "14e8e565-6ac5-4ab3-a60f-b1eaa373a0e4", "symbol": "CARR", "name": "Carrier Global\u00a0Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/14e8e565-6ac5-4ab3-a60f-b1eaa373a0e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/14e8e565-6ac5-4ab3-a60f-b1eaa373a0e4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.02, "value": 0.07, "quality": 0.22, "momentum": 0.19, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 68.88, "market_cap": 57210379536.24, "pe_ratio": 43.672, "earnings_yield": 0.0273, "ebitda_to_ev": 0.046, "shareholder_yield": 0.0471, "roe": 0.0974, "piotroski_f_score": 4, "momentum_12_1": -0.081, "volatility_252d": 0.3081 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 43.672, "ev_ebitda": 21.7383, "earnings_yield": 0.0273, "fcf_yield": 0.0364, "shareholder_yield": 0.0471 }, "quality": { "roe": 0.0974, "roic": 0.0744, "gross_margin": 0.248, "fcf_margin": 0.1145, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0186, "eps_growth_1y": -0.7721, "fcf_growth_1y": 0.6857 }, "momentum": { "price_return_12m": -0.1368, "momentum_12_1": -0.081, "relative_strength": -0.3051 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.22, "momentum_percentile": 0.19, "growth_composite": 99, "yield_composite": 30, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.16, "os": 0.03, "value": 0.08, "quality": 0.25, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.5815, "earnings_yield": 0.0279, "shareholder_yield": 0.0481, "roe": 0.0974, "momentum_12_1": -0.0425 }, { "week_end_date": "2026-06-14", "price": 69.91, "os": 0.04, "value": 0.08, "quality": 0.22, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 44.3251, "earnings_yield": 0.027, "shareholder_yield": 0.0462, "roe": 0.0974, "momentum_12_1": -0.076 }, { "week_end_date": "2026-06-21", "price": 71.81, "os": 0.02, "value": 0.07, "quality": 0.21, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.5298, "earnings_yield": 0.0264, "shareholder_yield": 0.045, "roe": 0.0974, "momentum_12_1": -0.088 }, { "week_end_date": "2026-06-28", "price": 73.59, "os": 0.03, "value": 0.07, "quality": 0.23, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 46.6583, "earnings_yield": 0.0258, "shareholder_yield": 0.0439, "roe": 0.0974, "momentum_12_1": -0.1175 }, { "week_end_date": "2026-07-05", "price": 70.07, "os": 0.03, "value": 0.08, "quality": 0.25, "momentum": 0.22, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 44.4265, "earnings_yield": 0.0269, "shareholder_yield": 0.0461, "roe": 0.0974, "momentum_12_1": -0.0991 }, { "week_end_date": "2026-07-12", "price": 69.34, "os": 0.01, "value": 0.08, "quality": 0.23, "momentum": 0.14, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 43.9637, "earnings_yield": 0.0271, "shareholder_yield": 0.0466, "roe": 0.0974, "momentum_12_1": -0.0741 }, { "week_end_date": "2026-07-19", "price": 68.69, "os": 0.02, "value": 0.08, "quality": 0.22, "momentum": 0.2, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 43.5516, "earnings_yield": 0.0274, "shareholder_yield": 0.047, "roe": 0.0974, "momentum_12_1": -0.0491 }, { "week_end_date": "2026-07-26", "price": 68.88, "os": 0.02, "value": 0.07, "quality": 0.22, "momentum": 0.19, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 43.672, "earnings_yield": 0.0273, "shareholder_yield": 0.0471, "roe": 0.0974, "momentum_12_1": -0.081 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21747000000, "cost_of_revenue": 16123000000, "gross_profit": 5624000000, "ebit": 2256000000, "ebitda": 3530000000, "pretax_income": 1798000000, "tax_provision": 240000000, "net_income": 1484000000, "net_income_to_common": 1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555000000, "total_current_assets": 8533000000, "total_assets": 37190000000, "short_term_debt": 468000000, "long_term_debt": 11365000000, "total_debt": 12669000000, "total_liabilities": 23062000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "goodwill_and_intangibles": 21827000000 }, "cash_flow": { "operating_cash_flow": 2089000000, "capital_expenditure": 392000000, "free_cash_flow": 2481000000, "dividends_paid": 772000000, "share_repurchases": -2892000000, "shares_issued": null, "net_debt_issued": -1164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21747000000, "cost_of_revenue": 16123000000, "gross_profit": 5624000000, "ebit": 2256000000, "ebitda": 3530000000, "pretax_income": 1798000000, "tax_provision": 240000000, "net_income": 1484000000, "net_income_to_common": 1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555000000, "total_current_assets": 8533000000, "total_assets": 37190000000, "short_term_debt": 468000000, "long_term_debt": 11365000000, "total_debt": 12669000000, "total_liabilities": 23062000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "goodwill_and_intangibles": 21827000000 }, "cash_flow": { "operating_cash_flow": 2089000000, "capital_expenditure": 392000000, "free_cash_flow": 2481000000, "dividends_paid": 772000000, "share_repurchases": -2892000000, "shares_issued": null, "net_debt_issued": -1164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21747000000, "cost_of_revenue": 16123000000, "gross_profit": 5624000000, "ebit": 2256000000, "ebitda": 3530000000, "pretax_income": 1798000000, "tax_provision": 240000000, "net_income": 1484000000, "net_income_to_common": 1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555000000, "total_current_assets": 8533000000, "total_assets": 37190000000, "short_term_debt": 468000000, "long_term_debt": 11365000000, "total_debt": 12669000000, "total_liabilities": 23062000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "goodwill_and_intangibles": 21827000000 }, "cash_flow": { "operating_cash_flow": 2089000000, "capital_expenditure": 392000000, "free_cash_flow": 2481000000, "dividends_paid": 772000000, "share_repurchases": -2892000000, "shares_issued": null, "net_debt_issued": -1164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21747000000, "cost_of_revenue": 16123000000, "gross_profit": 5624000000, "ebit": 2256000000, "ebitda": 3530000000, "pretax_income": 1798000000, "tax_provision": 240000000, "net_income": 1484000000, "net_income_to_common": 1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555000000, "total_current_assets": 8533000000, "total_assets": 37190000000, "short_term_debt": 468000000, "long_term_debt": 11365000000, "total_debt": 12669000000, "total_liabilities": 23062000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "goodwill_and_intangibles": 21827000000 }, "cash_flow": { "operating_cash_flow": 2089000000, "capital_expenditure": 392000000, "free_cash_flow": 2481000000, "dividends_paid": 772000000, "share_repurchases": -2892000000, "shares_issued": null, "net_debt_issued": -1164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21747000000, "cost_of_revenue": 16123000000, "gross_profit": 5624000000, "ebit": 2256000000, "ebitda": 3530000000, "pretax_income": 1798000000, "tax_provision": 240000000, "net_income": 1484000000, "net_income_to_common": 1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555000000, "total_current_assets": 8533000000, "total_assets": 37190000000, "short_term_debt": 468000000, "long_term_debt": 11365000000, "total_debt": 12669000000, "total_liabilities": 23062000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "goodwill_and_intangibles": 21827000000 }, "cash_flow": { "operating_cash_flow": 2089000000, "capital_expenditure": 392000000, "free_cash_flow": 2481000000, "dividends_paid": 772000000, "share_repurchases": -2892000000, "shares_issued": null, "net_debt_issued": -1164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21747000000, "cost_of_revenue": 16123000000, "gross_profit": 5624000000, "ebit": 2256000000, "ebitda": 3530000000, "pretax_income": 1798000000, "tax_provision": 240000000, "net_income": 1484000000, "net_income_to_common": 1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555000000, "total_current_assets": 8533000000, "total_assets": 37190000000, "short_term_debt": 468000000, "long_term_debt": 11365000000, "total_debt": 12669000000, "total_liabilities": 23062000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "goodwill_and_intangibles": 21827000000 }, "cash_flow": { "operating_cash_flow": 2089000000, "capital_expenditure": 392000000, "free_cash_flow": 2481000000, "dividends_paid": 772000000, "share_repurchases": -2892000000, "shares_issued": null, "net_debt_issued": -1164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21747000000, "cost_of_revenue": 16123000000, "gross_profit": 5624000000, "ebit": 2256000000, "ebitda": 3530000000, "pretax_income": 1798000000, "tax_provision": 240000000, "net_income": 1484000000, "net_income_to_common": 1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555000000, "total_current_assets": 8533000000, "total_assets": 37190000000, "short_term_debt": 468000000, "long_term_debt": 11365000000, "total_debt": 12669000000, "total_liabilities": 23062000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "goodwill_and_intangibles": 21827000000 }, "cash_flow": { "operating_cash_flow": 2089000000, "capital_expenditure": 392000000, "free_cash_flow": 2481000000, "dividends_paid": 772000000, "share_repurchases": -2892000000, "shares_issued": null, "net_debt_issued": -1164000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22486000000, "cost_of_revenue": 16505000000, "gross_profit": 5981000000, "ebit": 2854000000, "ebitda": 4086000000, "pretax_income": 2274000000, "tax_provision": 1062000000, "net_income": 5604000000, "net_income_to_common": 5604000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3969000000, "total_current_assets": 9891000000, "total_assets": 37403000000, "short_term_debt": 1252000000, "long_term_debt": 11026000000, "total_debt": 12710000000, "total_liabilities": 23008000000, "total_equity": 14081000000, "shares_outstanding": 911700000, "goodwill_and_intangibles": 21033000000 }, "cash_flow": { "operating_cash_flow": 563000000, "capital_expenditure": 519000000, "free_cash_flow": 1082000000, "dividends_paid": 670000000, "share_repurchases": -1944000000, "shares_issued": null, "net_debt_issued": -1933000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5341000000, "cost_of_revenue": 4097000000, "gross_profit": 1244000000, "ebit": 281000000, "ebitda": 596000000, "pretax_income": 170000000, "tax_provision": -96000000, "net_income": 238000000, "net_income_to_common": 238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000000, "total_current_assets": 9018000000, "total_assets": 37186000000, "short_term_debt": 1736000000, "long_term_debt": 10422000000, "total_debt": 12573000000, "total_liabilities": 23385000000, "total_equity": 13452000000, "shares_outstanding": 842800000, "goodwill_and_intangibles": 21300000000 }, "cash_flow": { "operating_cash_flow": 79000000, "capital_expenditure": 94000000, "free_cash_flow": 173000000, "dividends_paid": 201000000, "share_repurchases": -306000000, "shares_issued": null, "net_debt_issued": 6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5341000000, "cost_of_revenue": 4097000000, "gross_profit": 1244000000, "ebit": 281000000, "ebitda": 596000000, "pretax_income": 170000000, "tax_provision": -96000000, "net_income": 238000000, "net_income_to_common": 238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000000, "total_current_assets": 9018000000, "total_assets": 37186000000, "short_term_debt": 1736000000, "long_term_debt": 10422000000, "total_debt": 12573000000, "total_liabilities": 23385000000, "total_equity": 13452000000, "shares_outstanding": 842800000, "goodwill_and_intangibles": 21300000000 }, "cash_flow": { "operating_cash_flow": 79000000, "capital_expenditure": 94000000, "free_cash_flow": 173000000, "dividends_paid": 201000000, "share_repurchases": -306000000, "shares_issued": null, "net_debt_issued": 6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5341000000, "cost_of_revenue": 4097000000, "gross_profit": 1244000000, "ebit": 281000000, "ebitda": 596000000, "pretax_income": 170000000, "tax_provision": -96000000, "net_income": 238000000, "net_income_to_common": 238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000000, "total_current_assets": 9018000000, "total_assets": 37186000000, "short_term_debt": 1736000000, "long_term_debt": 10422000000, "total_debt": 12573000000, "total_liabilities": 23385000000, "total_equity": 13452000000, "shares_outstanding": 842800000, "goodwill_and_intangibles": 21300000000 }, "cash_flow": { "operating_cash_flow": 79000000, "capital_expenditure": 94000000, "free_cash_flow": 173000000, "dividends_paid": 201000000, "share_repurchases": -306000000, "shares_issued": null, "net_debt_issued": 6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5341000000, "cost_of_revenue": 4097000000, "gross_profit": 1244000000, "ebit": 281000000, "ebitda": 596000000, "pretax_income": 170000000, "tax_provision": -96000000, "net_income": 238000000, "net_income_to_common": 238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000000, "total_current_assets": 9018000000, "total_assets": 37186000000, "short_term_debt": 1736000000, "long_term_debt": 10422000000, "total_debt": 12573000000, "total_liabilities": 23385000000, "total_equity": 13452000000, "shares_outstanding": 842800000, "goodwill_and_intangibles": 21300000000 }, "cash_flow": { "operating_cash_flow": 79000000, "capital_expenditure": 94000000, "free_cash_flow": 173000000, "dividends_paid": 201000000, "share_repurchases": -306000000, "shares_issued": null, "net_debt_issued": 6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5341000000, "cost_of_revenue": 4097000000, "gross_profit": 1244000000, "ebit": 281000000, "ebitda": 596000000, "pretax_income": 170000000, "tax_provision": -96000000, "net_income": 238000000, "net_income_to_common": 238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000000, "total_current_assets": 9018000000, "total_assets": 37186000000, "short_term_debt": 1736000000, "long_term_debt": 10422000000, "total_debt": 12573000000, "total_liabilities": 23385000000, "total_equity": 13452000000, "shares_outstanding": 842800000, "goodwill_and_intangibles": 21300000000 }, "cash_flow": { "operating_cash_flow": 79000000, "capital_expenditure": 94000000, "free_cash_flow": 173000000, "dividends_paid": 201000000, "share_repurchases": -306000000, "shares_issued": null, "net_debt_issued": 6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5341000000, "cost_of_revenue": 4097000000, "gross_profit": 1244000000, "ebit": 281000000, "ebitda": 596000000, "pretax_income": 170000000, "tax_provision": -96000000, "net_income": 238000000, "net_income_to_common": 238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000000, "total_current_assets": 9018000000, "total_assets": 37186000000, "short_term_debt": 1736000000, "long_term_debt": 10422000000, "total_debt": 12573000000, "total_liabilities": 23385000000, "total_equity": 13452000000, "shares_outstanding": 842800000, "goodwill_and_intangibles": 21300000000 }, "cash_flow": { "operating_cash_flow": 79000000, "capital_expenditure": 94000000, "free_cash_flow": 173000000, "dividends_paid": 201000000, "share_repurchases": -306000000, "shares_issued": null, "net_debt_issued": 6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5341000000, "cost_of_revenue": 4097000000, "gross_profit": 1244000000, "ebit": 281000000, "ebitda": 596000000, "pretax_income": 170000000, "tax_provision": -96000000, "net_income": 238000000, "net_income_to_common": 238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000000, "total_current_assets": 9018000000, "total_assets": 37186000000, "short_term_debt": 1736000000, "long_term_debt": 10422000000, "total_debt": 12573000000, "total_liabilities": 23385000000, "total_equity": 13452000000, "shares_outstanding": 842800000, "goodwill_and_intangibles": 21300000000 }, "cash_flow": { "operating_cash_flow": 79000000, "capital_expenditure": 94000000, "free_cash_flow": 173000000, "dividends_paid": 201000000, "share_repurchases": -306000000, "shares_issued": null, "net_debt_issued": 6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4837000000, "cost_of_revenue": 3876000000, "gross_profit": 961000000, "ebit": 120000000, "ebitda": 449000000, "pretax_income": 5000000, "tax_provision": -32000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555000000, "total_current_assets": 8533000000, "total_assets": 37190000000, "short_term_debt": 468000000, "long_term_debt": 11365000000, "total_debt": 12669000000, "total_liabilities": 23062000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "goodwill_and_intangibles": 21827000000 }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": 131000000, "free_cash_flow": 1144000000, "dividends_paid": 189000000, "share_repurchases": -479000000, "shares_issued": null, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4837000000, "cost_of_revenue": 3876000000, "gross_profit": 961000000, "ebit": 120000000, "ebitda": 449000000, "pretax_income": 5000000, "tax_provision": -32000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555000000, "total_current_assets": 8533000000, "total_assets": 37190000000, "short_term_debt": 468000000, "long_term_debt": 11365000000, "total_debt": 12669000000, "total_liabilities": 23062000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "goodwill_and_intangibles": 21827000000 }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": 131000000, "free_cash_flow": 1144000000, "dividends_paid": 189000000, "share_repurchases": -479000000, "shares_issued": null, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4837000000, "cost_of_revenue": 3876000000, "gross_profit": 961000000, "ebit": 120000000, "ebitda": 449000000, "pretax_income": 5000000, "tax_provision": -32000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555000000, "total_current_assets": 8533000000, "total_assets": 37190000000, "short_term_debt": 468000000, "long_term_debt": 11365000000, "total_debt": 12669000000, "total_liabilities": 23062000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "goodwill_and_intangibles": 21827000000 }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": 131000000, "free_cash_flow": 1144000000, "dividends_paid": 189000000, "share_repurchases": -479000000, "shares_issued": null, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4837000000, "cost_of_revenue": 3876000000, "gross_profit": 961000000, "ebit": 120000000, "ebitda": 449000000, "pretax_income": 5000000, "tax_provision": -32000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555000000, "total_current_assets": 8533000000, "total_assets": 37190000000, "short_term_debt": 468000000, "long_term_debt": 11365000000, "total_debt": 12669000000, "total_liabilities": 23062000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "goodwill_and_intangibles": 21827000000 }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": 131000000, "free_cash_flow": 1144000000, "dividends_paid": 189000000, "share_repurchases": -479000000, "shares_issued": null, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4837000000, "cost_of_revenue": 3876000000, "gross_profit": 961000000, "ebit": 120000000, "ebitda": 449000000, "pretax_income": 5000000, "tax_provision": -32000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555000000, "total_current_assets": 8533000000, "total_assets": 37190000000, "short_term_debt": 468000000, "long_term_debt": 11365000000, "total_debt": 12669000000, "total_liabilities": 23062000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "goodwill_and_intangibles": 21827000000 }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": 131000000, "free_cash_flow": 1144000000, "dividends_paid": 189000000, "share_repurchases": -479000000, "shares_issued": null, "net_debt_issued": 13000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }