{ "ticker": { "uuid": "1545af99-4129-4e7a-a4c7-f626bcadc753", "symbol": "MMSI", "name": "Merit Medical Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/1545af99-4129-4e7a-a4c7-f626bcadc753/", "api_url": "https://sharemaestro.com/factors/api/tickers/1545af99-4129-4e7a-a4c7-f626bcadc753/" }, "ticker_metadata": { "id": 7161, "uuid": "1545af99-4129-4e7a-a4c7-f626bcadc753", "symbol": "MMSI", "name": "Merit Medical Systems Inc", "asset_type": "equity", "market_cap": 3729622000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Merit Medical Systems, Inc. manufactures and markets disposable medical devices for interventional, diagnostic, and therapeutic procedures in cardiology, radiology, oncology, intensive care, and endoscopy. The company is headquartered in South Jordan, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1545af99-4129-4e7a-a4c7-f626bcadc753", "symbol": "MMSI", "name": "Merit Medical Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/1545af99-4129-4e7a-a4c7-f626bcadc753/", "api_url": "https://sharemaestro.com/factors/api/tickers/1545af99-4129-4e7a-a4c7-f626bcadc753/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.19, "quality": 0.82, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 64.48, "market_cap": 3869638240, "pe_ratio": 27.7718, "earnings_yield": 0.036, "ebitda_to_ev": 0.0783, "shareholder_yield": 0, "roe": 0.0857, "piotroski_f_score": 7, "momentum_12_1": -0.3569, "volatility_252d": 0.2662 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.150802+00:00", "batch_id": "" }, "size": { "price_close": 64.48, "market_cap": 3869638240, "market_cap_usd": 3869638240, "enterprise_value": 4125777240, "shares_outstanding": 60013000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.7718, "pb_ratio": 2.3788, "ptbv_ratio": 6.3302, "ps_ratio": 2.5082, "pcf_ratio": 13.0081, "pfcf_ratio": 10.1834, "ev_ebitda": 12.7778, "ev_ebit": 22.0436, "ev_sales": 2.6742, "ev_fcf": 10.8574, "earnings_yield": 0.036, "fcf_yield": 0.0921, "price_to_sales": 2.5082, "price_to_book": 2.3788, "price_to_cashflow": 13.0081, "ebitda_to_ev": 0.0783, "sales_yield": 0.3739 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4865, "operating_margin": 0.1213, "net_margin": 0.0903, "ebitda_margin": 0.2093, "fcf_margin": 0.2463, "roe": 0.0857, "roa": 0.0512, "roic": 0.0743, "roc_greenblatt": null, "asset_turnover": 0.5674, "cash_conversion": 2.7272, "accruals_ratio": -0.0582, "sbc_to_revenue": 0.0281, "piotroski_f_score": 7, "altman_z_score": 3.7554, "earnings_stability_5y": 0.1541, "revenue_stability_5y": 0.169, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.276, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6716, "net_debt_to_ebitda": 0.7933, "debt_to_assets": 0.2745, "interest_coverage": 7.0844, "current_ratio": 5.0802, "quick_ratio": 3.4554, "net_debt": 256139000, "local_beta": 0.0012, "volatility_252d": 0.2662, "volatility_60d": 0.5577, "max_drawdown_12m": -0.3453, "risk_adjusted_momentum": -1.3411 }, "growth": { "revenue_growth_1y": 0.1121, "revenue_growth_3y_cagr": 0.0959, "revenue_growth_5y_cagr": 0.0946, "eps_growth_1y": 0.1396, "eps_growth_3y_cagr": 0.1991, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3962, "book_value_growth_1y": 0.1278, "revenue_growth": 0.1121, "earnings_growth": 0.1396 }, "momentum": { "price_return_1m": 0.0524, "price_return_3m": -0.1126, "price_return_6m": -0.2271, "price_return_9m": -0.3064, "price_return_12m": -0.3233, "price_return_12m_ex1m": -0.3569, "momentum_6m": -0.2271, "momentum_12m": -0.3233, "momentum_12_1": -0.3569, "distance_from_52w_high": -0.311, "distance_from_52w_low": 0.0524, "relative_strength": -0.4812 }, "raw_ttm": { "revenue_ttm": 1542794000, "gross_profit_ttm": 750585000, "ebit_ttm": 187164000, "ebitda_ttm": 322887000, "net_income_ttm": 139337000, "eps_diluted_ttm": 2.3218, "operating_cash_flow_ttm": 297480000, "capital_expenditure_ttm": 82516000, "fcf_ttm": 379996000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26419000, "cash_and_equivalents": 490249000, "total_current_assets": 1101774000, "total_current_liabilities": 216874000, "net_ppe": null, "total_assets": 2719284000, "total_debt": 746388000, "total_equity": 1626728000, "net_working_capital": 405879000, "book_value_per_share": 27.1063, "retained_earnings": 865025000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 611301000, "tangible_book_per_share": 10.1861 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 56, "rank_ptbv": 73, "rank_ps": 57, "rank_pcf": 57, "rank_ev_ebitda": 55, "rank_ev_ebit": 73, "rank_earnings_yield": 67, "rank_fcf_yield": 43, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 50, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 46, "rank_fcf_margin": 38, "rank_piotroski": 13, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88 }, "composites": { "value_composite": 81, "quality_composite": 18, "momentum_composite": 93, "growth_composite": 28, "yield_composite": 82, "svqf_composite": 84, "vc1_composite": 76, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.3947, "os_score": 0.14, "value_percentile": 0.19, "quality_percentile": 0.82, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1938, "ticker_id": 7161, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.150802+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.48, "market_cap": 3869638240, "market_cap_usd": 3869638240, "enterprise_value": 4125777240, "shares_outstanding": 60013000, "fx_rate_to_usd": null, "pe_ratio": 27.77179242, "pb_ratio": 2.37878628, "ptbv_ratio": 6.33016835, "ps_ratio": 2.50820151, "pcf_ratio": 13.00806185, "pfcf_ratio": 10.18336572, "ev_ebitda": 12.77777439, "ev_ebit": 22.0436475, "ev_sales": 2.67422432, "ev_fcf": 10.85742281, "earnings_yield": 0.03600776, "fcf_yield": 0.09210289, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48651019, "operating_margin": 0.12131496, "net_margin": 0.09031471, "ebitda_margin": 0.20928718, "fcf_margin": 0.24630378, "roe": 0.08565476, "roa": 0.05124033, "roic": 0.07425609, "roc_greenblatt": null, "asset_turnover": 0.56735302, "cash_conversion": 2.72717225, "accruals_ratio": -0.05815612, "sbc_to_revenue": 0.02809383, "debt_to_equity": 0.67162796, "net_debt_to_ebitda": 0.79327752, "debt_to_assets": 0.27447961, "interest_coverage": 7.0844468, "current_ratio": 5.08024936, "quick_ratio": 3.45540729, "net_debt": 256139000, "revenue_growth_1y": 0.11205505, "revenue_growth_3y_cagr": 0.09586155, "revenue_growth_5y_cagr": 0.0946188, "eps_growth_1y": 0.13964045, "eps_growth_3y_cagr": 0.19914621, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39615612, "book_value_growth_1y": 0.12777707, "piotroski_f_score": 7, "altman_z_score": 3.75543017, "earnings_stability_5y": 0.154126, "revenue_stability_5y": 0.169003, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05239106, "price_return_3m": -0.11257914, "price_return_6m": -0.22713652, "price_return_9m": -0.30644294, "price_return_12m": -0.32325777, "price_return_12m_ex1m": -0.35694794, "distance_from_52w_high": -0.31096388, "distance_from_52w_low": 0.05239106, "relative_strength": -0.48119882, "local_beta": 0.0012, "volatility_252d": 0.266169, "volatility_60d": 0.557745, "max_drawdown_12m": -0.34526608, "revenue_ttm": 1542794000, "gross_profit_ttm": 750585000, "ebit_ttm": 187164000, "ebitda_ttm": 322887000, "net_income_ttm": 139337000, "eps_diluted_ttm": 2.32178028, "operating_cash_flow_ttm": 297480000, "capital_expenditure_ttm": 82516000, "fcf_ttm": 379996000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26419000, "cash_and_equivalents": 490249000, "total_current_assets": 1101774000, "total_current_liabilities": 216874000, "net_ppe": null, "total_assets": 2719284000, "total_debt": 746388000, "total_equity": 1626728000, "net_working_capital": 405879000, "book_value_per_share": 27.10626031, "retained_earnings": 865025000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 611301000, "tangible_book_per_share": 10.186143, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 67, "rank_pb": 56, "rank_ptbv": 73, "rank_ps": 57, "rank_pcf": 57, "rank_ev_ebitda": 55, "rank_ev_ebit": 73, "rank_earnings_yield": 67, "rank_fcf_yield": 43, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 50, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 46, "rank_fcf_margin": 38, "rank_piotroski": 13, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88, "value_composite": 81, "quality_composite": 18, "momentum_composite": 93, "growth_composite": 28, "yield_composite": 82, "svqf_composite": 84, "vc1_composite": 76, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.48, "os": 0.14, "value": 0.19, "quality": 0.82, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 27.7718, "earnings_yield": 0.036, "shareholder_yield": 0, "roe": 0.0857, "momentum_12_1": -0.3569, "complete_fields": { "id": 1938, "ticker_id": 7161, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.150802+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.48, "market_cap": 3869638240, "market_cap_usd": 3869638240, "enterprise_value": 4125777240, "shares_outstanding": 60013000, "fx_rate_to_usd": null, "pe_ratio": 27.77179242, "pb_ratio": 2.37878628, "ptbv_ratio": 6.33016835, "ps_ratio": 2.50820151, "pcf_ratio": 13.00806185, "pfcf_ratio": 10.18336572, "ev_ebitda": 12.77777439, "ev_ebit": 22.0436475, "ev_sales": 2.67422432, "ev_fcf": 10.85742281, "earnings_yield": 0.03600776, "fcf_yield": 0.09210289, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48651019, "operating_margin": 0.12131496, "net_margin": 0.09031471, "ebitda_margin": 0.20928718, "fcf_margin": 0.24630378, "roe": 0.08565476, "roa": 0.05124033, "roic": 0.07425609, "roc_greenblatt": null, "asset_turnover": 0.56735302, "cash_conversion": 2.72717225, "accruals_ratio": -0.05815612, "sbc_to_revenue": 0.02809383, "debt_to_equity": 0.67162796, "net_debt_to_ebitda": 0.79327752, "debt_to_assets": 0.27447961, "interest_coverage": 7.0844468, "current_ratio": 5.08024936, "quick_ratio": 3.45540729, "net_debt": 256139000, "revenue_growth_1y": 0.11205505, "revenue_growth_3y_cagr": 0.09586155, "revenue_growth_5y_cagr": 0.0946188, "eps_growth_1y": 0.13964045, "eps_growth_3y_cagr": 0.19914621, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39615612, "book_value_growth_1y": 0.12777707, "piotroski_f_score": 7, "altman_z_score": 3.75543017, "earnings_stability_5y": 0.154126, "revenue_stability_5y": 0.169003, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05239106, "price_return_3m": -0.11257914, "price_return_6m": -0.22713652, "price_return_9m": -0.30644294, "price_return_12m": -0.32325777, "price_return_12m_ex1m": -0.35694794, "distance_from_52w_high": -0.31096388, "distance_from_52w_low": 0.05239106, "relative_strength": -0.48119882, "local_beta": 0.0012, "volatility_252d": 0.266169, "volatility_60d": 0.557745, "max_drawdown_12m": -0.34526608, "revenue_ttm": 1542794000, "gross_profit_ttm": 750585000, "ebit_ttm": 187164000, "ebitda_ttm": 322887000, "net_income_ttm": 139337000, "eps_diluted_ttm": 2.32178028, "operating_cash_flow_ttm": 297480000, "capital_expenditure_ttm": 82516000, "fcf_ttm": 379996000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26419000, "cash_and_equivalents": 490249000, "total_current_assets": 1101774000, "total_current_liabilities": 216874000, "net_ppe": null, "total_assets": 2719284000, "total_debt": 746388000, "total_equity": 1626728000, "net_working_capital": 405879000, "book_value_per_share": 27.10626031, "retained_earnings": 865025000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 611301000, "tangible_book_per_share": 10.186143, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 67, "rank_pb": 56, "rank_ptbv": 73, "rank_ps": 57, "rank_pcf": 57, "rank_ev_ebitda": 55, "rank_ev_ebit": 73, "rank_earnings_yield": 67, "rank_fcf_yield": 43, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 50, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 46, "rank_fcf_margin": 38, "rank_piotroski": 13, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88, "value_composite": 81, "quality_composite": 18, "momentum_composite": 93, "growth_composite": 28, "yield_composite": 82, "svqf_composite": 84, "vc1_composite": 76, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 1514730000, "cost_of_revenue": 777787000, "gross_profit": 736943000, "ebit": 184377000, "ebitda": 319026000, "pretax_income": 170937000, "tax_provision": 42448000, "net_income": 128489000, "net_income_to_common": 128489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448504000, "total_current_assets": 1040154000, "total_assets": 2685922000, "short_term_debt": 10876000, "long_term_debt": 734038000, "total_debt": 744914000, "total_liabilities": 1101619000, "total_equity": 1584303000, "shares_outstanding": 60460000, "goodwill_and_intangibles": 1044491000 }, "cash_flow": { "operating_cash_flow": 297371000, "capital_expenditure": 81716000, "free_cash_flow": 379087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121858, "ticker_id": 7161, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184377000", "ebitda": "319026000", "netIncome": "128489000", "grossProfit": "736943000", "depreciation": "None", "totalRevenue": "1514730000", "costOfRevenue": "777787000", "interestIncome": "15070000", "incomeBeforeTax": "170937000", "interestExpense": "26461000", "operatingIncome": "184377000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42448000", "reportedCurrency": "USD", "netInterestIncome": "-11391000", "nonInterestIncome": "None", "operatingExpenses": "552566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134649000", "sellingGeneralAndAdministrative": "455214000", "netIncomeFromContinuingOperations": "128489000" }, "balance": { "goodwill": "506837000", "inventory": "333705000", "commonStock": "763909000", "currentDebt": "None", "investments": "None", "totalAssets": "2685922000", "longTermDebt": "734038000", "shortTermDebt": "10876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "537654000", "reportedCurrency": "USD", "retainedEarnings": "824030000", "totalLiabilities": "1101619000", "otherCurrentAssets": "34334000", "totalCurrentAssets": "1040154000", "currentLongTermDebt": "None", "longTermInvestments": "28743000", "shortTermInvestments": "None", "currentNetReceivables": "223611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645768000", "currentAccountsPayable": "60551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "898230000", "totalShareholderEquity": "1584303000", "capitalLeaseObligations": "87534000", "otherCurrentLiabilities": "163396000", "totalCurrentLiabilities": "239764000", "otherNonCurrentLiabilities": "12554000", "totalNonCurrentLiabilities": "861854999", "cashAndShortTermInvestments": "448504000", "commonStockSharesOutstanding": "60460000", "intangibleAssetsExcludingGoodwill": "537654000", "cashAndCashEquivalentsAtCarryingValue": "448504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21602000", "operatingCashflow": "297371000", "capitalExpenditures": "81716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15999000", "cashflowFromInvestment": "-247386000", "stockBasedCompensation": "43460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1514730000, "cost_of_revenue": 777787000, "gross_profit": 736943000, "research_and_development": 97352000, "selling_general_admin": 455214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184377000, "depreciation_amortisation": 134649000, "ebitda": 319026000, "interest_expense": 26461000, "interest_income": null, "other_non_operating": null, "pretax_income": 170937000, "tax_provision": 42448000, "effective_tax_rate": null, "net_income": 128489000, "net_income_continuing_ops": 128489000, "net_income_to_common": 128489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448504000, "short_term_investments": null, "net_receivables": 223611000, "inventory": 333705000, "other_current_assets": null, "total_current_assets": 1040154000, "net_ppe": null, "goodwill": 506837000, "intangible_assets": 537654000, "goodwill_and_intangibles": 1044491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1645768000, "total_assets": 2685922000, "short_term_debt": 10876000, "accounts_payable": 60551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239764000, "long_term_debt": 734038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 861854999, "total_liabilities": 1101619000, "total_debt": 744914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 824030000, "total_equity": 1584303000, "shares_outstanding": 60460000, "operating_cash_flow": 297371000, "stock_based_compensation": 43460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15999000, "free_cash_flow": 379087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184377000", "ebitda": "319026000", "netIncome": "128489000", "grossProfit": "736943000", "depreciation": "None", "totalRevenue": "1514730000", "costOfRevenue": "777787000", "interestIncome": "15070000", "incomeBeforeTax": "170937000", "interestExpense": "26461000", "operatingIncome": "184377000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42448000", "reportedCurrency": "USD", "netInterestIncome": "-11391000", "nonInterestIncome": "None", "operatingExpenses": "552566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134649000", "sellingGeneralAndAdministrative": "455214000", "netIncomeFromContinuingOperations": "128489000" }, "balance": { "goodwill": "506837000", "inventory": "333705000", "commonStock": "763909000", "currentDebt": "None", "investments": "None", "totalAssets": "2685922000", "longTermDebt": "734038000", "shortTermDebt": "10876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "537654000", "reportedCurrency": "USD", "retainedEarnings": "824030000", "totalLiabilities": "1101619000", "otherCurrentAssets": "34334000", "totalCurrentAssets": "1040154000", "currentLongTermDebt": "None", "longTermInvestments": "28743000", "shortTermInvestments": "None", "currentNetReceivables": "223611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645768000", "currentAccountsPayable": "60551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "898230000", "totalShareholderEquity": "1584303000", "capitalLeaseObligations": "87534000", "otherCurrentLiabilities": "163396000", "totalCurrentLiabilities": "239764000", "otherNonCurrentLiabilities": "12554000", "totalNonCurrentLiabilities": "861854999", "cashAndShortTermInvestments": "448504000", "commonStockSharesOutstanding": "60460000", "intangibleAssetsExcludingGoodwill": "537654000", "cashAndCashEquivalentsAtCarryingValue": "448504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21602000", "operatingCashflow": "297371000", "capitalExpenditures": "81716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15999000", "cashflowFromInvestment": "-247386000", "stockBasedCompensation": "43460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 1356514000, "cost_of_revenue": 713181000, "gross_profit": 643333000, "ebit": 159236000, "ebitda": 273968000, "pretax_income": 149993000, "tax_provision": 29636000, "net_income": 120357000, "net_income_to_common": 120357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376715000, "total_current_assets": 923774000, "total_assets": 2418603000, "short_term_debt": 10331000, "long_term_debt": 729551000, "total_debt": 739882000, "total_liabilities": 1039244000, "total_equity": 1379359000, "shares_outstanding": 59365000, "goodwill_and_intangibles": 961776000 }, "cash_flow": { "operating_cash_flow": 220799000, "capital_expenditure": 38043000, "free_cash_flow": 258842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121863, "ticker_id": 7161, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159236000", "ebitda": "273968000", "netIncome": "120357000", "grossProfit": "643333000", "depreciation": "None", "totalRevenue": "1356514000", "costOfRevenue": "713181000", "interestIncome": "26230000", "incomeBeforeTax": "149993000", "interestExpense": "31219000", "operatingIncome": "155693000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29636000", "reportedCurrency": "USD", "netInterestIncome": "-4989000", "nonInterestIncome": "None", "operatingExpenses": "487640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114732000", "sellingGeneralAndAdministrative": "399731000", "netIncomeFromContinuingOperations": "120357000" }, "balance": { "goodwill": "463511000", "inventory": "306063000", "commonStock": "703219000", "currentDebt": "None", "investments": "None", "totalAssets": "2418603000", "longTermDebt": "729551000", "shortTermDebt": "10331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "498265000", "reportedCurrency": "USD", "retainedEarnings": "695541000", "totalLiabilities": "1039244000", "otherCurrentAssets": "31830000", "totalCurrentAssets": "923774000", "currentLongTermDebt": "None", "longTermInvestments": "22832000", "shortTermInvestments": "None", "currentNetReceivables": "209166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494829000", "currentAccountsPayable": "68502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794665000", "totalShareholderEquity": "1379359000", "capitalLeaseObligations": "65114000", "otherCurrentLiabilities": "134077000", "totalCurrentLiabilities": "216402000", "otherNonCurrentLiabilities": "17569000", "totalNonCurrentLiabilities": "822842000", "cashAndShortTermInvestments": "376715000", "commonStockSharesOutstanding": "59365000", "intangibleAssetsExcludingGoodwill": "498265000", "cashAndCashEquivalentsAtCarryingValue": "376715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2287000", "operatingCashflow": "220799000", "capitalExpenditures": "38043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60008000", "cashflowFromInvestment": "-368653000", "stockBasedCompensation": "28473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1356514000, "cost_of_revenue": 713181000, "gross_profit": 643333000, "research_and_development": 83812000, "selling_general_admin": 399731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159236000, "depreciation_amortisation": 114732000, "ebitda": 273968000, "interest_expense": 31219000, "interest_income": null, "other_non_operating": null, "pretax_income": 149993000, "tax_provision": 29636000, "effective_tax_rate": null, "net_income": 120357000, "net_income_continuing_ops": 120357000, "net_income_to_common": 120357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376715000, "short_term_investments": null, "net_receivables": 209166000, "inventory": 306063000, "other_current_assets": null, "total_current_assets": 923774000, "net_ppe": null, "goodwill": 463511000, "intangible_assets": 498265000, "goodwill_and_intangibles": 961776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1494829000, "total_assets": 2418603000, "short_term_debt": 10331000, "accounts_payable": 68502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216402000, "long_term_debt": 729551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 822842000, "total_liabilities": 1039244000, "total_debt": 739882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 695541000, "total_equity": 1379359000, "shares_outstanding": 59365000, "operating_cash_flow": 220799000, "stock_based_compensation": 28473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60008000, "free_cash_flow": 258842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159236000", "ebitda": "273968000", "netIncome": "120357000", "grossProfit": "643333000", "depreciation": "None", "totalRevenue": "1356514000", "costOfRevenue": "713181000", "interestIncome": "26230000", "incomeBeforeTax": "149993000", "interestExpense": "31219000", "operatingIncome": "155693000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29636000", "reportedCurrency": "USD", "netInterestIncome": "-4989000", "nonInterestIncome": "None", "operatingExpenses": "487640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114732000", "sellingGeneralAndAdministrative": "399731000", "netIncomeFromContinuingOperations": "120357000" }, "balance": { "goodwill": "463511000", "inventory": "306063000", "commonStock": "703219000", "currentDebt": "None", "investments": "None", "totalAssets": "2418603000", "longTermDebt": "729551000", "shortTermDebt": "10331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "498265000", "reportedCurrency": "USD", "retainedEarnings": "695541000", "totalLiabilities": "1039244000", "otherCurrentAssets": "31830000", "totalCurrentAssets": "923774000", "currentLongTermDebt": "None", "longTermInvestments": "22832000", "shortTermInvestments": "None", "currentNetReceivables": "209166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494829000", "currentAccountsPayable": "68502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794665000", "totalShareholderEquity": "1379359000", "capitalLeaseObligations": "65114000", "otherCurrentLiabilities": "134077000", "totalCurrentLiabilities": "216402000", "otherNonCurrentLiabilities": "17569000", "totalNonCurrentLiabilities": "822842000", "cashAndShortTermInvestments": "376715000", "commonStockSharesOutstanding": "59365000", "intangibleAssetsExcludingGoodwill": "498265000", "cashAndCashEquivalentsAtCarryingValue": "376715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2287000", "operatingCashflow": "220799000", "capitalExpenditures": "38043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60008000", "cashflowFromInvestment": "-368653000", "stockBasedCompensation": "28473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 1257366000, "cost_of_revenue": 673494000, "gross_profit": 583872000, "ebit": 127600000, "ebitda": 228892000, "pretax_income": 112089000, "tax_provision": 17678000, "net_income": 94411000, "net_income_to_common": 94411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587036000, "total_current_assets": 1108470000, "total_assets": 2325244000, "short_term_debt": 12087000, "long_term_debt": 823013000, "total_debt": 835100000, "total_liabilities": 1123244000, "total_equity": 1202000000, "shares_outstanding": 58356000, "goodwill_and_intangibles": 708123000 }, "cash_flow": { "operating_cash_flow": 145151000, "capital_expenditure": 36701000, "free_cash_flow": 181852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121868, "ticker_id": 7161, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127600000", "ebitda": "228892000", "netIncome": "94411000", "grossProfit": "583872000", "depreciation": "None", "totalRevenue": "1257366000", "costOfRevenue": "673494000", "interestIncome": "656000", "incomeBeforeTax": "112089000", "interestExpense": "15511000", "operatingIncome": "123944000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17678000", "reportedCurrency": "USD", "netInterestIncome": "-12037000", "nonInterestIncome": "None", "operatingExpenses": "458728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101292000", "sellingGeneralAndAdministrative": "361168000", "netIncomeFromContinuingOperations": "100183000" }, "balance": { "goodwill": "382240000", "inventory": "303871000", "commonStock": "638150000", "currentDebt": "None", "investments": "None", "totalAssets": "2325244000", "longTermDebt": "823013000", "shortTermDebt": "12087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "325883000", "reportedCurrency": "USD", "retainedEarnings": "575184000", "totalLiabilities": "1123244000", "otherCurrentAssets": "26202000", "totalCurrentAssets": "1108470000", "currentLongTermDebt": "None", "longTermInvestments": "19061000", "shortTermInvestments": "2100000", "currentNetReceivables": "189261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216774000", "currentAccountsPayable": "65944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891359000", "totalShareholderEquity": "1202000000", "capitalLeaseObligations": "68346000", "otherCurrentLiabilities": "120447000", "totalCurrentLiabilities": "203564000", "otherNonCurrentLiabilities": "15742000", "totalNonCurrentLiabilities": "919680000", "cashAndShortTermInvestments": "587036000", "commonStockSharesOutstanding": "58356000", "intangibleAssetsExcludingGoodwill": "325883000", "cashAndCashEquivalentsAtCarryingValue": "587036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-32104999", "operatingCashflow": "145151000", "capitalExpenditures": "36701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "559266000", "cashflowFromInvestment": "-175347000", "stockBasedCompensation": "21333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1257366000, "cost_of_revenue": 673494000, "gross_profit": 583872000, "research_and_development": 82728000, "selling_general_admin": 361168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127600000, "depreciation_amortisation": 101292000, "ebitda": 228892000, "interest_expense": 15511000, "interest_income": null, "other_non_operating": null, "pretax_income": 112089000, "tax_provision": 17678000, "effective_tax_rate": null, "net_income": 94411000, "net_income_continuing_ops": 100183000, "net_income_to_common": 94411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587036000, "short_term_investments": 2100000, "net_receivables": 189261000, "inventory": 303871000, "other_current_assets": null, "total_current_assets": 1108470000, "net_ppe": null, "goodwill": 382240000, "intangible_assets": 325883000, "goodwill_and_intangibles": 708123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216774000, "total_assets": 2325244000, "short_term_debt": 12087000, "accounts_payable": 65944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203564000, "long_term_debt": 823013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 919680000, "total_liabilities": 1123244000, "total_debt": 835100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575184000, "total_equity": 1202000000, "shares_outstanding": 58356000, "operating_cash_flow": 145151000, "stock_based_compensation": 21333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 559266000, "free_cash_flow": 181852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127600000", "ebitda": "228892000", "netIncome": "94411000", "grossProfit": "583872000", "depreciation": "None", "totalRevenue": "1257366000", "costOfRevenue": "673494000", "interestIncome": "656000", "incomeBeforeTax": "112089000", "interestExpense": "15511000", "operatingIncome": "123944000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17678000", "reportedCurrency": "USD", "netInterestIncome": "-12037000", "nonInterestIncome": "None", "operatingExpenses": "458728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101292000", "sellingGeneralAndAdministrative": "361168000", "netIncomeFromContinuingOperations": "100183000" }, "balance": { "goodwill": "382240000", "inventory": "303871000", "commonStock": "638150000", "currentDebt": "None", "investments": "None", "totalAssets": "2325244000", "longTermDebt": "823013000", "shortTermDebt": "12087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "325883000", "reportedCurrency": "USD", "retainedEarnings": "575184000", "totalLiabilities": "1123244000", "otherCurrentAssets": "26202000", "totalCurrentAssets": "1108470000", "currentLongTermDebt": "None", "longTermInvestments": "19061000", "shortTermInvestments": "2100000", "currentNetReceivables": "189261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216774000", "currentAccountsPayable": "65944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891359000", "totalShareholderEquity": "1202000000", "capitalLeaseObligations": "68346000", "otherCurrentLiabilities": "120447000", "totalCurrentLiabilities": "203564000", "otherNonCurrentLiabilities": "15742000", "totalNonCurrentLiabilities": "919680000", "cashAndShortTermInvestments": "587036000", "commonStockSharesOutstanding": "58356000", "intangibleAssetsExcludingGoodwill": "325883000", "cashAndCashEquivalentsAtCarryingValue": "587036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-32104999", "operatingCashflow": "145151000", "capitalExpenditures": "36701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "559266000", "cashflowFromInvestment": "-175347000", "stockBasedCompensation": "21333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 1150981000, "cost_of_revenue": 631882000, "gross_profit": 519099000, "ebit": 88968000, "ebitda": 181166000, "pretax_income": 82629000, "tax_provision": 8113000, "net_income": 74516000, "net_income_to_common": 74516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58408000, "total_current_assets": 529084000, "total_assets": 1663966000, "short_term_debt": 33260000, "long_term_debt": 186759000, "total_debt": 220019000, "total_liabilities": 519569000, "total_equity": 1144397000, "shares_outstanding": 57671000, "goodwill_and_intangibles": 635693000 }, "cash_flow": { "operating_cash_flow": 114291000, "capital_expenditure": 45029000, "free_cash_flow": 159320000, "dividends_paid": 2474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121873, "ticker_id": 7161, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88968000", "ebitda": "181166000", "netIncome": "74516000", "grossProfit": "519099000", "depreciation": "None", "totalRevenue": "1150981000", "costOfRevenue": "631882000", "interestIncome": "439000", "incomeBeforeTax": "82629000", "interestExpense": "6339000", "operatingIncome": "87563000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8113000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "431536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75510000", "otherNonOperatingIncome": "1405000", "costofGoodsAndServicesSold": "631882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92198000", "sellingGeneralAndAdministrative": "342525000", "netIncomeFromContinuingOperations": "74516000" }, "balance": { "goodwill": "359821000", "inventory": "265991000", "commonStock": "675174000", "currentDebt": "None", "investments": "None", "totalAssets": "1663966000", "longTermDebt": "186759000", "shortTermDebt": "33260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "275872000", "reportedCurrency": "USD", "retainedEarnings": "480773000", "totalLiabilities": "519569000", "otherCurrentAssets": "26237000", "totalCurrentAssets": "529084000", "currentLongTermDebt": "11250000", "longTermInvestments": "15576000", "shortTermInvestments": "None", "currentNetReceivables": "178448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134882000", "currentAccountsPayable": "68504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "382976000", "shortLongTermDebtTotal": "279755000", "totalShareholderEquity": "1144397000", "capitalLeaseObligations": "70741000", "otherCurrentLiabilities": "112184000", "totalCurrentLiabilities": "220645000", "otherNonCurrentLiabilities": "16648000", "totalNonCurrentLiabilities": "298924000", "cashAndShortTermInvestments": "58408000", "commonStockSharesOutstanding": "57671000", "intangibleAssetsExcludingGoodwill": "275872000", "cashAndCashEquivalentsAtCarryingValue": "58408000", "accumulatedDepreciationAmortizationPPE": "-303271000" }, "cashflow": { "netIncome": "74516000", "profitLoss": "None", "dividendPayout": "2474000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-47929000", "operatingCashflow": "114291000", "capitalExpenditures": "45029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60260000", "cashflowFromInvestment": "-57397000", "stockBasedCompensation": "18042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3366000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1150981000, "cost_of_revenue": 631882000, "gross_profit": 519099000, "research_and_development": 75510000, "selling_general_admin": 342525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88968000, "depreciation_amortisation": 92198000, "ebitda": 181166000, "interest_expense": 6339000, "interest_income": null, "other_non_operating": null, "pretax_income": 82629000, "tax_provision": 8113000, "effective_tax_rate": null, "net_income": 74516000, "net_income_continuing_ops": 74516000, "net_income_to_common": 74516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58408000, "short_term_investments": null, "net_receivables": 178448000, "inventory": 265991000, "other_current_assets": null, "total_current_assets": 529084000, "net_ppe": null, "goodwill": 359821000, "intangible_assets": 275872000, "goodwill_and_intangibles": 635693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134882000, "total_assets": 1663966000, "short_term_debt": 33260000, "accounts_payable": 68504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220645000, "long_term_debt": 186759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298924000, "total_liabilities": 519569000, "total_debt": 220019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 480773000, "total_equity": 1144397000, "shares_outstanding": 57671000, "operating_cash_flow": 114291000, "stock_based_compensation": 18042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57397000, "dividends_paid": 2474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60260000, "free_cash_flow": 159320000, "net_change_in_cash": -3366000 }, "raw_data": { "income": { "ebit": "88968000", "ebitda": "181166000", "netIncome": "74516000", "grossProfit": "519099000", "depreciation": "None", "totalRevenue": "1150981000", "costOfRevenue": "631882000", "interestIncome": "439000", "incomeBeforeTax": "82629000", "interestExpense": "6339000", "operatingIncome": "87563000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8113000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "431536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75510000", "otherNonOperatingIncome": "1405000", "costofGoodsAndServicesSold": "631882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92198000", "sellingGeneralAndAdministrative": "342525000", "netIncomeFromContinuingOperations": "74516000" }, "balance": { "goodwill": "359821000", "inventory": "265991000", "commonStock": "675174000", "currentDebt": "None", "investments": "None", "totalAssets": "1663966000", "longTermDebt": "186759000", "shortTermDebt": "33260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "275872000", "reportedCurrency": "USD", "retainedEarnings": "480773000", "totalLiabilities": "519569000", "otherCurrentAssets": "26237000", "totalCurrentAssets": "529084000", "currentLongTermDebt": "11250000", "longTermInvestments": "15576000", "shortTermInvestments": "None", "currentNetReceivables": "178448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134882000", "currentAccountsPayable": "68504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "382976000", "shortLongTermDebtTotal": "279755000", "totalShareholderEquity": "1144397000", "capitalLeaseObligations": "70741000", "otherCurrentLiabilities": "112184000", "totalCurrentLiabilities": "220645000", "otherNonCurrentLiabilities": "16648000", "totalNonCurrentLiabilities": "298924000", "cashAndShortTermInvestments": "58408000", "commonStockSharesOutstanding": "57671000", "intangibleAssetsExcludingGoodwill": "275872000", "cashAndCashEquivalentsAtCarryingValue": "58408000", "accumulatedDepreciationAmortizationPPE": "-303271000" }, "cashflow": { "netIncome": "74516000", "profitLoss": "None", "dividendPayout": "2474000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-47929000", "operatingCashflow": "114291000", "capitalExpenditures": "45029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60260000", "cashflowFromInvestment": "-57397000", "stockBasedCompensation": "18042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3366000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 1074751000, "cost_of_revenue": 589418000, "gross_profit": 485333000, "ebit": 59178000, "ebitda": 154962000, "pretax_income": 53917000, "tax_provision": 5463000, "net_income": 48454000, "net_income_to_common": 48454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67750000, "total_current_assets": 482212000, "total_assets": 1648294000, "short_term_debt": 29774000, "long_term_debt": 234397000, "total_debt": 264171000, "total_liabilities": 608495000, "total_equity": 1039799000, "shares_outstanding": 57359000, "goodwill_and_intangibles": 681010000 }, "cash_flow": { "operating_cash_flow": 147231000, "capital_expenditure": 27939000, "free_cash_flow": 175170000, "dividends_paid": 576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121878, "ticker_id": 7161, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59178000", "ebitda": "154962000", "netIncome": "48454000", "grossProfit": "485333000", "depreciation": "None", "totalRevenue": "1074751000", "costOfRevenue": "589418000", "interestIncome": "769000", "incomeBeforeTax": "53917000", "interestExpense": "5261000", "operatingIncome": "60916000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5463000", "reportedCurrency": "USD", "netInterestIncome": "-4492000", "nonInterestIncome": "None", "operatingExpenses": "424417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71247000", "otherNonOperatingIncome": "-1738000", "costofGoodsAndServicesSold": "589418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95784000", "sellingGeneralAndAdministrative": "335690000", "netIncomeFromContinuingOperations": "48454000" }, "balance": { "goodwill": "361741000", "inventory": "221922000", "commonStock": "641533000", "currentDebt": "None", "investments": "None", "totalAssets": "1648294000", "longTermDebt": "234397000", "shortTermDebt": "29774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "319269000", "reportedCurrency": "USD", "retainedEarnings": "406257000", "totalLiabilities": "608495000", "otherCurrentAssets": "19699000", "totalCurrentAssets": "482212000", "currentLongTermDebt": "8438000", "longTermInvestments": "14711000", "shortTermInvestments": "None", "currentNetReceivables": "172841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166082000", "currentAccountsPayable": "55624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437571000", "shortLongTermDebtTotal": "325697000", "totalShareholderEquity": "1039799000", "capitalLeaseObligations": "72194000", "otherCurrentLiabilities": "148346000", "totalCurrentLiabilities": "236280000", "otherNonCurrentLiabilities": "24516000", "totalNonCurrentLiabilities": "372215000", "cashAndShortTermInvestments": "67750000", "commonStockSharesOutstanding": "57359000", "intangibleAssetsExcludingGoodwill": "319269000", "cashAndCashEquivalentsAtCarryingValue": "67750000", "accumulatedDepreciationAmortizationPPE": "-280618000" }, "cashflow": { "netIncome": "48454000", "profitLoss": "None", "dividendPayout": "576000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25183000", "operatingCashflow": "147231000", "capitalExpenditures": "27939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98435000", "cashflowFromInvestment": "-37161000", "stockBasedCompensation": "16090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11635000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1074751000, "cost_of_revenue": 589418000, "gross_profit": 485333000, "research_and_development": 71247000, "selling_general_admin": 335690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59178000, "depreciation_amortisation": 95784000, "ebitda": 154962000, "interest_expense": 5261000, "interest_income": null, "other_non_operating": null, "pretax_income": 53917000, "tax_provision": 5463000, "effective_tax_rate": null, "net_income": 48454000, "net_income_continuing_ops": 48454000, "net_income_to_common": 48454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67750000, "short_term_investments": null, "net_receivables": 172841000, "inventory": 221922000, "other_current_assets": null, "total_current_assets": 482212000, "net_ppe": null, "goodwill": 361741000, "intangible_assets": 319269000, "goodwill_and_intangibles": 681010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1166082000, "total_assets": 1648294000, "short_term_debt": 29774000, "accounts_payable": 55624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236280000, "long_term_debt": 234397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372215000, "total_liabilities": 608495000, "total_debt": 264171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 406257000, "total_equity": 1039799000, "shares_outstanding": 57359000, "operating_cash_flow": 147231000, "stock_based_compensation": 16090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37161000, "dividends_paid": 576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98435000, "free_cash_flow": 175170000, "net_change_in_cash": 11635000 }, "raw_data": { "income": { "ebit": "59178000", "ebitda": "154962000", "netIncome": "48454000", "grossProfit": "485333000", "depreciation": "None", "totalRevenue": "1074751000", "costOfRevenue": "589418000", "interestIncome": "769000", "incomeBeforeTax": "53917000", "interestExpense": "5261000", "operatingIncome": "60916000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5463000", "reportedCurrency": "USD", "netInterestIncome": "-4492000", "nonInterestIncome": "None", "operatingExpenses": "424417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71247000", "otherNonOperatingIncome": "-1738000", "costofGoodsAndServicesSold": "589418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95784000", "sellingGeneralAndAdministrative": "335690000", "netIncomeFromContinuingOperations": "48454000" }, "balance": { "goodwill": "361741000", "inventory": "221922000", "commonStock": "641533000", "currentDebt": "None", "investments": "None", "totalAssets": "1648294000", "longTermDebt": "234397000", "shortTermDebt": "29774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "319269000", "reportedCurrency": "USD", "retainedEarnings": "406257000", "totalLiabilities": "608495000", "otherCurrentAssets": "19699000", "totalCurrentAssets": "482212000", "currentLongTermDebt": "8438000", "longTermInvestments": "14711000", "shortTermInvestments": "None", "currentNetReceivables": "172841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166082000", "currentAccountsPayable": "55624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437571000", "shortLongTermDebtTotal": "325697000", "totalShareholderEquity": "1039799000", "capitalLeaseObligations": "72194000", "otherCurrentLiabilities": "148346000", "totalCurrentLiabilities": "236280000", "otherNonCurrentLiabilities": "24516000", "totalNonCurrentLiabilities": "372215000", "cashAndShortTermInvestments": "67750000", "commonStockSharesOutstanding": "57359000", "intangibleAssetsExcludingGoodwill": "319269000", "cashAndCashEquivalentsAtCarryingValue": "67750000", "accumulatedDepreciationAmortizationPPE": "-280618000" }, "cashflow": { "netIncome": "48454000", "profitLoss": "None", "dividendPayout": "576000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25183000", "operatingCashflow": "147231000", "capitalExpenditures": "27939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98435000", "cashflowFromInvestment": "-37161000", "stockBasedCompensation": "16090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11635000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 963875000, "cost_of_revenue": 562698000, "gross_profit": 401177000, "ebit": -3237000, "ebitda": 103579000, "pretax_income": -13231000, "tax_provision": -3388000, "net_income": -9843000, "net_income_to_common": -9843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56916000, "total_current_assets": 429707000, "total_assets": 1664396000, "short_term_debt": 33306000, "long_term_debt": 343722000, "total_debt": 377028000, "total_liabilities": 705821000, "total_equity": 958575000, "shares_outstanding": 55434000, "goodwill_and_intangibles": 731448000 }, "cash_flow": { "operating_cash_flow": 165270000, "capital_expenditure": 49276000, "free_cash_flow": 214546000, "dividends_paid": 866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121883, "ticker_id": 7161, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3237000", "ebitda": "103579000", "netIncome": "-9843000", "grossProfit": "401177000", "depreciation": "None", "totalRevenue": "963875000", "costOfRevenue": "562698000", "interestIncome": "604000", "incomeBeforeTax": "-13231000", "interestExpense": "9994000", "operatingIncome": "-1562000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3388000", "reportedCurrency": "USD", "netInterestIncome": "-9390000", "nonInterestIncome": "None", "operatingExpenses": "402739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57537000", "otherNonOperatingIncome": "-1675000", "costofGoodsAndServicesSold": "562698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106816000", "sellingGeneralAndAdministrative": "297724000", "netIncomeFromContinuingOperations": "-9843000" }, "balance": { "goodwill": "363533000", "inventory": "198019000", "commonStock": "606224000", "currentDebt": "None", "investments": "None", "totalAssets": "1664396000", "longTermDebt": "343722000", "shortTermDebt": "33306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "367915000", "reportedCurrency": "USD", "retainedEarnings": "357803000", "totalLiabilities": "705821000", "otherCurrentAssets": "16808000", "totalCurrentAssets": "429707000", "currentLongTermDebt": "7500000", "longTermInvestments": "12043000", "shortTermInvestments": "None", "currentNetReceivables": "157964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234689000", "currentAccountsPayable": "49837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "382728000", "shortLongTermDebtTotal": "447969000", "totalShareholderEquity": "958575000", "capitalLeaseObligations": "83844000", "otherCurrentLiabilities": "99041000", "totalCurrentLiabilities": "185004000", "otherNonCurrentLiabilities": "126975000", "totalNonCurrentLiabilities": "520817000", "cashAndShortTermInvestments": "56916000", "commonStockSharesOutstanding": "55434000", "intangibleAssetsExcludingGoodwill": "367915000", "cashAndCashEquivalentsAtCarryingValue": "56916000", "accumulatedDepreciationAmortizationPPE": "-260719000" }, "cashflow": { "netIncome": "-9843000", "profitLoss": "None", "dividendPayout": "866000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "29429000", "operatingCashflow": "165270000", "capitalExpenditures": "49276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95706000", "cashflowFromInvestment": "-58652000", "stockBasedCompensation": "14339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10912000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963875000, "cost_of_revenue": 562698000, "gross_profit": 401177000, "research_and_development": 57537000, "selling_general_admin": 297724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3237000, "depreciation_amortisation": 106816000, "ebitda": 103579000, "interest_expense": 9994000, "interest_income": null, "other_non_operating": null, "pretax_income": -13231000, "tax_provision": -3388000, "effective_tax_rate": null, "net_income": -9843000, "net_income_continuing_ops": -9843000, "net_income_to_common": -9843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56916000, "short_term_investments": null, "net_receivables": 157964000, "inventory": 198019000, "other_current_assets": null, "total_current_assets": 429707000, "net_ppe": null, "goodwill": 363533000, "intangible_assets": 367915000, "goodwill_and_intangibles": 731448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1234689000, "total_assets": 1664396000, "short_term_debt": 33306000, "accounts_payable": 49837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185004000, "long_term_debt": 343722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520817000, "total_liabilities": 705821000, "total_debt": 377028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 357803000, "total_equity": 958575000, "shares_outstanding": 55434000, "operating_cash_flow": 165270000, "stock_based_compensation": 14339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58652000, "dividends_paid": 866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95706000, "free_cash_flow": 214546000, "net_change_in_cash": 10912000 }, "raw_data": { "income": { "ebit": "-3237000", "ebitda": "103579000", "netIncome": "-9843000", "grossProfit": "401177000", "depreciation": "None", "totalRevenue": "963875000", "costOfRevenue": "562698000", "interestIncome": "604000", "incomeBeforeTax": "-13231000", "interestExpense": "9994000", "operatingIncome": "-1562000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3388000", "reportedCurrency": "USD", "netInterestIncome": "-9390000", "nonInterestIncome": "None", "operatingExpenses": "402739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57537000", "otherNonOperatingIncome": "-1675000", "costofGoodsAndServicesSold": "562698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106816000", "sellingGeneralAndAdministrative": "297724000", "netIncomeFromContinuingOperations": "-9843000" }, "balance": { "goodwill": "363533000", "inventory": "198019000", "commonStock": "606224000", "currentDebt": "None", "investments": "None", "totalAssets": "1664396000", "longTermDebt": "343722000", "shortTermDebt": "33306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "367915000", "reportedCurrency": "USD", "retainedEarnings": "357803000", "totalLiabilities": "705821000", "otherCurrentAssets": "16808000", "totalCurrentAssets": "429707000", "currentLongTermDebt": "7500000", "longTermInvestments": "12043000", "shortTermInvestments": "None", "currentNetReceivables": "157964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234689000", "currentAccountsPayable": "49837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "382728000", "shortLongTermDebtTotal": "447969000", "totalShareholderEquity": "958575000", "capitalLeaseObligations": "83844000", "otherCurrentLiabilities": "99041000", "totalCurrentLiabilities": "185004000", "otherNonCurrentLiabilities": "126975000", "totalNonCurrentLiabilities": "520817000", "cashAndShortTermInvestments": "56916000", "commonStockSharesOutstanding": "55434000", "intangibleAssetsExcludingGoodwill": "367915000", "cashAndCashEquivalentsAtCarryingValue": "56916000", "accumulatedDepreciationAmortizationPPE": "-260719000" }, "cashflow": { "netIncome": "-9843000", "profitLoss": "None", "dividendPayout": "866000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "29429000", "operatingCashflow": "165270000", "capitalExpenditures": "49276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95706000", "cashflowFromInvestment": "-58652000", "stockBasedCompensation": "14339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10912000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 994852000, "cost_of_revenue": 562486000, "gross_profit": 432366000, "ebit": 14897000, "ebitda": 119253000, "pretax_income": 2193000, "tax_provision": -3258000, "net_income": 5451000, "net_income_to_common": 5451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44320000, "total_current_assets": 454538000, "total_assets": 1757321000, "short_term_debt": 30600000, "long_term_debt": 431984000, "total_debt": 462584000, "total_liabilities": 807377000, "total_equity": 949944000, "shares_outstanding": 56235000, "goodwill_and_intangibles": 798505000 }, "cash_flow": { "operating_cash_flow": 77813000, "capital_expenditure": 81497000, "free_cash_flow": 159310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121888, "ticker_id": 7161, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14897000", "ebitda": "119253000", "netIncome": "5451000", "grossProfit": "432366000", "depreciation": "None", "totalRevenue": "994852000", "costOfRevenue": "562486000", "interestIncome": "291000", "incomeBeforeTax": "2193000", "interestExpense": "12704000", "operatingIncome": "15434000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3258000", "reportedCurrency": "USD", "netInterestIncome": "-12704000", "nonInterestIncome": "None", "operatingExpenses": "416932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104356000", "sellingGeneralAndAdministrative": "327274000", "netIncomeFromContinuingOperations": "5451000" }, "balance": { "goodwill": "353193000", "inventory": "225698000", "commonStock": "587017000", "currentDebt": "None", "investments": "None", "totalAssets": "1757321000", "longTermDebt": "431984000", "shortTermDebt": "30600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "445312000", "reportedCurrency": "USD", "retainedEarnings": "368221000", "totalLiabilities": "807377000", "otherCurrentAssets": "15988000", "totalCurrentAssets": "454538000", "currentLongTermDebt": "7500000", "longTermInvestments": "17129000", "shortTermInvestments": "None", "currentNetReceivables": "168532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302783000", "currentAccountsPayable": "54623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459029000", "shortLongTermDebtTotal": "535298000", "totalShareholderEquity": "949944000", "capitalLeaseObligations": "84264000", "otherCurrentLiabilities": "93634000", "totalCurrentLiabilities": "181656000", "otherNonCurrentLiabilities": "58463000", "totalNonCurrentLiabilities": "625721000", "cashAndShortTermInvestments": "44320000", "commonStockSharesOutstanding": "56235000", "intangibleAssetsExcludingGoodwill": "445312000", "cashAndCashEquivalentsAtCarryingValue": "44320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-27044000", "operatingCashflow": "77813000", "capitalExpenditures": "81497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33533000", "cashflowFromInvestment": "-134481000", "stockBasedCompensation": "9382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 994852000, "cost_of_revenue": 562486000, "gross_profit": 432366000, "research_and_development": 65615000, "selling_general_admin": 327274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14897000, "depreciation_amortisation": 104356000, "ebitda": 119253000, "interest_expense": 12704000, "interest_income": null, "other_non_operating": null, "pretax_income": 2193000, "tax_provision": -3258000, "effective_tax_rate": null, "net_income": 5451000, "net_income_continuing_ops": 5451000, "net_income_to_common": 5451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44320000, "short_term_investments": null, "net_receivables": 168532000, "inventory": 225698000, "other_current_assets": null, "total_current_assets": 454538000, "net_ppe": null, "goodwill": 353193000, "intangible_assets": 445312000, "goodwill_and_intangibles": 798505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302783000, "total_assets": 1757321000, "short_term_debt": 30600000, "accounts_payable": 54623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181656000, "long_term_debt": 431984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625721000, "total_liabilities": 807377000, "total_debt": 462584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368221000, "total_equity": 949944000, "shares_outstanding": 56235000, "operating_cash_flow": 77813000, "stock_based_compensation": 9382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33533000, "free_cash_flow": 159310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14897000", "ebitda": "119253000", "netIncome": "5451000", "grossProfit": "432366000", "depreciation": "None", "totalRevenue": "994852000", "costOfRevenue": "562486000", "interestIncome": "291000", "incomeBeforeTax": "2193000", "interestExpense": "12704000", "operatingIncome": "15434000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3258000", "reportedCurrency": "USD", "netInterestIncome": "-12704000", "nonInterestIncome": "None", "operatingExpenses": "416932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104356000", "sellingGeneralAndAdministrative": "327274000", "netIncomeFromContinuingOperations": "5451000" }, "balance": { "goodwill": "353193000", "inventory": "225698000", "commonStock": "587017000", "currentDebt": "None", "investments": "None", "totalAssets": "1757321000", "longTermDebt": "431984000", "shortTermDebt": "30600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "445312000", "reportedCurrency": "USD", "retainedEarnings": "368221000", "totalLiabilities": "807377000", "otherCurrentAssets": "15988000", "totalCurrentAssets": "454538000", "currentLongTermDebt": "7500000", "longTermInvestments": "17129000", "shortTermInvestments": "None", "currentNetReceivables": "168532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302783000", "currentAccountsPayable": "54623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459029000", "shortLongTermDebtTotal": "535298000", "totalShareholderEquity": "949944000", "capitalLeaseObligations": "84264000", "otherCurrentLiabilities": "93634000", "totalCurrentLiabilities": "181656000", "otherNonCurrentLiabilities": "58463000", "totalNonCurrentLiabilities": "625721000", "cashAndShortTermInvestments": "44320000", "commonStockSharesOutstanding": "56235000", "intangibleAssetsExcludingGoodwill": "445312000", "cashAndCashEquivalentsAtCarryingValue": "44320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-27044000", "operatingCashflow": "77813000", "capitalExpenditures": "81497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33533000", "cashflowFromInvestment": "-134481000", "stockBasedCompensation": "9382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 882753000, "cost_of_revenue": 487983000, "gross_profit": 394770000, "ebit": 59879000, "ebitda": 129425000, "pretax_income": 49519000, "tax_provision": 7502000, "net_income": 42017000, "net_income_to_common": 42017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67359000, "total_current_assets": 429834000, "total_assets": 1620012000, "short_term_debt": 22000000, "long_term_debt": 373152000, "total_debt": 395152000, "total_liabilities": 687237000, "total_equity": 932775000, "shares_outstanding": 53931000, "goodwill_and_intangibles": 798146000 }, "cash_flow": { "operating_cash_flow": 86533000, "capital_expenditure": 66336000, "free_cash_flow": 152869000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121893, "ticker_id": 7161, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59879000", "ebitda": "129425000", "netIncome": "42017000", "grossProfit": "394770000", "depreciation": "None", "totalRevenue": "882753000", "costOfRevenue": "487983000", "interestIncome": "1199000", "incomeBeforeTax": "49519000", "interestExpense": "10360000", "operatingIncome": "58617000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7502000", "reportedCurrency": "USD", "netInterestIncome": "-9161000", "nonInterestIncome": "None", "operatingExpenses": "335550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59532000", "otherNonOperatingIncome": "1262000", "costofGoodsAndServicesSold": "487983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69546000", "sellingGeneralAndAdministrative": "276018000", "netIncomeFromContinuingOperations": "42017000" }, "balance": { "goodwill": "335433000", "inventory": "197536000", "commonStock": "571383000", "currentDebt": "None", "investments": "None", "totalAssets": "1620012000", "longTermDebt": "373152000", "shortTermDebt": "22000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "462713000", "reportedCurrency": "USD", "retainedEarnings": "363425000", "totalLiabilities": "687237000", "otherCurrentAssets": "14953000", "totalCurrentAssets": "429834000", "currentLongTermDebt": "22000000", "longTermInvestments": "28302000", "shortTermInvestments": "0", "currentNetReceivables": "149986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190178000", "currentAccountsPayable": "54024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331452000", "shortLongTermDebtTotal": "395152000", "totalShareholderEquity": "932775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96173000", "totalCurrentLiabilities": "175343000", "otherNonCurrentLiabilities": "71160000", "totalNonCurrentLiabilities": "511894000", "cashAndShortTermInvestments": "67359000", "commonStockSharesOutstanding": "53931000", "intangibleAssetsExcludingGoodwill": "462713000", "cashAndCashEquivalentsAtCarryingValue": "67359000", "accumulatedDepreciationAmortizationPPE": "-209563000" }, "cashflow": { "netIncome": "42017000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-28172000", "operatingCashflow": "86533000", "capitalExpenditures": "66336000", "changeInReceivables": "None", "changeInExchangeRate": "-970000", "cashflowFromFinancing": "328280000", "cashflowFromInvestment": "-378820000", "stockBasedCompensation": "6117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35023000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 882753000, "cost_of_revenue": 487983000, "gross_profit": 394770000, "research_and_development": 59532000, "selling_general_admin": 276018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59879000, "depreciation_amortisation": 69546000, "ebitda": 129425000, "interest_expense": 10360000, "interest_income": null, "other_non_operating": null, "pretax_income": 49519000, "tax_provision": 7502000, "effective_tax_rate": null, "net_income": 42017000, "net_income_continuing_ops": 42017000, "net_income_to_common": 42017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67359000, "short_term_investments": 0, "net_receivables": 149986000, "inventory": 197536000, "other_current_assets": null, "total_current_assets": 429834000, "net_ppe": null, "goodwill": 335433000, "intangible_assets": 462713000, "goodwill_and_intangibles": 798146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1190178000, "total_assets": 1620012000, "short_term_debt": 22000000, "accounts_payable": 54024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175343000, "long_term_debt": 373152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511894000, "total_liabilities": 687237000, "total_debt": 395152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363425000, "total_equity": 932775000, "shares_outstanding": 53931000, "operating_cash_flow": 86533000, "stock_based_compensation": 6117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378820000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 328280000, "free_cash_flow": 152869000, "net_change_in_cash": 35023000 }, "raw_data": { "income": { "ebit": "59879000", "ebitda": "129425000", "netIncome": "42017000", "grossProfit": "394770000", "depreciation": "None", "totalRevenue": "882753000", "costOfRevenue": "487983000", "interestIncome": "1199000", "incomeBeforeTax": "49519000", "interestExpense": "10360000", "operatingIncome": "58617000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7502000", "reportedCurrency": "USD", "netInterestIncome": "-9161000", "nonInterestIncome": "None", "operatingExpenses": "335550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59532000", "otherNonOperatingIncome": "1262000", "costofGoodsAndServicesSold": "487983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69546000", "sellingGeneralAndAdministrative": "276018000", "netIncomeFromContinuingOperations": "42017000" }, "balance": { "goodwill": "335433000", "inventory": "197536000", "commonStock": "571383000", "currentDebt": "None", "investments": "None", "totalAssets": "1620012000", "longTermDebt": "373152000", "shortTermDebt": "22000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "462713000", "reportedCurrency": "USD", "retainedEarnings": "363425000", "totalLiabilities": "687237000", "otherCurrentAssets": "14953000", "totalCurrentAssets": "429834000", "currentLongTermDebt": "22000000", "longTermInvestments": "28302000", "shortTermInvestments": "0", "currentNetReceivables": "149986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190178000", "currentAccountsPayable": "54024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331452000", "shortLongTermDebtTotal": "395152000", "totalShareholderEquity": "932775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96173000", "totalCurrentLiabilities": "175343000", "otherNonCurrentLiabilities": "71160000", "totalNonCurrentLiabilities": "511894000", "cashAndShortTermInvestments": "67359000", "commonStockSharesOutstanding": "53931000", "intangibleAssetsExcludingGoodwill": "462713000", "cashAndCashEquivalentsAtCarryingValue": "67359000", "accumulatedDepreciationAmortizationPPE": "-209563000" }, "cashflow": { "netIncome": "42017000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-28172000", "operatingCashflow": "86533000", "capitalExpenditures": "66336000", "changeInReceivables": "None", "changeInExchangeRate": "-970000", "cashflowFromFinancing": "328280000", "cashflowFromInvestment": "-378820000", "stockBasedCompensation": "6117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35023000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 382394000, "cost_of_revenue": 197995000, "gross_profit": 184399000, "ebit": 43580000, "ebitda": 76930000, "pretax_income": 53546000, "tax_provision": 12551000, "net_income": 40995000, "net_income_to_common": 40995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490249000, "total_current_assets": 1101774000, "total_assets": 2719284000, "short_term_debt": 11228000, "long_term_debt": 735160000, "total_debt": 746388000, "total_liabilities": 1092556000, "total_equity": 1626728000, "shares_outstanding": 60013000, "goodwill_and_intangibles": 1015427000 }, "cash_flow": { "operating_cash_flow": 40681000, "capital_expenditure": 16009000, "free_cash_flow": 56690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121856, "ticker_id": 7161, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43580000", "ebitda": "76930000", "netIncome": "40995000", "grossProfit": "184399000", "depreciation": "None", "totalRevenue": "382394000", "costOfRevenue": "197995000", "interestIncome": "3900000", "incomeBeforeTax": "53546000", "interestExpense": "6526000", "operatingIncome": "43580000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12551000", "reportedCurrency": "USD", "netInterestIncome": "-2626000", "nonInterestIncome": "None", "operatingExpenses": "140819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33350000", "sellingGeneralAndAdministrative": "118210000", "netIncomeFromContinuingOperations": "40995000" }, "balance": { "goodwill": "503432000", "inventory": "352386000", "commonStock": "769271000", "currentDebt": "None", "investments": "None", "totalAssets": "2719284000", "longTermDebt": "735160000", "shortTermDebt": "11228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "511995000", "reportedCurrency": "USD", "retainedEarnings": "865025000", "totalLiabilities": "1092556000", "otherCurrentAssets": "32138000", "totalCurrentAssets": "1101774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1617510000", "currentAccountsPayable": "67853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821563000", "totalShareholderEquity": "1626728000", "capitalLeaseObligations": "86403000", "otherCurrentLiabilities": "132760000", "totalCurrentLiabilities": "216874000", "otherNonCurrentLiabilities": "26937000", "totalNonCurrentLiabilities": "875682000", "cashAndShortTermInvestments": "490249000", "commonStockSharesOutstanding": "60013000", "intangibleAssetsExcludingGoodwill": "511995000", "cashAndCashEquivalentsAtCarryingValue": "490249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-22655000", "operatingCashflow": "40681000", "capitalExpenditures": "16009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6289000", "cashflowFromInvestment": "7734000", "stockBasedCompensation": "8961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382394000, "cost_of_revenue": 197995000, "gross_profit": 184399000, "research_and_development": 22609000, "selling_general_admin": 118210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43580000, "depreciation_amortisation": 33350000, "ebitda": 76930000, "interest_expense": 6526000, "interest_income": null, "other_non_operating": null, "pretax_income": 53546000, "tax_provision": 12551000, "effective_tax_rate": null, "net_income": 40995000, "net_income_continuing_ops": 40995000, "net_income_to_common": 40995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490249000, "short_term_investments": null, "net_receivables": 227001000, "inventory": 352386000, "other_current_assets": null, "total_current_assets": 1101774000, "net_ppe": null, "goodwill": 503432000, "intangible_assets": 511995000, "goodwill_and_intangibles": 1015427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1617510000, "total_assets": 2719284000, "short_term_debt": 11228000, "accounts_payable": 67853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216874000, "long_term_debt": 735160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 875682000, "total_liabilities": 1092556000, "total_debt": 746388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 865025000, "total_equity": 1626728000, "shares_outstanding": 60013000, "operating_cash_flow": 40681000, "stock_based_compensation": 8961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6289000, "free_cash_flow": 56690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43580000", "ebitda": "76930000", "netIncome": "40995000", "grossProfit": "184399000", "depreciation": "None", "totalRevenue": "382394000", "costOfRevenue": "197995000", "interestIncome": "3900000", "incomeBeforeTax": "53546000", "interestExpense": "6526000", "operatingIncome": "43580000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12551000", "reportedCurrency": "USD", "netInterestIncome": "-2626000", "nonInterestIncome": "None", "operatingExpenses": "140819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33350000", "sellingGeneralAndAdministrative": "118210000", "netIncomeFromContinuingOperations": "40995000" }, "balance": { "goodwill": "503432000", "inventory": "352386000", "commonStock": "769271000", "currentDebt": "None", "investments": "None", "totalAssets": "2719284000", "longTermDebt": "735160000", "shortTermDebt": "11228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "511995000", "reportedCurrency": "USD", "retainedEarnings": "865025000", "totalLiabilities": "1092556000", "otherCurrentAssets": "32138000", "totalCurrentAssets": "1101774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1617510000", "currentAccountsPayable": "67853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821563000", "totalShareholderEquity": "1626728000", "capitalLeaseObligations": "86403000", "otherCurrentLiabilities": "132760000", "totalCurrentLiabilities": "216874000", "otherNonCurrentLiabilities": "26937000", "totalNonCurrentLiabilities": "875682000", "cashAndShortTermInvestments": "490249000", "commonStockSharesOutstanding": "60013000", "intangibleAssetsExcludingGoodwill": "511995000", "cashAndCashEquivalentsAtCarryingValue": "490249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-22655000", "operatingCashflow": "40681000", "capitalExpenditures": "16009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6289000", "cashflowFromInvestment": "7734000", "stockBasedCompensation": "8961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 394184000, "cost_of_revenue": 198735000, "gross_profit": 195449000, "ebit": 54078000, "ebitda": 88405000, "pretax_income": 51060000, "tax_provision": 13054000, "net_income": 38006000, "net_income_to_common": 38006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448504000, "total_current_assets": 1040154000, "total_assets": 2685922000, "short_term_debt": 10876000, "long_term_debt": 734038000, "total_debt": 744914000, "total_liabilities": 1101619000, "total_equity": 1584303000, "shares_outstanding": 60026000, "goodwill_and_intangibles": 1044491000 }, "cash_flow": { "operating_cash_flow": 98510000, "capital_expenditure": 21518000, "free_cash_flow": 120028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121857, "ticker_id": 7161, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54078000", "ebitda": "88405000", "netIncome": "38006000", "grossProfit": "195449000", "depreciation": "None", "totalRevenue": "394184000", "costOfRevenue": "198735000", "interestIncome": "3904000", "incomeBeforeTax": "51060000", "interestExpense": "6364000", "operatingIncome": "54078000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13054000", "reportedCurrency": "USD", "netInterestIncome": "-2460000", "nonInterestIncome": "None", "operatingExpenses": "141371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34327000", "sellingGeneralAndAdministrative": "114830000", "netIncomeFromContinuingOperations": "38006000" }, "balance": { "goodwill": "506837000", "inventory": "333705000", "commonStock": "763909000", "currentDebt": "None", "investments": "None", "totalAssets": "2685922000", "longTermDebt": "734038000", "shortTermDebt": "10876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "537654000", "reportedCurrency": "USD", "retainedEarnings": "824030000", "totalLiabilities": "1101619000", "otherCurrentAssets": "34334000", "totalCurrentAssets": "1040154000", "currentLongTermDebt": "None", "longTermInvestments": "28743000", "shortTermInvestments": "None", "currentNetReceivables": "223611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645768000", "currentAccountsPayable": "60551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "898230000", "totalShareholderEquity": "1584303000", "capitalLeaseObligations": "87534000", "otherCurrentLiabilities": "163396000", "totalCurrentLiabilities": "239764000", "otherNonCurrentLiabilities": "12554000", "totalNonCurrentLiabilities": "861854999", "cashAndShortTermInvestments": "448504000", "commonStockSharesOutstanding": "60026000", "intangibleAssetsExcludingGoodwill": "537654000", "cashAndCashEquivalentsAtCarryingValue": "448504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6529000", "operatingCashflow": "98510000", "capitalExpenditures": "21518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5062000", "cashflowFromInvestment": "-50335000", "stockBasedCompensation": "9897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394184000, "cost_of_revenue": 198735000, "gross_profit": 195449000, "research_and_development": 26541000, "selling_general_admin": 114830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54078000, "depreciation_amortisation": 34327000, "ebitda": 88405000, "interest_expense": 6364000, "interest_income": null, "other_non_operating": null, "pretax_income": 51060000, "tax_provision": 13054000, "effective_tax_rate": null, "net_income": 38006000, "net_income_continuing_ops": 38006000, "net_income_to_common": 38006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448504000, "short_term_investments": null, "net_receivables": 223611000, "inventory": 333705000, "other_current_assets": null, "total_current_assets": 1040154000, "net_ppe": null, "goodwill": 506837000, "intangible_assets": 537654000, "goodwill_and_intangibles": 1044491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1645768000, "total_assets": 2685922000, "short_term_debt": 10876000, "accounts_payable": 60551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239764000, "long_term_debt": 734038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 861854999, "total_liabilities": 1101619000, "total_debt": 744914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 824030000, "total_equity": 1584303000, "shares_outstanding": 60026000, "operating_cash_flow": 98510000, "stock_based_compensation": 9897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5062000, "free_cash_flow": 120028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54078000", "ebitda": "88405000", "netIncome": "38006000", "grossProfit": "195449000", "depreciation": "None", "totalRevenue": "394184000", "costOfRevenue": "198735000", "interestIncome": "3904000", "incomeBeforeTax": "51060000", "interestExpense": "6364000", "operatingIncome": "54078000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13054000", "reportedCurrency": "USD", "netInterestIncome": "-2460000", "nonInterestIncome": "None", "operatingExpenses": "141371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34327000", "sellingGeneralAndAdministrative": "114830000", "netIncomeFromContinuingOperations": "38006000" }, "balance": { "goodwill": "506837000", "inventory": "333705000", "commonStock": "763909000", "currentDebt": "None", "investments": "None", "totalAssets": "2685922000", "longTermDebt": "734038000", "shortTermDebt": "10876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "537654000", "reportedCurrency": "USD", "retainedEarnings": "824030000", "totalLiabilities": "1101619000", "otherCurrentAssets": "34334000", "totalCurrentAssets": "1040154000", "currentLongTermDebt": "None", "longTermInvestments": "28743000", "shortTermInvestments": "None", "currentNetReceivables": "223611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645768000", "currentAccountsPayable": "60551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "898230000", "totalShareholderEquity": "1584303000", "capitalLeaseObligations": "87534000", "otherCurrentLiabilities": "163396000", "totalCurrentLiabilities": "239764000", "otherNonCurrentLiabilities": "12554000", "totalNonCurrentLiabilities": "861854999", "cashAndShortTermInvestments": "448504000", "commonStockSharesOutstanding": "60026000", "intangibleAssetsExcludingGoodwill": "537654000", "cashAndCashEquivalentsAtCarryingValue": "448504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6529000", "operatingCashflow": "98510000", "capitalExpenditures": "21518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5062000", "cashflowFromInvestment": "-50335000", "stockBasedCompensation": "9897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 384263000, "cost_of_revenue": 197746000, "gross_profit": 186517000, "ebit": 42750000, "ebitda": 76993000, "pretax_income": 38540000, "tax_provision": 10785000, "net_income": 27755000, "net_income_to_common": 27755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392457000, "total_current_assets": 985533000, "total_assets": 2630998000, "short_term_debt": 10612000, "long_term_debt": 732916000, "total_debt": 743528000, "total_liabilities": 1101590000, "total_equity": 1529408000, "shares_outstanding": 59919000, "goodwill_and_intangibles": 1045827000 }, "cash_flow": { "operating_cash_flow": 74982000, "capital_expenditure": 23471000, "free_cash_flow": 98453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121859, "ticker_id": 7161, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42750000", "ebitda": "76993000", "netIncome": "27755000", "grossProfit": "186517000", "depreciation": "None", "totalRevenue": "384263000", "costOfRevenue": "197746000", "interestIncome": "3615000", "incomeBeforeTax": "38540000", "interestExpense": "6754000", "operatingIncome": "42750000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10785000", "reportedCurrency": "USD", "netInterestIncome": "-3139000", "nonInterestIncome": "None", "operatingExpenses": "143767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34243000", "sellingGeneralAndAdministrative": "119801000", "netIncomeFromContinuingOperations": "27755000" }, "balance": { "goodwill": "507427000", "inventory": "326550000", "commonStock": "747103000", "currentDebt": "None", "investments": "None", "totalAssets": "2630998000", "longTermDebt": "732916000", "shortTermDebt": "10612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "538400000", "reportedCurrency": "USD", "retainedEarnings": "786024000", "totalLiabilities": "1101590000", "otherCurrentAssets": "35020000", "totalCurrentAssets": "985533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645465000", "currentAccountsPayable": "64746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821152000", "totalShareholderEquity": "1529408000", "capitalLeaseObligations": "88236000", "otherCurrentLiabilities": "147377000", "totalCurrentLiabilities": "230475000", "otherNonCurrentLiabilities": "15361000", "totalNonCurrentLiabilities": "871115000", "cashAndShortTermInvestments": "392457000", "commonStockSharesOutstanding": "59919000", "intangibleAssetsExcludingGoodwill": "538400000", "cashAndCashEquivalentsAtCarryingValue": "392457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3353000", "operatingCashflow": "74982000", "capitalExpenditures": "23471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365000", "cashflowFromInvestment": "-24065000", "stockBasedCompensation": "13612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384263000, "cost_of_revenue": 197746000, "gross_profit": 186517000, "research_and_development": 23966000, "selling_general_admin": 119801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42750000, "depreciation_amortisation": 34243000, "ebitda": 76993000, "interest_expense": 6754000, "interest_income": null, "other_non_operating": null, "pretax_income": 38540000, "tax_provision": 10785000, "effective_tax_rate": null, "net_income": 27755000, "net_income_continuing_ops": 27755000, "net_income_to_common": 27755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392457000, "short_term_investments": null, "net_receivables": 231506000, "inventory": 326550000, "other_current_assets": null, "total_current_assets": 985533000, "net_ppe": null, "goodwill": 507427000, "intangible_assets": 538400000, "goodwill_and_intangibles": 1045827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1645465000, "total_assets": 2630998000, "short_term_debt": 10612000, "accounts_payable": 64746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230475000, "long_term_debt": 732916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 871115000, "total_liabilities": 1101590000, "total_debt": 743528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 786024000, "total_equity": 1529408000, "shares_outstanding": 59919000, "operating_cash_flow": 74982000, "stock_based_compensation": 13612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365000, "free_cash_flow": 98453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42750000", "ebitda": "76993000", "netIncome": "27755000", "grossProfit": "186517000", "depreciation": "None", "totalRevenue": "384263000", "costOfRevenue": "197746000", "interestIncome": "3615000", "incomeBeforeTax": "38540000", "interestExpense": "6754000", "operatingIncome": "42750000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10785000", "reportedCurrency": "USD", "netInterestIncome": "-3139000", "nonInterestIncome": "None", "operatingExpenses": "143767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34243000", "sellingGeneralAndAdministrative": "119801000", "netIncomeFromContinuingOperations": "27755000" }, "balance": { "goodwill": "507427000", "inventory": "326550000", "commonStock": "747103000", "currentDebt": "None", "investments": "None", "totalAssets": "2630998000", "longTermDebt": "732916000", "shortTermDebt": "10612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "538400000", "reportedCurrency": "USD", "retainedEarnings": "786024000", "totalLiabilities": "1101590000", "otherCurrentAssets": "35020000", "totalCurrentAssets": "985533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645465000", "currentAccountsPayable": "64746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821152000", "totalShareholderEquity": "1529408000", "capitalLeaseObligations": "88236000", "otherCurrentLiabilities": "147377000", "totalCurrentLiabilities": "230475000", "otherNonCurrentLiabilities": "15361000", "totalNonCurrentLiabilities": "871115000", "cashAndShortTermInvestments": "392457000", "commonStockSharesOutstanding": "59919000", "intangibleAssetsExcludingGoodwill": "538400000", "cashAndCashEquivalentsAtCarryingValue": "392457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3353000", "operatingCashflow": "74982000", "capitalExpenditures": "23471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365000", "cashflowFromInvestment": "-24065000", "stockBasedCompensation": "13612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 381953000, "cost_of_revenue": 197733000, "gross_profit": 184220000, "ebit": 46756000, "ebitda": 80559000, "pretax_income": 43379000, "tax_provision": 10798000, "net_income": 32581000, "net_income_to_common": 32581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343873000, "total_current_assets": 923072000, "total_assets": 2586045000, "short_term_debt": 10262000, "long_term_debt": 731795000, "total_debt": 742057000, "total_liabilities": 1097997000, "total_equity": 1488048000, "shares_outstanding": 60611000, "goodwill_and_intangibles": 1066713000 }, "cash_flow": { "operating_cash_flow": 83307000, "capital_expenditure": 21518000, "free_cash_flow": 104825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121860, "ticker_id": 7161, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46756000", "ebitda": "80559000", "netIncome": "32581000", "grossProfit": "184220000", "depreciation": "None", "totalRevenue": "381953000", "costOfRevenue": "197733000", "interestIncome": "3761000", "incomeBeforeTax": "43379000", "interestExpense": "6775000", "operatingIncome": "46756000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10798000", "reportedCurrency": "USD", "netInterestIncome": "-3014000", "nonInterestIncome": "None", "operatingExpenses": "137464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33803000", "sellingGeneralAndAdministrative": "113097000", "netIncomeFromContinuingOperations": "32581000" }, "balance": { "goodwill": "504555000", "inventory": "323309000", "commonStock": "734841000", "currentDebt": "None", "investments": "None", "totalAssets": "2586045000", "longTermDebt": "731795000", "shortTermDebt": "10262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "562158000", "reportedCurrency": "USD", "retainedEarnings": "758269000", "totalLiabilities": "1097997000", "otherCurrentAssets": "31651000", "totalCurrentAssets": "923072000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1662973000", "currentAccountsPayable": "69066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820553000", "totalShareholderEquity": "1488048000", "capitalLeaseObligations": "88758000", "otherCurrentLiabilities": "140204000", "totalCurrentLiabilities": "225572000", "otherNonCurrentLiabilities": "13959000", "totalNonCurrentLiabilities": "872425000", "cashAndShortTermInvestments": "343873000", "commonStockSharesOutstanding": "60611000", "intangibleAssetsExcludingGoodwill": "562158000", "cashAndCashEquivalentsAtCarryingValue": "343873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1121000", "operatingCashflow": "83307000", "capitalExpenditures": "21518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4347000", "cashflowFromInvestment": "-143351000", "stockBasedCompensation": "10873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 381953000, "cost_of_revenue": 197733000, "gross_profit": 184220000, "research_and_development": 24367000, "selling_general_admin": 113097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46756000, "depreciation_amortisation": 33803000, "ebitda": 80559000, "interest_expense": 6775000, "interest_income": null, "other_non_operating": null, "pretax_income": 43379000, "tax_provision": 10798000, "effective_tax_rate": null, "net_income": 32581000, "net_income_continuing_ops": 32581000, "net_income_to_common": 32581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343873000, "short_term_investments": null, "net_receivables": 224239000, "inventory": 323309000, "other_current_assets": null, "total_current_assets": 923072000, "net_ppe": null, "goodwill": 504555000, "intangible_assets": 562158000, "goodwill_and_intangibles": 1066713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1662973000, "total_assets": 2586045000, "short_term_debt": 10262000, "accounts_payable": 69066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225572000, "long_term_debt": 731795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 872425000, "total_liabilities": 1097997000, "total_debt": 742057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 758269000, "total_equity": 1488048000, "shares_outstanding": 60611000, "operating_cash_flow": 83307000, "stock_based_compensation": 10873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4347000, "free_cash_flow": 104825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46756000", "ebitda": "80559000", "netIncome": "32581000", "grossProfit": "184220000", "depreciation": "None", "totalRevenue": "381953000", "costOfRevenue": "197733000", "interestIncome": "3761000", "incomeBeforeTax": "43379000", "interestExpense": "6775000", "operatingIncome": "46756000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10798000", "reportedCurrency": "USD", "netInterestIncome": "-3014000", "nonInterestIncome": "None", "operatingExpenses": "137464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33803000", "sellingGeneralAndAdministrative": "113097000", "netIncomeFromContinuingOperations": "32581000" }, "balance": { "goodwill": "504555000", "inventory": "323309000", "commonStock": "734841000", "currentDebt": "None", "investments": "None", "totalAssets": "2586045000", "longTermDebt": "731795000", "shortTermDebt": "10262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "562158000", "reportedCurrency": "USD", "retainedEarnings": "758269000", "totalLiabilities": "1097997000", "otherCurrentAssets": "31651000", "totalCurrentAssets": "923072000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1662973000", "currentAccountsPayable": "69066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820553000", "totalShareholderEquity": "1488048000", "capitalLeaseObligations": "88758000", "otherCurrentLiabilities": "140204000", "totalCurrentLiabilities": "225572000", "otherNonCurrentLiabilities": "13959000", "totalNonCurrentLiabilities": "872425000", "cashAndShortTermInvestments": "343873000", "commonStockSharesOutstanding": "60611000", "intangibleAssetsExcludingGoodwill": "562158000", "cashAndCashEquivalentsAtCarryingValue": "343873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1121000", "operatingCashflow": "83307000", "capitalExpenditures": "21518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4347000", "cashflowFromInvestment": "-143351000", "stockBasedCompensation": "10873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 354330000, "cost_of_revenue": 182799000, "gross_profit": 171531000, "ebit": 50767000, "ebitda": 83043000, "pretax_income": 37958000, "tax_provision": 7811000, "net_income": 30147000, "net_income_to_common": 30147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395529000, "total_current_assets": 958635000, "total_assets": 2467973000, "short_term_debt": 9435000, "long_term_debt": 730673000, "total_debt": 740108000, "total_liabilities": 1039550000, "total_equity": 1428423000, "shares_outstanding": 61278000, "goodwill_and_intangibles": 943336000 }, "cash_flow": { "operating_cash_flow": 40572000, "capital_expenditure": 21518000, "free_cash_flow": 62090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121861, "ticker_id": 7161, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50767000", "ebitda": "83043000", "netIncome": "30147000", "grossProfit": "171531000", "depreciation": "None", "totalRevenue": "354330000", "costOfRevenue": "182799000", "interestIncome": "3790000", "incomeBeforeTax": "37958000", "interestExpense": "6568000", "operatingIncome": "50767000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7811000", "reportedCurrency": "USD", "netInterestIncome": "-2778000", "nonInterestIncome": "None", "operatingExpenses": "120764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32276000", "sellingGeneralAndAdministrative": "107486000", "netIncomeFromContinuingOperations": "30147000" }, "balance": { "goodwill": "464360000", "inventory": "317936000", "commonStock": "718111000", "currentDebt": "None", "investments": "None", "totalAssets": "2467973000", "longTermDebt": "730673000", "shortTermDebt": "9435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "478976000", "reportedCurrency": "USD", "retainedEarnings": "725688000", "totalLiabilities": "1039550000", "otherCurrentAssets": "28424000", "totalCurrentAssets": "958635000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509338000", "currentAccountsPayable": "63759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "817657000", "totalShareholderEquity": "1428423000", "capitalLeaseObligations": "86984000", "otherCurrentLiabilities": "118679000", "totalCurrentLiabilities": "196823000", "otherNonCurrentLiabilities": "14165000", "totalNonCurrentLiabilities": "842727000", "cashAndShortTermInvestments": "395529000", "commonStockSharesOutstanding": "61278000", "intangibleAssetsExcludingGoodwill": "478976000", "cashAndCashEquivalentsAtCarryingValue": "395529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10599000", "operatingCashflow": "40572000", "capitalExpenditures": "21518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6955000", "cashflowFromInvestment": "-29635000", "stockBasedCompensation": "9078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354330000, "cost_of_revenue": 182799000, "gross_profit": 171531000, "research_and_development": 22478000, "selling_general_admin": 107486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50767000, "depreciation_amortisation": 32276000, "ebitda": 83043000, "interest_expense": 6568000, "interest_income": null, "other_non_operating": null, "pretax_income": 37958000, "tax_provision": 7811000, "effective_tax_rate": null, "net_income": 30147000, "net_income_continuing_ops": 30147000, "net_income_to_common": 30147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395529000, "short_term_investments": null, "net_receivables": 216746000, "inventory": 317936000, "other_current_assets": null, "total_current_assets": 958635000, "net_ppe": null, "goodwill": 464360000, "intangible_assets": 478976000, "goodwill_and_intangibles": 943336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1509338000, "total_assets": 2467973000, "short_term_debt": 9435000, "accounts_payable": 63759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196823000, "long_term_debt": 730673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 842727000, "total_liabilities": 1039550000, "total_debt": 740108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 725688000, "total_equity": 1428423000, "shares_outstanding": 61278000, "operating_cash_flow": 40572000, "stock_based_compensation": 9078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6955000, "free_cash_flow": 62090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50767000", "ebitda": "83043000", "netIncome": "30147000", "grossProfit": "171531000", "depreciation": "None", "totalRevenue": "354330000", "costOfRevenue": "182799000", "interestIncome": "3790000", "incomeBeforeTax": "37958000", "interestExpense": "6568000", "operatingIncome": "50767000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7811000", "reportedCurrency": "USD", "netInterestIncome": "-2778000", "nonInterestIncome": "None", "operatingExpenses": "120764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32276000", "sellingGeneralAndAdministrative": "107486000", "netIncomeFromContinuingOperations": "30147000" }, "balance": { "goodwill": "464360000", "inventory": "317936000", "commonStock": "718111000", "currentDebt": "None", "investments": "None", "totalAssets": "2467973000", "longTermDebt": "730673000", "shortTermDebt": "9435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "478976000", "reportedCurrency": "USD", "retainedEarnings": "725688000", "totalLiabilities": "1039550000", "otherCurrentAssets": "28424000", "totalCurrentAssets": "958635000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509338000", "currentAccountsPayable": "63759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "817657000", "totalShareholderEquity": "1428423000", "capitalLeaseObligations": "86984000", "otherCurrentLiabilities": "118679000", "totalCurrentLiabilities": "196823000", "otherNonCurrentLiabilities": "14165000", "totalNonCurrentLiabilities": "842727000", "cashAndShortTermInvestments": "395529000", "commonStockSharesOutstanding": "61278000", "intangibleAssetsExcludingGoodwill": "478976000", "cashAndCashEquivalentsAtCarryingValue": "395529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10599000", "operatingCashflow": "40572000", "capitalExpenditures": "21518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6955000", "cashflowFromInvestment": "-29635000", "stockBasedCompensation": "9078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 355158000, "cost_of_revenue": 182175000, "gross_profit": 172983000, "ebit": 41138000, "ebitda": 72734000, "pretax_income": 33145000, "tax_provision": 5198000, "net_income": 27947000, "net_income_to_common": 27947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376715000, "total_current_assets": 923774000, "total_assets": 2418603000, "short_term_debt": 10331000, "long_term_debt": 729551000, "total_debt": 739882000, "total_liabilities": 1039244000, "total_equity": 1379359000, "shares_outstanding": 60613000, "goodwill_and_intangibles": 961776000 }, "cash_flow": { "operating_cash_flow": 68744000, "capital_expenditure": 4237000, "free_cash_flow": 72981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121862, "ticker_id": 7161, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41138000", "ebitda": "72734000", "netIncome": "27947000", "grossProfit": "172983000", "depreciation": "None", "totalRevenue": "355158000", "costOfRevenue": "182175000", "interestIncome": "4741000", "incomeBeforeTax": "33145000", "interestExpense": "7993000", "operatingIncome": "36564000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5198000", "reportedCurrency": "USD", "netInterestIncome": "-3252000", "nonInterestIncome": "None", "operatingExpenses": "136419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31596000", "sellingGeneralAndAdministrative": "111074000", "netIncomeFromContinuingOperations": "27947000" }, "balance": { "goodwill": "463511000", "inventory": "306063000", "commonStock": "703219000", "currentDebt": "None", "investments": "None", "totalAssets": "2418603000", "longTermDebt": "729551000", "shortTermDebt": "10331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "498265000", "reportedCurrency": "USD", "retainedEarnings": "695541000", "totalLiabilities": "1039244000", "otherCurrentAssets": "31830000", "totalCurrentAssets": "923774000", "currentLongTermDebt": "None", "longTermInvestments": "22832000", "shortTermInvestments": "None", "currentNetReceivables": "209166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494829000", "currentAccountsPayable": "68502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794665000", "totalShareholderEquity": "1379359000", "capitalLeaseObligations": "65114000", "otherCurrentLiabilities": "134077000", "totalCurrentLiabilities": "216402000", "otherNonCurrentLiabilities": "17569000", "totalNonCurrentLiabilities": "822842000", "cashAndShortTermInvestments": "376715000", "commonStockSharesOutstanding": "60613000", "intangibleAssetsExcludingGoodwill": "498265000", "cashAndCashEquivalentsAtCarryingValue": "376715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "557000", "operatingCashflow": "68744000", "capitalExpenditures": "4237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2432000", "cashflowFromInvestment": "-214447000", "stockBasedCompensation": "9515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355158000, "cost_of_revenue": 182175000, "gross_profit": 172983000, "research_and_development": 25194000, "selling_general_admin": 111074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41138000, "depreciation_amortisation": 31596000, "ebitda": 72734000, "interest_expense": 7993000, "interest_income": null, "other_non_operating": null, "pretax_income": 33145000, "tax_provision": 5198000, "effective_tax_rate": null, "net_income": 27947000, "net_income_continuing_ops": 27947000, "net_income_to_common": 27947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376715000, "short_term_investments": null, "net_receivables": 209166000, "inventory": 306063000, "other_current_assets": null, "total_current_assets": 923774000, "net_ppe": null, "goodwill": 463511000, "intangible_assets": 498265000, "goodwill_and_intangibles": 961776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1494829000, "total_assets": 2418603000, "short_term_debt": 10331000, "accounts_payable": 68502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216402000, "long_term_debt": 729551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 822842000, "total_liabilities": 1039244000, "total_debt": 739882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 695541000, "total_equity": 1379359000, "shares_outstanding": 60613000, "operating_cash_flow": 68744000, "stock_based_compensation": 9515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2432000, "free_cash_flow": 72981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41138000", "ebitda": "72734000", "netIncome": "27947000", "grossProfit": "172983000", "depreciation": "None", "totalRevenue": "355158000", "costOfRevenue": "182175000", "interestIncome": "4741000", "incomeBeforeTax": "33145000", "interestExpense": "7993000", "operatingIncome": "36564000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5198000", "reportedCurrency": "USD", "netInterestIncome": "-3252000", "nonInterestIncome": "None", "operatingExpenses": "136419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31596000", "sellingGeneralAndAdministrative": "111074000", "netIncomeFromContinuingOperations": "27947000" }, "balance": { "goodwill": "463511000", "inventory": "306063000", "commonStock": "703219000", "currentDebt": "None", "investments": "None", "totalAssets": "2418603000", "longTermDebt": "729551000", "shortTermDebt": "10331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "498265000", "reportedCurrency": "USD", "retainedEarnings": "695541000", "totalLiabilities": "1039244000", "otherCurrentAssets": "31830000", "totalCurrentAssets": "923774000", "currentLongTermDebt": "None", "longTermInvestments": "22832000", "shortTermInvestments": "None", "currentNetReceivables": "209166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494829000", "currentAccountsPayable": "68502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794665000", "totalShareholderEquity": "1379359000", "capitalLeaseObligations": "65114000", "otherCurrentLiabilities": "134077000", "totalCurrentLiabilities": "216402000", "otherNonCurrentLiabilities": "17569000", "totalNonCurrentLiabilities": "822842000", "cashAndShortTermInvestments": "376715000", "commonStockSharesOutstanding": "60613000", "intangibleAssetsExcludingGoodwill": "498265000", "cashAndCashEquivalentsAtCarryingValue": "376715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "557000", "operatingCashflow": "68744000", "capitalExpenditures": "4237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2432000", "cashflowFromInvestment": "-214447000", "stockBasedCompensation": "9515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 339845000, "cost_of_revenue": 182310000, "gross_profit": 157535000, "ebit": 44413000, "ebitda": 73796000, "pretax_income": 36657000, "tax_provision": 8213000, "net_income": 28444000, "net_income_to_common": 28444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 523128000, "total_current_assets": 1078317000, "total_assets": 2378084000, "short_term_debt": 11469000, "long_term_debt": 750505000, "total_debt": 761974000, "total_liabilities": 1054678000, "total_equity": 1323406000, "shares_outstanding": 59537000, "goodwill_and_intangibles": 771612000 }, "cash_flow": { "operating_cash_flow": 47333000, "capital_expenditure": 9921000, "free_cash_flow": 57254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121864, "ticker_id": 7161, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44413000", "ebitda": "73796000", "netIncome": "28444000", "grossProfit": "157535000", "depreciation": "None", "totalRevenue": "339845000", "costOfRevenue": "182310000", "interestIncome": "6652000", "incomeBeforeTax": "36657000", "interestExpense": "7501000", "operatingIncome": "37261000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8213000", "reportedCurrency": "USD", "netInterestIncome": "-849000", "nonInterestIncome": "None", "operatingExpenses": "120274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29383000", "sellingGeneralAndAdministrative": "99644000", "netIncomeFromContinuingOperations": "28444000" }, "balance": { "goodwill": "399448000", "inventory": "310527000", "commonStock": "669207000", "currentDebt": "None", "investments": "None", "totalAssets": "2378084000", "longTermDebt": "750505000", "shortTermDebt": "11469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "372164000", "reportedCurrency": "USD", "retainedEarnings": "667594000", "totalLiabilities": "1054678000", "otherCurrentAssets": "31321000", "totalCurrentAssets": "1078317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2149000", "currentNetReceivables": "213341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1299767000", "currentAccountsPayable": "60808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819152000", "totalShareholderEquity": "1323406000", "capitalLeaseObligations": "68647000", "otherCurrentLiabilities": "127255000", "totalCurrentLiabilities": "201079000", "otherNonCurrentLiabilities": "19253000", "totalNonCurrentLiabilities": "853599000", "cashAndShortTermInvestments": "523128000", "commonStockSharesOutstanding": "59537000", "intangibleAssetsExcludingGoodwill": "372164000", "cashAndCashEquivalentsAtCarryingValue": "523128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5963000", "operatingCashflow": "47333000", "capitalExpenditures": "9921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47574000", "cashflowFromInvestment": "-115668000", "stockBasedCompensation": "6713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339845000, "cost_of_revenue": 182310000, "gross_profit": 157535000, "research_and_development": 20527000, "selling_general_admin": 99644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44413000, "depreciation_amortisation": 29383000, "ebitda": 73796000, "interest_expense": 7501000, "interest_income": null, "other_non_operating": null, "pretax_income": 36657000, "tax_provision": 8213000, "effective_tax_rate": null, "net_income": 28444000, "net_income_continuing_ops": 28444000, "net_income_to_common": 28444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 523128000, "short_term_investments": 2149000, "net_receivables": 213341000, "inventory": 310527000, "other_current_assets": null, "total_current_assets": 1078317000, "net_ppe": null, "goodwill": 399448000, "intangible_assets": 372164000, "goodwill_and_intangibles": 771612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1299767000, "total_assets": 2378084000, "short_term_debt": 11469000, "accounts_payable": 60808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201079000, "long_term_debt": 750505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853599000, "total_liabilities": 1054678000, "total_debt": 761974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 667594000, "total_equity": 1323406000, "shares_outstanding": 59537000, "operating_cash_flow": 47333000, "stock_based_compensation": 6713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47574000, "free_cash_flow": 57254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44413000", "ebitda": "73796000", "netIncome": "28444000", "grossProfit": "157535000", "depreciation": "None", "totalRevenue": "339845000", "costOfRevenue": "182310000", "interestIncome": "6652000", "incomeBeforeTax": "36657000", "interestExpense": "7501000", "operatingIncome": "37261000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8213000", "reportedCurrency": "USD", "netInterestIncome": "-849000", "nonInterestIncome": "None", "operatingExpenses": "120274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29383000", "sellingGeneralAndAdministrative": "99644000", "netIncomeFromContinuingOperations": "28444000" }, "balance": { "goodwill": "399448000", "inventory": "310527000", "commonStock": "669207000", "currentDebt": "None", "investments": "None", "totalAssets": "2378084000", "longTermDebt": "750505000", "shortTermDebt": "11469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "372164000", "reportedCurrency": "USD", "retainedEarnings": "667594000", "totalLiabilities": "1054678000", "otherCurrentAssets": "31321000", "totalCurrentAssets": "1078317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2149000", "currentNetReceivables": "213341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1299767000", "currentAccountsPayable": "60808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819152000", "totalShareholderEquity": "1323406000", "capitalLeaseObligations": "68647000", "otherCurrentLiabilities": "127255000", "totalCurrentLiabilities": "201079000", "otherNonCurrentLiabilities": "19253000", "totalNonCurrentLiabilities": "853599000", "cashAndShortTermInvestments": "523128000", "commonStockSharesOutstanding": "59537000", "intangibleAssetsExcludingGoodwill": "372164000", "cashAndCashEquivalentsAtCarryingValue": "523128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5963000", "operatingCashflow": "47333000", "capitalExpenditures": "9921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47574000", "cashflowFromInvestment": "-115668000", "stockBasedCompensation": "6713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 338003000, "cost_of_revenue": 176903000, "gross_profit": 161100000, "ebit": 53522000, "ebitda": 80554000, "pretax_income": 45843000, "tax_provision": 10117000, "net_income": 35726000, "net_income_to_common": 35726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638712000, "total_current_assets": 1162546000, "total_assets": 2371839000, "short_term_debt": 11743000, "long_term_debt": 801321000, "total_debt": 813064000, "total_liabilities": 1089394000, "total_equity": 1282445000, "shares_outstanding": 58740000, "goodwill_and_intangibles": 684855000 }, "cash_flow": { "operating_cash_flow": 68506000, "capital_expenditure": 11342000, "free_cash_flow": 79848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121865, "ticker_id": 7161, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53522000", "ebitda": "80554000", "netIncome": "35726000", "grossProfit": "161100000", "depreciation": "None", "totalRevenue": "338003000", "costOfRevenue": "176903000", "interestIncome": "7561000", "incomeBeforeTax": "45843000", "interestExpense": "7679000", "operatingIncome": "45946000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10117000", "reportedCurrency": "USD", "netInterestIncome": "-118000", "nonInterestIncome": "None", "operatingExpenses": "115154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27032000", "sellingGeneralAndAdministrative": "94585000", "netIncomeFromContinuingOperations": "35726000" }, "balance": { "goodwill": "381433000", "inventory": "298224000", "commonStock": "658724000", "currentDebt": "None", "investments": "None", "totalAssets": "2371839000", "longTermDebt": "801321000", "shortTermDebt": "11743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "303422000", "reportedCurrency": "USD", "retainedEarnings": "639150000", "totalLiabilities": "1089394000", "otherCurrentAssets": "28248000", "totalCurrentAssets": "1162546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "254000", "currentNetReceivables": "197362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209293000", "currentAccountsPayable": "55573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871100000", "totalShareholderEquity": "1282445000", "capitalLeaseObligations": "69779000", "otherCurrentLiabilities": "117574000", "totalCurrentLiabilities": "186215000", "otherNonCurrentLiabilities": "17824000", "totalNonCurrentLiabilities": "903179000", "cashAndShortTermInvestments": "638712000", "commonStockSharesOutstanding": "58740000", "intangibleAssetsExcludingGoodwill": "303422000", "cashAndCashEquivalentsAtCarryingValue": "638712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3501000", "operatingCashflow": "68506000", "capitalExpenditures": "11342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3137000", "cashflowFromInvestment": "-16487000", "stockBasedCompensation": "7011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338003000, "cost_of_revenue": 176903000, "gross_profit": 161100000, "research_and_development": 20263000, "selling_general_admin": 94585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53522000, "depreciation_amortisation": 27032000, "ebitda": 80554000, "interest_expense": 7679000, "interest_income": null, "other_non_operating": null, "pretax_income": 45843000, "tax_provision": 10117000, "effective_tax_rate": null, "net_income": 35726000, "net_income_continuing_ops": 35726000, "net_income_to_common": 35726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638712000, "short_term_investments": 254000, "net_receivables": 197362000, "inventory": 298224000, "other_current_assets": null, "total_current_assets": 1162546000, "net_ppe": null, "goodwill": 381433000, "intangible_assets": 303422000, "goodwill_and_intangibles": 684855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209293000, "total_assets": 2371839000, "short_term_debt": 11743000, "accounts_payable": 55573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186215000, "long_term_debt": 801321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 903179000, "total_liabilities": 1089394000, "total_debt": 813064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 639150000, "total_equity": 1282445000, "shares_outstanding": 58740000, "operating_cash_flow": 68506000, "stock_based_compensation": 7011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3137000, "free_cash_flow": 79848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53522000", "ebitda": "80554000", "netIncome": "35726000", "grossProfit": "161100000", "depreciation": "None", "totalRevenue": "338003000", "costOfRevenue": "176903000", "interestIncome": "7561000", "incomeBeforeTax": "45843000", "interestExpense": "7679000", "operatingIncome": "45946000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10117000", "reportedCurrency": "USD", "netInterestIncome": "-118000", "nonInterestIncome": "None", "operatingExpenses": "115154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27032000", "sellingGeneralAndAdministrative": "94585000", "netIncomeFromContinuingOperations": "35726000" }, "balance": { "goodwill": "381433000", "inventory": "298224000", "commonStock": "658724000", "currentDebt": "None", "investments": "None", "totalAssets": "2371839000", "longTermDebt": "801321000", "shortTermDebt": "11743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "303422000", "reportedCurrency": "USD", "retainedEarnings": "639150000", "totalLiabilities": "1089394000", "otherCurrentAssets": "28248000", "totalCurrentAssets": "1162546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "254000", "currentNetReceivables": "197362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209293000", "currentAccountsPayable": "55573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871100000", "totalShareholderEquity": "1282445000", "capitalLeaseObligations": "69779000", "otherCurrentLiabilities": "117574000", "totalCurrentLiabilities": "186215000", "otherNonCurrentLiabilities": "17824000", "totalNonCurrentLiabilities": "903179000", "cashAndShortTermInvestments": "638712000", "commonStockSharesOutstanding": "58740000", "intangibleAssetsExcludingGoodwill": "303422000", "cashAndCashEquivalentsAtCarryingValue": "638712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3501000", "operatingCashflow": "68506000", "capitalExpenditures": "11342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3137000", "cashflowFromInvestment": "-16487000", "stockBasedCompensation": "7011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 323508000, "cost_of_revenue": 171793000, "gross_profit": 151715000, "ebit": 42394000, "ebitda": 69115000, "pretax_income": 34348000, "tax_provision": 6108000, "net_income": 28240000, "net_income_to_common": 28240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583987000, "total_current_assets": 1105275000, "total_assets": 2326352000, "short_term_debt": 12472000, "long_term_debt": 800136000, "total_debt": 812608000, "total_liabilities": 1086162000, "total_equity": 1240190000, "shares_outstanding": 58567000, "goodwill_and_intangibles": 699023000 }, "cash_flow": { "operating_cash_flow": 36216000, "capital_expenditure": 12543000, "free_cash_flow": 48759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121866, "ticker_id": 7161, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42394000", "ebitda": "69115000", "netIncome": "28240000", "grossProfit": "151715000", "depreciation": "None", "totalRevenue": "323508000", "costOfRevenue": "171793000", "interestIncome": "7276000", "incomeBeforeTax": "34348000", "interestExpense": "8046000", "operatingIncome": "35922000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6108000", "reportedCurrency": "USD", "netInterestIncome": "-770000", "nonInterestIncome": "None", "operatingExpenses": "115910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26721000", "sellingGeneralAndAdministrative": "94428000", "netIncomeFromContinuingOperations": "28240000" }, "balance": { "goodwill": "381539000", "inventory": "302733000", "commonStock": "649222000", "currentDebt": "None", "investments": "None", "totalAssets": "2326352000", "longTermDebt": "800136000", "shortTermDebt": "12472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "317484000", "reportedCurrency": "USD", "retainedEarnings": "603424000", "totalLiabilities": "1086162000", "otherCurrentAssets": "26459000", "totalCurrentAssets": "1105275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1150000", "currentNetReceivables": "192096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221076999", "currentAccountsPayable": "48377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "872749000", "totalShareholderEquity": "1240190000", "capitalLeaseObligations": "72613000", "otherCurrentLiabilities": "113220000", "totalCurrentLiabilities": "183344000", "otherNonCurrentLiabilities": "16868000", "totalNonCurrentLiabilities": "902818000", "cashAndShortTermInvestments": "583987000", "commonStockSharesOutstanding": "58567000", "intangibleAssetsExcludingGoodwill": "317484000", "cashAndCashEquivalentsAtCarryingValue": "583987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-382000", "operatingCashflow": "36216000", "capitalExpenditures": "12543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18003000", "cashflowFromInvestment": "-22051000", "stockBasedCompensation": "5234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323508000, "cost_of_revenue": 171793000, "gross_profit": 151715000, "research_and_development": 21482000, "selling_general_admin": 94428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42394000, "depreciation_amortisation": 26721000, "ebitda": 69115000, "interest_expense": 8046000, "interest_income": null, "other_non_operating": null, "pretax_income": 34348000, "tax_provision": 6108000, "effective_tax_rate": null, "net_income": 28240000, "net_income_continuing_ops": 28240000, "net_income_to_common": 28240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583987000, "short_term_investments": 1150000, "net_receivables": 192096000, "inventory": 302733000, "other_current_assets": null, "total_current_assets": 1105275000, "net_ppe": null, "goodwill": 381539000, "intangible_assets": 317484000, "goodwill_and_intangibles": 699023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221076999, "total_assets": 2326352000, "short_term_debt": 12472000, "accounts_payable": 48377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183344000, "long_term_debt": 800136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 902818000, "total_liabilities": 1086162000, "total_debt": 812608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 603424000, "total_equity": 1240190000, "shares_outstanding": 58567000, "operating_cash_flow": 36216000, "stock_based_compensation": 5234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18003000, "free_cash_flow": 48759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42394000", "ebitda": "69115000", "netIncome": "28240000", "grossProfit": "151715000", "depreciation": "None", "totalRevenue": "323508000", "costOfRevenue": "171793000", "interestIncome": "7276000", "incomeBeforeTax": "34348000", "interestExpense": "8046000", "operatingIncome": "35922000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6108000", "reportedCurrency": "USD", "netInterestIncome": "-770000", "nonInterestIncome": "None", "operatingExpenses": "115910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26721000", "sellingGeneralAndAdministrative": "94428000", "netIncomeFromContinuingOperations": "28240000" }, "balance": { "goodwill": "381539000", "inventory": "302733000", "commonStock": "649222000", "currentDebt": "None", "investments": "None", "totalAssets": "2326352000", "longTermDebt": "800136000", "shortTermDebt": "12472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "317484000", "reportedCurrency": "USD", "retainedEarnings": "603424000", "totalLiabilities": "1086162000", "otherCurrentAssets": "26459000", "totalCurrentAssets": "1105275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1150000", "currentNetReceivables": "192096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221076999", "currentAccountsPayable": "48377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "872749000", "totalShareholderEquity": "1240190000", "capitalLeaseObligations": "72613000", "otherCurrentLiabilities": "113220000", "totalCurrentLiabilities": "183344000", "otherNonCurrentLiabilities": "16868000", "totalNonCurrentLiabilities": "902818000", "cashAndShortTermInvestments": "583987000", "commonStockSharesOutstanding": "58567000", "intangibleAssetsExcludingGoodwill": "317484000", "cashAndCashEquivalentsAtCarryingValue": "583987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-382000", "operatingCashflow": "36216000", "capitalExpenditures": "12543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18003000", "cashflowFromInvestment": "-22051000", "stockBasedCompensation": "5234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 323285000, "cost_of_revenue": 188090000, "gross_profit": 135195000, "ebit": 37144000, "ebitda": 63456000, "pretax_income": 31467000, "tax_provision": 3838000, "net_income": 27629000, "net_income_to_common": 27629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587036000, "total_current_assets": 1108470000, "total_assets": 2325244000, "short_term_debt": 12087000, "long_term_debt": 823013000, "total_debt": 835100000, "total_liabilities": 1123244000, "total_equity": 1202000000, "shares_outstanding": 58385000, "goodwill_and_intangibles": 708123000 }, "cash_flow": { "operating_cash_flow": 62251000, "capital_expenditure": 7794000, "free_cash_flow": 70045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121867, "ticker_id": 7161, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37144000", "ebitda": "63456000", "netIncome": "27629000", "grossProfit": "135195000", "depreciation": "None", "totalRevenue": "323285000", "costOfRevenue": "188090000", "interestIncome": "1923000", "incomeBeforeTax": "31467000", "interestExpense": "4977000", "operatingIncome": "32750000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3838000", "reportedCurrency": "USD", "netInterestIncome": "-3054000", "nonInterestIncome": "None", "operatingExpenses": "102445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26312000", "sellingGeneralAndAdministrative": "95751000", "netIncomeFromContinuingOperations": "27629000" }, "balance": { "goodwill": "382240000", "inventory": "303871000", "commonStock": "638150000", "currentDebt": "None", "investments": "None", "totalAssets": "2325244000", "longTermDebt": "823013000", "shortTermDebt": "12087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "325883000", "reportedCurrency": "USD", "retainedEarnings": "575184000", "totalLiabilities": "1123244000", "otherCurrentAssets": "26202000", "totalCurrentAssets": "1108470000", "currentLongTermDebt": "None", "longTermInvestments": "19061000", "shortTermInvestments": "2100000", "currentNetReceivables": "189261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216774000", "currentAccountsPayable": "65944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891359000", "totalShareholderEquity": "1202000000", "capitalLeaseObligations": "68346000", "otherCurrentLiabilities": "120447000", "totalCurrentLiabilities": "203564000", "otherNonCurrentLiabilities": "15742000", "totalNonCurrentLiabilities": "919680000", "cashAndShortTermInvestments": "587036000", "commonStockSharesOutstanding": "58385000", "intangibleAssetsExcludingGoodwill": "325883000", "cashAndCashEquivalentsAtCarryingValue": "587036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2321000", "operatingCashflow": "62251000", "capitalExpenditures": "7794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "472810000", "cashflowFromInvestment": "-8343000", "stockBasedCompensation": "5987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323285000, "cost_of_revenue": 188090000, "gross_profit": 135195000, "research_and_development": 21639000, "selling_general_admin": 95751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37144000, "depreciation_amortisation": 26312000, "ebitda": 63456000, "interest_expense": 4977000, "interest_income": null, "other_non_operating": null, "pretax_income": 31467000, "tax_provision": 3838000, "effective_tax_rate": null, "net_income": 27629000, "net_income_continuing_ops": 27629000, "net_income_to_common": 27629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587036000, "short_term_investments": 2100000, "net_receivables": 189261000, "inventory": 303871000, "other_current_assets": null, "total_current_assets": 1108470000, "net_ppe": null, "goodwill": 382240000, "intangible_assets": 325883000, "goodwill_and_intangibles": 708123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216774000, "total_assets": 2325244000, "short_term_debt": 12087000, "accounts_payable": 65944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203564000, "long_term_debt": 823013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 919680000, "total_liabilities": 1123244000, "total_debt": 835100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575184000, "total_equity": 1202000000, "shares_outstanding": 58385000, "operating_cash_flow": 62251000, "stock_based_compensation": 5987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 472810000, "free_cash_flow": 70045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37144000", "ebitda": "63456000", "netIncome": "27629000", "grossProfit": "135195000", "depreciation": "None", "totalRevenue": "323285000", "costOfRevenue": "188090000", "interestIncome": "1923000", "incomeBeforeTax": "31467000", "interestExpense": "4977000", "operatingIncome": "32750000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3838000", "reportedCurrency": "USD", "netInterestIncome": "-3054000", "nonInterestIncome": "None", "operatingExpenses": "102445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26312000", "sellingGeneralAndAdministrative": "95751000", "netIncomeFromContinuingOperations": "27629000" }, "balance": { "goodwill": "382240000", "inventory": "303871000", "commonStock": "638150000", "currentDebt": "None", "investments": "None", "totalAssets": "2325244000", "longTermDebt": "823013000", "shortTermDebt": "12087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "325883000", "reportedCurrency": "USD", "retainedEarnings": "575184000", "totalLiabilities": "1123244000", "otherCurrentAssets": "26202000", "totalCurrentAssets": "1108470000", "currentLongTermDebt": "None", "longTermInvestments": "19061000", "shortTermInvestments": "2100000", "currentNetReceivables": "189261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216774000", "currentAccountsPayable": "65944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "891359000", "totalShareholderEquity": "1202000000", "capitalLeaseObligations": "68346000", "otherCurrentLiabilities": "120447000", "totalCurrentLiabilities": "203564000", "otherNonCurrentLiabilities": "15742000", "totalNonCurrentLiabilities": "919680000", "cashAndShortTermInvestments": "587036000", "commonStockSharesOutstanding": "58385000", "intangibleAssetsExcludingGoodwill": "325883000", "cashAndCashEquivalentsAtCarryingValue": "587036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2321000", "operatingCashflow": "62251000", "capitalExpenditures": "7794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "472810000", "cashflowFromInvestment": "-8343000", "stockBasedCompensation": "5987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 315230000, "cost_of_revenue": 173031000, "gross_profit": 142199000, "ebit": 35063000, "ebitda": 61792000, "pretax_income": 30222000, "tax_provision": 4388000, "net_income": 25834000, "net_income_to_common": 25834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60729000, "total_current_assets": 585318000, "total_assets": 1808505000, "short_term_debt": 15438000, "long_term_debt": 282370000, "total_debt": 297808000, "total_liabilities": 578620000, "total_equity": 1229885000, "shares_outstanding": 58375000, "goodwill_and_intangibles": 721245000 }, "cash_flow": { "operating_cash_flow": 51069000, "capital_expenditure": 8595000, "free_cash_flow": 59664000, "dividends_paid": 3531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121869, "ticker_id": 7161, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35063000", "ebitda": "61792000", "netIncome": "25834000", "grossProfit": "142199000", "depreciation": "None", "totalRevenue": "315230000", "costOfRevenue": "173031000", "interestIncome": "181000", "incomeBeforeTax": "30222000", "interestExpense": "4841000", "operatingIncome": "35137000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4388000", "reportedCurrency": "USD", "netInterestIncome": "-4660000", "nonInterestIncome": "None", "operatingExpenses": "107062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26729000", "sellingGeneralAndAdministrative": "86854000", "netIncomeFromContinuingOperations": "25834000" }, "balance": { "goodwill": "381052000", "inventory": "303923000", "commonStock": "695181000", "currentDebt": "None", "investments": "None", "totalAssets": "1808505000", "longTermDebt": "282370000", "shortTermDebt": "15438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "340193000", "reportedCurrency": "USD", "retainedEarnings": "547555000", "totalLiabilities": "578620000", "otherCurrentAssets": "29834000", "totalCurrentAssets": "585318000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "2320000", "currentNetReceivables": "190832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223187000", "currentAccountsPayable": "48862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "355263000", "totalShareholderEquity": "1229885000", "capitalLeaseObligations": "69143000", "otherCurrentLiabilities": "119291000", "totalCurrentLiabilities": "187133000", "otherNonCurrentLiabilities": "15718000", "totalNonCurrentLiabilities": "391486999", "cashAndShortTermInvestments": "60729000", "commonStockSharesOutstanding": "58375000", "intangibleAssetsExcludingGoodwill": "340193000", "cashAndCashEquivalentsAtCarryingValue": "60729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25834000", "profitLoss": "None", "dividendPayout": "3531000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1076000", "operatingCashflow": "51069000", "capitalExpenditures": "8595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54553000", "cashflowFromInvestment": "-9253000", "stockBasedCompensation": "5797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315230000, "cost_of_revenue": 173031000, "gross_profit": 142199000, "research_and_development": 19646000, "selling_general_admin": 86854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35063000, "depreciation_amortisation": 26729000, "ebitda": 61792000, "interest_expense": 4841000, "interest_income": null, "other_non_operating": null, "pretax_income": 30222000, "tax_provision": 4388000, "effective_tax_rate": null, "net_income": 25834000, "net_income_continuing_ops": 25834000, "net_income_to_common": 25834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60729000, "short_term_investments": 2320000, "net_receivables": 190832000, "inventory": 303923000, "other_current_assets": null, "total_current_assets": 585318000, "net_ppe": null, "goodwill": 381052000, "intangible_assets": 340193000, "goodwill_and_intangibles": 721245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1223187000, "total_assets": 1808505000, "short_term_debt": 15438000, "accounts_payable": 48862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187133000, "long_term_debt": 282370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391486999, "total_liabilities": 578620000, "total_debt": 297808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547555000, "total_equity": 1229885000, "shares_outstanding": 58375000, "operating_cash_flow": 51069000, "stock_based_compensation": 5797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9253000, "dividends_paid": 3531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54553000, "free_cash_flow": 59664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35063000", "ebitda": "61792000", "netIncome": "25834000", "grossProfit": "142199000", "depreciation": "None", "totalRevenue": "315230000", "costOfRevenue": "173031000", "interestIncome": "181000", "incomeBeforeTax": "30222000", "interestExpense": "4841000", "operatingIncome": "35137000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4388000", "reportedCurrency": "USD", "netInterestIncome": "-4660000", "nonInterestIncome": "None", "operatingExpenses": "107062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26729000", "sellingGeneralAndAdministrative": "86854000", "netIncomeFromContinuingOperations": "25834000" }, "balance": { "goodwill": "381052000", "inventory": "303923000", "commonStock": "695181000", "currentDebt": "None", "investments": "None", "totalAssets": "1808505000", "longTermDebt": "282370000", "shortTermDebt": "15438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "340193000", "reportedCurrency": "USD", "retainedEarnings": "547555000", "totalLiabilities": "578620000", "otherCurrentAssets": "29834000", "totalCurrentAssets": "585318000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "2320000", "currentNetReceivables": "190832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223187000", "currentAccountsPayable": "48862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "355263000", "totalShareholderEquity": "1229885000", "capitalLeaseObligations": "69143000", "otherCurrentLiabilities": "119291000", "totalCurrentLiabilities": "187133000", "otherNonCurrentLiabilities": "15718000", "totalNonCurrentLiabilities": "391486999", "cashAndShortTermInvestments": "60729000", "commonStockSharesOutstanding": "58375000", "intangibleAssetsExcludingGoodwill": "340193000", "cashAndCashEquivalentsAtCarryingValue": "60729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25834000", "profitLoss": "None", "dividendPayout": "3531000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1076000", "operatingCashflow": "51069000", "capitalExpenditures": "8595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54553000", "cashflowFromInvestment": "-9253000", "stockBasedCompensation": "5797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "income_statement": { "revenue": 320056000, "cost_of_revenue": 167274000, "gross_profit": 152782000, "ebit": 28582000, "ebitda": 53634000, "pretax_income": 24900000, "tax_provision": 4655000, "net_income": 20245000, "net_income_to_common": 20245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74150000, "total_current_assets": 594907000, "total_assets": 1837568000, "short_term_debt": 15281000, "long_term_debt": 335232000, "total_debt": 350513000, "total_liabilities": 633868000, "total_equity": 1203700000, "shares_outstanding": 58473000, "goodwill_and_intangibles": 736879000 }, "cash_flow": { "operating_cash_flow": 17286000, "capital_expenditure": 5500000, "free_cash_flow": 22786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121870, "ticker_id": 7161, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:29.590529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28582000", "ebitda": "53634000", "netIncome": "20245000", "grossProfit": "152782000", "depreciation": "None", "totalRevenue": "320056000", "costOfRevenue": "167274000", "interestIncome": "221000", "incomeBeforeTax": "24900000", "interestExpense": "3682000", "operatingIncome": "28812000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4655000", "reportedCurrency": "USD", "netInterestIncome": "-3461000", "nonInterestIncome": "None", "operatingExpenses": "123970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20129000", "otherNonOperatingIncome": "-230000", "costofGoodsAndServicesSold": "167274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25052000", "sellingGeneralAndAdministrative": "100927000", "netIncomeFromContinuingOperations": "20245000" }, "balance": { "goodwill": "381767000", "inventory": "305943000", "commonStock": "691523000", "currentDebt": "None", "investments": "None", "totalAssets": "1837568000", "longTermDebt": "335232000", "shortTermDebt": "15281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "355112000", "reportedCurrency": "USD", "retainedEarnings": "521721000", "totalLiabilities": "633868000", "otherCurrentAssets": "26825000", "totalCurrentAssets": "594907000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242661000", "currentAccountsPayable": "61761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384362000", "shortLongTermDebtTotal": "407112000", "totalShareholderEquity": "1203700000", "capitalLeaseObligations": "68130000", "otherCurrentLiabilities": "110662000", "totalCurrentLiabilities": "190003000", "otherNonCurrentLiabilities": "15135000", "totalNonCurrentLiabilities": "443865000", "cashAndShortTermInvestments": "74150000", "commonStockSharesOutstanding": "58473000", "intangibleAssetsExcludingGoodwill": "355112000", "cashAndCashEquivalentsAtCarryingValue": "74150000", "accumulatedDepreciationAmortizationPPE": "-319504000" }, "cashflow": { "netIncome": "20245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12528000", "operatingCashflow": "17286000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141506000", "cashflowFromInvestment": "-142895000", "stockBasedCompensation": "5580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15897000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320056000, "cost_of_revenue": 167274000, "gross_profit": 152782000, "research_and_development": 20129000, "selling_general_admin": 100927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28582000, "depreciation_amortisation": 25052000, "ebitda": 53634000, "interest_expense": 3682000, "interest_income": null, "other_non_operating": null, "pretax_income": 24900000, "tax_provision": 4655000, "effective_tax_rate": null, "net_income": 20245000, "net_income_continuing_ops": 20245000, "net_income_to_common": 20245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74150000, "short_term_investments": null, "net_receivables": 187989000, "inventory": 305943000, "other_current_assets": null, "total_current_assets": 594907000, "net_ppe": null, "goodwill": 381767000, "intangible_assets": 355112000, "goodwill_and_intangibles": 736879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1242661000, "total_assets": 1837568000, "short_term_debt": 15281000, "accounts_payable": 61761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190003000, "long_term_debt": 335232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443865000, "total_liabilities": 633868000, "total_debt": 350513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 521721000, "total_equity": 1203700000, "shares_outstanding": 58473000, "operating_cash_flow": 17286000, "stock_based_compensation": 5580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141506000, "free_cash_flow": 22786000, "net_change_in_cash": 15897000 }, "raw_data": { "income": { "ebit": "28582000", "ebitda": "53634000", "netIncome": "20245000", "grossProfit": "152782000", "depreciation": "None", "totalRevenue": "320056000", "costOfRevenue": "167274000", "interestIncome": "221000", "incomeBeforeTax": "24900000", "interestExpense": "3682000", "operatingIncome": "28812000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4655000", "reportedCurrency": "USD", "netInterestIncome": "-3461000", "nonInterestIncome": "None", "operatingExpenses": "123970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20129000", "otherNonOperatingIncome": "-230000", "costofGoodsAndServicesSold": "167274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25052000", "sellingGeneralAndAdministrative": "100927000", "netIncomeFromContinuingOperations": "20245000" }, "balance": { "goodwill": "381767000", "inventory": "305943000", "commonStock": "691523000", "currentDebt": "None", "investments": "None", "totalAssets": "1837568000", "longTermDebt": "335232000", "shortTermDebt": "15281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "355112000", "reportedCurrency": "USD", "retainedEarnings": "521721000", "totalLiabilities": "633868000", "otherCurrentAssets": "26825000", "totalCurrentAssets": "594907000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242661000", "currentAccountsPayable": "61761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384362000", "shortLongTermDebtTotal": "407112000", "totalShareholderEquity": "1203700000", "capitalLeaseObligations": "68130000", "otherCurrentLiabilities": "110662000", "totalCurrentLiabilities": "190003000", "otherNonCurrentLiabilities": "15135000", "totalNonCurrentLiabilities": "443865000", "cashAndShortTermInvestments": "74150000", "commonStockSharesOutstanding": "58473000", "intangibleAssetsExcludingGoodwill": "355112000", "cashAndCashEquivalentsAtCarryingValue": "74150000", "accumulatedDepreciationAmortizationPPE": "-319504000" }, "cashflow": { "netIncome": "20245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12528000", "operatingCashflow": "17286000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141506000", "cashflowFromInvestment": "-142895000", "stockBasedCompensation": "5580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15897000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }