{ "ticker": { "uuid": "15881578-287e-406d-bfd5-704487776d7b", "symbol": "DFSC", "name": "DEFSEC Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/15881578-287e-406d-bfd5-704487776d7b/", "api_url": "https://sharemaestro.com/factors/api/tickers/15881578-287e-406d-bfd5-704487776d7b/" }, "ticker_metadata": { "id": 5662, "uuid": "15881578-287e-406d-bfd5-704487776d7b", "symbol": "DFSC", "name": "DEFSEC Technologies Inc.", "asset_type": "equity", "market_cap": 9190600, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "DEFSEC Technologies Inc. engages in the development and commercialization of tactical systems for military, public safety agencies, and personal defense markets. The company is headquartered in Ottawa, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "15881578-287e-406d-bfd5-704487776d7b", "symbol": "DFSC", "name": "DEFSEC Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/15881578-287e-406d-bfd5-704487776d7b/", "api_url": "https://sharemaestro.com/factors/api/tickers/15881578-287e-406d-bfd5-704487776d7b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 3.87, "market_cap": 7715332.62, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.6065, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 1.1544 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.176130+00:00", "batch_id": "" }, "size": { "price_close": 3.87, "market_cap": 7715332.62, "market_cap_usd": 7715332.62, "enterprise_value": 4773864.62, "shares_outstanding": 1993626, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5016, "ptbv_ratio": 2.6328, "ps_ratio": 1.3722, "pcf_ratio": null, "pfcf_ratio": -0.9883, "ev_ebitda": null, "ev_ebit": -0.5963, "ev_sales": 0.8491, "ev_fcf": -0.6115, "earnings_yield": null, "fcf_yield": -1.6353, "price_to_sales": 1.3722, "price_to_book": 1.5016, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.1778 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3116, "operating_margin": -1.424, "net_margin": -1.4681, "ebitda_margin": -1.2851, "fcf_margin": -1.3885, "roe": -1.6065, "roa": -0.8393, "roic": -2.7335, "roc_greenblatt": null, "asset_turnover": 0.5717, "cash_conversion": 0.9458, "accruals_ratio": -0.0221, "sbc_to_revenue": 0.0065, "piotroski_f_score": 5, "altman_z_score": -8.7458, "earnings_stability_5y": 0.3509, "revenue_stability_5y": 0.8808, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1781, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.914, "net_debt_to_ebitda": 0.4071, "debt_to_assets": 0.0017, "interest_coverage": -31.5205, "current_ratio": 2.3958, "quick_ratio": 2.1919, "net_debt": -2941468, "local_beta": -0.0024, "volatility_252d": 1.1544, "volatility_60d": 2.4564, "max_drawdown_12m": -0.8078, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.8487, "revenue_growth_3y_cagr": 0.8992, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6319, "revenue_growth": 0.8487, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0373, "price_return_3m": 0.6609, "price_return_6m": 0.0403, "price_return_9m": 0.2857, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0403, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.5913, "distance_from_52w_low": 1.1264, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 5622436, "gross_profit_ttm": 1751747, "ebit_ttm": -8006308, "ebitda_ttm": -7225399, "net_income_ttm": -8254352, "eps_diluted_ttm": -4.1404, "operating_cash_flow_ttm": -8036840, "capital_expenditure_ttm": 230218, "fcf_ttm": -7806622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 254003, "cash_and_equivalents": 2958630, "total_current_assets": 6061144, "total_current_liabilities": 2529929, "net_ppe": null, "total_assets": 9834637, "total_debt": 17162, "total_equity": 5138174, "net_working_capital": 589747, "book_value_per_share": 2.5773, "retained_earnings": -56531762, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2930467, "tangible_book_per_share": 1.4699 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.55, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 859, "ticker_id": 5662, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.176130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.87, "market_cap": 7715332.62, "market_cap_usd": 7715332.62, "enterprise_value": 4773864.62, "shares_outstanding": 1993626, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.50157091, "ptbv_ratio": 2.63279969, "ps_ratio": 1.37224019, "pcf_ratio": null, "pfcf_ratio": -0.98830616, "ev_ebitda": null, "ev_ebit": -0.59626292, "ev_sales": 0.84907407, "ev_fcf": -0.61151477, "earnings_yield": null, "fcf_yield": -1.63528349, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31156371, "operating_margin": -1.42399273, "net_margin": -1.46810955, "ebitda_margin": -1.28510116, "fcf_margin": -1.38847681, "roe": -1.60647576, "roa": -0.83931435, "roic": -2.733516, "roc_greenblatt": null, "asset_turnover": 0.57169736, "cash_conversion": 0.94575831, "accruals_ratio": -0.02211693, "sbc_to_revenue": 0.00645539, "debt_to_equity": 0.91403308, "net_debt_to_ebitda": 0.40710112, "debt_to_assets": 0.00174506, "interest_coverage": -31.52052535, "current_ratio": 2.39577632, "quick_ratio": 2.19192041, "net_debt": -2941468, "revenue_growth_1y": 0.84874603, "revenue_growth_3y_cagr": 0.8991969, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.63194233, "piotroski_f_score": 5, "altman_z_score": -8.74578301, "earnings_stability_5y": 0.350862, "revenue_stability_5y": 0.880837, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03731343, "price_return_3m": 0.66094421, "price_return_6m": 0.04032258, "price_return_9m": 0.28571429, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.59134108, "distance_from_52w_low": 1.12637363, "relative_strength": null, "local_beta": -0.0024, "volatility_252d": 1.154428, "volatility_60d": 2.456406, "max_drawdown_12m": -0.80781415, "revenue_ttm": 5622436, "gross_profit_ttm": 1751747, "ebit_ttm": -8006308, "ebitda_ttm": -7225399, "net_income_ttm": -8254352, "eps_diluted_ttm": -4.14037136, "operating_cash_flow_ttm": -8036840, "capital_expenditure_ttm": 230218, "fcf_ttm": -7806622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 254003, "cash_and_equivalents": 2958630, "total_current_assets": 6061144, "total_current_liabilities": 2529929, "net_ppe": null, "total_assets": 9834637, "total_debt": 17162, "total_equity": 5138174, "net_working_capital": 589747, "book_value_per_share": 2.57730086, "retained_earnings": -56531762, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2930467, "tangible_book_per_share": 1.46991813, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.87, "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.6065, "momentum_12_1": null, "complete_fields": { "id": 859, "ticker_id": 5662, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.176130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.87, "market_cap": 7715332.62, "market_cap_usd": 7715332.62, "enterprise_value": 4773864.62, "shares_outstanding": 1993626, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.50157091, "ptbv_ratio": 2.63279969, "ps_ratio": 1.37224019, "pcf_ratio": null, "pfcf_ratio": -0.98830616, "ev_ebitda": null, "ev_ebit": -0.59626292, "ev_sales": 0.84907407, "ev_fcf": -0.61151477, "earnings_yield": null, "fcf_yield": -1.63528349, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31156371, "operating_margin": -1.42399273, "net_margin": -1.46810955, "ebitda_margin": -1.28510116, "fcf_margin": -1.38847681, "roe": -1.60647576, "roa": -0.83931435, "roic": -2.733516, "roc_greenblatt": null, "asset_turnover": 0.57169736, "cash_conversion": 0.94575831, "accruals_ratio": -0.02211693, "sbc_to_revenue": 0.00645539, "debt_to_equity": 0.91403308, "net_debt_to_ebitda": 0.40710112, "debt_to_assets": 0.00174506, "interest_coverage": -31.52052535, "current_ratio": 2.39577632, "quick_ratio": 2.19192041, "net_debt": -2941468, "revenue_growth_1y": 0.84874603, "revenue_growth_3y_cagr": 0.8991969, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.63194233, "piotroski_f_score": 5, "altman_z_score": -8.74578301, "earnings_stability_5y": 0.350862, "revenue_stability_5y": 0.880837, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03731343, "price_return_3m": 0.66094421, "price_return_6m": 0.04032258, "price_return_9m": 0.28571429, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.59134108, "distance_from_52w_low": 1.12637363, "relative_strength": null, "local_beta": -0.0024, "volatility_252d": 1.154428, "volatility_60d": 2.456406, "max_drawdown_12m": -0.80781415, "revenue_ttm": 5622436, "gross_profit_ttm": 1751747, "ebit_ttm": -8006308, "ebitda_ttm": -7225399, "net_income_ttm": -8254352, "eps_diluted_ttm": -4.14037136, "operating_cash_flow_ttm": -8036840, "capital_expenditure_ttm": 230218, "fcf_ttm": -7806622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 254003, "cash_and_equivalents": 2958630, "total_current_assets": 6061144, "total_current_liabilities": 2529929, "net_ppe": null, "total_assets": 9834637, "total_debt": 17162, "total_equity": 5138174, "net_working_capital": 589747, "book_value_per_share": 2.57730086, "retained_earnings": -56531762, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2930467, "tangible_book_per_share": 1.46991813, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": 4942626, "cost_of_revenue": 3204578, "gross_profit": 1738048, "ebit": -9371981, "ebitda": -8290391, "pretax_income": -9626694, "tax_provision": null, "net_income": -9626694, "net_income_to_common": -9626694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6686429, "total_current_assets": 8946025, "total_assets": 12921476, "short_term_debt": 188907, "long_term_debt": null, "total_debt": 188907, "total_liabilities": 5119757, "total_equity": 7801719, "shares_outstanding": 610169, "goodwill_and_intangibles": 2390030 }, "cash_flow": { "operating_cash_flow": -7957245, "capital_expenditure": 167295, "free_cash_flow": -7789950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56344, "ticker_id": 5662, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9371981", "ebitda": "-8290391", "netIncome": "-9626694", "grossProfit": "1738048", "depreciation": "None", "totalRevenue": "4942626", "costOfRevenue": "3204578", "interestIncome": "81838", "incomeBeforeTax": "-9626694", "interestExpense": "254713", "operatingIncome": "-9080451", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-172875", "nonInterestIncome": "None", "operatingExpenses": "10818499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2367995", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3204578", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081590", "sellingGeneralAndAdministrative": "5339689", "netIncomeFromContinuingOperations": "-9626694" }, "balance": { "goodwill": "None", "inventory": "519609", "commonStock": "47003991", "currentDebt": "None", "investments": "None", "totalAssets": "12921476", "longTermDebt": "None", "shortTermDebt": "188907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2390030", "reportedCurrency": "CAD", "retainedEarnings": "-52280052", "totalLiabilities": "5119757", "otherCurrentAssets": "245835", "totalCurrentAssets": "8946025", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1494152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3975451", "currentAccountsPayable": "409696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1303450", "totalShareholderEquity": "7801719", "capitalLeaseObligations": "1303450", "otherCurrentLiabilities": "2264504", "totalCurrentLiabilities": "2918205", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2201552", "cashAndShortTermInvestments": "6686429", "commonStockSharesOutstanding": "610169", "intangibleAssetsExcludingGoodwill": "2390030", "cashAndCashEquivalentsAtCarryingValue": "6686429", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9626694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "13554", "operatingCashflow": "-7957245", "capitalExpenditures": "167295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14602370", "cashflowFromInvestment": "-180408", "stockBasedCompensation": "113692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4942626, "cost_of_revenue": 3204578, "gross_profit": 1738048, "research_and_development": 2367995, "selling_general_admin": 5339689, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9371981, "depreciation_amortisation": 1081590, "ebitda": -8290391, "interest_expense": 254713, "interest_income": null, "other_non_operating": null, "pretax_income": -9626694, "tax_provision": null, "effective_tax_rate": null, "net_income": -9626694, "net_income_continuing_ops": -9626694, "net_income_to_common": -9626694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6686429, "short_term_investments": null, "net_receivables": 1494152, "inventory": 519609, "other_current_assets": null, "total_current_assets": 8946025, "net_ppe": null, "goodwill": null, "intangible_assets": 2390030, "goodwill_and_intangibles": 2390030, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3975451, "total_assets": 12921476, "short_term_debt": 188907, "accounts_payable": 409696, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2918205, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2201552, "total_liabilities": 5119757, "total_debt": 188907, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52280052, "total_equity": 7801719, "shares_outstanding": 610169, "operating_cash_flow": -7957245, "stock_based_compensation": 113692, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167295, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14602370, "free_cash_flow": -7789950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9371981", "ebitda": "-8290391", "netIncome": "-9626694", "grossProfit": "1738048", "depreciation": "None", "totalRevenue": "4942626", "costOfRevenue": "3204578", "interestIncome": "81838", "incomeBeforeTax": "-9626694", "interestExpense": "254713", "operatingIncome": "-9080451", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-172875", "nonInterestIncome": "None", "operatingExpenses": "10818499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2367995", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3204578", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081590", "sellingGeneralAndAdministrative": "5339689", "netIncomeFromContinuingOperations": "-9626694" }, "balance": { "goodwill": "None", "inventory": "519609", "commonStock": "47003991", "currentDebt": "None", "investments": "None", "totalAssets": "12921476", "longTermDebt": "None", "shortTermDebt": "188907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2390030", "reportedCurrency": "CAD", "retainedEarnings": "-52280052", "totalLiabilities": "5119757", "otherCurrentAssets": "245835", "totalCurrentAssets": "8946025", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1494152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3975451", "currentAccountsPayable": "409696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1303450", "totalShareholderEquity": "7801719", "capitalLeaseObligations": "1303450", "otherCurrentLiabilities": "2264504", "totalCurrentLiabilities": "2918205", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2201552", "cashAndShortTermInvestments": "6686429", "commonStockSharesOutstanding": "610169", "intangibleAssetsExcludingGoodwill": "2390030", "cashAndCashEquivalentsAtCarryingValue": "6686429", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9626694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "13554", "operatingCashflow": "-7957245", "capitalExpenditures": "167295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14602370", "cashflowFromInvestment": "-180408", "stockBasedCompensation": "113692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": 1504328, "cost_of_revenue": 1017826, "gross_profit": 486502, "ebit": -7185749, "ebitda": -5907838, "pretax_income": -7437759, "tax_provision": null, "net_income": -7437759, "net_income_to_common": -7437759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256828, "total_current_assets": 1842355, "total_assets": 5617148, "short_term_debt": 147078, "long_term_debt": null, "total_debt": 147078, "total_liabilities": 4248861, "total_equity": 1368287, "shares_outstanding": 39387, "goodwill_and_intangibles": 3174832 }, "cash_flow": { "operating_cash_flow": -9060744, "capital_expenditure": 111153, "free_cash_flow": -8949591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56349, "ticker_id": 5662, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7185749", "ebitda": "-5907838", "netIncome": "-7437759", "grossProfit": "486502", "depreciation": "None", "totalRevenue": "1504328", "costOfRevenue": "1017826", "interestIncome": "55687", "incomeBeforeTax": "-7437759", "interestExpense": "252010", "operatingIncome": "-9799373", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-196323", "nonInterestIncome": "None", "operatingExpenses": "10285875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2477736", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1017826", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277911", "sellingGeneralAndAdministrative": "6269257", "netIncomeFromContinuingOperations": "-7437759" }, "balance": { "goodwill": "None", "inventory": "533163", "commonStock": "37822725", "currentDebt": "None", "investments": "None", "totalAssets": "5617148", "longTermDebt": "None", "shortTermDebt": "147078", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3174832", "reportedCurrency": "CAD", "retainedEarnings": "-42653358", "totalLiabilities": "4248861", "otherCurrentAssets": "484489", "totalCurrentAssets": "1842355", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3774793", "currentAccountsPayable": "881835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302223", "totalShareholderEquity": "1368287", "capitalLeaseObligations": "302223", "otherCurrentLiabilities": "1826097", "totalCurrentLiabilities": "2975581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1273280", "cashAndShortTermInvestments": "256828", "commonStockSharesOutstanding": "39387", "intangibleAssetsExcludingGoodwill": "3174832", "cashAndCashEquivalentsAtCarryingValue": "256828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7437759", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "9225", "operatingCashflow": "-9060744", "capitalExpenditures": "111153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4021716", "cashflowFromInvestment": "-111153", "stockBasedCompensation": "291761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1504328, "cost_of_revenue": 1017826, "gross_profit": 486502, "research_and_development": 2477736, "selling_general_admin": 6269257, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7185749, "depreciation_amortisation": 1277911, "ebitda": -5907838, "interest_expense": 252010, "interest_income": null, "other_non_operating": null, "pretax_income": -7437759, "tax_provision": null, "effective_tax_rate": null, "net_income": -7437759, "net_income_continuing_ops": -7437759, "net_income_to_common": -7437759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256828, "short_term_investments": null, "net_receivables": 567875, "inventory": 533163, "other_current_assets": null, "total_current_assets": 1842355, "net_ppe": null, "goodwill": null, "intangible_assets": 3174832, "goodwill_and_intangibles": 3174832, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3774793, "total_assets": 5617148, "short_term_debt": 147078, "accounts_payable": 881835, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2975581, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1273280, "total_liabilities": 4248861, "total_debt": 147078, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42653358, "total_equity": 1368287, "shares_outstanding": 39387, "operating_cash_flow": -9060744, "stock_based_compensation": 291761, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111153, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111153, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4021716, "free_cash_flow": -8949591, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7185749", "ebitda": "-5907838", "netIncome": "-7437759", "grossProfit": "486502", "depreciation": "None", "totalRevenue": "1504328", "costOfRevenue": "1017826", "interestIncome": "55687", "incomeBeforeTax": "-7437759", "interestExpense": "252010", "operatingIncome": "-9799373", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-196323", "nonInterestIncome": "None", "operatingExpenses": "10285875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2477736", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1017826", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277911", "sellingGeneralAndAdministrative": "6269257", "netIncomeFromContinuingOperations": "-7437759" }, "balance": { "goodwill": "None", "inventory": "533163", "commonStock": "37822725", "currentDebt": "None", "investments": "None", "totalAssets": "5617148", "longTermDebt": "None", "shortTermDebt": "147078", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3174832", "reportedCurrency": "CAD", "retainedEarnings": "-42653358", "totalLiabilities": "4248861", "otherCurrentAssets": "484489", "totalCurrentAssets": "1842355", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3774793", "currentAccountsPayable": "881835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302223", "totalShareholderEquity": "1368287", "capitalLeaseObligations": "302223", "otherCurrentLiabilities": "1826097", "totalCurrentLiabilities": "2975581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1273280", "cashAndShortTermInvestments": "256828", "commonStockSharesOutstanding": "39387", "intangibleAssetsExcludingGoodwill": "3174832", "cashAndCashEquivalentsAtCarryingValue": "256828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7437759", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "9225", "operatingCashflow": "-9060744", "capitalExpenditures": "111153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4021716", "cashflowFromInvestment": "-111153", "stockBasedCompensation": "291761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": 1234450, "cost_of_revenue": 1425828, "gross_profit": -191378, "ebit": -8582812, "ebitda": -7630304, "pretax_income": -9306360, "tax_provision": null, "net_income": -9306360, "net_income_to_common": -9306360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5407009, "total_current_assets": 6842074, "total_assets": 11758832, "short_term_debt": 127116, "long_term_debt": null, "total_debt": 127116, "total_liabilities": 7823212, "total_equity": 3935620, "shares_outstanding": 19439, "goodwill_and_intangibles": 4112350 }, "cash_flow": { "operating_cash_flow": -14078629, "capital_expenditure": 1300135, "free_cash_flow": -12778494, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56353, "ticker_id": 5662, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8582812", "ebitda": "-7630304", "netIncome": "-9306360", "grossProfit": "-191378", "depreciation": "None", "totalRevenue": "1234450", "costOfRevenue": "1425828", "interestIncome": "55514", "incomeBeforeTax": "-9306360", "interestExpense": "723548", "operatingIncome": "-12104988", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-668034", "nonInterestIncome": "None", "operatingExpenses": "11913610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1644565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1425828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952508", "sellingGeneralAndAdministrative": "7244762", "netIncomeFromContinuingOperations": "-9306360" }, "balance": { "goodwill": "None", "inventory": "542388", "commonStock": "33379110", "currentDebt": "None", "investments": "None", "totalAssets": "11758832", "longTermDebt": "None", "shortTermDebt": "127116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4112350", "reportedCurrency": "CAD", "retainedEarnings": "-35215599", "totalLiabilities": "7823212", "otherCurrentAssets": "592408", "totalCurrentAssets": "6842074", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4916758", "currentAccountsPayable": "367128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "429523", "totalShareholderEquity": "3935620", "capitalLeaseObligations": "429523", "otherCurrentLiabilities": "5768421", "totalCurrentLiabilities": "6383635", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1439577", "cashAndShortTermInvestments": "5407009", "commonStockSharesOutstanding": "19439", "intangibleAssetsExcludingGoodwill": "4112350", "cashAndCashEquivalentsAtCarryingValue": "5407009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9306360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-148850", "operatingCashflow": "-14078629", "capitalExpenditures": "1300135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20755827", "cashflowFromInvestment": "-1440734", "stockBasedCompensation": "373554", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1234450, "cost_of_revenue": 1425828, "gross_profit": -191378, "research_and_development": 1644565, "selling_general_admin": 7244762, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8582812, "depreciation_amortisation": 952508, "ebitda": -7630304, "interest_expense": 723548, "interest_income": null, "other_non_operating": null, "pretax_income": -9306360, "tax_provision": null, "effective_tax_rate": null, "net_income": -9306360, "net_income_continuing_ops": -9306360, "net_income_to_common": -9306360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5407009, "short_term_investments": null, "net_receivables": 300269, "inventory": 542388, "other_current_assets": null, "total_current_assets": 6842074, "net_ppe": null, "goodwill": null, "intangible_assets": 4112350, "goodwill_and_intangibles": 4112350, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4916758, "total_assets": 11758832, "short_term_debt": 127116, "accounts_payable": 367128, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6383635, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1439577, "total_liabilities": 7823212, "total_debt": 127116, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35215599, "total_equity": 3935620, "shares_outstanding": 19439, "operating_cash_flow": -14078629, "stock_based_compensation": 373554, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1300135, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1440734, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20755827, "free_cash_flow": -12778494, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8582812", "ebitda": "-7630304", "netIncome": "-9306360", "grossProfit": "-191378", "depreciation": "None", "totalRevenue": "1234450", "costOfRevenue": "1425828", "interestIncome": "55514", "incomeBeforeTax": "-9306360", "interestExpense": "723548", "operatingIncome": "-12104988", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-668034", "nonInterestIncome": "None", "operatingExpenses": "11913610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1644565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1425828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952508", "sellingGeneralAndAdministrative": "7244762", "netIncomeFromContinuingOperations": "-9306360" }, "balance": { "goodwill": "None", "inventory": "542388", "commonStock": "33379110", "currentDebt": "None", "investments": "None", "totalAssets": "11758832", "longTermDebt": "None", "shortTermDebt": "127116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4112350", "reportedCurrency": "CAD", "retainedEarnings": "-35215599", "totalLiabilities": "7823212", "otherCurrentAssets": "592408", "totalCurrentAssets": "6842074", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4916758", "currentAccountsPayable": "367128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "429523", "totalShareholderEquity": "3935620", "capitalLeaseObligations": "429523", "otherCurrentLiabilities": "5768421", "totalCurrentLiabilities": "6383635", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1439577", "cashAndShortTermInvestments": "5407009", "commonStockSharesOutstanding": "19439", "intangibleAssetsExcludingGoodwill": "4112350", "cashAndCashEquivalentsAtCarryingValue": "5407009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9306360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-148850", "operatingCashflow": "-14078629", "capitalExpenditures": "1300135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20755827", "cashflowFromInvestment": "-1440734", "stockBasedCompensation": "373554", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": 721519, "cost_of_revenue": 536735, "gross_profit": 184784, "ebit": -10057742, "ebitda": -9731251, "pretax_income": -10569732, "tax_provision": -49442, "net_income": -10520290, "net_income_to_common": -10520290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170545, "total_current_assets": 1516393, "total_assets": 7323463, "short_term_debt": 2269128, "long_term_debt": 78796, "total_debt": 2347924, "total_liabilities": 8326354, "total_equity": -1002891, "shares_outstanding": 3477, "goodwill_and_intangibles": 4742854 }, "cash_flow": { "operating_cash_flow": -4256596, "capital_expenditure": 1364142, "free_cash_flow": -2892454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56356, "ticker_id": 5662, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10057742", "ebitda": "-9731251", "netIncome": "-10520290", "grossProfit": "184784", "depreciation": "None", "totalRevenue": "721519", "costOfRevenue": "536735", "interestIncome": "5988", "incomeBeforeTax": "-10569732", "interestExpense": "511990", "operatingIncome": "-10091345", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-49442", "reportedCurrency": "CAD", "netInterestIncome": "-506002", "nonInterestIncome": "None", "operatingExpenses": "10276129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2064493", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326491", "sellingGeneralAndAdministrative": "4915263", "netIncomeFromContinuingOperations": "-10520290" }, "balance": { "goodwill": "None", "inventory": "393538", "commonStock": "19496640", "currentDebt": "None", "investments": "None", "totalAssets": "7323463", "longTermDebt": "78796", "shortTermDebt": "2269128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "4742854", "reportedCurrency": "CAD", "retainedEarnings": "-25909239", "totalLiabilities": "8326354", "otherCurrentAssets": "780428", "totalCurrentAssets": "1516393", "currentLongTermDebt": "2199978", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5807070", "currentAccountsPayable": "2292954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2554395", "totalShareholderEquity": "-1002891", "capitalLeaseObligations": "275621", "otherCurrentLiabilities": "2316527", "totalCurrentLiabilities": "6925880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1400474", "cashAndShortTermInvestments": "170545", "commonStockSharesOutstanding": "3477", "intangibleAssetsExcludingGoodwill": "4742854", "cashAndCashEquivalentsAtCarryingValue": "170545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10520290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CAD", "changeInInventory": "49446", "operatingCashflow": "-4256596", "capitalExpenditures": "1364142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2852829", "cashflowFromInvestment": "-1113793", "stockBasedCompensation": "1960072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 721519, "cost_of_revenue": 536735, "gross_profit": 184784, "research_and_development": 2064493, "selling_general_admin": 4915263, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10057742, "depreciation_amortisation": 326491, "ebitda": -9731251, "interest_expense": 511990, "interest_income": null, "other_non_operating": null, "pretax_income": -10569732, "tax_provision": -49442, "effective_tax_rate": null, "net_income": -10520290, "net_income_continuing_ops": -10520290, "net_income_to_common": -10520290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170545, "short_term_investments": null, "net_receivables": 171882, "inventory": 393538, "other_current_assets": null, "total_current_assets": 1516393, "net_ppe": null, "goodwill": null, "intangible_assets": 4742854, "goodwill_and_intangibles": 4742854, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5807070, "total_assets": 7323463, "short_term_debt": 2269128, "accounts_payable": 2292954, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6925880, "long_term_debt": 78796, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1400474, "total_liabilities": 8326354, "total_debt": 2347924, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25909239, "total_equity": -1002891, "shares_outstanding": 3477, "operating_cash_flow": -4256596, "stock_based_compensation": 1960072, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1364142, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1113793, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2852829, "free_cash_flow": -2892454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10057742", "ebitda": "-9731251", "netIncome": "-10520290", "grossProfit": "184784", "depreciation": "None", "totalRevenue": "721519", "costOfRevenue": "536735", "interestIncome": "5988", "incomeBeforeTax": "-10569732", "interestExpense": "511990", "operatingIncome": "-10091345", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-49442", "reportedCurrency": "CAD", "netInterestIncome": "-506002", "nonInterestIncome": "None", "operatingExpenses": "10276129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2064493", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326491", "sellingGeneralAndAdministrative": "4915263", "netIncomeFromContinuingOperations": "-10520290" }, "balance": { "goodwill": "None", "inventory": "393538", "commonStock": "19496640", "currentDebt": "None", "investments": "None", "totalAssets": "7323463", "longTermDebt": "78796", "shortTermDebt": "2269128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "4742854", "reportedCurrency": "CAD", "retainedEarnings": "-25909239", "totalLiabilities": "8326354", "otherCurrentAssets": "780428", "totalCurrentAssets": "1516393", "currentLongTermDebt": "2199978", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5807070", "currentAccountsPayable": "2292954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2554395", "totalShareholderEquity": "-1002891", "capitalLeaseObligations": "275621", "otherCurrentLiabilities": "2316527", "totalCurrentLiabilities": "6925880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1400474", "cashAndShortTermInvestments": "170545", "commonStockSharesOutstanding": "3477", "intangibleAssetsExcludingGoodwill": "4742854", "cashAndCashEquivalentsAtCarryingValue": "170545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10520290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CAD", "changeInInventory": "49446", "operatingCashflow": "-4256596", "capitalExpenditures": "1364142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2852829", "cashflowFromInvestment": "-1113793", "stockBasedCompensation": "1960072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": 1275804, "cost_of_revenue": 798888, "gross_profit": 476916, "ebit": -9199259, "ebitda": -9058269, "pretax_income": -9315372, "tax_provision": null, "net_income": -9315372, "net_income_to_common": -9315372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2688105, "total_current_assets": 4055697, "total_assets": 8717846, "short_term_debt": 32288, "long_term_debt": 53251, "total_debt": 85539, "total_liabilities": 2594118, "total_equity": 6123728, "shares_outstanding": 3012, "goodwill_and_intangibles": 3470919 }, "cash_flow": { "operating_cash_flow": -6255213, "capital_expenditure": 893192, "free_cash_flow": -5362021, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56357, "ticker_id": 5662, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9199259", "ebitda": "-9058269", "netIncome": "-9315372", "grossProfit": "476916", "depreciation": "None", "totalRevenue": "1275804", "costOfRevenue": "798888", "interestIncome": "4848", "incomeBeforeTax": "-9315372", "interestExpense": "116113", "operatingIncome": "-9202548", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-111265", "nonInterestIncome": "None", "operatingExpenses": "9679464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2138138", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "798888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140990", "sellingGeneralAndAdministrative": "4057167", "netIncomeFromContinuingOperations": "-9315372" }, "balance": { "goodwill": "None", "inventory": "90299", "commonStock": "17215068", "currentDebt": "None", "investments": "None", "totalAssets": "8717846", "longTermDebt": "53251", "shortTermDebt": "32288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "3470919", "reportedCurrency": "CAD", "retainedEarnings": "-15388949", "totalLiabilities": "2594118", "otherCurrentAssets": "578042", "totalCurrentAssets": "4055697", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "699251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4662149", "currentAccountsPayable": "620041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361160", "totalShareholderEquity": "6123728", "capitalLeaseObligations": "307909", "otherCurrentLiabilities": "506469", "totalCurrentLiabilities": "1159490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1434628", "cashAndShortTermInvestments": "2688105", "commonStockSharesOutstanding": "3012", "intangibleAssetsExcludingGoodwill": "3470919", "cashAndCashEquivalentsAtCarryingValue": "2688105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9315372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "CAD", "changeInInventory": "17555", "operatingCashflow": "-6255213", "capitalExpenditures": "893192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6942750", "cashflowFromInvestment": "-1073192", "stockBasedCompensation": "2462207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1275804, "cost_of_revenue": 798888, "gross_profit": 476916, "research_and_development": 2138138, "selling_general_admin": 4057167, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9199259, "depreciation_amortisation": 140990, "ebitda": -9058269, "interest_expense": 116113, "interest_income": null, "other_non_operating": null, "pretax_income": -9315372, "tax_provision": null, "effective_tax_rate": null, "net_income": -9315372, "net_income_continuing_ops": -9315372, "net_income_to_common": -9315372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2688105, "short_term_investments": null, "net_receivables": 699251, "inventory": 90299, "other_current_assets": null, "total_current_assets": 4055697, "net_ppe": null, "goodwill": null, "intangible_assets": 3470919, "goodwill_and_intangibles": 3470919, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4662149, "total_assets": 8717846, "short_term_debt": 32288, "accounts_payable": 620041, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1159490, "long_term_debt": 53251, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1434628, "total_liabilities": 2594118, "total_debt": 85539, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15388949, "total_equity": 6123728, "shares_outstanding": 3012, "operating_cash_flow": -6255213, "stock_based_compensation": 2462207, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 893192, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1073192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6942750, "free_cash_flow": -5362021, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9199259", "ebitda": "-9058269", "netIncome": "-9315372", "grossProfit": "476916", "depreciation": "None", "totalRevenue": "1275804", "costOfRevenue": "798888", "interestIncome": "4848", "incomeBeforeTax": "-9315372", "interestExpense": "116113", "operatingIncome": "-9202548", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-111265", "nonInterestIncome": "None", "operatingExpenses": "9679464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2138138", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "798888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140990", "sellingGeneralAndAdministrative": "4057167", "netIncomeFromContinuingOperations": "-9315372" }, "balance": { "goodwill": "None", "inventory": "90299", "commonStock": "17215068", "currentDebt": "None", "investments": "None", "totalAssets": "8717846", "longTermDebt": "53251", "shortTermDebt": "32288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "3470919", "reportedCurrency": "CAD", "retainedEarnings": "-15388949", "totalLiabilities": "2594118", "otherCurrentAssets": "578042", "totalCurrentAssets": "4055697", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "699251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4662149", "currentAccountsPayable": "620041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361160", "totalShareholderEquity": "6123728", "capitalLeaseObligations": "307909", "otherCurrentLiabilities": "506469", "totalCurrentLiabilities": "1159490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1434628", "cashAndShortTermInvestments": "2688105", "commonStockSharesOutstanding": "3012", "intangibleAssetsExcludingGoodwill": "3470919", "cashAndCashEquivalentsAtCarryingValue": "2688105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9315372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "CAD", "changeInInventory": "17555", "operatingCashflow": "-6255213", "capitalExpenditures": "893192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6942750", "cashflowFromInvestment": "-1073192", "stockBasedCompensation": "2462207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56358, "ticker_id": 5662, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-3565260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-3565260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": 1523894, "cost_of_revenue": 1196343, "gross_profit": 327550, "ebit": -1372195, "ebitda": -1249725, "pretax_income": -1454368, "tax_provision": null, "net_income": -1454368, "net_income_to_common": -1454368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2958630, "total_current_assets": 6061144, "total_assets": 9834637, "short_term_debt": 17162, "long_term_debt": null, "total_debt": 17162, "total_liabilities": 4696461, "total_equity": 5138174, "shares_outstanding": 1993626, "goodwill_and_intangibles": 2207707 }, "cash_flow": { "operating_cash_flow": -1807205, "capital_expenditure": 103650, "free_cash_flow": -1703555, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56341, "ticker_id": 5662, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1372195", "ebitda": "-1249725", "netIncome": "-1454368", "grossProfit": "327550", "depreciation": "None", "totalRevenue": "1523894", "costOfRevenue": "1196343", "interestIncome": "29668", "incomeBeforeTax": "-1454368", "interestExpense": "25352", "operatingIncome": "-1372195", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-45811", "nonInterestIncome": "None", "operatingExpenses": "1699745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400342", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196343", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122470", "sellingGeneralAndAdministrative": "1471869", "netIncomeFromContinuingOperations": "-2022991" }, "balance": { "goodwill": "None", "inventory": "515741", "commonStock": "47977902", "currentDebt": "None", "investments": "None", "totalAssets": "9834637", "longTermDebt": "None", "shortTermDebt": "17162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2207707", "reportedCurrency": "CAD", "retainedEarnings": "-56531762", "totalLiabilities": "4696461", "otherCurrentAssets": "519926", "totalCurrentAssets": "6061144", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47621", "currentNetReceivables": "2019223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3773491", "currentAccountsPayable": "2071290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1259648", "totalShareholderEquity": "5138174", "capitalLeaseObligations": "1256403", "otherCurrentLiabilities": "404033", "totalCurrentLiabilities": "2529929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2166531", "cashAndShortTermInvestments": "2958630", "commonStockSharesOutstanding": "1993626", "intangibleAssetsExcludingGoodwill": "2207707", "cashAndCashEquivalentsAtCarryingValue": "2958630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2028217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "72948", "operatingCashflow": "-1807205", "capitalExpenditures": "103650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171774", "cashflowFromInvestment": "-103645", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1523894, "cost_of_revenue": 1196343, "gross_profit": 327550, "research_and_development": 400342, "selling_general_admin": 1471869, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1372195, "depreciation_amortisation": 122470, "ebitda": -1249725, "interest_expense": 25352, "interest_income": null, "other_non_operating": null, "pretax_income": -1454368, "tax_provision": null, "effective_tax_rate": null, "net_income": -1454368, "net_income_continuing_ops": -2022991, "net_income_to_common": -1454368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2958630, "short_term_investments": 47621, "net_receivables": 2019223, "inventory": 515741, "other_current_assets": null, "total_current_assets": 6061144, "net_ppe": null, "goodwill": null, "intangible_assets": 2207707, "goodwill_and_intangibles": 2207707, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3773491, "total_assets": 9834637, "short_term_debt": 17162, "accounts_payable": 2071290, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2529929, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2166531, "total_liabilities": 4696461, "total_debt": 17162, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56531762, "total_equity": 5138174, "shares_outstanding": 1993626, "operating_cash_flow": -1807205, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103650, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103645, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171774, "free_cash_flow": -1703555, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1372195", "ebitda": "-1249725", "netIncome": "-1454368", "grossProfit": "327550", "depreciation": "None", "totalRevenue": "1523894", "costOfRevenue": "1196343", "interestIncome": "29668", "incomeBeforeTax": "-1454368", "interestExpense": "25352", "operatingIncome": "-1372195", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-45811", "nonInterestIncome": "None", "operatingExpenses": "1699745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400342", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196343", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122470", "sellingGeneralAndAdministrative": "1471869", "netIncomeFromContinuingOperations": "-2022991" }, "balance": { "goodwill": "None", "inventory": "515741", "commonStock": "47977902", "currentDebt": "None", "investments": "None", "totalAssets": "9834637", "longTermDebt": "None", "shortTermDebt": "17162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2207707", "reportedCurrency": "CAD", "retainedEarnings": "-56531762", "totalLiabilities": "4696461", "otherCurrentAssets": "519926", "totalCurrentAssets": "6061144", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47621", "currentNetReceivables": "2019223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3773491", "currentAccountsPayable": "2071290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1259648", "totalShareholderEquity": "5138174", "capitalLeaseObligations": "1256403", "otherCurrentLiabilities": "404033", "totalCurrentLiabilities": "2529929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2166531", "cashAndShortTermInvestments": "2958630", "commonStockSharesOutstanding": "1993626", "intangibleAssetsExcludingGoodwill": "2207707", "cashAndCashEquivalentsAtCarryingValue": "2958630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2028217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "72948", "operatingCashflow": "-1807205", "capitalExpenditures": "103650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171774", "cashflowFromInvestment": "-103645", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": 1307736, "cost_of_revenue": 903044, "gross_profit": 404692, "ebit": -2063926, "ebitda": -1886657, "pretax_income": -2083003, "tax_provision": null, "net_income": -2083003, "net_income_to_common": -2083003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5037424, "total_current_assets": 7529379, "total_assets": 11357223, "short_term_debt": 109552, "long_term_debt": null, "total_debt": 109552, "total_liabilities": 4091639, "total_equity": 7265584, "shares_outstanding": 1497035, "goodwill_and_intangibles": 2293847 }, "cash_flow": { "operating_cash_flow": -3124321, "capital_expenditure": 17983, "free_cash_flow": -3106338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56342, "ticker_id": 5662, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2063926", "ebitda": "-1886657", "netIncome": "-2083003", "grossProfit": "404692", "depreciation": "None", "totalRevenue": "1307736", "costOfRevenue": "903044", "interestIncome": "44563", "incomeBeforeTax": "-2083003", "interestExpense": "81857", "operatingIncome": "-2063926", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-37294", "nonInterestIncome": "None", "operatingExpenses": "2468618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "649629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "903044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177269", "sellingGeneralAndAdministrative": "1338350", "netIncomeFromContinuingOperations": "-2083004" }, "balance": { "goodwill": "None", "inventory": "587173", "commonStock": "47854235", "currentDebt": "None", "investments": "None", "totalAssets": "11357223", "longTermDebt": "None", "shortTermDebt": "109552", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2293847", "reportedCurrency": "CAD", "retainedEarnings": "-54363056", "totalLiabilities": "4091639", "otherCurrentAssets": "768218", "totalCurrentAssets": "7529379", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1136564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3827844", "currentAccountsPayable": "1314952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1299572", "totalShareholderEquity": "7265584", "capitalLeaseObligations": "1299572", "otherCurrentLiabilities": "345664", "totalCurrentLiabilities": "1770168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2321471", "cashAndShortTermInvestments": "5037424", "commonStockSharesOutstanding": "1497035", "intangibleAssetsExcludingGoodwill": "2293847", "cashAndCashEquivalentsAtCarryingValue": "5037424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2083003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-67564", "operatingCashflow": "-3124321", "capitalExpenditures": "17983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1482924", "cashflowFromInvestment": "-17983", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177269", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1307736, "cost_of_revenue": 903044, "gross_profit": 404692, "research_and_development": 649629, "selling_general_admin": 1338350, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2063926, "depreciation_amortisation": 177269, "ebitda": -1886657, "interest_expense": 81857, "interest_income": null, "other_non_operating": null, "pretax_income": -2083003, "tax_provision": null, "effective_tax_rate": null, "net_income": -2083003, "net_income_continuing_ops": -2083004, "net_income_to_common": -2083003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5037424, "short_term_investments": null, "net_receivables": 1136564, "inventory": 587173, "other_current_assets": null, "total_current_assets": 7529379, "net_ppe": null, "goodwill": null, "intangible_assets": 2293847, "goodwill_and_intangibles": 2293847, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3827844, "total_assets": 11357223, "short_term_debt": 109552, "accounts_payable": 1314952, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1770168, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2321471, "total_liabilities": 4091639, "total_debt": 109552, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54363056, "total_equity": 7265584, "shares_outstanding": 1497035, "operating_cash_flow": -3124321, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17983, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1482924, "free_cash_flow": -3106338, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2063926", "ebitda": "-1886657", "netIncome": "-2083003", "grossProfit": "404692", "depreciation": "None", "totalRevenue": "1307736", "costOfRevenue": "903044", "interestIncome": "44563", "incomeBeforeTax": "-2083003", "interestExpense": "81857", "operatingIncome": "-2063926", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-37294", "nonInterestIncome": "None", "operatingExpenses": "2468618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "649629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "903044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177269", "sellingGeneralAndAdministrative": "1338350", "netIncomeFromContinuingOperations": "-2083004" }, "balance": { "goodwill": "None", "inventory": "587173", "commonStock": "47854235", "currentDebt": "None", "investments": "None", "totalAssets": "11357223", "longTermDebt": "None", "shortTermDebt": "109552", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2293847", "reportedCurrency": "CAD", "retainedEarnings": "-54363056", "totalLiabilities": "4091639", "otherCurrentAssets": "768218", "totalCurrentAssets": "7529379", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1136564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3827844", "currentAccountsPayable": "1314952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1299572", "totalShareholderEquity": "7265584", "capitalLeaseObligations": "1299572", "otherCurrentLiabilities": "345664", "totalCurrentLiabilities": "1770168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2321471", "cashAndShortTermInvestments": "5037424", "commonStockSharesOutstanding": "1497035", "intangibleAssetsExcludingGoodwill": "2293847", "cashAndCashEquivalentsAtCarryingValue": "5037424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2083003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-67564", "operatingCashflow": "-3124321", "capitalExpenditures": "17983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1482924", "cashflowFromInvestment": "-17983", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177269", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": 1373303, "cost_of_revenue": 753288, "gross_profit": 620015, "ebit": -2334121, "ebitda": -2162036, "pretax_income": -2409106, "tax_provision": null, "net_income": -2409106, "net_income_to_common": -2409106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6686429, "total_current_assets": 8946025, "total_assets": 12921476, "short_term_debt": 188907, "long_term_debt": null, "total_debt": 188907, "total_liabilities": 5119757, "total_equity": 7801719, "shares_outstanding": 1204253, "goodwill_and_intangibles": 2390030 }, "cash_flow": { "operating_cash_flow": -1374203, "capital_expenditure": 20445, "free_cash_flow": -1353758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56343, "ticker_id": 5662, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2334121", "ebitda": "-2162036", "netIncome": "-2409106", "grossProfit": "620015", "depreciation": "None", "totalRevenue": "1373303", "costOfRevenue": "753288", "interestIncome": "31042", "incomeBeforeTax": "-2409106", "interestExpense": "74985", "operatingIncome": "-2695965", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-37390", "nonInterestIncome": "None", "operatingExpenses": "3315980", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "993170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172085", "sellingGeneralAndAdministrative": "1513514", "netIncomeFromContinuingOperations": "-2409106" }, "balance": { "goodwill": "None", "inventory": "519609", "commonStock": "47003991", "currentDebt": "None", "investments": "None", "totalAssets": "12921476", "longTermDebt": "None", "shortTermDebt": "188907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2390030", "reportedCurrency": "CAD", "retainedEarnings": "-52280052", "totalLiabilities": "5119757", "otherCurrentAssets": "245835", "totalCurrentAssets": "8946025", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1494152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3975451", "currentAccountsPayable": "409696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1303450", "totalShareholderEquity": "7801719", "capitalLeaseObligations": "1303450", "otherCurrentLiabilities": "2264504", "totalCurrentLiabilities": "2918205", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2201552", "cashAndShortTermInvestments": "6686429", "commonStockSharesOutstanding": "1204253", "intangibleAssetsExcludingGoodwill": "2390030", "cashAndCashEquivalentsAtCarryingValue": "6686429", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2409106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-10862", "operatingCashflow": "-1374203", "capitalExpenditures": "20445", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5586095", "cashflowFromInvestment": "-33558", "stockBasedCompensation": "14518", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1373303, "cost_of_revenue": 753288, "gross_profit": 620015, "research_and_development": 993170, "selling_general_admin": 1513514, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2334121, "depreciation_amortisation": 172085, "ebitda": -2162036, "interest_expense": 74985, "interest_income": null, "other_non_operating": null, "pretax_income": -2409106, "tax_provision": null, "effective_tax_rate": null, "net_income": -2409106, "net_income_continuing_ops": -2409106, "net_income_to_common": -2409106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6686429, "short_term_investments": null, "net_receivables": 1494152, "inventory": 519609, "other_current_assets": null, "total_current_assets": 8946025, "net_ppe": null, "goodwill": null, "intangible_assets": 2390030, "goodwill_and_intangibles": 2390030, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3975451, "total_assets": 12921476, "short_term_debt": 188907, "accounts_payable": 409696, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2918205, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2201552, "total_liabilities": 5119757, "total_debt": 188907, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52280052, "total_equity": 7801719, "shares_outstanding": 1204253, "operating_cash_flow": -1374203, "stock_based_compensation": 14518, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20445, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5586095, "free_cash_flow": -1353758, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2334121", "ebitda": "-2162036", "netIncome": "-2409106", "grossProfit": "620015", "depreciation": "None", "totalRevenue": "1373303", "costOfRevenue": "753288", "interestIncome": "31042", "incomeBeforeTax": "-2409106", "interestExpense": "74985", "operatingIncome": "-2695965", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-37390", "nonInterestIncome": "None", "operatingExpenses": "3315980", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "993170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172085", "sellingGeneralAndAdministrative": "1513514", "netIncomeFromContinuingOperations": "-2409106" }, "balance": { "goodwill": "None", "inventory": "519609", "commonStock": "47003991", "currentDebt": "None", "investments": "None", "totalAssets": "12921476", "longTermDebt": "None", "shortTermDebt": "188907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2390030", "reportedCurrency": "CAD", "retainedEarnings": "-52280052", "totalLiabilities": "5119757", "otherCurrentAssets": "245835", "totalCurrentAssets": "8946025", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1494152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3975451", "currentAccountsPayable": "409696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1303450", "totalShareholderEquity": "7801719", "capitalLeaseObligations": "1303450", "otherCurrentLiabilities": "2264504", "totalCurrentLiabilities": "2918205", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2201552", "cashAndShortTermInvestments": "6686429", "commonStockSharesOutstanding": "1204253", "intangibleAssetsExcludingGoodwill": "2390030", "cashAndCashEquivalentsAtCarryingValue": "6686429", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2409106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-10862", "operatingCashflow": "-1374203", "capitalExpenditures": "20445", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5586095", "cashflowFromInvestment": "-33558", "stockBasedCompensation": "14518", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": 1417503, "cost_of_revenue": 1018013, "gross_profit": 399490, "ebit": -2236066, "ebitda": -1926981, "pretax_income": -2307875, "tax_provision": null, "net_income": -2307875, "net_income_to_common": -2307875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2543211, "total_current_assets": 4574836, "total_assets": 10106000, "short_term_debt": 415540, "long_term_debt": null, "total_debt": 415540, "total_liabilities": 5521372, "total_equity": 4584629, "shares_outstanding": 625323, "goodwill_and_intangibles": 2488326 }, "cash_flow": { "operating_cash_flow": -1731111, "capital_expenditure": 88140, "free_cash_flow": -1642971, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56345, "ticker_id": 5662, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2236066", "ebitda": "-1926981", "netIncome": "-2307875", "grossProfit": "399490", "depreciation": "None", "totalRevenue": "1417503", "costOfRevenue": "1018013", "interestIncome": "29344", "incomeBeforeTax": "-2307875", "interestExpense": "71809", "operatingIncome": "-1822355", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-42565", "nonInterestIncome": "None", "operatingExpenses": "2221845", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1018013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309085", "sellingGeneralAndAdministrative": "1135073", "netIncomeFromContinuingOperations": "-2307875" }, "balance": { "goodwill": "None", "inventory": "508747", "commonStock": "44201818", "currentDebt": "None", "investments": "None", "totalAssets": "10106000", "longTermDebt": "None", "shortTermDebt": "415540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2488326", "reportedCurrency": "CAD", "retainedEarnings": "-49870946", "totalLiabilities": "5521372", "otherCurrentAssets": "392416", "totalCurrentAssets": "4574836", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1130462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5531165", "currentAccountsPayable": "304650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2740753", "totalShareholderEquity": "4584629", "capitalLeaseObligations": "2740753", "otherCurrentLiabilities": "1353402", "totalCurrentLiabilities": "2152109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3369263", "cashAndShortTermInvestments": "2543211", "commonStockSharesOutstanding": "625323", "intangibleAssetsExcludingGoodwill": "2488326", "cashAndCashEquivalentsAtCarryingValue": "2543211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2301066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "72450", "operatingCashflow": "-1731111", "capitalExpenditures": "88140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46382", "cashflowFromInvestment": "-88140", "stockBasedCompensation": "21777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1417503, "cost_of_revenue": 1018013, "gross_profit": 399490, "research_and_development": 402334, "selling_general_admin": 1135073, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2236066, "depreciation_amortisation": 309085, "ebitda": -1926981, "interest_expense": 71809, "interest_income": null, "other_non_operating": null, "pretax_income": -2307875, "tax_provision": null, "effective_tax_rate": null, "net_income": -2307875, "net_income_continuing_ops": -2307875, "net_income_to_common": -2307875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2543211, "short_term_investments": null, "net_receivables": 1130462, "inventory": 508747, "other_current_assets": null, "total_current_assets": 4574836, "net_ppe": null, "goodwill": null, "intangible_assets": 2488326, "goodwill_and_intangibles": 2488326, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5531165, "total_assets": 10106000, "short_term_debt": 415540, "accounts_payable": 304650, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2152109, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3369263, "total_liabilities": 5521372, "total_debt": 415540, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49870946, "total_equity": 4584629, "shares_outstanding": 625323, "operating_cash_flow": -1731111, "stock_based_compensation": 21777, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88140, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46382, "free_cash_flow": -1642971, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2236066", "ebitda": "-1926981", "netIncome": "-2307875", "grossProfit": "399490", "depreciation": "None", "totalRevenue": "1417503", "costOfRevenue": "1018013", "interestIncome": "29344", "incomeBeforeTax": "-2307875", "interestExpense": "71809", "operatingIncome": "-1822355", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-42565", "nonInterestIncome": "None", "operatingExpenses": "2221845", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "402334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1018013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309085", "sellingGeneralAndAdministrative": "1135073", "netIncomeFromContinuingOperations": "-2307875" }, "balance": { "goodwill": "None", "inventory": "508747", "commonStock": "44201818", "currentDebt": "None", "investments": "None", "totalAssets": "10106000", "longTermDebt": "None", "shortTermDebt": "415540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2488326", "reportedCurrency": "CAD", "retainedEarnings": "-49870946", "totalLiabilities": "5521372", "otherCurrentAssets": "392416", "totalCurrentAssets": "4574836", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1130462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5531165", "currentAccountsPayable": "304650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2740753", "totalShareholderEquity": "4584629", "capitalLeaseObligations": "2740753", "otherCurrentLiabilities": "1353402", "totalCurrentLiabilities": "2152109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3369263", "cashAndShortTermInvestments": "2543211", "commonStockSharesOutstanding": "625323", "intangibleAssetsExcludingGoodwill": "2488326", "cashAndCashEquivalentsAtCarryingValue": "2543211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2301066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "72450", "operatingCashflow": "-1731111", "capitalExpenditures": "88140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46382", "cashflowFromInvestment": "-88140", "stockBasedCompensation": "21777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": 1264162, "cost_of_revenue": 950141, "gross_profit": 314021, "ebit": -1411146, "ebitda": -1125217, "pretax_income": -1459507, "tax_provision": null, "net_income": -1459507, "net_income_to_common": -1459507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4408844, "total_current_assets": 6451384, "total_assets": 9587489, "short_term_debt": 140972, "long_term_debt": null, "total_debt": 140972, "total_liabilities": 2804544, "total_equity": 6782945, "shares_outstanding": 237038, "goodwill_and_intangibles": 2725138 }, "cash_flow": { "operating_cash_flow": -1607714, "capital_expenditure": 6815, "free_cash_flow": -1600899, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56346, "ticker_id": 5662, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1411146", "ebitda": "-1125217", "netIncome": "-1459507", "grossProfit": "314021", "depreciation": "None", "totalRevenue": "1264162", "costOfRevenue": "950141", "interestIncome": "19148", "incomeBeforeTax": "-1459507", "interestExpense": "48361", "operatingIncome": "-1734541", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-31361", "nonInterestIncome": "None", "operatingExpenses": "2048562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299916", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "950141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285929", "sellingGeneralAndAdministrative": "1128603", "netIncomeFromContinuingOperations": "-1459507" }, "balance": { "goodwill": "None", "inventory": "581197", "commonStock": "43197908", "currentDebt": "None", "investments": "None", "totalAssets": "9587489", "longTermDebt": "None", "shortTermDebt": "140972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2725138", "reportedCurrency": "CAD", "retainedEarnings": "-47569880", "totalLiabilities": "2804544", "otherCurrentAssets": "379479", "totalCurrentAssets": "6451384", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1081864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136105", "currentAccountsPayable": "383123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179464", "totalShareholderEquity": "6782945", "capitalLeaseObligations": "179464", "otherCurrentLiabilities": "916384", "totalCurrentLiabilities": "1563091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1241453", "cashAndShortTermInvestments": "4408844", "commonStockSharesOutstanding": "237038", "intangibleAssetsExcludingGoodwill": "2725138", "cashAndCashEquivalentsAtCarryingValue": "4408844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1459507", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-51419", "operatingCashflow": "-1607714", "capitalExpenditures": "6815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3169117", "cashflowFromInvestment": "-6815", "stockBasedCompensation": "26342", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285929", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1264162, "cost_of_revenue": 950141, "gross_profit": 314021, "research_and_development": 299916, "selling_general_admin": 1128603, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1411146, "depreciation_amortisation": 285929, "ebitda": -1125217, "interest_expense": 48361, "interest_income": null, "other_non_operating": null, "pretax_income": -1459507, "tax_provision": null, "effective_tax_rate": null, "net_income": -1459507, "net_income_continuing_ops": -1459507, "net_income_to_common": -1459507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4408844, "short_term_investments": null, "net_receivables": 1081864, "inventory": 581197, "other_current_assets": null, "total_current_assets": 6451384, "net_ppe": null, "goodwill": null, "intangible_assets": 2725138, "goodwill_and_intangibles": 2725138, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3136105, "total_assets": 9587489, "short_term_debt": 140972, "accounts_payable": 383123, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1563091, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1241453, "total_liabilities": 2804544, "total_debt": 140972, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47569880, "total_equity": 6782945, "shares_outstanding": 237038, "operating_cash_flow": -1607714, "stock_based_compensation": 26342, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6815, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6815, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3169117, "free_cash_flow": -1600899, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1411146", "ebitda": "-1125217", "netIncome": "-1459507", "grossProfit": "314021", "depreciation": "None", "totalRevenue": "1264162", "costOfRevenue": "950141", "interestIncome": "19148", "incomeBeforeTax": "-1459507", "interestExpense": "48361", "operatingIncome": "-1734541", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-31361", "nonInterestIncome": "None", "operatingExpenses": "2048562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299916", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "950141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285929", "sellingGeneralAndAdministrative": "1128603", "netIncomeFromContinuingOperations": "-1459507" }, "balance": { "goodwill": "None", "inventory": "581197", "commonStock": "43197908", "currentDebt": "None", "investments": "None", "totalAssets": "9587489", "longTermDebt": "None", "shortTermDebt": "140972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2725138", "reportedCurrency": "CAD", "retainedEarnings": "-47569880", "totalLiabilities": "2804544", "otherCurrentAssets": "379479", "totalCurrentAssets": "6451384", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1081864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136105", "currentAccountsPayable": "383123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179464", "totalShareholderEquity": "6782945", "capitalLeaseObligations": "179464", "otherCurrentLiabilities": "916384", "totalCurrentLiabilities": "1563091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1241453", "cashAndShortTermInvestments": "4408844", "commonStockSharesOutstanding": "237038", "intangibleAssetsExcludingGoodwill": "2725138", "cashAndCashEquivalentsAtCarryingValue": "4408844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1459507", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-51419", "operatingCashflow": "-1607714", "capitalExpenditures": "6815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3169117", "cashflowFromInvestment": "-6815", "stockBasedCompensation": "26342", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285929", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": 887658, "cost_of_revenue": 483136, "gross_profit": 404522, "ebit": -3393152, "ebitda": -3078661, "pretax_income": -3457015, "tax_provision": null, "net_income": -3457015, "net_income_to_common": -3457015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2854256, "total_current_assets": 4608912, "total_assets": 8070198, "short_term_debt": 164376, "long_term_debt": null, "total_debt": 164376, "total_liabilities": 3057657, "total_equity": 5012541, "shares_outstanding": 144388, "goodwill_and_intangibles": 2963545 }, "cash_flow": { "operating_cash_flow": -3244217, "capital_expenditure": 51895, "free_cash_flow": -3192322, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56347, "ticker_id": 5662, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3393152", "ebitda": "-3078661", "netIncome": "-3457015", "grossProfit": "404522", "depreciation": "None", "totalRevenue": "887658", "costOfRevenue": "483136", "interestIncome": "2304", "incomeBeforeTax": "-3457015", "interestExpense": "63863", "operatingIncome": "-2916186", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-61559", "nonInterestIncome": "None", "operatingExpenses": "3320708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "687959", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483136", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314491", "sellingGeneralAndAdministrative": "1948036", "netIncomeFromContinuingOperations": "-3457015" }, "balance": { "goodwill": "None", "inventory": "529778", "commonStock": "42210057", "currentDebt": "None", "investments": "None", "totalAssets": "8070198", "longTermDebt": "None", "shortTermDebt": "164376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2963545", "reportedCurrency": "CAD", "retainedEarnings": "-46110373", "totalLiabilities": "3057657", "otherCurrentAssets": "184944", "totalCurrentAssets": "4608912", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1039934", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3461286", "currentAccountsPayable": "470864", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268248", "totalShareholderEquity": "5012541", "capitalLeaseObligations": "268248", "otherCurrentLiabilities": "1061907", "totalCurrentLiabilities": "1790133", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1267524", "cashAndShortTermInvestments": "2854256", "commonStockSharesOutstanding": "144388", "intangibleAssetsExcludingGoodwill": "2963545", "cashAndCashEquivalentsAtCarryingValue": "2854256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3457015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "3385", "operatingCashflow": "-3244217", "capitalExpenditures": "51895", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5893540", "cashflowFromInvestment": "-51895", "stockBasedCompensation": "51055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 887658, "cost_of_revenue": 483136, "gross_profit": 404522, "research_and_development": 687959, "selling_general_admin": 1948036, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3393152, "depreciation_amortisation": 314491, "ebitda": -3078661, "interest_expense": 63863, "interest_income": null, "other_non_operating": null, "pretax_income": -3457015, "tax_provision": null, "effective_tax_rate": null, "net_income": -3457015, "net_income_continuing_ops": -3457015, "net_income_to_common": -3457015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2854256, "short_term_investments": null, "net_receivables": 1039934, "inventory": 529778, "other_current_assets": null, "total_current_assets": 4608912, "net_ppe": null, "goodwill": null, "intangible_assets": 2963545, "goodwill_and_intangibles": 2963545, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3461286, "total_assets": 8070198, "short_term_debt": 164376, "accounts_payable": 470864, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1790133, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1267524, "total_liabilities": 3057657, "total_debt": 164376, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46110373, "total_equity": 5012541, "shares_outstanding": 144388, "operating_cash_flow": -3244217, "stock_based_compensation": 51055, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51895, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5893540, "free_cash_flow": -3192322, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3393152", "ebitda": "-3078661", "netIncome": "-3457015", "grossProfit": "404522", "depreciation": "None", "totalRevenue": "887658", "costOfRevenue": "483136", "interestIncome": "2304", "incomeBeforeTax": "-3457015", "interestExpense": "63863", "operatingIncome": "-2916186", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-61559", "nonInterestIncome": "None", "operatingExpenses": "3320708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "687959", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483136", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314491", "sellingGeneralAndAdministrative": "1948036", "netIncomeFromContinuingOperations": "-3457015" }, "balance": { "goodwill": "None", "inventory": "529778", "commonStock": "42210057", "currentDebt": "None", "investments": "None", "totalAssets": "8070198", "longTermDebt": "None", "shortTermDebt": "164376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2963545", "reportedCurrency": "CAD", "retainedEarnings": "-46110373", "totalLiabilities": "3057657", "otherCurrentAssets": "184944", "totalCurrentAssets": "4608912", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1039934", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3461286", "currentAccountsPayable": "470864", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268248", "totalShareholderEquity": "5012541", "capitalLeaseObligations": "268248", "otherCurrentLiabilities": "1061907", "totalCurrentLiabilities": "1790133", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1267524", "cashAndShortTermInvestments": "2854256", "commonStockSharesOutstanding": "144388", "intangibleAssetsExcludingGoodwill": "2963545", "cashAndCashEquivalentsAtCarryingValue": "2854256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3457015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "3385", "operatingCashflow": "-3244217", "capitalExpenditures": "51895", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5893540", "cashflowFromInvestment": "-51895", "stockBasedCompensation": "51055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": 559920, "cost_of_revenue": 302607, "gross_profit": 257313, "ebit": -2276453, "ebitda": -1961592, "pretax_income": -2336628, "tax_provision": null, "net_income": -2336628, "net_income_to_common": -2336628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256828, "total_current_assets": 1842355, "total_assets": 5617148, "short_term_debt": 147078, "long_term_debt": null, "total_debt": 147078, "total_liabilities": 4248861, "total_equity": 1368287, "shares_outstanding": 75198, "goodwill_and_intangibles": 3174832 }, "cash_flow": { "operating_cash_flow": -2184466, "capital_expenditure": 15868, "free_cash_flow": -2168598, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56348, "ticker_id": 5662, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2276453", "ebitda": "-1961592", "netIncome": "-2336628", "grossProfit": "257313", "depreciation": "None", "totalRevenue": "559920", "costOfRevenue": "302607", "interestIncome": "1047", "incomeBeforeTax": "-2336628", "interestExpense": "60175", "operatingIncome": "-2161537", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-58434", "nonInterestIncome": "None", "operatingExpenses": "2418850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "612122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314861", "sellingGeneralAndAdministrative": "1407259", "netIncomeFromContinuingOperations": "-2336628" }, "balance": { "goodwill": "None", "inventory": "533163", "commonStock": "37822725", "currentDebt": "None", "investments": "None", "totalAssets": "5617148", "longTermDebt": "None", "shortTermDebt": "147078", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3174832", "reportedCurrency": "CAD", "retainedEarnings": "-42653358", "totalLiabilities": "4248861", "otherCurrentAssets": "484489", "totalCurrentAssets": "1842355", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3774793", "currentAccountsPayable": "881835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302223", "totalShareholderEquity": "1368287", "capitalLeaseObligations": "302223", "otherCurrentLiabilities": "1826097", "totalCurrentLiabilities": "2975581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1273280", "cashAndShortTermInvestments": "256828", "commonStockSharesOutstanding": "75198", "intangibleAssetsExcludingGoodwill": "3174832", "cashAndCashEquivalentsAtCarryingValue": "256828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2336628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "85699", "operatingCashflow": "-2184466", "capitalExpenditures": "15868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1278283", "cashflowFromInvestment": "-15868", "stockBasedCompensation": "108159", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 559920, "cost_of_revenue": 302607, "gross_profit": 257313, "research_and_development": 612122, "selling_general_admin": 1407259, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2276453, "depreciation_amortisation": 314861, "ebitda": -1961592, "interest_expense": 60175, "interest_income": null, "other_non_operating": null, "pretax_income": -2336628, "tax_provision": null, "effective_tax_rate": null, "net_income": -2336628, "net_income_continuing_ops": -2336628, "net_income_to_common": -2336628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256828, "short_term_investments": null, "net_receivables": 567875, "inventory": 533163, "other_current_assets": null, "total_current_assets": 1842355, "net_ppe": null, "goodwill": null, "intangible_assets": 3174832, "goodwill_and_intangibles": 3174832, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3774793, "total_assets": 5617148, "short_term_debt": 147078, "accounts_payable": 881835, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2975581, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1273280, "total_liabilities": 4248861, "total_debt": 147078, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42653358, "total_equity": 1368287, "shares_outstanding": 75198, "operating_cash_flow": -2184466, "stock_based_compensation": 108159, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15868, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1278283, "free_cash_flow": -2168598, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2276453", "ebitda": "-1961592", "netIncome": "-2336628", "grossProfit": "257313", "depreciation": "None", "totalRevenue": "559920", "costOfRevenue": "302607", "interestIncome": "1047", "incomeBeforeTax": "-2336628", "interestExpense": "60175", "operatingIncome": "-2161537", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-58434", "nonInterestIncome": "None", "operatingExpenses": "2418850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "612122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314861", "sellingGeneralAndAdministrative": "1407259", "netIncomeFromContinuingOperations": "-2336628" }, "balance": { "goodwill": "None", "inventory": "533163", "commonStock": "37822725", "currentDebt": "None", "investments": "None", "totalAssets": "5617148", "longTermDebt": "None", "shortTermDebt": "147078", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3174832", "reportedCurrency": "CAD", "retainedEarnings": "-42653358", "totalLiabilities": "4248861", "otherCurrentAssets": "484489", "totalCurrentAssets": "1842355", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3774793", "currentAccountsPayable": "881835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302223", "totalShareholderEquity": "1368287", "capitalLeaseObligations": "302223", "otherCurrentLiabilities": "1826097", "totalCurrentLiabilities": "2975581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1273280", "cashAndShortTermInvestments": "256828", "commonStockSharesOutstanding": "75198", "intangibleAssetsExcludingGoodwill": "3174832", "cashAndCashEquivalentsAtCarryingValue": "256828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2336628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "85699", "operatingCashflow": "-2184466", "capitalExpenditures": "15868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1278283", "cashflowFromInvestment": "-15868", "stockBasedCompensation": "108159", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": 329476, "cost_of_revenue": 288665, "gross_profit": 40811, "ebit": -1097912, "ebitda": -775937, "pretax_income": -1161955, "tax_provision": null, "net_income": -1161955, "net_income_to_common": -1161955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178879, "total_current_assets": 2670123, "total_assets": 6741660, "short_term_debt": 147236, "long_term_debt": null, "total_debt": 147236, "total_liabilities": 3594985, "total_equity": 3146675, "shares_outstanding": 41921, "goodwill_and_intangibles": 3419793 }, "cash_flow": { "operating_cash_flow": -1897169, "capital_expenditure": 25878, "free_cash_flow": -1871291, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56350, "ticker_id": 5662, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1097912", "ebitda": "-775937", "netIncome": "-1161955", "grossProfit": "40811", "depreciation": "None", "totalRevenue": "329476", "costOfRevenue": "288665", "interestIncome": "1009", "incomeBeforeTax": "-1161955", "interestExpense": "64043", "operatingIncome": "-2184778", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-63034", "nonInterestIncome": "None", "operatingExpenses": "2225589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "516289", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321975", "sellingGeneralAndAdministrative": "1484509", "netIncomeFromContinuingOperations": "-1161955" }, "balance": { "goodwill": "None", "inventory": "618862", "commonStock": "37420394", "currentDebt": "None", "investments": "None", "totalAssets": "6741660", "longTermDebt": "None", "shortTermDebt": "147236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3419793", "reportedCurrency": "CAD", "retainedEarnings": "-40316730", "totalLiabilities": "3594985", "otherCurrentAssets": "470782", "totalCurrentAssets": "2670123", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "401600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4071537", "currentAccountsPayable": "713817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342220", "totalShareholderEquity": "3146675", "capitalLeaseObligations": "342220", "otherCurrentLiabilities": "1357713", "totalCurrentLiabilities": "2325864", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1269121", "cashAndShortTermInvestments": "1178879", "commonStockSharesOutstanding": "41921", "intangibleAssetsExcludingGoodwill": "3419793", "cashAndCashEquivalentsAtCarryingValue": "1178879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1161955", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "-6023", "operatingCashflow": "-1897169", "capitalExpenditures": "25878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2838192", "cashflowFromInvestment": "-25878", "stockBasedCompensation": "59131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329476, "cost_of_revenue": 288665, "gross_profit": 40811, "research_and_development": 516289, "selling_general_admin": 1484509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1097912, "depreciation_amortisation": 321975, "ebitda": -775937, "interest_expense": 64043, "interest_income": null, "other_non_operating": null, "pretax_income": -1161955, "tax_provision": null, "effective_tax_rate": null, "net_income": -1161955, "net_income_continuing_ops": -1161955, "net_income_to_common": -1161955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1178879, "short_term_investments": null, "net_receivables": 401600, "inventory": 618862, "other_current_assets": null, "total_current_assets": 2670123, "net_ppe": null, "goodwill": null, "intangible_assets": 3419793, "goodwill_and_intangibles": 3419793, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4071537, "total_assets": 6741660, "short_term_debt": 147236, "accounts_payable": 713817, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2325864, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1269121, "total_liabilities": 3594985, "total_debt": 147236, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40316730, "total_equity": 3146675, "shares_outstanding": 41921, "operating_cash_flow": -1897169, "stock_based_compensation": 59131, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25878, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2838192, "free_cash_flow": -1871291, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1097912", "ebitda": "-775937", "netIncome": "-1161955", "grossProfit": "40811", "depreciation": "None", "totalRevenue": "329476", "costOfRevenue": "288665", "interestIncome": "1009", "incomeBeforeTax": "-1161955", "interestExpense": "64043", "operatingIncome": "-2184778", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-63034", "nonInterestIncome": "None", "operatingExpenses": "2225589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "516289", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321975", "sellingGeneralAndAdministrative": "1484509", "netIncomeFromContinuingOperations": "-1161955" }, "balance": { "goodwill": "None", "inventory": "618862", "commonStock": "37420394", "currentDebt": "None", "investments": "None", "totalAssets": "6741660", "longTermDebt": "None", "shortTermDebt": "147236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3419793", "reportedCurrency": "CAD", "retainedEarnings": "-40316730", "totalLiabilities": "3594985", "otherCurrentAssets": "470782", "totalCurrentAssets": "2670123", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "401600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4071537", "currentAccountsPayable": "713817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342220", "totalShareholderEquity": "3146675", "capitalLeaseObligations": "342220", "otherCurrentLiabilities": "1357713", "totalCurrentLiabilities": "2325864", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1269121", "cashAndShortTermInvestments": "1178879", "commonStockSharesOutstanding": "41921", "intangibleAssetsExcludingGoodwill": "3419793", "cashAndCashEquivalentsAtCarryingValue": "1178879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1161955", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "-6023", "operatingCashflow": "-1897169", "capitalExpenditures": "25878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2838192", "cashflowFromInvestment": "-25878", "stockBasedCompensation": "59131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": 485864, "cost_of_revenue": 243681, "gross_profit": 242183, "ebit": -3476394, "ebitda": -3156740, "pretax_income": -3540203, "tax_provision": null, "net_income": -3540203, "net_income_to_common": -3540203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263734, "total_current_assets": 2170243, "total_assets": 6516664, "short_term_debt": 140036, "long_term_debt": null, "total_debt": 140036, "total_liabilities": 5804285, "total_equity": 712379, "shares_outstanding": 27732, "goodwill_and_intangibles": 3649133 }, "cash_flow": { "operating_cash_flow": -2127930, "capital_expenditure": 23294, "free_cash_flow": -2104636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56351, "ticker_id": 5662, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3476394", "ebitda": "-3156740", "netIncome": "-3540203", "grossProfit": "242183", "depreciation": "None", "totalRevenue": "485864", "costOfRevenue": "243681", "interestIncome": "2492", "incomeBeforeTax": "-3540203", "interestExpense": "63809", "operatingIncome": "-2944818", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-61658", "nonInterestIncome": "None", "operatingExpenses": "3187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319654", "sellingGeneralAndAdministrative": "1743680", "netIncomeFromContinuingOperations": "-3540203" }, "balance": { "goodwill": "None", "inventory": "612839", "commonStock": "33973777", "currentDebt": "None", "investments": "None", "totalAssets": "6516664", "longTermDebt": "None", "shortTermDebt": "140036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3649133", "reportedCurrency": "CAD", "retainedEarnings": "-39154775", "totalLiabilities": "5804285", "otherCurrentAssets": "731430", "totalCurrentAssets": "2170243", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "562240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4346421", "currentAccountsPayable": "1152988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368427", "totalShareholderEquity": "712379", "capitalLeaseObligations": "368427", "otherCurrentLiabilities": "2959866", "totalCurrentLiabilities": "4348793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1455492", "cashAndShortTermInvestments": "263734", "commonStockSharesOutstanding": "27732", "intangibleAssetsExcludingGoodwill": "3649133", "cashAndCashEquivalentsAtCarryingValue": "263734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3540203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-129092", "operatingCashflow": "-2127930", "capitalExpenditures": "23294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59174", "cashflowFromInvestment": "-23294", "stockBasedCompensation": "60982", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74437", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485864, "cost_of_revenue": 243681, "gross_profit": 242183, "research_and_development": 705640, "selling_general_admin": 1743680, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3476394, "depreciation_amortisation": 319654, "ebitda": -3156740, "interest_expense": 63809, "interest_income": null, "other_non_operating": null, "pretax_income": -3540203, "tax_provision": null, "effective_tax_rate": null, "net_income": -3540203, "net_income_continuing_ops": -3540203, "net_income_to_common": -3540203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263734, "short_term_investments": null, "net_receivables": 562240, "inventory": 612839, "other_current_assets": null, "total_current_assets": 2170243, "net_ppe": null, "goodwill": null, "intangible_assets": 3649133, "goodwill_and_intangibles": 3649133, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4346421, "total_assets": 6516664, "short_term_debt": 140036, "accounts_payable": 1152988, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4348793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1455492, "total_liabilities": 5804285, "total_debt": 140036, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39154775, "total_equity": 712379, "shares_outstanding": 27732, "operating_cash_flow": -2127930, "stock_based_compensation": 60982, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23294, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59174, "free_cash_flow": -2104636, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3476394", "ebitda": "-3156740", "netIncome": "-3540203", "grossProfit": "242183", "depreciation": "None", "totalRevenue": "485864", "costOfRevenue": "243681", "interestIncome": "2492", "incomeBeforeTax": "-3540203", "interestExpense": "63809", "operatingIncome": "-2944818", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-61658", "nonInterestIncome": "None", "operatingExpenses": "3187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319654", "sellingGeneralAndAdministrative": "1743680", "netIncomeFromContinuingOperations": "-3540203" }, "balance": { "goodwill": "None", "inventory": "612839", "commonStock": "33973777", "currentDebt": "None", "investments": "None", "totalAssets": "6516664", "longTermDebt": "None", "shortTermDebt": "140036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3649133", "reportedCurrency": "CAD", "retainedEarnings": "-39154775", "totalLiabilities": "5804285", "otherCurrentAssets": "731430", "totalCurrentAssets": "2170243", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "562240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4346421", "currentAccountsPayable": "1152988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368427", "totalShareholderEquity": "712379", "capitalLeaseObligations": "368427", "otherCurrentLiabilities": "2959866", "totalCurrentLiabilities": "4348793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1455492", "cashAndShortTermInvestments": "263734", "commonStockSharesOutstanding": "27732", "intangibleAssetsExcludingGoodwill": "3649133", "cashAndCashEquivalentsAtCarryingValue": "263734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3540203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-129092", "operatingCashflow": "-2127930", "capitalExpenditures": "23294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59174", "cashflowFromInvestment": "-23294", "stockBasedCompensation": "60982", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74437", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56352, "ticker_id": 5662, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-2418910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-2418910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56354, "ticker_id": 5662, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-3452030", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-3452030", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56355, "ticker_id": 5662, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:42.362462+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-2208360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-2208360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }