{ "ticker": { "uuid": "1550f224-058b-4934-a584-f2273991097d", "symbol": "OBCK", "name": "Ottobock SE & Co. KGaA I", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/1550f224-058b-4934-a584-f2273991097d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1550f224-058b-4934-a584-f2273991097d/" }, "latest_snapshot": { "ticker": { "uuid": "1550f224-058b-4934-a584-f2273991097d", "symbol": "OBCK", "name": "Ottobock SE & Co. KGaA I", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/1550f224-058b-4934-a584-f2273991097d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1550f224-058b-4934-a584-f2273991097d/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.28, "value": 0.2, "quality": 0.82, "momentum": 0.42, "coverage": 0.758, "confidence": 0.726, "delta": 0 }, "headline_factors": { "price": 55.4, "market_cap": 3545054493.38, "pe_ratio": 39.3022, "earnings_yield": 0.0519, "ebitda_to_ev": 0.0848, "shareholder_yield": -0.0107, "roe": 0.2187, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.4639 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 39.3022, "ev_ebitda": 11.7953, "earnings_yield": 0.0519, "fcf_yield": 0.0499, "shareholder_yield": -0.0107 }, "quality": { "roe": 0.2187, "roic": 0.1288, "gross_margin": 0.5277, "fcf_margin": 0.1336, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.82, "momentum_percentile": 0.42, "growth_composite": 59, "yield_composite": 80, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 0.758, "signal_confidence": 0.726 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.7, "os": 0.3, "value": 0.21, "quality": 0.81, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 38.8056, "earnings_yield": 0.0524, "shareholder_yield": -0.0108, "roe": 0.2187, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 51, "os": 0.32, "value": 0.23, "quality": 0.81, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 36.1807, "earnings_yield": 0.0553, "shareholder_yield": -0.0116, "roe": 0.2187, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 50.3, "os": 0.35, "value": 0.25, "quality": 0.82, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 35.6841, "earnings_yield": 0.0559, "shareholder_yield": -0.0118, "roe": 0.2187, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 52, "os": 0.32, "value": 0.23, "quality": 0.81, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 36.8901, "earnings_yield": 0.0545, "shareholder_yield": -0.0114, "roe": 0.2187, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 54.1, "os": 0.3, "value": 0.21, "quality": 0.81, "momentum": 0.44, "confidence": 0.751, "coverage": 0.758, "pe_ratio": 38.3799, "earnings_yield": 0.0528, "shareholder_yield": -0.011, "roe": 0.2187, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 50.1, "os": 0.33, "value": 0.24, "quality": 0.82, "momentum": 0.43, "confidence": 0.743, "coverage": 0.758, "pe_ratio": 35.5422, "earnings_yield": 0.0561, "shareholder_yield": -0.0118, "roe": 0.2187, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 57.5, "os": 0.28, "value": 0.19, "quality": 0.82, "momentum": 0.42, "confidence": 0.735, "coverage": 0.758, "pe_ratio": 40.7919, "earnings_yield": 0.0503, "shareholder_yield": -0.0103, "roe": 0.2187, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 55.4, "os": 0.28, "value": 0.2, "quality": 0.82, "momentum": 0.42, "confidence": 0.726, "coverage": 0.758, "pe_ratio": 39.3022, "earnings_yield": 0.0519, "shareholder_yield": -0.0107, "roe": 0.2187, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679900000, "cost_of_revenue": 793300000, "gross_profit": 886500000, "ebit": 233200000, "ebitda": 381300000, "pretax_income": null, "tax_provision": null, "net_income": 90200000, "net_income_to_common": 90200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90400000, "total_current_assets": 632400000, "total_assets": 2049600000, "short_term_debt": 198000000, "long_term_debt": 651600000, "total_debt": 1051100000, "total_liabilities": null, "total_equity": 390100000, "shares_outstanding": 63990151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 333200000, "capital_expenditure": -108700000, "free_cash_flow": 224500000, "dividends_paid": -15100000, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -145300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679900000, "cost_of_revenue": 793300000, "gross_profit": 886500000, "ebit": 233200000, "ebitda": 381300000, "pretax_income": null, "tax_provision": null, "net_income": 90200000, "net_income_to_common": 90200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90400000, "total_current_assets": 632400000, "total_assets": 2049600000, "short_term_debt": 198000000, "long_term_debt": 651600000, "total_debt": 1051100000, "total_liabilities": null, "total_equity": 390100000, "shares_outstanding": 63990151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 333200000, "capital_expenditure": -108700000, "free_cash_flow": 224500000, "dividends_paid": -15100000, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -145300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679900000, "cost_of_revenue": 793300000, "gross_profit": 886500000, "ebit": 233200000, "ebitda": 381300000, "pretax_income": null, "tax_provision": null, "net_income": 90200000, "net_income_to_common": 90200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90400000, "total_current_assets": 632400000, "total_assets": 2049600000, "short_term_debt": 198000000, "long_term_debt": 651600000, "total_debt": 1051100000, "total_liabilities": null, "total_equity": 390100000, "shares_outstanding": 63990151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 333200000, "capital_expenditure": -108700000, "free_cash_flow": 224500000, "dividends_paid": -15100000, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -145300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679900000, "cost_of_revenue": 793300000, "gross_profit": 886500000, "ebit": 233200000, "ebitda": 381300000, "pretax_income": null, "tax_provision": null, "net_income": 90200000, "net_income_to_common": 90200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90400000, "total_current_assets": 632400000, "total_assets": 2049600000, "short_term_debt": 198000000, "long_term_debt": 651600000, "total_debt": 1051100000, "total_liabilities": null, "total_equity": 390100000, "shares_outstanding": 63990151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 333200000, "capital_expenditure": -108700000, "free_cash_flow": 224500000, "dividends_paid": -15100000, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -145300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679900000, "cost_of_revenue": 793300000, "gross_profit": 886500000, "ebit": 233200000, "ebitda": 381300000, "pretax_income": null, "tax_provision": null, "net_income": 90200000, "net_income_to_common": 90200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90400000, "total_current_assets": 632400000, "total_assets": 2049600000, "short_term_debt": 198000000, "long_term_debt": 651600000, "total_debt": 1051100000, "total_liabilities": null, "total_equity": 390100000, "shares_outstanding": 63990151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 333200000, "capital_expenditure": -108700000, "free_cash_flow": 224500000, "dividends_paid": -15100000, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -145300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679900000, "cost_of_revenue": 793300000, "gross_profit": 886500000, "ebit": 233200000, "ebitda": 381300000, "pretax_income": null, "tax_provision": null, "net_income": 90200000, "net_income_to_common": 90200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90400000, "total_current_assets": 632400000, "total_assets": 2049600000, "short_term_debt": 198000000, "long_term_debt": 651600000, "total_debt": 1051100000, "total_liabilities": null, "total_equity": 390100000, "shares_outstanding": 63990151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 333200000, "capital_expenditure": -108700000, "free_cash_flow": 224500000, "dividends_paid": -15100000, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -145300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 596500000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 596500000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 396000000, "cost_of_revenue": 189500000, "gross_profit": 206500000, "ebit": 40400000, "ebitda": 78700000, "pretax_income": null, "tax_provision": null, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 650200000, "total_assets": 2079400000, "short_term_debt": 87000000, "long_term_debt": 742200000, "total_debt": 1030700000, "total_liabilities": null, "total_equity": 412400000, "shares_outstanding": 63990151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64600000, "capital_expenditure": -23500000, "free_cash_flow": 41100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8400000, "net_debt_issued": -20900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 396000000, "cost_of_revenue": 189500000, "gross_profit": 206500000, "ebit": 40400000, "ebitda": 78700000, "pretax_income": null, "tax_provision": null, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 650200000, "total_assets": 2079400000, "short_term_debt": 87000000, "long_term_debt": 742200000, "total_debt": 1030700000, "total_liabilities": null, "total_equity": 412400000, "shares_outstanding": 63990151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64600000, "capital_expenditure": -23500000, "free_cash_flow": 41100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8400000, "net_debt_issued": -20900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 396000000, "cost_of_revenue": 189500000, "gross_profit": 206500000, "ebit": 40400000, "ebitda": 78700000, "pretax_income": null, "tax_provision": null, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 650200000, "total_assets": 2079400000, "short_term_debt": 87000000, "long_term_debt": 742200000, "total_debt": 1030700000, "total_liabilities": null, "total_equity": 412400000, "shares_outstanding": 63990151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64600000, "capital_expenditure": -23500000, "free_cash_flow": 41100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8400000, "net_debt_issued": -20900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 396000000, "cost_of_revenue": 189500000, "gross_profit": 206500000, "ebit": 40400000, "ebitda": 78700000, "pretax_income": null, "tax_provision": null, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 650200000, "total_assets": 2079400000, "short_term_debt": 87000000, "long_term_debt": 742200000, "total_debt": 1030700000, "total_liabilities": null, "total_equity": 412400000, "shares_outstanding": 63990151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64600000, "capital_expenditure": -23500000, "free_cash_flow": 41100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8400000, "net_debt_issued": -20900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 396000000, "cost_of_revenue": 189500000, "gross_profit": 206500000, "ebit": 40400000, "ebitda": 78700000, "pretax_income": null, "tax_provision": null, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 650200000, "total_assets": 2079400000, "short_term_debt": 87000000, "long_term_debt": 742200000, "total_debt": 1030700000, "total_liabilities": null, "total_equity": 412400000, "shares_outstanding": 63990151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64600000, "capital_expenditure": -23500000, "free_cash_flow": 41100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8400000, "net_debt_issued": -20900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 396000000, "cost_of_revenue": 189500000, "gross_profit": 206500000, "ebit": 40400000, "ebitda": 78700000, "pretax_income": null, "tax_provision": null, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 650200000, "total_assets": 2079400000, "short_term_debt": 87000000, "long_term_debt": 742200000, "total_debt": 1030700000, "total_liabilities": null, "total_equity": 412400000, "shares_outstanding": 63990151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64600000, "capital_expenditure": -23500000, "free_cash_flow": 41100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8400000, "net_debt_issued": -20900000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 417800000, "cost_of_revenue": 189000000, "gross_profit": 228800000, "ebit": 23700000, "ebitda": 98100000, "pretax_income": null, "tax_provision": null, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85600000, "capital_expenditure": -27000000, "free_cash_flow": 58600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14200000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 417800000, "cost_of_revenue": 189000000, "gross_profit": 228800000, "ebit": 23700000, "ebitda": 98100000, "pretax_income": null, "tax_provision": null, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85600000, "capital_expenditure": -27000000, "free_cash_flow": 58600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14200000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 417800000, "cost_of_revenue": 189000000, "gross_profit": 228800000, "ebit": 23700000, "ebitda": 98100000, "pretax_income": null, "tax_provision": null, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85600000, "capital_expenditure": -27000000, "free_cash_flow": 58600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14200000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 417800000, "cost_of_revenue": 189000000, "gross_profit": 228800000, "ebit": 23700000, "ebitda": 98100000, "pretax_income": null, "tax_provision": null, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85600000, "capital_expenditure": -27000000, "free_cash_flow": 58600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14200000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 417800000, "cost_of_revenue": 189000000, "gross_profit": 228800000, "ebit": 23700000, "ebitda": 98100000, "pretax_income": null, "tax_provision": null, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85600000, "capital_expenditure": -27000000, "free_cash_flow": 58600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14200000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 417800000, "cost_of_revenue": 189000000, "gross_profit": 228800000, "ebit": 23700000, "ebitda": 98100000, "pretax_income": null, "tax_provision": null, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85600000, "capital_expenditure": -27000000, "free_cash_flow": 58600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14200000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }