{ "ticker": { "uuid": "1574aa46-5f51-42fa-b6a8-820bcf38c585", "symbol": "PXLW", "name": "Pixelworks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/1574aa46-5f51-42fa-b6a8-820bcf38c585/", "api_url": "https://sharemaestro.com/factors/api/tickers/1574aa46-5f51-42fa-b6a8-820bcf38c585/" }, "ticker_metadata": { "id": 7834, "uuid": "1574aa46-5f51-42fa-b6a8-820bcf38c585", "symbol": "PXLW", "name": "Pixelworks Inc", "asset_type": "equity", "market_cap": 45688200, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Pixelworks, Inc. develops and markets software and semiconductor solutions. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1574aa46-5f51-42fa-b6a8-820bcf38c585", "symbol": "PXLW", "name": "Pixelworks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/1574aa46-5f51-42fa-b6a8-820bcf38c585/", "api_url": "https://sharemaestro.com/factors/api/tickers/1574aa46-5f51-42fa-b6a8-820bcf38c585/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.41, "quality": 0.4, "momentum": 0.41, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 6.39, "market_cap": 41330520, "pe_ratio": 0.6277, "earnings_yield": 1.5932, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.1506, "piotroski_f_score": 2, "momentum_12_1": -0.0526, "volatility_252d": 1.4272 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.293431+00:00", "batch_id": "" }, "size": { "price_close": 6.39, "market_cap": 41330520, "market_cap_usd": 41330520, "enterprise_value": 41330520, "shares_outstanding": 6468000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.6277, "pb_ratio": 0.7222, "ptbv_ratio": 1.0647, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.3042, "ev_ebitda": null, "ev_ebit": -7.5352, "ev_sales": null, "ev_fcf": -2.3042, "earnings_yield": 1.5932, "fcf_yield": -0.434, "price_to_sales": null, "price_to_book": 0.7222, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4383, "operating_margin": 0.9211, "net_margin": -11.0573, "ebitda_margin": 0.6128, "fcf_margin": 3.0121, "roe": 1.1506, "roa": 1.0975, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.0993, "cash_conversion": -0.2724, "accruals_ratio": 1.4053, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -0.7625, "earnings_stability_5y": 7.1782, "revenue_stability_5y": 0.4938, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0435, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0484, "net_debt_to_ebitda": 15.7536, "debt_to_assets": 0.0056, "interest_coverage": null, "current_ratio": 28.2084, "quick_ratio": 26.7072, "net_debt": -57485000, "local_beta": -0.0069, "volatility_252d": 1.4272, "volatility_60d": 1.8412, "max_drawdown_12m": -0.6138, "risk_adjusted_momentum": -0.0368 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.7854, "revenue_growth_5y_cagr": -0.5575, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.4669, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1152, "price_return_3m": 0.0527, "price_return_6m": -0.0753, "price_return_9m": -0.2621, "price_return_12m": 0.0565, "price_return_12m_ex1m": -0.0526, "momentum_6m": -0.0753, "momentum_12m": 0.0565, "momentum_12_1": -0.0526, "distance_from_52w_high": -0.5085, "distance_from_52w_low": 0.3312, "relative_strength": -0.1014 }, "raw_ttm": { "revenue_ttm": -5955000, "gross_profit_ttm": -2610000, "ebit_ttm": -5485000, "ebitda_ttm": -3649000, "net_income_ttm": 65846000, "eps_diluted_ttm": 10.1803, "operating_cash_flow_ttm": -18473000, "capital_expenditure_ttm": 536000, "fcf_ttm": -17937000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 57821000, "total_current_assets": 59153000, "total_current_liabilities": 2097000, "net_ppe": null, "total_assets": 59999000, "total_debt": 336000, "total_equity": 57227000, "net_working_capital": -429000, "book_value_per_share": 8.8477, "retained_earnings": -447795000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38820000, "tangible_book_per_share": 6.0019 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.405, "os_score": 0.33, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.41, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2364, "ticker_id": 7834, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.293431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.39, "market_cap": 41330520, "market_cap_usd": 41330520, "enterprise_value": 41330520, "shares_outstanding": 6468000, "fx_rate_to_usd": null, "pe_ratio": 0.6276846, "pb_ratio": 0.72222063, "ptbv_ratio": 1.06467079, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.30420472, "ev_ebitda": null, "ev_ebit": -7.53519052, "ev_sales": null, "ev_fcf": -2.30420472, "earnings_yield": 1.59315682, "fcf_yield": -0.43398922, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43828715, "operating_margin": 0.92107473, "net_margin": -11.0572628, "ebitda_margin": 0.61276238, "fcf_margin": 3.01209068, "roe": 1.15061073, "roa": 1.09745162, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.09925165, "cash_conversion": -0.27240835, "accruals_ratio": 1.40534009, "sbc_to_revenue": null, "debt_to_equity": 0.04843867, "net_debt_to_ebitda": 15.75363113, "debt_to_assets": 0.00560009, "interest_coverage": null, "current_ratio": 28.20839294, "quick_ratio": 26.70720076, "net_debt": -57485000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.78542616, "revenue_growth_5y_cagr": -0.55751597, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.46694916, "piotroski_f_score": 2, "altman_z_score": -0.76251681, "earnings_stability_5y": 7.178169, "revenue_stability_5y": 0.49375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11518325, "price_return_3m": 0.05271829, "price_return_6m": -0.07525326, "price_return_9m": -0.26212471, "price_return_12m": 0.05654762, "price_return_12m_ex1m": -0.05257937, "distance_from_52w_high": -0.50846154, "distance_from_52w_low": 0.33125, "relative_strength": -0.10139343, "local_beta": -0.0069, "volatility_252d": 1.427223, "volatility_60d": 1.841202, "max_drawdown_12m": -0.61384615, "revenue_ttm": -5955000, "gross_profit_ttm": -2610000, "ebit_ttm": -5485000, "ebitda_ttm": -3649000, "net_income_ttm": 65846000, "eps_diluted_ttm": 10.18027211, "operating_cash_flow_ttm": -18473000, "capital_expenditure_ttm": 536000, "fcf_ttm": -17937000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 57821000, "total_current_assets": 59153000, "total_current_liabilities": 2097000, "net_ppe": null, "total_assets": 59999000, "total_debt": 336000, "total_equity": 57227000, "net_working_capital": -429000, "book_value_per_share": 8.84771181, "retained_earnings": -447795000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38820000, "tangible_book_per_share": 6.00185529, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.39, "os": 0.33, "value": 0.41, "quality": 0.4, "momentum": 0.41, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 0.6277, "earnings_yield": 1.5932, "shareholder_yield": 0, "roe": 1.1506, "momentum_12_1": -0.0526, "complete_fields": { "id": 2364, "ticker_id": 7834, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.293431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.39, "market_cap": 41330520, "market_cap_usd": 41330520, "enterprise_value": 41330520, "shares_outstanding": 6468000, "fx_rate_to_usd": null, "pe_ratio": 0.6276846, "pb_ratio": 0.72222063, "ptbv_ratio": 1.06467079, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.30420472, "ev_ebitda": null, "ev_ebit": -7.53519052, "ev_sales": null, "ev_fcf": -2.30420472, "earnings_yield": 1.59315682, "fcf_yield": -0.43398922, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43828715, "operating_margin": 0.92107473, "net_margin": -11.0572628, "ebitda_margin": 0.61276238, "fcf_margin": 3.01209068, "roe": 1.15061073, "roa": 1.09745162, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.09925165, "cash_conversion": -0.27240835, "accruals_ratio": 1.40534009, "sbc_to_revenue": null, "debt_to_equity": 0.04843867, "net_debt_to_ebitda": 15.75363113, "debt_to_assets": 0.00560009, "interest_coverage": null, "current_ratio": 28.20839294, "quick_ratio": 26.70720076, "net_debt": -57485000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.78542616, "revenue_growth_5y_cagr": -0.55751597, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.46694916, "piotroski_f_score": 2, "altman_z_score": -0.76251681, "earnings_stability_5y": 7.178169, "revenue_stability_5y": 0.49375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11518325, "price_return_3m": 0.05271829, "price_return_6m": -0.07525326, "price_return_9m": -0.26212471, "price_return_12m": 0.05654762, "price_return_12m_ex1m": -0.05257937, "distance_from_52w_high": -0.50846154, "distance_from_52w_low": 0.33125, "relative_strength": -0.10139343, "local_beta": -0.0069, "volatility_252d": 1.427223, "volatility_60d": 1.841202, "max_drawdown_12m": -0.61384615, "revenue_ttm": -5955000, "gross_profit_ttm": -2610000, "ebit_ttm": -5485000, "ebitda_ttm": -3649000, "net_income_ttm": 65846000, "eps_diluted_ttm": 10.18027211, "operating_cash_flow_ttm": -18473000, "capital_expenditure_ttm": 536000, "fcf_ttm": -17937000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 57821000, "total_current_assets": 59153000, "total_current_liabilities": 2097000, "net_ppe": null, "total_assets": 59999000, "total_debt": 336000, "total_equity": 57227000, "net_working_capital": -429000, "book_value_per_share": 8.84771181, "retained_earnings": -447795000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38820000, "tangible_book_per_share": 6.00185529, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 693000, "cost_of_revenue": 2622000, "gross_profit": -1929000, "ebit": -11478000, "ebitda": -8882000, "pretax_income": -8433000, "tax_provision": -184000, "net_income": -22499000, "net_income_to_common": -22499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11243000, "total_current_assets": 50233000, "total_assets": 51263000, "short_term_debt": 441000, "long_term_debt": null, "total_debt": 441000, "total_liabilities": 20857000, "total_equity": -21092000, "shares_outstanding": 5512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20606000, "capital_expenditure": 448000, "free_cash_flow": -20158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153400, "ticker_id": 7834, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11478000", "ebitda": "-8882000", "netIncome": "-22499000", "grossProfit": "-1929000", "depreciation": "None", "totalRevenue": "693000", "costOfRevenue": "2622000", "interestIncome": "123000", "incomeBeforeTax": "-8433000", "interestExpense": "None", "operatingIncome": "-11478000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-184000", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "9549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2596000", "sellingGeneralAndAdministrative": "7438000", "netIncomeFromContinuingOperations": "-8249000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "504405000", "currentDebt": "None", "investments": "None", "totalAssets": "51263000", "longTermDebt": "None", "shortTermDebt": "441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528379000", "totalLiabilities": "20857000", "otherCurrentAssets": "38990000", "totalCurrentAssets": "50233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "739000", "totalShareholderEquity": "-21092000", "capitalLeaseObligations": "739000", "otherCurrentLiabilities": "19536000", "totalCurrentLiabilities": "20020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "837000", "cashAndShortTermInvestments": "11243000", "commonStockSharesOutstanding": "5512000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "726000", "operatingCashflow": "-20606000", "capitalExpenditures": "448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11720000", "cashflowFromInvestment": "3306000", "stockBasedCompensation": "2904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 693000, "cost_of_revenue": 2622000, "gross_profit": -1929000, "research_and_development": 3695000, "selling_general_admin": 7438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11478000, "depreciation_amortisation": 2596000, "ebitda": -8882000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8433000, "tax_provision": -184000, "effective_tax_rate": null, "net_income": -22499000, "net_income_continuing_ops": -8249000, "net_income_to_common": -22499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11243000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50233000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1030000, "total_assets": 51263000, "short_term_debt": 441000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837000, "total_liabilities": 20857000, "total_debt": 441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528379000, "total_equity": -21092000, "shares_outstanding": 5512000, "operating_cash_flow": -20606000, "stock_based_compensation": 2904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11720000, "free_cash_flow": -20158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11478000", "ebitda": "-8882000", "netIncome": "-22499000", "grossProfit": "-1929000", "depreciation": "None", "totalRevenue": "693000", "costOfRevenue": "2622000", "interestIncome": "123000", "incomeBeforeTax": "-8433000", "interestExpense": "None", "operatingIncome": "-11478000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-184000", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "9549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2596000", "sellingGeneralAndAdministrative": "7438000", "netIncomeFromContinuingOperations": "-8249000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "504405000", "currentDebt": "None", "investments": "None", "totalAssets": "51263000", "longTermDebt": "None", "shortTermDebt": "441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528379000", "totalLiabilities": "20857000", "otherCurrentAssets": "38990000", "totalCurrentAssets": "50233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "739000", "totalShareholderEquity": "-21092000", "capitalLeaseObligations": "739000", "otherCurrentLiabilities": "19536000", "totalCurrentLiabilities": "20020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "837000", "cashAndShortTermInvestments": "11243000", "commonStockSharesOutstanding": "5512000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "726000", "operatingCashflow": "-20606000", "capitalExpenditures": "448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11720000", "cashflowFromInvestment": "3306000", "stockBasedCompensation": "2904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 43206000, "cost_of_revenue": 20921000, "gross_profit": 22285000, "ebit": -28990000, "ebitda": -25211000, "pretax_income": -29059000, "tax_provision": 478000, "net_income": -28719000, "net_income_to_common": -28719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23647000, "total_current_assets": 34852000, "total_assets": 64072000, "short_term_debt": 2036000, "long_term_debt": null, "total_debt": 2036000, "total_liabilities": 24194000, "total_equity": 39878000, "shares_outstanding": 4866250, "goodwill_and_intangibles": 18407000 }, "cash_flow": { "operating_cash_flow": -19807000, "capital_expenditure": 3760000, "free_cash_flow": -16047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153405, "ticker_id": 7834, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28990000", "ebitda": "-25211000", "netIncome": "-28719000", "grossProfit": "22285000", "depreciation": "None", "totalRevenue": "43206000", "costOfRevenue": "20921000", "interestIncome": "1267000", "incomeBeforeTax": "-29059000", "interestExpense": "69000", "operatingIncome": "-31357000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "478000", "reportedCurrency": "USD", "netInterestIncome": "1198000", "nonInterestIncome": "None", "operatingExpenses": "53642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31337000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3779000", "sellingGeneralAndAdministrative": "20697000", "netIncomeFromContinuingOperations": "-29537000" }, "balance": { "goodwill": "18407000", "inventory": "4210000", "commonStock": "490619000", "currentDebt": "None", "investments": "None", "totalAssets": "64072000", "longTermDebt": "None", "shortTermDebt": "2036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505880000", "totalLiabilities": "24194000", "otherCurrentAssets": "1191000", "totalCurrentAssets": "34852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29220000", "currentAccountsPayable": "1400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3486000", "totalShareholderEquity": "39878000", "capitalLeaseObligations": "3486000", "otherCurrentLiabilities": "5997000", "totalCurrentLiabilities": "8346000", "otherNonCurrentLiabilities": "13484000", "totalNonCurrentLiabilities": "15848000", "cashAndShortTermInvestments": "23647000", "commonStockSharesOutstanding": "4866250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-242000", "operatingCashflow": "-19807000", "capitalExpenditures": "3760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-971000", "cashflowFromInvestment": "-3119000", "stockBasedCompensation": "3958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43206000, "cost_of_revenue": 20921000, "gross_profit": 22285000, "research_and_development": 31337000, "selling_general_admin": 20697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28990000, "depreciation_amortisation": 3779000, "ebitda": -25211000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": -29059000, "tax_provision": 478000, "effective_tax_rate": null, "net_income": -28719000, "net_income_continuing_ops": -29537000, "net_income_to_common": -28719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23647000, "short_term_investments": null, "net_receivables": 5804000, "inventory": 4210000, "other_current_assets": null, "total_current_assets": 34852000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": null, "goodwill_and_intangibles": 18407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29220000, "total_assets": 64072000, "short_term_debt": 2036000, "accounts_payable": 1400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15848000, "total_liabilities": 24194000, "total_debt": 2036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505880000, "total_equity": 39878000, "shares_outstanding": 4866250, "operating_cash_flow": -19807000, "stock_based_compensation": 3958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -971000, "free_cash_flow": -16047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28990000", "ebitda": "-25211000", "netIncome": "-28719000", "grossProfit": "22285000", "depreciation": "None", "totalRevenue": "43206000", "costOfRevenue": "20921000", "interestIncome": "1267000", "incomeBeforeTax": "-29059000", "interestExpense": "69000", "operatingIncome": "-31357000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "478000", "reportedCurrency": "USD", "netInterestIncome": "1198000", "nonInterestIncome": "None", "operatingExpenses": "53642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31337000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3779000", "sellingGeneralAndAdministrative": "20697000", "netIncomeFromContinuingOperations": "-29537000" }, "balance": { "goodwill": "18407000", "inventory": "4210000", "commonStock": "490619000", "currentDebt": "None", "investments": "None", "totalAssets": "64072000", "longTermDebt": "None", "shortTermDebt": "2036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505880000", "totalLiabilities": "24194000", "otherCurrentAssets": "1191000", "totalCurrentAssets": "34852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29220000", "currentAccountsPayable": "1400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3486000", "totalShareholderEquity": "39878000", "capitalLeaseObligations": "3486000", "otherCurrentLiabilities": "5997000", "totalCurrentLiabilities": "8346000", "otherNonCurrentLiabilities": "13484000", "totalNonCurrentLiabilities": "15848000", "cashAndShortTermInvestments": "23647000", "commonStockSharesOutstanding": "4866250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-242000", "operatingCashflow": "-19807000", "capitalExpenditures": "3760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-971000", "cashflowFromInvestment": "-3119000", "stockBasedCompensation": "3958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 59677000, "cost_of_revenue": 33968000, "gross_profit": 25709000, "ebit": -26561000, "ebitda": -22273000, "pretax_income": -26586000, "tax_provision": 357000, "net_income": -26176000, "net_income_to_common": -26176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47544000, "total_current_assets": 64725000, "total_assets": 95969000, "short_term_debt": 2381000, "long_term_debt": null, "total_debt": 2381000, "total_liabilities": 30957000, "total_equity": 65012000, "shares_outstanding": 4680250, "goodwill_and_intangibles": 18407000 }, "cash_flow": { "operating_cash_flow": -18814000, "capital_expenditure": 3832000, "free_cash_flow": -14982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153410, "ticker_id": 7834, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26561000", "ebitda": "-22273000", "netIncome": "-26176000", "grossProfit": "25709000", "depreciation": "None", "totalRevenue": "59677000", "costOfRevenue": "33968000", "interestIncome": "1772000", "incomeBeforeTax": "-26586000", "interestExpense": "25000", "operatingIncome": "-28636000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "357000", "reportedCurrency": "USD", "netInterestIncome": "1754000", "nonInterestIncome": "None", "operatingExpenses": "54345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4288000", "sellingGeneralAndAdministrative": "22921000", "netIncomeFromContinuingOperations": "-24818000" }, "balance": { "goodwill": "18407000", "inventory": "3968000", "commonStock": "486324000", "currentDebt": "None", "investments": "None", "totalAssets": "95969000", "longTermDebt": "None", "shortTermDebt": "2381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-477161000", "totalLiabilities": "30957000", "otherCurrentAssets": "3138000", "totalCurrentAssets": "64725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31244000", "currentAccountsPayable": "2416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4948000", "totalShareholderEquity": "65012000", "capitalLeaseObligations": "4948000", "otherCurrentLiabilities": "7311000", "totalCurrentLiabilities": "12297000", "otherNonCurrentLiabilities": "15154000", "totalNonCurrentLiabilities": "18660000", "cashAndShortTermInvestments": "47544000", "commonStockSharesOutstanding": "4680250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2208000", "operatingCashflow": "-18814000", "capitalExpenditures": "3832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13525000", "cashflowFromInvestment": "-3988000", "stockBasedCompensation": "4796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59677000, "cost_of_revenue": 33968000, "gross_profit": 25709000, "research_and_development": 30878000, "selling_general_admin": 22921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26561000, "depreciation_amortisation": 4288000, "ebitda": -22273000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -26586000, "tax_provision": 357000, "effective_tax_rate": null, "net_income": -26176000, "net_income_continuing_ops": -24818000, "net_income_to_common": -26176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47544000, "short_term_investments": null, "net_receivables": 10075000, "inventory": 3968000, "other_current_assets": null, "total_current_assets": 64725000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": null, "goodwill_and_intangibles": 18407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31244000, "total_assets": 95969000, "short_term_debt": 2381000, "accounts_payable": 2416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12297000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18660000, "total_liabilities": 30957000, "total_debt": 2381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477161000, "total_equity": 65012000, "shares_outstanding": 4680250, "operating_cash_flow": -18814000, "stock_based_compensation": 4796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13525000, "free_cash_flow": -14982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26561000", "ebitda": "-22273000", "netIncome": "-26176000", "grossProfit": "25709000", "depreciation": "None", "totalRevenue": "59677000", "costOfRevenue": "33968000", "interestIncome": "1772000", "incomeBeforeTax": "-26586000", "interestExpense": "25000", "operatingIncome": "-28636000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "357000", "reportedCurrency": "USD", "netInterestIncome": "1754000", "nonInterestIncome": "None", "operatingExpenses": "54345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4288000", "sellingGeneralAndAdministrative": "22921000", "netIncomeFromContinuingOperations": "-24818000" }, "balance": { "goodwill": "18407000", "inventory": "3968000", "commonStock": "486324000", "currentDebt": "None", "investments": "None", "totalAssets": "95969000", "longTermDebt": "None", "shortTermDebt": "2381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-477161000", "totalLiabilities": "30957000", "otherCurrentAssets": "3138000", "totalCurrentAssets": "64725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31244000", "currentAccountsPayable": "2416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4948000", "totalShareholderEquity": "65012000", "capitalLeaseObligations": "4948000", "otherCurrentLiabilities": "7311000", "totalCurrentLiabilities": "12297000", "otherNonCurrentLiabilities": "15154000", "totalNonCurrentLiabilities": "18660000", "cashAndShortTermInvestments": "47544000", "commonStockSharesOutstanding": "4680250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2208000", "operatingCashflow": "-18814000", "capitalExpenditures": "3832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13525000", "cashflowFromInvestment": "-3988000", "stockBasedCompensation": "4796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 70146000, "cost_of_revenue": 34265000, "gross_profit": 35881000, "ebit": -16817000, "ebitda": -12070000, "pretax_income": -16117000, "tax_provision": -884000, "net_income": -15233000, "net_income_to_common": -15233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56821000, "total_current_assets": 72373000, "total_assets": 102323000, "short_term_debt": 1391000, "long_term_debt": null, "total_debt": 1391000, "total_liabilities": 30073000, "total_equity": 72250000, "shares_outstanding": 4527916, "goodwill_and_intangibles": 18407000 }, "cash_flow": { "operating_cash_flow": -12834000, "capital_expenditure": 3007000, "free_cash_flow": -9827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153415, "ticker_id": 7834, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16817000", "ebitda": "-12070000", "netIncome": "-15233000", "grossProfit": "35881000", "depreciation": "None", "totalRevenue": "70146000", "costOfRevenue": "34265000", "interestIncome": "700000", "incomeBeforeTax": "-16117000", "interestExpense": "50000", "operatingIncome": "-16817000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-884000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "52698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30521000", "otherNonOperatingIncome": "700000", "costofGoodsAndServicesSold": "34265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4747000", "sellingGeneralAndAdministrative": "22177000", "netIncomeFromContinuingOperations": "-15233000" }, "balance": { "goodwill": "18407000", "inventory": "1760000", "commonStock": "481229000", "currentDebt": "None", "investments": "None", "totalAssets": "102323000", "longTermDebt": "None", "shortTermDebt": "1391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-450985000", "totalLiabilities": "30073000", "otherCurrentAssets": "3745000", "totalCurrentAssets": "72373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29950000", "currentAccountsPayable": "3143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4632000", "shortLongTermDebtTotal": "3539000", "totalShareholderEquity": "72250000", "capitalLeaseObligations": "2148000", "otherCurrentLiabilities": "7228000", "totalCurrentLiabilities": "12511000", "otherNonCurrentLiabilities": "14542000", "totalNonCurrentLiabilities": "17562000", "cashAndShortTermInvestments": "56821000", "commonStockSharesOutstanding": "4527916.67", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-291000", "operatingCashflow": "-12834000", "capitalExpenditures": "3007000", "changeInReceivables": "-1339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11075000", "cashflowFromInvestment": "-3007000", "stockBasedCompensation": "5198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4766000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70146000, "cost_of_revenue": 34265000, "gross_profit": 35881000, "research_and_development": 30521000, "selling_general_admin": 22177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16817000, "depreciation_amortisation": 4747000, "ebitda": -12070000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -16117000, "tax_provision": -884000, "effective_tax_rate": null, "net_income": -15233000, "net_income_continuing_ops": -15233000, "net_income_to_common": -15233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56821000, "short_term_investments": null, "net_receivables": 10047000, "inventory": 1760000, "other_current_assets": null, "total_current_assets": 72373000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": null, "goodwill_and_intangibles": 18407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29950000, "total_assets": 102323000, "short_term_debt": 1391000, "accounts_payable": 3143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12511000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17562000, "total_liabilities": 30073000, "total_debt": 1391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -450985000, "total_equity": 72250000, "shares_outstanding": 4527916, "operating_cash_flow": -12834000, "stock_based_compensation": 5198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11075000, "free_cash_flow": -9827000, "net_change_in_cash": -4766000 }, "raw_data": { "income": { "ebit": "-16817000", "ebitda": "-12070000", "netIncome": "-15233000", "grossProfit": "35881000", "depreciation": "None", "totalRevenue": "70146000", "costOfRevenue": "34265000", "interestIncome": "700000", "incomeBeforeTax": "-16117000", "interestExpense": "50000", "operatingIncome": "-16817000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-884000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "52698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30521000", "otherNonOperatingIncome": "700000", "costofGoodsAndServicesSold": "34265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4747000", "sellingGeneralAndAdministrative": "22177000", "netIncomeFromContinuingOperations": "-15233000" }, "balance": { "goodwill": "18407000", "inventory": "1760000", "commonStock": "481229000", "currentDebt": "None", "investments": "None", "totalAssets": "102323000", "longTermDebt": "None", "shortTermDebt": "1391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-450985000", "totalLiabilities": "30073000", "otherCurrentAssets": "3745000", "totalCurrentAssets": "72373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29950000", "currentAccountsPayable": "3143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4632000", "shortLongTermDebtTotal": "3539000", "totalShareholderEquity": "72250000", "capitalLeaseObligations": "2148000", "otherCurrentLiabilities": "7228000", "totalCurrentLiabilities": "12511000", "otherNonCurrentLiabilities": "14542000", "totalNonCurrentLiabilities": "17562000", "cashAndShortTermInvestments": "56821000", "commonStockSharesOutstanding": "4527916.67", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-291000", "operatingCashflow": "-12834000", "capitalExpenditures": "3007000", "changeInReceivables": "-1339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11075000", "cashflowFromInvestment": "-3007000", "stockBasedCompensation": "5198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4766000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 55102000, "cost_of_revenue": 27409000, "gross_profit": 27693000, "ebit": -20002000, "ebitda": -15236000, "pretax_income": -19545000, "tax_provision": -133000, "net_income": -19412000, "net_income_to_common": -19412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61587000, "total_current_assets": 74496000, "total_assets": 106600000, "short_term_debt": 2439000, "long_term_debt": null, "total_debt": 2439000, "total_liabilities": 35474000, "total_equity": 71126000, "shares_outstanding": 4375750, "goodwill_and_intangibles": 18497000 }, "cash_flow": { "operating_cash_flow": -9157000, "capital_expenditure": 3475000, "free_cash_flow": -5682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153420, "ticker_id": 7834, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20002000", "ebitda": "-15236000", "netIncome": "-19412000", "grossProfit": "27693000", "depreciation": "None", "totalRevenue": "55102000", "costOfRevenue": "27409000", "interestIncome": "457000", "incomeBeforeTax": "-19545000", "interestExpense": "4814000", "operatingIncome": "-20002000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-133000", "reportedCurrency": "USD", "netInterestIncome": "457000", "nonInterestIncome": "None", "operatingExpenses": "47695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27250000", "otherNonOperatingIncome": "457000", "costofGoodsAndServicesSold": "27409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4766000", "sellingGeneralAndAdministrative": "20445000", "netIncomeFromContinuingOperations": "-19412000" }, "balance": { "goodwill": "18407000", "inventory": "1469000", "commonStock": "475644000", "currentDebt": "None", "investments": "None", "totalAssets": "106600000", "longTermDebt": "None", "shortTermDebt": "2439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "90000", "reportedCurrency": "USD", "retainedEarnings": "-434955000", "totalLiabilities": "35474000", "otherCurrentAssets": "5464000", "totalCurrentAssets": "74496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32104000", "currentAccountsPayable": "2747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10445000", "shortLongTermDebtTotal": "2853000", "totalShareholderEquity": "71126000", "capitalLeaseObligations": "2853000", "otherCurrentLiabilities": "11074000", "totalCurrentLiabilities": "16438000", "otherNonCurrentLiabilities": "13235000", "totalNonCurrentLiabilities": "19036000", "cashAndShortTermInvestments": "61587000", "commonStockSharesOutstanding": "4375750", "intangibleAssetsExcludingGoodwill": "90000", "cashAndCashEquivalentsAtCarryingValue": "61587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "976000", "operatingCashflow": "-9157000", "capitalExpenditures": "3475000", "changeInReceivables": "-4036000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42712000", "cashflowFromInvestment": "-3225000", "stockBasedCompensation": "6084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55102000, "cost_of_revenue": 27409000, "gross_profit": 27693000, "research_and_development": 27250000, "selling_general_admin": 20445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20002000, "depreciation_amortisation": 4766000, "ebitda": -15236000, "interest_expense": 4814000, "interest_income": null, "other_non_operating": null, "pretax_income": -19545000, "tax_provision": -133000, "effective_tax_rate": null, "net_income": -19412000, "net_income_continuing_ops": -19412000, "net_income_to_common": -19412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61587000, "short_term_investments": 0, "net_receivables": 8708000, "inventory": 1469000, "other_current_assets": null, "total_current_assets": 74496000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": 90000, "goodwill_and_intangibles": 18497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32104000, "total_assets": 106600000, "short_term_debt": 2439000, "accounts_payable": 2747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16438000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19036000, "total_liabilities": 35474000, "total_debt": 2439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434955000, "total_equity": 71126000, "shares_outstanding": 4375750, "operating_cash_flow": -9157000, "stock_based_compensation": 6084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42712000, "free_cash_flow": -5682000, "net_change_in_cash": 30330000 }, "raw_data": { "income": { "ebit": "-20002000", "ebitda": "-15236000", "netIncome": "-19412000", "grossProfit": "27693000", "depreciation": "None", "totalRevenue": "55102000", "costOfRevenue": "27409000", "interestIncome": "457000", "incomeBeforeTax": "-19545000", "interestExpense": "4814000", "operatingIncome": "-20002000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-133000", "reportedCurrency": "USD", "netInterestIncome": "457000", "nonInterestIncome": "None", "operatingExpenses": "47695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27250000", "otherNonOperatingIncome": "457000", "costofGoodsAndServicesSold": "27409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4766000", "sellingGeneralAndAdministrative": "20445000", "netIncomeFromContinuingOperations": "-19412000" }, "balance": { "goodwill": "18407000", "inventory": "1469000", "commonStock": "475644000", "currentDebt": "None", "investments": "None", "totalAssets": "106600000", "longTermDebt": "None", "shortTermDebt": "2439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "90000", "reportedCurrency": "USD", "retainedEarnings": "-434955000", "totalLiabilities": "35474000", "otherCurrentAssets": "5464000", "totalCurrentAssets": "74496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32104000", "currentAccountsPayable": "2747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10445000", "shortLongTermDebtTotal": "2853000", "totalShareholderEquity": "71126000", "capitalLeaseObligations": "2853000", "otherCurrentLiabilities": "11074000", "totalCurrentLiabilities": "16438000", "otherNonCurrentLiabilities": "13235000", "totalNonCurrentLiabilities": "19036000", "cashAndShortTermInvestments": "61587000", "commonStockSharesOutstanding": "4375750", "intangibleAssetsExcludingGoodwill": "90000", "cashAndCashEquivalentsAtCarryingValue": "61587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "976000", "operatingCashflow": "-9157000", "capitalExpenditures": "3475000", "changeInReceivables": "-4036000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42712000", "cashflowFromInvestment": "-3225000", "stockBasedCompensation": "6084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 40855000, "cost_of_revenue": 20670000, "gross_profit": 20185000, "ebit": -25692000, "ebitda": -20459000, "pretax_income": -25931000, "tax_provision": 598000, "net_income": -26529000, "net_income_to_common": -26529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31257000, "total_current_assets": 39634000, "total_assets": 72038000, "short_term_debt": 2039000, "long_term_debt": null, "total_debt": 2039000, "total_liabilities": 19168000, "total_equity": 52870000, "shares_outstanding": 3392666, "goodwill_and_intangibles": 19614000 }, "cash_flow": { "operating_cash_flow": -3711000, "capital_expenditure": 2789000, "free_cash_flow": -922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153425, "ticker_id": 7834, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25692000", "ebitda": "-20459000", "netIncome": "-26529000", "grossProfit": "20185000", "depreciation": "None", "totalRevenue": "40855000", "costOfRevenue": "20670000", "interestIncome": "87000", "incomeBeforeTax": "-25931000", "interestExpense": "239000", "operatingIncome": "-26736000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "598000", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "46921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25040000", "otherNonOperatingIncome": "805000", "costofGoodsAndServicesSold": "20670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5233000", "sellingGeneralAndAdministrative": "19840000", "netIncomeFromContinuingOperations": "-26529000" }, "balance": { "goodwill": "18407000", "inventory": "2445000", "commonStock": "467957000", "currentDebt": "None", "investments": "None", "totalAssets": "72038000", "longTermDebt": "None", "shortTermDebt": "2039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1207000", "reportedCurrency": "USD", "retainedEarnings": "-415134000", "totalLiabilities": "19168000", "otherCurrentAssets": "2020000", "totalCurrentAssets": "39634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "250000", "currentNetReceivables": "4672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32404000", "currentAccountsPayable": "995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5103000", "shortLongTermDebtTotal": "5088000", "totalShareholderEquity": "52870000", "capitalLeaseObligations": "5088000", "otherCurrentLiabilities": "7234000", "totalCurrentLiabilities": "10594000", "otherNonCurrentLiabilities": "8574000", "totalNonCurrentLiabilities": "8574000", "cashAndShortTermInvestments": "31257000", "commonStockSharesOutstanding": "3392666.67", "intangibleAssetsExcludingGoodwill": "1207000", "cashAndCashEquivalentsAtCarryingValue": "31257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2956000", "operatingCashflow": "-3711000", "capitalExpenditures": "2789000", "changeInReceivables": "6243000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23771000", "cashflowFromInvestment": "3940000", "stockBasedCompensation": "7853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40855000, "cost_of_revenue": 20670000, "gross_profit": 20185000, "research_and_development": 25040000, "selling_general_admin": 19840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25692000, "depreciation_amortisation": 5233000, "ebitda": -20459000, "interest_expense": 239000, "interest_income": null, "other_non_operating": null, "pretax_income": -25931000, "tax_provision": 598000, "effective_tax_rate": null, "net_income": -26529000, "net_income_continuing_ops": -26529000, "net_income_to_common": -26529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31257000, "short_term_investments": 250000, "net_receivables": 4672000, "inventory": 2445000, "other_current_assets": null, "total_current_assets": 39634000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": 1207000, "goodwill_and_intangibles": 19614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32404000, "total_assets": 72038000, "short_term_debt": 2039000, "accounts_payable": 995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8574000, "total_liabilities": 19168000, "total_debt": 2039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415134000, "total_equity": 52870000, "shares_outstanding": 3392666, "operating_cash_flow": -3711000, "stock_based_compensation": 7853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23771000, "free_cash_flow": -922000, "net_change_in_cash": 24000000 }, "raw_data": { "income": { "ebit": "-25692000", "ebitda": "-20459000", "netIncome": "-26529000", "grossProfit": "20185000", "depreciation": "None", "totalRevenue": "40855000", "costOfRevenue": "20670000", "interestIncome": "87000", "incomeBeforeTax": "-25931000", "interestExpense": "239000", "operatingIncome": "-26736000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "598000", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "46921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25040000", "otherNonOperatingIncome": "805000", "costofGoodsAndServicesSold": "20670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5233000", "sellingGeneralAndAdministrative": "19840000", "netIncomeFromContinuingOperations": "-26529000" }, "balance": { "goodwill": "18407000", "inventory": "2445000", "commonStock": "467957000", "currentDebt": "None", "investments": "None", "totalAssets": "72038000", "longTermDebt": "None", "shortTermDebt": "2039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1207000", "reportedCurrency": "USD", "retainedEarnings": "-415134000", "totalLiabilities": "19168000", "otherCurrentAssets": "2020000", "totalCurrentAssets": "39634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "250000", "currentNetReceivables": "4672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32404000", "currentAccountsPayable": "995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5103000", "shortLongTermDebtTotal": "5088000", "totalShareholderEquity": "52870000", "capitalLeaseObligations": "5088000", "otherCurrentLiabilities": "7234000", "totalCurrentLiabilities": "10594000", "otherNonCurrentLiabilities": "8574000", "totalNonCurrentLiabilities": "8574000", "cashAndShortTermInvestments": "31257000", "commonStockSharesOutstanding": "3392666.67", "intangibleAssetsExcludingGoodwill": "1207000", "cashAndCashEquivalentsAtCarryingValue": "31257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2956000", "operatingCashflow": "-3711000", "capitalExpenditures": "2789000", "changeInReceivables": "6243000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23771000", "cashflowFromInvestment": "3940000", "stockBasedCompensation": "7853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 68755000, "cost_of_revenue": 34260000, "gross_profit": 34495000, "ebit": -8466000, "ebitda": -3125000, "pretax_income": -8624000, "tax_provision": 453000, "net_income": -9077000, "net_income_to_common": -9077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7257000, "total_current_assets": 32237000, "total_assets": 64657000, "short_term_debt": 1545000, "long_term_debt": null, "total_debt": 1545000, "total_liabilities": 17128000, "total_equity": 47529000, "shares_outstanding": 3154250, "goodwill_and_intangibles": 21111000 }, "cash_flow": { "operating_cash_flow": -10380000, "capital_expenditure": 3150000, "free_cash_flow": -7230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153430, "ticker_id": 7834, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8466000", "ebitda": "-3125000", "netIncome": "-9077000", "grossProfit": "34495000", "depreciation": "None", "totalRevenue": "68755000", "costOfRevenue": "34260000", "interestIncome": "327000", "incomeBeforeTax": "-8624000", "interestExpense": "158000", "operatingIncome": "-12725000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "453000", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "47220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26018000", "otherNonOperatingIncome": "4499000", "costofGoodsAndServicesSold": "34260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5341000", "sellingGeneralAndAdministrative": "20890000", "netIncomeFromContinuingOperations": "-9077000" }, "balance": { "goodwill": "18407000", "inventory": "5401000", "commonStock": "436122000", "currentDebt": "None", "investments": "None", "totalAssets": "64657000", "longTermDebt": "None", "shortTermDebt": "1545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2704000", "reportedCurrency": "USD", "retainedEarnings": "-388605000", "totalLiabilities": "17128000", "otherCurrentAssets": "3378000", "totalCurrentAssets": "32237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6975000", "currentNetReceivables": "10915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32420000", "currentAccountsPayable": "818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4608000", "shortLongTermDebtTotal": "4212000", "totalShareholderEquity": "47529000", "capitalLeaseObligations": "5757000", "otherCurrentLiabilities": "7001000", "totalCurrentLiabilities": "9674000", "otherNonCurrentLiabilities": "7454000", "totalNonCurrentLiabilities": "7454000", "cashAndShortTermInvestments": "7257000", "commonStockSharesOutstanding": "3154250", "intangibleAssetsExcludingGoodwill": "2704000", "cashAndCashEquivalentsAtCarryingValue": "7257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2459000", "operatingCashflow": "-10380000", "capitalExpenditures": "3150000", "changeInReceivables": "-3933000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "6649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10687000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68755000, "cost_of_revenue": 34260000, "gross_profit": 34495000, "research_and_development": 26018000, "selling_general_admin": 20890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8466000, "depreciation_amortisation": 5341000, "ebitda": -3125000, "interest_expense": 158000, "interest_income": null, "other_non_operating": null, "pretax_income": -8624000, "tax_provision": 453000, "effective_tax_rate": null, "net_income": -9077000, "net_income_continuing_ops": -9077000, "net_income_to_common": -9077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7257000, "short_term_investments": 6975000, "net_receivables": 10915000, "inventory": 5401000, "other_current_assets": null, "total_current_assets": 32237000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": 2704000, "goodwill_and_intangibles": 21111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32420000, "total_assets": 64657000, "short_term_debt": 1545000, "accounts_payable": 818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7454000, "total_liabilities": 17128000, "total_debt": 1545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388605000, "total_equity": 47529000, "shares_outstanding": 3154250, "operating_cash_flow": -10380000, "stock_based_compensation": 6649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256000, "free_cash_flow": -7230000, "net_change_in_cash": -10687000 }, "raw_data": { "income": { "ebit": "-8466000", "ebitda": "-3125000", "netIncome": "-9077000", "grossProfit": "34495000", "depreciation": "None", "totalRevenue": "68755000", "costOfRevenue": "34260000", "interestIncome": "327000", "incomeBeforeTax": "-8624000", "interestExpense": "158000", "operatingIncome": "-12725000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "453000", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "47220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26018000", "otherNonOperatingIncome": "4499000", "costofGoodsAndServicesSold": "34260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5341000", "sellingGeneralAndAdministrative": "20890000", "netIncomeFromContinuingOperations": "-9077000" }, "balance": { "goodwill": "18407000", "inventory": "5401000", "commonStock": "436122000", "currentDebt": "None", "investments": "None", "totalAssets": "64657000", "longTermDebt": "None", "shortTermDebt": "1545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2704000", "reportedCurrency": "USD", "retainedEarnings": "-388605000", "totalLiabilities": "17128000", "otherCurrentAssets": "3378000", "totalCurrentAssets": "32237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6975000", "currentNetReceivables": "10915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32420000", "currentAccountsPayable": "818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4608000", "shortLongTermDebtTotal": "4212000", "totalShareholderEquity": "47529000", "capitalLeaseObligations": "5757000", "otherCurrentLiabilities": "7001000", "totalCurrentLiabilities": "9674000", "otherNonCurrentLiabilities": "7454000", "totalNonCurrentLiabilities": "7454000", "cashAndShortTermInvestments": "7257000", "commonStockSharesOutstanding": "3154250", "intangibleAssetsExcludingGoodwill": "2704000", "cashAndCashEquivalentsAtCarryingValue": "7257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2459000", "operatingCashflow": "-10380000", "capitalExpenditures": "3150000", "changeInReceivables": "-3933000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "6649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10687000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 76554000, "cost_of_revenue": 37076000, "gross_profit": 39478000, "ebit": -3027000, "ebitda": 2124000, "pretax_income": -4173000, "tax_provision": 448000, "net_income": -4621000, "net_income_to_common": -4621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17944000, "total_current_assets": 35443000, "total_assets": 65341000, "short_term_debt": 11522000, "long_term_debt": null, "total_debt": 11522000, "total_liabilities": 20518000, "total_equity": 44823000, "shares_outstanding": 2996583, "goodwill_and_intangibles": 22615000 }, "cash_flow": { "operating_cash_flow": 955000, "capital_expenditure": 2096000, "free_cash_flow": 3051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153435, "ticker_id": 7834, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3027000", "ebitda": "2124000", "netIncome": "-4621000", "grossProfit": "39478000", "depreciation": "None", "totalRevenue": "76554000", "costOfRevenue": "37076000", "interestIncome": "227000", "incomeBeforeTax": "-4173000", "interestExpense": "438000", "operatingIncome": "-4820000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "448000", "reportedCurrency": "USD", "netInterestIncome": "-625000", "nonInterestIncome": "None", "operatingExpenses": "42834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22881000", "otherNonOperatingIncome": "647000", "costofGoodsAndServicesSold": "37076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5151000", "sellingGeneralAndAdministrative": "19549000", "netIncomeFromContinuingOperations": "-4621000" }, "balance": { "goodwill": "18407000", "inventory": "2954000", "commonStock": "428903000", "currentDebt": "None", "investments": "None", "totalAssets": "65341000", "longTermDebt": "None", "shortTermDebt": "11522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4208000", "reportedCurrency": "USD", "retainedEarnings": "-384095000", "totalLiabilities": "20518000", "otherCurrentAssets": "2988000", "totalCurrentAssets": "35443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6069000", "currentNetReceivables": "6982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29898000", "currentAccountsPayable": "2116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6151000", "shortLongTermDebtTotal": "1756000", "totalShareholderEquity": "44823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10160000", "totalCurrentLiabilities": "17202000", "otherNonCurrentLiabilities": "3316000", "totalNonCurrentLiabilities": "3316000", "cashAndShortTermInvestments": "17944000", "commonStockSharesOutstanding": "2996583.33", "intangibleAssetsExcludingGoodwill": "4208000", "cashAndCashEquivalentsAtCarryingValue": "17944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-531000", "operatingCashflow": "955000", "capitalExpenditures": "2096000", "changeInReceivables": "-2342000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2411000", "cashflowFromInvestment": "-8123000", "stockBasedCompensation": "5683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9579000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76554000, "cost_of_revenue": 37076000, "gross_profit": 39478000, "research_and_development": 22881000, "selling_general_admin": 19549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3027000, "depreciation_amortisation": 5151000, "ebitda": 2124000, "interest_expense": 438000, "interest_income": null, "other_non_operating": null, "pretax_income": -4173000, "tax_provision": 448000, "effective_tax_rate": null, "net_income": -4621000, "net_income_continuing_ops": -4621000, "net_income_to_common": -4621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17944000, "short_term_investments": 6069000, "net_receivables": 6982000, "inventory": 2954000, "other_current_assets": null, "total_current_assets": 35443000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": 4208000, "goodwill_and_intangibles": 22615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29898000, "total_assets": 65341000, "short_term_debt": 11522000, "accounts_payable": 2116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17202000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3316000, "total_liabilities": 20518000, "total_debt": 11522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384095000, "total_equity": 44823000, "shares_outstanding": 2996583, "operating_cash_flow": 955000, "stock_based_compensation": 5683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2411000, "free_cash_flow": 3051000, "net_change_in_cash": -9579000 }, "raw_data": { "income": { "ebit": "-3027000", "ebitda": "2124000", "netIncome": "-4621000", "grossProfit": "39478000", "depreciation": "None", "totalRevenue": "76554000", "costOfRevenue": "37076000", "interestIncome": "227000", "incomeBeforeTax": "-4173000", "interestExpense": "438000", "operatingIncome": "-4820000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "448000", "reportedCurrency": "USD", "netInterestIncome": "-625000", "nonInterestIncome": "None", "operatingExpenses": "42834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22881000", "otherNonOperatingIncome": "647000", "costofGoodsAndServicesSold": "37076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5151000", "sellingGeneralAndAdministrative": "19549000", "netIncomeFromContinuingOperations": "-4621000" }, "balance": { "goodwill": "18407000", "inventory": "2954000", "commonStock": "428903000", "currentDebt": "None", "investments": "None", "totalAssets": "65341000", "longTermDebt": "None", "shortTermDebt": "11522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4208000", "reportedCurrency": "USD", "retainedEarnings": "-384095000", "totalLiabilities": "20518000", "otherCurrentAssets": "2988000", "totalCurrentAssets": "35443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6069000", "currentNetReceivables": "6982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29898000", "currentAccountsPayable": "2116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6151000", "shortLongTermDebtTotal": "1756000", "totalShareholderEquity": "44823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10160000", "totalCurrentLiabilities": "17202000", "otherNonCurrentLiabilities": "3316000", "totalNonCurrentLiabilities": "3316000", "cashAndShortTermInvestments": "17944000", "commonStockSharesOutstanding": "2996583.33", "intangibleAssetsExcludingGoodwill": "4208000", "cashAndCashEquivalentsAtCarryingValue": "17944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-531000", "operatingCashflow": "955000", "capitalExpenditures": "2096000", "changeInReceivables": "-2342000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2411000", "cashflowFromInvestment": "-8123000", "stockBasedCompensation": "5683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9579000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 446000, "cost_of_revenue": 193000, "gross_profit": 253000, "ebit": -2915000, "ebitda": -2847000, "pretax_income": -4591000, "tax_provision": -85175000, "net_income": 80584000, "net_income_to_common": 80584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57821000, "total_current_assets": 59153000, "total_assets": 59999000, "short_term_debt": 336000, "long_term_debt": null, "total_debt": 336000, "total_liabilities": 2772000, "total_equity": 57227000, "shares_outstanding": 6468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4583000, "capital_expenditure": 105000, "free_cash_flow": -4478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153398, "ticker_id": 7834, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2915000", "ebitda": "-2847000", "netIncome": "80584000", "grossProfit": "253000", "depreciation": "None", "totalRevenue": "446000", "costOfRevenue": "193000", "interestIncome": "319000", "incomeBeforeTax": "-4591000", "interestExpense": "None", "operatingIncome": "-2915000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-85175000", "reportedCurrency": "USD", "netInterestIncome": "319000", "nonInterestIncome": "None", "operatingExpenses": "3168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "2203000", "netIncomeFromContinuingOperations": "-4569000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "504765000", "currentDebt": "None", "investments": "None", "totalAssets": "59999000", "longTermDebt": "None", "shortTermDebt": "336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447795000", "totalLiabilities": "2772000", "otherCurrentAssets": "1332000", "totalCurrentAssets": "59153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846000", "currentAccountsPayable": "205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568000", "totalShareholderEquity": "57227000", "capitalLeaseObligations": "568000", "otherCurrentLiabilities": "1497000", "totalCurrentLiabilities": "2097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674999", "cashAndShortTermInvestments": "57821000", "commonStockSharesOutstanding": "6468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4583000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "44332000", "stockBasedCompensation": "355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446000, "cost_of_revenue": 193000, "gross_profit": 253000, "research_and_development": 965000, "selling_general_admin": 2203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2915000, "depreciation_amortisation": 68000, "ebitda": -2847000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4591000, "tax_provision": -85175000, "effective_tax_rate": null, "net_income": 80584000, "net_income_continuing_ops": -4569000, "net_income_to_common": 80584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57821000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59153000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 846000, "total_assets": 59999000, "short_term_debt": 336000, "accounts_payable": 205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2097000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674999, "total_liabilities": 2772000, "total_debt": 336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447795000, "total_equity": 57227000, "shares_outstanding": 6468000, "operating_cash_flow": -4583000, "stock_based_compensation": 355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -4478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2915000", "ebitda": "-2847000", "netIncome": "80584000", "grossProfit": "253000", "depreciation": "None", "totalRevenue": "446000", "costOfRevenue": "193000", "interestIncome": "319000", "incomeBeforeTax": "-4591000", "interestExpense": "None", "operatingIncome": "-2915000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-85175000", "reportedCurrency": "USD", "netInterestIncome": "319000", "nonInterestIncome": "None", "operatingExpenses": "3168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "2203000", "netIncomeFromContinuingOperations": "-4569000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "504765000", "currentDebt": "None", "investments": "None", "totalAssets": "59999000", "longTermDebt": "None", "shortTermDebt": "336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447795000", "totalLiabilities": "2772000", "otherCurrentAssets": "1332000", "totalCurrentAssets": "59153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846000", "currentAccountsPayable": "205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568000", "totalShareholderEquity": "57227000", "capitalLeaseObligations": "568000", "otherCurrentLiabilities": "1497000", "totalCurrentLiabilities": "2097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674999", "cashAndShortTermInvestments": "57821000", "commonStockSharesOutstanding": "6468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4583000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "44332000", "stockBasedCompensation": "355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": -23422000, "cost_of_revenue": -12409000, "gross_profit": -11013000, "ebit": 8933000, "ebitda": 9482000, "pretax_income": 11091000, "tax_provision": -198000, "net_income": -3599000, "net_income_to_common": -3599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11243000, "total_current_assets": 50233000, "total_assets": 51263000, "short_term_debt": 441000, "long_term_debt": null, "total_debt": 441000, "total_liabilities": 20857000, "total_equity": -21092000, "shares_outstanding": 5512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6478000, "capital_expenditure": 45000, "free_cash_flow": -6433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153399, "ticker_id": 7834, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8933000", "ebitda": "9482000", "netIncome": "-3599000", "grossProfit": "-11013000", "depreciation": "None", "totalRevenue": "-23422000", "costOfRevenue": "-12409000", "interestIncome": "138000", "incomeBeforeTax": "11091000", "interestExpense": "None", "operatingIncome": "8161000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-198000", "reportedCurrency": "USD", "netInterestIncome": "-91000", "nonInterestIncome": "None", "operatingExpenses": "-19174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-12409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000", "sellingGeneralAndAdministrative": "5909000", "netIncomeFromContinuingOperations": "11289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "504405000", "currentDebt": "None", "investments": "None", "totalAssets": "51263000", "longTermDebt": "None", "shortTermDebt": "441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528379000", "totalLiabilities": "20857000", "otherCurrentAssets": "38990000", "totalCurrentAssets": "50233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "739000", "totalShareholderEquity": "-21092000", "capitalLeaseObligations": "739000", "otherCurrentLiabilities": "19536000", "totalCurrentLiabilities": "20020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "837000", "cashAndShortTermInvestments": "11243000", "commonStockSharesOutstanding": "5512000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-335000", "operatingCashflow": "-6478000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6979000", "cashflowFromInvestment": "2955000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -23422000, "cost_of_revenue": -12409000, "gross_profit": -11013000, "research_and_development": 14546000, "selling_general_admin": 5909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8933000, "depreciation_amortisation": 549000, "ebitda": 9482000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11091000, "tax_provision": -198000, "effective_tax_rate": null, "net_income": -3599000, "net_income_continuing_ops": 11289000, "net_income_to_common": -3599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11243000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50233000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1030000, "total_assets": 51263000, "short_term_debt": 441000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837000, "total_liabilities": 20857000, "total_debt": 441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528379000, "total_equity": -21092000, "shares_outstanding": 5512000, "operating_cash_flow": -6478000, "stock_based_compensation": 659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6979000, "free_cash_flow": -6433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8933000", "ebitda": "9482000", "netIncome": "-3599000", "grossProfit": "-11013000", "depreciation": "None", "totalRevenue": "-23422000", "costOfRevenue": "-12409000", "interestIncome": "138000", "incomeBeforeTax": "11091000", "interestExpense": "None", "operatingIncome": "8161000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-198000", "reportedCurrency": "USD", "netInterestIncome": "-91000", "nonInterestIncome": "None", "operatingExpenses": "-19174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-12409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000", "sellingGeneralAndAdministrative": "5909000", "netIncomeFromContinuingOperations": "11289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "504405000", "currentDebt": "None", "investments": "None", "totalAssets": "51263000", "longTermDebt": "None", "shortTermDebt": "441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528379000", "totalLiabilities": "20857000", "otherCurrentAssets": "38990000", "totalCurrentAssets": "50233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "739000", "totalShareholderEquity": "-21092000", "capitalLeaseObligations": "739000", "otherCurrentLiabilities": "19536000", "totalCurrentLiabilities": "20020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "837000", "cashAndShortTermInvestments": "11243000", "commonStockSharesOutstanding": "5512000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-335000", "operatingCashflow": "-6478000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6979000", "cashflowFromInvestment": "2955000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 8771000, "cost_of_revenue": 4400000, "gross_profit": 4371000, "ebit": -5079000, "ebitda": -4433000, "pretax_income": -5104000, "tax_provision": -511000, "net_income": -4432000, "net_income_to_common": -4432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14611000, "total_current_assets": 25331000, "total_assets": 50521000, "short_term_debt": 2818000, "long_term_debt": null, "total_debt": 2818000, "total_liabilities": 23596000, "total_equity": -23932000, "shares_outstanding": 5440000, "goodwill_and_intangibles": 18407000 }, "cash_flow": { "operating_cash_flow": -2860000, "capital_expenditure": 163000, "free_cash_flow": -2697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153401, "ticker_id": 7834, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5079000", "ebitda": "-4433000", "netIncome": "-4432000", "grossProfit": "4371000", "depreciation": "None", "totalRevenue": "8771000", "costOfRevenue": "4400000", "interestIncome": "76000", "incomeBeforeTax": "-5104000", "interestExpense": "25000", "operatingIncome": "-5155000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-511000", "reportedCurrency": "USD", "netInterestIncome": "51000", "nonInterestIncome": "None", "operatingExpenses": "9526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000", "sellingGeneralAndAdministrative": "4273000", "netIncomeFromContinuingOperations": "-4593000" }, "balance": { "goodwill": "18407000", "inventory": "3148000", "commonStock": "497204000", "currentDebt": "None", "investments": "None", "totalAssets": "50521000", "longTermDebt": "None", "shortTermDebt": "2818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-524780000", "totalLiabilities": "23596000", "otherCurrentAssets": "1889000", "totalCurrentAssets": "25331000", "currentLongTermDebt": "1404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25190000", "currentAccountsPayable": "1683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3488000", "totalShareholderEquity": "-23932000", "capitalLeaseObligations": "2084000", "otherCurrentLiabilities": "5267000", "totalCurrentLiabilities": "9768000", "otherNonCurrentLiabilities": "12325000", "totalNonCurrentLiabilities": "13828000", "cashAndShortTermInvestments": "14611000", "commonStockSharesOutstanding": "5440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "934000", "operatingCashflow": "-2860000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3379000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8771000, "cost_of_revenue": 4400000, "gross_profit": 4371000, "research_and_development": 5720000, "selling_general_admin": 4273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5079000, "depreciation_amortisation": 646000, "ebitda": -4433000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -5104000, "tax_provision": -511000, "effective_tax_rate": null, "net_income": -4432000, "net_income_continuing_ops": -4593000, "net_income_to_common": -4432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14611000, "short_term_investments": null, "net_receivables": 5683000, "inventory": 3148000, "other_current_assets": null, "total_current_assets": 25331000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": null, "goodwill_and_intangibles": 18407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25190000, "total_assets": 50521000, "short_term_debt": 2818000, "accounts_payable": 1683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13828000, "total_liabilities": 23596000, "total_debt": 2818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -524780000, "total_equity": -23932000, "shares_outstanding": 5440000, "operating_cash_flow": -2860000, "stock_based_compensation": 755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3379000, "free_cash_flow": -2697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5079000", "ebitda": "-4433000", "netIncome": "-4432000", "grossProfit": "4371000", "depreciation": "None", "totalRevenue": "8771000", "costOfRevenue": "4400000", "interestIncome": "76000", "incomeBeforeTax": "-5104000", "interestExpense": "25000", "operatingIncome": "-5155000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-511000", "reportedCurrency": "USD", "netInterestIncome": "51000", "nonInterestIncome": "None", "operatingExpenses": "9526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000", "sellingGeneralAndAdministrative": "4273000", "netIncomeFromContinuingOperations": "-4593000" }, "balance": { "goodwill": "18407000", "inventory": "3148000", "commonStock": "497204000", "currentDebt": "None", "investments": "None", "totalAssets": "50521000", "longTermDebt": "None", "shortTermDebt": "2818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-524780000", "totalLiabilities": "23596000", "otherCurrentAssets": "1889000", "totalCurrentAssets": "25331000", "currentLongTermDebt": "1404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25190000", "currentAccountsPayable": "1683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3488000", "totalShareholderEquity": "-23932000", "capitalLeaseObligations": "2084000", "otherCurrentLiabilities": "5267000", "totalCurrentLiabilities": "9768000", "otherNonCurrentLiabilities": "12325000", "totalNonCurrentLiabilities": "13828000", "cashAndShortTermInvestments": "14611000", "commonStockSharesOutstanding": "5440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "934000", "operatingCashflow": "-2860000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3379000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 8250000, "cost_of_revenue": 4471000, "gross_profit": 3779000, "ebit": -6424000, "ebitda": -5851000, "pretax_income": -6434000, "tax_provision": 491000, "net_income": -6707000, "net_income_to_common": -6707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14255000, "total_current_assets": 25575000, "total_assets": 51804000, "short_term_debt": 4210000, "long_term_debt": null, "total_debt": 4210000, "total_liabilities": 23453000, "total_equity": -22436000, "shares_outstanding": 5282000, "goodwill_and_intangibles": 18407000 }, "cash_flow": { "operating_cash_flow": -4552000, "capital_expenditure": 223000, "free_cash_flow": -4329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153402, "ticker_id": 7834, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6424000", "ebitda": "-5851000", "netIncome": "-6707000", "grossProfit": "3779000", "depreciation": "None", "totalRevenue": "8250000", "costOfRevenue": "4471000", "interestIncome": "76000", "incomeBeforeTax": "-6434000", "interestExpense": "10000", "operatingIncome": "-5860000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "491000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "9639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000", "sellingGeneralAndAdministrative": "4442000", "netIncomeFromContinuingOperations": "-6925000" }, "balance": { "goodwill": "18407000", "inventory": "4082000", "commonStock": "494037000", "currentDebt": "None", "investments": "None", "totalAssets": "51804000", "longTermDebt": "None", "shortTermDebt": "4210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520348000", "totalLiabilities": "23453000", "otherCurrentAssets": "2175000", "totalCurrentAssets": "25575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26229000", "currentAccountsPayable": "1933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5338000", "totalShareholderEquity": "-22436000", "capitalLeaseObligations": "2645000", "otherCurrentLiabilities": "2430000", "totalCurrentLiabilities": "9141000", "otherNonCurrentLiabilities": "12565000", "totalNonCurrentLiabilities": "14312000", "cashAndShortTermInvestments": "14255000", "commonStockSharesOutstanding": "5282000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "921000", "operatingCashflow": "-4552000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228000", "cashflowFromInvestment": "531000", "stockBasedCompensation": "739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8250000, "cost_of_revenue": 4471000, "gross_profit": 3779000, "research_and_development": 5998000, "selling_general_admin": 4442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6424000, "depreciation_amortisation": 573000, "ebitda": -5851000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -6434000, "tax_provision": 491000, "effective_tax_rate": null, "net_income": -6707000, "net_income_continuing_ops": -6925000, "net_income_to_common": -6707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14255000, "short_term_investments": null, "net_receivables": 5063000, "inventory": 4082000, "other_current_assets": null, "total_current_assets": 25575000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": null, "goodwill_and_intangibles": 18407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26229000, "total_assets": 51804000, "short_term_debt": 4210000, "accounts_payable": 1933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14312000, "total_liabilities": 23453000, "total_debt": 4210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -520348000, "total_equity": -22436000, "shares_outstanding": 5282000, "operating_cash_flow": -4552000, "stock_based_compensation": 739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228000, "free_cash_flow": -4329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6424000", "ebitda": "-5851000", "netIncome": "-6707000", "grossProfit": "3779000", "depreciation": "None", "totalRevenue": "8250000", "costOfRevenue": "4471000", "interestIncome": "76000", "incomeBeforeTax": "-6434000", "interestExpense": "10000", "operatingIncome": "-5860000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "491000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "9639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000", "sellingGeneralAndAdministrative": "4442000", "netIncomeFromContinuingOperations": "-6925000" }, "balance": { "goodwill": "18407000", "inventory": "4082000", "commonStock": "494037000", "currentDebt": "None", "investments": "None", "totalAssets": "51804000", "longTermDebt": "None", "shortTermDebt": "4210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520348000", "totalLiabilities": "23453000", "otherCurrentAssets": "2175000", "totalCurrentAssets": "25575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26229000", "currentAccountsPayable": "1933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5338000", "totalShareholderEquity": "-22436000", "capitalLeaseObligations": "2645000", "otherCurrentLiabilities": "2430000", "totalCurrentLiabilities": "9141000", "otherNonCurrentLiabilities": "12565000", "totalNonCurrentLiabilities": "14312000", "cashAndShortTermInvestments": "14255000", "commonStockSharesOutstanding": "5282000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "921000", "operatingCashflow": "-4552000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228000", "cashflowFromInvestment": "531000", "stockBasedCompensation": "739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 7094000, "cost_of_revenue": 3642000, "gross_profit": 3452000, "ebit": -7974000, "ebitda": -7146000, "pretax_income": -7986000, "tax_provision": 34000, "net_income": -7761000, "net_income_to_common": -7761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18504000, "total_current_assets": 30593000, "total_assets": 58460000, "short_term_debt": 1936000, "long_term_debt": null, "total_debt": 1936000, "total_liabilities": 23996000, "total_equity": -15975000, "shares_outstanding": 5048916, "goodwill_and_intangibles": 18407000 }, "cash_flow": { "operating_cash_flow": -6716000, "capital_expenditure": 17000, "free_cash_flow": -6699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153403, "ticker_id": 7834, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7974000", "ebitda": "-7146000", "netIncome": "-7761000", "grossProfit": "3452000", "depreciation": "None", "totalRevenue": "7094000", "costOfRevenue": "3642000", "interestIncome": "109000", "incomeBeforeTax": "-7986000", "interestExpense": "12000", "operatingIncome": "-7690000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "97000", "nonInterestIncome": "None", "operatingExpenses": "11142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "4632000", "netIncomeFromContinuingOperations": "-8020000" }, "balance": { "goodwill": "18407000", "inventory": "5004000", "commonStock": "493225000", "currentDebt": "None", "investments": "None", "totalAssets": "58460000", "longTermDebt": "None", "shortTermDebt": "1936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-513641000", "totalLiabilities": "23996000", "otherCurrentAssets": "1714000", "totalCurrentAssets": "30593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27867000", "currentAccountsPayable": "1655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123000", "totalShareholderEquity": "-15975000", "capitalLeaseObligations": "3059000", "otherCurrentLiabilities": "5252000", "totalCurrentLiabilities": "8834000", "otherNonCurrentLiabilities": "13215000", "totalNonCurrentLiabilities": "15162000", "cashAndShortTermInvestments": "18504000", "commonStockSharesOutstanding": "5048916.67", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-794000", "operatingCashflow": "-6716000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1590000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7094000, "cost_of_revenue": 3642000, "gross_profit": 3452000, "research_and_development": 6523000, "selling_general_admin": 4632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7974000, "depreciation_amortisation": 828000, "ebitda": -7146000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -7986000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -7761000, "net_income_continuing_ops": -8020000, "net_income_to_common": -7761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18504000, "short_term_investments": null, "net_receivables": 5371000, "inventory": 5004000, "other_current_assets": null, "total_current_assets": 30593000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": null, "goodwill_and_intangibles": 18407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27867000, "total_assets": 58460000, "short_term_debt": 1936000, "accounts_payable": 1655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8834000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15162000, "total_liabilities": 23996000, "total_debt": 1936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -513641000, "total_equity": -15975000, "shares_outstanding": 5048916, "operating_cash_flow": -6716000, "stock_based_compensation": 751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1590000, "free_cash_flow": -6699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7974000", "ebitda": "-7146000", "netIncome": "-7761000", "grossProfit": "3452000", "depreciation": "None", "totalRevenue": "7094000", "costOfRevenue": "3642000", "interestIncome": "109000", "incomeBeforeTax": "-7986000", "interestExpense": "12000", "operatingIncome": "-7690000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "97000", "nonInterestIncome": "None", "operatingExpenses": "11142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "4632000", "netIncomeFromContinuingOperations": "-8020000" }, "balance": { "goodwill": "18407000", "inventory": "5004000", "commonStock": "493225000", "currentDebt": "None", "investments": "None", "totalAssets": "58460000", "longTermDebt": "None", "shortTermDebt": "1936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-513641000", "totalLiabilities": "23996000", "otherCurrentAssets": "1714000", "totalCurrentAssets": "30593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27867000", "currentAccountsPayable": "1655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123000", "totalShareholderEquity": "-15975000", "capitalLeaseObligations": "3059000", "otherCurrentLiabilities": "5252000", "totalCurrentLiabilities": "8834000", "otherNonCurrentLiabilities": "13215000", "totalNonCurrentLiabilities": "15162000", "cashAndShortTermInvestments": "18504000", "commonStockSharesOutstanding": "5048916.67", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-794000", "operatingCashflow": "-6716000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1590000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 9090000, "cost_of_revenue": 4124000, "gross_profit": 4966000, "ebit": -5234000, "ebitda": -4543000, "pretax_income": -5249000, "tax_provision": 216000, "net_income": -5363000, "net_income_to_common": -5363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23647000, "total_current_assets": 34852000, "total_assets": 64072000, "short_term_debt": 2036000, "long_term_debt": null, "total_debt": 2036000, "total_liabilities": 24194000, "total_equity": -10568000, "shares_outstanding": 4935666, "goodwill_and_intangibles": 18407000 }, "cash_flow": { "operating_cash_flow": -5601000, "capital_expenditure": 113000, "free_cash_flow": -5488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153404, "ticker_id": 7834, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5234000", "ebitda": "-4543000", "netIncome": "-5363000", "grossProfit": "4966000", "depreciation": "None", "totalRevenue": "9090000", "costOfRevenue": "4124000", "interestIncome": "156000", "incomeBeforeTax": "-5249000", "interestExpense": "15000", "operatingIncome": "-6490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "216000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "11456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000", "sellingGeneralAndAdministrative": "5016000", "netIncomeFromContinuingOperations": "-5465000" }, "balance": { "goodwill": "18407000", "inventory": "4210000", "commonStock": "490619000", "currentDebt": "None", "investments": "None", "totalAssets": "64072000", "longTermDebt": "None", "shortTermDebt": "2036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505880000", "totalLiabilities": "24194000", "otherCurrentAssets": "1191000", "totalCurrentAssets": "34852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29220000", "currentAccountsPayable": "1400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3486000", "totalShareholderEquity": "-10568000", "capitalLeaseObligations": "3486000", "otherCurrentLiabilities": "3389000", "totalCurrentLiabilities": "8346000", "otherNonCurrentLiabilities": "13484000", "totalNonCurrentLiabilities": "15848000", "cashAndShortTermInvestments": "23647000", "commonStockSharesOutstanding": "4935666.67", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "188000", "operatingCashflow": "-5601000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000", "cashflowFromInvestment": "528000", "stockBasedCompensation": "916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9090000, "cost_of_revenue": 4124000, "gross_profit": 4966000, "research_and_development": 6916000, "selling_general_admin": 5016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5234000, "depreciation_amortisation": 691000, "ebitda": -4543000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -5249000, "tax_provision": 216000, "effective_tax_rate": null, "net_income": -5363000, "net_income_continuing_ops": -5465000, "net_income_to_common": -5363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23647000, "short_term_investments": null, "net_receivables": 5804000, "inventory": 4210000, "other_current_assets": null, "total_current_assets": 34852000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": null, "goodwill_and_intangibles": 18407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29220000, "total_assets": 64072000, "short_term_debt": 2036000, "accounts_payable": 1400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15848000, "total_liabilities": 24194000, "total_debt": 2036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505880000, "total_equity": -10568000, "shares_outstanding": 4935666, "operating_cash_flow": -5601000, "stock_based_compensation": 916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000, "free_cash_flow": -5488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5234000", "ebitda": "-4543000", "netIncome": "-5363000", "grossProfit": "4966000", "depreciation": "None", "totalRevenue": "9090000", "costOfRevenue": "4124000", "interestIncome": "156000", "incomeBeforeTax": "-5249000", "interestExpense": "15000", "operatingIncome": "-6490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "216000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "11456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000", "sellingGeneralAndAdministrative": "5016000", "netIncomeFromContinuingOperations": "-5465000" }, "balance": { "goodwill": "18407000", "inventory": "4210000", "commonStock": "490619000", "currentDebt": "None", "investments": "None", "totalAssets": "64072000", "longTermDebt": "None", "shortTermDebt": "2036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505880000", "totalLiabilities": "24194000", "otherCurrentAssets": "1191000", "totalCurrentAssets": "34852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29220000", "currentAccountsPayable": "1400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3486000", "totalShareholderEquity": "-10568000", "capitalLeaseObligations": "3486000", "otherCurrentLiabilities": "3389000", "totalCurrentLiabilities": "8346000", "otherNonCurrentLiabilities": "13484000", "totalNonCurrentLiabilities": "15848000", "cashAndShortTermInvestments": "23647000", "commonStockSharesOutstanding": "4935666.67", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "188000", "operatingCashflow": "-5601000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000", "cashflowFromInvestment": "528000", "stockBasedCompensation": "916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 9527000, "cost_of_revenue": 4648000, "gross_profit": 4879000, "ebit": -8329000, "ebitda": -7409000, "pretax_income": -8336000, "tax_provision": 125000, "net_income": -8141000, "net_income_to_common": -8141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28830000, "total_current_assets": 39734000, "total_assets": 71130000, "short_term_debt": 2138000, "long_term_debt": null, "total_debt": 2138000, "total_liabilities": 26968000, "total_equity": -8029000, "shares_outstanding": 4893083, "goodwill_and_intangibles": 18407000 }, "cash_flow": { "operating_cash_flow": -7814000, "capital_expenditure": 781000, "free_cash_flow": -7033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153406, "ticker_id": 7834, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8329000", "ebitda": "-7409000", "netIncome": "-8141000", "grossProfit": "4879000", "depreciation": "None", "totalRevenue": "9527000", "costOfRevenue": "4648000", "interestIncome": "303000", "incomeBeforeTax": "-8336000", "interestExpense": "7000", "operatingIncome": "-8632000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "13511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920000", "sellingGeneralAndAdministrative": "5016000", "netIncomeFromContinuingOperations": "-8461000" }, "balance": { "goodwill": "18407000", "inventory": "4398000", "commonStock": "489546000", "currentDebt": "None", "investments": "None", "totalAssets": "71130000", "longTermDebt": "None", "shortTermDebt": "2138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-500517000", "totalLiabilities": "26968000", "otherCurrentAssets": "2009000", "totalCurrentAssets": "39734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31396000", "currentAccountsPayable": "1944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4203000", "totalShareholderEquity": "-8029000", "capitalLeaseObligations": "4203000", "otherCurrentLiabilities": "5615000", "totalCurrentLiabilities": "9896000", "otherNonCurrentLiabilities": "13955000", "totalNonCurrentLiabilities": "17072000", "cashAndShortTermInvestments": "28830000", "commonStockSharesOutstanding": "4893083.33", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "623000", "operatingCashflow": "-7814000", "capitalExpenditures": "781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399000", "cashflowFromInvestment": "-781000", "stockBasedCompensation": "1042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9527000, "cost_of_revenue": 4648000, "gross_profit": 4879000, "research_and_development": 8405000, "selling_general_admin": 5016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8329000, "depreciation_amortisation": 920000, "ebitda": -7409000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -8336000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": -8141000, "net_income_continuing_ops": -8461000, "net_income_to_common": -8141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28830000, "short_term_investments": null, "net_receivables": 4497000, "inventory": 4398000, "other_current_assets": null, "total_current_assets": 39734000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": null, "goodwill_and_intangibles": 18407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31396000, "total_assets": 71130000, "short_term_debt": 2138000, "accounts_payable": 1944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17072000, "total_liabilities": 26968000, "total_debt": 2138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -500517000, "total_equity": -8029000, "shares_outstanding": 4893083, "operating_cash_flow": -7814000, "stock_based_compensation": 1042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -399000, "free_cash_flow": -7033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8329000", "ebitda": "-7409000", "netIncome": "-8141000", "grossProfit": "4879000", "depreciation": "None", "totalRevenue": "9527000", "costOfRevenue": "4648000", "interestIncome": "303000", "incomeBeforeTax": "-8336000", "interestExpense": "7000", "operatingIncome": "-8632000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "13511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920000", "sellingGeneralAndAdministrative": "5016000", "netIncomeFromContinuingOperations": "-8461000" }, "balance": { "goodwill": "18407000", "inventory": "4398000", "commonStock": "489546000", "currentDebt": "None", "investments": "None", "totalAssets": "71130000", "longTermDebt": "None", "shortTermDebt": "2138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-500517000", "totalLiabilities": "26968000", "otherCurrentAssets": "2009000", "totalCurrentAssets": "39734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31396000", "currentAccountsPayable": "1944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4203000", "totalShareholderEquity": "-8029000", "capitalLeaseObligations": "4203000", "otherCurrentLiabilities": "5615000", "totalCurrentLiabilities": "9896000", "otherNonCurrentLiabilities": "13955000", "totalNonCurrentLiabilities": "17072000", "cashAndShortTermInvestments": "28830000", "commonStockSharesOutstanding": "4893083.33", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "623000", "operatingCashflow": "-7814000", "capitalExpenditures": "781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399000", "cashflowFromInvestment": "-781000", "stockBasedCompensation": "1042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 8535000, "cost_of_revenue": 4209000, "gross_profit": 4326000, "ebit": -10393000, "ebitda": -9334000, "pretax_income": -10415000, "tax_provision": 32000, "net_income": -10149000, "net_income_to_common": -10149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37824000, "total_current_assets": 49977000, "total_assets": 81634000, "short_term_debt": 2266000, "long_term_debt": null, "total_debt": 2266000, "total_liabilities": 30108000, "total_equity": 486000, "shares_outstanding": 4845916, "goodwill_and_intangibles": 18407000 }, "cash_flow": { "operating_cash_flow": -5577000, "capital_expenditure": 2480000, "free_cash_flow": -3097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153407, "ticker_id": 7834, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10393000", "ebitda": "-9334000", "netIncome": "-10149000", "grossProfit": "4326000", "depreciation": "None", "totalRevenue": "8535000", "costOfRevenue": "4209000", "interestIncome": "349000", "incomeBeforeTax": "-10415000", "interestExpense": "22000", "operatingIncome": "-10742000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "327000", "nonInterestIncome": "None", "operatingExpenses": "15068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000", "sellingGeneralAndAdministrative": "5722000", "netIncomeFromContinuingOperations": "-10447000" }, "balance": { "goodwill": "18407000", "inventory": "5021000", "commonStock": "488449000", "currentDebt": "None", "investments": "None", "totalAssets": "81634000", "longTermDebt": "None", "shortTermDebt": "2266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-492376000", "totalLiabilities": "30108000", "otherCurrentAssets": "2222000", "totalCurrentAssets": "49977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31657000", "currentAccountsPayable": "2500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4729000", "totalShareholderEquity": "486000", "capitalLeaseObligations": "4729000", "otherCurrentLiabilities": "5648000", "totalCurrentLiabilities": "11868000", "otherNonCurrentLiabilities": "14771000", "totalNonCurrentLiabilities": "18240000", "cashAndShortTermInvestments": "37824000", "commonStockSharesOutstanding": "4845916.67", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1664000", "operatingCashflow": "-5577000", "capitalExpenditures": "2480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312000", "cashflowFromInvestment": "-2480000", "stockBasedCompensation": "925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8535000, "cost_of_revenue": 4209000, "gross_profit": 4326000, "research_and_development": 7943000, "selling_general_admin": 5722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10393000, "depreciation_amortisation": 1059000, "ebitda": -9334000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -10415000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -10149000, "net_income_continuing_ops": -10447000, "net_income_to_common": -10149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37824000, "short_term_investments": null, "net_receivables": 4910000, "inventory": 5021000, "other_current_assets": null, "total_current_assets": 49977000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": null, "goodwill_and_intangibles": 18407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31657000, "total_assets": 81634000, "short_term_debt": 2266000, "accounts_payable": 2500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11868000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18240000, "total_liabilities": 30108000, "total_debt": 2266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -492376000, "total_equity": 486000, "shares_outstanding": 4845916, "operating_cash_flow": -5577000, "stock_based_compensation": 925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -312000, "free_cash_flow": -3097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10393000", "ebitda": "-9334000", "netIncome": "-10149000", "grossProfit": "4326000", "depreciation": "None", "totalRevenue": "8535000", "costOfRevenue": "4209000", "interestIncome": "349000", "incomeBeforeTax": "-10415000", "interestExpense": "22000", "operatingIncome": "-10742000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "327000", "nonInterestIncome": "None", "operatingExpenses": "15068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000", "sellingGeneralAndAdministrative": "5722000", "netIncomeFromContinuingOperations": "-10447000" }, "balance": { "goodwill": "18407000", "inventory": "5021000", "commonStock": "488449000", "currentDebt": "None", "investments": "None", "totalAssets": "81634000", "longTermDebt": "None", "shortTermDebt": "2266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-492376000", "totalLiabilities": "30108000", "otherCurrentAssets": "2222000", "totalCurrentAssets": "49977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31657000", "currentAccountsPayable": "2500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4729000", "totalShareholderEquity": "486000", "capitalLeaseObligations": "4729000", "otherCurrentLiabilities": "5648000", "totalCurrentLiabilities": "11868000", "otherNonCurrentLiabilities": "14771000", "totalNonCurrentLiabilities": "18240000", "cashAndShortTermInvestments": "37824000", "commonStockSharesOutstanding": "4845916.67", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1664000", "operatingCashflow": "-5577000", "capitalExpenditures": "2480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312000", "cashflowFromInvestment": "-2480000", "stockBasedCompensation": "925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 16054000, "cost_of_revenue": 7940000, "gross_profit": 8114000, "ebit": -5034000, "ebitda": -3925000, "pretax_income": -5059000, "tax_provision": 105000, "net_income": -5066000, "net_income_to_common": -5066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46193000, "total_current_assets": 59004000, "total_assets": 91809000, "short_term_debt": 2079000, "long_term_debt": null, "total_debt": 2079000, "total_liabilities": 30761000, "total_equity": 9450000, "shares_outstanding": 4789333, "goodwill_and_intangibles": 18407000 }, "cash_flow": { "operating_cash_flow": -815000, "capital_expenditure": 386000, "free_cash_flow": -429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153408, "ticker_id": 7834, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5034000", "ebitda": "-3925000", "netIncome": "-5066000", "grossProfit": "8114000", "depreciation": "None", "totalRevenue": "16054000", "costOfRevenue": "7940000", "interestIncome": "459000", "incomeBeforeTax": "-5059000", "interestExpense": "25000", "operatingIncome": "-5493000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "434000", "nonInterestIncome": "None", "operatingExpenses": "13607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1109000", "sellingGeneralAndAdministrative": "5534000", "netIncomeFromContinuingOperations": "-5164000" }, "balance": { "goodwill": "18407000", "inventory": "3357000", "commonStock": "487524000", "currentDebt": "None", "investments": "None", "totalAssets": "91809000", "longTermDebt": "None", "shortTermDebt": "2079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482227000", "totalLiabilities": "30761000", "otherCurrentAssets": "2104000", "totalCurrentAssets": "59004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32805000", "currentAccountsPayable": "3821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7122000", "totalShareholderEquity": "9450000", "capitalLeaseObligations": "5038000", "otherCurrentLiabilities": "5904000", "totalCurrentLiabilities": "12350000", "otherNonCurrentLiabilities": "14653000", "totalNonCurrentLiabilities": "18411000", "cashAndShortTermInvestments": "46193000", "commonStockSharesOutstanding": "4789333.33", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "611000", "operatingCashflow": "-815000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-386000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16054000, "cost_of_revenue": 7940000, "gross_profit": 8114000, "research_and_development": 8073000, "selling_general_admin": 5534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5034000, "depreciation_amortisation": 1109000, "ebitda": -3925000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -5059000, "tax_provision": 105000, "effective_tax_rate": null, "net_income": -5066000, "net_income_continuing_ops": -5164000, "net_income_to_common": -5066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46193000, "short_term_investments": null, "net_receivables": 7350000, "inventory": 3357000, "other_current_assets": null, "total_current_assets": 59004000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": null, "goodwill_and_intangibles": 18407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32805000, "total_assets": 91809000, "short_term_debt": 2079000, "accounts_payable": 3821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18411000, "total_liabilities": 30761000, "total_debt": 2079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482227000, "total_equity": 9450000, "shares_outstanding": 4789333, "operating_cash_flow": -815000, "stock_based_compensation": 1075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": -429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5034000", "ebitda": "-3925000", "netIncome": "-5066000", "grossProfit": "8114000", "depreciation": "None", "totalRevenue": "16054000", "costOfRevenue": "7940000", "interestIncome": "459000", "incomeBeforeTax": "-5059000", "interestExpense": "25000", "operatingIncome": "-5493000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "434000", "nonInterestIncome": "None", "operatingExpenses": "13607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1109000", "sellingGeneralAndAdministrative": "5534000", "netIncomeFromContinuingOperations": "-5164000" }, "balance": { "goodwill": "18407000", "inventory": "3357000", "commonStock": "487524000", "currentDebt": "None", "investments": "None", "totalAssets": "91809000", "longTermDebt": "None", "shortTermDebt": "2079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482227000", "totalLiabilities": "30761000", "otherCurrentAssets": "2104000", "totalCurrentAssets": "59004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32805000", "currentAccountsPayable": "3821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7122000", "totalShareholderEquity": "9450000", "capitalLeaseObligations": "5038000", "otherCurrentLiabilities": "5904000", "totalCurrentLiabilities": "12350000", "otherNonCurrentLiabilities": "14653000", "totalNonCurrentLiabilities": "18411000", "cashAndShortTermInvestments": "46193000", "commonStockSharesOutstanding": "4789333.33", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "611000", "operatingCashflow": "-815000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-386000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 20074000, "cost_of_revenue": 11098000, "gross_profit": 8976000, "ebit": -3671000, "ebitda": -2595000, "pretax_income": -3693000, "tax_provision": 39000, "net_income": -3744000, "net_income_to_common": -3744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47544000, "total_current_assets": 64725000, "total_assets": 95969000, "short_term_debt": 2381000, "long_term_debt": null, "total_debt": 2381000, "total_liabilities": 30957000, "total_equity": 12541000, "shares_outstanding": 4741250, "goodwill_and_intangibles": 18407000 }, "cash_flow": { "operating_cash_flow": -1788000, "capital_expenditure": 548000, "free_cash_flow": -1240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153409, "ticker_id": 7834, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3671000", "ebitda": "-2595000", "netIncome": "-3744000", "grossProfit": "8976000", "depreciation": "None", "totalRevenue": "20074000", "costOfRevenue": "11098000", "interestIncome": "460000", "incomeBeforeTax": "-3693000", "interestExpense": "22000", "operatingIncome": "-4128000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "435000", "nonInterestIncome": "None", "operatingExpenses": "13104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076000", "sellingGeneralAndAdministrative": "11848000", "netIncomeFromContinuingOperations": "-3732000" }, "balance": { "goodwill": "18407000", "inventory": "3968000", "commonStock": "486324000", "currentDebt": "None", "investments": "None", "totalAssets": "95969000", "longTermDebt": "None", "shortTermDebt": "2381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-477161000", "totalLiabilities": "30957000", "otherCurrentAssets": "3138000", "totalCurrentAssets": "64725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31244000", "currentAccountsPayable": "2416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7511000", "totalShareholderEquity": "12541000", "capitalLeaseObligations": "4948000", "otherCurrentLiabilities": "7311000", "totalCurrentLiabilities": "12297000", "otherNonCurrentLiabilities": "15154000", "totalNonCurrentLiabilities": "18660000", "cashAndShortTermInvestments": "47544000", "commonStockSharesOutstanding": "4741250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1937000", "operatingCashflow": "-1788000", "capitalExpenditures": "548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-438000", "cashflowFromInvestment": "-548000", "stockBasedCompensation": "1119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20074000, "cost_of_revenue": 11098000, "gross_profit": 8976000, "research_and_development": 6953000, "selling_general_admin": 11848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3671000, "depreciation_amortisation": 1076000, "ebitda": -2595000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -3693000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -3744000, "net_income_continuing_ops": -3732000, "net_income_to_common": -3744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47544000, "short_term_investments": null, "net_receivables": 10075000, "inventory": 3968000, "other_current_assets": null, "total_current_assets": 64725000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": null, "goodwill_and_intangibles": 18407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31244000, "total_assets": 95969000, "short_term_debt": 2381000, "accounts_payable": 2416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12297000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18660000, "total_liabilities": 30957000, "total_debt": 2381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477161000, "total_equity": 12541000, "shares_outstanding": 4741250, "operating_cash_flow": -1788000, "stock_based_compensation": 1119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -438000, "free_cash_flow": -1240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3671000", "ebitda": "-2595000", "netIncome": "-3744000", "grossProfit": "8976000", "depreciation": "None", "totalRevenue": "20074000", "costOfRevenue": "11098000", "interestIncome": "460000", "incomeBeforeTax": "-3693000", "interestExpense": "22000", "operatingIncome": "-4128000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "435000", "nonInterestIncome": "None", "operatingExpenses": "13104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076000", "sellingGeneralAndAdministrative": "11848000", "netIncomeFromContinuingOperations": "-3732000" }, "balance": { "goodwill": "18407000", "inventory": "3968000", "commonStock": "486324000", "currentDebt": "None", "investments": "None", "totalAssets": "95969000", "longTermDebt": "None", "shortTermDebt": "2381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-477161000", "totalLiabilities": "30957000", "otherCurrentAssets": "3138000", "totalCurrentAssets": "64725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31244000", "currentAccountsPayable": "2416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7511000", "totalShareholderEquity": "12541000", "capitalLeaseObligations": "4948000", "otherCurrentLiabilities": "7311000", "totalCurrentLiabilities": "12297000", "otherNonCurrentLiabilities": "15154000", "totalNonCurrentLiabilities": "18660000", "cashAndShortTermInvestments": "47544000", "commonStockSharesOutstanding": "4741250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1937000", "operatingCashflow": "-1788000", "capitalExpenditures": "548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-438000", "cashflowFromInvestment": "-548000", "stockBasedCompensation": "1119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 16032000, "cost_of_revenue": 9150000, "gross_profit": 6882000, "ebit": -7146000, "ebitda": -6093000, "pretax_income": -7175000, "tax_provision": 158000, "net_income": -6999000, "net_income_to_common": -6999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50318000, "total_current_assets": 68695000, "total_assets": 101174000, "short_term_debt": 2423000, "long_term_debt": null, "total_debt": 2423000, "total_liabilities": 33563000, "total_equity": 16227000, "shares_outstanding": 4700833, "goodwill_and_intangibles": 18407000 }, "cash_flow": { "operating_cash_flow": -3180000, "capital_expenditure": 736000, "free_cash_flow": -2444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153411, "ticker_id": 7834, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7146000", "ebitda": "-6093000", "netIncome": "-6999000", "grossProfit": "6882000", "depreciation": "None", "totalRevenue": "16032000", "costOfRevenue": "9150000", "interestIncome": "500000", "incomeBeforeTax": "-7175000", "interestExpense": "29000", "operatingIncome": "-7646000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "471000", "nonInterestIncome": "None", "operatingExpenses": "14528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053000", "sellingGeneralAndAdministrative": "5776000", "netIncomeFromContinuingOperations": "-7333000" }, "balance": { "goodwill": "18407000", "inventory": "5905000", "commonStock": "485205000", "currentDebt": "None", "investments": "None", "totalAssets": "101174000", "longTermDebt": "None", "shortTermDebt": "2423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473417000", "totalLiabilities": "33563000", "otherCurrentAssets": "2307000", "totalCurrentAssets": "68695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32479000", "currentAccountsPayable": "4356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5466000", "totalShareholderEquity": "16227000", "capitalLeaseObligations": "5466000", "otherCurrentLiabilities": "7380000", "totalCurrentLiabilities": "14697000", "otherNonCurrentLiabilities": "14872000", "totalNonCurrentLiabilities": "18866000", "cashAndShortTermInvestments": "50318000", "commonStockSharesOutstanding": "4700833.33", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-375000", "operatingCashflow": "-3180000", "capitalExpenditures": "736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243000", "cashflowFromInvestment": "-736000", "stockBasedCompensation": "1252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16032000, "cost_of_revenue": 9150000, "gross_profit": 6882000, "research_and_development": 8752000, "selling_general_admin": 5776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7146000, "depreciation_amortisation": 1053000, "ebitda": -6093000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -7175000, "tax_provision": 158000, "effective_tax_rate": null, "net_income": -6999000, "net_income_continuing_ops": -7333000, "net_income_to_common": -6999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50318000, "short_term_investments": null, "net_receivables": 10165000, "inventory": 5905000, "other_current_assets": null, "total_current_assets": 68695000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": null, "goodwill_and_intangibles": 18407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32479000, "total_assets": 101174000, "short_term_debt": 2423000, "accounts_payable": 4356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18866000, "total_liabilities": 33563000, "total_debt": 2423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473417000, "total_equity": 16227000, "shares_outstanding": 4700833, "operating_cash_flow": -3180000, "stock_based_compensation": 1252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243000, "free_cash_flow": -2444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7146000", "ebitda": "-6093000", "netIncome": "-6999000", "grossProfit": "6882000", "depreciation": "None", "totalRevenue": "16032000", "costOfRevenue": "9150000", "interestIncome": "500000", "incomeBeforeTax": "-7175000", "interestExpense": "29000", "operatingIncome": "-7646000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "471000", "nonInterestIncome": "None", "operatingExpenses": "14528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053000", "sellingGeneralAndAdministrative": "5776000", "netIncomeFromContinuingOperations": "-7333000" }, "balance": { "goodwill": "18407000", "inventory": "5905000", "commonStock": "485205000", "currentDebt": "None", "investments": "None", "totalAssets": "101174000", "longTermDebt": "None", "shortTermDebt": "2423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473417000", "totalLiabilities": "33563000", "otherCurrentAssets": "2307000", "totalCurrentAssets": "68695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32479000", "currentAccountsPayable": "4356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5466000", "totalShareholderEquity": "16227000", "capitalLeaseObligations": "5466000", "otherCurrentLiabilities": "7380000", "totalCurrentLiabilities": "14697000", "otherNonCurrentLiabilities": "14872000", "totalNonCurrentLiabilities": "18866000", "cashAndShortTermInvestments": "50318000", "commonStockSharesOutstanding": "4700833.33", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-375000", "operatingCashflow": "-3180000", "capitalExpenditures": "736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243000", "cashflowFromInvestment": "-736000", "stockBasedCompensation": "1252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "income_statement": { "revenue": 13605000, "cost_of_revenue": 8121000, "gross_profit": 5484000, "ebit": -5994000, "ebitda": -4917000, "pretax_income": -6018000, "tax_provision": 126000, "net_income": -6037000, "net_income_to_common": -6037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54477000, "total_current_assets": 70122000, "total_assets": 104043000, "short_term_debt": 2182000, "long_term_debt": null, "total_debt": 2182000, "total_liabilities": 30494000, "total_equity": 21590000, "shares_outstanding": 4659750, "goodwill_and_intangibles": 18407000 }, "cash_flow": { "operating_cash_flow": -7341000, "capital_expenditure": 699000, "free_cash_flow": -6642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153412, "ticker_id": 7834, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:56.895414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5994000", "ebitda": "-4917000", "netIncome": "-6037000", "grossProfit": "5484000", "depreciation": "None", "totalRevenue": "13605000", "costOfRevenue": "8121000", "interestIncome": "480000", "incomeBeforeTax": "-6018000", "interestExpense": "24000", "operatingIncome": "-6491000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "456000", "nonInterestIncome": "None", "operatingExpenses": "11975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6507000", "otherNonOperatingIncome": "473000", "costofGoodsAndServicesSold": "8121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000", "sellingGeneralAndAdministrative": "5468000", "netIncomeFromContinuingOperations": "-6144000" }, "balance": { "goodwill": "18407000", "inventory": "5530000", "commonStock": "483810000", "currentDebt": "None", "investments": "None", "totalAssets": "104043000", "longTermDebt": "None", "shortTermDebt": "2182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-466418000", "totalLiabilities": "30494000", "otherCurrentAssets": "2693000", "totalCurrentAssets": "70122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33921000", "currentAccountsPayable": "1431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7191000", "shortLongTermDebtTotal": "5770000", "totalShareholderEquity": "21590000", "capitalLeaseObligations": "5770000", "otherCurrentLiabilities": "6661000", "totalCurrentLiabilities": "10880000", "otherNonCurrentLiabilities": "15097000", "totalNonCurrentLiabilities": "19614000", "cashAndShortTermInvestments": "54477000", "commonStockSharesOutstanding": "4659750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3223000", "operatingCashflow": "-7341000", "capitalExpenditures": "699000", "changeInReceivables": "495000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324000", "cashflowFromInvestment": "-699000", "stockBasedCompensation": "1259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13605000, "cost_of_revenue": 8121000, "gross_profit": 5484000, "research_and_development": 6507000, "selling_general_admin": 5468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5994000, "depreciation_amortisation": 1077000, "ebitda": -4917000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -6018000, "tax_provision": 126000, "effective_tax_rate": null, "net_income": -6037000, "net_income_continuing_ops": -6144000, "net_income_to_common": -6037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54477000, "short_term_investments": null, "net_receivables": 7422000, "inventory": 5530000, "other_current_assets": null, "total_current_assets": 70122000, "net_ppe": null, "goodwill": 18407000, "intangible_assets": null, "goodwill_and_intangibles": 18407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33921000, "total_assets": 104043000, "short_term_debt": 2182000, "accounts_payable": 1431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10880000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19614000, "total_liabilities": 30494000, "total_debt": 2182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -466418000, "total_equity": 21590000, "shares_outstanding": 4659750, "operating_cash_flow": -7341000, "stock_based_compensation": 1259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324000, "free_cash_flow": -6642000, "net_change_in_cash": -8364000 }, "raw_data": { "income": { "ebit": "-5994000", "ebitda": "-4917000", "netIncome": "-6037000", "grossProfit": "5484000", "depreciation": "None", "totalRevenue": "13605000", "costOfRevenue": "8121000", "interestIncome": "480000", "incomeBeforeTax": "-6018000", "interestExpense": "24000", "operatingIncome": "-6491000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "456000", "nonInterestIncome": "None", "operatingExpenses": "11975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6507000", "otherNonOperatingIncome": "473000", "costofGoodsAndServicesSold": "8121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000", "sellingGeneralAndAdministrative": "5468000", "netIncomeFromContinuingOperations": "-6144000" }, "balance": { "goodwill": "18407000", "inventory": "5530000", "commonStock": "483810000", "currentDebt": "None", "investments": "None", "totalAssets": "104043000", "longTermDebt": "None", "shortTermDebt": "2182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-466418000", "totalLiabilities": "30494000", "otherCurrentAssets": "2693000", "totalCurrentAssets": "70122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33921000", "currentAccountsPayable": "1431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7191000", "shortLongTermDebtTotal": "5770000", "totalShareholderEquity": "21590000", "capitalLeaseObligations": "5770000", "otherCurrentLiabilities": "6661000", "totalCurrentLiabilities": "10880000", "otherNonCurrentLiabilities": "15097000", "totalNonCurrentLiabilities": "19614000", "cashAndShortTermInvestments": "54477000", "commonStockSharesOutstanding": "4659750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3223000", "operatingCashflow": "-7341000", "capitalExpenditures": "699000", "changeInReceivables": "495000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324000", "cashflowFromInvestment": "-699000", "stockBasedCompensation": "1259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }