{ "ticker": { "uuid": "1574aa46-5f51-42fa-b6a8-820bcf38c585", "symbol": "PXLW", "name": "Pixelworks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/1574aa46-5f51-42fa-b6a8-820bcf38c585/", "api_url": "https://sharemaestro.com/factors/api/tickers/1574aa46-5f51-42fa-b6a8-820bcf38c585/" }, "latest_snapshot": { "ticker": { "uuid": "1574aa46-5f51-42fa-b6a8-820bcf38c585", "symbol": "PXLW", "name": "Pixelworks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/1574aa46-5f51-42fa-b6a8-820bcf38c585/", "api_url": "https://sharemaestro.com/factors/api/tickers/1574aa46-5f51-42fa-b6a8-820bcf38c585/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.46, "coverage": 0.818, "confidence": 0.784, "delta": -1 }, "headline_factors": { "price": 6.09, "market_cap": 38752241.22, "pe_ratio": 0.5885, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2325, "roe": 1.1506, "piotroski_f_score": 3, "momentum_12_1": -0.5139, "volatility_252d": 0.8499 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.5885, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.4629, "shareholder_yield": -0.2325 }, "quality": { "roe": 1.1506, "roic": null, "gross_margin": 0.4383, "fcf_margin": 3.0121, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5016, "momentum_12_1": -0.5139, "relative_strength": -0.7179 }, "scores": { "value_percentile": 0.46, "quality_percentile": 0.44, "momentum_percentile": 0.46, "growth_composite": 54, "yield_composite": 53, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.39, "os": 0.34, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 0.6175, "earnings_yield": null, "shareholder_yield": -0.2215, "roe": 1.1506, "momentum_12_1": -0.0526 }, { "week_end_date": "2026-06-14", "price": 7.04, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 0.6803, "earnings_yield": null, "shareholder_yield": -0.2011, "roe": 1.1506, "momentum_12_1": 0.4229 }, { "week_end_date": "2026-06-21", "price": 6.39, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 0.6175, "earnings_yield": null, "shareholder_yield": -0.2215, "roe": 1.1506, "momentum_12_1": -0.2808 }, { "week_end_date": "2026-06-28", "price": 5.94, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.56, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 0.574, "earnings_yield": null, "shareholder_yield": -0.2383, "roe": 1.1506, "momentum_12_1": 0.0116 }, { "week_end_date": "2026-07-05", "price": 6.08, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "confidence": 0.811, "coverage": 0.818, "pe_ratio": 0.5871, "earnings_yield": null, "shareholder_yield": -0.233, "roe": 1.1506, "momentum_12_1": -0.115 }, { "week_end_date": "2026-07-12", "price": 6.1, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.44, "confidence": 0.802, "coverage": 0.818, "pe_ratio": 0.5895, "earnings_yield": null, "shareholder_yield": -0.2321, "roe": 1.1506, "momentum_12_1": 0.0129 }, { "week_end_date": "2026-07-19", "price": 5.6, "os": 0.42, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.793, "coverage": 0.818, "pe_ratio": 0.5412, "earnings_yield": null, "shareholder_yield": -0.2528, "roe": 1.1506, "momentum_12_1": -0.3565 }, { "week_end_date": "2026-07-26", "price": 6.09, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.46, "confidence": 0.784, "coverage": 0.818, "pe_ratio": 0.5885, "earnings_yield": null, "shareholder_yield": -0.2325, "roe": 1.1506, "momentum_12_1": -0.5139 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693000, "cost_of_revenue": 2622000, "gross_profit": -1929000, "ebit": -8433000, "ebitda": -5837000, "pretax_income": -8433000, "tax_provision": -184000, "net_income": -22499000, "net_income_to_common": -22499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11243000, "total_current_assets": 50233000, "total_assets": 51263000, "short_term_debt": 441000, "long_term_debt": 298000, "total_debt": 739000, "total_liabilities": 20857000, "total_equity": -21092000, "shares_outstanding": 5512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20606000, "capital_expenditure": 448000, "free_cash_flow": -20158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10834000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693000, "cost_of_revenue": 2622000, "gross_profit": -1929000, "ebit": -8433000, "ebitda": -5837000, "pretax_income": -8433000, "tax_provision": -184000, "net_income": -22499000, "net_income_to_common": -22499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11243000, "total_current_assets": 50233000, "total_assets": 51263000, "short_term_debt": 441000, "long_term_debt": 298000, "total_debt": 739000, "total_liabilities": 20857000, "total_equity": -21092000, "shares_outstanding": 5512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20606000, "capital_expenditure": 448000, "free_cash_flow": -20158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10834000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693000, "cost_of_revenue": 2622000, "gross_profit": -1929000, "ebit": -8433000, "ebitda": -5837000, "pretax_income": -8433000, "tax_provision": -184000, "net_income": -22499000, "net_income_to_common": -22499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11243000, "total_current_assets": 50233000, "total_assets": 51263000, "short_term_debt": 441000, "long_term_debt": 298000, "total_debt": 739000, "total_liabilities": 20857000, "total_equity": -21092000, "shares_outstanding": 5512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20606000, "capital_expenditure": 448000, "free_cash_flow": -20158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10834000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693000, "cost_of_revenue": 2622000, "gross_profit": -1929000, "ebit": -8433000, "ebitda": -5837000, "pretax_income": -8433000, "tax_provision": -184000, "net_income": -22499000, "net_income_to_common": -22499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11243000, "total_current_assets": 50233000, "total_assets": 51263000, "short_term_debt": 441000, "long_term_debt": 298000, "total_debt": 739000, "total_liabilities": 20857000, "total_equity": -21092000, "shares_outstanding": 5512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20606000, "capital_expenditure": 448000, "free_cash_flow": -20158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10834000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693000, "cost_of_revenue": 2622000, "gross_profit": -1929000, "ebit": -8433000, "ebitda": -5837000, "pretax_income": -8433000, "tax_provision": -184000, "net_income": -22499000, "net_income_to_common": -22499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11243000, "total_current_assets": 50233000, "total_assets": 51263000, "short_term_debt": 441000, "long_term_debt": 298000, "total_debt": 739000, "total_liabilities": 20857000, "total_equity": -21092000, "shares_outstanding": 5512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20606000, "capital_expenditure": 448000, "free_cash_flow": -20158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10834000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693000, "cost_of_revenue": 2622000, "gross_profit": -1929000, "ebit": -8433000, "ebitda": -5837000, "pretax_income": -8433000, "tax_provision": -184000, "net_income": -22499000, "net_income_to_common": -22499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11243000, "total_current_assets": 50233000, "total_assets": 51263000, "short_term_debt": 441000, "long_term_debt": 298000, "total_debt": 739000, "total_liabilities": 20857000, "total_equity": -21092000, "shares_outstanding": 5512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20606000, "capital_expenditure": 448000, "free_cash_flow": -20158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10834000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693000, "cost_of_revenue": 2622000, "gross_profit": -1929000, "ebit": -11478000, "ebitda": -8882000, "pretax_income": -8433000, "tax_provision": -184000, "net_income": -22499000, "net_income_to_common": -22499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11243000, "total_current_assets": 50233000, "total_assets": 51263000, "short_term_debt": 441000, "long_term_debt": 298000, "total_debt": 739000, "total_liabilities": 20857000, "total_equity": -21092000, "shares_outstanding": 5512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20606000, "capital_expenditure": 448000, "free_cash_flow": -20158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10834000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43206000, "cost_of_revenue": 20921000, "gross_profit": 22285000, "ebit": -28990000, "ebitda": -25211000, "pretax_income": -29059000, "tax_provision": 478000, "net_income": -28719000, "net_income_to_common": -28719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23647000, "total_current_assets": 34852000, "total_assets": 64072000, "short_term_debt": 2036000, "long_term_debt": 780000, "total_debt": 3486000, "total_liabilities": 24194000, "total_equity": 39878000, "shares_outstanding": 4866250, "goodwill_and_intangibles": 18407000 }, "cash_flow": { "operating_cash_flow": -19807000, "capital_expenditure": 3760000, "free_cash_flow": -16047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 157000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 446000, "cost_of_revenue": 193000, "gross_profit": 253000, "ebit": -4591000, "ebitda": -4523000, "pretax_income": -4591000, "tax_provision": -85175000, "net_income": 80584000, "net_income_to_common": 80584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57821000, "total_current_assets": 59153000, "total_assets": 59999000, "short_term_debt": 336000, "long_term_debt": 232000, "total_debt": 568000, "total_liabilities": 2772000, "total_equity": 57227000, "shares_outstanding": 6468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4583000, "capital_expenditure": 105000, "free_cash_flow": -4478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 446000, "cost_of_revenue": 193000, "gross_profit": 253000, "ebit": -4591000, "ebitda": -4523000, "pretax_income": -4591000, "tax_provision": -85175000, "net_income": 80584000, "net_income_to_common": 80584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57821000, "total_current_assets": 59153000, "total_assets": 59999000, "short_term_debt": 336000, "long_term_debt": 232000, "total_debt": 568000, "total_liabilities": 2772000, "total_equity": 57227000, "shares_outstanding": 6468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4583000, "capital_expenditure": 105000, "free_cash_flow": -4478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 446000, "cost_of_revenue": 193000, "gross_profit": 253000, "ebit": -4591000, "ebitda": -4523000, "pretax_income": -4591000, "tax_provision": -85175000, "net_income": 80584000, "net_income_to_common": 80584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57821000, "total_current_assets": 59153000, "total_assets": 59999000, "short_term_debt": 336000, "long_term_debt": 232000, "total_debt": 568000, "total_liabilities": 2772000, "total_equity": 57227000, "shares_outstanding": 6468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4583000, "capital_expenditure": 105000, "free_cash_flow": -4478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 446000, "cost_of_revenue": 193000, "gross_profit": 253000, "ebit": -4591000, "ebitda": -4523000, "pretax_income": -4591000, "tax_provision": -85175000, "net_income": 80584000, "net_income_to_common": 80584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57821000, "total_current_assets": 59153000, "total_assets": 59999000, "short_term_debt": 336000, "long_term_debt": 232000, "total_debt": 568000, "total_liabilities": 2772000, "total_equity": 57227000, "shares_outstanding": 6468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4583000, "capital_expenditure": 105000, "free_cash_flow": -4478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 446000, "cost_of_revenue": 193000, "gross_profit": 253000, "ebit": -4591000, "ebitda": -4523000, "pretax_income": -4591000, "tax_provision": -85175000, "net_income": 80584000, "net_income_to_common": 80584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57821000, "total_current_assets": 59153000, "total_assets": 59999000, "short_term_debt": 336000, "long_term_debt": 232000, "total_debt": 568000, "total_liabilities": 2772000, "total_equity": 57227000, "shares_outstanding": 6468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4583000, "capital_expenditure": 105000, "free_cash_flow": -4478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 446000, "cost_of_revenue": 193000, "gross_profit": 253000, "ebit": -4591000, "ebitda": -4523000, "pretax_income": -4591000, "tax_provision": -85175000, "net_income": 80584000, "net_income_to_common": 80584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57821000, "total_current_assets": 59153000, "total_assets": 59999000, "short_term_debt": 336000, "long_term_debt": 232000, "total_debt": 568000, "total_liabilities": 2772000, "total_equity": 57227000, "shares_outstanding": 6468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4583000, "capital_expenditure": 105000, "free_cash_flow": -4478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 446000, "cost_of_revenue": 193000, "gross_profit": 253000, "ebit": -2915000, "ebitda": -2847000, "pretax_income": -4591000, "tax_provision": -85175000, "net_income": 80584000, "net_income_to_common": 80584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57821000, "total_current_assets": 59153000, "total_assets": 59999000, "short_term_debt": 336000, "long_term_debt": 232000, "total_debt": 568000, "total_liabilities": 2772000, "total_equity": 57227000, "shares_outstanding": 6468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4583000, "capital_expenditure": 105000, "free_cash_flow": -4478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -23422000, "cost_of_revenue": -12409000, "gross_profit": -11013000, "ebit": 8933000, "ebitda": 9482000, "pretax_income": 11091000, "tax_provision": -198000, "net_income": -3599000, "net_income_to_common": -3599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11243000, "total_current_assets": 50233000, "total_assets": 51263000, "short_term_debt": 441000, "long_term_debt": 298000, "total_debt": 739000, "total_liabilities": 20857000, "total_equity": -21092000, "shares_outstanding": 5512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6478000, "capital_expenditure": 45000, "free_cash_flow": -6433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6541000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -23422000, "cost_of_revenue": -12409000, "gross_profit": -11013000, "ebit": 8933000, "ebitda": 9482000, "pretax_income": 11091000, "tax_provision": -198000, "net_income": -3599000, "net_income_to_common": -3599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11243000, "total_current_assets": 50233000, "total_assets": 51263000, "short_term_debt": 441000, "long_term_debt": 298000, "total_debt": 739000, "total_liabilities": 20857000, "total_equity": -21092000, "shares_outstanding": 5512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6478000, "capital_expenditure": 45000, "free_cash_flow": -6433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6541000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -23422000, "cost_of_revenue": -12409000, "gross_profit": -11013000, "ebit": 8933000, "ebitda": 9482000, "pretax_income": 11091000, "tax_provision": -198000, "net_income": -3599000, "net_income_to_common": -3599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11243000, "total_current_assets": 50233000, "total_assets": 51263000, "short_term_debt": 441000, "long_term_debt": 298000, "total_debt": 739000, "total_liabilities": 20857000, "total_equity": -21092000, "shares_outstanding": 5512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6478000, "capital_expenditure": 45000, "free_cash_flow": -6433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6541000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -23422000, "cost_of_revenue": -12409000, "gross_profit": -11013000, "ebit": 8933000, "ebitda": 9482000, "pretax_income": 11091000, "tax_provision": -198000, "net_income": -3599000, "net_income_to_common": -3599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11243000, "total_current_assets": 50233000, "total_assets": 51263000, "short_term_debt": 441000, "long_term_debt": 298000, "total_debt": 739000, "total_liabilities": 20857000, "total_equity": -21092000, "shares_outstanding": 5512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6478000, "capital_expenditure": 45000, "free_cash_flow": -6433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6541000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -23422000, "cost_of_revenue": -12409000, "gross_profit": -11013000, "ebit": 8933000, "ebitda": 9482000, "pretax_income": 11091000, "tax_provision": -198000, "net_income": -3599000, "net_income_to_common": -3599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11243000, "total_current_assets": 50233000, "total_assets": 51263000, "short_term_debt": 441000, "long_term_debt": 298000, "total_debt": 739000, "total_liabilities": 20857000, "total_equity": -21092000, "shares_outstanding": 5512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6478000, "capital_expenditure": 45000, "free_cash_flow": -6433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6541000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }