{ "ticker": { "uuid": "14e8e565-6ac5-4ab3-a60f-b1eaa373a0e4", "symbol": "CARR", "name": "Carrier Global\u00a0Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/14e8e565-6ac5-4ab3-a60f-b1eaa373a0e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/14e8e565-6ac5-4ab3-a60f-b1eaa373a0e4/" }, "ticker_metadata": { "id": 639, "uuid": "14e8e565-6ac5-4ab3-a60f-b1eaa373a0e4", "symbol": "CARR", "name": "Carrier Global\u00a0Corp", "asset_type": "equity", "market_cap": 53049172000, "stock_exchange_id": 3, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Carrier Global Corporation is an American multinational home appliances corporation based in Palm Beach Gardens, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "14e8e565-6ac5-4ab3-a60f-b1eaa373a0e4", "symbol": "CARR", "name": "Carrier Global\u00a0Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/14e8e565-6ac5-4ab3-a60f-b1eaa373a0e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/14e8e565-6ac5-4ab3-a60f-b1eaa373a0e4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.08, "quality": 0.15, "momentum": 0.21, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 67.16, "market_cap": 56602448000, "pe_ratio": 43.208, "earnings_yield": 0.0231, "ebitda_to_ev": 0.0469, "shareholder_yield": 0.0137, "roe": 0.0974, "piotroski_f_score": 4, "momentum_12_1": -0.0425, "volatility_252d": 0.3559 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.011656+00:00", "batch_id": "" }, "size": { "price_close": 67.16, "market_cap": 56602448000, "market_cap_usd": 56602448000, "enterprise_value": 67386448000, "shares_outstanding": 842800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.208, "pb_ratio": 4.2077, "ptbv_ratio": null, "ps_ratio": 2.5881, "pcf_ratio": 27.1866, "pfcf_ratio": 22.5958, "ev_ebitda": 21.3046, "ev_ebit": 35.9011, "ev_sales": 3.0812, "ev_fcf": 26.9008, "earnings_yield": 0.0231, "fcf_yield": 0.0372, "price_to_sales": 2.5881, "price_to_book": 4.2077, "price_to_cashflow": 27.1866, "ebitda_to_ev": 0.0469, "sales_yield": 0.3245 }, "yield": { "dividend_yield": 0.0137, "buyback_yield": 0, "shareholder_yield": 0.0137, "debt_paydown_yield": null, "total_yield": 0.0137 }, "quality": { "gross_margin": 0.248, "operating_margin": 0.0858, "net_margin": 0.0599, "ebitda_margin": 0.1446, "fcf_margin": 0.1145, "roe": 0.0974, "roa": 0.0352, "roic": 0.0756, "roc_greenblatt": null, "asset_turnover": 0.5881, "cash_conversion": 1.9122, "accruals_ratio": -0.0208, "sbc_to_revenue": 0.0033, "piotroski_f_score": 4, "altman_z_score": 2.689, "earnings_stability_5y": 1.1095, "revenue_stability_5y": 0.1111, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1458, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7384, "net_debt_to_ebitda": 3.4094, "debt_to_assets": 0.327, "interest_coverage": 5.8111, "current_ratio": 1.0504, "quick_ratio": 0.7498, "net_debt": 10784000000, "local_beta": 0.0005, "volatility_252d": 0.3559, "volatility_60d": 0.7342, "max_drawdown_12m": -0.3484, "risk_adjusted_momentum": -0.1193 }, "growth": { "revenue_growth_1y": -0.0186, "revenue_growth_3y_cagr": 0.0795, "revenue_growth_5y_cagr": 0.0449, "eps_growth_1y": -0.7721, "eps_growth_3y_cagr": -0.2512, "eps_growth_5y_cagr": -0.0562, "fcf_growth_1y": 0.6857, "book_value_growth_1y": 0.0556, "revenue_growth": -0.0186, "earnings_growth": -0.7721 }, "momentum": { "price_return_1m": 0.0049, "price_return_3m": 0.1552, "price_return_6m": 0.247, "price_return_9m": 0.0372, "price_return_12m": -0.0377, "price_return_12m_ex1m": -0.0425, "momentum_6m": 0.247, "momentum_12m": -0.0377, "momentum_12_1": -0.0425, "distance_from_52w_high": -0.1583, "distance_from_52w_low": 0.2917, "relative_strength": -0.1377 }, "raw_ttm": { "revenue_ttm": 21870000000, "gross_profit_ttm": 5423000000, "ebit_ttm": 1877000000, "ebitda_ttm": 3163000000, "net_income_ttm": 1310000000, "eps_diluted_ttm": 1.5543, "operating_cash_flow_ttm": 2082000000, "capital_expenditure_ttm": 423000000, "fcf_ttm": 2505000000, "dividends_paid_ttm": 775000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 323000000, "cash_and_equivalents": 1374000000, "total_current_assets": 9018000000, "total_current_liabilities": 8585000000, "net_ppe": null, "total_assets": 37186000000, "total_debt": 12158000000, "total_equity": 13452000000, "net_working_capital": 795000000, "book_value_per_share": 15.9611, "retained_earnings": 12431000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7848000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 81, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 85, "rank_ev_ebitda": 78, "rank_ev_ebit": 87, "rank_earnings_yield": 81, "rank_fcf_yield": 74, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 42, "rank_roe": 45, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 77, "rank_fcf_margin": 67, "rank_piotroski": 78, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 65 }, "composites": { "value_composite": 92, "quality_composite": 85, "momentum_composite": 79, "growth_composite": 99, "yield_composite": 28, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1095, "os_score": 0.01, "value_percentile": 0.08, "quality_percentile": 0.15, "momentum_percentile": 0.21, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3783, "ticker_id": 639, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.011656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.16, "market_cap": 56602448000, "market_cap_usd": 56602448000, "enterprise_value": 67386448000, "shares_outstanding": 842800000, "fx_rate_to_usd": null, "pe_ratio": 43.20797557, "pb_ratio": 4.20773476, "ptbv_ratio": null, "ps_ratio": 2.58813205, "pcf_ratio": 27.18657445, "pfcf_ratio": 22.59578762, "ev_ebitda": 21.30459943, "ev_ebit": 35.90114438, "ev_sales": 3.08122762, "ev_fcf": 26.90077764, "earnings_yield": 0.02314388, "fcf_yield": 0.03717365, "dividend_yield": 0.01369199, "buyback_yield": 0, "shareholder_yield": 0.01369199, "debt_paydown_yield": null, "total_yield": 0.01369199, "gross_margin": 0.24796525, "operating_margin": 0.08582533, "net_margin": 0.05989941, "ebitda_margin": 0.14462734, "fcf_margin": 0.11454047, "roe": 0.09738329, "roa": 0.03522831, "roic": 0.07564695, "roc_greenblatt": null, "asset_turnover": 0.58812456, "cash_conversion": 1.91221374, "accruals_ratio": -0.0207605, "sbc_to_revenue": 0.00329218, "debt_to_equity": 1.73840321, "net_debt_to_ebitda": 3.40942144, "debt_to_assets": 0.326951, "interest_coverage": 5.81114551, "current_ratio": 1.05043681, "quick_ratio": 0.74979616, "net_debt": 10784000000, "revenue_growth_1y": -0.01857835, "revenue_growth_3y_cagr": 0.07948895, "revenue_growth_5y_cagr": 0.04493897, "eps_growth_1y": -0.77205499, "eps_growth_3y_cagr": -0.25115986, "eps_growth_5y_cagr": -0.05623026, "fcf_growth_1y": 0.68573351, "book_value_growth_1y": 0.05558655, "piotroski_f_score": 4, "altman_z_score": 2.68895355, "earnings_stability_5y": 1.109522, "revenue_stability_5y": 0.111123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0049379, "price_return_3m": 0.15517852, "price_return_6m": 0.24696428, "price_return_9m": 0.03722168, "price_return_12m": -0.03773826, "price_return_12m_ex1m": -0.04246646, "distance_from_52w_high": -0.15832532, "distance_from_52w_low": 0.29169247, "relative_strength": -0.13770184, "local_beta": 0.0005, "volatility_252d": 0.355879, "volatility_60d": 0.734233, "max_drawdown_12m": -0.34839391, "revenue_ttm": 21870000000, "gross_profit_ttm": 5423000000, "ebit_ttm": 1877000000, "ebitda_ttm": 3163000000, "net_income_ttm": 1310000000, "eps_diluted_ttm": 1.55434267, "operating_cash_flow_ttm": 2082000000, "capital_expenditure_ttm": 423000000, "fcf_ttm": 2505000000, "dividends_paid_ttm": 775000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 323000000, "cash_and_equivalents": 1374000000, "total_current_assets": 9018000000, "total_current_liabilities": 8585000000, "net_ppe": null, "total_assets": 37186000000, "total_debt": 12158000000, "total_equity": 13452000000, "net_working_capital": 795000000, "book_value_per_share": 15.96108211, "retained_earnings": 12431000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7848000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 81, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 85, "rank_ev_ebitda": 78, "rank_ev_ebit": 87, "rank_earnings_yield": 81, "rank_fcf_yield": 74, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 42, "rank_roe": 45, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 77, "rank_fcf_margin": 67, "rank_piotroski": 78, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 65, "value_composite": 92, "quality_composite": 85, "momentum_composite": 79, "growth_composite": 99, "yield_composite": 28, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.16, "os": 0.01, "value": 0.08, "quality": 0.15, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 43.208, "earnings_yield": 0.0231, "shareholder_yield": 0.0137, "roe": 0.0974, "momentum_12_1": -0.0425, "complete_fields": { "id": 3783, "ticker_id": 639, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.011656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.16, "market_cap": 56602448000, "market_cap_usd": 56602448000, "enterprise_value": 67386448000, "shares_outstanding": 842800000, "fx_rate_to_usd": null, "pe_ratio": 43.20797557, "pb_ratio": 4.20773476, "ptbv_ratio": null, "ps_ratio": 2.58813205, "pcf_ratio": 27.18657445, "pfcf_ratio": 22.59578762, "ev_ebitda": 21.30459943, "ev_ebit": 35.90114438, "ev_sales": 3.08122762, "ev_fcf": 26.90077764, "earnings_yield": 0.02314388, "fcf_yield": 0.03717365, "dividend_yield": 0.01369199, "buyback_yield": 0, "shareholder_yield": 0.01369199, "debt_paydown_yield": null, "total_yield": 0.01369199, "gross_margin": 0.24796525, "operating_margin": 0.08582533, "net_margin": 0.05989941, "ebitda_margin": 0.14462734, "fcf_margin": 0.11454047, "roe": 0.09738329, "roa": 0.03522831, "roic": 0.07564695, "roc_greenblatt": null, "asset_turnover": 0.58812456, "cash_conversion": 1.91221374, "accruals_ratio": -0.0207605, "sbc_to_revenue": 0.00329218, "debt_to_equity": 1.73840321, "net_debt_to_ebitda": 3.40942144, "debt_to_assets": 0.326951, "interest_coverage": 5.81114551, "current_ratio": 1.05043681, "quick_ratio": 0.74979616, "net_debt": 10784000000, "revenue_growth_1y": -0.01857835, "revenue_growth_3y_cagr": 0.07948895, "revenue_growth_5y_cagr": 0.04493897, "eps_growth_1y": -0.77205499, "eps_growth_3y_cagr": -0.25115986, "eps_growth_5y_cagr": -0.05623026, "fcf_growth_1y": 0.68573351, "book_value_growth_1y": 0.05558655, "piotroski_f_score": 4, "altman_z_score": 2.68895355, "earnings_stability_5y": 1.109522, "revenue_stability_5y": 0.111123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0049379, "price_return_3m": 0.15517852, "price_return_6m": 0.24696428, "price_return_9m": 0.03722168, "price_return_12m": -0.03773826, "price_return_12m_ex1m": -0.04246646, "distance_from_52w_high": -0.15832532, "distance_from_52w_low": 0.29169247, "relative_strength": -0.13770184, "local_beta": 0.0005, "volatility_252d": 0.355879, "volatility_60d": 0.734233, "max_drawdown_12m": -0.34839391, "revenue_ttm": 21870000000, "gross_profit_ttm": 5423000000, "ebit_ttm": 1877000000, "ebitda_ttm": 3163000000, "net_income_ttm": 1310000000, "eps_diluted_ttm": 1.55434267, "operating_cash_flow_ttm": 2082000000, "capital_expenditure_ttm": 423000000, "fcf_ttm": 2505000000, "dividends_paid_ttm": 775000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 323000000, "cash_and_equivalents": 1374000000, "total_current_assets": 9018000000, "total_current_liabilities": 8585000000, "net_ppe": null, "total_assets": 37186000000, "total_debt": 12158000000, "total_equity": 13452000000, "net_working_capital": 795000000, "book_value_per_share": 15.96108211, "retained_earnings": 12431000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7848000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 81, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 85, "rank_ev_ebitda": 78, "rank_ev_ebit": 87, "rank_earnings_yield": 81, "rank_fcf_yield": 74, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 42, "rank_roe": 45, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 77, "rank_fcf_margin": 67, "rank_piotroski": 78, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 65, "value_composite": 92, "quality_composite": 85, "momentum_composite": 79, "growth_composite": 99, "yield_composite": 28, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 21747000000, "cost_of_revenue": 16123000000, "gross_profit": 5624000000, "ebit": 2256000000, "ebitda": 3530000000, "pretax_income": 1798000000, "tax_provision": 240000000, "net_income": 1484000000, "net_income_to_common": 1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555000000, "total_current_assets": 8533000000, "total_assets": 37190000000, "short_term_debt": 468000000, "long_term_debt": 11365000000, "total_debt": 11833000000, "total_liabilities": 23062000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "goodwill_and_intangibles": 21827000000 }, "cash_flow": { "operating_cash_flow": 2089000000, "capital_expenditure": 392000000, "free_cash_flow": 2481000000, "dividends_paid": 772000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233652, "ticker_id": 639, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2256000000", "ebitda": "3530000000", "netIncome": "1484000000", "grossProfit": "5624000000", "depreciation": "None", "totalRevenue": "21747000000", "costOfRevenue": "16123000000", "interestIncome": "94000000", "incomeBeforeTax": "1798000000", "interestExpense": "345000000", "operatingIncome": "1907000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-364000000", "nonInterestIncome": "None", "operatingExpenses": "3717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "625000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274000000", "sellingGeneralAndAdministrative": "3092000000", "netIncomeFromContinuingOperations": "1558000000" }, "balance": { "goodwill": "15501000000", "inventory": "2483000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "37190000000", "longTermDebt": "11365000000", "shortTermDebt": "468000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6326000000", "reportedCurrency": "USD", "retainedEarnings": "12193000000", "totalLiabilities": "23062000000", "otherCurrentAssets": "1856000000", "totalCurrentAssets": "8533000000", "currentLongTermDebt": "468000000", "longTermInvestments": "1321000000", "shortTermInvestments": "None", "currentNetReceivables": "2639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28657000000", "currentAccountsPayable": "2702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12669000000", "totalShareholderEquity": "13804000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "2870000000", "totalCurrentLiabilities": "7114000000", "otherNonCurrentLiabilities": "2140000000", "totalNonCurrentLiabilities": "15948000000", "cashAndShortTermInvestments": "1555000000", "commonStockSharesOutstanding": "846700000", "intangibleAssetsExcludingGoodwill": "6326000000", "cashAndCashEquivalentsAtCarryingValue": "1555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1493000000", "profitLoss": "None", "dividendPayout": "772000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000000", "operatingCashflow": "2089000000", "capitalExpenditures": "392000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4672000000", "cashflowFromInvestment": "-343000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "772000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2892000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1274000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21747000000, "cost_of_revenue": 16123000000, "gross_profit": 5624000000, "research_and_development": 625000000, "selling_general_admin": 3092000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2256000000, "depreciation_amortisation": 1274000000, "ebitda": 3530000000, "interest_expense": 345000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1798000000, "tax_provision": 240000000, "effective_tax_rate": null, "net_income": 1484000000, "net_income_continuing_ops": 1558000000, "net_income_to_common": 1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1555000000, "short_term_investments": null, "net_receivables": 2639000000, "inventory": 2483000000, "other_current_assets": null, "total_current_assets": 8533000000, "net_ppe": null, "goodwill": 15501000000, "intangible_assets": 6326000000, "goodwill_and_intangibles": 21827000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28657000000, "total_assets": 37190000000, "short_term_debt": 468000000, "accounts_payable": 2702000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7114000000, "long_term_debt": 11365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15948000000, "total_liabilities": 23062000000, "total_debt": 11833000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12193000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "operating_cash_flow": 2089000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 392000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343000000, "dividends_paid": 772000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4672000000, "free_cash_flow": 2481000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2256000000", "ebitda": "3530000000", "netIncome": "1484000000", "grossProfit": "5624000000", "depreciation": "None", "totalRevenue": "21747000000", "costOfRevenue": "16123000000", "interestIncome": "94000000", "incomeBeforeTax": "1798000000", "interestExpense": "345000000", "operatingIncome": "1907000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-364000000", "nonInterestIncome": "None", "operatingExpenses": "3717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "625000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274000000", "sellingGeneralAndAdministrative": "3092000000", "netIncomeFromContinuingOperations": "1558000000" }, "balance": { "goodwill": "15501000000", "inventory": "2483000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "37190000000", "longTermDebt": "11365000000", "shortTermDebt": "468000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6326000000", "reportedCurrency": "USD", "retainedEarnings": "12193000000", "totalLiabilities": "23062000000", "otherCurrentAssets": "1856000000", "totalCurrentAssets": "8533000000", "currentLongTermDebt": "468000000", "longTermInvestments": "1321000000", "shortTermInvestments": "None", "currentNetReceivables": "2639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28657000000", "currentAccountsPayable": "2702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12669000000", "totalShareholderEquity": "13804000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "2870000000", "totalCurrentLiabilities": "7114000000", "otherNonCurrentLiabilities": "2140000000", "totalNonCurrentLiabilities": "15948000000", "cashAndShortTermInvestments": "1555000000", "commonStockSharesOutstanding": "846700000", "intangibleAssetsExcludingGoodwill": "6326000000", "cashAndCashEquivalentsAtCarryingValue": "1555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1493000000", "profitLoss": "None", "dividendPayout": "772000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000000", "operatingCashflow": "2089000000", "capitalExpenditures": "392000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4672000000", "cashflowFromInvestment": "-343000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "772000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2892000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1274000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 22486000000, "cost_of_revenue": 16505000000, "gross_profit": 5981000000, "ebit": 2854000000, "ebitda": 4086000000, "pretax_income": 2274000000, "tax_provision": 1062000000, "net_income": 5604000000, "net_income_to_common": 5604000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3969000000, "total_current_assets": 9891000000, "total_assets": 37403000000, "short_term_debt": 1252000000, "long_term_debt": 11026000000, "total_debt": 12278000000, "total_liabilities": 23008000000, "total_equity": 14081000000, "shares_outstanding": 911700000, "goodwill_and_intangibles": 21033000000 }, "cash_flow": { "operating_cash_flow": 563000000, "capital_expenditure": 519000000, "free_cash_flow": 1082000000, "dividends_paid": 670000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233657, "ticker_id": 639, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2854000000", "ebitda": "4086000000", "netIncome": "5604000000", "grossProfit": "5981000000", "depreciation": "None", "totalRevenue": "22486000000", "costOfRevenue": "16505000000", "interestIncome": "209000000", "incomeBeforeTax": "2274000000", "interestExpense": "580000000", "operatingIncome": "2098000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1062000000", "reportedCurrency": "USD", "netInterestIncome": "-371000000", "nonInterestIncome": "None", "operatingExpenses": "3883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1232000000", "sellingGeneralAndAdministrative": "3197000000", "netIncomeFromContinuingOperations": "1212000000" }, "balance": { "goodwill": "14601000000", "inventory": "2299000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "37403000000", "longTermDebt": "11026000000", "shortTermDebt": "1252000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6432000000", "reportedCurrency": "USD", "retainedEarnings": "11483000000", "totalLiabilities": "23008000000", "otherCurrentAssets": "972000000", "totalCurrentAssets": "9891000000", "currentLongTermDebt": "1252000000", "longTermInvestments": "1194000000", "shortTermInvestments": "None", "currentNetReceivables": "2651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27512000000", "currentAccountsPayable": "2458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12710000000", "totalShareholderEquity": "14081000000", "capitalLeaseObligations": "432000000", "otherCurrentLiabilities": "2498000000", "totalCurrentLiabilities": "7892000000", "otherNonCurrentLiabilities": "1429000000", "totalNonCurrentLiabilities": "15116000000", "cashAndShortTermInvestments": "3969000000", "commonStockSharesOutstanding": "911700000", "intangibleAssetsExcludingGoodwill": "6432000000", "cashAndCashEquivalentsAtCarryingValue": "3969000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1212000000", "profitLoss": "None", "dividendPayout": "670000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "292000000", "operatingCashflow": "563000000", "capitalExpenditures": "519000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4636000000", "cashflowFromInvestment": "-2025000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "670000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1944000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22486000000, "cost_of_revenue": 16505000000, "gross_profit": 5981000000, "research_and_development": 686000000, "selling_general_admin": 3197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2854000000, "depreciation_amortisation": 1232000000, "ebitda": 4086000000, "interest_expense": 580000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2274000000, "tax_provision": 1062000000, "effective_tax_rate": null, "net_income": 5604000000, "net_income_continuing_ops": 1212000000, "net_income_to_common": 5604000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3969000000, "short_term_investments": null, "net_receivables": 2651000000, "inventory": 2299000000, "other_current_assets": null, "total_current_assets": 9891000000, "net_ppe": null, "goodwill": 14601000000, "intangible_assets": 6432000000, "goodwill_and_intangibles": 21033000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27512000000, "total_assets": 37403000000, "short_term_debt": 1252000000, "accounts_payable": 2458000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7892000000, "long_term_debt": 11026000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15116000000, "total_liabilities": 23008000000, "total_debt": 12278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11483000000, "total_equity": 14081000000, "shares_outstanding": 911700000, "operating_cash_flow": 563000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 519000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2025000000, "dividends_paid": 670000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4636000000, "free_cash_flow": 1082000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2854000000", "ebitda": "4086000000", "netIncome": "5604000000", "grossProfit": "5981000000", "depreciation": "None", "totalRevenue": "22486000000", "costOfRevenue": "16505000000", "interestIncome": "209000000", "incomeBeforeTax": "2274000000", "interestExpense": "580000000", "operatingIncome": "2098000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1062000000", "reportedCurrency": "USD", "netInterestIncome": "-371000000", "nonInterestIncome": "None", "operatingExpenses": "3883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1232000000", "sellingGeneralAndAdministrative": "3197000000", "netIncomeFromContinuingOperations": "1212000000" }, "balance": { "goodwill": "14601000000", "inventory": "2299000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "37403000000", "longTermDebt": "11026000000", "shortTermDebt": "1252000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6432000000", "reportedCurrency": "USD", "retainedEarnings": "11483000000", "totalLiabilities": "23008000000", "otherCurrentAssets": "972000000", "totalCurrentAssets": "9891000000", "currentLongTermDebt": "1252000000", "longTermInvestments": "1194000000", "shortTermInvestments": "None", "currentNetReceivables": "2651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27512000000", "currentAccountsPayable": "2458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12710000000", "totalShareholderEquity": "14081000000", "capitalLeaseObligations": "432000000", "otherCurrentLiabilities": "2498000000", "totalCurrentLiabilities": "7892000000", "otherNonCurrentLiabilities": "1429000000", "totalNonCurrentLiabilities": "15116000000", "cashAndShortTermInvestments": "3969000000", "commonStockSharesOutstanding": "911700000", "intangibleAssetsExcludingGoodwill": "6432000000", "cashAndCashEquivalentsAtCarryingValue": "3969000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1212000000", "profitLoss": "None", "dividendPayout": "670000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "292000000", "operatingCashflow": "563000000", "capitalExpenditures": "519000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4636000000", "cashflowFromInvestment": "-2025000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "670000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1944000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 22098000000, "cost_of_revenue": 15715000000, "gross_profit": 6383000000, "ebit": 2296000000, "ebitda": 2296000000, "pretax_income": 2084000000, "tax_provision": -644000000, "net_income": 1440000000, "net_income_to_common": 1440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9852000000, "total_current_assets": 19576000000, "total_assets": 32822000000, "short_term_debt": 51000000, "long_term_debt": 14242000000, "total_debt": 14293000000, "total_liabilities": 23817000000, "total_equity": 8677000000, "shares_outstanding": 853000000, "goodwill_and_intangibles": 8465000000 }, "cash_flow": { "operating_cash_flow": 2607000000, "capital_expenditure": 439000000, "free_cash_flow": 3046000000, "dividends_paid": 620000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233662, "ticker_id": 639, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2296000000", "ebitda": "2296000000", "netIncome": "1440000000", "grossProfit": "6383000000", "depreciation": "None", "totalRevenue": "22098000000", "costOfRevenue": "15715000000", "interestIncome": "109000000", "incomeBeforeTax": "2084000000", "interestExpense": "211000000", "operatingIncome": "2296000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-644000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "3914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "617000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542000000", "sellingGeneralAndAdministrative": "3009000000", "netIncomeFromContinuingOperations": "1279000000" }, "balance": { "goodwill": "7520000000", "inventory": "1823000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "32822000000", "longTermDebt": "14242000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "945000000", "reportedCurrency": "USD", "retainedEarnings": "6591000000", "totalLiabilities": "23817000000", "otherCurrentAssets": "5821000000", "totalCurrentAssets": "19576000000", "currentLongTermDebt": "51000000", "longTermInvestments": "1140000000", "shortTermInvestments": "None", "currentNetReceivables": "2080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13246000000", "currentAccountsPayable": "2483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14626000000", "totalShareholderEquity": "8677000000", "capitalLeaseObligations": "391000000", "otherCurrentLiabilities": "3283000000", "totalCurrentLiabilities": "6981000000", "otherNonCurrentLiabilities": "1603000000", "totalNonCurrentLiabilities": "16836000000", "cashAndShortTermInvestments": "9852000000", "commonStockSharesOutstanding": "853000000", "intangibleAssetsExcludingGoodwill": "945000000", "cashAndCashEquivalentsAtCarryingValue": "9852000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1478000000", "profitLoss": "None", "dividendPayout": "620000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "123000000", "operatingCashflow": "2607000000", "capitalExpenditures": "439000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4612000000", "cashflowFromInvestment": "-660000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22098000000, "cost_of_revenue": 15715000000, "gross_profit": 6383000000, "research_and_development": 617000000, "selling_general_admin": 3009000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2296000000, "depreciation_amortisation": 542000000, "ebitda": 2296000000, "interest_expense": 211000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2084000000, "tax_provision": -644000000, "effective_tax_rate": null, "net_income": 1440000000, "net_income_continuing_ops": 1279000000, "net_income_to_common": 1440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9852000000, "short_term_investments": null, "net_receivables": 2080000000, "inventory": 1823000000, "other_current_assets": null, "total_current_assets": 19576000000, "net_ppe": null, "goodwill": 7520000000, "intangible_assets": 945000000, "goodwill_and_intangibles": 8465000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13246000000, "total_assets": 32822000000, "short_term_debt": 51000000, "accounts_payable": 2483000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6981000000, "long_term_debt": 14242000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16836000000, "total_liabilities": 23817000000, "total_debt": 14293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6591000000, "total_equity": 8677000000, "shares_outstanding": 853000000, "operating_cash_flow": 2607000000, "stock_based_compensation": 71000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -660000000, "dividends_paid": 620000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4612000000, "free_cash_flow": 3046000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2296000000", "ebitda": "2296000000", "netIncome": "1440000000", "grossProfit": "6383000000", "depreciation": "None", "totalRevenue": "22098000000", "costOfRevenue": "15715000000", "interestIncome": "109000000", "incomeBeforeTax": "2084000000", "interestExpense": "211000000", "operatingIncome": "2296000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-644000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "3914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "617000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542000000", "sellingGeneralAndAdministrative": "3009000000", "netIncomeFromContinuingOperations": "1279000000" }, "balance": { "goodwill": "7520000000", "inventory": "1823000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "32822000000", "longTermDebt": "14242000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "945000000", "reportedCurrency": "USD", "retainedEarnings": "6591000000", "totalLiabilities": "23817000000", "otherCurrentAssets": "5821000000", "totalCurrentAssets": "19576000000", "currentLongTermDebt": "51000000", "longTermInvestments": "1140000000", "shortTermInvestments": "None", "currentNetReceivables": "2080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13246000000", "currentAccountsPayable": "2483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14626000000", "totalShareholderEquity": "8677000000", "capitalLeaseObligations": "391000000", "otherCurrentLiabilities": "3283000000", "totalCurrentLiabilities": "6981000000", "otherNonCurrentLiabilities": "1603000000", "totalNonCurrentLiabilities": "16836000000", "cashAndShortTermInvestments": "9852000000", "commonStockSharesOutstanding": "853000000", "intangibleAssetsExcludingGoodwill": "945000000", "cashAndCashEquivalentsAtCarryingValue": "9852000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1478000000", "profitLoss": "None", "dividendPayout": "620000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "123000000", "operatingCashflow": "2607000000", "capitalExpenditures": "439000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4612000000", "cashflowFromInvestment": "-660000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 17288000000, "cost_of_revenue": 12991000000, "gross_profit": 4297000000, "ebit": 1904000000, "ebitda": 2232000000, "pretax_income": 3823000000, "tax_provision": 616000000, "net_income": 3534000000, "net_income_to_common": 3534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3520000000, "total_current_assets": 9879000000, "total_assets": 26086000000, "short_term_debt": 140000000, "long_term_debt": 8702000000, "total_debt": 8842000000, "total_liabilities": 18010000000, "total_equity": 7758000000, "shares_outstanding": 861200000, "goodwill_and_intangibles": 11319000000 }, "cash_flow": { "operating_cash_flow": 1743000000, "capital_expenditure": 353000000, "free_cash_flow": 2096000000, "dividends_paid": 509000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233667, "ticker_id": 639, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1904000000", "ebitda": "2232000000", "netIncome": "3534000000", "grossProfit": "4297000000", "depreciation": "None", "totalRevenue": "17288000000", "costOfRevenue": "12991000000", "interestIncome": "83000000", "incomeBeforeTax": "3823000000", "interestExpense": "302000000", "operatingIncome": "1904000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "616000000", "reportedCurrency": "USD", "netInterestIncome": "-219000000", "nonInterestIncome": "None", "operatingExpenses": "2393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000000", "sellingGeneralAndAdministrative": "1977000000", "netIncomeFromContinuingOperations": "3584000000" }, "balance": { "goodwill": "9977000000", "inventory": "2640000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "26086000000", "longTermDebt": "8702000000", "shortTermDebt": "140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1342000000", "reportedCurrency": "USD", "retainedEarnings": "5866000000", "totalLiabilities": "18010000000", "otherCurrentAssets": "349000000", "totalCurrentAssets": "9879000000", "currentLongTermDebt": "140000000", "longTermInvestments": "1148000000", "shortTermInvestments": "None", "currentNetReceivables": "3370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16207000000", "currentAccountsPayable": "2833000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2241000000", "shortLongTermDebtTotal": "9371000000", "totalShareholderEquity": "7758000000", "capitalLeaseObligations": "529000000", "otherCurrentLiabilities": "1998000000", "totalCurrentLiabilities": "6032000000", "otherNonCurrentLiabilities": "349000000", "totalNonCurrentLiabilities": "11978000000", "cashAndShortTermInvestments": "3520000000", "commonStockSharesOutstanding": "861200000", "intangibleAssetsExcludingGoodwill": "1342000000", "cashAndCashEquivalentsAtCarryingValue": "3520000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3584000000", "profitLoss": "None", "dividendPayout": "509000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-334000000", "operatingCashflow": "1743000000", "capitalExpenditures": "353000000", "changeInReceivables": "-145000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2931000000", "cashflowFromInvestment": "1745000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "509000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "557000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1380000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17288000000, "cost_of_revenue": 12991000000, "gross_profit": 4297000000, "research_and_development": 416000000, "selling_general_admin": 1977000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1904000000, "depreciation_amortisation": 328000000, "ebitda": 2232000000, "interest_expense": 302000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3823000000, "tax_provision": 616000000, "effective_tax_rate": null, "net_income": 3534000000, "net_income_continuing_ops": 3584000000, "net_income_to_common": 3534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3520000000, "short_term_investments": null, "net_receivables": 3370000000, "inventory": 2640000000, "other_current_assets": null, "total_current_assets": 9879000000, "net_ppe": null, "goodwill": 9977000000, "intangible_assets": 1342000000, "goodwill_and_intangibles": 11319000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16207000000, "total_assets": 26086000000, "short_term_debt": 140000000, "accounts_payable": 2833000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6032000000, "long_term_debt": 8702000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11978000000, "total_liabilities": 18010000000, "total_debt": 8842000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5866000000, "total_equity": 7758000000, "shares_outstanding": 861200000, "operating_cash_flow": 1743000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1745000000, "dividends_paid": 509000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2931000000, "free_cash_flow": 2096000000, "net_change_in_cash": 557000000 }, "raw_data": { "income": { "ebit": "1904000000", "ebitda": "2232000000", "netIncome": "3534000000", "grossProfit": "4297000000", "depreciation": "None", "totalRevenue": "17288000000", "costOfRevenue": "12991000000", "interestIncome": "83000000", "incomeBeforeTax": "3823000000", "interestExpense": "302000000", "operatingIncome": "1904000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "616000000", "reportedCurrency": "USD", "netInterestIncome": "-219000000", "nonInterestIncome": "None", "operatingExpenses": "2393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000000", "sellingGeneralAndAdministrative": "1977000000", "netIncomeFromContinuingOperations": "3584000000" }, "balance": { "goodwill": "9977000000", "inventory": "2640000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "26086000000", "longTermDebt": "8702000000", "shortTermDebt": "140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1342000000", "reportedCurrency": "USD", "retainedEarnings": "5866000000", "totalLiabilities": "18010000000", "otherCurrentAssets": "349000000", "totalCurrentAssets": "9879000000", "currentLongTermDebt": "140000000", "longTermInvestments": "1148000000", "shortTermInvestments": "None", "currentNetReceivables": "3370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16207000000", "currentAccountsPayable": "2833000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2241000000", "shortLongTermDebtTotal": "9371000000", "totalShareholderEquity": "7758000000", "capitalLeaseObligations": "529000000", "otherCurrentLiabilities": "1998000000", "totalCurrentLiabilities": "6032000000", "otherNonCurrentLiabilities": "349000000", "totalNonCurrentLiabilities": "11978000000", "cashAndShortTermInvestments": "3520000000", "commonStockSharesOutstanding": "861200000", "intangibleAssetsExcludingGoodwill": "1342000000", "cashAndCashEquivalentsAtCarryingValue": "3520000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3584000000", "profitLoss": "None", "dividendPayout": "509000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-334000000", "operatingCashflow": "1743000000", "capitalExpenditures": "353000000", "changeInReceivables": "-145000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2931000000", "cashflowFromInvestment": "1745000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "509000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "557000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1380000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 20613000000, "cost_of_revenue": 14633000000, "gross_profit": 5980000000, "ebit": 2357000000, "ebitda": 2695000000, "pretax_income": 2400000000, "tax_provision": 699000000, "net_income": 1664000000, "net_income_to_common": 1664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2987000000, "total_current_assets": 11407000000, "total_assets": 26172000000, "short_term_debt": 183000000, "long_term_debt": 9513000000, "total_debt": 9696000000, "total_liabilities": 19078000000, "total_equity": 6767000000, "shares_outstanding": 890300000, "goodwill_and_intangibles": 9858000000 }, "cash_flow": { "operating_cash_flow": 2237000000, "capital_expenditure": 344000000, "free_cash_flow": 2581000000, "dividends_paid": 417000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233672, "ticker_id": 639, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2357000000", "ebitda": "2695000000", "netIncome": "1664000000", "grossProfit": "5980000000", "depreciation": "None", "totalRevenue": "20613000000", "costOfRevenue": "14633000000", "interestIncome": "13000000", "incomeBeforeTax": "2400000000", "interestExpense": "319000000", "operatingIncome": "2645000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "699000000", "reportedCurrency": "USD", "netInterestIncome": "-306000000", "nonInterestIncome": "None", "operatingExpenses": "3335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "503000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000000", "sellingGeneralAndAdministrative": "3120000000", "netIncomeFromContinuingOperations": "1701000000" }, "balance": { "goodwill": "9349000000", "inventory": "1970000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "26172000000", "longTermDebt": "9513000000", "shortTermDebt": "183000000", "treasuryStock": "-529000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "509000000", "reportedCurrency": "USD", "retainedEarnings": "2865000000", "totalLiabilities": "19078000000", "otherCurrentAssets": "3544000000", "totalCurrentAssets": "11407000000", "currentLongTermDebt": "183000000", "longTermInvestments": "1593000000", "shortTermInvestments": "None", "currentNetReceivables": "2906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14765000000", "currentAccountsPayable": "2334000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1826000000", "shortLongTermDebtTotal": "10223000000", "totalShareholderEquity": "6767000000", "capitalLeaseObligations": "527000000", "otherCurrentLiabilities": "3132000000", "totalCurrentLiabilities": "6627000000", "otherNonCurrentLiabilities": "1677000000", "totalNonCurrentLiabilities": "12451000000", "cashAndShortTermInvestments": "2987000000", "commonStockSharesOutstanding": "890300000", "intangibleAssetsExcludingGoodwill": "509000000", "cashAndCashEquivalentsAtCarryingValue": "2987000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1701000000", "profitLoss": "None", "dividendPayout": "417000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-408000000", "operatingCashflow": "2237000000", "capitalExpenditures": "344000000", "changeInReceivables": "-97000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1562000000", "cashflowFromInvestment": "-692000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20613000000, "cost_of_revenue": 14633000000, "gross_profit": 5980000000, "research_and_development": 503000000, "selling_general_admin": 3120000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2357000000, "depreciation_amortisation": 338000000, "ebitda": 2695000000, "interest_expense": 319000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2400000000, "tax_provision": 699000000, "effective_tax_rate": null, "net_income": 1664000000, "net_income_continuing_ops": 1701000000, "net_income_to_common": 1664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2987000000, "short_term_investments": null, "net_receivables": 2906000000, "inventory": 1970000000, "other_current_assets": null, "total_current_assets": 11407000000, "net_ppe": null, "goodwill": 9349000000, "intangible_assets": 509000000, "goodwill_and_intangibles": 9858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14765000000, "total_assets": 26172000000, "short_term_debt": 183000000, "accounts_payable": 2334000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6627000000, "long_term_debt": 9513000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12451000000, "total_liabilities": 19078000000, "total_debt": 9696000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2865000000, "total_equity": 6767000000, "shares_outstanding": 890300000, "operating_cash_flow": 2237000000, "stock_based_compensation": 92000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -692000000, "dividends_paid": 417000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1562000000, "free_cash_flow": 2581000000, "net_change_in_cash": -17000000 }, "raw_data": { "income": { "ebit": "2357000000", "ebitda": "2695000000", "netIncome": "1664000000", "grossProfit": "5980000000", "depreciation": "None", "totalRevenue": "20613000000", "costOfRevenue": "14633000000", "interestIncome": "13000000", "incomeBeforeTax": "2400000000", "interestExpense": "319000000", "operatingIncome": "2645000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "699000000", "reportedCurrency": "USD", "netInterestIncome": "-306000000", "nonInterestIncome": "None", "operatingExpenses": "3335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "503000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000000", "sellingGeneralAndAdministrative": "3120000000", "netIncomeFromContinuingOperations": "1701000000" }, "balance": { "goodwill": "9349000000", "inventory": "1970000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "26172000000", "longTermDebt": "9513000000", "shortTermDebt": "183000000", "treasuryStock": "-529000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "509000000", "reportedCurrency": "USD", "retainedEarnings": "2865000000", "totalLiabilities": "19078000000", "otherCurrentAssets": "3544000000", "totalCurrentAssets": "11407000000", "currentLongTermDebt": "183000000", "longTermInvestments": "1593000000", "shortTermInvestments": "None", "currentNetReceivables": "2906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14765000000", "currentAccountsPayable": "2334000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1826000000", "shortLongTermDebtTotal": "10223000000", "totalShareholderEquity": "6767000000", "capitalLeaseObligations": "527000000", "otherCurrentLiabilities": "3132000000", "totalCurrentLiabilities": "6627000000", "otherNonCurrentLiabilities": "1677000000", "totalNonCurrentLiabilities": "12451000000", "cashAndShortTermInvestments": "2987000000", "commonStockSharesOutstanding": "890300000", "intangibleAssetsExcludingGoodwill": "509000000", "cashAndCashEquivalentsAtCarryingValue": "2987000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1701000000", "profitLoss": "None", "dividendPayout": "417000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-408000000", "operatingCashflow": "2237000000", "capitalExpenditures": "344000000", "changeInReceivables": "-97000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1562000000", "cashflowFromInvestment": "-692000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 17456000000, "cost_of_revenue": 12347000000, "gross_profit": 5109000000, "ebit": 3153000000, "ebitda": 3489000000, "pretax_income": 2855000000, "tax_provision": 849000000, "net_income": 1982000000, "net_income_to_common": 1982000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3115000000, "total_current_assets": 8524000000, "total_assets": 25093000000, "short_term_debt": 352000000, "long_term_debt": 10036000000, "total_debt": 10388000000, "total_liabilities": 18515000000, "total_equity": 6252000000, "shares_outstanding": 880200000, "goodwill_and_intangibles": 11176000000 }, "cash_flow": { "operating_cash_flow": 1692000000, "capital_expenditure": 312000000, "free_cash_flow": 2004000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233677, "ticker_id": 639, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3153000000", "ebitda": "3489000000", "netIncome": "1982000000", "grossProfit": "5109000000", "depreciation": "None", "totalRevenue": "17456000000", "costOfRevenue": "12347000000", "interestIncome": "10000000", "incomeBeforeTax": "2855000000", "interestExpense": "298000000", "operatingIncome": "3083000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "849000000", "reportedCurrency": "USD", "netInterestIncome": "-288000000", "nonInterestIncome": "None", "operatingExpenses": "2026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000000", "sellingGeneralAndAdministrative": "2820000000", "netIncomeFromContinuingOperations": "2006000000" }, "balance": { "goodwill": "10139000000", "inventory": "1629000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "25093000000", "longTermDebt": "10036000000", "shortTermDebt": "352000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1037000000", "reportedCurrency": "USD", "retainedEarnings": "1643000000", "totalLiabilities": "18515000000", "otherCurrentAssets": "343000000", "totalCurrentAssets": "8524000000", "currentLongTermDebt": "191000000", "longTermInvestments": "1513000000", "shortTermInvestments": "1513000000", "currentNetReceivables": "3437000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16569000000", "currentAccountsPayable": "1936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1810000000", "shortLongTermDebtTotal": "11030000000", "totalShareholderEquity": "6252000000", "capitalLeaseObligations": "803000000", "otherCurrentLiabilities": "2076000000", "totalCurrentLiabilities": "5110000000", "otherNonCurrentLiabilities": "2890000000", "totalNonCurrentLiabilities": "13405000000", "cashAndShortTermInvestments": "3115000000", "commonStockSharesOutstanding": "880200000", "intangibleAssetsExcludingGoodwill": "1037000000", "cashAndCashEquivalentsAtCarryingValue": "3115000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2006000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-240000000", "operatingCashflow": "1692000000", "capitalExpenditures": "312000000", "changeInReceivables": "49000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-681000000", "cashflowFromInvestment": "1106000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2117000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17456000000, "cost_of_revenue": 12347000000, "gross_profit": 5109000000, "research_and_development": 419000000, "selling_general_admin": 2820000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3153000000, "depreciation_amortisation": 336000000, "ebitda": 3489000000, "interest_expense": 298000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2855000000, "tax_provision": 849000000, "effective_tax_rate": null, "net_income": 1982000000, "net_income_continuing_ops": 2006000000, "net_income_to_common": 1982000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3115000000, "short_term_investments": 1513000000, "net_receivables": 3437000000, "inventory": 1629000000, "other_current_assets": null, "total_current_assets": 8524000000, "net_ppe": null, "goodwill": 10139000000, "intangible_assets": 1037000000, "goodwill_and_intangibles": 11176000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16569000000, "total_assets": 25093000000, "short_term_debt": 352000000, "accounts_payable": 1936000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5110000000, "long_term_debt": 10036000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13405000000, "total_liabilities": 18515000000, "total_debt": 10388000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1643000000, "total_equity": 6252000000, "shares_outstanding": 880200000, "operating_cash_flow": 1692000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1106000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -681000000, "free_cash_flow": 2004000000, "net_change_in_cash": 2117000000 }, "raw_data": { "income": { "ebit": "3153000000", "ebitda": "3489000000", "netIncome": "1982000000", "grossProfit": "5109000000", "depreciation": "None", "totalRevenue": "17456000000", "costOfRevenue": "12347000000", "interestIncome": "10000000", "incomeBeforeTax": "2855000000", "interestExpense": "298000000", "operatingIncome": "3083000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "849000000", "reportedCurrency": "USD", "netInterestIncome": "-288000000", "nonInterestIncome": "None", "operatingExpenses": "2026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000000", "sellingGeneralAndAdministrative": "2820000000", "netIncomeFromContinuingOperations": "2006000000" }, "balance": { "goodwill": "10139000000", "inventory": "1629000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "25093000000", "longTermDebt": "10036000000", "shortTermDebt": "352000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1037000000", "reportedCurrency": "USD", "retainedEarnings": "1643000000", "totalLiabilities": "18515000000", "otherCurrentAssets": "343000000", "totalCurrentAssets": "8524000000", "currentLongTermDebt": "191000000", "longTermInvestments": "1513000000", "shortTermInvestments": "1513000000", "currentNetReceivables": "3437000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16569000000", "currentAccountsPayable": "1936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1810000000", "shortLongTermDebtTotal": "11030000000", "totalShareholderEquity": "6252000000", "capitalLeaseObligations": "803000000", "otherCurrentLiabilities": "2076000000", "totalCurrentLiabilities": "5110000000", "otherNonCurrentLiabilities": "2890000000", "totalNonCurrentLiabilities": "13405000000", "cashAndShortTermInvestments": "3115000000", "commonStockSharesOutstanding": "880200000", "intangibleAssetsExcludingGoodwill": "1037000000", "cashAndCashEquivalentsAtCarryingValue": "3115000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2006000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-240000000", "operatingCashflow": "1692000000", "capitalExpenditures": "312000000", "changeInReceivables": "49000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-681000000", "cashflowFromInvestment": "1106000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2117000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 18608000000, "cost_of_revenue": 13189000000, "gross_profit": 5419000000, "ebit": 2257000000, "ebitda": 2592000000, "pretax_income": 2672000000, "tax_provision": 517000000, "net_income": 2116000000, "net_income_to_common": 2116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952000000, "total_current_assets": 5959000000, "total_assets": 22406000000, "short_term_debt": 400000000, "long_term_debt": null, "total_debt": 400000000, "total_liabilities": 7971000000, "total_equity": 14102000000, "shares_outstanding": 866223435, "goodwill_and_intangibles": 10967000000 }, "cash_flow": { "operating_cash_flow": 2063000000, "capital_expenditure": 243000000, "free_cash_flow": 2306000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233682, "ticker_id": 639, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2257000000", "ebitda": "2592000000", "netIncome": "2116000000", "grossProfit": "5419000000", "depreciation": "None", "totalRevenue": "18608000000", "costOfRevenue": "13189000000", "interestIncome": "102000000", "incomeBeforeTax": "2672000000", "interestExpense": "75000000", "operatingIncome": "2491000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "517000000", "reportedCurrency": "USD", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "2928000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "2761000000", "netIncomeFromContinuingOperations": "2155000000" }, "balance": { "goodwill": "9884000000", "inventory": "1332000000", "commonStock": "15355000000", "currentDebt": "None", "investments": "None", "totalAssets": "22406000000", "longTermDebt": "None", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1083000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7971000000", "otherCurrentAssets": "327000000", "totalCurrentAssets": "5959000000", "currentLongTermDebt": "None", "longTermInvestments": "1739000000", "shortTermInvestments": "None", "currentNetReceivables": "3348000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16447000000", "currentAccountsPayable": "1701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2495000000", "shortLongTermDebtTotal": "682000000", "totalShareholderEquity": "14102000000", "capitalLeaseObligations": "682000000", "otherCurrentLiabilities": "1607000000", "totalCurrentLiabilities": "4469000000", "otherNonCurrentLiabilities": "988000000", "totalNonCurrentLiabilities": "3502000000", "cashAndShortTermInvestments": "952000000", "commonStockSharesOutstanding": "866223435", "intangibleAssetsExcludingGoodwill": "1083000000", "cashAndCashEquivalentsAtCarryingValue": "952000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2155000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "2063000000", "capitalExpenditures": "243000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1982000000", "cashflowFromInvestment": "-259000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18608000000, "cost_of_revenue": 13189000000, "gross_profit": 5419000000, "research_and_development": 401000000, "selling_general_admin": 2761000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2257000000, "depreciation_amortisation": 335000000, "ebitda": 2592000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2672000000, "tax_provision": 517000000, "effective_tax_rate": null, "net_income": 2116000000, "net_income_continuing_ops": 2155000000, "net_income_to_common": 2116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 952000000, "short_term_investments": null, "net_receivables": 3348000000, "inventory": 1332000000, "other_current_assets": null, "total_current_assets": 5959000000, "net_ppe": null, "goodwill": 9884000000, "intangible_assets": 1083000000, "goodwill_and_intangibles": 10967000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16447000000, "total_assets": 22406000000, "short_term_debt": 400000000, "accounts_payable": 1701000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4469000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3502000000, "total_liabilities": 7971000000, "total_debt": 400000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14102000000, "shares_outstanding": 866223435, "operating_cash_flow": 2063000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1982000000, "free_cash_flow": 2306000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2257000000", "ebitda": "2592000000", "netIncome": "2116000000", "grossProfit": "5419000000", "depreciation": "None", "totalRevenue": "18608000000", "costOfRevenue": "13189000000", "interestIncome": "102000000", "incomeBeforeTax": "2672000000", "interestExpense": "75000000", "operatingIncome": "2491000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "517000000", "reportedCurrency": "USD", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "2928000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "2761000000", "netIncomeFromContinuingOperations": "2155000000" }, "balance": { "goodwill": "9884000000", "inventory": "1332000000", "commonStock": "15355000000", "currentDebt": "None", "investments": "None", "totalAssets": "22406000000", "longTermDebt": "None", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1083000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7971000000", "otherCurrentAssets": "327000000", "totalCurrentAssets": "5959000000", "currentLongTermDebt": "None", "longTermInvestments": "1739000000", "shortTermInvestments": "None", "currentNetReceivables": "3348000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16447000000", "currentAccountsPayable": "1701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2495000000", "shortLongTermDebtTotal": "682000000", "totalShareholderEquity": "14102000000", "capitalLeaseObligations": "682000000", "otherCurrentLiabilities": "1607000000", "totalCurrentLiabilities": "4469000000", "otherNonCurrentLiabilities": "988000000", "totalNonCurrentLiabilities": "3502000000", "cashAndShortTermInvestments": "952000000", "commonStockSharesOutstanding": "866223435", "intangibleAssetsExcludingGoodwill": "1083000000", "cashAndCashEquivalentsAtCarryingValue": "952000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2155000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "2063000000", "capitalExpenditures": "243000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1982000000", "cashflowFromInvestment": "-259000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 18914000000, "cost_of_revenue": 13345000000, "gross_profit": 5569000000, "ebit": 3926000000, "ebitda": 4283000000, "pretax_income": 3842000000, "tax_provision": 1073000000, "net_income": 2734000000, "net_income_to_common": 2734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1129000000, "total_current_assets": 6109000000, "total_assets": 21737000000, "short_term_debt": 475000000, "long_term_debt": null, "total_debt": 475000000, "total_liabilities": 7468000000, "total_equity": 13917000000, "shares_outstanding": 872800000, "goodwill_and_intangibles": 11063000000 }, "cash_flow": { "operating_cash_flow": 2055000000, "capital_expenditure": 263000000, "free_cash_flow": 2318000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233686, "ticker_id": 639, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3926000000", "ebitda": "4283000000", "netIncome": "2734000000", "grossProfit": "5569000000", "depreciation": "None", "totalRevenue": "18914000000", "costOfRevenue": "13345000000", "interestIncome": "121000000", "incomeBeforeTax": "3842000000", "interestExpense": "84000000", "operatingIncome": "3637000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1073000000", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "1932000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000000", "sellingGeneralAndAdministrative": "2689000000", "netIncomeFromContinuingOperations": "2769000000" }, "balance": { "goodwill": "9849000000", "inventory": "1363000000", "commonStock": "15132000000", "currentDebt": "None", "investments": "None", "totalAssets": "21737000000", "longTermDebt": "None", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1214000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7468000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "6109000000", "currentLongTermDebt": "None", "longTermInvestments": "1770000000", "shortTermInvestments": "None", "currentNetReceivables": "3239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15628000000", "currentAccountsPayable": "1944000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1653000000", "shortLongTermDebtTotal": "287000000", "totalShareholderEquity": "13917000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1725000000", "totalCurrentLiabilities": "4466000000", "otherNonCurrentLiabilities": "1030000000", "totalNonCurrentLiabilities": "3002000000", "cashAndShortTermInvestments": "1129000000", "commonStockSharesOutstanding": "872800000", "intangibleAssetsExcludingGoodwill": "1214000000", "cashAndCashEquivalentsAtCarryingValue": "1129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2769000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-151000000", "operatingCashflow": "2055000000", "capitalExpenditures": "263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2627000000", "cashflowFromInvestment": "415000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18914000000, "cost_of_revenue": 13345000000, "gross_profit": 5569000000, "research_and_development": 400000000, "selling_general_admin": 2689000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3926000000, "depreciation_amortisation": 357000000, "ebitda": 4283000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3842000000, "tax_provision": 1073000000, "effective_tax_rate": null, "net_income": 2734000000, "net_income_continuing_ops": 2769000000, "net_income_to_common": 2734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1129000000, "short_term_investments": null, "net_receivables": 3239000000, "inventory": 1363000000, "other_current_assets": null, "total_current_assets": 6109000000, "net_ppe": null, "goodwill": 9849000000, "intangible_assets": 1214000000, "goodwill_and_intangibles": 11063000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15628000000, "total_assets": 21737000000, "short_term_debt": 475000000, "accounts_payable": 1944000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4466000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3002000000, "total_liabilities": 7468000000, "total_debt": 475000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13917000000, "shares_outstanding": 872800000, "operating_cash_flow": 2055000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 415000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2627000000, "free_cash_flow": 2318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3926000000", "ebitda": "4283000000", "netIncome": "2734000000", "grossProfit": "5569000000", "depreciation": "None", "totalRevenue": "18914000000", "costOfRevenue": "13345000000", "interestIncome": "121000000", "incomeBeforeTax": "3842000000", "interestExpense": "84000000", "operatingIncome": "3637000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1073000000", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "1932000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000000", "sellingGeneralAndAdministrative": "2689000000", "netIncomeFromContinuingOperations": "2769000000" }, "balance": { "goodwill": "9849000000", "inventory": "1363000000", "commonStock": "15132000000", "currentDebt": "None", "investments": "None", "totalAssets": "21737000000", "longTermDebt": "None", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1214000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7468000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "6109000000", "currentLongTermDebt": "None", "longTermInvestments": "1770000000", "shortTermInvestments": "None", "currentNetReceivables": "3239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15628000000", "currentAccountsPayable": "1944000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1653000000", "shortLongTermDebtTotal": "287000000", "totalShareholderEquity": "13917000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1725000000", "totalCurrentLiabilities": "4466000000", "otherNonCurrentLiabilities": "1030000000", "totalNonCurrentLiabilities": "3002000000", "cashAndShortTermInvestments": "1129000000", "commonStockSharesOutstanding": "872800000", "intangibleAssetsExcludingGoodwill": "1214000000", "cashAndCashEquivalentsAtCarryingValue": "1129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2769000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-151000000", "operatingCashflow": "2055000000", "capitalExpenditures": "263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2627000000", "cashflowFromInvestment": "415000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 5341000000, "cost_of_revenue": 4097000000, "gross_profit": 1244000000, "ebit": 281000000, "ebitda": 596000000, "pretax_income": 170000000, "tax_provision": -96000000, "net_income": 238000000, "net_income_to_common": 238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000000, "total_current_assets": 9018000000, "total_assets": 37186000000, "short_term_debt": 1736000000, "long_term_debt": 10422000000, "total_debt": 12158000000, "total_liabilities": 23385000000, "total_equity": 13452000000, "shares_outstanding": 842800000, "goodwill_and_intangibles": 21300000000 }, "cash_flow": { "operating_cash_flow": 79000000, "capital_expenditure": 94000000, "free_cash_flow": 173000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233650, "ticker_id": 639, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "281000000", "ebitda": "596000000", "netIncome": "238000000", "grossProfit": "1244000000", "depreciation": "None", "totalRevenue": "5341000000", "costOfRevenue": "4097000000", "interestIncome": "21000000", "incomeBeforeTax": "170000000", "interestExpense": "90000000", "operatingIncome": "240000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-96000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "1004000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4097000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000000", "sellingGeneralAndAdministrative": "861000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "15313000000", "inventory": "2581000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "37186000000", "longTermDebt": "10422000000", "shortTermDebt": "1736000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5987000000", "reportedCurrency": "USD", "retainedEarnings": "12431000000", "totalLiabilities": "23385000000", "otherCurrentAssets": "1933000000", "totalCurrentAssets": "9018000000", "currentLongTermDebt": "1736000000", "longTermInvestments": "1331000000", "shortTermInvestments": "None", "currentNetReceivables": "3130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28168000000", "currentAccountsPayable": "2979000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12573000000", "totalShareholderEquity": "13452000000", "capitalLeaseObligations": "415000000", "otherCurrentLiabilities": "2733000000", "totalCurrentLiabilities": "8585000000", "otherNonCurrentLiabilities": "2087000000", "totalNonCurrentLiabilities": "14800000000", "cashAndShortTermInvestments": "1374000000", "commonStockSharesOutstanding": "842800000", "intangibleAssetsExcludingGoodwill": "5987000000", "cashAndCashEquivalentsAtCarryingValue": "1374000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "201000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-138000000", "operatingCashflow": "79000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5341000000, "cost_of_revenue": 4097000000, "gross_profit": 1244000000, "research_and_development": 143000000, "selling_general_admin": 861000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281000000, "depreciation_amortisation": 315000000, "ebitda": 596000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 170000000, "tax_provision": -96000000, "effective_tax_rate": null, "net_income": 238000000, "net_income_continuing_ops": 266000000, "net_income_to_common": 238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1374000000, "short_term_investments": null, "net_receivables": 3130000000, "inventory": 2581000000, "other_current_assets": null, "total_current_assets": 9018000000, "net_ppe": null, "goodwill": 15313000000, "intangible_assets": 5987000000, "goodwill_and_intangibles": 21300000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28168000000, "total_assets": 37186000000, "short_term_debt": 1736000000, "accounts_payable": 2979000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8585000000, "long_term_debt": 10422000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14800000000, "total_liabilities": 23385000000, "total_debt": 12158000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12431000000, "total_equity": 13452000000, "shares_outstanding": 842800000, "operating_cash_flow": 79000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141000000, "free_cash_flow": 173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "281000000", "ebitda": "596000000", "netIncome": "238000000", "grossProfit": "1244000000", "depreciation": "None", "totalRevenue": "5341000000", "costOfRevenue": "4097000000", "interestIncome": "21000000", "incomeBeforeTax": "170000000", "interestExpense": "90000000", "operatingIncome": "240000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-96000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "1004000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4097000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000000", "sellingGeneralAndAdministrative": "861000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "15313000000", "inventory": "2581000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "37186000000", "longTermDebt": "10422000000", "shortTermDebt": "1736000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5987000000", "reportedCurrency": "USD", "retainedEarnings": "12431000000", "totalLiabilities": "23385000000", "otherCurrentAssets": "1933000000", "totalCurrentAssets": "9018000000", "currentLongTermDebt": "1736000000", "longTermInvestments": "1331000000", "shortTermInvestments": "None", "currentNetReceivables": "3130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28168000000", "currentAccountsPayable": "2979000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12573000000", "totalShareholderEquity": "13452000000", "capitalLeaseObligations": "415000000", "otherCurrentLiabilities": "2733000000", "totalCurrentLiabilities": "8585000000", "otherNonCurrentLiabilities": "2087000000", "totalNonCurrentLiabilities": "14800000000", "cashAndShortTermInvestments": "1374000000", "commonStockSharesOutstanding": "842800000", "intangibleAssetsExcludingGoodwill": "5987000000", "cashAndCashEquivalentsAtCarryingValue": "1374000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "201000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-138000000", "operatingCashflow": "79000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 4837000000, "cost_of_revenue": 3876000000, "gross_profit": 961000000, "ebit": 120000000, "ebitda": 449000000, "pretax_income": 5000000, "tax_provision": -32000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555000000, "total_current_assets": 8533000000, "total_assets": 37190000000, "short_term_debt": 468000000, "long_term_debt": 11365000000, "total_debt": 11833000000, "total_liabilities": 23062000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "goodwill_and_intangibles": 21827000000 }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": 131000000, "free_cash_flow": 1144000000, "dividends_paid": 189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233651, "ticker_id": 639, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120000000", "ebitda": "449000000", "netIncome": "53000000", "grossProfit": "961000000", "depreciation": "None", "totalRevenue": "4837000000", "costOfRevenue": "3876000000", "interestIncome": "21000000", "incomeBeforeTax": "5000000", "interestExpense": "2000000", "operatingIncome": "54000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-32000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "907000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3876000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "747000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "15501000000", "inventory": "2483000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "37190000000", "longTermDebt": "11365000000", "shortTermDebt": "468000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6326000000", "reportedCurrency": "USD", "retainedEarnings": "12193000000", "totalLiabilities": "23062000000", "otherCurrentAssets": "1856000000", "totalCurrentAssets": "8533000000", "currentLongTermDebt": "468000000", "longTermInvestments": "1321000000", "shortTermInvestments": "None", "currentNetReceivables": "2639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28657000000", "currentAccountsPayable": "2702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12669000000", "totalShareholderEquity": "13804000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "2870000000", "totalCurrentLiabilities": "7114000000", "otherNonCurrentLiabilities": "2140000000", "totalNonCurrentLiabilities": "15948000000", "cashAndShortTermInvestments": "1555000000", "commonStockSharesOutstanding": "846700000", "intangibleAssetsExcludingGoodwill": "6326000000", "cashAndCashEquivalentsAtCarryingValue": "1555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "189000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "447000000", "operatingCashflow": "1013000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4837000000, "cost_of_revenue": 3876000000, "gross_profit": 961000000, "research_and_development": 160000000, "selling_general_admin": 747000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120000000, "depreciation_amortisation": 329000000, "ebitda": 449000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5000000, "tax_provision": -32000000, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": 37000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1555000000, "short_term_investments": null, "net_receivables": 2639000000, "inventory": 2483000000, "other_current_assets": null, "total_current_assets": 8533000000, "net_ppe": null, "goodwill": 15501000000, "intangible_assets": 6326000000, "goodwill_and_intangibles": 21827000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28657000000, "total_assets": 37190000000, "short_term_debt": 468000000, "accounts_payable": 2702000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7114000000, "long_term_debt": 11365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15948000000, "total_liabilities": 23062000000, "total_debt": 11833000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12193000000, "total_equity": 13804000000, "shares_outstanding": 846700000, "operating_cash_flow": 1013000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111000000, "dividends_paid": 189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -787000000, "free_cash_flow": 1144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120000000", "ebitda": "449000000", "netIncome": "53000000", "grossProfit": "961000000", "depreciation": "None", "totalRevenue": "4837000000", "costOfRevenue": "3876000000", "interestIncome": "21000000", "incomeBeforeTax": "5000000", "interestExpense": "2000000", "operatingIncome": "54000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-32000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "907000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3876000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "747000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "15501000000", "inventory": "2483000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "37190000000", "longTermDebt": "11365000000", "shortTermDebt": "468000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6326000000", "reportedCurrency": "USD", "retainedEarnings": "12193000000", "totalLiabilities": "23062000000", "otherCurrentAssets": "1856000000", "totalCurrentAssets": "8533000000", "currentLongTermDebt": "468000000", "longTermInvestments": "1321000000", "shortTermInvestments": "None", "currentNetReceivables": "2639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28657000000", "currentAccountsPayable": "2702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12669000000", "totalShareholderEquity": "13804000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "2870000000", "totalCurrentLiabilities": "7114000000", "otherNonCurrentLiabilities": "2140000000", "totalNonCurrentLiabilities": "15948000000", "cashAndShortTermInvestments": "1555000000", "commonStockSharesOutstanding": "846700000", "intangibleAssetsExcludingGoodwill": "6326000000", "cashAndCashEquivalentsAtCarryingValue": "1555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "189000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "447000000", "operatingCashflow": "1013000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 5579000000, "cost_of_revenue": 4130000000, "gross_profit": 1449000000, "ebit": 549000000, "ebitda": 874000000, "pretax_income": 433000000, "tax_provision": -1000000, "net_income": 428000000, "net_income_to_common": 428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423000000, "total_current_assets": 8839000000, "total_assets": 38077000000, "short_term_debt": 580000000, "long_term_debt": 11336000000, "total_debt": 11916000000, "total_liabilities": 23238000000, "total_equity": 14509000000, "shares_outstanding": 858600000, "goodwill_and_intangibles": 22240000000 }, "cash_flow": { "operating_cash_flow": 341000000, "capital_expenditure": 117000000, "free_cash_flow": 458000000, "dividends_paid": 193000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233653, "ticker_id": 639, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549000000", "ebitda": "874000000", "netIncome": "428000000", "grossProfit": "1449000000", "depreciation": "None", "totalRevenue": "5579000000", "costOfRevenue": "4130000000", "interestIncome": "19000000", "incomeBeforeTax": "433000000", "interestExpense": "116000000", "operatingIncome": "495000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "954000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "803000000", "netIncomeFromContinuingOperations": "434000000" }, "balance": { "goodwill": "15680000000", "inventory": "3004000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "38077000000", "longTermDebt": "11336000000", "shortTermDebt": "580000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6560000000", "reportedCurrency": "USD", "retainedEarnings": "12530000000", "totalLiabilities": "23238000000", "otherCurrentAssets": "1283000000", "totalCurrentAssets": "8839000000", "currentLongTermDebt": "580000000", "longTermInvestments": "1381000000", "shortTermInvestments": "None", "currentNetReceivables": "3129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29238000000", "currentAccountsPayable": "2959000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12340000000", "totalShareholderEquity": "14509000000", "capitalLeaseObligations": "424000000", "otherCurrentLiabilities": "3009000000", "totalCurrentLiabilities": "7747000000", "otherNonCurrentLiabilities": "1568000000", "totalNonCurrentLiabilities": "15491000000", "cashAndShortTermInvestments": "1423000000", "commonStockSharesOutstanding": "858600000", "intangibleAssetsExcludingGoodwill": "6560000000", "cashAndCashEquivalentsAtCarryingValue": "1423000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434000000", "profitLoss": "None", "dividendPayout": "193000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-116000000", "operatingCashflow": "341000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-785000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5579000000, "cost_of_revenue": 4130000000, "gross_profit": 1449000000, "research_and_development": 151000000, "selling_general_admin": 803000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549000000, "depreciation_amortisation": 325000000, "ebitda": 874000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": 433000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 428000000, "net_income_continuing_ops": 434000000, "net_income_to_common": 428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1423000000, "short_term_investments": null, "net_receivables": 3129000000, "inventory": 3004000000, "other_current_assets": null, "total_current_assets": 8839000000, "net_ppe": null, "goodwill": 15680000000, "intangible_assets": 6560000000, "goodwill_and_intangibles": 22240000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29238000000, "total_assets": 38077000000, "short_term_debt": 580000000, "accounts_payable": 2959000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7747000000, "long_term_debt": 11336000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15491000000, "total_liabilities": 23238000000, "total_debt": 11916000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12530000000, "total_equity": 14509000000, "shares_outstanding": 858600000, "operating_cash_flow": 341000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000000, "dividends_paid": 193000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -591000000, "free_cash_flow": 458000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549000000", "ebitda": "874000000", "netIncome": "428000000", "grossProfit": "1449000000", "depreciation": "None", "totalRevenue": "5579000000", "costOfRevenue": "4130000000", "interestIncome": "19000000", "incomeBeforeTax": "433000000", "interestExpense": "116000000", "operatingIncome": "495000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "954000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "803000000", "netIncomeFromContinuingOperations": "434000000" }, "balance": { "goodwill": "15680000000", "inventory": "3004000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "38077000000", "longTermDebt": "11336000000", "shortTermDebt": "580000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6560000000", "reportedCurrency": "USD", "retainedEarnings": "12530000000", "totalLiabilities": "23238000000", "otherCurrentAssets": "1283000000", "totalCurrentAssets": "8839000000", "currentLongTermDebt": "580000000", "longTermInvestments": "1381000000", "shortTermInvestments": "None", "currentNetReceivables": "3129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29238000000", "currentAccountsPayable": "2959000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12340000000", "totalShareholderEquity": "14509000000", "capitalLeaseObligations": "424000000", "otherCurrentLiabilities": "3009000000", "totalCurrentLiabilities": "7747000000", "otherNonCurrentLiabilities": "1568000000", "totalNonCurrentLiabilities": "15491000000", "cashAndShortTermInvestments": "1423000000", "commonStockSharesOutstanding": "858600000", "intangibleAssetsExcludingGoodwill": "6560000000", "cashAndCashEquivalentsAtCarryingValue": "1423000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434000000", "profitLoss": "None", "dividendPayout": "193000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-116000000", "operatingCashflow": "341000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-785000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 6113000000, "cost_of_revenue": 4344000000, "gross_profit": 1769000000, "ebit": 927000000, "ebitda": 1244000000, "pretax_income": 812000000, "tax_provision": 162000000, "net_income": 591000000, "net_income_to_common": 591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1797000000, "total_current_assets": 9131000000, "total_assets": 38493000000, "short_term_debt": 107000000, "long_term_debt": 11336000000, "total_debt": 11443000000, "total_liabilities": 23479000000, "total_equity": 14706000000, "shares_outstanding": 866300000, "goodwill_and_intangibles": 22442000000 }, "cash_flow": { "operating_cash_flow": 649000000, "capital_expenditure": 81000000, "free_cash_flow": 730000000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233654, "ticker_id": 639, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "927000000", "ebitda": "1244000000", "netIncome": "591000000", "grossProfit": "1769000000", "depreciation": "None", "totalRevenue": "6113000000", "costOfRevenue": "4344000000", "interestIncome": "24000000", "incomeBeforeTax": "812000000", "interestExpense": "115000000", "operatingIncome": "795000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "813000000", "netIncomeFromContinuingOperations": "650000000" }, "balance": { "goodwill": "15672000000", "inventory": "2888000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "38493000000", "longTermDebt": "11336000000", "shortTermDebt": "107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6770000000", "reportedCurrency": "USD", "retainedEarnings": "12294000000", "totalLiabilities": "23479000000", "otherCurrentAssets": "1073000000", "totalCurrentAssets": "9131000000", "currentLongTermDebt": "107000000", "longTermInvestments": "1353000000", "shortTermInvestments": "None", "currentNetReceivables": "3373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29362000000", "currentAccountsPayable": "3214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11887000000", "totalShareholderEquity": "14706000000", "capitalLeaseObligations": "444000000", "otherCurrentLiabilities": "3288000000", "totalCurrentLiabilities": "7829000000", "otherNonCurrentLiabilities": "1562000000", "totalNonCurrentLiabilities": "15650000000", "cashAndShortTermInvestments": "1797000000", "commonStockSharesOutstanding": "866300000", "intangibleAssetsExcludingGoodwill": "6770000000", "cashAndCashEquivalentsAtCarryingValue": "1797000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "650000000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-111000000", "operatingCashflow": "649000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547000000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6113000000, "cost_of_revenue": 4344000000, "gross_profit": 1769000000, "research_and_development": 161000000, "selling_general_admin": 813000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 927000000, "depreciation_amortisation": 317000000, "ebitda": 1244000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 812000000, "tax_provision": 162000000, "effective_tax_rate": null, "net_income": 591000000, "net_income_continuing_ops": 650000000, "net_income_to_common": 591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1797000000, "short_term_investments": null, "net_receivables": 3373000000, "inventory": 2888000000, "other_current_assets": null, "total_current_assets": 9131000000, "net_ppe": null, "goodwill": 15672000000, "intangible_assets": 6770000000, "goodwill_and_intangibles": 22442000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29362000000, "total_assets": 38493000000, "short_term_debt": 107000000, "accounts_payable": 3214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7829000000, "long_term_debt": 11336000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15650000000, "total_liabilities": 23479000000, "total_debt": 11443000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12294000000, "total_equity": 14706000000, "shares_outstanding": 866300000, "operating_cash_flow": 649000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -547000000, "free_cash_flow": 730000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "927000000", "ebitda": "1244000000", "netIncome": "591000000", "grossProfit": "1769000000", "depreciation": "None", "totalRevenue": "6113000000", "costOfRevenue": "4344000000", "interestIncome": "24000000", "incomeBeforeTax": "812000000", "interestExpense": "115000000", "operatingIncome": "795000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "813000000", "netIncomeFromContinuingOperations": "650000000" }, "balance": { "goodwill": "15672000000", "inventory": "2888000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "38493000000", "longTermDebt": "11336000000", "shortTermDebt": "107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6770000000", "reportedCurrency": "USD", "retainedEarnings": "12294000000", "totalLiabilities": "23479000000", "otherCurrentAssets": "1073000000", "totalCurrentAssets": "9131000000", "currentLongTermDebt": "107000000", "longTermInvestments": "1353000000", "shortTermInvestments": "None", "currentNetReceivables": "3373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29362000000", "currentAccountsPayable": "3214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11887000000", "totalShareholderEquity": "14706000000", "capitalLeaseObligations": "444000000", "otherCurrentLiabilities": "3288000000", "totalCurrentLiabilities": "7829000000", "otherNonCurrentLiabilities": "1562000000", "totalNonCurrentLiabilities": "15650000000", "cashAndShortTermInvestments": "1797000000", "commonStockSharesOutstanding": "866300000", "intangibleAssetsExcludingGoodwill": "6770000000", "cashAndCashEquivalentsAtCarryingValue": "1797000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "650000000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-111000000", "operatingCashflow": "649000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547000000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 5218000000, "cost_of_revenue": 3773000000, "gross_profit": 1445000000, "ebit": 660000000, "ebitda": 963000000, "pretax_income": 548000000, "tax_provision": 111000000, "net_income": 412000000, "net_income_to_common": 412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698000000, "total_current_assets": 8444000000, "total_assets": 36447000000, "short_term_debt": 104000000, "long_term_debt": 11080000000, "total_debt": 11184000000, "total_liabilities": 22249000000, "total_equity": 13859000000, "shares_outstanding": 878300000, "goodwill_and_intangibles": 21439000000 }, "cash_flow": { "operating_cash_flow": 483000000, "capital_expenditure": 63000000, "free_cash_flow": 546000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233655, "ticker_id": 639, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "660000000", "ebitda": "963000000", "netIncome": "412000000", "grossProfit": "1445000000", "depreciation": "None", "totalRevenue": "5218000000", "costOfRevenue": "3773000000", "interestIncome": "30000000", "incomeBeforeTax": "548000000", "interestExpense": "112000000", "operatingIncome": "563000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "882000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000000", "sellingGeneralAndAdministrative": "729000000", "netIncomeFromContinuingOperations": "437000000" }, "balance": { "goodwill": "14959000000", "inventory": "2648000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "36447000000", "longTermDebt": "11080000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6480000000", "reportedCurrency": "USD", "retainedEarnings": "11895000000", "totalLiabilities": "22249000000", "otherCurrentAssets": "1119000000", "totalCurrentAssets": "8444000000", "currentLongTermDebt": "104000000", "longTermInvestments": "1253000000", "shortTermInvestments": "None", "currentNetReceivables": "2979000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28003000000", "currentAccountsPayable": "3015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11621000000", "totalShareholderEquity": "13859000000", "capitalLeaseObligations": "437000000", "otherCurrentLiabilities": "2743000000", "totalCurrentLiabilities": "7011000000", "otherNonCurrentLiabilities": "1475000000", "totalNonCurrentLiabilities": "15238000000", "cashAndShortTermInvestments": "1698000000", "commonStockSharesOutstanding": "878300000", "intangibleAssetsExcludingGoodwill": "6480000000", "cashAndCashEquivalentsAtCarryingValue": "1698000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "437000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-301000000", "operatingCashflow": "483000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2747000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5218000000, "cost_of_revenue": 3773000000, "gross_profit": 1445000000, "research_and_development": 153000000, "selling_general_admin": 729000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 660000000, "depreciation_amortisation": 303000000, "ebitda": 963000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 548000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 412000000, "net_income_continuing_ops": 437000000, "net_income_to_common": 412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1698000000, "short_term_investments": null, "net_receivables": 2979000000, "inventory": 2648000000, "other_current_assets": null, "total_current_assets": 8444000000, "net_ppe": null, "goodwill": 14959000000, "intangible_assets": 6480000000, "goodwill_and_intangibles": 21439000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28003000000, "total_assets": 36447000000, "short_term_debt": 104000000, "accounts_payable": 3015000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7011000000, "long_term_debt": 11080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15238000000, "total_liabilities": 22249000000, "total_debt": 11184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11895000000, "total_equity": 13859000000, "shares_outstanding": 878300000, "operating_cash_flow": 483000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2747000000, "free_cash_flow": 546000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "660000000", "ebitda": "963000000", "netIncome": "412000000", "grossProfit": "1445000000", "depreciation": "None", "totalRevenue": "5218000000", "costOfRevenue": "3773000000", "interestIncome": "30000000", "incomeBeforeTax": "548000000", "interestExpense": "112000000", "operatingIncome": "563000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "882000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000000", "sellingGeneralAndAdministrative": "729000000", "netIncomeFromContinuingOperations": "437000000" }, "balance": { "goodwill": "14959000000", "inventory": "2648000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "36447000000", "longTermDebt": "11080000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6480000000", "reportedCurrency": "USD", "retainedEarnings": "11895000000", "totalLiabilities": "22249000000", "otherCurrentAssets": "1119000000", "totalCurrentAssets": "8444000000", "currentLongTermDebt": "104000000", "longTermInvestments": "1253000000", "shortTermInvestments": "None", "currentNetReceivables": "2979000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28003000000", "currentAccountsPayable": "3015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11621000000", "totalShareholderEquity": "13859000000", "capitalLeaseObligations": "437000000", "otherCurrentLiabilities": "2743000000", "totalCurrentLiabilities": "7011000000", "otherNonCurrentLiabilities": "1475000000", "totalNonCurrentLiabilities": "15238000000", "cashAndShortTermInvestments": "1698000000", "commonStockSharesOutstanding": "878300000", "intangibleAssetsExcludingGoodwill": "6480000000", "cashAndCashEquivalentsAtCarryingValue": "1698000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "437000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-301000000", "operatingCashflow": "483000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2747000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 5148000000, "cost_of_revenue": 3804000000, "gross_profit": 1344000000, "ebit": 811000000, "ebitda": 1129000000, "pretax_income": 693000000, "tax_provision": 723000000, "net_income": 2551000000, "net_income_to_common": 2551000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3969000000, "total_current_assets": 9891000000, "total_assets": 37403000000, "short_term_debt": 1252000000, "long_term_debt": 11026000000, "total_debt": 12278000000, "total_liabilities": 23008000000, "total_equity": 14081000000, "shares_outstanding": 903400000, "goodwill_and_intangibles": 21033000000 }, "cash_flow": { "operating_cash_flow": 132000000, "capital_expenditure": 217000000, "free_cash_flow": 349000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233656, "ticker_id": 639, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "811000000", "ebitda": "1129000000", "netIncome": "2551000000", "grossProfit": "1344000000", "depreciation": "None", "totalRevenue": "5148000000", "costOfRevenue": "3804000000", "interestIncome": "37000000", "incomeBeforeTax": "693000000", "interestExpense": "118000000", "operatingIncome": "379000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "723000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "965000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000000", "sellingGeneralAndAdministrative": "803000000", "netIncomeFromContinuingOperations": "-30000000" }, "balance": { "goodwill": "14601000000", "inventory": "2299000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "37403000000", "longTermDebt": "11026000000", "shortTermDebt": "1252000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6432000000", "reportedCurrency": "USD", "retainedEarnings": "11483000000", "totalLiabilities": "23008000000", "otherCurrentAssets": "972000000", "totalCurrentAssets": "9891000000", "currentLongTermDebt": "1252000000", "longTermInvestments": "1194000000", "shortTermInvestments": "None", "currentNetReceivables": "2651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27512000000", "currentAccountsPayable": "2458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12710000000", "totalShareholderEquity": "14081000000", "capitalLeaseObligations": "432000000", "otherCurrentLiabilities": "3051000000", "totalCurrentLiabilities": "7892000000", "otherNonCurrentLiabilities": "1429000000", "totalNonCurrentLiabilities": "15116000000", "cashAndShortTermInvestments": "3969000000", "commonStockSharesOutstanding": "903400000", "intangibleAssetsExcludingGoodwill": "6432000000", "cashAndCashEquivalentsAtCarryingValue": "3969000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "216000000", "operatingCashflow": "132000000", "capitalExpenditures": "217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1686000000", "cashflowFromInvestment": "3089000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1513000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5148000000, "cost_of_revenue": 3804000000, "gross_profit": 1344000000, "research_and_development": 162000000, "selling_general_admin": 803000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 811000000, "depreciation_amortisation": 318000000, "ebitda": 1129000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 693000000, "tax_provision": 723000000, "effective_tax_rate": null, "net_income": 2551000000, "net_income_continuing_ops": -30000000, "net_income_to_common": 2551000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3969000000, "short_term_investments": null, "net_receivables": 2651000000, "inventory": 2299000000, "other_current_assets": null, "total_current_assets": 9891000000, "net_ppe": null, "goodwill": 14601000000, "intangible_assets": 6432000000, "goodwill_and_intangibles": 21033000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27512000000, "total_assets": 37403000000, "short_term_debt": 1252000000, "accounts_payable": 2458000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7892000000, "long_term_debt": 11026000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15116000000, "total_liabilities": 23008000000, "total_debt": 12278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11483000000, "total_equity": 14081000000, "shares_outstanding": 903400000, "operating_cash_flow": 132000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3089000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1686000000, "free_cash_flow": 349000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "811000000", "ebitda": "1129000000", "netIncome": "2551000000", "grossProfit": "1344000000", "depreciation": "None", "totalRevenue": "5148000000", "costOfRevenue": "3804000000", "interestIncome": "37000000", "incomeBeforeTax": "693000000", "interestExpense": "118000000", "operatingIncome": "379000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "723000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "965000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000000", "sellingGeneralAndAdministrative": "803000000", "netIncomeFromContinuingOperations": "-30000000" }, "balance": { "goodwill": "14601000000", "inventory": "2299000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "37403000000", "longTermDebt": "11026000000", "shortTermDebt": "1252000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6432000000", "reportedCurrency": "USD", "retainedEarnings": "11483000000", "totalLiabilities": "23008000000", "otherCurrentAssets": "972000000", "totalCurrentAssets": "9891000000", "currentLongTermDebt": "1252000000", "longTermInvestments": "1194000000", "shortTermInvestments": "None", "currentNetReceivables": "2651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27512000000", "currentAccountsPayable": "2458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12710000000", "totalShareholderEquity": "14081000000", "capitalLeaseObligations": "432000000", "otherCurrentLiabilities": "3051000000", "totalCurrentLiabilities": "7892000000", "otherNonCurrentLiabilities": "1429000000", "totalNonCurrentLiabilities": "15116000000", "cashAndShortTermInvestments": "3969000000", "commonStockSharesOutstanding": "903400000", "intangibleAssetsExcludingGoodwill": "6432000000", "cashAndCashEquivalentsAtCarryingValue": "3969000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "216000000", "operatingCashflow": "132000000", "capitalExpenditures": "217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1686000000", "cashflowFromInvestment": "3089000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1513000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 5984000000, "cost_of_revenue": 4307000000, "gross_profit": 1677000000, "ebit": 901000000, "ebitda": 1213000000, "pretax_income": 770000000, "tax_provision": 172000000, "net_income": 447000000, "net_income_to_common": 447000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2225000000, "total_current_assets": 11194000000, "total_assets": 40201000000, "short_term_debt": 2095000000, "long_term_debt": 10337000000, "total_debt": 12432000000, "total_liabilities": 25159000000, "total_equity": 14693000000, "shares_outstanding": 915000000, "goodwill_and_intangibles": 22412000000 }, "cash_flow": { "operating_cash_flow": -269000000, "capital_expenditure": 92000000, "free_cash_flow": -177000000, "dividends_paid": 184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233658, "ticker_id": 639, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "901000000", "ebitda": "1213000000", "netIncome": "447000000", "grossProfit": "1677000000", "depreciation": "None", "totalRevenue": "5984000000", "costOfRevenue": "4307000000", "interestIncome": "139000000", "incomeBeforeTax": "770000000", "interestExpense": "131000000", "operatingIncome": "763000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4307000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000000", "sellingGeneralAndAdministrative": "976000000", "netIncomeFromContinuingOperations": "598000000" }, "balance": { "goodwill": "15294000000", "inventory": "2646000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "40201000000", "longTermDebt": "10337000000", "shortTermDebt": "2095000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7118000000", "reportedCurrency": "USD", "retainedEarnings": "9301000000", "totalLiabilities": "25159000000", "otherCurrentAssets": "3597000000", "totalCurrentAssets": "11194000000", "currentLongTermDebt": "2095000000", "longTermInvestments": "1287000000", "shortTermInvestments": "None", "currentNetReceivables": "2726000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29007000000", "currentAccountsPayable": "2829000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12877000000", "totalShareholderEquity": "14693000000", "capitalLeaseObligations": "445000000", "otherCurrentLiabilities": "4312000000", "totalCurrentLiabilities": "10378000000", "otherNonCurrentLiabilities": "1549000000", "totalNonCurrentLiabilities": "14781000000", "cashAndShortTermInvestments": "2225000000", "commonStockSharesOutstanding": "915000000", "intangibleAssetsExcludingGoodwill": "7118000000", "cashAndCashEquivalentsAtCarryingValue": "2225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598000000", "profitLoss": "None", "dividendPayout": "184000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "69000000", "operatingCashflow": "-269000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1544000000", "cashflowFromInvestment": "1159000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5984000000, "cost_of_revenue": 4307000000, "gross_profit": 1677000000, "research_and_development": 172000000, "selling_general_admin": 976000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 901000000, "depreciation_amortisation": 312000000, "ebitda": 1213000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 770000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 447000000, "net_income_continuing_ops": 598000000, "net_income_to_common": 447000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2225000000, "short_term_investments": null, "net_receivables": 2726000000, "inventory": 2646000000, "other_current_assets": null, "total_current_assets": 11194000000, "net_ppe": null, "goodwill": 15294000000, "intangible_assets": 7118000000, "goodwill_and_intangibles": 22412000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29007000000, "total_assets": 40201000000, "short_term_debt": 2095000000, "accounts_payable": 2829000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10378000000, "long_term_debt": 10337000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14781000000, "total_liabilities": 25159000000, "total_debt": 12432000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9301000000, "total_equity": 14693000000, "shares_outstanding": 915000000, "operating_cash_flow": -269000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1159000000, "dividends_paid": 184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1544000000, "free_cash_flow": -177000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "901000000", "ebitda": "1213000000", "netIncome": "447000000", "grossProfit": "1677000000", "depreciation": "None", "totalRevenue": "5984000000", "costOfRevenue": "4307000000", "interestIncome": "139000000", "incomeBeforeTax": "770000000", "interestExpense": "131000000", "operatingIncome": "763000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4307000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000000", "sellingGeneralAndAdministrative": "976000000", "netIncomeFromContinuingOperations": "598000000" }, "balance": { "goodwill": "15294000000", "inventory": "2646000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "40201000000", "longTermDebt": "10337000000", "shortTermDebt": "2095000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7118000000", "reportedCurrency": "USD", "retainedEarnings": "9301000000", "totalLiabilities": "25159000000", "otherCurrentAssets": "3597000000", "totalCurrentAssets": "11194000000", "currentLongTermDebt": "2095000000", "longTermInvestments": "1287000000", "shortTermInvestments": "None", "currentNetReceivables": "2726000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29007000000", "currentAccountsPayable": "2829000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12877000000", "totalShareholderEquity": "14693000000", "capitalLeaseObligations": "445000000", "otherCurrentLiabilities": "4312000000", "totalCurrentLiabilities": "10378000000", "otherNonCurrentLiabilities": "1549000000", "totalNonCurrentLiabilities": "14781000000", "cashAndShortTermInvestments": "2225000000", "commonStockSharesOutstanding": "915000000", "intangibleAssetsExcludingGoodwill": "7118000000", "cashAndCashEquivalentsAtCarryingValue": "2225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598000000", "profitLoss": "None", "dividendPayout": "184000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "69000000", "operatingCashflow": "-269000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1544000000", "cashflowFromInvestment": "1159000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 5934000000, "cost_of_revenue": 4359000000, "gross_profit": 1575000000, "ebit": 742000000, "ebitda": 1036000000, "pretax_income": 567000000, "tax_provision": 120000000, "net_income": 2337000000, "net_income_to_common": 2337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2919000000, "total_current_assets": 11573000000, "total_assets": 40424000000, "short_term_debt": 2052000000, "long_term_debt": 11270000000, "total_debt": 13322000000, "total_liabilities": 26345000000, "total_equity": 13768000000, "shares_outstanding": 915300000, "goodwill_and_intangibles": 22293000000 }, "cash_flow": { "operating_cash_flow": 660000000, "capital_expenditure": 108000000, "free_cash_flow": 768000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233659, "ticker_id": 639, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "742000000", "ebitda": "1036000000", "netIncome": "2337000000", "grossProfit": "1575000000", "depreciation": "None", "totalRevenue": "5934000000", "costOfRevenue": "4359000000", "interestIncome": "19000000", "incomeBeforeTax": "567000000", "interestExpense": "175000000", "operatingIncome": "724000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-166000000", "nonInterestIncome": "None", "operatingExpenses": "851000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000000", "sellingGeneralAndAdministrative": "789000000", "netIncomeFromContinuingOperations": "2369000000" }, "balance": { "goodwill": "15245000000", "inventory": "3045000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "40424000000", "longTermDebt": "11270000000", "shortTermDebt": "2052000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7048000000", "reportedCurrency": "USD", "retainedEarnings": "8854000000", "totalLiabilities": "26345000000", "otherCurrentAssets": "2089000000", "totalCurrentAssets": "11573000000", "currentLongTermDebt": "2052000000", "longTermInvestments": "1221000000", "shortTermInvestments": "None", "currentNetReceivables": "3520000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28851000000", "currentAccountsPayable": "3181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13823000000", "totalShareholderEquity": "13768000000", "capitalLeaseObligations": "501000000", "otherCurrentLiabilities": "4010000000", "totalCurrentLiabilities": "10675000000", "otherNonCurrentLiabilities": "1468000000", "totalNonCurrentLiabilities": "15670000000", "cashAndShortTermInvestments": "2919000000", "commonStockSharesOutstanding": "915300000", "intangibleAssetsExcludingGoodwill": "7048000000", "cashAndCashEquivalentsAtCarryingValue": "2919000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "447000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "90000000", "operatingCashflow": "660000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3785000000", "cashflowFromInvestment": "4808000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5934000000, "cost_of_revenue": 4359000000, "gross_profit": 1575000000, "research_and_development": 160000000, "selling_general_admin": 789000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 742000000, "depreciation_amortisation": 294000000, "ebitda": 1036000000, "interest_expense": 175000000, "interest_income": null, "other_non_operating": null, "pretax_income": 567000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 2337000000, "net_income_continuing_ops": 2369000000, "net_income_to_common": 2337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2919000000, "short_term_investments": null, "net_receivables": 3520000000, "inventory": 3045000000, "other_current_assets": null, "total_current_assets": 11573000000, "net_ppe": null, "goodwill": 15245000000, "intangible_assets": 7048000000, "goodwill_and_intangibles": 22293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28851000000, "total_assets": 40424000000, "short_term_debt": 2052000000, "accounts_payable": 3181000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10675000000, "long_term_debt": 11270000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15670000000, "total_liabilities": 26345000000, "total_debt": 13322000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8854000000, "total_equity": 13768000000, "shares_outstanding": 915300000, "operating_cash_flow": 660000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4808000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3785000000, "free_cash_flow": 768000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "742000000", "ebitda": "1036000000", "netIncome": "2337000000", "grossProfit": "1575000000", "depreciation": "None", "totalRevenue": "5934000000", "costOfRevenue": "4359000000", "interestIncome": "19000000", "incomeBeforeTax": "567000000", "interestExpense": "175000000", "operatingIncome": "724000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-166000000", "nonInterestIncome": "None", "operatingExpenses": "851000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000000", "sellingGeneralAndAdministrative": "789000000", "netIncomeFromContinuingOperations": "2369000000" }, "balance": { "goodwill": "15245000000", "inventory": "3045000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "40424000000", "longTermDebt": "11270000000", "shortTermDebt": "2052000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7048000000", "reportedCurrency": "USD", "retainedEarnings": "8854000000", "totalLiabilities": "26345000000", "otherCurrentAssets": "2089000000", "totalCurrentAssets": "11573000000", "currentLongTermDebt": "2052000000", "longTermInvestments": "1221000000", "shortTermInvestments": "None", "currentNetReceivables": "3520000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28851000000", "currentAccountsPayable": "3181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13823000000", "totalShareholderEquity": "13768000000", "capitalLeaseObligations": "501000000", "otherCurrentLiabilities": "4010000000", "totalCurrentLiabilities": "10675000000", "otherNonCurrentLiabilities": "1468000000", "totalNonCurrentLiabilities": "15670000000", "cashAndShortTermInvestments": "2919000000", "commonStockSharesOutstanding": "915300000", "intangibleAssetsExcludingGoodwill": "7048000000", "cashAndCashEquivalentsAtCarryingValue": "2919000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "447000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "90000000", "operatingCashflow": "660000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3785000000", "cashflowFromInvestment": "4808000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 5420000000, "cost_of_revenue": 4035000000, "gross_profit": 1385000000, "ebit": 400000000, "ebitda": 708000000, "pretax_income": 244000000, "tax_provision": 47000000, "net_income": 269000000, "net_income_to_common": 269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1313000000, "total_current_assets": 11715000000, "total_assets": 40810000000, "short_term_debt": 1248000000, "long_term_debt": 15647000000, "total_debt": 16895000000, "total_liabilities": 28904000000, "total_equity": 11561000000, "shares_outstanding": 913000000, "goodwill_and_intangibles": 22717000000 }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": 102000000, "free_cash_flow": 142000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233660, "ticker_id": 639, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400000000", "ebitda": "708000000", "netIncome": "269000000", "grossProfit": "1385000000", "depreciation": "None", "totalRevenue": "5420000000", "costOfRevenue": "4035000000", "interestIncome": "15000000", "incomeBeforeTax": "244000000", "interestExpense": "156000000", "operatingIncome": "385000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-165000000", "nonInterestIncome": "None", "operatingExpenses": "1000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4035000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "985000000", "netIncomeFromContinuingOperations": "289000000" }, "balance": { "goodwill": "15366000000", "inventory": "3189000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "40810000000", "longTermDebt": "15647000000", "shortTermDebt": "1248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7351000000", "reportedCurrency": "USD", "retainedEarnings": "6860000000", "totalLiabilities": "28904000000", "otherCurrentAssets": "3737000000", "totalCurrentAssets": "11715000000", "currentLongTermDebt": "1248000000", "longTermInvestments": "1155000000", "shortTermInvestments": "None", "currentNetReceivables": "3476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29095000000", "currentAccountsPayable": "3074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17400000000", "totalShareholderEquity": "11561000000", "capitalLeaseObligations": "505000000", "otherCurrentLiabilities": "2991000000", "totalCurrentLiabilities": "8637000000", "otherNonCurrentLiabilities": "1584000000", "totalNonCurrentLiabilities": "20267000000", "cashAndShortTermInvestments": "1313000000", "commonStockSharesOutstanding": "913000000", "intangibleAssetsExcludingGoodwill": "7351000000", "cashAndCashEquivalentsAtCarryingValue": "1313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "40000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2379000000", "cashflowFromInvestment": "-11081000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5420000000, "cost_of_revenue": 4035000000, "gross_profit": 1385000000, "research_and_development": 192000000, "selling_general_admin": 985000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400000000, "depreciation_amortisation": 308000000, "ebitda": 708000000, "interest_expense": 156000000, "interest_income": null, "other_non_operating": null, "pretax_income": 244000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 269000000, "net_income_continuing_ops": 289000000, "net_income_to_common": 269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1313000000, "short_term_investments": null, "net_receivables": 3476000000, "inventory": 3189000000, "other_current_assets": null, "total_current_assets": 11715000000, "net_ppe": null, "goodwill": 15366000000, "intangible_assets": 7351000000, "goodwill_and_intangibles": 22717000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29095000000, "total_assets": 40810000000, "short_term_debt": 1248000000, "accounts_payable": 3074000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8637000000, "long_term_debt": 15647000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20267000000, "total_liabilities": 28904000000, "total_debt": 16895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6860000000, "total_equity": 11561000000, "shares_outstanding": 913000000, "operating_cash_flow": 40000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11081000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2379000000, "free_cash_flow": 142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "400000000", "ebitda": "708000000", "netIncome": "269000000", "grossProfit": "1385000000", "depreciation": "None", "totalRevenue": "5420000000", "costOfRevenue": "4035000000", "interestIncome": "15000000", "incomeBeforeTax": "244000000", "interestExpense": "156000000", "operatingIncome": "385000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-165000000", "nonInterestIncome": "None", "operatingExpenses": "1000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4035000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "985000000", "netIncomeFromContinuingOperations": "289000000" }, "balance": { "goodwill": "15366000000", "inventory": "3189000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "40810000000", "longTermDebt": "15647000000", "shortTermDebt": "1248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7351000000", "reportedCurrency": "USD", "retainedEarnings": "6860000000", "totalLiabilities": "28904000000", "otherCurrentAssets": "3737000000", "totalCurrentAssets": "11715000000", "currentLongTermDebt": "1248000000", "longTermInvestments": "1155000000", "shortTermInvestments": "None", "currentNetReceivables": "3476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29095000000", "currentAccountsPayable": "3074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17400000000", "totalShareholderEquity": "11561000000", "capitalLeaseObligations": "505000000", "otherCurrentLiabilities": "2991000000", "totalCurrentLiabilities": "8637000000", "otherNonCurrentLiabilities": "1584000000", "totalNonCurrentLiabilities": "20267000000", "cashAndShortTermInvestments": "1313000000", "commonStockSharesOutstanding": "913000000", "intangibleAssetsExcludingGoodwill": "7351000000", "cashAndCashEquivalentsAtCarryingValue": "1313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "40000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2379000000", "cashflowFromInvestment": "-11081000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 5102000000, "cost_of_revenue": 3668000000, "gross_profit": 1434000000, "ebit": 670000000, "ebitda": 805000000, "pretax_income": 559000000, "tax_provision": 120000000, "net_income": 420000000, "net_income_to_common": 420000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9852000000, "total_current_assets": 19576000000, "total_assets": 32822000000, "short_term_debt": 51000000, "long_term_debt": 14242000000, "total_debt": 14293000000, "total_liabilities": 23817000000, "total_equity": 8677000000, "shares_outstanding": 854200000, "goodwill_and_intangibles": 8465000000 }, "cash_flow": { "operating_cash_flow": 1062000000, "capital_expenditure": 233000000, "free_cash_flow": 1295000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233661, "ticker_id": 639, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "670000000", "ebitda": "805000000", "netIncome": "420000000", "grossProfit": "1434000000", "depreciation": "None", "totalRevenue": "5102000000", "costOfRevenue": "3668000000", "interestIncome": "64000000", "incomeBeforeTax": "559000000", "interestExpense": "97000000", "operatingIncome": "607000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3668000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "961000000", "netIncomeFromContinuingOperations": "439000000" }, "balance": { "goodwill": "7520000000", "inventory": "1823000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "32822000000", "longTermDebt": "14242000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "945000000", "reportedCurrency": "USD", "retainedEarnings": "6591000000", "totalLiabilities": "23817000000", "otherCurrentAssets": "5821000000", "totalCurrentAssets": "19576000000", "currentLongTermDebt": "51000000", "longTermInvestments": "1140000000", "shortTermInvestments": "None", "currentNetReceivables": "2080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13246000000", "currentAccountsPayable": "2483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14626000000", "totalShareholderEquity": "8677000000", "capitalLeaseObligations": "391000000", "otherCurrentLiabilities": "3283000000", "totalCurrentLiabilities": "6981000000", "otherNonCurrentLiabilities": "1603000000", "totalNonCurrentLiabilities": "16836000000", "cashAndShortTermInvestments": "9852000000", "commonStockSharesOutstanding": "854200000", "intangibleAssetsExcludingGoodwill": "945000000", "cashAndCashEquivalentsAtCarryingValue": "9852000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "230000000", "operatingCashflow": "1062000000", "capitalExpenditures": "233000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5300000000", "cashflowFromInvestment": "-229000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5102000000, "cost_of_revenue": 3668000000, "gross_profit": 1434000000, "research_and_development": 170000000, "selling_general_admin": 961000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670000000, "depreciation_amortisation": 135000000, "ebitda": 805000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 559000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 420000000, "net_income_continuing_ops": 439000000, "net_income_to_common": 420000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9852000000, "short_term_investments": null, "net_receivables": 2080000000, "inventory": 1823000000, "other_current_assets": null, "total_current_assets": 19576000000, "net_ppe": null, "goodwill": 7520000000, "intangible_assets": 945000000, "goodwill_and_intangibles": 8465000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13246000000, "total_assets": 32822000000, "short_term_debt": 51000000, "accounts_payable": 2483000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6981000000, "long_term_debt": 14242000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16836000000, "total_liabilities": 23817000000, "total_debt": 14293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6591000000, "total_equity": 8677000000, "shares_outstanding": 854200000, "operating_cash_flow": 1062000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5300000000, "free_cash_flow": 1295000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "670000000", "ebitda": "805000000", "netIncome": "420000000", "grossProfit": "1434000000", "depreciation": "None", "totalRevenue": "5102000000", "costOfRevenue": "3668000000", "interestIncome": "64000000", "incomeBeforeTax": "559000000", "interestExpense": "97000000", "operatingIncome": "607000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3668000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "961000000", "netIncomeFromContinuingOperations": "439000000" }, "balance": { "goodwill": "7520000000", "inventory": "1823000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "32822000000", "longTermDebt": "14242000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "945000000", "reportedCurrency": "USD", "retainedEarnings": "6591000000", "totalLiabilities": "23817000000", "otherCurrentAssets": "5821000000", "totalCurrentAssets": "19576000000", "currentLongTermDebt": "51000000", "longTermInvestments": "1140000000", "shortTermInvestments": "None", "currentNetReceivables": "2080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13246000000", "currentAccountsPayable": "2483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14626000000", "totalShareholderEquity": "8677000000", "capitalLeaseObligations": "391000000", "otherCurrentLiabilities": "3283000000", "totalCurrentLiabilities": "6981000000", "otherNonCurrentLiabilities": "1603000000", "totalNonCurrentLiabilities": "16836000000", "cashAndShortTermInvestments": "9852000000", "commonStockSharesOutstanding": "854200000", "intangibleAssetsExcludingGoodwill": "945000000", "cashAndCashEquivalentsAtCarryingValue": "9852000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "230000000", "operatingCashflow": "1062000000", "capitalExpenditures": "233000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5300000000", "cashflowFromInvestment": "-229000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 4935000000, "cost_of_revenue": 3449000000, "gross_profit": 1486000000, "ebit": 544000000, "ebitda": 639000000, "pretax_income": 471000000, "tax_provision": 177000000, "net_income": 357000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3902000000, "total_current_assets": 10511000000, "total_assets": 26544000000, "short_term_debt": 134000000, "long_term_debt": 8651000000, "total_debt": 8785000000, "total_liabilities": 18042000000, "total_equity": 8184000000, "shares_outstanding": 854700000, "goodwill_and_intangibles": 10925000000 }, "cash_flow": { "operating_cash_flow": 1041000000, "capital_expenditure": 92000000, "free_cash_flow": 1133000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233663, "ticker_id": 639, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "544000000", "ebitda": "639000000", "netIncome": "357000000", "grossProfit": "1486000000", "depreciation": "None", "totalRevenue": "4935000000", "costOfRevenue": "3449000000", "interestIncome": "35000000", "incomeBeforeTax": "471000000", "interestExpense": "73000000", "operatingIncome": "510000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "976000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "831000000", "netIncomeFromContinuingOperations": "381000000" }, "balance": { "goodwill": "9825000000", "inventory": "2562000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "26544000000", "longTermDebt": "8651000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1100000000", "reportedCurrency": "USD", "retainedEarnings": "6486000000", "totalLiabilities": "18042000000", "otherCurrentAssets": "412000000", "totalCurrentAssets": "10511000000", "currentLongTermDebt": "134000000", "longTermInvestments": "1166000000", "shortTermInvestments": "None", "currentNetReceivables": "3635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16033000000", "currentAccountsPayable": "2887000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2787000000", "shortLongTermDebtTotal": "9250000000", "totalShareholderEquity": "8184000000", "capitalLeaseObligations": "465000000", "otherCurrentLiabilities": "2120000000", "totalCurrentLiabilities": "6349000000", "otherNonCurrentLiabilities": "1687000000", "totalNonCurrentLiabilities": "11693000000", "cashAndShortTermInvestments": "3902000000", "commonStockSharesOutstanding": "854700000", "intangibleAssetsExcludingGoodwill": "1100000000", "cashAndCashEquivalentsAtCarryingValue": "3902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "66000000", "operatingCashflow": "1041000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182000000", "cashflowFromInvestment": "-135000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4935000000, "cost_of_revenue": 3449000000, "gross_profit": 1486000000, "research_and_development": 126000000, "selling_general_admin": 831000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544000000, "depreciation_amortisation": 95000000, "ebitda": 639000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": 471000000, "tax_provision": 177000000, "effective_tax_rate": null, "net_income": 357000000, "net_income_continuing_ops": 381000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3902000000, "short_term_investments": null, "net_receivables": 3635000000, "inventory": 2562000000, "other_current_assets": null, "total_current_assets": 10511000000, "net_ppe": null, "goodwill": 9825000000, "intangible_assets": 1100000000, "goodwill_and_intangibles": 10925000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16033000000, "total_assets": 26544000000, "short_term_debt": 134000000, "accounts_payable": 2887000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6349000000, "long_term_debt": 8651000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11693000000, "total_liabilities": 18042000000, "total_debt": 8785000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6486000000, "total_equity": 8184000000, "shares_outstanding": 854700000, "operating_cash_flow": 1041000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182000000, "free_cash_flow": 1133000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "544000000", "ebitda": "639000000", "netIncome": "357000000", "grossProfit": "1486000000", "depreciation": "None", "totalRevenue": "4935000000", "costOfRevenue": "3449000000", "interestIncome": "35000000", "incomeBeforeTax": "471000000", "interestExpense": "73000000", "operatingIncome": "510000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "976000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "831000000", "netIncomeFromContinuingOperations": "381000000" }, "balance": { "goodwill": "9825000000", "inventory": "2562000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "26544000000", "longTermDebt": "8651000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1100000000", "reportedCurrency": "USD", "retainedEarnings": "6486000000", "totalLiabilities": "18042000000", "otherCurrentAssets": "412000000", "totalCurrentAssets": "10511000000", "currentLongTermDebt": "134000000", "longTermInvestments": "1166000000", "shortTermInvestments": "None", "currentNetReceivables": "3635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16033000000", "currentAccountsPayable": "2887000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2787000000", "shortLongTermDebtTotal": "9250000000", "totalShareholderEquity": "8184000000", "capitalLeaseObligations": "465000000", "otherCurrentLiabilities": "2120000000", "totalCurrentLiabilities": "6349000000", "otherNonCurrentLiabilities": "1687000000", "totalNonCurrentLiabilities": "11693000000", "cashAndShortTermInvestments": "3902000000", "commonStockSharesOutstanding": "854700000", "intangibleAssetsExcludingGoodwill": "1100000000", "cashAndCashEquivalentsAtCarryingValue": "3902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "66000000", "operatingCashflow": "1041000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182000000", "cashflowFromInvestment": "-135000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "income_statement": { "revenue": 5992000000, "cost_of_revenue": 4237000000, "gross_profit": 1755000000, "ebit": 516000000, "ebitda": 653000000, "pretax_income": 422000000, "tax_provision": 189000000, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3209000000, "total_current_assets": 10141000000, "total_assets": 26284000000, "short_term_debt": 134000000, "long_term_debt": 8655000000, "total_debt": 8789000000, "total_liabilities": 17996000000, "total_equity": 7969000000, "shares_outstanding": 850900000, "goodwill_and_intangibles": 11108000000 }, "cash_flow": { "operating_cash_flow": 384000000, "capital_expenditure": 74000000, "free_cash_flow": 458000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233664, "ticker_id": 639, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:02.387044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "516000000", "ebitda": "653000000", "netIncome": "199000000", "grossProfit": "1755000000", "depreciation": "None", "totalRevenue": "5992000000", "costOfRevenue": "4237000000", "interestIncome": "27000000", "incomeBeforeTax": "422000000", "interestExpense": "94000000", "operatingIncome": "489000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "189000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "1266000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000000", "sellingGeneralAndAdministrative": "784000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "9927000000", "inventory": "2699000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "26284000000", "longTermDebt": "8655000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1181000000", "reportedCurrency": "USD", "retainedEarnings": "6129000000", "totalLiabilities": "17996000000", "otherCurrentAssets": "443000000", "totalCurrentAssets": "10141000000", "currentLongTermDebt": "134000000", "longTermInvestments": "1139000000", "shortTermInvestments": "None", "currentNetReceivables": "3790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16143000000", "currentAccountsPayable": "2956000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2262000000", "shortLongTermDebtTotal": "9274000000", "totalShareholderEquity": "7969000000", "capitalLeaseObligations": "485000000", "otherCurrentLiabilities": "1971000000", "totalCurrentLiabilities": "6234000000", "otherNonCurrentLiabilities": "2547000000", "totalNonCurrentLiabilities": "11762000000", "cashAndShortTermInvestments": "3209000000", "commonStockSharesOutstanding": "850900000", "intangibleAssetsExcludingGoodwill": "1181000000", "cashAndCashEquivalentsAtCarryingValue": "3209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "67000000", "operatingCashflow": "384000000", "capitalExpenditures": "74000000", "changeInReceivables": "-249000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293000000", "cashflowFromInvestment": "-196000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-105000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5992000000, "cost_of_revenue": 4237000000, "gross_profit": 1755000000, "research_and_development": 151000000, "selling_general_admin": 784000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516000000, "depreciation_amortisation": 137000000, "ebitda": 653000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 422000000, "tax_provision": 189000000, "effective_tax_rate": null, "net_income": 199000000, "net_income_continuing_ops": 233000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3209000000, "short_term_investments": null, "net_receivables": 3790000000, "inventory": 2699000000, "other_current_assets": null, "total_current_assets": 10141000000, "net_ppe": null, "goodwill": 9927000000, "intangible_assets": 1181000000, "goodwill_and_intangibles": 11108000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16143000000, "total_assets": 26284000000, "short_term_debt": 134000000, "accounts_payable": 2956000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6234000000, "long_term_debt": 8655000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11762000000, "total_liabilities": 17996000000, "total_debt": 8789000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6129000000, "total_equity": 7969000000, "shares_outstanding": 850900000, "operating_cash_flow": 384000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -293000000, "free_cash_flow": 458000000, "net_change_in_cash": -105000000 }, "raw_data": { "income": { "ebit": "516000000", "ebitda": "653000000", "netIncome": "199000000", "grossProfit": "1755000000", "depreciation": "None", "totalRevenue": "5992000000", "costOfRevenue": "4237000000", "interestIncome": "27000000", "incomeBeforeTax": "422000000", "interestExpense": "94000000", "operatingIncome": "489000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "189000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "1266000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000000", "sellingGeneralAndAdministrative": "784000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "9927000000", "inventory": "2699000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "26284000000", "longTermDebt": "8655000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1181000000", "reportedCurrency": "USD", "retainedEarnings": "6129000000", "totalLiabilities": "17996000000", "otherCurrentAssets": "443000000", "totalCurrentAssets": "10141000000", "currentLongTermDebt": "134000000", "longTermInvestments": "1139000000", "shortTermInvestments": "None", "currentNetReceivables": "3790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16143000000", "currentAccountsPayable": "2956000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2262000000", "shortLongTermDebtTotal": "9274000000", "totalShareholderEquity": "7969000000", "capitalLeaseObligations": "485000000", "otherCurrentLiabilities": "1971000000", "totalCurrentLiabilities": "6234000000", "otherNonCurrentLiabilities": "2547000000", "totalNonCurrentLiabilities": "11762000000", "cashAndShortTermInvestments": "3209000000", "commonStockSharesOutstanding": "850900000", "intangibleAssetsExcludingGoodwill": "1181000000", "cashAndCashEquivalentsAtCarryingValue": "3209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "67000000", "operatingCashflow": "384000000", "capitalExpenditures": "74000000", "changeInReceivables": "-249000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293000000", "cashflowFromInvestment": "-196000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-105000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }