{ "ticker": { "uuid": "155ca66d-1582-49e2-96bf-8a0a1a524f8f", "symbol": "GURU", "name": "GURU Organic Energy Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/155ca66d-1582-49e2-96bf-8a0a1a524f8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/155ca66d-1582-49e2-96bf-8a0a1a524f8f/" }, "ticker_metadata": { "id": 35933, "uuid": "155ca66d-1582-49e2-96bf-8a0a1a524f8f", "symbol": "GURU", "name": "GURU Organic Energy Corp.", "asset_type": "equity", "market_cap": 110432904, "stock_exchange_id": 42, "industry": "Beverages - Non-Alcoholic", "sector": "Consumer Defensive", "description": "GURU Organic Energy Corp., a beverage company, engages in production, marketing, and distribution of energy drinks in Canada and the United States. The company offers its products under the Guru Original, Guru Lite, GURU Zero Wild Berry, Wild Strawberry Watermelon, Guru wild ice pop, Zero Dragon Fruit Cherry Sorbet, Wild Ruby Red, Zero variety pack, island breeze punch, Tropical Punch, Fruit Punch, and Peach Mango Punch brand names. It distributes its products through convenience stores and gas stations, grocery and mass retailers, pharmacies, wholesale clubs, food service companies, and e-commerce platforms, such as guruenergy.com and Amazon. The company was founded in 1999 and is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "155ca66d-1582-49e2-96bf-8a0a1a524f8f", "symbol": "GURU", "name": "GURU Organic Energy Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/155ca66d-1582-49e2-96bf-8a0a1a524f8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/155ca66d-1582-49e2-96bf-8a0a1a524f8f/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.26, "value": 0.18, "quality": 0.34, "momentum": 0.84, "coverage": 0.848, "confidence": 0.799, "delta": null }, "headline_factors": { "price": 3.56, "market_cap": 108005804.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0077, "shareholder_yield": 0.0054, "roe": -0.0129, "piotroski_f_score": 7, "momentum_12_1": 1.0052, "volatility_252d": 0.9799 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.987081+00:00", "batch_id": "" }, "size": { "price_close": 3.56, "market_cap": 108005804.04, "market_cap_usd": 108005804.04, "enterprise_value": 100613333.04, "shares_outstanding": 30338709, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.6283, "ptbv_ratio": 3.6283, "ps_ratio": 3.0103, "pcf_ratio": 28.3078, "pfcf_ratio": 28.9268, "ev_ebitda": 130.4032, "ev_ebit": null, "ev_sales": 2.8042, "ev_fcf": 26.9469, "earnings_yield": null, "fcf_yield": 0.0371, "price_to_sales": 3.0103, "price_to_book": 3.6283, "price_to_cashflow": 28.3078, "ebitda_to_ev": 0.0077, "sales_yield": 0.3566 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0054, "shareholder_yield": 0.0054, "debt_paydown_yield": 0.0037, "total_yield": 0.0092 }, "quality": { "gross_margin": 0.6538, "operating_margin": -0.031, "net_margin": -0.0107, "ebitda_margin": 0.0215, "fcf_margin": 0.1041, "roe": -0.0129, "roa": -0.0098, "roic": -0.0373, "roc_greenblatt": -0.0507, "asset_turnover": 0.9186, "cash_conversion": -9.7317, "accruals_ratio": -0.1075, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.321, "revenue_stability_5y": 0.0861, "eps_surprise_avg": 83.89, "sue_score": 1.0592, "gross_profit_to_assets": 0.6005, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -9.5813, "debt_to_assets": 0.0209, "interest_coverage": -31.7928, "current_ratio": 4.1825, "quick_ratio": 4.1825, "net_debt": -7392471, "local_beta": 2.1132, "volatility_252d": 0.9799, "volatility_60d": 1.6362, "max_drawdown_12m": -0.4892, "risk_adjusted_momentum": 1.0258 }, "growth": { "revenue_growth_1y": 0.149, "revenue_growth_3y_cagr": 0.0611, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0228, "revenue_growth": 0.149, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0848, "price_return_3m": -0.3296, "price_return_6m": -0.2505, "price_return_9m": 0.3185, "price_return_12m": 0.8351, "price_return_12m_ex1m": 1.0052, "momentum_6m": -0.2505, "momentum_12m": 0.8351, "momentum_12_1": 1.0052, "distance_from_52w_high": -0.4892, "distance_from_52w_low": 1.0343, "relative_strength": 0.5329 }, "raw_ttm": { "revenue_ttm": 35879333, "gross_profit_ttm": 23457257, "ebit_ttm": -1111380, "ebitda_ttm": 771556, "net_income_ttm": -383670, "eps_diluted_ttm": -0.0126, "operating_cash_flow_ttm": 3815407, "capital_expenditure_ttm": -81647, "fcf_ttm": 3733760, "dividends_paid_ttm": 0, "share_repurchases_ttm": -587794, "shares_issued_ttm": null, "interest_expense_ttm": 34957, "cash_and_equivalents": 8208897, "total_current_assets": 37167177, "total_current_liabilities": 8886269, "net_ppe": 1425936, "total_assets": 39060503, "total_debt": 816426, "total_equity": 29767868, "net_working_capital": 20482071, "book_value_per_share": 0.9812, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9812 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 57, "rank_pcf": 86, "rank_ev_ebitda": 98, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 45, "rank_dividend_yield": 47, "rank_shareholder_yield": 63, "rank_total_yield": 73, "rank_roe": 79, "rank_roc": 81, "rank_roic": 90, "rank_gross_margin": 20, "rank_fcf_margin": 46, "rank_piotroski": 22, "rank_accruals": 23, "rank_sue": 20, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 23 }, "composites": { "value_composite": 82, "quality_composite": 66, "momentum_composite": 16, "growth_composite": 27, "yield_composite": 75, "svqf_composite": 80, "vc1_composite": 89, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.2474, "os_score": 0.26, "value_percentile": 0.18, "quality_percentile": 0.34, "momentum_percentile": 0.84, "factor_coverage": 0.848, "signal_confidence": 0.799, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11360, "ticker_id": 35933, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.987081+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.56, "market_cap": 108005804.04, "market_cap_usd": 108005804.04, "enterprise_value": 100613333.04, "shares_outstanding": 30338709, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.62826804, "ptbv_ratio": 3.62826804, "ps_ratio": 3.01025117, "pcf_ratio": 28.30780675, "pfcf_ratio": 28.92682016, "ev_ebitda": 130.40315031, "ev_ebit": null, "ev_sales": 2.80421414, "ev_fcf": 26.94692027, "earnings_yield": null, "fcf_yield": 0.03710999, "dividend_yield": 0, "buyback_yield": 0.00544224, "shareholder_yield": 0.00544224, "debt_paydown_yield": 0.00373123, "total_yield": 0.00917347, "gross_margin": 0.65378186, "operating_margin": -0.03097549, "net_margin": -0.01069334, "ebitda_margin": 0.02150419, "fcf_margin": 0.10406436, "roe": -0.01288873, "roa": -0.00982245, "roic": -0.0372523, "roc_greenblatt": -0.0507294, "asset_turnover": 0.91855788, "cash_conversion": -9.73169651, "accruals_ratio": -0.10750187, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -9.5812501, "debt_to_assets": 0.02090157, "interest_coverage": -31.79277398, "current_ratio": 4.18254016, "quick_ratio": 4.18254016, "net_debt": -7392471, "revenue_growth_1y": 0.14898575, "revenue_growth_3y_cagr": 0.06114173, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02275766, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.321023, "revenue_stability_5y": 0.086057, "eps_surprise_avg": 83.89, "sue_score": 1.0592, "price_return_1m": -0.0848329, "price_return_3m": -0.32956685, "price_return_6m": -0.25052632, "price_return_9m": 0.31851852, "price_return_12m": 0.83505155, "price_return_12m_ex1m": 1.00515464, "distance_from_52w_high": -0.4892396, "distance_from_52w_low": 1.03428571, "relative_strength": 0.53294514, "local_beta": 2.1132, "volatility_252d": 0.979857, "volatility_60d": 1.636246, "max_drawdown_12m": -0.4892396, "revenue_ttm": 35879333, "gross_profit_ttm": 23457257, "ebit_ttm": -1111380, "ebitda_ttm": 771556, "net_income_ttm": -383670, "eps_diluted_ttm": -0.01264622, "operating_cash_flow_ttm": 3815407, "capital_expenditure_ttm": -81647, "fcf_ttm": 3733760, "dividends_paid_ttm": 0, "share_repurchases_ttm": -587794, "shares_issued_ttm": null, "interest_expense_ttm": 34957, "cash_and_equivalents": 8208897, "total_current_assets": 37167177, "total_current_liabilities": 8886269, "net_ppe": 1425936, "total_assets": 39060503, "total_debt": 816426, "total_equity": 29767868, "net_working_capital": 20482071, "book_value_per_share": 0.9811844, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9811844, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 57, "rank_pcf": 86, "rank_ev_ebitda": 98, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 45, "rank_dividend_yield": 47, "rank_shareholder_yield": 63, "rank_total_yield": 73, "rank_roe": 79, "rank_roc": 81, "rank_roic": 90, "rank_gross_margin": 20, "rank_fcf_margin": 46, "rank_piotroski": 22, "rank_accruals": 23, "rank_sue": 20, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 23, "value_composite": 82, "quality_composite": 66, "momentum_composite": 16, "growth_composite": 27, "yield_composite": 75, "svqf_composite": 80, "vc1_composite": 89, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.56, "os": 0.26, "value": 0.18, "quality": 0.34, "momentum": 0.84, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0054, "roe": -0.0129, "momentum_12_1": 1.0052, "complete_fields": { "id": 11360, "ticker_id": 35933, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.987081+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.56, "market_cap": 108005804.04, "market_cap_usd": 108005804.04, "enterprise_value": 100613333.04, "shares_outstanding": 30338709, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.62826804, "ptbv_ratio": 3.62826804, "ps_ratio": 3.01025117, "pcf_ratio": 28.30780675, "pfcf_ratio": 28.92682016, "ev_ebitda": 130.40315031, "ev_ebit": null, "ev_sales": 2.80421414, "ev_fcf": 26.94692027, "earnings_yield": null, "fcf_yield": 0.03710999, "dividend_yield": 0, "buyback_yield": 0.00544224, "shareholder_yield": 0.00544224, "debt_paydown_yield": 0.00373123, "total_yield": 0.00917347, "gross_margin": 0.65378186, "operating_margin": -0.03097549, "net_margin": -0.01069334, "ebitda_margin": 0.02150419, "fcf_margin": 0.10406436, "roe": -0.01288873, "roa": -0.00982245, "roic": -0.0372523, "roc_greenblatt": -0.0507294, "asset_turnover": 0.91855788, "cash_conversion": -9.73169651, "accruals_ratio": -0.10750187, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -9.5812501, "debt_to_assets": 0.02090157, "interest_coverage": -31.79277398, "current_ratio": 4.18254016, "quick_ratio": 4.18254016, "net_debt": -7392471, "revenue_growth_1y": 0.14898575, "revenue_growth_3y_cagr": 0.06114173, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02275766, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.321023, "revenue_stability_5y": 0.086057, "eps_surprise_avg": 83.89, "sue_score": 1.0592, "price_return_1m": -0.0848329, "price_return_3m": -0.32956685, "price_return_6m": -0.25052632, "price_return_9m": 0.31851852, "price_return_12m": 0.83505155, "price_return_12m_ex1m": 1.00515464, "distance_from_52w_high": -0.4892396, "distance_from_52w_low": 1.03428571, "relative_strength": 0.53294514, "local_beta": 2.1132, "volatility_252d": 0.979857, "volatility_60d": 1.636246, "max_drawdown_12m": -0.4892396, "revenue_ttm": 35879333, "gross_profit_ttm": 23457257, "ebit_ttm": -1111380, "ebitda_ttm": 771556, "net_income_ttm": -383670, "eps_diluted_ttm": -0.01264622, "operating_cash_flow_ttm": 3815407, "capital_expenditure_ttm": -81647, "fcf_ttm": 3733760, "dividends_paid_ttm": 0, "share_repurchases_ttm": -587794, "shares_issued_ttm": null, "interest_expense_ttm": 34957, "cash_and_equivalents": 8208897, "total_current_assets": 37167177, "total_current_liabilities": 8886269, "net_ppe": 1425936, "total_assets": 39060503, "total_debt": 816426, "total_equity": 29767868, "net_working_capital": 20482071, "book_value_per_share": 0.9811844, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9811844, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 57, "rank_pcf": 86, "rank_ev_ebitda": 98, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 45, "rank_dividend_yield": 47, "rank_shareholder_yield": 63, "rank_total_yield": 73, "rank_roe": 79, "rank_roc": 81, "rank_roic": 90, "rank_gross_margin": 20, "rank_fcf_margin": 46, "rank_piotroski": 22, "rank_accruals": 23, "rank_sue": 20, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 23, "value_composite": 82, "quality_composite": 66, "momentum_composite": 16, "growth_composite": 27, "yield_composite": 75, "svqf_composite": 80, "vc1_composite": 89, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "income_statement": { "revenue": 34747920, "cost_of_revenue": 12268083, "gross_profit": 22479837, "ebit": -2092215, "ebitda": -288574, "pretax_income": null, "tax_provision": null, "net_income": -1377258, "net_income_to_common": -1377258, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8530498, "total_current_assets": 37918388, "total_assets": 40189275, "short_term_debt": 409469, "long_term_debt": 509767, "total_debt": 919236, "total_liabilities": null, "total_equity": 29988867, "shares_outstanding": 30104414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3305076, "capital_expenditure": -81647, "free_cash_flow": 3223429, "dividends_paid": 0, "share_repurchases": -598458, "shares_issued": null, "net_debt_issued": -393721 }, "complete_fields": { "id": 421735, "ticker_id": 35933, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-288574", "netIncome": "-1377258", "grossProfit": "22479837", "totalRevenue": "34747920", "costOfRevenue": "12268083", "interestExpense": "36473", "operatingIncome": "-2092215", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "911004" }, "balance": { "totalDebt": "919236", "totalAssets": "40189275", "longTermDebt": "509767", "shortTermDebt": "409469", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30104414", "totalCurrentAssets": "37918388", "totalShareholderEquity": "29988867", "totalCurrentLiabilities": "9690641", "propertyPlantEquipmentNet": "1621039", "cashAndShortTermInvestments": "8530498" }, "cashflow": { "freeCashFlow": "3223429", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-393721", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "3305076", "repurchaseOfStock": "-598458", "capitalExpenditures": "-81647" } }, "revenue": 34747920, "cost_of_revenue": 12268083, "gross_profit": 22479837, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2092215, "depreciation_amortisation": 911004, "ebitda": -288574, "interest_expense": 36473, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1377258, "net_income_continuing_ops": null, "net_income_to_common": -1377258, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8530498, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37918388, "net_ppe": 1621039, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40189275, "short_term_debt": 409469, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9690641, "long_term_debt": 509767, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 919236, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29988867, "shares_outstanding": 30104414, "operating_cash_flow": 3305076, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81647, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -598458, "shares_issued": null, "net_debt_issued": -393721, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3223429, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-288574", "netIncome": "-1377258", "grossProfit": "22479837", "totalRevenue": "34747920", "costOfRevenue": "12268083", "interestExpense": "36473", "operatingIncome": "-2092215", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "911004" }, "balance": { "totalDebt": "919236", "totalAssets": "40189275", "longTermDebt": "509767", "shortTermDebt": "409469", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30104414", "totalCurrentAssets": "37918388", "totalShareholderEquity": "29988867", "totalCurrentLiabilities": "9690641", "propertyPlantEquipmentNet": "1621039", "cashAndShortTermInvestments": "8530498" }, "cashflow": { "freeCashFlow": "3223429", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-393721", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "3305076", "repurchaseOfStock": "-598458", "capitalExpenditures": "-81647" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "income_statement": { "revenue": 30242255, "cost_of_revenue": 13506585, "gross_profit": 16735670, "ebit": -10566176, "ebitda": -8348366, "pretax_income": null, "tax_provision": null, "net_income": -9410052, "net_income_to_common": -9410052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25510969, "total_current_assets": 36047723, "total_assets": 39135167, "short_term_debt": 364795, "long_term_debt": 797833, "total_debt": 1162628, "total_liabilities": null, "total_equity": 30930724, "shares_outstanding": 30343277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9300046, "capital_expenditure": -92404, "free_cash_flow": -9392450, "dividends_paid": 0, "share_repurchases": -22241, "shares_issued": null, "net_debt_issued": -394848 }, "complete_fields": { "id": 421740, "ticker_id": 35933, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8348366", "netIncome": "-9410052", "grossProfit": "16735670", "totalRevenue": "30242255", "costOfRevenue": "13506585", "interestExpense": "45156", "operatingIncome": "-10566176", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "949738" }, "balance": { "totalDebt": "1162628", "totalAssets": "39135167", "longTermDebt": "797833", "shortTermDebt": "364795", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30343277", "totalCurrentAssets": "36047723", "totalShareholderEquity": "30930724", "totalCurrentLiabilities": "7404447", "propertyPlantEquipmentNet": "2174627", "cashAndShortTermInvestments": "25510969" }, "cashflow": { "freeCashFlow": "-9392450", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-394848", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-9300046", "repurchaseOfStock": "-22241", "capitalExpenditures": "-92404" } }, "revenue": 30242255, "cost_of_revenue": 13506585, "gross_profit": 16735670, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10566176, "depreciation_amortisation": 949738, "ebitda": -8348366, "interest_expense": 45156, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9410052, "net_income_continuing_ops": null, "net_income_to_common": -9410052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25510969, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36047723, "net_ppe": 2174627, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39135167, "short_term_debt": 364795, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7404447, "long_term_debt": 797833, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1162628, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30930724, "shares_outstanding": 30343277, "operating_cash_flow": -9300046, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92404, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -22241, "shares_issued": null, "net_debt_issued": -394848, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9392450, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8348366", "netIncome": "-9410052", "grossProfit": "16735670", "totalRevenue": "30242255", "costOfRevenue": "13506585", "interestExpense": "45156", "operatingIncome": "-10566176", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "949738" }, "balance": { "totalDebt": "1162628", "totalAssets": "39135167", "longTermDebt": "797833", "shortTermDebt": "364795", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30343277", "totalCurrentAssets": "36047723", "totalShareholderEquity": "30930724", "totalCurrentLiabilities": "7404447", "propertyPlantEquipmentNet": "2174627", "cashAndShortTermInvestments": "25510969" }, "cashflow": { "freeCashFlow": "-9392450", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-394848", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-9300046", "repurchaseOfStock": "-22241", "capitalExpenditures": "-92404" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "income_statement": { "revenue": 29288320, "cost_of_revenue": 13853084, "gross_profit": 15435236, "ebit": -13714059, "ebitda": -10717366, "pretax_income": null, "tax_provision": null, "net_income": -11962313, "net_income_to_common": -11962313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15825817, "total_current_assets": 44609518, "total_assets": 48650308, "short_term_debt": 399691, "long_term_debt": 1182914, "total_debt": 1582605, "total_liabilities": null, "total_equity": 39830991, "shares_outstanding": 30317799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9318984, "capital_expenditure": -77881, "free_cash_flow": -9396865, "dividends_paid": 0, "share_repurchases": -4017037, "shares_issued": null, "net_debt_issued": -404071 }, "complete_fields": { "id": 421741, "ticker_id": 35933, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10717366", "netIncome": "-11962313", "grossProfit": "15435236", "totalRevenue": "29288320", "costOfRevenue": "13853084", "interestExpense": "59372", "operatingIncome": "-13714059", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1179367" }, "balance": { "totalDebt": "1582605", "totalAssets": "48650308", "longTermDebt": "1182914", "shortTermDebt": "399691", "preferredStock": null, "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30317799", "totalCurrentAssets": "44609518", "totalShareholderEquity": "39830991", "totalCurrentLiabilities": "7626891", "propertyPlantEquipmentNet": "2940322", "cashAndShortTermInvestments": "15825817" }, "cashflow": { "freeCashFlow": "-9396865", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-404071", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-9318984", "repurchaseOfStock": "-4017037", "capitalExpenditures": "-77881" } }, "revenue": 29288320, "cost_of_revenue": 13853084, "gross_profit": 15435236, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13714059, "depreciation_amortisation": 1179367, "ebitda": -10717366, "interest_expense": 59372, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11962313, "net_income_continuing_ops": null, "net_income_to_common": -11962313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15825817, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44609518, "net_ppe": 2940322, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48650308, "short_term_debt": 399691, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7626891, "long_term_debt": 1182914, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1582605, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39830991, "shares_outstanding": 30317799, "operating_cash_flow": -9318984, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77881, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -4017037, "shares_issued": null, "net_debt_issued": -404071, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9396865, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10717366", "netIncome": "-11962313", "grossProfit": "15435236", "totalRevenue": "29288320", "costOfRevenue": "13853084", "interestExpense": "59372", "operatingIncome": "-13714059", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1179367" }, "balance": { "totalDebt": "1582605", "totalAssets": "48650308", "longTermDebt": "1182914", "shortTermDebt": "399691", "preferredStock": null, "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30317799", "totalCurrentAssets": "44609518", "totalShareholderEquity": "39830991", "totalCurrentLiabilities": "7626891", "propertyPlantEquipmentNet": "2940322", "cashAndShortTermInvestments": "15825817" }, "cashflow": { "freeCashFlow": "-9396865", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-404071", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-9318984", "repurchaseOfStock": "-4017037", "capitalExpenditures": "-77881" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "income_statement": { "revenue": 29080953, "cost_of_revenue": 13387834, "gross_profit": 15693119, "ebit": -18422413, "ebitda": -16598493, "pretax_income": null, "tax_provision": null, "net_income": -17564977, "net_income_to_common": -17564977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25491029, "total_current_assets": 60059070, "total_assets": 65348716, "short_term_debt": 407326, "long_term_debt": 1579413, "total_debt": 1986739, "total_liabilities": null, "total_equity": 55085001, "shares_outstanding": 32212458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18839523, "capital_expenditure": -1245601, "free_cash_flow": -20085124, "dividends_paid": 0, "share_repurchases": -595327, "shares_issued": 0, "net_debt_issued": -390700 }, "complete_fields": { "id": 421742, "ticker_id": 35933, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16598493", "netIncome": "-17564977", "grossProfit": "15693119", "totalRevenue": "29080953", "costOfRevenue": "13387834", "interestExpense": "68909", "operatingIncome": "-18422413", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "877258" }, "balance": { "totalDebt": "1986739", "totalAssets": "65348716", "longTermDebt": "1579413", "shortTermDebt": "407326", "preferredStock": null, "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32212458", "totalCurrentAssets": "60059070", "totalShareholderEquity": "55085001", "totalCurrentLiabilities": "8664485", "propertyPlantEquipmentNet": "3927514", "cashAndShortTermInvestments": "25491029" }, "cashflow": { "freeCashFlow": "-20085124", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-390700", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-18839523", "repurchaseOfStock": "-595327", "capitalExpenditures": "-1245601" } }, "revenue": 29080953, "cost_of_revenue": 13387834, "gross_profit": 15693119, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18422413, "depreciation_amortisation": 877258, "ebitda": -16598493, "interest_expense": 68909, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17564977, "net_income_continuing_ops": null, "net_income_to_common": -17564977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25491029, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60059070, "net_ppe": 3927514, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65348716, "short_term_debt": 407326, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8664485, "long_term_debt": 1579413, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1986739, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55085001, "shares_outstanding": 32212458, "operating_cash_flow": -18839523, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1245601, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -595327, "shares_issued": 0, "net_debt_issued": -390700, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20085124, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16598493", "netIncome": "-17564977", "grossProfit": "15693119", "totalRevenue": "29080953", "costOfRevenue": "13387834", "interestExpense": "68909", "operatingIncome": "-18422413", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "877258" }, "balance": { "totalDebt": "1986739", "totalAssets": "65348716", "longTermDebt": "1579413", "shortTermDebt": "407326", "preferredStock": null, "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32212458", "totalCurrentAssets": "60059070", "totalShareholderEquity": "55085001", "totalCurrentLiabilities": "8664485", "propertyPlantEquipmentNet": "3927514", "cashAndShortTermInvestments": "25491029" }, "cashflow": { "freeCashFlow": "-20085124", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-390700", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-18839523", "repurchaseOfStock": "-595327", "capitalExpenditures": "-1245601" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49561502, "net_debt_issued": null }, "complete_fields": { "id": 421743, "ticker_id": 35933, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "49561502", "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49561502, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "49561502", "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "income_statement": { "revenue": 8826000, "cost_of_revenue": 3269753, "gross_profit": 5556247, "ebit": -506729, "ebitda": 84354, "pretax_income": null, "tax_provision": null, "net_income": -289895, "net_income_to_common": -289895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8208897, "total_current_assets": 37167177, "total_assets": 39060503, "short_term_debt": 410060, "long_term_debt": 406366, "total_debt": 816426, "total_liabilities": null, "total_equity": 29767868, "shares_outstanding": 30338709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21165, "capital_expenditure": null, "free_cash_flow": -21165, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -102810 }, "complete_fields": { "id": 421733, "ticker_id": 35933, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84354", "netIncome": "-289895", "grossProfit": "5556247", "totalRevenue": "8826000", "costOfRevenue": "3269753", "interestExpense": "7739", "operatingIncome": "-506729", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "347769" }, "balance": { "totalDebt": "816426", "totalAssets": "39060503", "longTermDebt": "406366", "shortTermDebt": "410060", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30338709", "totalCurrentAssets": "37167177", "totalShareholderEquity": "29767868", "totalCurrentLiabilities": "8886269", "propertyPlantEquipmentNet": "1425936", "cashAndShortTermInvestments": "8208897" }, "cashflow": { "freeCashFlow": "-21165", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-102810", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-21165", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 8826000, "cost_of_revenue": 3269753, "gross_profit": 5556247, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -506729, "depreciation_amortisation": 347769, "ebitda": 84354, "interest_expense": 7739, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -289895, "net_income_continuing_ops": null, "net_income_to_common": -289895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8208897, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37167177, "net_ppe": 1425936, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39060503, "short_term_debt": 410060, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8886269, "long_term_debt": 406366, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 816426, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29767868, "shares_outstanding": 30338709, "operating_cash_flow": -21165, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -102810, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21165, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84354", "netIncome": "-289895", "grossProfit": "5556247", "totalRevenue": "8826000", "costOfRevenue": "3269753", "interestExpense": "7739", "operatingIncome": "-506729", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "347769" }, "balance": { "totalDebt": "816426", "totalAssets": "39060503", "longTermDebt": "406366", "shortTermDebt": "410060", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30338709", "totalCurrentAssets": "37167177", "totalShareholderEquity": "29767868", "totalCurrentLiabilities": "8886269", "propertyPlantEquipmentNet": "1425936", "cashAndShortTermInvestments": "8208897" }, "cashflow": { "freeCashFlow": "-21165", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-102810", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-21165", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "income_statement": { "revenue": 10121917, "cost_of_revenue": 3535492, "gross_profit": 6586425, "ebit": -82148, "ebitda": 340796, "pretax_income": null, "tax_provision": null, "net_income": 37726, "net_income_to_common": 37726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8530498, "total_current_assets": 37918388, "total_assets": 40189275, "short_term_debt": 409469, "long_term_debt": 509767, "total_debt": 919236, "total_liabilities": null, "total_equity": 29988867, "shares_outstanding": 30104414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4270696, "capital_expenditure": -40648, "free_cash_flow": 4230048, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -103317 }, "complete_fields": { "id": 421734, "ticker_id": 35933, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "340796", "netIncome": "37726", "grossProfit": "6586425", "totalRevenue": "10121917", "costOfRevenue": "3535492", "interestExpense": "8682", "operatingIncome": "-82148", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217582" }, "balance": { "totalDebt": "919236", "totalAssets": "40189275", "longTermDebt": "509767", "shortTermDebt": "409469", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30104414", "totalCurrentAssets": "37918388", "totalShareholderEquity": "29988867", "totalCurrentLiabilities": "9690641", "propertyPlantEquipmentNet": "1621039", "cashAndShortTermInvestments": "8530498" }, "cashflow": { "freeCashFlow": "4230048", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-103317", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "4270696", "repurchaseOfStock": "0", "capitalExpenditures": "-40648" } }, "revenue": 10121917, "cost_of_revenue": 3535492, "gross_profit": 6586425, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82148, "depreciation_amortisation": 217582, "ebitda": 340796, "interest_expense": 8682, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37726, "net_income_continuing_ops": null, "net_income_to_common": 37726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8530498, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37918388, "net_ppe": 1621039, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40189275, "short_term_debt": 409469, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9690641, "long_term_debt": 509767, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 919236, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29988867, "shares_outstanding": 30104414, "operating_cash_flow": 4270696, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40648, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -103317, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4230048, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "340796", "netIncome": "37726", "grossProfit": "6586425", "totalRevenue": "10121917", "costOfRevenue": "3535492", "interestExpense": "8682", "operatingIncome": "-82148", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217582" }, "balance": { "totalDebt": "919236", "totalAssets": "40189275", "longTermDebt": "509767", "shortTermDebt": "409469", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30104414", "totalCurrentAssets": "37918388", "totalShareholderEquity": "29988867", "totalCurrentLiabilities": "9690641", "propertyPlantEquipmentNet": "1621039", "cashAndShortTermInvestments": "8530498" }, "cashflow": { "freeCashFlow": "4230048", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-103317", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "4270696", "repurchaseOfStock": "0", "capitalExpenditures": "-40648" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "income_statement": { "revenue": 10434918, "cost_of_revenue": 2999344, "gross_profit": 7435574, "ebit": 1107826, "ebitda": 1532608, "pretax_income": null, "tax_provision": null, "net_income": 1297915, "net_income_to_common": 1297915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9231875, "total_current_assets": 36186579, "total_assets": 38706172, "short_term_debt": 399744, "long_term_debt": 628227, "total_debt": 1027971, "total_liabilities": null, "total_equity": 29501385, "shares_outstanding": 30068586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -512316, "capital_expenditure": null, "free_cash_flow": -553315, "dividends_paid": 0, "share_repurchases": -590936, "shares_issued": null, "net_debt_issued": -101046 }, "complete_fields": { "id": 421736, "ticker_id": 35933, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1532608", "netIncome": "1297915", "grossProfit": "7435574", "totalRevenue": "10434918", "costOfRevenue": "2999344", "interestExpense": "9311", "operatingIncome": "1107826", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "206027" }, "balance": { "totalDebt": "1027971", "totalAssets": "38706172", "longTermDebt": "628227", "shortTermDebt": "399744", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30068586", "totalCurrentAssets": "36186579", "totalShareholderEquity": "29501385", "totalCurrentLiabilities": "8576560", "propertyPlantEquipmentNet": "1780200", "cashAndShortTermInvestments": "9231875" }, "cashflow": { "freeCashFlow": "-553315", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-101046", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-512316", "repurchaseOfStock": "-590936", "capitalExpenditures": null } }, "revenue": 10434918, "cost_of_revenue": 2999344, "gross_profit": 7435574, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107826, "depreciation_amortisation": 206027, "ebitda": 1532608, "interest_expense": 9311, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1297915, "net_income_continuing_ops": null, "net_income_to_common": 1297915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9231875, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36186579, "net_ppe": 1780200, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38706172, "short_term_debt": 399744, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8576560, "long_term_debt": 628227, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1027971, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29501385, "shares_outstanding": 30068586, "operating_cash_flow": -512316, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -590936, "shares_issued": null, "net_debt_issued": -101046, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -553315, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1532608", "netIncome": "1297915", "grossProfit": "7435574", "totalRevenue": "10434918", "costOfRevenue": "2999344", "interestExpense": "9311", "operatingIncome": "1107826", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "206027" }, "balance": { "totalDebt": "1027971", "totalAssets": "38706172", "longTermDebt": "628227", "shortTermDebt": "399744", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30068586", "totalCurrentAssets": "36186579", "totalShareholderEquity": "29501385", "totalCurrentLiabilities": "8576560", "propertyPlantEquipmentNet": "1780200", "cashAndShortTermInvestments": "9231875" }, "cashflow": { "freeCashFlow": "-553315", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-101046", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-512316", "repurchaseOfStock": "-590936", "capitalExpenditures": null } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "income_statement": { "revenue": 6496498, "cost_of_revenue": 2617487, "gross_profit": 3879011, "ebit": -1630329, "ebitda": -1186202, "pretax_income": null, "tax_provision": null, "net_income": -1429416, "net_income_to_common": -1429416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25322609, "total_current_assets": 34027931, "total_assets": 36661845, "short_term_debt": 393930, "long_term_debt": 665274, "total_debt": 1059204, "total_liabilities": null, "total_equity": 28551321, "shares_outstanding": 30393006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78192, "capital_expenditure": null, "free_cash_flow": 78192, "dividends_paid": 0, "share_repurchases": 3142, "shares_issued": null, "net_debt_issued": -95821 }, "complete_fields": { "id": 421737, "ticker_id": 35933, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1186202", "netIncome": "-1429416", "grossProfit": "3879011", "totalRevenue": "6496498", "costOfRevenue": "2617487", "interestExpense": "9225", "operatingIncome": "-1630329", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "212534" }, "balance": { "totalDebt": "1059204", "totalAssets": "36661845", "longTermDebt": "665274", "shortTermDebt": "393930", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30393006", "totalCurrentAssets": "34027931", "totalShareholderEquity": "28551321", "totalCurrentLiabilities": "7445250", "propertyPlantEquipmentNet": "1856661", "cashAndShortTermInvestments": "25322609" }, "cashflow": { "freeCashFlow": "78192", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-95821", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "78192", "repurchaseOfStock": "3142", "capitalExpenditures": null } }, "revenue": 6496498, "cost_of_revenue": 2617487, "gross_profit": 3879011, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1630329, "depreciation_amortisation": 212534, "ebitda": -1186202, "interest_expense": 9225, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1429416, "net_income_continuing_ops": null, "net_income_to_common": -1429416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25322609, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34027931, "net_ppe": 1856661, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36661845, "short_term_debt": 393930, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7445250, "long_term_debt": 665274, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1059204, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28551321, "shares_outstanding": 30393006, "operating_cash_flow": 78192, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 3142, "shares_issued": null, "net_debt_issued": -95821, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78192, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1186202", "netIncome": "-1429416", "grossProfit": "3879011", "totalRevenue": "6496498", "costOfRevenue": "2617487", "interestExpense": "9225", "operatingIncome": "-1630329", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "212534" }, "balance": { "totalDebt": "1059204", "totalAssets": "36661845", "longTermDebt": "665274", "shortTermDebt": "393930", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30393006", "totalCurrentAssets": "34027931", "totalShareholderEquity": "28551321", "totalCurrentLiabilities": "7445250", "propertyPlantEquipmentNet": "1856661", "cashAndShortTermInvestments": "25322609" }, "cashflow": { "freeCashFlow": "78192", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-95821", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "78192", "repurchaseOfStock": "3142", "capitalExpenditures": null } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "income_statement": { "revenue": 7694587, "cost_of_revenue": 3115760, "gross_profit": 4578827, "ebit": -1487564, "ebitda": -975776, "pretax_income": null, "tax_provision": null, "net_income": -1283483, "net_income_to_common": -1283483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25163926, "total_current_assets": 35357109, "total_assets": 38183470, "short_term_debt": 378108, "long_term_debt": 712744, "total_debt": 1090852, "total_liabilities": null, "total_equity": 29917123, "shares_outstanding": 30338709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -531496, "capital_expenditure": null, "free_cash_flow": -531496, "dividends_paid": 0, "share_repurchases": -10664, "shares_issued": null, "net_debt_issued": -93537 }, "complete_fields": { "id": 421738, "ticker_id": 35933, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-975776", "netIncome": "-1283483", "grossProfit": "4578827", "totalRevenue": "7694587", "costOfRevenue": "3115760", "interestExpense": "9255", "operatingIncome": "-1487564", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274861" }, "balance": { "totalDebt": "1090852", "totalAssets": "38183470", "longTermDebt": "712744", "shortTermDebt": "378108", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30338709", "totalCurrentAssets": "35357109", "totalShareholderEquity": "29917123", "totalCurrentLiabilities": "7553603", "propertyPlantEquipmentNet": "1986265", "cashAndShortTermInvestments": "25163926" }, "cashflow": { "freeCashFlow": "-531496", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-93537", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-531496", "repurchaseOfStock": "-10664", "capitalExpenditures": null } }, "revenue": 7694587, "cost_of_revenue": 3115760, "gross_profit": 4578827, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1487564, "depreciation_amortisation": 274861, "ebitda": -975776, "interest_expense": 9255, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1283483, "net_income_continuing_ops": null, "net_income_to_common": -1283483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25163926, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35357109, "net_ppe": 1986265, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38183470, "short_term_debt": 378108, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7553603, "long_term_debt": 712744, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1090852, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29917123, "shares_outstanding": 30338709, "operating_cash_flow": -531496, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -10664, "shares_issued": null, "net_debt_issued": -93537, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -531496, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-975776", "netIncome": "-1283483", "grossProfit": "4578827", "totalRevenue": "7694587", "costOfRevenue": "3115760", "interestExpense": "9255", "operatingIncome": "-1487564", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274861" }, "balance": { "totalDebt": "1090852", "totalAssets": "38183470", "longTermDebt": "712744", "shortTermDebt": "378108", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "30338709", "totalCurrentAssets": "35357109", "totalShareholderEquity": "29917123", "totalCurrentLiabilities": "7553603", "propertyPlantEquipmentNet": "1986265", "cashAndShortTermInvestments": "25163926" }, "cashflow": { "freeCashFlow": "-531496", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-93537", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-531496", "repurchaseOfStock": "-10664", "capitalExpenditures": null } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3923, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421739, "ticker_id": 35933, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:26.632756+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3923" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3923, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3923" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }