{ "ticker": { "uuid": "1545af99-4129-4e7a-a4c7-f626bcadc753", "symbol": "MMSI", "name": "Merit Medical Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/1545af99-4129-4e7a-a4c7-f626bcadc753/", "api_url": "https://sharemaestro.com/factors/api/tickers/1545af99-4129-4e7a-a4c7-f626bcadc753/" }, "latest_snapshot": { "ticker": { "uuid": "1545af99-4129-4e7a-a4c7-f626bcadc753", "symbol": "MMSI", "name": "Merit Medical Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/1545af99-4129-4e7a-a4c7-f626bcadc753/", "api_url": "https://sharemaestro.com/factors/api/tickers/1545af99-4129-4e7a-a4c7-f626bcadc753/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.19, "value": 0.2, "quality": 0.82, "momentum": 0.18, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 74.32, "market_cap": 4433548823.6, "pe_ratio": 31.8189, "earnings_yield": 0.0447, "ebitda_to_ev": 0.0732, "shareholder_yield": -0.004, "roe": 0.0857, "piotroski_f_score": 7, "momentum_12_1": -0.153, "volatility_252d": 0.2572 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 31.8189, "ev_ebitda": 13.6659, "earnings_yield": 0.0447, "fcf_yield": 0.0797, "shareholder_yield": -0.004 }, "quality": { "roe": 0.0857, "roic": 0.0812, "gross_margin": 0.4865, "fcf_margin": 0.2463, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1121, "eps_growth_1y": 0.1396, "fcf_growth_1y": 0.3962 }, "momentum": { "price_return_12m": -0.1224, "momentum_12_1": -0.153, "relative_strength": -0.3387 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.82, "momentum_percentile": 0.18, "growth_composite": 29, "yield_composite": 89, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.48, "os": 0.2, "value": 0.27, "quality": 0.8, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.6061, "earnings_yield": 0.051, "shareholder_yield": -0.0046, "roe": 0.0857, "momentum_12_1": -0.3569 }, { "week_end_date": "2026-06-14", "price": 66.53, "os": 0.2, "value": 0.26, "quality": 0.83, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.4837, "earnings_yield": 0.0495, "shareholder_yield": -0.0045, "roe": 0.0857, "momentum_12_1": -0.34 }, { "week_end_date": "2026-06-21", "price": 67.22, "os": 0.2, "value": 0.25, "quality": 0.82, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.7791, "earnings_yield": 0.0491, "shareholder_yield": -0.0044, "roe": 0.0857, "momentum_12_1": -0.3023 }, { "week_end_date": "2026-06-28", "price": 71.73, "os": 0.18, "value": 0.24, "quality": 0.81, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.71, "earnings_yield": 0.0462, "shareholder_yield": -0.0042, "roe": 0.0857, "momentum_12_1": -0.3256 }, { "week_end_date": "2026-07-05", "price": 71.09, "os": 0.21, "value": 0.24, "quality": 0.84, "momentum": 0.11, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 30.436, "earnings_yield": 0.0466, "shareholder_yield": -0.0042, "roe": 0.0857, "momentum_12_1": -0.311 }, { "week_end_date": "2026-07-12", "price": 73.44, "os": 0.22, "value": 0.22, "quality": 0.82, "momentum": 0.2, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 31.4421, "earnings_yield": 0.0452, "shareholder_yield": -0.0041, "roe": 0.0857, "momentum_12_1": -0.2884 }, { "week_end_date": "2026-07-19", "price": 73.99, "os": 0.19, "value": 0.21, "quality": 0.82, "momentum": 0.16, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 31.6776, "earnings_yield": 0.0449, "shareholder_yield": -0.004, "roe": 0.0857, "momentum_12_1": -0.1903 }, { "week_end_date": "2026-07-26", "price": 74.32, "os": 0.19, "value": 0.2, "quality": 0.82, "momentum": 0.18, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 31.8189, "earnings_yield": 0.0447, "shareholder_yield": -0.004, "roe": 0.0857, "momentum_12_1": -0.153 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1514730000, "cost_of_revenue": 777787000, "gross_profit": 736943000, "ebit": 197398000, "ebitda": 332047000, "pretax_income": 170937000, "tax_provision": 42448000, "net_income": 128489000, "net_income_to_common": 128489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448504000, "total_current_assets": 1040154000, "total_assets": 2685922000, "short_term_debt": 10876000, "long_term_debt": 734038000, "total_debt": 898230000, "total_liabilities": 1101619000, "total_equity": 1584303000, "shares_outstanding": 60460000, "goodwill_and_intangibles": 1044491000 }, "cash_flow": { "operating_cash_flow": 297371000, "capital_expenditure": 84836000, "free_cash_flow": 382207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28213000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1514730000, "cost_of_revenue": 777787000, "gross_profit": 736943000, "ebit": 197398000, "ebitda": 332047000, "pretax_income": 170937000, "tax_provision": 42448000, "net_income": 128489000, "net_income_to_common": 128489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448504000, "total_current_assets": 1040154000, "total_assets": 2685922000, "short_term_debt": 10876000, "long_term_debt": 734038000, "total_debt": 898230000, "total_liabilities": 1101619000, "total_equity": 1584303000, "shares_outstanding": 60460000, "goodwill_and_intangibles": 1044491000 }, "cash_flow": { "operating_cash_flow": 297371000, "capital_expenditure": 84836000, "free_cash_flow": 382207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28213000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1514730000, "cost_of_revenue": 777787000, "gross_profit": 736943000, "ebit": 197398000, "ebitda": 332047000, "pretax_income": 170937000, "tax_provision": 42448000, "net_income": 128489000, "net_income_to_common": 128489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448504000, "total_current_assets": 1040154000, "total_assets": 2685922000, "short_term_debt": 10876000, "long_term_debt": 734038000, "total_debt": 898230000, "total_liabilities": 1101619000, "total_equity": 1584303000, "shares_outstanding": 60460000, "goodwill_and_intangibles": 1044491000 }, "cash_flow": { "operating_cash_flow": 297371000, "capital_expenditure": 84836000, "free_cash_flow": 382207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28213000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1514730000, "cost_of_revenue": 777787000, "gross_profit": 736943000, "ebit": 197398000, "ebitda": 332047000, "pretax_income": 170937000, "tax_provision": 42448000, "net_income": 128489000, "net_income_to_common": 128489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448504000, "total_current_assets": 1040154000, "total_assets": 2685922000, "short_term_debt": 10876000, "long_term_debt": 734038000, "total_debt": 898230000, "total_liabilities": 1101619000, "total_equity": 1584303000, "shares_outstanding": 60460000, "goodwill_and_intangibles": 1044491000 }, "cash_flow": { "operating_cash_flow": 297371000, "capital_expenditure": 84836000, "free_cash_flow": 382207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28213000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1515906000, "cost_of_revenue": 777636000, "gross_profit": 738270000, "ebit": 185704000, "ebitda": 332047000, "pretax_income": null, "tax_provision": null, "net_income": 128489000, "net_income_to_common": 128489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448504000, "total_current_assets": 1040154000, "total_assets": 2685922000, "short_term_debt": 10876000, "long_term_debt": 734038000, "total_debt": 898230000, "total_liabilities": 1101619000, "total_equity": 1584303000, "shares_outstanding": 60460000, "goodwill_and_intangibles": 1044491000 }, "cash_flow": { "operating_cash_flow": 297371000, "capital_expenditure": 84836000, "free_cash_flow": 382207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28213000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1514730000, "cost_of_revenue": 777787000, "gross_profit": 736943000, "ebit": 197398000, "ebitda": 332047000, "pretax_income": 170937000, "tax_provision": 42448000, "net_income": 128489000, "net_income_to_common": 128489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448504000, "total_current_assets": 1040154000, "total_assets": 2685922000, "short_term_debt": 10876000, "long_term_debt": 734038000, "total_debt": 898230000, "total_liabilities": 1101619000, "total_equity": 1584303000, "shares_outstanding": 60460000, "goodwill_and_intangibles": 1044491000 }, "cash_flow": { "operating_cash_flow": 297371000, "capital_expenditure": 84836000, "free_cash_flow": 382207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28213000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1514730000, "cost_of_revenue": 777787000, "gross_profit": 736943000, "ebit": 184377000, "ebitda": 319026000, "pretax_income": 170937000, "tax_provision": 42448000, "net_income": 128489000, "net_income_to_common": 128489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448504000, "total_current_assets": 1040154000, "total_assets": 2685922000, "short_term_debt": 10876000, "long_term_debt": 734038000, "total_debt": 898230000, "total_liabilities": 1101619000, "total_equity": 1584303000, "shares_outstanding": 60460000, "goodwill_and_intangibles": 1044491000 }, "cash_flow": { "operating_cash_flow": 297371000, "capital_expenditure": 81716000, "free_cash_flow": 379087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28213000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1356514000, "cost_of_revenue": 713181000, "gross_profit": 643333000, "ebit": 159236000, "ebitda": 273968000, "pretax_income": 149993000, "tax_provision": 29636000, "net_income": 120357000, "net_income_to_common": 120357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376715000, "total_current_assets": 923774000, "total_assets": 2418603000, "short_term_debt": 10331000, "long_term_debt": 729551000, "total_debt": 794665000, "total_liabilities": 1039244000, "total_equity": 1379359000, "shares_outstanding": 59365000, "goodwill_and_intangibles": 961776000 }, "cash_flow": { "operating_cash_flow": 220799000, "capital_expenditure": 38043000, "free_cash_flow": 258842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40908000, "net_debt_issued": -99063000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382394000, "cost_of_revenue": 197995000, "gross_profit": 184399000, "ebit": 60072000, "ebitda": 93422000, "pretax_income": 53546000, "tax_provision": 12551000, "net_income": 40995000, "net_income_to_common": 40995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490249000, "total_current_assets": 1101774000, "total_assets": 2719284000, "short_term_debt": 11228000, "long_term_debt": 735160000, "total_debt": 821563000, "total_liabilities": 1092556000, "total_equity": 1626728000, "shares_outstanding": 60013000, "goodwill_and_intangibles": 1015427000 }, "cash_flow": { "operating_cash_flow": 40681000, "capital_expenditure": 16009000, "free_cash_flow": 56690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2775000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382394000, "cost_of_revenue": 197995000, "gross_profit": 184399000, "ebit": 60072000, "ebitda": 93422000, "pretax_income": 53546000, "tax_provision": 12551000, "net_income": 40995000, "net_income_to_common": 40995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490249000, "total_current_assets": 1101774000, "total_assets": 2719284000, "short_term_debt": 11228000, "long_term_debt": 735160000, "total_debt": 821563000, "total_liabilities": 1092556000, "total_equity": 1626728000, "shares_outstanding": 60013000, "goodwill_and_intangibles": 1015427000 }, "cash_flow": { "operating_cash_flow": 40681000, "capital_expenditure": 16009000, "free_cash_flow": 56690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2775000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382394000, "cost_of_revenue": 197995000, "gross_profit": 184399000, "ebit": 60072000, "ebitda": 93422000, "pretax_income": 53546000, "tax_provision": 12551000, "net_income": 40995000, "net_income_to_common": 40995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490249000, "total_current_assets": 1101774000, "total_assets": 2719284000, "short_term_debt": 11228000, "long_term_debt": 735160000, "total_debt": 821563000, "total_liabilities": 1092556000, "total_equity": 1626728000, "shares_outstanding": 60013000, "goodwill_and_intangibles": 1015427000 }, "cash_flow": { "operating_cash_flow": 40681000, "capital_expenditure": 16009000, "free_cash_flow": 56690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2775000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382394000, "cost_of_revenue": 197995000, "gross_profit": 184399000, "ebit": 60072000, "ebitda": 93422000, "pretax_income": 53546000, "tax_provision": 12551000, "net_income": 40995000, "net_income_to_common": 40995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490249000, "total_current_assets": 1101774000, "total_assets": 2719284000, "short_term_debt": 11228000, "long_term_debt": 735160000, "total_debt": 821563000, "total_liabilities": 1092556000, "total_equity": 1626728000, "shares_outstanding": 60013000, "goodwill_and_intangibles": 1015427000 }, "cash_flow": { "operating_cash_flow": 40681000, "capital_expenditure": 16009000, "free_cash_flow": 56690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2775000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 381877000, "cost_of_revenue": 197080000, "gross_profit": 184797000, "ebit": 43978000, "ebitda": 93422000, "pretax_income": null, "tax_provision": null, "net_income": 40995000, "net_income_to_common": 40995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490249000, "total_current_assets": 1101774000, "total_assets": 2719284000, "short_term_debt": 11228000, "long_term_debt": 735160000, "total_debt": 821563000, "total_liabilities": 1092556000, "total_equity": 1626728000, "shares_outstanding": 60013000, "goodwill_and_intangibles": 1015427000 }, "cash_flow": { "operating_cash_flow": 40681000, "capital_expenditure": 16009000, "free_cash_flow": 56690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2775000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382394000, "cost_of_revenue": 197995000, "gross_profit": 184399000, "ebit": 60072000, "ebitda": 93422000, "pretax_income": 53546000, "tax_provision": 12551000, "net_income": 40995000, "net_income_to_common": 40995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490249000, "total_current_assets": 1101774000, "total_assets": 2719284000, "short_term_debt": 11228000, "long_term_debt": 735160000, "total_debt": 821563000, "total_liabilities": 1092556000, "total_equity": 1626728000, "shares_outstanding": 60013000, "goodwill_and_intangibles": 1015427000 }, "cash_flow": { "operating_cash_flow": 40681000, "capital_expenditure": 16009000, "free_cash_flow": 56690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2775000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382394000, "cost_of_revenue": 197995000, "gross_profit": 184399000, "ebit": 43580000, "ebitda": 76930000, "pretax_income": 53546000, "tax_provision": 12551000, "net_income": 40995000, "net_income_to_common": 40995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490249000, "total_current_assets": 1101774000, "total_assets": 2719284000, "short_term_debt": 11228000, "long_term_debt": 735160000, "total_debt": 821563000, "total_liabilities": 1092556000, "total_equity": 1626728000, "shares_outstanding": 60013000, "goodwill_and_intangibles": 1015427000 }, "cash_flow": { "operating_cash_flow": 40681000, "capital_expenditure": 16009000, "free_cash_flow": 56690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2775000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 394184000, "cost_of_revenue": 198735000, "gross_profit": 195449000, "ebit": 57424000, "ebitda": 91751000, "pretax_income": 51060000, "tax_provision": 13054000, "net_income": 38006000, "net_income_to_common": 38006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448504000, "total_current_assets": 1040154000, "total_assets": 2685922000, "short_term_debt": 10876000, "long_term_debt": 734038000, "total_debt": 898230000, "total_liabilities": 1101619000, "total_equity": 1584303000, "shares_outstanding": 60026000, "goodwill_and_intangibles": 1044491000 }, "cash_flow": { "operating_cash_flow": 98510000, "capital_expenditure": 21518000, "free_cash_flow": 120028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6034000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 394184000, "cost_of_revenue": 198735000, "gross_profit": 195449000, "ebit": 57424000, "ebitda": 91751000, "pretax_income": 51060000, "tax_provision": 13054000, "net_income": 38006000, "net_income_to_common": 38006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448504000, "total_current_assets": 1040154000, "total_assets": 2685922000, "short_term_debt": 10876000, "long_term_debt": 734038000, "total_debt": 898230000, "total_liabilities": 1101619000, "total_equity": 1584303000, "shares_outstanding": 60026000, "goodwill_and_intangibles": 1044491000 }, "cash_flow": { "operating_cash_flow": 98510000, "capital_expenditure": 21518000, "free_cash_flow": 120028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6034000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 394184000, "cost_of_revenue": 198735000, "gross_profit": 195449000, "ebit": 57424000, "ebitda": 91751000, "pretax_income": 51060000, "tax_provision": 13054000, "net_income": 38006000, "net_income_to_common": 38006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448504000, "total_current_assets": 1040154000, "total_assets": 2685922000, "short_term_debt": 10876000, "long_term_debt": 734038000, "total_debt": 898230000, "total_liabilities": 1101619000, "total_equity": 1584303000, "shares_outstanding": 60026000, "goodwill_and_intangibles": 1044491000 }, "cash_flow": { "operating_cash_flow": 98510000, "capital_expenditure": 21518000, "free_cash_flow": 120028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6034000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 394184000, "cost_of_revenue": 198735000, "gross_profit": 195449000, "ebit": 57424000, "ebitda": 91751000, "pretax_income": 51060000, "tax_provision": 13054000, "net_income": 38006000, "net_income_to_common": 38006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448504000, "total_current_assets": 1040154000, "total_assets": 2685922000, "short_term_debt": 10876000, "long_term_debt": 734038000, "total_debt": 898230000, "total_liabilities": 1101619000, "total_equity": 1584303000, "shares_outstanding": 60026000, "goodwill_and_intangibles": 1044491000 }, "cash_flow": { "operating_cash_flow": 98510000, "capital_expenditure": 21518000, "free_cash_flow": 120028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6034000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393936000, "cost_of_revenue": 198584000, "gross_profit": 195352000, "ebit": 53981000, "ebitda": 91751000, "pretax_income": null, "tax_provision": null, "net_income": 38006000, "net_income_to_common": 38006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448504000, "total_current_assets": 1040154000, "total_assets": 2685922000, "short_term_debt": 10876000, "long_term_debt": 734038000, "total_debt": 898230000, "total_liabilities": 1101619000, "total_equity": 1584303000, "shares_outstanding": 60026000, "goodwill_and_intangibles": 1044491000 }, "cash_flow": { "operating_cash_flow": 98510000, "capital_expenditure": 21518000, "free_cash_flow": 120028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6034000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }