{ "ticker": { "uuid": "157b2e62-b25f-4b3a-b9ca-14031f1383bb", "symbol": "OTB", "name": "On the Beach Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/157b2e62-b25f-4b3a-b9ca-14031f1383bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/157b2e62-b25f-4b3a-b9ca-14031f1383bb/" }, "ticker_metadata": { "id": 30309, "uuid": "157b2e62-b25f-4b3a-b9ca-14031f1383bb", "symbol": "OTB", "name": "On the Beach Group plc", "asset_type": "equity", "market_cap": 213010496, "stock_exchange_id": 19, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "On the Beach Group plc operates as an online retailer of short haul beach holidays under the On the Beach brand in the United Kingdom and Republic of Ireland. The company provides its services through onthebeach.co.uk, sunshine.co.uk, and www.onthebeach.ie websites. It also operates as tour operator; internet travel agent; travel agent; in-house bedbank; and transport broker. In addition, the company offers employee trust and property management services. On the Beach Group plc was founded in 2003 and is headquartered in Manchester, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "157b2e62-b25f-4b3a-b9ca-14031f1383bb", "symbol": "OTB", "name": "On the Beach Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/157b2e62-b25f-4b3a-b9ca-14031f1383bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/157b2e62-b25f-4b3a-b9ca-14031f1383bb/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.26, "value": 0.28, "quality": 0.91, "momentum": 0.06, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 144.6, "market_cap": 22424536684.68, "pe_ratio": 2607.5043, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0019, "shareholder_yield": 0.0016, "roe": 0.0679, "piotroski_f_score": 6, "momentum_12_1": -0.3867, "volatility_252d": 0.4377 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:46.421673+00:00", "batch_id": "" }, "size": { "price_close": 144.6, "market_cap": 22424536684.6787, "market_cap_usd": 22424536684.6787, "enterprise_value": 22454736684.6787, "shares_outstanding": 155079777, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2607.5043, "pb_ratio": 177.129, "ptbv_ratio": 177.129, "ps_ratio": 184.7161, "pcf_ratio": 644.3832, "pfcf_ratio": 919.0384, "ev_ebitda": 515.0169, "ev_ebit": 733.8149, "ev_sales": 184.9649, "ev_fcf": 920.2761, "earnings_yield": 0.0004, "fcf_yield": 0.0011, "price_to_sales": 184.7161, "price_to_book": 177.129, "price_to_cashflow": 644.3832, "ebitda_to_ev": 0.0019, "sales_yield": 0.0054 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0014, "shareholder_yield": 0.0016, "debt_paydown_yield": null, "total_yield": 0.0016 }, "quality": { "gross_margin": 0.9794, "operating_margin": 0.2521, "net_margin": 0.0708, "ebitda_margin": 0.3591, "fcf_margin": 0.201, "roe": 0.0679, "roa": 0.0141, "roic": 0.1464, "roc_greenblatt": null, "asset_turnover": 0.1987, "cash_conversion": 2.8372, "accruals_ratio": -0.0429, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.109, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1946, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6927, "debt_to_assets": 0.0494, "interest_coverage": 11.7692, "current_ratio": 1.2109, "quick_ratio": 1.2109, "net_debt": 30200000, "local_beta": 0.7384, "volatility_252d": 0.4377, "volatility_60d": 1.0288, "max_drawdown_12m": -0.5308, "risk_adjusted_momentum": -0.8836 }, "growth": { "revenue_growth_1y": 0.0185, "revenue_growth_3y_cagr": -0.054, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2876, "eps_growth_3y_cagr": 0.7517, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4699, "book_value_growth_1y": -0.0748, "revenue_growth": 0.0185, "earnings_growth": -0.2876 }, "momentum": { "price_return_1m": -0.1592, "price_return_3m": -0.2629, "price_return_6m": -0.3273, "price_return_9m": -0.4663, "price_return_12m": -0.4844, "price_return_12m_ex1m": -0.3867, "momentum_6m": -0.3273, "momentum_12m": -0.4844, "momentum_12_1": -0.3867, "distance_from_52w_high": -0.5097, "distance_from_52w_low": 0.0449, "relative_strength": -0.6575 }, "raw_ttm": { "revenue_ttm": 121400000, "gross_profit_ttm": 118900000, "ebit_ttm": 30600000, "ebitda_ttm": 43600000, "net_income_ttm": 8600000, "eps_diluted_ttm": 0.0555, "operating_cash_flow_ttm": 34800000, "capital_expenditure_ttm": -10400000, "fcf_ttm": 24400000, "dividends_paid_ttm": -4900000, "share_repurchases_ttm": -30900000, "shares_issued_ttm": null, "interest_expense_ttm": 2600000, "cash_and_equivalents": 0, "total_current_assets": 550600000, "total_current_liabilities": 454700000, "net_ppe": null, "total_assets": 610900000, "total_debt": 30200000, "total_equity": 126600000, "net_working_capital": 96500000, "book_value_per_share": 0.8164, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8164 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 79, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 61, "rank_pcf": 42, "rank_ev_ebitda": 36, "rank_ev_ebit": 48, "rank_earnings_yield": 75, "rank_fcf_yield": 30, "rank_dividend_yield": 43, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 49, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 2, "rank_fcf_margin": 16, "rank_piotroski": 37, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 93 }, "composites": { "value_composite": 72, "quality_composite": 9, "momentum_composite": 94, "growth_composite": 88, "yield_composite": 12, "svqf_composite": 88, "vc1_composite": 73, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.5048, "os_score": 0.26, "value_percentile": 0.28, "quality_percentile": 0.91, "momentum_percentile": 0.06, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8976, "ticker_id": 30309, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:46.421673+00:00", "batch_id": "", "os_score_delta": null, "price_close": 144.6, "market_cap": 22424536684.6787, "market_cap_usd": 22424536684.6787, "enterprise_value": 22454736684.6787, "shares_outstanding": 155079777, "fx_rate_to_usd": null, "pe_ratio": 2607.50426566, "pb_ratio": 177.12904174, "ptbv_ratio": 177.12904174, "ps_ratio": 184.71611767, "pcf_ratio": 644.38323807, "pfcf_ratio": 919.03838872, "ev_ebitda": 515.01689644, "ev_ebit": 733.81492434, "ev_sales": 184.96488208, "ev_fcf": 920.27609363, "earnings_yield": 0.00038351, "fcf_yield": 0.00108663, "dividend_yield": 0.00021851, "buyback_yield": 0.00137795, "shareholder_yield": 0.00159647, "debt_paydown_yield": null, "total_yield": 0.00159647, "gross_margin": 0.97940692, "operating_margin": 0.25205931, "net_margin": 0.0708402, "ebitda_margin": 0.35914333, "fcf_margin": 0.20098847, "roe": 0.06793049, "roa": 0.01407759, "roic": 0.1463648, "roc_greenblatt": null, "asset_turnover": 0.1987232, "cash_conversion": 2.8372093, "accruals_ratio": -0.04288754, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.69266055, "debt_to_assets": 0.04943526, "interest_coverage": 11.76923077, "current_ratio": 1.21090829, "quick_ratio": 1.21090829, "net_debt": 30200000, "revenue_growth_1y": 0.01845638, "revenue_growth_3y_cagr": -0.05400281, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.28764885, "eps_growth_3y_cagr": 0.75169903, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.46987952, "book_value_growth_1y": -0.07482856, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.10895, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15924329, "price_return_3m": -0.2629452, "price_return_6m": -0.32730228, "price_return_9m": -0.46630994, "price_return_12m": -0.48438498, "price_return_12m_ex1m": -0.38672506, "distance_from_52w_high": -0.5097288, "distance_from_52w_low": 0.04487105, "relative_strength": -0.65752556, "local_beta": 0.7384, "volatility_252d": 0.437666, "volatility_60d": 1.028792, "max_drawdown_12m": -0.53078305, "revenue_ttm": 121400000, "gross_profit_ttm": 118900000, "ebit_ttm": 30600000, "ebitda_ttm": 43600000, "net_income_ttm": 8600000, "eps_diluted_ttm": 0.05545533, "operating_cash_flow_ttm": 34800000, "capital_expenditure_ttm": -10400000, "fcf_ttm": 24400000, "dividends_paid_ttm": -4900000, "share_repurchases_ttm": -30900000, "shares_issued_ttm": null, "interest_expense_ttm": 2600000, "cash_and_equivalents": 0, "total_current_assets": 550600000, "total_current_liabilities": 454700000, "net_ppe": null, "total_assets": 610900000, "total_debt": 30200000, "total_equity": 126600000, "net_working_capital": 96500000, "book_value_per_share": 0.81635402, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.81635402, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 79, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 61, "rank_pcf": 42, "rank_ev_ebitda": 36, "rank_ev_ebit": 48, "rank_earnings_yield": 75, "rank_fcf_yield": 30, "rank_dividend_yield": 43, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 49, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 2, "rank_fcf_margin": 16, "rank_piotroski": 37, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 93, "value_composite": 72, "quality_composite": 9, "momentum_composite": 94, "growth_composite": 88, "yield_composite": 12, "svqf_composite": 88, "vc1_composite": 73, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 144.6, "os": 0.26, "value": 0.28, "quality": 0.91, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 2607.5043, "earnings_yield": 0.0004, "shareholder_yield": 0.0016, "roe": 0.0679, "momentum_12_1": -0.3867, "complete_fields": { "id": 8976, "ticker_id": 30309, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:46.421673+00:00", "batch_id": "", "os_score_delta": null, "price_close": 144.6, "market_cap": 22424536684.6787, "market_cap_usd": 22424536684.6787, "enterprise_value": 22454736684.6787, "shares_outstanding": 155079777, "fx_rate_to_usd": null, "pe_ratio": 2607.50426566, "pb_ratio": 177.12904174, "ptbv_ratio": 177.12904174, "ps_ratio": 184.71611767, "pcf_ratio": 644.38323807, "pfcf_ratio": 919.03838872, "ev_ebitda": 515.01689644, "ev_ebit": 733.81492434, "ev_sales": 184.96488208, "ev_fcf": 920.27609363, "earnings_yield": 0.00038351, "fcf_yield": 0.00108663, "dividend_yield": 0.00021851, "buyback_yield": 0.00137795, "shareholder_yield": 0.00159647, "debt_paydown_yield": null, "total_yield": 0.00159647, "gross_margin": 0.97940692, "operating_margin": 0.25205931, "net_margin": 0.0708402, "ebitda_margin": 0.35914333, "fcf_margin": 0.20098847, "roe": 0.06793049, "roa": 0.01407759, "roic": 0.1463648, "roc_greenblatt": null, "asset_turnover": 0.1987232, "cash_conversion": 2.8372093, "accruals_ratio": -0.04288754, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.69266055, "debt_to_assets": 0.04943526, "interest_coverage": 11.76923077, "current_ratio": 1.21090829, "quick_ratio": 1.21090829, "net_debt": 30200000, "revenue_growth_1y": 0.01845638, "revenue_growth_3y_cagr": -0.05400281, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.28764885, "eps_growth_3y_cagr": 0.75169903, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.46987952, "book_value_growth_1y": -0.07482856, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.10895, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15924329, "price_return_3m": -0.2629452, "price_return_6m": -0.32730228, "price_return_9m": -0.46630994, "price_return_12m": -0.48438498, "price_return_12m_ex1m": -0.38672506, "distance_from_52w_high": -0.5097288, "distance_from_52w_low": 0.04487105, "relative_strength": -0.65752556, "local_beta": 0.7384, "volatility_252d": 0.437666, "volatility_60d": 1.028792, "max_drawdown_12m": -0.53078305, "revenue_ttm": 121400000, "gross_profit_ttm": 118900000, "ebit_ttm": 30600000, "ebitda_ttm": 43600000, "net_income_ttm": 8600000, "eps_diluted_ttm": 0.05545533, "operating_cash_flow_ttm": 34800000, "capital_expenditure_ttm": -10400000, "fcf_ttm": 24400000, "dividends_paid_ttm": -4900000, "share_repurchases_ttm": -30900000, "shares_issued_ttm": null, "interest_expense_ttm": 2600000, "cash_and_equivalents": 0, "total_current_assets": 550600000, "total_current_liabilities": 454700000, "net_ppe": null, "total_assets": 610900000, "total_debt": 30200000, "total_equity": 126600000, "net_working_capital": 96500000, "book_value_per_share": 0.81635402, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.81635402, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 79, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 61, "rank_pcf": 42, "rank_ev_ebitda": 36, "rank_ev_ebit": 48, "rank_earnings_yield": 75, "rank_fcf_yield": 30, "rank_dividend_yield": 43, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 49, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 2, "rank_fcf_margin": 16, "rank_piotroski": 37, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 93, "value_composite": 72, "quality_composite": 9, "momentum_composite": 94, "growth_composite": 88, "yield_composite": 12, "svqf_composite": 88, "vc1_composite": 73, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "income_statement": { "revenue": 121400000, "cost_of_revenue": 2500000, "gross_profit": 118900000, "ebit": 30600000, "ebitda": 43600000, "pretax_income": null, "tax_provision": null, "net_income": 8600000, "net_income_to_common": 8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91700000, "total_current_assets": 442000000, "total_assets": 502100000, "short_term_debt": 1200000, "long_term_debt": 1000000, "total_debt": 2200000, "total_liabilities": null, "total_equity": 156800000, "shares_outstanding": 155079777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34800000, "capital_expenditure": -10400000, "free_cash_flow": 24400000, "dividends_paid": -4900000, "share_repurchases": -30900000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396481, "ticker_id": 30309, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43600000", "netIncome": "8600000", "grossProfit": "118900000", "totalRevenue": "121400000", "costOfRevenue": "2500000", "interestExpense": "2600000", "operatingIncome": "30600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13100000" }, "balance": { "totalDebt": "2200000", "totalAssets": "502100000", "longTermDebt": "1000000", "shortTermDebt": "1200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "155079777", "totalCurrentAssets": "442000000", "totalShareholderEquity": "156800000", "totalCurrentLiabilities": "344300000", "cashAndShortTermInvestments": "91700000" }, "cashflow": { "freeCashFlow": "24400000", "dividendsPaid": "-4900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "34800000", "repurchaseOfStock": "-30900000", "capitalExpenditures": "-10400000" } }, "revenue": 121400000, "cost_of_revenue": 2500000, "gross_profit": 118900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30600000, "depreciation_amortisation": 13100000, "ebitda": 43600000, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8600000, "net_income_continuing_ops": null, "net_income_to_common": 8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 442000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 502100000, "short_term_debt": 1200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344300000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 156800000, "shares_outstanding": 155079777, "operating_cash_flow": 34800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4900000, "share_repurchases": -30900000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43600000", "netIncome": "8600000", "grossProfit": "118900000", "totalRevenue": "121400000", "costOfRevenue": "2500000", "interestExpense": "2600000", "operatingIncome": "30600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13100000" }, "balance": { "totalDebt": "2200000", "totalAssets": "502100000", "longTermDebt": "1000000", "shortTermDebt": "1200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "155079777", "totalCurrentAssets": "442000000", "totalShareholderEquity": "156800000", "totalCurrentLiabilities": "344300000", "cashAndShortTermInvestments": "91700000" }, "cashflow": { "freeCashFlow": "24400000", "dividendsPaid": "-4900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "34800000", "repurchaseOfStock": "-30900000", "capitalExpenditures": "-10400000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "income_statement": { "revenue": 119200000, "cost_of_revenue": 1700000, "gross_profit": 117500000, "ebit": 29100000, "ebitda": 42700000, "pretax_income": null, "tax_provision": null, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96200000, "total_current_assets": 425700000, "total_assets": 495900000, "short_term_debt": 700000, "long_term_debt": 2100000, "total_debt": 2800000, "total_liabilities": null, "total_equity": 182500000, "shares_outstanding": 166991435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26900000, "capital_expenditure": -10300000, "free_cash_flow": 16600000, "dividends_paid": -1500000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396484, "ticker_id": 30309, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42700000", "netIncome": "13000000", "grossProfit": "117500000", "totalRevenue": "119200000", "costOfRevenue": "1700000", "interestExpense": "2400000", "operatingIncome": "29100000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15100000" }, "balance": { "totalDebt": "2800000", "totalAssets": "495900000", "longTermDebt": "2100000", "shortTermDebt": "700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "166991435", "totalCurrentAssets": "425700000", "totalShareholderEquity": "182500000", "totalCurrentLiabilities": "310900000", "cashAndShortTermInvestments": "96200000" }, "cashflow": { "freeCashFlow": "16600000", "dividendsPaid": "-1500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "26900000", "repurchaseOfStock": "0", "capitalExpenditures": "-10300000" } }, "revenue": 119200000, "cost_of_revenue": 1700000, "gross_profit": 117500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29100000, "depreciation_amortisation": 15100000, "ebitda": 42700000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13000000, "net_income_continuing_ops": null, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 425700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 495900000, "short_term_debt": 700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310900000, "long_term_debt": 2100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182500000, "shares_outstanding": 166991435, "operating_cash_flow": 26900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1500000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42700000", "netIncome": "13000000", "grossProfit": "117500000", "totalRevenue": "119200000", "costOfRevenue": "1700000", "interestExpense": "2400000", "operatingIncome": "29100000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15100000" }, "balance": { "totalDebt": "2800000", "totalAssets": "495900000", "longTermDebt": "2100000", "shortTermDebt": "700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "166991435", "totalCurrentAssets": "425700000", "totalShareholderEquity": "182500000", "totalCurrentLiabilities": "310900000", "cashAndShortTermInvestments": "96200000" }, "cashflow": { "freeCashFlow": "16600000", "dividendsPaid": "-1500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "26900000", "repurchaseOfStock": "0", "capitalExpenditures": "-10300000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "income_statement": { "revenue": 112100000, "cost_of_revenue": 5700000, "gross_profit": 106400000, "ebit": 19200000, "ebitda": 31200000, "pretax_income": null, "tax_provision": null, "net_income": 10100000, "net_income_to_common": 10100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75800000, "total_current_assets": 350600000, "total_assets": 435200000, "short_term_debt": 1900000, "long_term_debt": 2600000, "total_debt": 4500000, "total_liabilities": null, "total_equity": 168200000, "shares_outstanding": 166640480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22000000, "capital_expenditure": -12100000, "free_cash_flow": 9900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396485, "ticker_id": 30309, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31200000", "netIncome": "10100000", "grossProfit": "106400000", "totalRevenue": "112100000", "costOfRevenue": "5700000", "interestExpense": "1500000", "operatingIncome": "19200000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15300000" }, "balance": { "totalDebt": "4500000", "totalAssets": "435200000", "longTermDebt": "2600000", "shortTermDebt": "1900000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "166640480", "totalCurrentAssets": "350600000", "totalShareholderEquity": "168200000", "totalCurrentLiabilities": "264400000", "cashAndShortTermInvestments": "75800000" }, "cashflow": { "freeCashFlow": "9900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "22000000", "repurchaseOfStock": null, "capitalExpenditures": "-12100000" } }, "revenue": 112100000, "cost_of_revenue": 5700000, "gross_profit": 106400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19200000, "depreciation_amortisation": 15300000, "ebitda": 31200000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10100000, "net_income_continuing_ops": null, "net_income_to_common": 10100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 350600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 435200000, "short_term_debt": 1900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264400000, "long_term_debt": 2600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 168200000, "shares_outstanding": 166640480, "operating_cash_flow": 22000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31200000", "netIncome": "10100000", "grossProfit": "106400000", "totalRevenue": "112100000", "costOfRevenue": "5700000", "interestExpense": "1500000", "operatingIncome": "19200000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15300000" }, "balance": { "totalDebt": "4500000", "totalAssets": "435200000", "longTermDebt": "2600000", "shortTermDebt": "1900000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "166640480", "totalCurrentAssets": "350600000", "totalShareholderEquity": "168200000", "totalCurrentLiabilities": "264400000", "cashAndShortTermInvestments": "75800000" }, "cashflow": { "freeCashFlow": "9900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "22000000", "repurchaseOfStock": null, "capitalExpenditures": "-12100000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "income_statement": { "revenue": 143400000, "cost_of_revenue": 48500000, "gross_profit": 94900000, "ebit": 4000000, "ebitda": 15800000, "pretax_income": null, "tax_provision": null, "net_income": 1600000, "net_income_to_common": 1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64500000, "total_current_assets": 259500000, "total_assets": 346900000, "short_term_debt": 900000, "long_term_debt": 3000000, "total_debt": 3900000, "total_liabilities": null, "total_equity": 156800000, "shares_outstanding": 166258172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21900000, "capital_expenditure": -12400000, "free_cash_flow": 9500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 396486, "ticker_id": 30309, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15800000", "netIncome": "1600000", "grossProfit": "94900000", "totalRevenue": "143400000", "costOfRevenue": "48500000", "interestExpense": "800000", "operatingIncome": "4000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12800000" }, "balance": { "totalDebt": "3900000", "totalAssets": "346900000", "longTermDebt": "3000000", "shortTermDebt": "900000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "166258172", "totalCurrentAssets": "259500000", "totalShareholderEquity": "156800000", "totalCurrentLiabilities": "187100000", "cashAndShortTermInvestments": "64500000" }, "cashflow": { "freeCashFlow": "9500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "21900000", "repurchaseOfStock": null, "capitalExpenditures": "-12400000" } }, "revenue": 143400000, "cost_of_revenue": 48500000, "gross_profit": 94900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4000000, "depreciation_amortisation": 12800000, "ebitda": 15800000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1600000, "net_income_continuing_ops": null, "net_income_to_common": 1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 259500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 346900000, "short_term_debt": 900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187100000, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 156800000, "shares_outstanding": 166258172, "operating_cash_flow": 21900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15800000", "netIncome": "1600000", "grossProfit": "94900000", "totalRevenue": "143400000", "costOfRevenue": "48500000", "interestExpense": "800000", "operatingIncome": "4000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12800000" }, "balance": { "totalDebt": "3900000", "totalAssets": "346900000", "longTermDebt": "3000000", "shortTermDebt": "900000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "166258172", "totalCurrentAssets": "259500000", "totalShareholderEquity": "156800000", "totalCurrentLiabilities": "187100000", "cashAndShortTermInvestments": "64500000" }, "cashflow": { "freeCashFlow": "9500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "21900000", "repurchaseOfStock": null, "capitalExpenditures": "-12400000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26000000, "net_debt_issued": null }, "complete_fields": { "id": 396487, "ticker_id": 30309, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 550600000, "total_assets": 610900000, "short_term_debt": 600000, "long_term_debt": 27500000, "total_debt": 30200000, "total_liabilities": null, "total_equity": 126600000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396479, "ticker_id": 30309, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "30200000", "totalAssets": "610900000", "longTermDebt": "27500000", "shortTermDebt": "600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "550600000", "totalShareholderEquity": "126600000", "totalCurrentLiabilities": "454700000", "cashAndShortTermInvestments": "0" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 550600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 610900000, "short_term_debt": 600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454700000, "long_term_debt": 27500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 126600000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "30200000", "totalAssets": "610900000", "longTermDebt": "27500000", "shortTermDebt": "600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "550600000", "totalShareholderEquity": "126600000", "totalCurrentLiabilities": "454700000", "cashAndShortTermInvestments": "0" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91700000, "total_current_assets": 442000000, "total_assets": 502100000, "short_term_debt": 1200000, "long_term_debt": null, "total_debt": 2200000, "total_liabilities": null, "total_equity": 156800000, "shares_outstanding": 155079777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396480, "ticker_id": 30309, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2200000", "totalAssets": "502100000", "longTermDebt": null, "shortTermDebt": "1200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "155079777", "totalCurrentAssets": "442000000", "totalShareholderEquity": "156800000", "totalCurrentLiabilities": "344300000", "cashAndShortTermInvestments": "91700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 442000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 502100000, "short_term_debt": 1200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 156800000, "shares_outstanding": 155079777, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2200000", "totalAssets": "502100000", "longTermDebt": null, "shortTermDebt": "1200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "155079777", "totalCurrentAssets": "442000000", "totalShareholderEquity": "156800000", "totalCurrentLiabilities": "344300000", "cashAndShortTermInvestments": "91700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10500000, "total_current_assets": 592500000, "total_assets": 660000000, "short_term_debt": 600000, "long_term_debt": 40000000, "total_debt": 42000000, "total_liabilities": null, "total_equity": 160100000, "shares_outstanding": 156474262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396482, "ticker_id": 30309, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "42000000", "totalAssets": "660000000", "longTermDebt": "40000000", "shortTermDebt": "600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "156474262", "totalCurrentAssets": "592500000", "totalShareholderEquity": "160100000", "totalCurrentLiabilities": "458200000", "cashAndShortTermInvestments": "10500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 592500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 660000000, "short_term_debt": 600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458200000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 160100000, "shares_outstanding": 156474262, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "42000000", "totalAssets": "660000000", "longTermDebt": "40000000", "shortTermDebt": "600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "156474262", "totalCurrentAssets": "592500000", "totalShareholderEquity": "160100000", "totalCurrentLiabilities": "458200000", "cashAndShortTermInvestments": "10500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96200000, "total_current_assets": 425700000, "total_assets": 495900000, "short_term_debt": 700000, "long_term_debt": null, "total_debt": 2800000, "total_liabilities": null, "total_equity": 182500000, "shares_outstanding": 166991435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396483, "ticker_id": 30309, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:03.627406+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2800000", "totalAssets": "495900000", "longTermDebt": null, "shortTermDebt": "700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "166991435", "totalCurrentAssets": "425700000", "totalShareholderEquity": "182500000", "totalCurrentLiabilities": "310900000", "cashAndShortTermInvestments": "96200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 425700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 495900000, "short_term_debt": 700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182500000, "shares_outstanding": 166991435, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2800000", "totalAssets": "495900000", "longTermDebt": null, "shortTermDebt": "700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "166991435", "totalCurrentAssets": "425700000", "totalShareholderEquity": "182500000", "totalCurrentLiabilities": "310900000", "cashAndShortTermInvestments": "96200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }