{ "ticker": { "uuid": "158334be-bfe1-4730-a5a4-5c0ccdde7b4f", "symbol": "PPSI", "name": "Pioneer Power Solutions Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/158334be-bfe1-4730-a5a4-5c0ccdde7b4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/158334be-bfe1-4730-a5a4-5c0ccdde7b4f/" }, "ticker_metadata": { "id": 7753, "uuid": "158334be-bfe1-4730-a5a4-5c0ccdde7b4f", "symbol": "PPSI", "name": "Pioneer Power Solutions Inc.", "asset_type": "equity", "market_cap": 60142000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Pioneer Power Solutions, Inc. manufactures, sells and services specialized electrical power transmission, distribution and generation equipment on site in the United States, Canada and internationally. The company is headquartered in Fort Lee, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "158334be-bfe1-4730-a5a4-5c0ccdde7b4f", "symbol": "PPSI", "name": "Pioneer Power Solutions Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/158334be-bfe1-4730-a5a4-5c0ccdde7b4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/158334be-bfe1-4730-a5a4-5c0ccdde7b4f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 4.2, "market_cap": 46601469.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2609, "piotroski_f_score": 3, "momentum_12_1": 0.5045, "volatility_252d": 0.877 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.862190+00:00", "batch_id": "" }, "size": { "price_close": 4.2, "market_cap": 46601469.6, "market_cap_usd": 46601469.6, "enterprise_value": 33383469.6, "shares_outstanding": 11095588, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7375, "ptbv_ratio": 1.7375, "ps_ratio": 1.8527, "pcf_ratio": null, "pfcf_ratio": -7.9093, "ev_ebitda": null, "ev_ebit": -5.1186, "ev_sales": 1.3272, "ev_fcf": -5.6659, "earnings_yield": null, "fcf_yield": -0.1765, "price_to_sales": 1.8527, "price_to_book": 1.7375, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7535 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1525, "operating_margin": -0.2593, "net_margin": -0.2782, "ebitda_margin": -0.2159, "fcf_margin": -0.2342, "roe": -0.2609, "roa": -0.2119, "roic": -0.3596, "roc_greenblatt": null, "asset_turnover": 0.7617, "cash_conversion": 0.842, "accruals_ratio": 0.0366, "sbc_to_revenue": 0.0013, "piotroski_f_score": 3, "altman_z_score": 4.9371, "earnings_stability_5y": 4.0748, "revenue_stability_5y": 0.3073, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1162, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2312, "net_debt_to_ebitda": 2.4338, "debt_to_assets": 0.0111, "interest_coverage": null, "current_ratio": 4.6755, "quick_ratio": 3.5262, "net_debt": -13218000, "local_beta": -0.0025, "volatility_252d": 0.877, "volatility_60d": 1.8329, "max_drawdown_12m": -0.5325, "risk_adjusted_momentum": 0.5753 }, "growth": { "revenue_growth_1y": 0.3971, "revenue_growth_3y_cagr": 0.022, "revenue_growth_5y_cagr": 0.0723, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1898, "revenue_growth": 0.3971, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0024, "price_return_3m": 0.2651, "price_return_6m": -0.03, "price_return_9m": 0.0909, "price_return_12m": 0.5081, "price_return_12m_ex1m": 0.5045, "momentum_6m": -0.03, "momentum_12m": 0.5081, "momentum_12_1": 0.5045, "distance_from_52w_high": -0.2251, "distance_from_52w_low": 0.7722, "relative_strength": 0.3501 }, "raw_ttm": { "revenue_ttm": 25153000, "gross_profit_ttm": 3836000, "ebit_ttm": -6522000, "ebitda_ttm": -5431000, "net_income_ttm": -6998000, "eps_diluted_ttm": -0.6307, "operating_cash_flow_ttm": -8207000, "capital_expenditure_ttm": 2315000, "fcf_ttm": -5892000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13583000, "total_current_assets": 23733000, "total_current_liabilities": 5076000, "net_ppe": null, "total_assets": 33021000, "total_debt": 365000, "total_equity": 26821000, "net_working_capital": 5439000, "book_value_per_share": 2.4173, "retained_earnings": -8507000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4173 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2362, "ticker_id": 7753, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.862190+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.2, "market_cap": 46601469.6, "market_cap_usd": 46601469.6, "enterprise_value": 33383469.6, "shares_outstanding": 11095588, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.73749933, "ptbv_ratio": 1.73749933, "ps_ratio": 1.85272014, "pcf_ratio": null, "pfcf_ratio": -7.90927862, "ev_ebitda": null, "ev_ebit": -5.11859393, "ev_sales": 1.32721622, "ev_fcf": -5.66589776, "earnings_yield": null, "fcf_yield": -0.17649454, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15250666, "operating_margin": -0.25929313, "net_margin": -0.27821731, "ebitda_margin": -0.21591858, "fcf_margin": -0.23424641, "roe": -0.26091495, "roa": -0.21192574, "roic": -0.3595898, "roc_greenblatt": null, "asset_turnover": 0.76172739, "cash_conversion": 0.84195484, "accruals_ratio": 0.03661306, "sbc_to_revenue": 0.00127221, "debt_to_equity": 0.23116215, "net_debt_to_ebitda": 2.43380593, "debt_to_assets": 0.01105357, "interest_coverage": null, "current_ratio": 4.67553191, "quick_ratio": 3.52620173, "net_debt": -13218000, "revenue_growth_1y": 0.39707843, "revenue_growth_3y_cagr": 0.02203948, "revenue_growth_5y_cagr": 0.07227055, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18982185, "piotroski_f_score": 3, "altman_z_score": 4.93709319, "earnings_stability_5y": 4.074845, "revenue_stability_5y": 0.307284, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00238663, "price_return_3m": 0.26506024, "price_return_6m": -0.03002309, "price_return_9m": 0.09090909, "price_return_12m": 0.50807899, "price_return_12m_ex1m": 0.50448833, "distance_from_52w_high": -0.22509225, "distance_from_52w_low": 0.7721519, "relative_strength": 0.35013794, "local_beta": -0.0025, "volatility_252d": 0.876977, "volatility_60d": 1.832871, "max_drawdown_12m": -0.53254438, "revenue_ttm": 25153000, "gross_profit_ttm": 3836000, "ebit_ttm": -6522000, "ebitda_ttm": -5431000, "net_income_ttm": -6998000, "eps_diluted_ttm": -0.63070114, "operating_cash_flow_ttm": -8207000, "capital_expenditure_ttm": 2315000, "fcf_ttm": -5892000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13583000, "total_current_assets": 23733000, "total_current_liabilities": 5076000, "net_ppe": null, "total_assets": 33021000, "total_debt": 365000, "total_equity": 26821000, "net_working_capital": 5439000, "book_value_per_share": 2.41726712, "retained_earnings": -8507000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.41726712, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.2, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2609, "momentum_12_1": 0.5045, "complete_fields": { "id": 2362, "ticker_id": 7753, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.862190+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.2, "market_cap": 46601469.6, "market_cap_usd": 46601469.6, "enterprise_value": 33383469.6, "shares_outstanding": 11095588, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.73749933, "ptbv_ratio": 1.73749933, "ps_ratio": 1.85272014, "pcf_ratio": null, "pfcf_ratio": -7.90927862, "ev_ebitda": null, "ev_ebit": -5.11859393, "ev_sales": 1.32721622, "ev_fcf": -5.66589776, "earnings_yield": null, "fcf_yield": -0.17649454, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15250666, "operating_margin": -0.25929313, "net_margin": -0.27821731, "ebitda_margin": -0.21591858, "fcf_margin": -0.23424641, "roe": -0.26091495, "roa": -0.21192574, "roic": -0.3595898, "roc_greenblatt": null, "asset_turnover": 0.76172739, "cash_conversion": 0.84195484, "accruals_ratio": 0.03661306, "sbc_to_revenue": 0.00127221, "debt_to_equity": 0.23116215, "net_debt_to_ebitda": 2.43380593, "debt_to_assets": 0.01105357, "interest_coverage": null, "current_ratio": 4.67553191, "quick_ratio": 3.52620173, "net_debt": -13218000, "revenue_growth_1y": 0.39707843, "revenue_growth_3y_cagr": 0.02203948, "revenue_growth_5y_cagr": 0.07227055, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18982185, "piotroski_f_score": 3, "altman_z_score": 4.93709319, "earnings_stability_5y": 4.074845, "revenue_stability_5y": 0.307284, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00238663, "price_return_3m": 0.26506024, "price_return_6m": -0.03002309, "price_return_9m": 0.09090909, "price_return_12m": 0.50807899, "price_return_12m_ex1m": 0.50448833, "distance_from_52w_high": -0.22509225, "distance_from_52w_low": 0.7721519, "relative_strength": 0.35013794, "local_beta": -0.0025, "volatility_252d": 0.876977, "volatility_60d": 1.832871, "max_drawdown_12m": -0.53254438, "revenue_ttm": 25153000, "gross_profit_ttm": 3836000, "ebit_ttm": -6522000, "ebitda_ttm": -5431000, "net_income_ttm": -6998000, "eps_diluted_ttm": -0.63070114, "operating_cash_flow_ttm": -8207000, "capital_expenditure_ttm": 2315000, "fcf_ttm": -5892000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13583000, "total_current_assets": 23733000, "total_current_liabilities": 5076000, "net_ppe": null, "total_assets": 33021000, "total_debt": 365000, "total_equity": 26821000, "net_working_capital": 5439000, "book_value_per_share": 2.41726712, "retained_earnings": -8507000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.41726712, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 27627000, "cost_of_revenue": 24201000, "gross_profit": 3426000, "ebit": -6595000, "ebitda": -5431000, "pretax_income": -6374000, "tax_provision": 74000, "net_income": -6448000, "net_income_to_common": -6448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14959000, "total_current_assets": 25541000, "total_assets": 36241000, "short_term_debt": 346000, "long_term_debt": null, "total_debt": 346000, "total_liabilities": 6924000, "total_equity": 29317000, "shares_outstanding": 11187868, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5818000, "capital_expenditure": 2677000, "free_cash_flow": -3141000, "dividends_paid": 16665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150271, "ticker_id": 7753, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6595000", "ebitda": "-5431000", "netIncome": "-6448000", "grossProfit": "3426000", "depreciation": "None", "totalRevenue": "27627000", "costOfRevenue": "24201000", "interestIncome": "739000", "incomeBeforeTax": "-6374000", "interestExpense": "None", "operatingIncome": "-6595000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "739000", "nonInterestIncome": "None", "operatingExpenses": "10021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1164000", "sellingGeneralAndAdministrative": "9146000", "netIncomeFromContinuingOperations": "-6448000" }, "balance": { "goodwill": "None", "inventory": "6315000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "36241000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5999000", "totalLiabilities": "6924000", "otherCurrentAssets": "1134000", "totalCurrentAssets": "25541000", "currentLongTermDebt": "None", "longTermInvestments": "418000", "shortTermInvestments": "None", "currentNetReceivables": "3133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10700000", "currentAccountsPayable": "2249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1501000", "totalShareholderEquity": "29317000", "capitalLeaseObligations": "1501000", "otherCurrentLiabilities": "1496000", "totalCurrentLiabilities": "4882000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "2042000", "cashAndShortTermInvestments": "14959000", "commonStockSharesOutstanding": "11187868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5999000", "profitLoss": "None", "dividendPayout": "16665000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "193000", "operatingCashflow": "-5818000", "capitalExpenditures": "2677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16949000", "cashflowFromInvestment": "-3896000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27627000, "cost_of_revenue": 24201000, "gross_profit": 3426000, "research_and_development": 875000, "selling_general_admin": 9146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6595000, "depreciation_amortisation": 1164000, "ebitda": -5431000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6374000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": -6448000, "net_income_continuing_ops": -6448000, "net_income_to_common": -6448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14959000, "short_term_investments": null, "net_receivables": 3133000, "inventory": 6315000, "other_current_assets": null, "total_current_assets": 25541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10700000, "total_assets": 36241000, "short_term_debt": 346000, "accounts_payable": 2249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2042000, "total_liabilities": 6924000, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5999000, "total_equity": 29317000, "shares_outstanding": 11187868, "operating_cash_flow": -5818000, "stock_based_compensation": 35000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3896000, "dividends_paid": 16665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16949000, "free_cash_flow": -3141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6595000", "ebitda": "-5431000", "netIncome": "-6448000", "grossProfit": "3426000", "depreciation": "None", "totalRevenue": "27627000", "costOfRevenue": "24201000", "interestIncome": "739000", "incomeBeforeTax": "-6374000", "interestExpense": "None", "operatingIncome": "-6595000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "739000", "nonInterestIncome": "None", "operatingExpenses": "10021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1164000", "sellingGeneralAndAdministrative": "9146000", "netIncomeFromContinuingOperations": "-6448000" }, "balance": { "goodwill": "None", "inventory": "6315000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "36241000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5999000", "totalLiabilities": "6924000", "otherCurrentAssets": "1134000", "totalCurrentAssets": "25541000", "currentLongTermDebt": "None", "longTermInvestments": "418000", "shortTermInvestments": "None", "currentNetReceivables": "3133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10700000", "currentAccountsPayable": "2249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1501000", "totalShareholderEquity": "29317000", "capitalLeaseObligations": "1501000", "otherCurrentLiabilities": "1496000", "totalCurrentLiabilities": "4882000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "2042000", "cashAndShortTermInvestments": "14959000", "commonStockSharesOutstanding": "11187868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5999000", "profitLoss": "None", "dividendPayout": "16665000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "193000", "operatingCashflow": "-5818000", "capitalExpenditures": "2677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16949000", "cashflowFromInvestment": "-3896000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 22879000, "cost_of_revenue": 17365000, "gross_profit": 5514000, "ebit": -5248000, "ebitda": -4403000, "pretax_income": -4767000, "tax_provision": -1418000, "net_income": 31855000, "net_income_to_common": 31855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41622000, "total_current_assets": 56657000, "total_assets": 65951000, "short_term_debt": 353000, "long_term_debt": null, "total_debt": 353000, "total_liabilities": 30522000, "total_equity": 35429000, "shares_outstanding": 10953861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6212000, "capital_expenditure": 3759000, "free_cash_flow": -2453000, "dividends_paid": 16665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150276, "ticker_id": 7753, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5248000", "ebitda": "-4403000", "netIncome": "31855000", "grossProfit": "5514000", "depreciation": "None", "totalRevenue": "22879000", "costOfRevenue": "17365000", "interestIncome": "431000", "incomeBeforeTax": "-4767000", "interestExpense": "None", "operatingIncome": "-5248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1418000", "reportedCurrency": "USD", "netInterestIncome": "431000", "nonInterestIncome": "None", "operatingExpenses": "10762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000", "sellingGeneralAndAdministrative": "9712000", "netIncomeFromContinuingOperations": "-3349000" }, "balance": { "goodwill": "None", "inventory": "6068000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "65951000", "longTermDebt": "None", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19629000", "totalLiabilities": "30522000", "otherCurrentAssets": "1141000", "totalCurrentAssets": "56657000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "7826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9294000", "currentAccountsPayable": "3054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775000", "totalShareholderEquity": "35429000", "capitalLeaseObligations": "775000", "otherCurrentLiabilities": "21501000", "totalCurrentLiabilities": "29978000", "otherNonCurrentLiabilities": "122000", "totalNonCurrentLiabilities": "544000", "cashAndShortTermInvestments": "41622000", "commonStockSharesOutstanding": "10953861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31855000", "profitLoss": "None", "dividendPayout": "16665000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14536000", "operatingCashflow": "-6212000", "capitalExpenditures": "3759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5376000", "cashflowFromInvestment": "38876000", "stockBasedCompensation": "1055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22879000, "cost_of_revenue": 17365000, "gross_profit": 5514000, "research_and_development": 1050000, "selling_general_admin": 9712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5248000, "depreciation_amortisation": 845000, "ebitda": -4403000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4767000, "tax_provision": -1418000, "effective_tax_rate": null, "net_income": 31855000, "net_income_continuing_ops": -3349000, "net_income_to_common": 31855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41622000, "short_term_investments": null, "net_receivables": 7826000, "inventory": 6068000, "other_current_assets": null, "total_current_assets": 56657000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9294000, "total_assets": 65951000, "short_term_debt": 353000, "accounts_payable": 3054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544000, "total_liabilities": 30522000, "total_debt": 353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19629000, "total_equity": 35429000, "shares_outstanding": 10953861, "operating_cash_flow": -6212000, "stock_based_compensation": 1055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38876000, "dividends_paid": 16665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5376000, "free_cash_flow": -2453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5248000", "ebitda": "-4403000", "netIncome": "31855000", "grossProfit": "5514000", "depreciation": "None", "totalRevenue": "22879000", "costOfRevenue": "17365000", "interestIncome": "431000", "incomeBeforeTax": "-4767000", "interestExpense": "None", "operatingIncome": "-5248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1418000", "reportedCurrency": "USD", "netInterestIncome": "431000", "nonInterestIncome": "None", "operatingExpenses": "10762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000", "sellingGeneralAndAdministrative": "9712000", "netIncomeFromContinuingOperations": "-3349000" }, "balance": { "goodwill": "None", "inventory": "6068000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "65951000", "longTermDebt": "None", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19629000", "totalLiabilities": "30522000", "otherCurrentAssets": "1141000", "totalCurrentAssets": "56657000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "7826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9294000", "currentAccountsPayable": "3054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775000", "totalShareholderEquity": "35429000", "capitalLeaseObligations": "775000", "otherCurrentLiabilities": "21501000", "totalCurrentLiabilities": "29978000", "otherNonCurrentLiabilities": "122000", "totalNonCurrentLiabilities": "544000", "cashAndShortTermInvestments": "41622000", "commonStockSharesOutstanding": "10953861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31855000", "profitLoss": "None", "dividendPayout": "16665000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14536000", "operatingCashflow": "-6212000", "capitalExpenditures": "3759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5376000", "cashflowFromInvestment": "38876000", "stockBasedCompensation": "1055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 40800000, "cost_of_revenue": 31209000, "gross_profit": 40800000, "ebit": 617000, "ebitda": 617000, "pretax_income": 138000, "tax_provision": null, "net_income": 138000, "net_income_to_common": 138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3582000, "total_current_assets": 27683000, "total_assets": 33022000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18804000, "total_equity": 14218000, "shares_outstanding": 10250099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3895000, "capital_expenditure": 2496000, "free_cash_flow": -1399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150281, "ticker_id": 7753, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "617000", "netIncome": "138000", "grossProfit": "40800000", "depreciation": "None", "totalRevenue": "40800000", "costOfRevenue": "31209000", "interestIncome": "335000", "incomeBeforeTax": "138000", "interestExpense": "None", "operatingIncome": "617000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "335000", "nonInterestIncome": "None", "operatingExpenses": "-40183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9902000", "netIncomeFromContinuingOperations": "1775000" }, "balance": { "goodwill": "None", "inventory": "7579000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33022000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19629000", "totalLiabilities": "18804000", "otherCurrentAssets": "7512000", "totalCurrentAssets": "27683000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "9010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5339000", "currentAccountsPayable": "5396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14218000", "capitalLeaseObligations": "1214000", "otherCurrentLiabilities": "9468000", "totalCurrentLiabilities": "18262000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "542000", "cashAndShortTermInvestments": "3582000", "commonStockSharesOutstanding": "10250099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "511000", "operatingCashflow": "-3895000", "capitalExpenditures": "2496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40800000, "cost_of_revenue": 31209000, "gross_profit": 40800000, "research_and_development": 885000, "selling_general_admin": 9902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 617000, "depreciation_amortisation": null, "ebitda": 617000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 138000, "tax_provision": null, "effective_tax_rate": null, "net_income": 138000, "net_income_continuing_ops": 1775000, "net_income_to_common": 138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3582000, "short_term_investments": null, "net_receivables": 9010000, "inventory": 7579000, "other_current_assets": null, "total_current_assets": 27683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5339000, "total_assets": 33022000, "short_term_debt": null, "accounts_payable": 5396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18262000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 542000, "total_liabilities": 18804000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19629000, "total_equity": 14218000, "shares_outstanding": 10250099, "operating_cash_flow": -3895000, "stock_based_compensation": 1471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -323000, "free_cash_flow": -1399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "617000", "netIncome": "138000", "grossProfit": "40800000", "depreciation": "None", "totalRevenue": "40800000", "costOfRevenue": "31209000", "interestIncome": "335000", "incomeBeforeTax": "138000", "interestExpense": "None", "operatingIncome": "617000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "335000", "nonInterestIncome": "None", "operatingExpenses": "-40183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9902000", "netIncomeFromContinuingOperations": "1775000" }, "balance": { "goodwill": "None", "inventory": "7579000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33022000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19629000", "totalLiabilities": "18804000", "otherCurrentAssets": "7512000", "totalCurrentAssets": "27683000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "9010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5339000", "currentAccountsPayable": "5396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14218000", "capitalLeaseObligations": "1214000", "otherCurrentLiabilities": "9468000", "totalCurrentLiabilities": "18262000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "542000", "cashAndShortTermInvestments": "3582000", "commonStockSharesOutstanding": "10250099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "511000", "operatingCashflow": "-3895000", "capitalExpenditures": "2496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 25878000, "cost_of_revenue": 23052000, "gross_profit": 2826000, "ebit": -5810000, "ebitda": -5344000, "pretax_income": -5412000, "tax_provision": 7000, "net_income": -5419000, "net_income_to_common": -5419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10296000, "total_current_assets": 33036000, "total_assets": 37175000, "short_term_debt": 1058000, "long_term_debt": null, "total_debt": 1058000, "total_liabilities": 20242000, "total_equity": 16933000, "shares_outstanding": 9727542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5772000, "capital_expenditure": 1512000, "free_cash_flow": -4260000, "dividends_paid": 129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150286, "ticker_id": 7753, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5810000", "ebitda": "-5344000", "netIncome": "-5419000", "grossProfit": "2826000", "depreciation": "None", "totalRevenue": "25878000", "costOfRevenue": "23052000", "interestIncome": "465000", "incomeBeforeTax": "-5412000", "interestExpense": "398000", "operatingIncome": "-5810000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "465000", "nonInterestIncome": "None", "operatingExpenses": "8636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-67000", "costofGoodsAndServicesSold": "23052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "8636000", "netIncomeFromContinuingOperations": "-3638000" }, "balance": { "goodwill": "None", "inventory": "8748000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "37175000", "longTermDebt": "None", "shortTermDebt": "1058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15950000", "totalLiabilities": "20242000", "otherCurrentAssets": "2853000", "totalCurrentAssets": "33036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4139000", "currentAccountsPayable": "5615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1800000", "shortLongTermDebtTotal": "2273000", "totalShareholderEquity": "16933000", "capitalLeaseObligations": "1215000", "otherCurrentLiabilities": "1624000", "totalCurrentLiabilities": "18962000", "otherNonCurrentLiabilities": "65000", "totalNonCurrentLiabilities": "1280000", "cashAndShortTermInvestments": "10296000", "commonStockSharesOutstanding": "9727542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5419000", "profitLoss": "None", "dividendPayout": "129000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3931000", "operatingCashflow": "-5772000", "capitalExpenditures": "1512000", "changeInReceivables": "-8570000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000", "cashflowFromInvestment": "4722000", "stockBasedCompensation": "1002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25878000, "cost_of_revenue": 23052000, "gross_profit": 2826000, "research_and_development": 0, "selling_general_admin": 8636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5810000, "depreciation_amortisation": 466000, "ebitda": -5344000, "interest_expense": 398000, "interest_income": null, "other_non_operating": null, "pretax_income": -5412000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -5419000, "net_income_continuing_ops": -3638000, "net_income_to_common": -5419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10296000, "short_term_investments": null, "net_receivables": 11139000, "inventory": 8748000, "other_current_assets": null, "total_current_assets": 33036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4139000, "total_assets": 37175000, "short_term_debt": 1058000, "accounts_payable": 5615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1280000, "total_liabilities": 20242000, "total_debt": 1058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15950000, "total_equity": 16933000, "shares_outstanding": 9727542, "operating_cash_flow": -5772000, "stock_based_compensation": 1002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4722000, "dividends_paid": 129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353000, "free_cash_flow": -4260000, "net_change_in_cash": -1403000 }, "raw_data": { "income": { "ebit": "-5810000", "ebitda": "-5344000", "netIncome": "-5419000", "grossProfit": "2826000", "depreciation": "None", "totalRevenue": "25878000", "costOfRevenue": "23052000", "interestIncome": "465000", "incomeBeforeTax": "-5412000", "interestExpense": "398000", "operatingIncome": "-5810000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "465000", "nonInterestIncome": "None", "operatingExpenses": "8636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-67000", "costofGoodsAndServicesSold": "23052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "8636000", "netIncomeFromContinuingOperations": "-3638000" }, "balance": { "goodwill": "None", "inventory": "8748000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "37175000", "longTermDebt": "None", "shortTermDebt": "1058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15950000", "totalLiabilities": "20242000", "otherCurrentAssets": "2853000", "totalCurrentAssets": "33036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4139000", "currentAccountsPayable": "5615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1800000", "shortLongTermDebtTotal": "2273000", "totalShareholderEquity": "16933000", "capitalLeaseObligations": "1215000", "otherCurrentLiabilities": "1624000", "totalCurrentLiabilities": "18962000", "otherNonCurrentLiabilities": "65000", "totalNonCurrentLiabilities": "1280000", "cashAndShortTermInvestments": "10296000", "commonStockSharesOutstanding": "9727542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5419000", "profitLoss": "None", "dividendPayout": "129000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3931000", "operatingCashflow": "-5772000", "capitalExpenditures": "1512000", "changeInReceivables": "-8570000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000", "cashflowFromInvestment": "4722000", "stockBasedCompensation": "1002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 18311000, "cost_of_revenue": 16918000, "gross_profit": 1393000, "ebit": -3862000, "ebitda": -3424000, "pretax_income": -2183000, "tax_provision": -16000, "net_income": -2167000, "net_income_to_common": -2167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9924000, "total_current_assets": 25135000, "total_assets": 27927000, "short_term_debt": 4159000, "long_term_debt": null, "total_debt": 4159000, "total_liabilities": 8375000, "total_equity": 19552000, "shares_outstanding": 8858000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2341000, "capital_expenditure": 237000, "free_cash_flow": -2104000, "dividends_paid": 1047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150291, "ticker_id": 7753, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3862000", "ebitda": "-3424000", "netIncome": "-2167000", "grossProfit": "1393000", "depreciation": "None", "totalRevenue": "18311000", "costOfRevenue": "16918000", "interestIncome": "387000", "incomeBeforeTax": "-2183000", "interestExpense": "1679000", "operatingIncome": "-3862000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "387000", "nonInterestIncome": "None", "operatingExpenses": "5255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "5255000", "netIncomeFromContinuingOperations": "-2167000" }, "balance": { "goodwill": "None", "inventory": "4160000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "27927000", "longTermDebt": "None", "shortTermDebt": "4159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12312000", "totalLiabilities": "8375000", "otherCurrentAssets": "1069000", "totalCurrentAssets": "25135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2792000", "currentAccountsPayable": "4159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2753000", "shortLongTermDebtTotal": "1420000", "totalShareholderEquity": "19552000", "capitalLeaseObligations": "2326000", "otherCurrentLiabilities": "4159000", "totalCurrentLiabilities": "6582000", "otherNonCurrentLiabilities": "1793000", "totalNonCurrentLiabilities": "1793000", "cashAndShortTermInvestments": "9924000", "commonStockSharesOutstanding": "8858000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2167000", "profitLoss": "None", "dividendPayout": "1047000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1883000", "operatingCashflow": "-2341000", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6710000", "cashflowFromInvestment": "-237000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18311000, "cost_of_revenue": 16918000, "gross_profit": 1393000, "research_and_development": null, "selling_general_admin": 5255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3862000, "depreciation_amortisation": 438000, "ebitda": -3424000, "interest_expense": 1679000, "interest_income": null, "other_non_operating": null, "pretax_income": -2183000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": -2167000, "net_income_continuing_ops": -2167000, "net_income_to_common": -2167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9924000, "short_term_investments": null, "net_receivables": 8207000, "inventory": 4160000, "other_current_assets": null, "total_current_assets": 25135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2792000, "total_assets": 27927000, "short_term_debt": 4159000, "accounts_payable": 4159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1793000, "total_liabilities": 8375000, "total_debt": 4159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12312000, "total_equity": 19552000, "shares_outstanding": 8858000, "operating_cash_flow": -2341000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237000, "dividends_paid": 1047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6710000, "free_cash_flow": -2104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3862000", "ebitda": "-3424000", "netIncome": "-2167000", "grossProfit": "1393000", "depreciation": "None", "totalRevenue": "18311000", "costOfRevenue": "16918000", "interestIncome": "387000", "incomeBeforeTax": "-2183000", "interestExpense": "1679000", "operatingIncome": "-3862000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "387000", "nonInterestIncome": "None", "operatingExpenses": "5255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "5255000", "netIncomeFromContinuingOperations": "-2167000" }, "balance": { "goodwill": "None", "inventory": "4160000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "27927000", "longTermDebt": "None", "shortTermDebt": "4159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12312000", "totalLiabilities": "8375000", "otherCurrentAssets": "1069000", "totalCurrentAssets": "25135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2792000", "currentAccountsPayable": "4159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2753000", "shortLongTermDebtTotal": "1420000", "totalShareholderEquity": "19552000", "capitalLeaseObligations": "2326000", "otherCurrentLiabilities": "4159000", "totalCurrentLiabilities": "6582000", "otherNonCurrentLiabilities": "1793000", "totalNonCurrentLiabilities": "1793000", "cashAndShortTermInvestments": "9924000", "commonStockSharesOutstanding": "8858000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2167000", "profitLoss": "None", "dividendPayout": "1047000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1883000", "operatingCashflow": "-2341000", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6710000", "cashflowFromInvestment": "-237000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 19490000, "cost_of_revenue": 18609000, "gross_profit": 881000, "ebit": -4284000, "ebitda": -3820000, "pretax_income": -2981000, "tax_provision": 5000, "net_income": -2986000, "net_income_to_common": -2986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7567000, "total_current_assets": 13956000, "total_assets": 21287000, "short_term_debt": 780000, "long_term_debt": 633000, "total_debt": 1413000, "total_liabilities": 7428000, "total_equity": 13859000, "shares_outstanding": 8726000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3613000, "capital_expenditure": 153000, "free_cash_flow": -3460000, "dividends_paid": 1047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150296, "ticker_id": 7753, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4284000", "ebitda": "-3820000", "netIncome": "-2986000", "grossProfit": "881000", "depreciation": "None", "totalRevenue": "19490000", "costOfRevenue": "18609000", "interestIncome": "334000", "incomeBeforeTax": "-2981000", "interestExpense": "396000", "operatingIncome": "-4284000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "334000", "nonInterestIncome": "None", "operatingExpenses": "5165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "969000", "costofGoodsAndServicesSold": "18609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464000", "sellingGeneralAndAdministrative": "5165000", "netIncomeFromContinuingOperations": "-2986000" }, "balance": { "goodwill": "None", "inventory": "2403000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "21287000", "longTermDebt": "633000", "shortTermDebt": "780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10145000", "totalLiabilities": "7428000", "otherCurrentAssets": "897000", "totalCurrentAssets": "13956000", "currentLongTermDebt": "780000", "longTermInvestments": "None", "shortTermInvestments": "936000", "currentNetReceivables": "3089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7331000", "currentAccountsPayable": "4027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "433000", "shortLongTermDebtTotal": "1413000", "totalShareholderEquity": "13859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-47000", "totalCurrentLiabilities": "5538000", "otherNonCurrentLiabilities": "1257000", "totalNonCurrentLiabilities": "1890000", "cashAndShortTermInvestments": "7567000", "commonStockSharesOutstanding": "8726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2986000", "profitLoss": "None", "dividendPayout": "1047000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2139000", "operatingCashflow": "-3613000", "capitalExpenditures": "153000", "changeInReceivables": "1158000", "changeInExchangeRate": "None", "cashflowFromFinancing": "337000", "cashflowFromInvestment": "2630000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-646000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19490000, "cost_of_revenue": 18609000, "gross_profit": 881000, "research_and_development": null, "selling_general_admin": 5165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4284000, "depreciation_amortisation": 464000, "ebitda": -3820000, "interest_expense": 396000, "interest_income": null, "other_non_operating": null, "pretax_income": -2981000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -2986000, "net_income_continuing_ops": -2986000, "net_income_to_common": -2986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7567000, "short_term_investments": 936000, "net_receivables": 3089000, "inventory": 2403000, "other_current_assets": null, "total_current_assets": 13956000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7331000, "total_assets": 21287000, "short_term_debt": 780000, "accounts_payable": 4027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5538000, "long_term_debt": 633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1890000, "total_liabilities": 7428000, "total_debt": 1413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10145000, "total_equity": 13859000, "shares_outstanding": 8726000, "operating_cash_flow": -3613000, "stock_based_compensation": 3000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2630000, "dividends_paid": 1047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 337000, "free_cash_flow": -3460000, "net_change_in_cash": -646000 }, "raw_data": { "income": { "ebit": "-4284000", "ebitda": "-3820000", "netIncome": "-2986000", "grossProfit": "881000", "depreciation": "None", "totalRevenue": "19490000", "costOfRevenue": "18609000", "interestIncome": "334000", "incomeBeforeTax": "-2981000", "interestExpense": "396000", "operatingIncome": "-4284000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "334000", "nonInterestIncome": "None", "operatingExpenses": "5165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "969000", "costofGoodsAndServicesSold": "18609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464000", "sellingGeneralAndAdministrative": "5165000", "netIncomeFromContinuingOperations": "-2986000" }, "balance": { "goodwill": "None", "inventory": "2403000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "21287000", "longTermDebt": "633000", "shortTermDebt": "780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10145000", "totalLiabilities": "7428000", "otherCurrentAssets": "897000", "totalCurrentAssets": "13956000", "currentLongTermDebt": "780000", "longTermInvestments": "None", "shortTermInvestments": "936000", "currentNetReceivables": "3089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7331000", "currentAccountsPayable": "4027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "433000", "shortLongTermDebtTotal": "1413000", "totalShareholderEquity": "13859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-47000", "totalCurrentLiabilities": "5538000", "otherNonCurrentLiabilities": "1257000", "totalNonCurrentLiabilities": "1890000", "cashAndShortTermInvestments": "7567000", "commonStockSharesOutstanding": "8726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2986000", "profitLoss": "None", "dividendPayout": "1047000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2139000", "operatingCashflow": "-3613000", "capitalExpenditures": "153000", "changeInReceivables": "1158000", "changeInExchangeRate": "None", "cashflowFromFinancing": "337000", "cashflowFromInvestment": "2630000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-646000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 20582000, "cost_of_revenue": 19417000, "gross_profit": 1165000, "ebit": -11753000, "ebitda": -14523000, "pretax_income": -10759000, "tax_provision": 1278000, "net_income": -12037000, "net_income_to_common": -12037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8213000, "total_current_assets": 20014000, "total_assets": 28119000, "short_term_debt": 374000, "long_term_debt": null, "total_debt": 374000, "total_liabilities": 11684000, "total_equity": 16435000, "shares_outstanding": 8726000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -5573000, "capital_expenditure": 153000, "free_cash_flow": -5420000, "dividends_paid": 1047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150301, "ticker_id": 7753, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11753000", "ebitda": "-14523000", "netIncome": "-12037000", "grossProfit": "1165000", "depreciation": "None", "totalRevenue": "20582000", "costOfRevenue": "19417000", "interestIncome": "396000", "incomeBeforeTax": "-10759000", "interestExpense": "396000", "operatingIncome": "-11753000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1278000", "reportedCurrency": "USD", "netInterestIncome": "-396000", "nonInterestIncome": "None", "operatingExpenses": "12918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1390000", "costofGoodsAndServicesSold": "19417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2770000", "sellingGeneralAndAdministrative": "12681000", "netIncomeFromContinuingOperations": "-12037000" }, "balance": { "goodwill": "0", "inventory": "4554000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "28119000", "longTermDebt": "None", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7566000", "totalLiabilities": "11684000", "otherCurrentAssets": "795000", "totalCurrentAssets": "20014000", "currentLongTermDebt": "374000", "longTermInvestments": "None", "shortTermInvestments": "936000", "currentNetReceivables": "5516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8105000", "currentAccountsPayable": "7533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "640000", "shortLongTermDebtTotal": "920000", "totalShareholderEquity": "16435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "543000", "totalCurrentLiabilities": "9891000", "otherNonCurrentLiabilities": "1793000", "totalNonCurrentLiabilities": "1793000", "cashAndShortTermInvestments": "8213000", "commonStockSharesOutstanding": "8726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1439000", "profitLoss": "None", "dividendPayout": "1047000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1145000", "operatingCashflow": "-5573000", "capitalExpenditures": "153000", "changeInReceivables": "1855000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26230000", "cashflowFromInvestment": "39770000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7967000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20582000, "cost_of_revenue": 19417000, "gross_profit": 1165000, "research_and_development": null, "selling_general_admin": 12681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11753000, "depreciation_amortisation": -2770000, "ebitda": -14523000, "interest_expense": 396000, "interest_income": null, "other_non_operating": null, "pretax_income": -10759000, "tax_provision": 1278000, "effective_tax_rate": null, "net_income": -12037000, "net_income_continuing_ops": -12037000, "net_income_to_common": -12037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8213000, "short_term_investments": 936000, "net_receivables": 5516000, "inventory": 4554000, "other_current_assets": null, "total_current_assets": 20014000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8105000, "total_assets": 28119000, "short_term_debt": 374000, "accounts_payable": 7533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1793000, "total_liabilities": 11684000, "total_debt": 374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7566000, "total_equity": 16435000, "shares_outstanding": 8726000, "operating_cash_flow": -5573000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39770000, "dividends_paid": 1047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26230000, "free_cash_flow": -5420000, "net_change_in_cash": 7967000 }, "raw_data": { "income": { "ebit": "-11753000", "ebitda": "-14523000", "netIncome": "-12037000", "grossProfit": "1165000", "depreciation": "None", "totalRevenue": "20582000", "costOfRevenue": "19417000", "interestIncome": "396000", "incomeBeforeTax": "-10759000", "interestExpense": "396000", "operatingIncome": "-11753000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1278000", "reportedCurrency": "USD", "netInterestIncome": "-396000", "nonInterestIncome": "None", "operatingExpenses": "12918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1390000", "costofGoodsAndServicesSold": "19417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2770000", "sellingGeneralAndAdministrative": "12681000", "netIncomeFromContinuingOperations": "-12037000" }, "balance": { "goodwill": "0", "inventory": "4554000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "28119000", "longTermDebt": "None", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7566000", "totalLiabilities": "11684000", "otherCurrentAssets": "795000", "totalCurrentAssets": "20014000", "currentLongTermDebt": "374000", "longTermInvestments": "None", "shortTermInvestments": "936000", "currentNetReceivables": "5516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8105000", "currentAccountsPayable": "7533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "640000", "shortLongTermDebtTotal": "920000", "totalShareholderEquity": "16435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "543000", "totalCurrentLiabilities": "9891000", "otherNonCurrentLiabilities": "1793000", "totalNonCurrentLiabilities": "1793000", "cashAndShortTermInvestments": "8213000", "commonStockSharesOutstanding": "8726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1439000", "profitLoss": "None", "dividendPayout": "1047000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1145000", "operatingCashflow": "-5573000", "capitalExpenditures": "153000", "changeInReceivables": "1855000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26230000", "cashflowFromInvestment": "39770000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7967000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 106390000, "cost_of_revenue": 87139000, "gross_profit": 19251000, "ebit": -9189000, "ebitda": -5885000, "pretax_income": -5361000, "tax_provision": 303000, "net_income": -5664000, "net_income_to_common": -5664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000, "total_current_assets": 46924000, "total_assets": 72512000, "short_term_debt": 23698000, "long_term_debt": 2619000, "total_debt": 26317000, "total_liabilities": 60561000, "total_equity": 11951000, "shares_outstanding": 8726000, "goodwill_and_intangibles": 12111000 }, "cash_flow": { "operating_cash_flow": 2153000, "capital_expenditure": 589000, "free_cash_flow": 2742000, "dividends_paid": 1047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150306, "ticker_id": 7753, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9189000", "ebitda": "-5885000", "netIncome": "-5664000", "grossProfit": "19251000", "depreciation": "None", "totalRevenue": "106390000", "costOfRevenue": "87139000", "interestIncome": "916000", "incomeBeforeTax": "-5361000", "interestExpense": "916000", "operatingIncome": "-1873000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "-2662000", "nonInterestIncome": "None", "operatingExpenses": "21465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-826000", "costofGoodsAndServicesSold": "87139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3304000", "sellingGeneralAndAdministrative": "21465000", "netIncomeFromContinuingOperations": "-5664000" }, "balance": { "goodwill": "8527000", "inventory": "27310000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "72512000", "longTermDebt": "2619000", "shortTermDebt": "23698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3584000", "reportedCurrency": "USD", "retainedEarnings": "-6127000", "totalLiabilities": "60561000", "otherCurrentAssets": "39652000", "totalCurrentAssets": "46924000", "currentLongTermDebt": "23698000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25588000", "currentAccountsPayable": "7257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5284000", "shortLongTermDebtTotal": "26317000", "totalShareholderEquity": "11951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18893000", "totalCurrentLiabilities": "52416000", "otherNonCurrentLiabilities": "3934000", "totalNonCurrentLiabilities": "8145000", "cashAndShortTermInvestments": "211000", "commonStockSharesOutstanding": "8726000", "intangibleAssetsExcludingGoodwill": "3584000", "cashAndCashEquivalentsAtCarryingValue": "211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5664000", "profitLoss": "None", "dividendPayout": "1047000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2118000", "operatingCashflow": "2153000", "capitalExpenditures": "589000", "changeInReceivables": "-1373000", "changeInExchangeRate": "1079000", "cashflowFromFinancing": "-3412000", "cashflowFromInvestment": "173000", "stockBasedCompensation": "165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1086000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106390000, "cost_of_revenue": 87139000, "gross_profit": 19251000, "research_and_development": 0, "selling_general_admin": 21465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9189000, "depreciation_amortisation": 3304000, "ebitda": -5885000, "interest_expense": 916000, "interest_income": null, "other_non_operating": null, "pretax_income": -5361000, "tax_provision": 303000, "effective_tax_rate": null, "net_income": -5664000, "net_income_continuing_ops": -5664000, "net_income_to_common": -5664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211000, "short_term_investments": null, "net_receivables": 3384000, "inventory": 27310000, "other_current_assets": null, "total_current_assets": 46924000, "net_ppe": null, "goodwill": 8527000, "intangible_assets": 3584000, "goodwill_and_intangibles": 12111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25588000, "total_assets": 72512000, "short_term_debt": 23698000, "accounts_payable": 7257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52416000, "long_term_debt": 2619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8145000, "total_liabilities": 60561000, "total_debt": 26317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6127000, "total_equity": 11951000, "shares_outstanding": 8726000, "operating_cash_flow": 2153000, "stock_based_compensation": 165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 173000, "dividends_paid": 1047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3412000, "free_cash_flow": 2742000, "net_change_in_cash": -1086000 }, "raw_data": { "income": { "ebit": "-9189000", "ebitda": "-5885000", "netIncome": "-5664000", "grossProfit": "19251000", "depreciation": "None", "totalRevenue": "106390000", "costOfRevenue": "87139000", "interestIncome": "916000", "incomeBeforeTax": "-5361000", "interestExpense": "916000", "operatingIncome": "-1873000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "-2662000", "nonInterestIncome": "None", "operatingExpenses": "21465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-826000", "costofGoodsAndServicesSold": "87139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3304000", "sellingGeneralAndAdministrative": "21465000", "netIncomeFromContinuingOperations": "-5664000" }, "balance": { "goodwill": "8527000", "inventory": "27310000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "72512000", "longTermDebt": "2619000", "shortTermDebt": "23698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3584000", "reportedCurrency": "USD", "retainedEarnings": "-6127000", "totalLiabilities": "60561000", "otherCurrentAssets": "39652000", "totalCurrentAssets": "46924000", "currentLongTermDebt": "23698000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25588000", "currentAccountsPayable": "7257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5284000", "shortLongTermDebtTotal": "26317000", "totalShareholderEquity": "11951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18893000", "totalCurrentLiabilities": "52416000", "otherNonCurrentLiabilities": "3934000", "totalNonCurrentLiabilities": "8145000", "cashAndShortTermInvestments": "211000", "commonStockSharesOutstanding": "8726000", "intangibleAssetsExcludingGoodwill": "3584000", "cashAndCashEquivalentsAtCarryingValue": "211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5664000", "profitLoss": "None", "dividendPayout": "1047000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2118000", "operatingCashflow": "2153000", "capitalExpenditures": "589000", "changeInReceivables": "-1373000", "changeInExchangeRate": "1079000", "cashflowFromFinancing": "-3412000", "cashflowFromInvestment": "173000", "stockBasedCompensation": "165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1086000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 4266000, "cost_of_revenue": 3684000, "gross_profit": 582000, "ebit": -2020000, "ebitda": -1722000, "pretax_income": -2508000, "tax_provision": 5000, "net_income": -2508000, "net_income_to_common": -2508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13583000, "total_current_assets": 23733000, "total_assets": 33021000, "short_term_debt": 365000, "long_term_debt": null, "total_debt": 365000, "total_liabilities": 6200000, "total_equity": 26821000, "shares_outstanding": 11095588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -887000, "capital_expenditure": 233000, "free_cash_flow": -654000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150269, "ticker_id": 7753, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2020000", "ebitda": "-1722000", "netIncome": "-2508000", "grossProfit": "582000", "depreciation": "None", "totalRevenue": "4266000", "costOfRevenue": "3684000", "interestIncome": "156000", "incomeBeforeTax": "-2508000", "interestExpense": "615000", "operatingIncome": "-2020000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "156000", "nonInterestIncome": "None", "operatingExpenses": "2602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "2446000", "netIncomeFromContinuingOperations": "-2508000" }, "balance": { "goodwill": "None", "inventory": "5834000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "33021000", "longTermDebt": "None", "shortTermDebt": "365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8507000", "totalLiabilities": "6200000", "otherCurrentAssets": "954000", "totalCurrentAssets": "23733000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9288000", "currentAccountsPayable": "2608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1427000", "totalShareholderEquity": "26821000", "capitalLeaseObligations": "1427000", "otherCurrentLiabilities": "1062000", "totalCurrentLiabilities": "5076000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "1124000", "cashAndShortTermInvestments": "13583000", "commonStockSharesOutstanding": "11095588", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2508000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "481000", "operatingCashflow": "-887000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-459000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4266000, "cost_of_revenue": 3684000, "gross_profit": 582000, "research_and_development": 156000, "selling_general_admin": 2446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2020000, "depreciation_amortisation": 298000, "ebitda": -1722000, "interest_expense": 615000, "interest_income": null, "other_non_operating": null, "pretax_income": -2508000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -2508000, "net_income_continuing_ops": -2508000, "net_income_to_common": -2508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13583000, "short_term_investments": null, "net_receivables": 3362000, "inventory": 5834000, "other_current_assets": null, "total_current_assets": 23733000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9288000, "total_assets": 33021000, "short_term_debt": 365000, "accounts_payable": 2608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1124000, "total_liabilities": 6200000, "total_debt": 365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8507000, "total_equity": 26821000, "shares_outstanding": 11095588, "operating_cash_flow": -887000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -459000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": -654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2020000", "ebitda": "-1722000", "netIncome": "-2508000", "grossProfit": "582000", "depreciation": "None", "totalRevenue": "4266000", "costOfRevenue": "3684000", "interestIncome": "156000", "incomeBeforeTax": "-2508000", "interestExpense": "615000", "operatingIncome": "-2020000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "156000", "nonInterestIncome": "None", "operatingExpenses": "2602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "2446000", "netIncomeFromContinuingOperations": "-2508000" }, "balance": { "goodwill": "None", "inventory": "5834000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "33021000", "longTermDebt": "None", "shortTermDebt": "365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8507000", "totalLiabilities": "6200000", "otherCurrentAssets": "954000", "totalCurrentAssets": "23733000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9288000", "currentAccountsPayable": "2608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1427000", "totalShareholderEquity": "26821000", "capitalLeaseObligations": "1427000", "otherCurrentLiabilities": "1062000", "totalCurrentLiabilities": "5076000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "1124000", "cashAndShortTermInvestments": "13583000", "commonStockSharesOutstanding": "11095588", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2508000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "481000", "operatingCashflow": "-887000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-459000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 5629000, "cost_of_revenue": 4305000, "gross_profit": 1324000, "ebit": -1093000, "ebitda": null, "pretax_income": -1369000, "tax_provision": null, "net_income": -1392000, "net_income_to_common": -1392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14959000, "total_current_assets": 25541000, "total_assets": 35455000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6138000, "total_equity": 29317000, "shares_outstanding": 11095266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1038000, "capital_expenditure": 1145000, "free_cash_flow": 107000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150270, "ticker_id": 7753, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1392000", "grossProfit": "1324000", "depreciation": "None", "totalRevenue": "5629000", "costOfRevenue": "4305000", "interestIncome": "None", "incomeBeforeTax": "-1369000", "interestExpense": "None", "operatingIncome": "-1093000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "124000", "nonInterestIncome": "None", "operatingExpenses": "6722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2268000", "netIncomeFromContinuingOperations": "-1374000" }, "balance": { "goodwill": "None", "inventory": "6315000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35455000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5999000", "totalLiabilities": "6138000", "otherCurrentAssets": "1134000", "totalCurrentAssets": "25541000", "currentLongTermDebt": "None", "longTermInvestments": "418000", "shortTermInvestments": "None", "currentNetReceivables": "3133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9914000", "currentAccountsPayable": "2249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29317000", "capitalLeaseObligations": "1501000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4882000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "1256000", "cashAndShortTermInvestments": "14959000", "commonStockSharesOutstanding": "11095266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1392000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "303000", "operatingCashflow": "-1038000", "capitalExpenditures": "1145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5629000, "cost_of_revenue": 4305000, "gross_profit": 1324000, "research_and_development": 149000, "selling_general_admin": 2268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1093000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1369000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1392000, "net_income_continuing_ops": -1374000, "net_income_to_common": -1392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14959000, "short_term_investments": null, "net_receivables": 3133000, "inventory": 6315000, "other_current_assets": null, "total_current_assets": 25541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9914000, "total_assets": 35455000, "short_term_debt": null, "accounts_payable": 2249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1256000, "total_liabilities": 6138000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5999000, "total_equity": 29317000, "shares_outstanding": 11095266, "operating_cash_flow": -1038000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194000, "free_cash_flow": 107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1392000", "grossProfit": "1324000", "depreciation": "None", "totalRevenue": "5629000", "costOfRevenue": "4305000", "interestIncome": "None", "incomeBeforeTax": "-1369000", "interestExpense": "None", "operatingIncome": "-1093000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "124000", "nonInterestIncome": "None", "operatingExpenses": "6722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2268000", "netIncomeFromContinuingOperations": "-1374000" }, "balance": { "goodwill": "None", "inventory": "6315000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35455000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5999000", "totalLiabilities": "6138000", "otherCurrentAssets": "1134000", "totalCurrentAssets": "25541000", "currentLongTermDebt": "None", "longTermInvestments": "418000", "shortTermInvestments": "None", "currentNetReceivables": "3133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9914000", "currentAccountsPayable": "2249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29317000", "capitalLeaseObligations": "1501000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4882000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "1256000", "cashAndShortTermInvestments": "14959000", "commonStockSharesOutstanding": "11095266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1392000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "303000", "operatingCashflow": "-1038000", "capitalExpenditures": "1145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 6888000, "cost_of_revenue": 6272000, "gross_profit": 616000, "ebit": -1701000, "ebitda": -1378000, "pretax_income": -1701000, "tax_provision": 69000, "net_income": -1770000, "net_income_to_common": -1770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17336000, "total_current_assets": 29047000, "total_assets": 37580000, "short_term_debt": 270000, "long_term_debt": null, "total_debt": 270000, "total_liabilities": 6881000, "total_equity": 30699000, "shares_outstanding": 11186975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -817000, "capital_expenditure": 792000, "free_cash_flow": -25000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150272, "ticker_id": 7753, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1701000", "ebitda": "-1378000", "netIncome": "-1770000", "grossProfit": "616000", "depreciation": "None", "totalRevenue": "6888000", "costOfRevenue": "6272000", "interestIncome": "None", "incomeBeforeTax": "-1701000", "interestExpense": "615000", "operatingIncome": "-1447000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "184000", "nonInterestIncome": "None", "operatingExpenses": "2063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "1976000", "netIncomeFromContinuingOperations": "-1770000" }, "balance": { "goodwill": "None", "inventory": "6780000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "37580000", "longTermDebt": "None", "shortTermDebt": "270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4607000", "totalLiabilities": "6881000", "otherCurrentAssets": "325000", "totalCurrentAssets": "29047000", "currentLongTermDebt": "None", "longTermInvestments": "821000", "shortTermInvestments": "None", "currentNetReceivables": "4606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8532999", "currentAccountsPayable": "3305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "752000", "totalShareholderEquity": "30699000", "capitalLeaseObligations": "752000", "otherCurrentLiabilities": "1835000", "totalCurrentLiabilities": "6281000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "600000", "cashAndShortTermInvestments": "17336000", "commonStockSharesOutstanding": "11186975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2350000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-815000", "operatingCashflow": "-817000", "capitalExpenditures": "792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "189000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6888000, "cost_of_revenue": 6272000, "gross_profit": 616000, "research_and_development": 111000, "selling_general_admin": 1976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1701000, "depreciation_amortisation": 323000, "ebitda": -1378000, "interest_expense": 615000, "interest_income": null, "other_non_operating": null, "pretax_income": -1701000, "tax_provision": 69000, "effective_tax_rate": null, "net_income": -1770000, "net_income_continuing_ops": -1770000, "net_income_to_common": -1770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17336000, "short_term_investments": null, "net_receivables": 4606000, "inventory": 6780000, "other_current_assets": null, "total_current_assets": 29047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8532999, "total_assets": 37580000, "short_term_debt": 270000, "accounts_payable": 3305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 600000, "total_liabilities": 6881000, "total_debt": 270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4607000, "total_equity": 30699000, "shares_outstanding": 11186975, "operating_cash_flow": -817000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 189000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000, "free_cash_flow": -25000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1701000", "ebitda": "-1378000", "netIncome": "-1770000", "grossProfit": "616000", "depreciation": "None", "totalRevenue": "6888000", "costOfRevenue": "6272000", "interestIncome": "None", "incomeBeforeTax": "-1701000", "interestExpense": "615000", "operatingIncome": "-1447000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "184000", "nonInterestIncome": "None", "operatingExpenses": "2063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "1976000", "netIncomeFromContinuingOperations": "-1770000" }, "balance": { "goodwill": "None", "inventory": "6780000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "37580000", "longTermDebt": "None", "shortTermDebt": "270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4607000", "totalLiabilities": "6881000", "otherCurrentAssets": "325000", "totalCurrentAssets": "29047000", "currentLongTermDebt": "None", "longTermInvestments": "821000", "shortTermInvestments": "None", "currentNetReceivables": "4606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8532999", "currentAccountsPayable": "3305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "752000", "totalShareholderEquity": "30699000", "capitalLeaseObligations": "752000", "otherCurrentLiabilities": "1835000", "totalCurrentLiabilities": "6281000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "600000", "cashAndShortTermInvestments": "17336000", "commonStockSharesOutstanding": "11186975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2350000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-815000", "operatingCashflow": "-817000", "capitalExpenditures": "792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "189000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 8370000, "cost_of_revenue": 7056000, "gross_profit": 1314000, "ebit": -1708000, "ebitda": -1348000, "pretax_income": -1228000, "tax_provision": null, "net_income": -1328000, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17999000, "total_current_assets": 29324000, "total_assets": 39115000, "short_term_debt": 322000, "long_term_debt": null, "total_debt": 322000, "total_liabilities": 6076000, "total_equity": 33039000, "shares_outstanding": 11104058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5465000, "capital_expenditure": 145000, "free_cash_flow": -5320000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150273, "ticker_id": 7753, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1708000", "ebitda": "-1348000", "netIncome": "-1328000", "grossProfit": "1314000", "depreciation": "None", "totalRevenue": "8370000", "costOfRevenue": "7056000", "interestIncome": "183000", "incomeBeforeTax": "-1228000", "interestExpense": "None", "operatingIncome": "-1708000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "183000", "nonInterestIncome": "None", "operatingExpenses": "3022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "2466000", "netIncomeFromContinuingOperations": "-1228000" }, "balance": { "goodwill": "None", "inventory": "5783000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "39115000", "longTermDebt": "None", "shortTermDebt": "322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2257000", "totalLiabilities": "6076000", "otherCurrentAssets": "658000", "totalCurrentAssets": "29324000", "currentLongTermDebt": "None", "longTermInvestments": "2240000", "shortTermInvestments": "None", "currentNetReceivables": "4884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9791000", "currentAccountsPayable": "3255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849000", "totalShareholderEquity": "33039000", "capitalLeaseObligations": "849000", "otherCurrentLiabilities": "801000", "totalCurrentLiabilities": "5408000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "668000", "cashAndShortTermInvestments": "17999000", "commonStockSharesOutstanding": "11104058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1328000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "673000", "operatingCashflow": "-5465000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "-2345000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8370000, "cost_of_revenue": 7056000, "gross_profit": 1314000, "research_and_development": 534000, "selling_general_admin": 2466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1708000, "depreciation_amortisation": 360000, "ebitda": -1348000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1228000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1328000, "net_income_continuing_ops": -1228000, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17999000, "short_term_investments": null, "net_receivables": 4884000, "inventory": 5783000, "other_current_assets": null, "total_current_assets": 29324000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9791000, "total_assets": 39115000, "short_term_debt": 322000, "accounts_payable": 3255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5408000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 668000, "total_liabilities": 6076000, "total_debt": 322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2257000, "total_equity": 33039000, "shares_outstanding": 11104058, "operating_cash_flow": -5465000, "stock_based_compensation": 2000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2345000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000, "free_cash_flow": -5320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1708000", "ebitda": "-1348000", "netIncome": "-1328000", "grossProfit": "1314000", "depreciation": "None", "totalRevenue": "8370000", "costOfRevenue": "7056000", "interestIncome": "183000", "incomeBeforeTax": "-1228000", "interestExpense": "None", "operatingIncome": "-1708000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "183000", "nonInterestIncome": "None", "operatingExpenses": "3022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "2466000", "netIncomeFromContinuingOperations": "-1228000" }, "balance": { "goodwill": "None", "inventory": "5783000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "39115000", "longTermDebt": "None", "shortTermDebt": "322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2257000", "totalLiabilities": "6076000", "otherCurrentAssets": "658000", "totalCurrentAssets": "29324000", "currentLongTermDebt": "None", "longTermInvestments": "2240000", "shortTermInvestments": "None", "currentNetReceivables": "4884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9791000", "currentAccountsPayable": "3255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849000", "totalShareholderEquity": "33039000", "capitalLeaseObligations": "849000", "otherCurrentLiabilities": "801000", "totalCurrentLiabilities": "5408000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "668000", "cashAndShortTermInvestments": "17999000", "commonStockSharesOutstanding": "11104058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1328000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "673000", "operatingCashflow": "-5465000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "-2345000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 6740000, "cost_of_revenue": 6592000, "gross_profit": 148000, "ebit": -2346000, "ebitda": -2065000, "pretax_income": -2076000, "tax_provision": -1418000, "net_income": -929000, "net_income_to_common": -929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25840000, "total_current_assets": 38626000, "total_assets": 47476000, "short_term_debt": 330000, "long_term_debt": null, "total_debt": 330000, "total_liabilities": 12963000, "total_equity": 34513000, "shares_outstanding": 11187484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1502000, "capital_expenditure": 595000, "free_cash_flow": 2097000, "dividends_paid": 16665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150274, "ticker_id": 7753, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2346000", "ebitda": "-2065000", "netIncome": "-929000", "grossProfit": "148000", "depreciation": "None", "totalRevenue": "6740000", "costOfRevenue": "6592000", "interestIncome": "247000", "incomeBeforeTax": "-2076000", "interestExpense": "23000", "operatingIncome": "-2346000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1418000", "reportedCurrency": "USD", "netInterestIncome": "247000", "nonInterestIncome": "None", "operatingExpenses": "2494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "2399000", "netIncomeFromContinuingOperations": "-2076000" }, "balance": { "goodwill": "None", "inventory": "6456000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "47476000", "longTermDebt": "None", "shortTermDebt": "330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-929000", "totalLiabilities": "12963000", "otherCurrentAssets": "985000", "totalCurrentAssets": "38626000", "currentLongTermDebt": "None", "longTermInvestments": "1943000", "shortTermInvestments": "None", "currentNetReceivables": "5345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8850000", "currentAccountsPayable": "3376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "691000", "totalShareholderEquity": "34513000", "capitalLeaseObligations": "691000", "otherCurrentLiabilities": "3544000", "totalCurrentLiabilities": "12475000", "otherNonCurrentLiabilities": "127000", "totalNonCurrentLiabilities": "488000", "cashAndShortTermInvestments": "25840000", "commonStockSharesOutstanding": "11187484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-929000", "profitLoss": "None", "dividendPayout": "16665000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "1502000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16689000", "cashflowFromInvestment": "-595000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6740000, "cost_of_revenue": 6592000, "gross_profit": 148000, "research_and_development": 80000, "selling_general_admin": 2399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2346000, "depreciation_amortisation": 281000, "ebitda": -2065000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -2076000, "tax_provision": -1418000, "effective_tax_rate": null, "net_income": -929000, "net_income_continuing_ops": -2076000, "net_income_to_common": -929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25840000, "short_term_investments": null, "net_receivables": 5345000, "inventory": 6456000, "other_current_assets": null, "total_current_assets": 38626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8850000, "total_assets": 47476000, "short_term_debt": 330000, "accounts_payable": 3376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488000, "total_liabilities": 12963000, "total_debt": 330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -929000, "total_equity": 34513000, "shares_outstanding": 11187484, "operating_cash_flow": 1502000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595000, "dividends_paid": 16665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16689000, "free_cash_flow": 2097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2346000", "ebitda": "-2065000", "netIncome": "-929000", "grossProfit": "148000", "depreciation": "None", "totalRevenue": "6740000", "costOfRevenue": "6592000", "interestIncome": "247000", "incomeBeforeTax": "-2076000", "interestExpense": "23000", "operatingIncome": "-2346000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1418000", "reportedCurrency": "USD", "netInterestIncome": "247000", "nonInterestIncome": "None", "operatingExpenses": "2494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "2399000", "netIncomeFromContinuingOperations": "-2076000" }, "balance": { "goodwill": "None", "inventory": "6456000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "47476000", "longTermDebt": "None", "shortTermDebt": "330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-929000", "totalLiabilities": "12963000", "otherCurrentAssets": "985000", "totalCurrentAssets": "38626000", "currentLongTermDebt": "None", "longTermInvestments": "1943000", "shortTermInvestments": "None", "currentNetReceivables": "5345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8850000", "currentAccountsPayable": "3376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "691000", "totalShareholderEquity": "34513000", "capitalLeaseObligations": "691000", "otherCurrentLiabilities": "3544000", "totalCurrentLiabilities": "12475000", "otherNonCurrentLiabilities": "127000", "totalNonCurrentLiabilities": "488000", "cashAndShortTermInvestments": "25840000", "commonStockSharesOutstanding": "11187484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-929000", "profitLoss": "None", "dividendPayout": "16665000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "1502000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16689000", "cashflowFromInvestment": "-595000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": -2962000, "cost_of_revenue": -4029000, "gross_profit": 1067000, "ebit": -745000, "ebitda": null, "pretax_income": -328000, "tax_provision": null, "net_income": 36294000, "net_income_to_common": 36294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41622000, "total_current_assets": 56657000, "total_assets": 65951000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 30522000, "total_equity": 35429000, "shares_outstanding": 11120266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2094000, "capital_expenditure": 2482000, "free_cash_flow": 388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150275, "ticker_id": 7753, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "36294000", "grossProfit": "1067000", "depreciation": "None", "totalRevenue": "-2962000", "costOfRevenue": "-4029000", "interestIncome": "406000", "incomeBeforeTax": "-328000", "interestExpense": "None", "operatingIncome": "-745000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "406000", "nonInterestIncome": "None", "operatingExpenses": "-2217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1536000", "netIncomeFromContinuingOperations": "1090000" }, "balance": { "goodwill": "None", "inventory": "6068000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65951000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "30522000", "otherCurrentAssets": "1141000", "totalCurrentAssets": "56657000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "7826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9294000", "currentAccountsPayable": "3054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35429000", "capitalLeaseObligations": "775000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "29978000", "otherNonCurrentLiabilities": "122000", "totalNonCurrentLiabilities": "544000", "cashAndShortTermInvestments": "41622000", "commonStockSharesOutstanding": "11120266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6016000", "operatingCashflow": "-2094000", "capitalExpenditures": "2482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "483000", "cashflowFromInvestment": "None", "stockBasedCompensation": "721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2962000, "cost_of_revenue": -4029000, "gross_profit": 1067000, "research_and_development": 345000, "selling_general_admin": 1536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -745000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -328000, "tax_provision": null, "effective_tax_rate": null, "net_income": 36294000, "net_income_continuing_ops": 1090000, "net_income_to_common": 36294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41622000, "short_term_investments": null, "net_receivables": 7826000, "inventory": 6068000, "other_current_assets": null, "total_current_assets": 56657000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9294000, "total_assets": 65951000, "short_term_debt": null, "accounts_payable": 3054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544000, "total_liabilities": 30522000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 35429000, "shares_outstanding": 11120266, "operating_cash_flow": -2094000, "stock_based_compensation": 721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 483000, "free_cash_flow": 388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "36294000", "grossProfit": "1067000", "depreciation": "None", "totalRevenue": "-2962000", "costOfRevenue": "-4029000", "interestIncome": "406000", "incomeBeforeTax": "-328000", "interestExpense": "None", "operatingIncome": "-745000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "406000", "nonInterestIncome": "None", "operatingExpenses": "-2217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1536000", "netIncomeFromContinuingOperations": "1090000" }, "balance": { "goodwill": "None", "inventory": "6068000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65951000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "30522000", "otherCurrentAssets": "1141000", "totalCurrentAssets": "56657000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "7826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9294000", "currentAccountsPayable": "3054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35429000", "capitalLeaseObligations": "775000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "29978000", "otherNonCurrentLiabilities": "122000", "totalNonCurrentLiabilities": "544000", "cashAndShortTermInvestments": "41622000", "commonStockSharesOutstanding": "11120266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6016000", "operatingCashflow": "-2094000", "capitalExpenditures": "2482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "483000", "cashflowFromInvestment": "None", "stockBasedCompensation": "721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 10911000, "cost_of_revenue": 8845000, "gross_profit": 2066000, "ebit": -1098000, "ebitda": -693000, "pretax_income": -1121000, "tax_provision": -377000, "net_income": -1121000, "net_income_to_common": -1121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3080000, "total_current_assets": 31454000, "total_assets": 40058000, "short_term_debt": 871000, "long_term_debt": null, "total_debt": 871000, "total_liabilities": 25378000, "total_equity": 14680000, "shares_outstanding": 10917038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2739000, "capital_expenditure": 663000, "free_cash_flow": -2076000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150277, "ticker_id": 7753, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1098000", "ebitda": "-693000", "netIncome": "-1121000", "grossProfit": "2066000", "depreciation": "None", "totalRevenue": "10911000", "costOfRevenue": "8845000", "interestIncome": "None", "incomeBeforeTax": "-1121000", "interestExpense": "23000", "operatingIncome": "-1097000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-377000", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "3163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "2881000", "netIncomeFromContinuingOperations": "-1121000" }, "balance": { "goodwill": "None", "inventory": "16099000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "40058000", "longTermDebt": "None", "shortTermDebt": "871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24068000", "totalLiabilities": "25378000", "otherCurrentAssets": "2476000", "totalCurrentAssets": "31454000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8604000", "currentAccountsPayable": "9627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3862000", "totalShareholderEquity": "14680000", "capitalLeaseObligations": "3862000", "otherCurrentLiabilities": "1444000", "totalCurrentLiabilities": "22351000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "3027000", "cashAndShortTermInvestments": "3080000", "commonStockSharesOutstanding": "10917038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1121000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3442000", "operatingCashflow": "-2739000", "capitalExpenditures": "663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-663000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10911000, "cost_of_revenue": 8845000, "gross_profit": 2066000, "research_and_development": 256000, "selling_general_admin": 2881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1098000, "depreciation_amortisation": 405000, "ebitda": -693000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -1121000, "tax_provision": -377000, "effective_tax_rate": null, "net_income": -1121000, "net_income_continuing_ops": -1121000, "net_income_to_common": -1121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3080000, "short_term_investments": null, "net_receivables": 9799000, "inventory": 16099000, "other_current_assets": null, "total_current_assets": 31454000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8604000, "total_assets": 40058000, "short_term_debt": 871000, "accounts_payable": 9627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3027000, "total_liabilities": 25378000, "total_debt": 871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24068000, "total_equity": 14680000, "shares_outstanding": 10917038, "operating_cash_flow": -2739000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -663000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": -2076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1098000", "ebitda": "-693000", "netIncome": "-1121000", "grossProfit": "2066000", "depreciation": "None", "totalRevenue": "10911000", "costOfRevenue": "8845000", "interestIncome": "None", "incomeBeforeTax": "-1121000", "interestExpense": "23000", "operatingIncome": "-1097000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-377000", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "3163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "2881000", "netIncomeFromContinuingOperations": "-1121000" }, "balance": { "goodwill": "None", "inventory": "16099000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "40058000", "longTermDebt": "None", "shortTermDebt": "871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24068000", "totalLiabilities": "25378000", "otherCurrentAssets": "2476000", "totalCurrentAssets": "31454000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8604000", "currentAccountsPayable": "9627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3862000", "totalShareholderEquity": "14680000", "capitalLeaseObligations": "3862000", "otherCurrentLiabilities": "1444000", "totalCurrentLiabilities": "22351000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "3027000", "cashAndShortTermInvestments": "3080000", "commonStockSharesOutstanding": "10917038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1121000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3442000", "operatingCashflow": "-2739000", "capitalExpenditures": "663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-663000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 3315000, "cost_of_revenue": 2780000, "gross_profit": 535000, "ebit": -1726000, "ebitda": -1572000, "pretax_income": -1655000, "tax_provision": -31000, "net_income": -1034999, "net_income_to_common": -1034999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6227000, "total_current_assets": 34314000, "total_assets": 39306000, "short_term_debt": 568000, "long_term_debt": null, "total_debt": 568000, "total_liabilities": 21247000, "total_equity": 18059000, "shares_outstanding": 10112310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1950000, "capital_expenditure": 213000, "free_cash_flow": -1737000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150278, "ticker_id": 7753, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1726000", "ebitda": "-1572000", "netIncome": "-1034999", "grossProfit": "535000", "depreciation": "None", "totalRevenue": "3315000", "costOfRevenue": "2780000", "interestIncome": "17000", "incomeBeforeTax": "-1655000", "interestExpense": "67000", "operatingIncome": "-1725999", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "2260999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "2715000", "netIncomeFromContinuingOperations": "-2283000" }, "balance": { "goodwill": "None", "inventory": "9590000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "39306000", "longTermDebt": "None", "shortTermDebt": "568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20664000", "totalLiabilities": "21247000", "otherCurrentAssets": "7302000", "totalCurrentAssets": "34314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4992000", "currentAccountsPayable": "5628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964000", "totalShareholderEquity": "18059000", "capitalLeaseObligations": "746000", "otherCurrentLiabilities": "14610000", "totalCurrentLiabilities": "20806000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "441000", "cashAndShortTermInvestments": "6227000", "commonStockSharesOutstanding": "10112310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1035000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2011000", "operatingCashflow": "-1950000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4808000", "cashflowFromInvestment": "-213000", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3315000, "cost_of_revenue": 2780000, "gross_profit": 535000, "research_and_development": 211000, "selling_general_admin": 2715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1726000, "depreciation_amortisation": 154000, "ebitda": -1572000, "interest_expense": 67000, "interest_income": null, "other_non_operating": null, "pretax_income": -1655000, "tax_provision": -31000, "effective_tax_rate": null, "net_income": -1034999, "net_income_continuing_ops": -2283000, "net_income_to_common": -1034999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6227000, "short_term_investments": null, "net_receivables": 11195000, "inventory": 9590000, "other_current_assets": null, "total_current_assets": 34314000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4992000, "total_assets": 39306000, "short_term_debt": 568000, "accounts_payable": 5628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441000, "total_liabilities": 21247000, "total_debt": 568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20664000, "total_equity": 18059000, "shares_outstanding": 10112310, "operating_cash_flow": -1950000, "stock_based_compensation": 225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4808000, "free_cash_flow": -1737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1726000", "ebitda": "-1572000", "netIncome": "-1034999", "grossProfit": "535000", "depreciation": "None", "totalRevenue": "3315000", "costOfRevenue": "2780000", "interestIncome": "17000", "incomeBeforeTax": "-1655000", "interestExpense": "67000", "operatingIncome": "-1725999", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "2260999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "2715000", "netIncomeFromContinuingOperations": "-2283000" }, "balance": { "goodwill": "None", "inventory": "9590000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "39306000", "longTermDebt": "None", "shortTermDebt": "568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20664000", "totalLiabilities": "21247000", "otherCurrentAssets": "7302000", "totalCurrentAssets": "34314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4992000", "currentAccountsPayable": "5628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964000", "totalShareholderEquity": "18059000", "capitalLeaseObligations": "746000", "otherCurrentLiabilities": "14610000", "totalCurrentLiabilities": "20806000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "441000", "cashAndShortTermInvestments": "6227000", "commonStockSharesOutstanding": "10112310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1035000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2011000", "operatingCashflow": "-1950000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4808000", "cashflowFromInvestment": "-213000", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 3315000, "cost_of_revenue": 2780000, "gross_profit": 535000, "ebit": -1726000, "ebitda": null, "pretax_income": -1655000, "tax_provision": null, "net_income": -1035000, "net_income_to_common": -1035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6227000, "total_current_assets": 34314000, "total_assets": 39306000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21247000, "total_equity": 18059000, "shares_outstanding": 10821860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1950000, "capital_expenditure": 213000, "free_cash_flow": -1737000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150279, "ticker_id": 7753, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1035000", "grossProfit": "535000", "depreciation": "None", "totalRevenue": "3315000", "costOfRevenue": "2780000", "interestIncome": "31000", "incomeBeforeTax": "-1655000", "interestExpense": "None", "operatingIncome": "-1726000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "5041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2048000", "netIncomeFromContinuingOperations": "-1655000" }, "balance": { "goodwill": "None", "inventory": "9590000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39306000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20664000", "totalLiabilities": "21247000", "otherCurrentAssets": "7302000", "totalCurrentAssets": "34314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4992000", "currentAccountsPayable": "5628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18059000", "capitalLeaseObligations": "964000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20806000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "441000", "cashAndShortTermInvestments": "6227000", "commonStockSharesOutstanding": "10821860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1035000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2011000", "operatingCashflow": "-1950000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4808000", "cashflowFromInvestment": "None", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3315000, "cost_of_revenue": 2780000, "gross_profit": 535000, "research_and_development": 211000, "selling_general_admin": 2048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1726000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1655000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1035000, "net_income_continuing_ops": -1655000, "net_income_to_common": -1035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6227000, "short_term_investments": null, "net_receivables": 11195000, "inventory": 9590000, "other_current_assets": null, "total_current_assets": 34314000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4992000, "total_assets": 39306000, "short_term_debt": null, "accounts_payable": 5628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441000, "total_liabilities": 21247000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20664000, "total_equity": 18059000, "shares_outstanding": 10821860, "operating_cash_flow": -1950000, "stock_based_compensation": 225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4808000, "free_cash_flow": -1737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1035000", "grossProfit": "535000", "depreciation": "None", "totalRevenue": "3315000", "costOfRevenue": "2780000", "interestIncome": "31000", "incomeBeforeTax": "-1655000", "interestExpense": "None", "operatingIncome": "-1726000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "5041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2048000", "netIncomeFromContinuingOperations": "-1655000" }, "balance": { "goodwill": "None", "inventory": "9590000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39306000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20664000", "totalLiabilities": "21247000", "otherCurrentAssets": "7302000", "totalCurrentAssets": "34314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4992000", "currentAccountsPayable": "5628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18059000", "capitalLeaseObligations": "964000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20806000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "441000", "cashAndShortTermInvestments": "6227000", "commonStockSharesOutstanding": "10821860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1035000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2011000", "operatingCashflow": "-1950000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4808000", "cashflowFromInvestment": "None", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 7720000, "cost_of_revenue": 8698000, "gross_profit": 7720000, "ebit": -14000, "ebitda": -14000, "pretax_income": -689000, "tax_provision": null, "net_income": -689000, "net_income_to_common": -689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3582000, "total_current_assets": 27683000, "total_assets": 33022000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18804000, "total_equity": 14218000, "shares_outstanding": 10250099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3667000, "capital_expenditure": 151000, "free_cash_flow": -3516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150280, "ticker_id": 7753, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-14000", "netIncome": "-689000", "grossProfit": "7720000", "depreciation": "None", "totalRevenue": "7720000", "costOfRevenue": "8698000", "interestIncome": "40000", "incomeBeforeTax": "-689000", "interestExpense": "None", "operatingIncome": "-14000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "-7734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2303000", "netIncomeFromContinuingOperations": "-2725000" }, "balance": { "goodwill": "None", "inventory": "7579000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33022000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19629000", "totalLiabilities": "18804000", "otherCurrentAssets": "7512000", "totalCurrentAssets": "27683000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "9010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5339000", "currentAccountsPayable": "5396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14218000", "capitalLeaseObligations": "1214000", "otherCurrentLiabilities": "9468000", "totalCurrentLiabilities": "18262000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "542000", "cashAndShortTermInvestments": "3582000", "commonStockSharesOutstanding": "10250099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "43000", "operatingCashflow": "-3667000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "None", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7720000, "cost_of_revenue": 8698000, "gross_profit": 7720000, "research_and_development": null, "selling_general_admin": 2303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14000, "depreciation_amortisation": null, "ebitda": -14000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -689000, "tax_provision": null, "effective_tax_rate": null, "net_income": -689000, "net_income_continuing_ops": -2725000, "net_income_to_common": -689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3582000, "short_term_investments": null, "net_receivables": 9010000, "inventory": 7579000, "other_current_assets": null, "total_current_assets": 27683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5339000, "total_assets": 33022000, "short_term_debt": null, "accounts_payable": 5396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18262000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 542000, "total_liabilities": 18804000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19629000, "total_equity": 14218000, "shares_outstanding": 10250099, "operating_cash_flow": -3667000, "stock_based_compensation": 225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181000, "free_cash_flow": -3516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-14000", "netIncome": "-689000", "grossProfit": "7720000", "depreciation": "None", "totalRevenue": "7720000", "costOfRevenue": "8698000", "interestIncome": "40000", "incomeBeforeTax": "-689000", "interestExpense": "None", "operatingIncome": "-14000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "-7734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2303000", "netIncomeFromContinuingOperations": "-2725000" }, "balance": { "goodwill": "None", "inventory": "7579000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33022000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19629000", "totalLiabilities": "18804000", "otherCurrentAssets": "7512000", "totalCurrentAssets": "27683000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "9010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5339000", "currentAccountsPayable": "5396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14218000", "capitalLeaseObligations": "1214000", "otherCurrentLiabilities": "9468000", "totalCurrentLiabilities": "18262000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "542000", "cashAndShortTermInvestments": "3582000", "commonStockSharesOutstanding": "10250099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "43000", "operatingCashflow": "-3667000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "None", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 11453000, "cost_of_revenue": 7755000, "gross_profit": 3698000, "ebit": 940000, "ebitda": 1147000, "pretax_income": 1010999, "tax_provision": -60000, "net_income": 1010999, "net_income_to_common": 1010999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7581000, "total_current_assets": 30315000, "total_assets": 35761000, "short_term_debt": 861000, "long_term_debt": null, "total_debt": 861000, "total_liabilities": 17262000, "total_equity": 18499000, "shares_outstanding": 10250099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -594000, "capital_expenditure": 1535000, "free_cash_flow": 941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150282, "ticker_id": 7753, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "940000", "ebitda": "1147000", "netIncome": "1010999", "grossProfit": "3698000", "depreciation": "None", "totalRevenue": "11453000", "costOfRevenue": "7755000", "interestIncome": "60000", "incomeBeforeTax": "1010999", "interestExpense": "None", "operatingIncome": "940000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "2758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "2726000", "netIncomeFromContinuingOperations": "1024000" }, "balance": { "goodwill": "None", "inventory": "8279999", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "35761000", "longTermDebt": "None", "shortTermDebt": "861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15123000", "totalLiabilities": "17262000", "otherCurrentAssets": "5518001", "totalCurrentAssets": "30315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5446000", "currentAccountsPayable": "4961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1457000", "totalShareholderEquity": "18499000", "capitalLeaseObligations": "1457000", "otherCurrentLiabilities": "10791000", "totalCurrentLiabilities": "16613000", "otherNonCurrentLiabilities": "53000", "totalNonCurrentLiabilities": "649000", "cashAndShortTermInvestments": "7581000", "commonStockSharesOutstanding": "10250099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-800000", "operatingCashflow": "-594000", "capitalExpenditures": "1535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86000", "cashflowFromInvestment": "-1535000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11453000, "cost_of_revenue": 7755000, "gross_profit": 3698000, "research_and_development": 0, "selling_general_admin": 2726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 940000, "depreciation_amortisation": 207000, "ebitda": 1147000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1010999, "tax_provision": -60000, "effective_tax_rate": null, "net_income": 1010999, "net_income_continuing_ops": 1024000, "net_income_to_common": 1010999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7581000, "short_term_investments": null, "net_receivables": 8936000, "inventory": 8279999, "other_current_assets": null, "total_current_assets": 30315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5446000, "total_assets": 35761000, "short_term_debt": 861000, "accounts_payable": 4961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 649000, "total_liabilities": 17262000, "total_debt": 861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15123000, "total_equity": 18499000, "shares_outstanding": 10250099, "operating_cash_flow": -594000, "stock_based_compensation": 284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86000, "free_cash_flow": 941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "940000", "ebitda": "1147000", "netIncome": "1010999", "grossProfit": "3698000", "depreciation": "None", "totalRevenue": "11453000", "costOfRevenue": "7755000", "interestIncome": "60000", "incomeBeforeTax": "1010999", "interestExpense": "None", "operatingIncome": "940000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "2758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "2726000", "netIncomeFromContinuingOperations": "1024000" }, "balance": { "goodwill": "None", "inventory": "8279999", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "35761000", "longTermDebt": "None", "shortTermDebt": "861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15123000", "totalLiabilities": "17262000", "otherCurrentAssets": "5518001", "totalCurrentAssets": "30315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5446000", "currentAccountsPayable": "4961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1457000", "totalShareholderEquity": "18499000", "capitalLeaseObligations": "1457000", "otherCurrentLiabilities": "10791000", "totalCurrentLiabilities": "16613000", "otherNonCurrentLiabilities": "53000", "totalNonCurrentLiabilities": "649000", "cashAndShortTermInvestments": "7581000", "commonStockSharesOutstanding": "10250099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-800000", "operatingCashflow": "-594000", "capitalExpenditures": "1535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86000", "cashflowFromInvestment": "-1535000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "income_statement": { "revenue": 12282000, "cost_of_revenue": 8404000, "gross_profit": 3878000, "ebit": 789000, "ebitda": 1018000, "pretax_income": 848000, "tax_provision": -79000, "net_income": 848000, "net_income_to_common": 848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9624000, "total_current_assets": 26541000, "total_assets": 30695000, "short_term_debt": 925000, "long_term_debt": null, "total_debt": 925000, "total_liabilities": 13011000, "total_equity": 17684000, "shares_outstanding": 9908434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1159000, "capital_expenditure": 616000, "free_cash_flow": -543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150283, "ticker_id": 7753, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:20.612767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "789000", "ebitda": "1018000", "netIncome": "848000", "grossProfit": "3878000", "depreciation": "None", "totalRevenue": "12282000", "costOfRevenue": "8404000", "interestIncome": "79000", "incomeBeforeTax": "848000", "interestExpense": "79000", "operatingIncome": "789000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "3089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-20000", "costofGoodsAndServicesSold": "8404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "3089000", "netIncomeFromContinuingOperations": "-319000" }, "balance": { "goodwill": "None", "inventory": "8457000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "30695000", "longTermDebt": "None", "shortTermDebt": "925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16147000", "totalLiabilities": "13011000", "otherCurrentAssets": "2625000", "totalCurrentAssets": "26541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4154000", "currentAccountsPayable": "5542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2383000", "shortLongTermDebtTotal": "1701000", "totalShareholderEquity": "17684000", "capitalLeaseObligations": "1701000", "otherCurrentLiabilities": "1141000", "totalCurrentLiabilities": "12178000", "otherNonCurrentLiabilities": "833000", "totalNonCurrentLiabilities": "833000", "cashAndShortTermInvestments": "9624000", "commonStockSharesOutstanding": "9908434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "117000", "operatingCashflow": "-1159000", "capitalExpenditures": "616000", "changeInReceivables": "2008000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157000", "cashflowFromInvestment": "-616000", "stockBasedCompensation": "819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1932000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12282000, "cost_of_revenue": 8404000, "gross_profit": 3878000, "research_and_development": 0, "selling_general_admin": 3089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 789000, "depreciation_amortisation": 229000, "ebitda": 1018000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": 848000, "tax_provision": -79000, "effective_tax_rate": null, "net_income": 848000, "net_income_continuing_ops": -319000, "net_income_to_common": 848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9624000, "short_term_investments": null, "net_receivables": 5835000, "inventory": 8457000, "other_current_assets": null, "total_current_assets": 26541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4154000, "total_assets": 30695000, "short_term_debt": 925000, "accounts_payable": 5542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 833000, "total_liabilities": 13011000, "total_debt": 925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16147000, "total_equity": 17684000, "shares_outstanding": 9908434, "operating_cash_flow": -1159000, "stock_based_compensation": 819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157000, "free_cash_flow": -543000, "net_change_in_cash": -1932000 }, "raw_data": { "income": { "ebit": "789000", "ebitda": "1018000", "netIncome": "848000", "grossProfit": "3878000", "depreciation": "None", "totalRevenue": "12282000", "costOfRevenue": "8404000", "interestIncome": "79000", "incomeBeforeTax": "848000", "interestExpense": "79000", "operatingIncome": "789000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "3089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-20000", "costofGoodsAndServicesSold": "8404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "3089000", "netIncomeFromContinuingOperations": "-319000" }, "balance": { "goodwill": "None", "inventory": "8457000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "30695000", "longTermDebt": "None", "shortTermDebt": "925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16147000", "totalLiabilities": "13011000", "otherCurrentAssets": "2625000", "totalCurrentAssets": "26541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4154000", "currentAccountsPayable": "5542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2383000", "shortLongTermDebtTotal": "1701000", "totalShareholderEquity": "17684000", "capitalLeaseObligations": "1701000", "otherCurrentLiabilities": "1141000", "totalCurrentLiabilities": "12178000", "otherNonCurrentLiabilities": "833000", "totalNonCurrentLiabilities": "833000", "cashAndShortTermInvestments": "9624000", "commonStockSharesOutstanding": "9908434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "117000", "operatingCashflow": "-1159000", "capitalExpenditures": "616000", "changeInReceivables": "2008000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157000", "cashflowFromInvestment": "-616000", "stockBasedCompensation": "819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1932000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }