{ "ticker": { "uuid": "15214a7b-ac0c-4807-b454-0ee262fe057e", "symbol": "ATRO", "name": "Astronics Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/15214a7b-ac0c-4807-b454-0ee262fe057e/", "api_url": "https://sharemaestro.com/factors/api/tickers/15214a7b-ac0c-4807-b454-0ee262fe057e/" }, "ticker_metadata": { "id": 4907, "uuid": "15214a7b-ac0c-4807-b454-0ee262fe057e", "symbol": "ATRO", "name": "Astronics Corporation", "asset_type": "equity", "market_cap": 3046789000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Astronics Corporation designs and manufactures products for the aerospace, defense, and electronics industries in the United States, North America, Asia, Europe, South America, and internationally. The company is headquartered in East Aurora, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "15214a7b-ac0c-4807-b454-0ee262fe057e", "symbol": "ATRO", "name": "Astronics Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/15214a7b-ac0c-4807-b454-0ee262fe057e/", "api_url": "https://sharemaestro.com/factors/api/tickers/15214a7b-ac0c-4807-b454-0ee262fe057e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.02, "quality": 0.78, "momentum": 0.95, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 84.72, "market_cap": 3238252560, "pe_ratio": 71.3727, "earnings_yield": 0.014, "ebitda_to_ev": 0.0306, "shareholder_yield": 0, "roe": 0.2806, "piotroski_f_score": 6, "momentum_12_1": 1.2452, "volatility_252d": 0.4631 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.350484+00:00", "batch_id": "" }, "size": { "price_close": 84.72, "market_cap": 3238252560, "market_cap_usd": 3238252560, "enterprise_value": 3567256560, "shares_outstanding": 38223000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 71.3727, "pb_ratio": 20.0261, "ptbv_ratio": 71.9036, "ps_ratio": 3.6516, "pcf_ratio": 49.4397, "pfcf_ratio": 30.4843, "ev_ebitda": 32.6624, "ev_ebit": 38.3716, "ev_sales": 4.0226, "ev_fcf": 33.5814, "earnings_yield": 0.014, "fcf_yield": 0.0298, "price_to_sales": 3.6516, "price_to_book": 20.0261, "price_to_cashflow": 49.4397, "ebitda_to_ev": 0.0306, "sales_yield": 0.2486 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3072, "operating_margin": 0.1048, "net_margin": 0.0512, "ebitda_margin": 0.1232, "fcf_margin": 0.1198, "roe": 0.2806, "roa": 0.0607, "roic": 0.1846, "roc_greenblatt": null, "asset_turnover": 1.1869, "cash_conversion": 2.3413, "accruals_ratio": -0.0269, "sbc_to_revenue": 0.0079, "piotroski_f_score": 6, "altman_z_score": 5.8218, "earnings_stability_5y": 2.9554, "revenue_stability_5y": 0.2479, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3646, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.6205, "net_debt_to_ebitda": 3.0124, "debt_to_assets": 0.4562, "interest_coverage": 7.914, "current_ratio": 2.9715, "quick_ratio": 1.6276, "net_debt": 329004000, "local_beta": 0.0012, "volatility_252d": 0.4631, "volatility_60d": 1.0338, "max_drawdown_12m": -0.2093, "risk_adjusted_momentum": 2.6889 }, "growth": { "revenue_growth_1y": 0.0864, "revenue_growth_3y_cagr": 0.1725, "revenue_growth_5y_cagr": 0.114, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8282, "book_value_growth_1y": -0.499, "revenue_growth": 0.0864, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1284, "price_return_3m": 0.1149, "price_return_6m": 0.6566, "price_return_9m": 1.1903, "price_return_12m": 1.5335, "price_return_12m_ex1m": 1.2452, "momentum_6m": 0.6566, "momentum_12m": 1.5335, "momentum_12_1": 1.2452, "distance_from_52w_high": -0.0262, "distance_from_52w_low": 1.7768, "relative_strength": 1.3756 }, "raw_ttm": { "revenue_ttm": 886811000, "gross_profit_ttm": 272441999, "ebit_ttm": 92966000, "ebitda_ttm": 109216000, "net_income_ttm": 45371000, "eps_diluted_ttm": 1.187, "operating_cash_flow_ttm": 65499000, "capital_expenditure_ttm": 40728000, "fcf_ttm": 106227000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11747000, "cash_and_equivalents": 11867000, "total_current_assets": 468628000, "total_current_liabilities": 157708000, "net_ppe": null, "total_assets": 747143000, "total_debt": 340871000, "total_equity": 161702000, "net_working_capital": 305039000, "book_value_per_share": 4.2305, "retained_earnings": 216699000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45036000, "tangible_book_per_share": 1.1782 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 95, "rank_ptbv": 98, "rank_ps": 70, "rank_pcf": 93, "rank_ev_ebitda": 88, "rank_ev_ebit": 88, "rank_earnings_yield": 90, "rank_fcf_yield": 77, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 12, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 70, "rank_fcf_margin": 66, "rank_piotroski": 25, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 7 }, "composites": { "value_composite": 98, "quality_composite": 22, "momentum_composite": 5, "growth_composite": 31, "yield_composite": 74, "svqf_composite": 95, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.1249, "os_score": 0.41, "value_percentile": 0.02, "quality_percentile": 0.78, "momentum_percentile": 0.95, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 309, "ticker_id": 4907, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.350484+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.72, "market_cap": 3238252560, "market_cap_usd": 3238252560, "enterprise_value": 3567256560, "shares_outstanding": 38223000, "fx_rate_to_usd": null, "pe_ratio": 71.37273942, "pb_ratio": 20.02605138, "ptbv_ratio": 71.90364508, "ps_ratio": 3.65157013, "pcf_ratio": 49.43972519, "pfcf_ratio": 30.4842701, "ev_ebitda": 32.66239892, "ev_ebit": 38.37162576, "ev_sales": 4.02256688, "ev_fcf": 33.58144878, "earnings_yield": 0.01401095, "fcf_yield": 0.02977835, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3072154, "operating_margin": 0.10483181, "net_margin": 0.05116197, "ebitda_margin": 0.12315589, "fcf_margin": 0.11978539, "roe": 0.28058404, "roa": 0.06072599, "roic": 0.18463136, "roc_greenblatt": null, "asset_turnover": 1.1869361, "cash_conversion": 2.3412973, "accruals_ratio": -0.02693996, "sbc_to_revenue": 0.00790473, "debt_to_equity": 3.62049325, "net_debt_to_ebitda": 3.01241576, "debt_to_assets": 0.45623261, "interest_coverage": 7.9140206, "current_ratio": 2.97149162, "quick_ratio": 1.62758389, "net_debt": 329004000, "revenue_growth_1y": 0.08639475, "revenue_growth_3y_cagr": 0.17246893, "revenue_growth_5y_cagr": 0.11396642, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.82815888, "book_value_growth_1y": -0.4989676, "piotroski_f_score": 6, "altman_z_score": 5.82175936, "earnings_stability_5y": 2.95538, "revenue_stability_5y": 0.247932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12839638, "price_return_3m": 0.11488354, "price_return_6m": 0.65662886, "price_return_9m": 1.19027921, "price_return_12m": 1.53349282, "price_return_12m_ex1m": 1.24521531, "distance_from_52w_high": -0.0262069, "distance_from_52w_low": 1.77679449, "relative_strength": 1.37555177, "local_beta": 0.0012, "volatility_252d": 0.4631, "volatility_60d": 1.033818, "max_drawdown_12m": -0.20925329, "revenue_ttm": 886811000, "gross_profit_ttm": 272441999, "ebit_ttm": 92966000, "ebitda_ttm": 109216000, "net_income_ttm": 45371000, "eps_diluted_ttm": 1.18700782, "operating_cash_flow_ttm": 65499000, "capital_expenditure_ttm": 40728000, "fcf_ttm": 106227000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11747000, "cash_and_equivalents": 11867000, "total_current_assets": 468628000, "total_current_liabilities": 157708000, "net_ppe": null, "total_assets": 747143000, "total_debt": 340871000, "total_equity": 161702000, "net_working_capital": 305039000, "book_value_per_share": 4.2304895, "retained_earnings": 216699000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45036000, "tangible_book_per_share": 1.17824347, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 90, "rank_pb": 95, "rank_ptbv": 98, "rank_ps": 70, "rank_pcf": 93, "rank_ev_ebitda": 88, "rank_ev_ebit": 88, "rank_earnings_yield": 90, "rank_fcf_yield": 77, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 12, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 70, "rank_fcf_margin": 66, "rank_piotroski": 25, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 7, "value_composite": 98, "quality_composite": 22, "momentum_composite": 5, "growth_composite": 31, "yield_composite": 74, "svqf_composite": 95, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.72, "os": 0.41, "value": 0.02, "quality": 0.78, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 71.3727, "earnings_yield": 0.014, "shareholder_yield": 0, "roe": 0.2806, "momentum_12_1": 1.2452, "complete_fields": { "id": 309, "ticker_id": 4907, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.350484+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.72, "market_cap": 3238252560, "market_cap_usd": 3238252560, "enterprise_value": 3567256560, "shares_outstanding": 38223000, "fx_rate_to_usd": null, "pe_ratio": 71.37273942, "pb_ratio": 20.02605138, "ptbv_ratio": 71.90364508, "ps_ratio": 3.65157013, "pcf_ratio": 49.43972519, "pfcf_ratio": 30.4842701, "ev_ebitda": 32.66239892, "ev_ebit": 38.37162576, "ev_sales": 4.02256688, "ev_fcf": 33.58144878, "earnings_yield": 0.01401095, "fcf_yield": 0.02977835, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3072154, "operating_margin": 0.10483181, "net_margin": 0.05116197, "ebitda_margin": 0.12315589, "fcf_margin": 0.11978539, "roe": 0.28058404, "roa": 0.06072599, "roic": 0.18463136, "roc_greenblatt": null, "asset_turnover": 1.1869361, "cash_conversion": 2.3412973, "accruals_ratio": -0.02693996, "sbc_to_revenue": 0.00790473, "debt_to_equity": 3.62049325, "net_debt_to_ebitda": 3.01241576, "debt_to_assets": 0.45623261, "interest_coverage": 7.9140206, "current_ratio": 2.97149162, "quick_ratio": 1.62758389, "net_debt": 329004000, "revenue_growth_1y": 0.08639475, "revenue_growth_3y_cagr": 0.17246893, "revenue_growth_5y_cagr": 0.11396642, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.82815888, "book_value_growth_1y": -0.4989676, "piotroski_f_score": 6, "altman_z_score": 5.82175936, "earnings_stability_5y": 2.95538, "revenue_stability_5y": 0.247932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12839638, "price_return_3m": 0.11488354, "price_return_6m": 0.65662886, "price_return_9m": 1.19027921, "price_return_12m": 1.53349282, "price_return_12m_ex1m": 1.24521531, "distance_from_52w_high": -0.0262069, "distance_from_52w_low": 1.77679449, "relative_strength": 1.37555177, "local_beta": 0.0012, "volatility_252d": 0.4631, "volatility_60d": 1.033818, "max_drawdown_12m": -0.20925329, "revenue_ttm": 886811000, "gross_profit_ttm": 272441999, "ebit_ttm": 92966000, "ebitda_ttm": 109216000, "net_income_ttm": 45371000, "eps_diluted_ttm": 1.18700782, "operating_cash_flow_ttm": 65499000, "capital_expenditure_ttm": 40728000, "fcf_ttm": 106227000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11747000, "cash_and_equivalents": 11867000, "total_current_assets": 468628000, "total_current_liabilities": 157708000, "net_ppe": null, "total_assets": 747143000, "total_debt": 340871000, "total_equity": 161702000, "net_working_capital": 305039000, "book_value_per_share": 4.2304895, "retained_earnings": 216699000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45036000, "tangible_book_per_share": 1.17824347, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 90, "rank_pb": 95, "rank_ptbv": 98, "rank_ps": 70, "rank_pcf": 93, "rank_ev_ebitda": 88, "rank_ev_ebit": 88, "rank_earnings_yield": 90, "rank_fcf_yield": 77, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 12, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 70, "rank_fcf_margin": 66, "rank_piotroski": 25, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 7, "value_composite": 98, "quality_composite": 22, "momentum_composite": 5, "growth_composite": 31, "yield_composite": 74, "svqf_composite": 95, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 862128000, "cost_of_revenue": 603970000, "gross_profit": 258158000, "ebit": 76412000, "ebitda": 98250000, "pretax_income": 31945000, "tax_provision": 2586000, "net_income": 29359000, "net_income_to_common": 29359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18180000, "total_current_assets": 437739000, "total_assets": 706678000, "short_term_debt": 5802000, "long_term_debt": 334451000, "total_debt": 340253000, "total_liabilities": 566604000, "total_equity": 140074000, "shares_outstanding": 38481000, "goodwill_and_intangibles": 118276000 }, "cash_flow": { "operating_cash_flow": 74795000, "capital_expenditure": 31673000, "free_cash_flow": 106468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22958, "ticker_id": 4907, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76412000", "ebitda": "98250000", "netIncome": "29359000", "grossProfit": "258158000", "depreciation": "None", "totalRevenue": "862128000", "costOfRevenue": "603970000", "interestIncome": "None", "incomeBeforeTax": "31945000", "interestExpense": "12561000", "operatingIncome": "76412000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2586000", "reportedCurrency": "USD", "netInterestIncome": "-12561000", "nonInterestIncome": "None", "operatingExpenses": "181746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21838000", "sellingGeneralAndAdministrative": "138271000", "netIncomeFromContinuingOperations": "29359000" }, "balance": { "goodwill": "62923000", "inventory": "196860000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "706678000", "longTermDebt": "334451000", "shortTermDebt": "5802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "55353000", "reportedCurrency": "USD", "retainedEarnings": "216699000", "totalLiabilities": "566604000", "otherCurrentAssets": "18027000", "totalCurrentAssets": "437739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268939000", "currentAccountsPayable": "41080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378354000", "totalShareholderEquity": "140074000", "capitalLeaseObligations": "43903000", "otherCurrentLiabilities": "68324000", "totalCurrentLiabilities": "141275000", "otherNonCurrentLiabilities": "24754000", "totalNonCurrentLiabilities": "425329000", "cashAndShortTermInvestments": "18180000", "commonStockSharesOutstanding": "38481000", "intangibleAssetsExcludingGoodwill": "55353000", "cashAndCashEquivalentsAtCarryingValue": "18180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4435000", "operatingCashflow": "74795000", "capitalExpenditures": "31673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22394000", "cashflowFromInvestment": "-53748000", "stockBasedCompensation": "6799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 862128000, "cost_of_revenue": 603970000, "gross_profit": 258158000, "research_and_development": 43475000, "selling_general_admin": 138271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76412000, "depreciation_amortisation": 21838000, "ebitda": 98250000, "interest_expense": 12561000, "interest_income": null, "other_non_operating": null, "pretax_income": 31945000, "tax_provision": 2586000, "effective_tax_rate": null, "net_income": 29359000, "net_income_continuing_ops": 29359000, "net_income_to_common": 29359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18180000, "short_term_investments": null, "net_receivables": 204672000, "inventory": 196860000, "other_current_assets": null, "total_current_assets": 437739000, "net_ppe": null, "goodwill": 62923000, "intangible_assets": 55353000, "goodwill_and_intangibles": 118276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268939000, "total_assets": 706678000, "short_term_debt": 5802000, "accounts_payable": 41080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141275000, "long_term_debt": 334451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425329000, "total_liabilities": 566604000, "total_debt": 340253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216699000, "total_equity": 140074000, "shares_outstanding": 38481000, "operating_cash_flow": 74795000, "stock_based_compensation": 6799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22394000, "free_cash_flow": 106468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76412000", "ebitda": "98250000", "netIncome": "29359000", "grossProfit": "258158000", "depreciation": "None", "totalRevenue": "862128000", "costOfRevenue": "603970000", "interestIncome": "None", "incomeBeforeTax": "31945000", "interestExpense": "12561000", "operatingIncome": "76412000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2586000", "reportedCurrency": "USD", "netInterestIncome": "-12561000", "nonInterestIncome": "None", "operatingExpenses": "181746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21838000", "sellingGeneralAndAdministrative": "138271000", "netIncomeFromContinuingOperations": "29359000" }, "balance": { "goodwill": "62923000", "inventory": "196860000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "706678000", "longTermDebt": "334451000", "shortTermDebt": "5802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "55353000", "reportedCurrency": "USD", "retainedEarnings": "216699000", "totalLiabilities": "566604000", "otherCurrentAssets": "18027000", "totalCurrentAssets": "437739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268939000", "currentAccountsPayable": "41080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378354000", "totalShareholderEquity": "140074000", "capitalLeaseObligations": "43903000", "otherCurrentLiabilities": "68324000", "totalCurrentLiabilities": "141275000", "otherNonCurrentLiabilities": "24754000", "totalNonCurrentLiabilities": "425329000", "cashAndShortTermInvestments": "18180000", "commonStockSharesOutstanding": "38481000", "intangibleAssetsExcludingGoodwill": "55353000", "cashAndCashEquivalentsAtCarryingValue": "18180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4435000", "operatingCashflow": "74795000", "capitalExpenditures": "31673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22394000", "cashflowFromInvestment": "-53748000", "stockBasedCompensation": "6799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 795426000, "cost_of_revenue": 627084000, "gross_profit": 168342000, "ebit": 26466000, "ebitda": 50932000, "pretax_income": -7867000, "tax_provision": 8348000, "net_income": -16215000, "net_income_to_common": -16215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9285000, "total_current_assets": 426172000, "total_assets": 648764000, "short_term_debt": 4697000, "long_term_debt": 168669000, "total_debt": 173366000, "total_liabilities": 392667000, "total_equity": 256097000, "shares_outstanding": 35250000, "goodwill_and_intangibles": 110533000 }, "cash_flow": { "operating_cash_flow": 30566000, "capital_expenditure": 8428000, "free_cash_flow": 38994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22963, "ticker_id": 4907, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26466000", "ebitda": "50932000", "netIncome": "-16215000", "grossProfit": "168342000", "depreciation": "None", "totalRevenue": "795426000", "costOfRevenue": "627084000", "interestIncome": "None", "incomeBeforeTax": "-7867000", "interestExpense": "21998000", "operatingIncome": "26466000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8348000", "reportedCurrency": "USD", "netInterestIncome": "-21998000", "nonInterestIncome": "None", "operatingExpenses": "141876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "627084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24466000", "sellingGeneralAndAdministrative": "141876000", "netIncomeFromContinuingOperations": "-16215000" }, "balance": { "goodwill": "58056000", "inventory": "199741000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "648764000", "longTermDebt": "168669000", "shortTermDebt": "4697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52477000", "reportedCurrency": "USD", "retainedEarnings": "192208000", "totalLiabilities": "392667000", "otherCurrentAssets": "25700000", "totalCurrentAssets": "426172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222592000", "currentAccountsPayable": "42960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193874000", "totalShareholderEquity": "256097000", "capitalLeaseObligations": "25205000", "otherCurrentLiabilities": "74326000", "totalCurrentLiabilities": "156152000", "otherNonCurrentLiabilities": "21816000", "totalNonCurrentLiabilities": "236515000", "cashAndShortTermInvestments": "9285000", "commonStockSharesOutstanding": "35250000", "intangibleAssetsExcludingGoodwill": "52477000", "cashAndCashEquivalentsAtCarryingValue": "9285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-21551000", "operatingCashflow": "30566000", "capitalExpenditures": "8428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14530000", "cashflowFromInvestment": "-8428000", "stockBasedCompensation": "12024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 795426000, "cost_of_revenue": 627084000, "gross_profit": 168342000, "research_and_development": 52086000, "selling_general_admin": 141876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26466000, "depreciation_amortisation": 24466000, "ebitda": 50932000, "interest_expense": 21998000, "interest_income": null, "other_non_operating": null, "pretax_income": -7867000, "tax_provision": 8348000, "effective_tax_rate": null, "net_income": -16215000, "net_income_continuing_ops": -16215000, "net_income_to_common": -16215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9285000, "short_term_investments": null, "net_receivables": 191446000, "inventory": 199741000, "other_current_assets": null, "total_current_assets": 426172000, "net_ppe": null, "goodwill": 58056000, "intangible_assets": 52477000, "goodwill_and_intangibles": 110533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222592000, "total_assets": 648764000, "short_term_debt": 4697000, "accounts_payable": 42960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156152000, "long_term_debt": 168669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236515000, "total_liabilities": 392667000, "total_debt": 173366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192208000, "total_equity": 256097000, "shares_outstanding": 35250000, "operating_cash_flow": 30566000, "stock_based_compensation": 12024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14530000, "free_cash_flow": 38994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26466000", "ebitda": "50932000", "netIncome": "-16215000", "grossProfit": "168342000", "depreciation": "None", "totalRevenue": "795426000", "costOfRevenue": "627084000", "interestIncome": "None", "incomeBeforeTax": "-7867000", "interestExpense": "21998000", "operatingIncome": "26466000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8348000", "reportedCurrency": "USD", "netInterestIncome": "-21998000", "nonInterestIncome": "None", "operatingExpenses": "141876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "627084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24466000", "sellingGeneralAndAdministrative": "141876000", "netIncomeFromContinuingOperations": "-16215000" }, "balance": { "goodwill": "58056000", "inventory": "199741000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "648764000", "longTermDebt": "168669000", "shortTermDebt": "4697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52477000", "reportedCurrency": "USD", "retainedEarnings": "192208000", "totalLiabilities": "392667000", "otherCurrentAssets": "25700000", "totalCurrentAssets": "426172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222592000", "currentAccountsPayable": "42960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193874000", "totalShareholderEquity": "256097000", "capitalLeaseObligations": "25205000", "otherCurrentLiabilities": "74326000", "totalCurrentLiabilities": "156152000", "otherNonCurrentLiabilities": "21816000", "totalNonCurrentLiabilities": "236515000", "cashAndShortTermInvestments": "9285000", "commonStockSharesOutstanding": "35250000", "intangibleAssetsExcludingGoodwill": "52477000", "cashAndCashEquivalentsAtCarryingValue": "9285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-21551000", "operatingCashflow": "30566000", "capitalExpenditures": "8428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14530000", "cashflowFromInvestment": "-8428000", "stockBasedCompensation": "12024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 689206000, "cost_of_revenue": 568410000, "gross_profit": 120796000, "ebit": -6671000, "ebitda": 19433000, "pretax_income": -26311000, "tax_provision": 110000, "net_income": -26421000, "net_income_to_common": -26421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11313000, "total_current_assets": 389782000, "total_assets": 648996000, "short_term_debt": 14162000, "long_term_debt": 159237000, "total_debt": 173399000, "total_liabilities": 399478000, "total_equity": 249518000, "shares_outstanding": 33104000, "goodwill_and_intangibles": 123630000 }, "cash_flow": { "operating_cash_flow": -23950000, "capital_expenditure": 7643000, "free_cash_flow": -16307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22968, "ticker_id": 4907, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6671000", "ebitda": "19433000", "netIncome": "-26421000", "grossProfit": "120796000", "depreciation": "None", "totalRevenue": "689206000", "costOfRevenue": "568410000", "interestIncome": "None", "incomeBeforeTax": "-26311000", "interestExpense": "23328000", "operatingIncome": "-6671000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "-20991000", "nonInterestIncome": "None", "operatingExpenses": "127467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26104000", "sellingGeneralAndAdministrative": "119953000", "netIncomeFromContinuingOperations": "-40176000" }, "balance": { "goodwill": "58210000", "inventory": "191801000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "648996000", "longTermDebt": "159237000", "shortTermDebt": "14162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65420000", "reportedCurrency": "USD", "retainedEarnings": "209753000", "totalLiabilities": "399478000", "otherCurrentAssets": "14560000", "totalCurrentAssets": "389782000", "currentLongTermDebt": "8996000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259214000", "currentAccountsPayable": "61134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197879000", "totalShareholderEquity": "249518000", "capitalLeaseObligations": "29445000", "otherCurrentLiabilities": "42964000", "totalCurrentLiabilities": "143334000", "otherNonCurrentLiabilities": "26730000", "totalNonCurrentLiabilities": "256144000", "cashAndShortTermInvestments": "11313000", "commonStockSharesOutstanding": "33104000", "intangibleAssetsExcludingGoodwill": "65420000", "cashAndCashEquivalentsAtCarryingValue": "11313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13283000", "operatingCashflow": "-23950000", "capitalExpenditures": "7643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25435000", "cashflowFromInvestment": "-4106000", "stockBasedCompensation": "11447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689206000, "cost_of_revenue": 568410000, "gross_profit": 120796000, "research_and_development": 53500000, "selling_general_admin": 119953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6671000, "depreciation_amortisation": 26104000, "ebitda": 19433000, "interest_expense": 23328000, "interest_income": null, "other_non_operating": null, "pretax_income": -26311000, "tax_provision": 110000, "effective_tax_rate": null, "net_income": -26421000, "net_income_continuing_ops": -40176000, "net_income_to_common": -26421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11313000, "short_term_investments": null, "net_receivables": 172108000, "inventory": 191801000, "other_current_assets": null, "total_current_assets": 389782000, "net_ppe": null, "goodwill": 58210000, "intangible_assets": 65420000, "goodwill_and_intangibles": 123630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259214000, "total_assets": 648996000, "short_term_debt": 14162000, "accounts_payable": 61134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143334000, "long_term_debt": 159237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256144000, "total_liabilities": 399478000, "total_debt": 173399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209753000, "total_equity": 249518000, "shares_outstanding": 33104000, "operating_cash_flow": -23950000, "stock_based_compensation": 11447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25435000, "free_cash_flow": -16307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6671000", "ebitda": "19433000", "netIncome": "-26421000", "grossProfit": "120796000", "depreciation": "None", "totalRevenue": "689206000", "costOfRevenue": "568410000", "interestIncome": "None", "incomeBeforeTax": "-26311000", "interestExpense": "23328000", "operatingIncome": "-6671000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "-20991000", "nonInterestIncome": "None", "operatingExpenses": "127467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26104000", "sellingGeneralAndAdministrative": "119953000", "netIncomeFromContinuingOperations": "-40176000" }, "balance": { "goodwill": "58210000", "inventory": "191801000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "648996000", "longTermDebt": "159237000", "shortTermDebt": "14162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65420000", "reportedCurrency": "USD", "retainedEarnings": "209753000", "totalLiabilities": "399478000", "otherCurrentAssets": "14560000", "totalCurrentAssets": "389782000", "currentLongTermDebt": "8996000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259214000", "currentAccountsPayable": "61134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197879000", "totalShareholderEquity": "249518000", "capitalLeaseObligations": "29445000", "otherCurrentLiabilities": "42964000", "totalCurrentLiabilities": "143334000", "otherNonCurrentLiabilities": "26730000", "totalNonCurrentLiabilities": "256144000", "cashAndShortTermInvestments": "11313000", "commonStockSharesOutstanding": "33104000", "intangibleAssetsExcludingGoodwill": "65420000", "cashAndCashEquivalentsAtCarryingValue": "11313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13283000", "operatingCashflow": "-23950000", "capitalExpenditures": "7643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25435000", "cashflowFromInvestment": "-4106000", "stockBasedCompensation": "11447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 534894000, "cost_of_revenue": 463354000, "gross_profit": 71540000, "ebit": -30044000, "ebitda": -2267000, "pretax_income": -29793000, "tax_provision": 5954000, "net_income": -35747000, "net_income_to_common": -35747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13778000, "total_current_assets": 365294000, "total_assets": 615031000, "short_term_debt": 8970000, "long_term_debt": 159500000, "total_debt": 168470000, "total_liabilities": 375111000, "total_equity": 239920000, "shares_outstanding": 32204505, "goodwill_and_intangibles": 137446000 }, "cash_flow": { "operating_cash_flow": -28312000, "capital_expenditure": 7675000, "free_cash_flow": -20637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22973, "ticker_id": 4907, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30044000", "ebitda": "-2267000", "netIncome": "-35747000", "grossProfit": "71540000", "depreciation": "None", "totalRevenue": "534894000", "costOfRevenue": "463354000", "interestIncome": "None", "incomeBeforeTax": "-29793000", "interestExpense": "9422000", "operatingIncome": "-30044000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5954000", "reportedCurrency": "USD", "netInterestIncome": "-9422000", "nonInterestIncome": "None", "operatingExpenses": "101584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48300000", "otherNonOperatingIncome": "11284000", "costofGoodsAndServicesSold": "463354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27777000", "sellingGeneralAndAdministrative": "101584000", "netIncomeFromContinuingOperations": "-35747000" }, "balance": { "goodwill": "58169000", "inventory": "187983000", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "615031000", "longTermDebt": "159500000", "shortTermDebt": "8970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79277000", "reportedCurrency": "USD", "retainedEarnings": "240360000", "totalLiabilities": "375111000", "otherCurrentAssets": "15743000", "totalCurrentAssets": "365294000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249736999", "currentAccountsPayable": "64193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90658000", "shortLongTermDebtTotal": "178412000", "totalShareholderEquity": "239920000", "capitalLeaseObligations": "14383000", "otherCurrentLiabilities": "39472000", "totalCurrentLiabilities": "151612000", "otherNonCurrentLiabilities": "63999000", "totalNonCurrentLiabilities": "223499000", "cashAndShortTermInvestments": "13778000", "commonStockSharesOutstanding": "32204505", "intangibleAssetsExcludingGoodwill": "79277000", "cashAndCashEquivalentsAtCarryingValue": "13778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-34058000", "operatingCashflow": "-28312000", "capitalExpenditures": "7675000", "changeInReceivables": "-41646000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1412000", "cashflowFromInvestment": "14386000", "stockBasedCompensation": "6497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534894000, "cost_of_revenue": 463354000, "gross_profit": 71540000, "research_and_development": 48300000, "selling_general_admin": 101584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30044000, "depreciation_amortisation": 27777000, "ebitda": -2267000, "interest_expense": 9422000, "interest_income": null, "other_non_operating": null, "pretax_income": -29793000, "tax_provision": 5954000, "effective_tax_rate": null, "net_income": -35747000, "net_income_continuing_ops": -35747000, "net_income_to_common": -35747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13778000, "short_term_investments": null, "net_receivables": 147790000, "inventory": 187983000, "other_current_assets": null, "total_current_assets": 365294000, "net_ppe": null, "goodwill": 58169000, "intangible_assets": 79277000, "goodwill_and_intangibles": 137446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249736999, "total_assets": 615031000, "short_term_debt": 8970000, "accounts_payable": 64193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151612000, "long_term_debt": 159500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223499000, "total_liabilities": 375111000, "total_debt": 168470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240360000, "total_equity": 239920000, "shares_outstanding": 32204505, "operating_cash_flow": -28312000, "stock_based_compensation": 6497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1412000, "free_cash_flow": -20637000, "net_change_in_cash": -15338000 }, "raw_data": { "income": { "ebit": "-30044000", "ebitda": "-2267000", "netIncome": "-35747000", "grossProfit": "71540000", "depreciation": "None", "totalRevenue": "534894000", "costOfRevenue": "463354000", "interestIncome": "None", "incomeBeforeTax": "-29793000", "interestExpense": "9422000", "operatingIncome": "-30044000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5954000", "reportedCurrency": "USD", "netInterestIncome": "-9422000", "nonInterestIncome": "None", "operatingExpenses": "101584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48300000", "otherNonOperatingIncome": "11284000", "costofGoodsAndServicesSold": "463354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27777000", "sellingGeneralAndAdministrative": "101584000", "netIncomeFromContinuingOperations": "-35747000" }, "balance": { "goodwill": "58169000", "inventory": "187983000", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "615031000", "longTermDebt": "159500000", "shortTermDebt": "8970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79277000", "reportedCurrency": "USD", "retainedEarnings": "240360000", "totalLiabilities": "375111000", "otherCurrentAssets": "15743000", "totalCurrentAssets": "365294000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249736999", "currentAccountsPayable": "64193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90658000", "shortLongTermDebtTotal": "178412000", "totalShareholderEquity": "239920000", "capitalLeaseObligations": "14383000", "otherCurrentLiabilities": "39472000", "totalCurrentLiabilities": "151612000", "otherNonCurrentLiabilities": "63999000", "totalNonCurrentLiabilities": "223499000", "cashAndShortTermInvestments": "13778000", "commonStockSharesOutstanding": "32204505", "intangibleAssetsExcludingGoodwill": "79277000", "cashAndCashEquivalentsAtCarryingValue": "13778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-34058000", "operatingCashflow": "-28312000", "capitalExpenditures": "7675000", "changeInReceivables": "-41646000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1412000", "cashflowFromInvestment": "14386000", "stockBasedCompensation": "6497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 444908000, "cost_of_revenue": 379545000, "gross_profit": 65363000, "ebit": -33688000, "ebitda": -4683000, "pretax_income": -26960000, "tax_provision": -1382000, "net_income": -25578000, "net_income_to_common": -25578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29757000, "total_current_assets": 339861000, "total_assets": 609138000, "short_term_debt": 6778000, "long_term_debt": 163000000, "total_debt": 169778000, "total_liabilities": 352534000, "total_equity": 256604000, "shares_outstanding": 31061000, "goodwill_and_intangibles": 152602000 }, "cash_flow": { "operating_cash_flow": -5530000, "capital_expenditure": 6034000, "free_cash_flow": 504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22978, "ticker_id": 4907, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33688000", "ebitda": "-4683000", "netIncome": "-25578000", "grossProfit": "65363000", "depreciation": "None", "totalRevenue": "444908000", "costOfRevenue": "379545000", "interestIncome": "None", "incomeBeforeTax": "-26960000", "interestExpense": "6804000", "operatingIncome": "-28674000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1382000", "reportedCurrency": "USD", "netInterestIncome": "-6804000", "nonInterestIncome": "None", "operatingExpenses": "94037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85300000", "otherNonOperatingIncome": "10677000", "costofGoodsAndServicesSold": "379545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29005000", "sellingGeneralAndAdministrative": "99051000", "netIncomeFromContinuingOperations": "-25578000" }, "balance": { "goodwill": "58282000", "inventory": "157576000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "609138000", "longTermDebt": "163000000", "shortTermDebt": "6778000", "treasuryStock": "-108516000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "94320000", "reportedCurrency": "USD", "retainedEarnings": "287225000", "totalLiabilities": "352534000", "otherCurrentAssets": "45089000", "totalCurrentAssets": "339861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269277000", "currentAccountsPayable": "34860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95236000", "shortLongTermDebtTotal": "169778000", "totalShareholderEquity": "256604000", "capitalLeaseObligations": "18796000", "otherCurrentLiabilities": "49619000", "totalCurrentLiabilities": "118613000", "otherNonCurrentLiabilities": "69500000", "totalNonCurrentLiabilities": "233921000", "cashAndShortTermInvestments": "29757000", "commonStockSharesOutstanding": "31061000", "intangibleAssetsExcludingGoodwill": "94320000", "cashAndCashEquivalentsAtCarryingValue": "29757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5150000", "operatingCashflow": "-5530000", "capitalExpenditures": "6034000", "changeInReceivables": "-14832000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7505000", "cashflowFromInvestment": "3179000", "stockBasedCompensation": "6460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444908000, "cost_of_revenue": 379545000, "gross_profit": 65363000, "research_and_development": 85300000, "selling_general_admin": 99051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33688000, "depreciation_amortisation": 29005000, "ebitda": -4683000, "interest_expense": 6804000, "interest_income": null, "other_non_operating": null, "pretax_income": -26960000, "tax_provision": -1382000, "effective_tax_rate": null, "net_income": -25578000, "net_income_continuing_ops": -25578000, "net_income_to_common": -25578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29757000, "short_term_investments": null, "net_receivables": 107439000, "inventory": 157576000, "other_current_assets": null, "total_current_assets": 339861000, "net_ppe": null, "goodwill": 58282000, "intangible_assets": 94320000, "goodwill_and_intangibles": 152602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269277000, "total_assets": 609138000, "short_term_debt": 6778000, "accounts_payable": 34860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118613000, "long_term_debt": 163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233921000, "total_liabilities": 352534000, "total_debt": 169778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 287225000, "total_equity": 256604000, "shares_outstanding": 31061000, "operating_cash_flow": -5530000, "stock_based_compensation": 6460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7505000, "free_cash_flow": 504000, "net_change_in_cash": -9856000 }, "raw_data": { "income": { "ebit": "-33688000", "ebitda": "-4683000", "netIncome": "-25578000", "grossProfit": "65363000", "depreciation": "None", "totalRevenue": "444908000", "costOfRevenue": "379545000", "interestIncome": "None", "incomeBeforeTax": "-26960000", "interestExpense": "6804000", "operatingIncome": "-28674000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1382000", "reportedCurrency": "USD", "netInterestIncome": "-6804000", "nonInterestIncome": "None", "operatingExpenses": "94037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85300000", "otherNonOperatingIncome": "10677000", "costofGoodsAndServicesSold": "379545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29005000", "sellingGeneralAndAdministrative": "99051000", "netIncomeFromContinuingOperations": "-25578000" }, "balance": { "goodwill": "58282000", "inventory": "157576000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "609138000", "longTermDebt": "163000000", "shortTermDebt": "6778000", "treasuryStock": "-108516000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "94320000", "reportedCurrency": "USD", "retainedEarnings": "287225000", "totalLiabilities": "352534000", "otherCurrentAssets": "45089000", "totalCurrentAssets": "339861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269277000", "currentAccountsPayable": "34860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95236000", "shortLongTermDebtTotal": "169778000", "totalShareholderEquity": "256604000", "capitalLeaseObligations": "18796000", "otherCurrentLiabilities": "49619000", "totalCurrentLiabilities": "118613000", "otherNonCurrentLiabilities": "69500000", "totalNonCurrentLiabilities": "233921000", "cashAndShortTermInvestments": "29757000", "commonStockSharesOutstanding": "31061000", "intangibleAssetsExcludingGoodwill": "94320000", "cashAndCashEquivalentsAtCarryingValue": "29757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5150000", "operatingCashflow": "-5530000", "capitalExpenditures": "6034000", "changeInReceivables": "-14832000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7505000", "cashflowFromInvestment": "3179000", "stockBasedCompensation": "6460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 502587000, "cost_of_revenue": 405744000, "gross_profit": 96843000, "ebit": -13685000, "ebitda": 18169000, "pretax_income": -112410000, "tax_provision": 3371000, "net_income": -115781000, "net_income_to_common": -115781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40412000, "total_current_assets": 316947000, "total_assets": 619745000, "short_term_debt": 4998000, "long_term_debt": 173000000, "total_debt": 177998000, "total_liabilities": 349374000, "total_equity": 270371000, "shares_outstanding": 30795000, "goodwill_and_intangibles": 168168000 }, "cash_flow": { "operating_cash_flow": 37335000, "capital_expenditure": 7459000, "free_cash_flow": 44794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22983, "ticker_id": 4907, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13685000", "ebitda": "18169000", "netIncome": "-115781000", "grossProfit": "96843000", "depreciation": "None", "totalRevenue": "502587000", "costOfRevenue": "405744000", "interestIncome": "None", "incomeBeforeTax": "-112410000", "interestExpense": "6741000", "operatingIncome": "-100701000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3371000", "reportedCurrency": "USD", "netInterestIncome": "-6741000", "nonInterestIncome": "None", "operatingExpenses": "197544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31854000", "sellingGeneralAndAdministrative": "110528000", "netIncomeFromContinuingOperations": "-115781000" }, "balance": { "goodwill": "58282000", "inventory": "157059000", "commonStock": "347000", "currentDebt": "None", "investments": "None", "totalAssets": "619745000", "longTermDebt": "173000000", "shortTermDebt": "4998000", "treasuryStock": "-108516000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "109886000", "reportedCurrency": "USD", "retainedEarnings": "312803000", "totalLiabilities": "349374000", "otherCurrentAssets": "26420000", "totalCurrentAssets": "316947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302798000", "currentAccountsPayable": "26446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106678000", "shortLongTermDebtTotal": "177998000", "totalShareholderEquity": "270371000", "capitalLeaseObligations": "21635000", "otherCurrentLiabilities": "37721000", "totalCurrentLiabilities": "93736000", "otherNonCurrentLiabilities": "79729000", "totalNonCurrentLiabilities": "255638000", "cashAndShortTermInvestments": "40412000", "commonStockSharesOutstanding": "30795000", "intangibleAssetsExcludingGoodwill": "109886000", "cashAndCashEquivalentsAtCarryingValue": "40412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13614000", "operatingCashflow": "37335000", "capitalExpenditures": "7459000", "changeInReceivables": "53928000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24576000", "cashflowFromInvestment": "-5797000", "stockBasedCompensation": "5184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502587000, "cost_of_revenue": 405744000, "gross_profit": 96843000, "research_and_development": 86800000, "selling_general_admin": 110528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13685000, "depreciation_amortisation": 31854000, "ebitda": 18169000, "interest_expense": 6741000, "interest_income": null, "other_non_operating": null, "pretax_income": -112410000, "tax_provision": 3371000, "effective_tax_rate": null, "net_income": -115781000, "net_income_continuing_ops": -115781000, "net_income_to_common": -115781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40412000, "short_term_investments": null, "net_receivables": 93056000, "inventory": 157059000, "other_current_assets": null, "total_current_assets": 316947000, "net_ppe": null, "goodwill": 58282000, "intangible_assets": 109886000, "goodwill_and_intangibles": 168168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302798000, "total_assets": 619745000, "short_term_debt": 4998000, "accounts_payable": 26446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93736000, "long_term_debt": 173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255638000, "total_liabilities": 349374000, "total_debt": 177998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 312803000, "total_equity": 270371000, "shares_outstanding": 30795000, "operating_cash_flow": 37335000, "stock_based_compensation": 5184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24576000, "free_cash_flow": 44794000, "net_change_in_cash": 6962000 }, "raw_data": { "income": { "ebit": "-13685000", "ebitda": "18169000", "netIncome": "-115781000", "grossProfit": "96843000", "depreciation": "None", "totalRevenue": "502587000", "costOfRevenue": "405744000", "interestIncome": "None", "incomeBeforeTax": "-112410000", "interestExpense": "6741000", "operatingIncome": "-100701000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3371000", "reportedCurrency": "USD", "netInterestIncome": "-6741000", "nonInterestIncome": "None", "operatingExpenses": "197544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31854000", "sellingGeneralAndAdministrative": "110528000", "netIncomeFromContinuingOperations": "-115781000" }, "balance": { "goodwill": "58282000", "inventory": "157059000", "commonStock": "347000", "currentDebt": "None", "investments": "None", "totalAssets": "619745000", "longTermDebt": "173000000", "shortTermDebt": "4998000", "treasuryStock": "-108516000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "109886000", "reportedCurrency": "USD", "retainedEarnings": "312803000", "totalLiabilities": "349374000", "otherCurrentAssets": "26420000", "totalCurrentAssets": "316947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302798000", "currentAccountsPayable": "26446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106678000", "shortLongTermDebtTotal": "177998000", "totalShareholderEquity": "270371000", "capitalLeaseObligations": "21635000", "otherCurrentLiabilities": "37721000", "totalCurrentLiabilities": "93736000", "otherNonCurrentLiabilities": "79729000", "totalNonCurrentLiabilities": "255638000", "cashAndShortTermInvestments": "40412000", "commonStockSharesOutstanding": "30795000", "intangibleAssetsExcludingGoodwill": "109886000", "cashAndCashEquivalentsAtCarryingValue": "40412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13614000", "operatingCashflow": "37335000", "capitalExpenditures": "7459000", "changeInReceivables": "53928000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24576000", "cashflowFromInvestment": "-5797000", "stockBasedCompensation": "5184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 772702000, "cost_of_revenue": 616560000, "gross_profit": 156142000, "ebit": 12784000, "ebitda": 45833000, "pretax_income": 68303000, "tax_provision": 16286000, "net_income": 52017000, "net_income_to_common": 52017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31906000, "total_current_assets": 343081000, "total_assets": 782716000, "short_term_debt": 6641000, "long_term_debt": 188000000, "total_debt": 194641000, "total_liabilities": 393859000, "total_equity": 388857000, "shares_outstanding": 32459000, "goodwill_and_intangibles": 272263000 }, "cash_flow": { "operating_cash_flow": 42689000, "capital_expenditure": 12083000, "free_cash_flow": 54772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22988, "ticker_id": 4907, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12784000", "ebitda": "45833000", "netIncome": "52017000", "grossProfit": "156142000", "depreciation": "None", "totalRevenue": "772702000", "costOfRevenue": "616560000", "interestIncome": "6141000", "incomeBeforeTax": "68303000", "interestExpense": "6141000", "operatingIncome": "1701000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16286000", "reportedCurrency": "USD", "netInterestIncome": "-6141000", "nonInterestIncome": "None", "operatingExpenses": "154441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108900000", "otherNonOperatingIncome": "78801000", "costofGoodsAndServicesSold": "616560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33049000", "sellingGeneralAndAdministrative": "143358000", "netIncomeFromContinuingOperations": "52017000" }, "balance": { "goodwill": "144970000", "inventory": "145787000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "782716000", "longTermDebt": "188000000", "shortTermDebt": "6641000", "treasuryStock": "-100784000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "127293000", "reportedCurrency": "USD", "retainedEarnings": "428584000", "totalLiabilities": "393859000", "otherCurrentAssets": "17390000", "totalCurrentAssets": "343081000", "currentLongTermDebt": "224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439635000", "currentAccountsPayable": "35842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112499000", "shortLongTermDebtTotal": "218480000", "totalShareholderEquity": "388857000", "capitalLeaseObligations": "25556000", "otherCurrentLiabilities": "45717000", "totalCurrentLiabilities": "120640000", "otherNonCurrentLiabilities": "81297000", "totalNonCurrentLiabilities": "273219000", "cashAndShortTermInvestments": "31906000", "commonStockSharesOutstanding": "32459000", "intangibleAssetsExcludingGoodwill": "127293000", "cashAndCashEquivalentsAtCarryingValue": "31906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12711000", "operatingCashflow": "42689000", "capitalExpenditures": "12083000", "changeInReceivables": "34083000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92182000", "cashflowFromInvestment": "64630000", "stockBasedCompensation": "3843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 772702000, "cost_of_revenue": 616560000, "gross_profit": 156142000, "research_and_development": 108900000, "selling_general_admin": 143358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12784000, "depreciation_amortisation": 33049000, "ebitda": 45833000, "interest_expense": 6141000, "interest_income": null, "other_non_operating": null, "pretax_income": 68303000, "tax_provision": 16286000, "effective_tax_rate": null, "net_income": 52017000, "net_income_continuing_ops": 52017000, "net_income_to_common": 52017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31906000, "short_term_investments": null, "net_receivables": 147998000, "inventory": 145787000, "other_current_assets": null, "total_current_assets": 343081000, "net_ppe": null, "goodwill": 144970000, "intangible_assets": 127293000, "goodwill_and_intangibles": 272263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439635000, "total_assets": 782716000, "short_term_debt": 6641000, "accounts_payable": 35842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120640000, "long_term_debt": 188000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273219000, "total_liabilities": 393859000, "total_debt": 194641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 428584000, "total_equity": 388857000, "shares_outstanding": 32459000, "operating_cash_flow": 42689000, "stock_based_compensation": 3843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92182000, "free_cash_flow": 54772000, "net_change_in_cash": 15137000 }, "raw_data": { "income": { "ebit": "12784000", "ebitda": "45833000", "netIncome": "52017000", "grossProfit": "156142000", "depreciation": "None", "totalRevenue": "772702000", "costOfRevenue": "616560000", "interestIncome": "6141000", "incomeBeforeTax": "68303000", "interestExpense": "6141000", "operatingIncome": "1701000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16286000", "reportedCurrency": "USD", "netInterestIncome": "-6141000", "nonInterestIncome": "None", "operatingExpenses": "154441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108900000", "otherNonOperatingIncome": "78801000", "costofGoodsAndServicesSold": "616560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33049000", "sellingGeneralAndAdministrative": "143358000", "netIncomeFromContinuingOperations": "52017000" }, "balance": { "goodwill": "144970000", "inventory": "145787000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "782716000", "longTermDebt": "188000000", "shortTermDebt": "6641000", "treasuryStock": "-100784000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "127293000", "reportedCurrency": "USD", "retainedEarnings": "428584000", "totalLiabilities": "393859000", "otherCurrentAssets": "17390000", "totalCurrentAssets": "343081000", "currentLongTermDebt": "224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439635000", "currentAccountsPayable": "35842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112499000", "shortLongTermDebtTotal": "218480000", "totalShareholderEquity": "388857000", "capitalLeaseObligations": "25556000", "otherCurrentLiabilities": "45717000", "totalCurrentLiabilities": "120640000", "otherNonCurrentLiabilities": "81297000", "totalNonCurrentLiabilities": "273219000", "cashAndShortTermInvestments": "31906000", "commonStockSharesOutstanding": "32459000", "intangibleAssetsExcludingGoodwill": "127293000", "cashAndCashEquivalentsAtCarryingValue": "31906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12711000", "operatingCashflow": "42689000", "capitalExpenditures": "12083000", "changeInReceivables": "34083000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92182000", "cashflowFromInvestment": "64630000", "stockBasedCompensation": "3843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 803256000, "cost_of_revenue": 622560000, "gross_profit": 180696000, "ebit": 63663000, "ebitda": 98695000, "pretax_income": 52282000, "tax_provision": 5479000, "net_income": 46803000, "net_income_to_common": 46803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16622000, "total_current_assets": 374171000, "total_assets": 774640000, "short_term_debt": 3740000, "long_term_debt": 232112000, "total_debt": 235852000, "total_liabilities": 388015000, "total_equity": 386625000, "shares_outstanding": 33136000, "goodwill_and_intangibles": 258335000 }, "cash_flow": { "operating_cash_flow": 54881000, "capital_expenditure": 16317000, "free_cash_flow": 71198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22993, "ticker_id": 4907, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63663000", "ebitda": "98695000", "netIncome": "46803000", "grossProfit": "180696000", "depreciation": "None", "totalRevenue": "803256000", "costOfRevenue": "622560000", "interestIncome": "9710000", "incomeBeforeTax": "52282000", "interestExpense": "9710000", "operatingIncome": "63663000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5479000", "reportedCurrency": "USD", "netInterestIncome": "-9710000", "nonInterestIncome": "None", "operatingExpenses": "117033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35032000", "sellingGeneralAndAdministrative": "117033000", "netIncomeFromContinuingOperations": "46803000" }, "balance": { "goodwill": "124952000", "inventory": "138685000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "774640000", "longTermDebt": "232112000", "shortTermDebt": "3740000", "treasuryStock": "-50000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "133383000", "reportedCurrency": "USD", "retainedEarnings": "376567000", "totalLiabilities": "388015000", "otherCurrentAssets": "36556000", "totalCurrentAssets": "374171000", "currentLongTermDebt": "1870000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400469000", "currentAccountsPayable": "50664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120862000", "shortLongTermDebtTotal": "233982000", "totalShareholderEquity": "386625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46496000", "totalCurrentLiabilities": "128092000", "otherNonCurrentLiabilities": "24612000", "totalNonCurrentLiabilities": "259923000", "cashAndShortTermInvestments": "16622000", "commonStockSharesOutstanding": "33136000", "intangibleAssetsExcludingGoodwill": "133383000", "cashAndCashEquivalentsAtCarryingValue": "16622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14695000", "operatingCashflow": "54881000", "capitalExpenditures": "16317000", "changeInReceivables": "-47291000", "changeInExchangeRate": "-372000", "cashflowFromFinancing": "-36134000", "cashflowFromInvestment": "-19667000", "stockBasedCompensation": "3098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1292000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 803256000, "cost_of_revenue": 622560000, "gross_profit": 180696000, "research_and_development": 114300000, "selling_general_admin": 117033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63663000, "depreciation_amortisation": 35032000, "ebitda": 98695000, "interest_expense": 9710000, "interest_income": null, "other_non_operating": null, "pretax_income": 52282000, "tax_provision": 5479000, "effective_tax_rate": null, "net_income": 46803000, "net_income_continuing_ops": 46803000, "net_income_to_common": 46803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16622000, "short_term_investments": null, "net_receivables": 182308000, "inventory": 138685000, "other_current_assets": null, "total_current_assets": 374171000, "net_ppe": null, "goodwill": 124952000, "intangible_assets": 133383000, "goodwill_and_intangibles": 258335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400469000, "total_assets": 774640000, "short_term_debt": 3740000, "accounts_payable": 50664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128092000, "long_term_debt": 232112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259923000, "total_liabilities": 388015000, "total_debt": 235852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 376567000, "total_equity": 386625000, "shares_outstanding": 33136000, "operating_cash_flow": 54881000, "stock_based_compensation": 3098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36134000, "free_cash_flow": 71198000, "net_change_in_cash": -1292000 }, "raw_data": { "income": { "ebit": "63663000", "ebitda": "98695000", "netIncome": "46803000", "grossProfit": "180696000", "depreciation": "None", "totalRevenue": "803256000", "costOfRevenue": "622560000", "interestIncome": "9710000", "incomeBeforeTax": "52282000", "interestExpense": "9710000", "operatingIncome": "63663000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5479000", "reportedCurrency": "USD", "netInterestIncome": "-9710000", "nonInterestIncome": "None", "operatingExpenses": "117033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35032000", "sellingGeneralAndAdministrative": "117033000", "netIncomeFromContinuingOperations": "46803000" }, "balance": { "goodwill": "124952000", "inventory": "138685000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "774640000", "longTermDebt": "232112000", "shortTermDebt": "3740000", "treasuryStock": "-50000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "133383000", "reportedCurrency": "USD", "retainedEarnings": "376567000", "totalLiabilities": "388015000", "otherCurrentAssets": "36556000", "totalCurrentAssets": "374171000", "currentLongTermDebt": "1870000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400469000", "currentAccountsPayable": "50664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120862000", "shortLongTermDebtTotal": "233982000", "totalShareholderEquity": "386625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46496000", "totalCurrentLiabilities": "128092000", "otherNonCurrentLiabilities": "24612000", "totalNonCurrentLiabilities": "259923000", "cashAndShortTermInvestments": "16622000", "commonStockSharesOutstanding": "33136000", "intangibleAssetsExcludingGoodwill": "133383000", "cashAndCashEquivalentsAtCarryingValue": "16622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14695000", "operatingCashflow": "54881000", "capitalExpenditures": "16317000", "changeInReceivables": "-47291000", "changeInExchangeRate": "-372000", "cashflowFromFinancing": "-36134000", "cashflowFromInvestment": "-19667000", "stockBasedCompensation": "3098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1292000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 230619000, "cost_of_revenue": 155486000, "gross_profit": 75133000, "ebit": 27230000, "ebitda": 27230000, "pretax_income": 24785000, "tax_provision": -755000, "net_income": 25540000, "net_income_to_common": 25540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11867000, "total_current_assets": 468628000, "total_assets": 747143000, "short_term_debt": 5986000, "long_term_debt": 334885000, "total_debt": 340871000, "total_liabilities": 585441000, "total_equity": 161702000, "shares_outstanding": 38223000, "goodwill_and_intangibles": 116666000 }, "cash_flow": { "operating_cash_flow": 10606000, "capital_expenditure": 11160000, "free_cash_flow": 21766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22956, "ticker_id": 4907, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "27230000", "netIncome": "25540000", "grossProfit": "75133000", "depreciation": "None", "totalRevenue": "230619000", "costOfRevenue": "155486000", "interestIncome": "None", "incomeBeforeTax": "24785000", "interestExpense": "2336000", "operatingIncome": "27230000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-755000", "reportedCurrency": "USD", "netInterestIncome": "-2336000", "nonInterestIncome": "None", "operatingExpenses": "47903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35814000", "netIncomeFromContinuingOperations": "25540000" }, "balance": { "goodwill": "64346000", "inventory": "211945000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "747143000", "longTermDebt": "334885000", "shortTermDebt": "5986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "52320000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "585441000", "otherCurrentAssets": "27792000", "totalCurrentAssets": "468628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278515000", "currentAccountsPayable": "55873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "379110000", "totalShareholderEquity": "161702000", "capitalLeaseObligations": "44225000", "otherCurrentLiabilities": "66183000", "totalCurrentLiabilities": "157708000", "otherNonCurrentLiabilities": "54609000", "totalNonCurrentLiabilities": "427733000", "cashAndShortTermInvestments": "11867000", "commonStockSharesOutstanding": "38223000", "intangibleAssetsExcludingGoodwill": "52320000", "cashAndCashEquivalentsAtCarryingValue": "11867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16404000", "operatingCashflow": "10606000", "capitalExpenditures": "11160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5501000", "cashflowFromInvestment": "-11160000", "stockBasedCompensation": "2556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230619000, "cost_of_revenue": 155486000, "gross_profit": 75133000, "research_and_development": 12089000, "selling_general_admin": 35814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27230000, "depreciation_amortisation": null, "ebitda": 27230000, "interest_expense": 2336000, "interest_income": null, "other_non_operating": null, "pretax_income": 24785000, "tax_provision": -755000, "effective_tax_rate": null, "net_income": 25540000, "net_income_continuing_ops": 25540000, "net_income_to_common": 25540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11867000, "short_term_investments": null, "net_receivables": 217024000, "inventory": 211945000, "other_current_assets": null, "total_current_assets": 468628000, "net_ppe": null, "goodwill": 64346000, "intangible_assets": 52320000, "goodwill_and_intangibles": 116666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278515000, "total_assets": 747143000, "short_term_debt": 5986000, "accounts_payable": 55873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157708000, "long_term_debt": 334885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427733000, "total_liabilities": 585441000, "total_debt": 340871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 161702000, "shares_outstanding": 38223000, "operating_cash_flow": 10606000, "stock_based_compensation": 2556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5501000, "free_cash_flow": 21766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "27230000", "netIncome": "25540000", "grossProfit": "75133000", "depreciation": "None", "totalRevenue": "230619000", "costOfRevenue": "155486000", "interestIncome": "None", "incomeBeforeTax": "24785000", "interestExpense": "2336000", "operatingIncome": "27230000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-755000", "reportedCurrency": "USD", "netInterestIncome": "-2336000", "nonInterestIncome": "None", "operatingExpenses": "47903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35814000", "netIncomeFromContinuingOperations": "25540000" }, "balance": { "goodwill": "64346000", "inventory": "211945000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "747143000", "longTermDebt": "334885000", "shortTermDebt": "5986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "52320000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "585441000", "otherCurrentAssets": "27792000", "totalCurrentAssets": "468628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278515000", "currentAccountsPayable": "55873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "379110000", "totalShareholderEquity": "161702000", "capitalLeaseObligations": "44225000", "otherCurrentLiabilities": "66183000", "totalCurrentLiabilities": "157708000", "otherNonCurrentLiabilities": "54609000", "totalNonCurrentLiabilities": "427733000", "cashAndShortTermInvestments": "11867000", "commonStockSharesOutstanding": "38223000", "intangibleAssetsExcludingGoodwill": "52320000", "cashAndCashEquivalentsAtCarryingValue": "11867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16404000", "operatingCashflow": "10606000", "capitalExpenditures": "11160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5501000", "cashflowFromInvestment": "-11160000", "stockBasedCompensation": "2556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 240067000, "cost_of_revenue": 160096000, "gross_profit": 79971000, "ebit": 37923000, "ebitda": 43632000, "pretax_income": 32244000, "tax_provision": 2629000, "net_income": 29615000, "net_income_to_common": 29615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18180000, "total_current_assets": 437739000, "total_assets": 706678000, "short_term_debt": 5802000, "long_term_debt": 334451000, "total_debt": 340253000, "total_liabilities": 566604000, "total_equity": 140074000, "shares_outstanding": 38481000, "goodwill_and_intangibles": 118276000 }, "cash_flow": { "operating_cash_flow": 27623000, "capital_expenditure": 11813000, "free_cash_flow": 39436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22957, "ticker_id": 4907, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37923000", "ebitda": "43632000", "netIncome": "29615000", "grossProfit": "79971000", "depreciation": "None", "totalRevenue": "240067000", "costOfRevenue": "160096000", "interestIncome": "None", "incomeBeforeTax": "32244000", "interestExpense": "3394000", "operatingIncome": "37923000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2629000", "reportedCurrency": "USD", "netInterestIncome": "-3394000", "nonInterestIncome": "None", "operatingExpenses": "42048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5709000", "sellingGeneralAndAdministrative": "33883000", "netIncomeFromContinuingOperations": "29615000" }, "balance": { "goodwill": "62923000", "inventory": "196860000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "706678000", "longTermDebt": "334451000", "shortTermDebt": "5802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "55353000", "reportedCurrency": "USD", "retainedEarnings": "216699000", "totalLiabilities": "566604000", "otherCurrentAssets": "18027000", "totalCurrentAssets": "437739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268939000", "currentAccountsPayable": "41080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378354000", "totalShareholderEquity": "140074000", "capitalLeaseObligations": "43903000", "otherCurrentLiabilities": "68324000", "totalCurrentLiabilities": "141275000", "otherNonCurrentLiabilities": "24754000", "totalNonCurrentLiabilities": "425329000", "cashAndShortTermInvestments": "18180000", "commonStockSharesOutstanding": "38481000", "intangibleAssetsExcludingGoodwill": "55353000", "cashAndCashEquivalentsAtCarryingValue": "18180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2705000", "operatingCashflow": "27623000", "capitalExpenditures": "11813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212000", "cashflowFromInvestment": "-29271000", "stockBasedCompensation": "1458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240067000, "cost_of_revenue": 160096000, "gross_profit": 79971000, "research_and_development": 10626000, "selling_general_admin": 33883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37923000, "depreciation_amortisation": 5709000, "ebitda": 43632000, "interest_expense": 3394000, "interest_income": null, "other_non_operating": null, "pretax_income": 32244000, "tax_provision": 2629000, "effective_tax_rate": null, "net_income": 29615000, "net_income_continuing_ops": 29615000, "net_income_to_common": 29615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18180000, "short_term_investments": null, "net_receivables": 204672000, "inventory": 196860000, "other_current_assets": null, "total_current_assets": 437739000, "net_ppe": null, "goodwill": 62923000, "intangible_assets": 55353000, "goodwill_and_intangibles": 118276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268939000, "total_assets": 706678000, "short_term_debt": 5802000, "accounts_payable": 41080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141275000, "long_term_debt": 334451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425329000, "total_liabilities": 566604000, "total_debt": 340253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216699000, "total_equity": 140074000, "shares_outstanding": 38481000, "operating_cash_flow": 27623000, "stock_based_compensation": 1458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212000, "free_cash_flow": 39436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37923000", "ebitda": "43632000", "netIncome": "29615000", "grossProfit": "79971000", "depreciation": "None", "totalRevenue": "240067000", "costOfRevenue": "160096000", "interestIncome": "None", "incomeBeforeTax": "32244000", "interestExpense": "3394000", "operatingIncome": "37923000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2629000", "reportedCurrency": "USD", "netInterestIncome": "-3394000", "nonInterestIncome": "None", "operatingExpenses": "42048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5709000", "sellingGeneralAndAdministrative": "33883000", "netIncomeFromContinuingOperations": "29615000" }, "balance": { "goodwill": "62923000", "inventory": "196860000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "706678000", "longTermDebt": "334451000", "shortTermDebt": "5802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "55353000", "reportedCurrency": "USD", "retainedEarnings": "216699000", "totalLiabilities": "566604000", "otherCurrentAssets": "18027000", "totalCurrentAssets": "437739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268939000", "currentAccountsPayable": "41080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378354000", "totalShareholderEquity": "140074000", "capitalLeaseObligations": "43903000", "otherCurrentLiabilities": "68324000", "totalCurrentLiabilities": "141275000", "otherNonCurrentLiabilities": "24754000", "totalNonCurrentLiabilities": "425329000", "cashAndShortTermInvestments": "18180000", "commonStockSharesOutstanding": "38481000", "intangibleAssetsExcludingGoodwill": "55353000", "cashAndCashEquivalentsAtCarryingValue": "18180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2705000", "operatingCashflow": "27623000", "capitalExpenditures": "11813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212000", "cashflowFromInvestment": "-29271000", "stockBasedCompensation": "1458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 211447000, "cost_of_revenue": 146936000, "gross_profit": 64510999, "ebit": 23055000, "ebitda": 28218000, "pretax_income": -12324000, "tax_provision": -1226000, "net_income": -11098000, "net_income_to_common": -11098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13479000, "total_current_assets": 432649000, "total_assets": 682193000, "short_term_debt": 6019000, "long_term_debt": 334019000, "total_debt": 340038000, "total_liabilities": 573285000, "total_equity": 108908000, "shares_outstanding": 35423000, "goodwill_and_intangibles": 110843000 }, "cash_flow": { "operating_cash_flow": 34904000, "capital_expenditure": 13150000, "free_cash_flow": 48054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22959, "ticker_id": 4907, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23055000", "ebitda": "28218000", "netIncome": "-11098000", "grossProfit": "64510999", "depreciation": "None", "totalRevenue": "211447000", "costOfRevenue": "146936000", "interestIncome": "None", "incomeBeforeTax": "-12324000", "interestExpense": "2920000", "operatingIncome": "23055000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1226000", "reportedCurrency": "USD", "netInterestIncome": "-2920000", "nonInterestIncome": "None", "operatingExpenses": "41456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5163000", "sellingGeneralAndAdministrative": "31246000", "netIncomeFromContinuingOperations": "-11098000" }, "balance": { "goodwill": "59760000", "inventory": "197290000", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "682193000", "longTermDebt": "334019000", "shortTermDebt": "6019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51083000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "573285000", "otherCurrentAssets": "33250000", "totalCurrentAssets": "432649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249544000", "currentAccountsPayable": "51683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "379387000", "totalShareholderEquity": "108908000", "capitalLeaseObligations": "45368000", "otherCurrentLiabilities": "93305999", "totalCurrentLiabilities": "151008000", "otherNonCurrentLiabilities": "48909000", "totalNonCurrentLiabilities": "422277000", "cashAndShortTermInvestments": "13479000", "commonStockSharesOutstanding": "35423000", "intangibleAssetsExcludingGoodwill": "51083000", "cashAndCashEquivalentsAtCarryingValue": "13479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5642000", "operatingCashflow": "34904000", "capitalExpenditures": "13150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10800000", "cashflowFromInvestment": "-17767000", "stockBasedCompensation": "1439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211447000, "cost_of_revenue": 146936000, "gross_profit": 64510999, "research_and_development": 10210000, "selling_general_admin": 31246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23055000, "depreciation_amortisation": 5163000, "ebitda": 28218000, "interest_expense": 2920000, "interest_income": null, "other_non_operating": null, "pretax_income": -12324000, "tax_provision": -1226000, "effective_tax_rate": null, "net_income": -11098000, "net_income_continuing_ops": -11098000, "net_income_to_common": -11098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13479000, "short_term_investments": null, "net_receivables": 188630000, "inventory": 197290000, "other_current_assets": null, "total_current_assets": 432649000, "net_ppe": null, "goodwill": 59760000, "intangible_assets": 51083000, "goodwill_and_intangibles": 110843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249544000, "total_assets": 682193000, "short_term_debt": 6019000, "accounts_payable": 51683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151008000, "long_term_debt": 334019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422277000, "total_liabilities": 573285000, "total_debt": 340038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108908000, "shares_outstanding": 35423000, "operating_cash_flow": 34904000, "stock_based_compensation": 1439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10800000, "free_cash_flow": 48054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23055000", "ebitda": "28218000", "netIncome": "-11098000", "grossProfit": "64510999", "depreciation": "None", "totalRevenue": "211447000", "costOfRevenue": "146936000", "interestIncome": "None", "incomeBeforeTax": "-12324000", "interestExpense": "2920000", "operatingIncome": "23055000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1226000", "reportedCurrency": "USD", "netInterestIncome": "-2920000", "nonInterestIncome": "None", "operatingExpenses": "41456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5163000", "sellingGeneralAndAdministrative": "31246000", "netIncomeFromContinuingOperations": "-11098000" }, "balance": { "goodwill": "59760000", "inventory": "197290000", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "682193000", "longTermDebt": "334019000", "shortTermDebt": "6019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51083000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "573285000", "otherCurrentAssets": "33250000", "totalCurrentAssets": "432649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249544000", "currentAccountsPayable": "51683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "379387000", "totalShareholderEquity": "108908000", "capitalLeaseObligations": "45368000", "otherCurrentLiabilities": "93305999", "totalCurrentLiabilities": "151008000", "otherNonCurrentLiabilities": "48909000", "totalNonCurrentLiabilities": "422277000", "cashAndShortTermInvestments": "13479000", "commonStockSharesOutstanding": "35423000", "intangibleAssetsExcludingGoodwill": "51083000", "cashAndCashEquivalentsAtCarryingValue": "13479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5642000", "operatingCashflow": "34904000", "capitalExpenditures": "13150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10800000", "cashflowFromInvestment": "-17767000", "stockBasedCompensation": "1439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 204678000, "cost_of_revenue": 151851000, "gross_profit": 52827000, "ebit": 4758000, "ebitda": 10136000, "pretax_income": 1851000, "tax_provision": 537000, "net_income": 1314000, "net_income_to_common": 1314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13460000, "total_current_assets": 418709000, "total_assets": 646688000, "short_term_debt": 5041000, "long_term_debt": 159276000, "total_debt": 164317000, "total_liabilities": 375117000, "total_equity": 271571000, "shares_outstanding": 36368000, "goodwill_and_intangibles": 104830000 }, "cash_flow": { "operating_cash_flow": -7634000, "capital_expenditure": 4605000, "free_cash_flow": -3029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22960, "ticker_id": 4907, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4758000", "ebitda": "10136000", "netIncome": "1314000", "grossProfit": "52827000", "depreciation": "None", "totalRevenue": "204678000", "costOfRevenue": "151851000", "interestIncome": "None", "incomeBeforeTax": "1851000", "interestExpense": "3097000", "operatingIncome": "4758000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "-3097000", "nonInterestIncome": "None", "operatingExpenses": "48069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5378000", "sellingGeneralAndAdministrative": "36497000", "netIncomeFromContinuingOperations": "1314000" }, "balance": { "goodwill": "58143000", "inventory": "194311000", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "646688000", "longTermDebt": "159276000", "shortTermDebt": "5041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "46687000", "reportedCurrency": "USD", "retainedEarnings": "203050000", "totalLiabilities": "375117000", "otherCurrentAssets": "23668000", "totalCurrentAssets": "418709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227978999", "currentAccountsPayable": "45969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195811000", "totalShareholderEquity": "271571000", "capitalLeaseObligations": "36535000", "otherCurrentLiabilities": "59712000", "totalCurrentLiabilities": "137883000", "otherNonCurrentLiabilities": "46464000", "totalNonCurrentLiabilities": "237234000", "cashAndShortTermInvestments": "13460000", "commonStockSharesOutstanding": "36368000", "intangibleAssetsExcludingGoodwill": "46687000", "cashAndCashEquivalentsAtCarryingValue": "13460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2013000", "operatingCashflow": "-7634000", "capitalExpenditures": "4605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175000", "cashflowFromInvestment": "-4605000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204678000, "cost_of_revenue": 151851000, "gross_profit": 52827000, "research_and_development": 11572000, "selling_general_admin": 36497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4758000, "depreciation_amortisation": 5378000, "ebitda": 10136000, "interest_expense": 3097000, "interest_income": null, "other_non_operating": null, "pretax_income": 1851000, "tax_provision": 537000, "effective_tax_rate": null, "net_income": 1314000, "net_income_continuing_ops": 1314000, "net_income_to_common": 1314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13460000, "short_term_investments": null, "net_receivables": 187270000, "inventory": 194311000, "other_current_assets": null, "total_current_assets": 418709000, "net_ppe": null, "goodwill": 58143000, "intangible_assets": 46687000, "goodwill_and_intangibles": 104830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227978999, "total_assets": 646688000, "short_term_debt": 5041000, "accounts_payable": 45969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137883000, "long_term_debt": 159276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237234000, "total_liabilities": 375117000, "total_debt": 164317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203050000, "total_equity": 271571000, "shares_outstanding": 36368000, "operating_cash_flow": -7634000, "stock_based_compensation": 1557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1175000, "free_cash_flow": -3029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4758000", "ebitda": "10136000", "netIncome": "1314000", "grossProfit": "52827000", "depreciation": "None", "totalRevenue": "204678000", "costOfRevenue": "151851000", "interestIncome": "None", "incomeBeforeTax": "1851000", "interestExpense": "3097000", "operatingIncome": "4758000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "-3097000", "nonInterestIncome": "None", "operatingExpenses": "48069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5378000", "sellingGeneralAndAdministrative": "36497000", "netIncomeFromContinuingOperations": "1314000" }, "balance": { "goodwill": "58143000", "inventory": "194311000", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "646688000", "longTermDebt": "159276000", "shortTermDebt": "5041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "46687000", "reportedCurrency": "USD", "retainedEarnings": "203050000", "totalLiabilities": "375117000", "otherCurrentAssets": "23668000", "totalCurrentAssets": "418709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227978999", "currentAccountsPayable": "45969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195811000", "totalShareholderEquity": "271571000", "capitalLeaseObligations": "36535000", "otherCurrentLiabilities": "59712000", "totalCurrentLiabilities": "137883000", "otherNonCurrentLiabilities": "46464000", "totalNonCurrentLiabilities": "237234000", "cashAndShortTermInvestments": "13460000", "commonStockSharesOutstanding": "36368000", "intangibleAssetsExcludingGoodwill": "46687000", "cashAndCashEquivalentsAtCarryingValue": "13460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2013000", "operatingCashflow": "-7634000", "capitalExpenditures": "4605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175000", "cashflowFromInvestment": "-4605000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 205936000, "cost_of_revenue": 145087000, "gross_profit": 60849000, "ebit": 13137000, "ebitda": 18725000, "pretax_income": 10174000, "tax_provision": 646000, "net_income": 9528000, "net_income_to_common": 9528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24805000, "total_current_assets": 432462000, "total_assets": 662242000, "short_term_debt": 5104000, "long_term_debt": 160115000, "total_debt": 165219000, "total_liabilities": 395485000, "total_equity": 266757000, "shares_outstanding": 42957000, "goodwill_and_intangibles": 107614000 }, "cash_flow": { "operating_cash_flow": 20642000, "capital_expenditure": 2105000, "free_cash_flow": 22747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22961, "ticker_id": 4907, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13137000", "ebitda": "18725000", "netIncome": "9528000", "grossProfit": "60849000", "depreciation": "None", "totalRevenue": "205936000", "costOfRevenue": "145087000", "interestIncome": "None", "incomeBeforeTax": "10174000", "interestExpense": "3150000", "operatingIncome": "13137000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "646000", "reportedCurrency": "USD", "netInterestIncome": "-3150000", "nonInterestIncome": "None", "operatingExpenses": "47712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5588000", "sellingGeneralAndAdministrative": "36645000", "netIncomeFromContinuingOperations": "9528000" }, "balance": { "goodwill": "58068000", "inventory": "197936000", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "662242000", "longTermDebt": "160115000", "shortTermDebt": "5104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49546000", "reportedCurrency": "USD", "retainedEarnings": "201736000", "totalLiabilities": "395485000", "otherCurrentAssets": "15681000", "totalCurrentAssets": "432462000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229780000", "currentAccountsPayable": "45283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196056000", "totalShareholderEquity": "266757000", "capitalLeaseObligations": "35941000", "otherCurrentLiabilities": "76997000", "totalCurrentLiabilities": "157813000", "otherNonCurrentLiabilities": "46720000", "totalNonCurrentLiabilities": "237672000", "cashAndShortTermInvestments": "24805000", "commonStockSharesOutstanding": "42957000", "intangibleAssetsExcludingGoodwill": "49546000", "cashAndCashEquivalentsAtCarryingValue": "24805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "515000", "operatingCashflow": "20642000", "capitalExpenditures": "2105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11371000", "cashflowFromInvestment": "-2105000", "stockBasedCompensation": "2345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205936000, "cost_of_revenue": 145087000, "gross_profit": 60849000, "research_and_development": 11067000, "selling_general_admin": 36645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13137000, "depreciation_amortisation": 5588000, "ebitda": 18725000, "interest_expense": 3150000, "interest_income": null, "other_non_operating": null, "pretax_income": 10174000, "tax_provision": 646000, "effective_tax_rate": null, "net_income": 9528000, "net_income_continuing_ops": 9528000, "net_income_to_common": 9528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24805000, "short_term_investments": null, "net_receivables": 194040000, "inventory": 197936000, "other_current_assets": null, "total_current_assets": 432462000, "net_ppe": null, "goodwill": 58068000, "intangible_assets": 49546000, "goodwill_and_intangibles": 107614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229780000, "total_assets": 662242000, "short_term_debt": 5104000, "accounts_payable": 45283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157813000, "long_term_debt": 160115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237672000, "total_liabilities": 395485000, "total_debt": 165219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201736000, "total_equity": 266757000, "shares_outstanding": 42957000, "operating_cash_flow": 20642000, "stock_based_compensation": 2345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11371000, "free_cash_flow": 22747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13137000", "ebitda": "18725000", "netIncome": "9528000", "grossProfit": "60849000", "depreciation": "None", "totalRevenue": "205936000", "costOfRevenue": "145087000", "interestIncome": "None", "incomeBeforeTax": "10174000", "interestExpense": "3150000", "operatingIncome": "13137000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "646000", "reportedCurrency": "USD", "netInterestIncome": "-3150000", "nonInterestIncome": "None", "operatingExpenses": "47712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5588000", "sellingGeneralAndAdministrative": "36645000", "netIncomeFromContinuingOperations": "9528000" }, "balance": { "goodwill": "58068000", "inventory": "197936000", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "662242000", "longTermDebt": "160115000", "shortTermDebt": "5104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49546000", "reportedCurrency": "USD", "retainedEarnings": "201736000", "totalLiabilities": "395485000", "otherCurrentAssets": "15681000", "totalCurrentAssets": "432462000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229780000", "currentAccountsPayable": "45283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196056000", "totalShareholderEquity": "266757000", "capitalLeaseObligations": "35941000", "otherCurrentLiabilities": "76997000", "totalCurrentLiabilities": "157813000", "otherNonCurrentLiabilities": "46720000", "totalNonCurrentLiabilities": "237672000", "cashAndShortTermInvestments": "24805000", "commonStockSharesOutstanding": "42957000", "intangibleAssetsExcludingGoodwill": "49546000", "cashAndCashEquivalentsAtCarryingValue": "24805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "515000", "operatingCashflow": "20642000", "capitalExpenditures": "2105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11371000", "cashflowFromInvestment": "-2105000", "stockBasedCompensation": "2345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 208540000, "cost_of_revenue": 158486000, "gross_profit": 50054000, "ebit": 8876000, "ebitda": 14770000, "pretax_income": 576000, "tax_provision": 3408000, "net_income": -2832000, "net_income_to_common": -2832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9285000, "total_current_assets": 426172000, "total_assets": 648764000, "short_term_debt": 4697000, "long_term_debt": 168669000, "total_debt": 173366000, "total_liabilities": 392667000, "total_equity": 256097000, "shares_outstanding": 35400000, "goodwill_and_intangibles": 110533000 }, "cash_flow": { "operating_cash_flow": 26417000, "capital_expenditure": 3184000, "free_cash_flow": 29601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22962, "ticker_id": 4907, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8876000", "ebitda": "14770000", "netIncome": "-2832000", "grossProfit": "50054000", "depreciation": "None", "totalRevenue": "208540000", "costOfRevenue": "158486000", "interestIncome": "None", "incomeBeforeTax": "576000", "interestExpense": "4166000", "operatingIncome": "8876000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3408000", "reportedCurrency": "USD", "netInterestIncome": "-4166000", "nonInterestIncome": "None", "operatingExpenses": "41178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5894000", "sellingGeneralAndAdministrative": "41178000", "netIncomeFromContinuingOperations": "-2832000" }, "balance": { "goodwill": "58056000", "inventory": "199741000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "648764000", "longTermDebt": "168669000", "shortTermDebt": "4697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52477000", "reportedCurrency": "USD", "retainedEarnings": "192208000", "totalLiabilities": "392667000", "otherCurrentAssets": "25700000", "totalCurrentAssets": "426172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222592000", "currentAccountsPayable": "42960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193874000", "totalShareholderEquity": "256097000", "capitalLeaseObligations": "25205000", "otherCurrentLiabilities": "74326000", "totalCurrentLiabilities": "156152000", "otherNonCurrentLiabilities": "21816000", "totalNonCurrentLiabilities": "236515000", "cashAndShortTermInvestments": "9285000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "52477000", "cashAndCashEquivalentsAtCarryingValue": "9285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1722000", "operatingCashflow": "26417000", "capitalExpenditures": "3184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10622000", "cashflowFromInvestment": "-3184000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208540000, "cost_of_revenue": 158486000, "gross_profit": 50054000, "research_and_development": 12200000, "selling_general_admin": 41178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8876000, "depreciation_amortisation": 5894000, "ebitda": 14770000, "interest_expense": 4166000, "interest_income": null, "other_non_operating": null, "pretax_income": 576000, "tax_provision": 3408000, "effective_tax_rate": null, "net_income": -2832000, "net_income_continuing_ops": -2832000, "net_income_to_common": -2832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9285000, "short_term_investments": null, "net_receivables": 191446000, "inventory": 199741000, "other_current_assets": null, "total_current_assets": 426172000, "net_ppe": null, "goodwill": 58056000, "intangible_assets": 52477000, "goodwill_and_intangibles": 110533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222592000, "total_assets": 648764000, "short_term_debt": 4697000, "accounts_payable": 42960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156152000, "long_term_debt": 168669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236515000, "total_liabilities": 392667000, "total_debt": 173366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192208000, "total_equity": 256097000, "shares_outstanding": 35400000, "operating_cash_flow": 26417000, "stock_based_compensation": 2157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10622000, "free_cash_flow": 29601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8876000", "ebitda": "14770000", "netIncome": "-2832000", "grossProfit": "50054000", "depreciation": "None", "totalRevenue": "208540000", "costOfRevenue": "158486000", "interestIncome": "None", "incomeBeforeTax": "576000", "interestExpense": "4166000", "operatingIncome": "8876000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3408000", "reportedCurrency": "USD", "netInterestIncome": "-4166000", "nonInterestIncome": "None", "operatingExpenses": "41178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5894000", "sellingGeneralAndAdministrative": "41178000", "netIncomeFromContinuingOperations": "-2832000" }, "balance": { "goodwill": "58056000", "inventory": "199741000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "648764000", "longTermDebt": "168669000", "shortTermDebt": "4697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52477000", "reportedCurrency": "USD", "retainedEarnings": "192208000", "totalLiabilities": "392667000", "otherCurrentAssets": "25700000", "totalCurrentAssets": "426172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222592000", "currentAccountsPayable": "42960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193874000", "totalShareholderEquity": "256097000", "capitalLeaseObligations": "25205000", "otherCurrentLiabilities": "74326000", "totalCurrentLiabilities": "156152000", "otherNonCurrentLiabilities": "21816000", "totalNonCurrentLiabilities": "236515000", "cashAndShortTermInvestments": "9285000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "52477000", "cashAndCashEquivalentsAtCarryingValue": "9285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1722000", "operatingCashflow": "26417000", "capitalExpenditures": "3184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10622000", "cashflowFromInvestment": "-3184000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 203698000, "cost_of_revenue": 160955000, "gross_profit": 42743000, "ebit": 8374000, "ebitda": 14415000, "pretax_income": -5173000, "tax_provision": 6565000, "net_income": -11738000, "net_income_to_common": -11738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6364000, "total_current_assets": 424181000, "total_assets": 651597000, "short_term_debt": 5630000, "long_term_debt": 178423000, "total_debt": 184053000, "total_liabilities": 402393000, "total_equity": 249204000, "shares_outstanding": 35011000, "goodwill_and_intangibles": 113871000 }, "cash_flow": { "operating_cash_flow": 8372000, "capital_expenditure": 1850000, "free_cash_flow": 10222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22964, "ticker_id": 4907, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8374000", "ebitda": "14415000", "netIncome": "-11738000", "grossProfit": "42743000", "depreciation": "None", "totalRevenue": "203698000", "costOfRevenue": "160955000", "interestIncome": "None", "incomeBeforeTax": "-5173000", "interestExpense": "6217000", "operatingIncome": "8374000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6565000", "reportedCurrency": "USD", "netInterestIncome": "-17832000", "nonInterestIncome": "None", "operatingExpenses": "34369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6041000", "sellingGeneralAndAdministrative": "100698000", "netIncomeFromContinuingOperations": "-13383000" }, "balance": { "goodwill": "58169000", "inventory": "204952000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "651597000", "longTermDebt": "178423000", "shortTermDebt": "5630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "55702000", "reportedCurrency": "USD", "retainedEarnings": "195040000", "totalLiabilities": "402393000", "otherCurrentAssets": "19371000", "totalCurrentAssets": "424181000", "currentLongTermDebt": "550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227416000", "currentAccountsPayable": "57058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205462000", "totalShareholderEquity": "249204000", "capitalLeaseObligations": "26489000", "otherCurrentLiabilities": "68204000", "totalCurrentLiabilities": "150036000", "otherNonCurrentLiabilities": "52525000", "totalNonCurrentLiabilities": "252356999", "cashAndShortTermInvestments": "6364000", "commonStockSharesOutstanding": "35011000", "intangibleAssetsExcludingGoodwill": "55702000", "cashAndCashEquivalentsAtCarryingValue": "6364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8431000", "operatingCashflow": "8372000", "capitalExpenditures": "1850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4713000", "cashflowFromInvestment": "-1850000", "stockBasedCompensation": "1772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203698000, "cost_of_revenue": 160955000, "gross_profit": 42743000, "research_and_development": 27500000, "selling_general_admin": 100698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8374000, "depreciation_amortisation": 6041000, "ebitda": 14415000, "interest_expense": 6217000, "interest_income": null, "other_non_operating": null, "pretax_income": -5173000, "tax_provision": 6565000, "effective_tax_rate": null, "net_income": -11738000, "net_income_continuing_ops": -13383000, "net_income_to_common": -11738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6364000, "short_term_investments": null, "net_receivables": 193494000, "inventory": 204952000, "other_current_assets": null, "total_current_assets": 424181000, "net_ppe": null, "goodwill": 58169000, "intangible_assets": 55702000, "goodwill_and_intangibles": 113871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227416000, "total_assets": 651597000, "short_term_debt": 5630000, "accounts_payable": 57058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150036000, "long_term_debt": 178423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252356999, "total_liabilities": 402393000, "total_debt": 184053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195040000, "total_equity": 249204000, "shares_outstanding": 35011000, "operating_cash_flow": 8372000, "stock_based_compensation": 1772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4713000, "free_cash_flow": 10222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8374000", "ebitda": "14415000", "netIncome": "-11738000", "grossProfit": "42743000", "depreciation": "None", "totalRevenue": "203698000", "costOfRevenue": "160955000", "interestIncome": "None", "incomeBeforeTax": "-5173000", "interestExpense": "6217000", "operatingIncome": "8374000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6565000", "reportedCurrency": "USD", "netInterestIncome": "-17832000", "nonInterestIncome": "None", "operatingExpenses": "34369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6041000", "sellingGeneralAndAdministrative": "100698000", "netIncomeFromContinuingOperations": "-13383000" }, "balance": { "goodwill": "58169000", "inventory": "204952000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "651597000", "longTermDebt": "178423000", "shortTermDebt": "5630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "55702000", "reportedCurrency": "USD", "retainedEarnings": "195040000", "totalLiabilities": "402393000", "otherCurrentAssets": "19371000", "totalCurrentAssets": "424181000", "currentLongTermDebt": "550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227416000", "currentAccountsPayable": "57058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205462000", "totalShareholderEquity": "249204000", "capitalLeaseObligations": "26489000", "otherCurrentLiabilities": "68204000", "totalCurrentLiabilities": "150036000", "otherNonCurrentLiabilities": "52525000", "totalNonCurrentLiabilities": "252356999", "cashAndShortTermInvestments": "6364000", "commonStockSharesOutstanding": "35011000", "intangibleAssetsExcludingGoodwill": "55702000", "cashAndCashEquivalentsAtCarryingValue": "6364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8431000", "operatingCashflow": "8372000", "capitalExpenditures": "1850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4713000", "cashflowFromInvestment": "-1850000", "stockBasedCompensation": "1772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 198114000, "cost_of_revenue": 142546000, "gross_profit": 55568000, "ebit": 7550000, "ebitda": 13753000, "pretax_income": 1259000, "tax_provision": -274000, "net_income": 1533000, "net_income_to_common": 1533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4392000, "total_current_assets": 412405000, "total_assets": 644859000, "short_term_debt": 6785000, "long_term_debt": 172635000, "total_debt": 179420000, "total_liabilities": 386979000, "total_equity": 257880000, "shares_outstanding": 38325000, "goodwill_and_intangibles": 116986000 }, "cash_flow": { "operating_cash_flow": -6260000, "capital_expenditure": 1796000, "free_cash_flow": -4464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22965, "ticker_id": 4907, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7550000", "ebitda": "13753000", "netIncome": "1533000", "grossProfit": "55568000", "depreciation": "None", "totalRevenue": "198114000", "costOfRevenue": "142546000", "interestIncome": "None", "incomeBeforeTax": "1259000", "interestExpense": "5856000", "operatingIncome": "7550000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-274000", "reportedCurrency": "USD", "netInterestIncome": "-5856000", "nonInterestIncome": "None", "operatingExpenses": "48018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6203000", "sellingGeneralAndAdministrative": "33804000", "netIncomeFromContinuingOperations": "1533000" }, "balance": { "goodwill": "58143000", "inventory": "200679000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "644859000", "longTermDebt": "172635000", "shortTermDebt": "6785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58843000", "reportedCurrency": "USD", "retainedEarnings": "206778000", "totalLiabilities": "386979000", "otherCurrentAssets": "21039000", "totalCurrentAssets": "412405000", "currentLongTermDebt": "1300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232454000", "currentAccountsPayable": "56186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201843000", "totalShareholderEquity": "257880000", "capitalLeaseObligations": "27908000", "otherCurrentLiabilities": "60536000", "totalCurrentLiabilities": "141142000", "otherNonCurrentLiabilities": "50779000", "totalNonCurrentLiabilities": "245837000", "cashAndShortTermInvestments": "4392000", "commonStockSharesOutstanding": "38325000", "intangibleAssetsExcludingGoodwill": "58843000", "cashAndCashEquivalentsAtCarryingValue": "4392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2572000", "operatingCashflow": "-6260000", "capitalExpenditures": "1796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5847000", "cashflowFromInvestment": "-1796000", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198114000, "cost_of_revenue": 142546000, "gross_profit": 55568000, "research_and_development": 14214000, "selling_general_admin": 33804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7550000, "depreciation_amortisation": 6203000, "ebitda": 13753000, "interest_expense": 5856000, "interest_income": null, "other_non_operating": null, "pretax_income": 1259000, "tax_provision": -274000, "effective_tax_rate": null, "net_income": 1533000, "net_income_continuing_ops": 1533000, "net_income_to_common": 1533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4392000, "short_term_investments": null, "net_receivables": 186295000, "inventory": 200679000, "other_current_assets": null, "total_current_assets": 412405000, "net_ppe": null, "goodwill": 58143000, "intangible_assets": 58843000, "goodwill_and_intangibles": 116986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232454000, "total_assets": 644859000, "short_term_debt": 6785000, "accounts_payable": 56186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141142000, "long_term_debt": 172635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245837000, "total_liabilities": 386979000, "total_debt": 179420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206778000, "total_equity": 257880000, "shares_outstanding": 38325000, "operating_cash_flow": -6260000, "stock_based_compensation": 1840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5847000, "free_cash_flow": -4464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7550000", "ebitda": "13753000", "netIncome": "1533000", "grossProfit": "55568000", "depreciation": "None", "totalRevenue": "198114000", "costOfRevenue": "142546000", "interestIncome": "None", "incomeBeforeTax": "1259000", "interestExpense": "5856000", "operatingIncome": "7550000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-274000", "reportedCurrency": "USD", "netInterestIncome": "-5856000", "nonInterestIncome": "None", "operatingExpenses": "48018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6203000", "sellingGeneralAndAdministrative": "33804000", "netIncomeFromContinuingOperations": "1533000" }, "balance": { "goodwill": "58143000", "inventory": "200679000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "644859000", "longTermDebt": "172635000", "shortTermDebt": "6785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58843000", "reportedCurrency": "USD", "retainedEarnings": "206778000", "totalLiabilities": "386979000", "otherCurrentAssets": "21039000", "totalCurrentAssets": "412405000", "currentLongTermDebt": "1300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232454000", "currentAccountsPayable": "56186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201843000", "totalShareholderEquity": "257880000", "capitalLeaseObligations": "27908000", "otherCurrentLiabilities": "60536000", "totalCurrentLiabilities": "141142000", "otherNonCurrentLiabilities": "50779000", "totalNonCurrentLiabilities": "245837000", "cashAndShortTermInvestments": "4392000", "commonStockSharesOutstanding": "38325000", "intangibleAssetsExcludingGoodwill": "58843000", "cashAndCashEquivalentsAtCarryingValue": "4392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2572000", "operatingCashflow": "-6260000", "capitalExpenditures": "1796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5847000", "cashflowFromInvestment": "-1796000", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 185074000, "cost_of_revenue": 137560000, "gross_profit": 47514000, "ebit": 1230000, "ebitda": 7558000, "pretax_income": -4529000, "tax_provision": -1351000, "net_income": -3178000, "net_income_to_common": -3178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6610000, "total_current_assets": 391894000, "total_assets": 629964000, "short_term_debt": 14354000, "long_term_debt": 153149000, "total_debt": 167503000, "total_liabilities": 378241000, "total_equity": 251723000, "shares_outstanding": 34863000, "goodwill_and_intangibles": 120277000 }, "cash_flow": { "operating_cash_flow": 2037000, "capital_expenditure": 1598000, "free_cash_flow": 3635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22966, "ticker_id": 4907, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1230000", "ebitda": "7558000", "netIncome": "-3178000", "grossProfit": "47514000", "depreciation": "None", "totalRevenue": "185074000", "costOfRevenue": "137560000", "interestIncome": "None", "incomeBeforeTax": "-4529000", "interestExpense": "5759000", "operatingIncome": "1666000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1351000", "reportedCurrency": "USD", "netInterestIncome": "-5759000", "nonInterestIncome": "None", "operatingExpenses": "45848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6328000", "sellingGeneralAndAdministrative": "32525000", "netIncomeFromContinuingOperations": "-3178000" }, "balance": { "goodwill": "58156000", "inventory": "199497000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "629964000", "longTermDebt": "153149000", "shortTermDebt": "14354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62121000", "reportedCurrency": "USD", "retainedEarnings": "205899000", "totalLiabilities": "378241000", "otherCurrentAssets": "15541000", "totalCurrentAssets": "391894000", "currentLongTermDebt": "8996000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238070000", "currentAccountsPayable": "61269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191180000", "totalShareholderEquity": "251723000", "capitalLeaseObligations": "29035000", "otherCurrentLiabilities": "55399000", "totalCurrentLiabilities": "151279000", "otherNonCurrentLiabilities": "50136000", "totalNonCurrentLiabilities": "226962000", "cashAndShortTermInvestments": "6610000", "commonStockSharesOutstanding": "34863000", "intangibleAssetsExcludingGoodwill": "62121000", "cashAndCashEquivalentsAtCarryingValue": "6610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8826000", "operatingCashflow": "2037000", "capitalExpenditures": "1598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5042000", "cashflowFromInvestment": "-1598000", "stockBasedCompensation": "2802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185074000, "cost_of_revenue": 137560000, "gross_profit": 47514000, "research_and_development": 13323000, "selling_general_admin": 32525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1230000, "depreciation_amortisation": 6328000, "ebitda": 7558000, "interest_expense": 5759000, "interest_income": null, "other_non_operating": null, "pretax_income": -4529000, "tax_provision": -1351000, "effective_tax_rate": null, "net_income": -3178000, "net_income_continuing_ops": -3178000, "net_income_to_common": -3178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6610000, "short_term_investments": null, "net_receivables": 170246000, "inventory": 199497000, "other_current_assets": null, "total_current_assets": 391894000, "net_ppe": null, "goodwill": 58156000, "intangible_assets": 62121000, "goodwill_and_intangibles": 120277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238070000, "total_assets": 629964000, "short_term_debt": 14354000, "accounts_payable": 61269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151279000, "long_term_debt": 153149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226962000, "total_liabilities": 378241000, "total_debt": 167503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205899000, "total_equity": 251723000, "shares_outstanding": 34863000, "operating_cash_flow": 2037000, "stock_based_compensation": 2802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5042000, "free_cash_flow": 3635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1230000", "ebitda": "7558000", "netIncome": "-3178000", "grossProfit": "47514000", "depreciation": "None", "totalRevenue": "185074000", "costOfRevenue": "137560000", "interestIncome": "None", "incomeBeforeTax": "-4529000", "interestExpense": "5759000", "operatingIncome": "1666000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1351000", "reportedCurrency": "USD", "netInterestIncome": "-5759000", "nonInterestIncome": "None", "operatingExpenses": "45848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6328000", "sellingGeneralAndAdministrative": "32525000", "netIncomeFromContinuingOperations": "-3178000" }, "balance": { "goodwill": "58156000", "inventory": "199497000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "629964000", "longTermDebt": "153149000", "shortTermDebt": "14354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62121000", "reportedCurrency": "USD", "retainedEarnings": "205899000", "totalLiabilities": "378241000", "otherCurrentAssets": "15541000", "totalCurrentAssets": "391894000", "currentLongTermDebt": "8996000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238070000", "currentAccountsPayable": "61269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191180000", "totalShareholderEquity": "251723000", "capitalLeaseObligations": "29035000", "otherCurrentLiabilities": "55399000", "totalCurrentLiabilities": "151279000", "otherNonCurrentLiabilities": "50136000", "totalNonCurrentLiabilities": "226962000", "cashAndShortTermInvestments": "6610000", "commonStockSharesOutstanding": "34863000", "intangibleAssetsExcludingGoodwill": "62121000", "cashAndCashEquivalentsAtCarryingValue": "6610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8826000", "operatingCashflow": "2037000", "capitalExpenditures": "1598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5042000", "cashflowFromInvestment": "-1598000", "stockBasedCompensation": "2802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 195292000, "cost_of_revenue": 155319000, "gross_profit": 39973000, "ebit": 7782000, "ebitda": 14128000, "pretax_income": 1534000, "tax_provision": -5442000, "net_income": 6976000, "net_income_to_common": 6976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11313000, "total_current_assets": 389782000, "total_assets": 648996000, "short_term_debt": 14162000, "long_term_debt": 159237000, "total_debt": 173399000, "total_liabilities": 399478000, "total_equity": 249518000, "shares_outstanding": 34880000, "goodwill_and_intangibles": 123630000 }, "cash_flow": { "operating_cash_flow": -1674000, "capital_expenditure": 1606000, "free_cash_flow": -68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22967, "ticker_id": 4907, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7782000", "ebitda": "14128000", "netIncome": "6976000", "grossProfit": "39973000", "depreciation": "None", "totalRevenue": "195292000", "costOfRevenue": "155319000", "interestIncome": "None", "incomeBeforeTax": "1534000", "interestExpense": "5947000", "operatingIncome": "7782000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5442000", "reportedCurrency": "USD", "netInterestIncome": "-5947000", "nonInterestIncome": "None", "operatingExpenses": "32191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6346000", "sellingGeneralAndAdministrative": "32191000", "netIncomeFromContinuingOperations": "6976000" }, "balance": { "goodwill": "58210000", "inventory": "191801000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "648996000", "longTermDebt": "159237000", "shortTermDebt": "14162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65420000", "reportedCurrency": "USD", "retainedEarnings": "209753000", "totalLiabilities": "399478000", "otherCurrentAssets": "14560000", "totalCurrentAssets": "389782000", "currentLongTermDebt": "8996000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259214000", "currentAccountsPayable": "61134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197879000", "totalShareholderEquity": "249518000", "capitalLeaseObligations": "29445000", "otherCurrentLiabilities": "42964000", "totalCurrentLiabilities": "143334000", "otherNonCurrentLiabilities": "26730000", "totalNonCurrentLiabilities": "256144000", "cashAndShortTermInvestments": "11313000", "commonStockSharesOutstanding": "34880000", "intangibleAssetsExcludingGoodwill": "65420000", "cashAndCashEquivalentsAtCarryingValue": "11313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10741000", "operatingCashflow": "-1674000", "capitalExpenditures": "1606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6656000", "cashflowFromInvestment": "-1496000", "stockBasedCompensation": "5844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195292000, "cost_of_revenue": 155319000, "gross_profit": 39973000, "research_and_development": 53500000, "selling_general_admin": 32191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7782000, "depreciation_amortisation": 6346000, "ebitda": 14128000, "interest_expense": 5947000, "interest_income": null, "other_non_operating": null, "pretax_income": 1534000, "tax_provision": -5442000, "effective_tax_rate": null, "net_income": 6976000, "net_income_continuing_ops": 6976000, "net_income_to_common": 6976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11313000, "short_term_investments": null, "net_receivables": 172108000, "inventory": 191801000, "other_current_assets": null, "total_current_assets": 389782000, "net_ppe": null, "goodwill": 58210000, "intangible_assets": 65420000, "goodwill_and_intangibles": 123630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259214000, "total_assets": 648996000, "short_term_debt": 14162000, "accounts_payable": 61134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143334000, "long_term_debt": 159237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256144000, "total_liabilities": 399478000, "total_debt": 173399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209753000, "total_equity": 249518000, "shares_outstanding": 34880000, "operating_cash_flow": -1674000, "stock_based_compensation": 5844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6656000, "free_cash_flow": -68000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7782000", "ebitda": "14128000", "netIncome": "6976000", "grossProfit": "39973000", "depreciation": "None", "totalRevenue": "195292000", "costOfRevenue": "155319000", "interestIncome": "None", "incomeBeforeTax": "1534000", "interestExpense": "5947000", "operatingIncome": "7782000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5442000", "reportedCurrency": "USD", "netInterestIncome": "-5947000", "nonInterestIncome": "None", "operatingExpenses": "32191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6346000", "sellingGeneralAndAdministrative": "32191000", "netIncomeFromContinuingOperations": "6976000" }, "balance": { "goodwill": "58210000", "inventory": "191801000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "648996000", "longTermDebt": "159237000", "shortTermDebt": "14162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65420000", "reportedCurrency": "USD", "retainedEarnings": "209753000", "totalLiabilities": "399478000", "otherCurrentAssets": "14560000", "totalCurrentAssets": "389782000", "currentLongTermDebt": "8996000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259214000", "currentAccountsPayable": "61134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197879000", "totalShareholderEquity": "249518000", "capitalLeaseObligations": "29445000", "otherCurrentLiabilities": "42964000", "totalCurrentLiabilities": "143334000", "otherNonCurrentLiabilities": "26730000", "totalNonCurrentLiabilities": "256144000", "cashAndShortTermInvestments": "11313000", "commonStockSharesOutstanding": "34880000", "intangibleAssetsExcludingGoodwill": "65420000", "cashAndCashEquivalentsAtCarryingValue": "11313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10741000", "operatingCashflow": "-1674000", "capitalExpenditures": "1606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6656000", "cashflowFromInvestment": "-1496000", "stockBasedCompensation": "5844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 493914000, "cost_of_revenue": 413091000, "gross_profit": 80823000, "ebit": -14453000, "ebitda": -8068000, "pretax_income": -27845000, "tax_provision": 5552000, "net_income": -33397000, "net_income_to_common": -33397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7651000, "total_current_assets": 381226000, "total_assets": 630871000, "short_term_debt": 13594000, "long_term_debt": 160000000, "total_debt": 173594000, "total_liabilities": 398464000, "total_equity": 232407000, "shares_outstanding": 34961000, "goodwill_and_intangibles": 126851000 }, "cash_flow": { "operating_cash_flow": -1125000, "capital_expenditure": 2231000, "free_cash_flow": 1106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22969, "ticker_id": 4907, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14453000", "ebitda": "-8068000", "netIncome": "-33397000", "grossProfit": "80823000", "depreciation": "None", "totalRevenue": "493914000", "costOfRevenue": "413091000", "interestIncome": "None", "incomeBeforeTax": "-27845000", "interestExpense": "17381000", "operatingIncome": "-14453000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5552000", "reportedCurrency": "USD", "netInterestIncome": "-5991000", "nonInterestIncome": "None", "operatingExpenses": "95276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6385000", "sellingGeneralAndAdministrative": "35097000", "netIncomeFromContinuingOperations": "-16983000" }, "balance": { "goodwill": "58169000", "inventory": "203900000", "commonStock": "368000", "currentDebt": "None", "investments": "None", "totalAssets": "630871000", "longTermDebt": "160000000", "shortTermDebt": "13594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "68682000", "reportedCurrency": "USD", "retainedEarnings": "203821000", "totalLiabilities": "398464000", "otherCurrentAssets": "16714000", "totalCurrentAssets": "381226000", "currentLongTermDebt": "8996000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249644999", "currentAccountsPayable": "69561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198619000", "totalShareholderEquity": "232407000", "capitalLeaseObligations": "29623000", "otherCurrentLiabilities": "48941000", "totalCurrentLiabilities": "158223000", "otherNonCurrentLiabilities": "80241000", "totalNonCurrentLiabilities": "240241000", "cashAndShortTermInvestments": "7651000", "commonStockSharesOutstanding": "34961000", "intangibleAssetsExcludingGoodwill": "68682000", "cashAndCashEquivalentsAtCarryingValue": "7651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1386000", "operatingCashflow": "-1125000", "capitalExpenditures": "2231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6834000", "cashflowFromInvestment": "-2231000", "stockBasedCompensation": "1611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493914000, "cost_of_revenue": 413091000, "gross_profit": 80823000, "research_and_development": 14100000, "selling_general_admin": 35097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14453000, "depreciation_amortisation": 6385000, "ebitda": -8068000, "interest_expense": 17381000, "interest_income": null, "other_non_operating": null, "pretax_income": -27845000, "tax_provision": 5552000, "effective_tax_rate": null, "net_income": -33397000, "net_income_continuing_ops": -16983000, "net_income_to_common": -33397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7651000, "short_term_investments": null, "net_receivables": 152961000, "inventory": 203900000, "other_current_assets": null, "total_current_assets": 381226000, "net_ppe": null, "goodwill": 58169000, "intangible_assets": 68682000, "goodwill_and_intangibles": 126851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249644999, "total_assets": 630871000, "short_term_debt": 13594000, "accounts_payable": 69561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158223000, "long_term_debt": 160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240241000, "total_liabilities": 398464000, "total_debt": 173594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203821000, "total_equity": 232407000, "shares_outstanding": 34961000, "operating_cash_flow": -1125000, "stock_based_compensation": 1611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6834000, "free_cash_flow": 1106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14453000", "ebitda": "-8068000", "netIncome": "-33397000", "grossProfit": "80823000", "depreciation": "None", "totalRevenue": "493914000", "costOfRevenue": "413091000", "interestIncome": "None", "incomeBeforeTax": "-27845000", "interestExpense": "17381000", "operatingIncome": "-14453000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5552000", "reportedCurrency": "USD", "netInterestIncome": "-5991000", "nonInterestIncome": "None", "operatingExpenses": "95276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6385000", "sellingGeneralAndAdministrative": "35097000", "netIncomeFromContinuingOperations": "-16983000" }, "balance": { "goodwill": "58169000", "inventory": "203900000", "commonStock": "368000", "currentDebt": "None", "investments": "None", "totalAssets": "630871000", "longTermDebt": "160000000", "shortTermDebt": "13594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "68682000", "reportedCurrency": "USD", "retainedEarnings": "203821000", "totalLiabilities": "398464000", "otherCurrentAssets": "16714000", "totalCurrentAssets": "381226000", "currentLongTermDebt": "8996000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249644999", "currentAccountsPayable": "69561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198619000", "totalShareholderEquity": "232407000", "capitalLeaseObligations": "29623000", "otherCurrentLiabilities": "48941000", "totalCurrentLiabilities": "158223000", "otherNonCurrentLiabilities": "80241000", "totalNonCurrentLiabilities": "240241000", "cashAndShortTermInvestments": "7651000", "commonStockSharesOutstanding": "34961000", "intangibleAssetsExcludingGoodwill": "68682000", "cashAndCashEquivalentsAtCarryingValue": "7651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1386000", "operatingCashflow": "-1125000", "capitalExpenditures": "2231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6834000", "cashflowFromInvestment": "-2231000", "stockBasedCompensation": "1611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "income_statement": { "revenue": 174454000, "cost_of_revenue": 141759000, "gross_profit": 32695000, "ebit": 2396000, "ebitda": 9107000, "pretax_income": -3902000, "tax_provision": 8097000, "net_income": -11999000, "net_income_to_common": -11999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4294000, "total_current_assets": 398196000, "total_assets": 653588000, "short_term_debt": 13566000, "long_term_debt": 168733000, "total_debt": 182299000, "total_liabilities": 423187000, "total_equity": 230401000, "shares_outstanding": 32614000, "goodwill_and_intangibles": 130318000 }, "cash_flow": { "operating_cash_flow": -1970000, "capital_expenditure": 2233000, "free_cash_flow": 263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22970, "ticker_id": 4907, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:35.651361+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2396000", "ebitda": "9107000", "netIncome": "-11999000", "grossProfit": "32695000", "depreciation": "None", "totalRevenue": "174454000", "costOfRevenue": "141759000", "interestIncome": "None", "incomeBeforeTax": "-3902000", "interestExpense": "5920000", "operatingIncome": "2396000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8097000", "reportedCurrency": "USD", "netInterestIncome": "-5920000", "nonInterestIncome": "None", "operatingExpenses": "30299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6711000", "sellingGeneralAndAdministrative": "30299000", "netIncomeFromContinuingOperations": "-11999000" }, "balance": { "goodwill": "58210000", "inventory": "207446000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "653588000", "longTermDebt": "168733000", "shortTermDebt": "13566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "72108000", "reportedCurrency": "USD", "retainedEarnings": "221698000", "totalLiabilities": "423187000", "otherCurrentAssets": "15650000", "totalCurrentAssets": "398196000", "currentLongTermDebt": "8960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255391999", "currentAccountsPayable": "79837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87800000", "shortLongTermDebtTotal": "208381000", "totalShareholderEquity": "230401000", "capitalLeaseObligations": "30688000", "otherCurrentLiabilities": "53477000", "totalCurrentLiabilities": "174168000", "otherNonCurrentLiabilities": "80286000", "totalNonCurrentLiabilities": "249019000", "cashAndShortTermInvestments": "4294000", "commonStockSharesOutstanding": "32614000", "intangibleAssetsExcludingGoodwill": "72108000", "cashAndCashEquivalentsAtCarryingValue": "4294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8778000", "operatingCashflow": "-1970000", "capitalExpenditures": "2233000", "changeInReceivables": "-18449000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2769000", "cashflowFromInvestment": "-2243000", "stockBasedCompensation": "1593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174454000, "cost_of_revenue": 141759000, "gross_profit": 32695000, "research_and_development": 12700000, "selling_general_admin": 30299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2396000, "depreciation_amortisation": 6711000, "ebitda": 9107000, "interest_expense": 5920000, "interest_income": null, "other_non_operating": null, "pretax_income": -3902000, "tax_provision": 8097000, "effective_tax_rate": null, "net_income": -11999000, "net_income_continuing_ops": -11999000, "net_income_to_common": -11999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4294000, "short_term_investments": null, "net_receivables": 170806000, "inventory": 207446000, "other_current_assets": null, "total_current_assets": 398196000, "net_ppe": null, "goodwill": 58210000, "intangible_assets": 72108000, "goodwill_and_intangibles": 130318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255391999, "total_assets": 653588000, "short_term_debt": 13566000, "accounts_payable": 79837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174168000, "long_term_debt": 168733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249019000, "total_liabilities": 423187000, "total_debt": 182299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221698000, "total_equity": 230401000, "shares_outstanding": 32614000, "operating_cash_flow": -1970000, "stock_based_compensation": 1593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2769000, "free_cash_flow": 263000, "net_change_in_cash": -1444000 }, "raw_data": { "income": { "ebit": "2396000", "ebitda": "9107000", "netIncome": "-11999000", "grossProfit": "32695000", "depreciation": "None", "totalRevenue": "174454000", "costOfRevenue": "141759000", "interestIncome": "None", "incomeBeforeTax": "-3902000", "interestExpense": "5920000", "operatingIncome": "2396000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8097000", "reportedCurrency": "USD", "netInterestIncome": "-5920000", "nonInterestIncome": "None", "operatingExpenses": "30299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6711000", "sellingGeneralAndAdministrative": "30299000", "netIncomeFromContinuingOperations": "-11999000" }, "balance": { "goodwill": "58210000", "inventory": "207446000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "653588000", "longTermDebt": "168733000", "shortTermDebt": "13566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "72108000", "reportedCurrency": "USD", "retainedEarnings": "221698000", "totalLiabilities": "423187000", "otherCurrentAssets": "15650000", "totalCurrentAssets": "398196000", "currentLongTermDebt": "8960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255391999", "currentAccountsPayable": "79837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87800000", "shortLongTermDebtTotal": "208381000", "totalShareholderEquity": "230401000", "capitalLeaseObligations": "30688000", "otherCurrentLiabilities": "53477000", "totalCurrentLiabilities": "174168000", "otherNonCurrentLiabilities": "80286000", "totalNonCurrentLiabilities": "249019000", "cashAndShortTermInvestments": "4294000", "commonStockSharesOutstanding": "32614000", "intangibleAssetsExcludingGoodwill": "72108000", "cashAndCashEquivalentsAtCarryingValue": "4294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8778000", "operatingCashflow": "-1970000", "capitalExpenditures": "2233000", "changeInReceivables": "-18449000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2769000", "cashflowFromInvestment": "-2243000", "stockBasedCompensation": "1593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }