{ "ticker": { "uuid": "158b3a70-f979-440b-b3a2-37ad918098b6", "symbol": "ATS", "name": "ATS Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/158b3a70-f979-440b-b3a2-37ad918098b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/158b3a70-f979-440b-b3a2-37ad918098b6/" }, "ticker_metadata": { "id": 284, "uuid": "158b3a70-f979-440b-b3a2-37ad918098b6", "symbol": "ATS", "name": "ATS Corporation", "asset_type": "equity", "market_cap": 2999461000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "ATS Corporation stands as a leading provider of automated manufacturing solutions, specializing in systems integration and advanced automation technologies. Serving a variety of industries including automotive, medical devices, and electronics, ATS designs and delivers tailored manufacturing equipment aimed at maximizing productivity and efficiency. With a significant global presence and a strong emphasis on innovation and sustainability, the company is well-equipped to meet the evolving demands of its clients while capitalizing on growth opportunities in the expanding automation market. This strategic alignment with the future of manufacturing makes ATS an attractive investment for institutional investors looking to engage with the dynamic automation sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "158b3a70-f979-440b-b3a2-37ad918098b6", "symbol": "ATS", "name": "ATS Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/158b3a70-f979-440b-b3a2-37ad918098b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/158b3a70-f979-440b-b3a2-37ad918098b6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.7, "quality": 0.68, "momentum": 0.24, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 26.92, "market_cap": 2611171407.84, "pe_ratio": 36.4625, "earnings_yield": 0.0274, "ebitda_to_ev": 0.0982, "shareholder_yield": 0, "roe": 0.0403, "piotroski_f_score": 7, "momentum_12_1": 0.1739, "volatility_252d": 0.3985 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:48.478772+00:00", "batch_id": "" }, "size": { "price_close": 26.92, "market_cap": 2611171407.84, "market_cap_usd": 2611171407.84, "enterprise_value": 3642885407.84, "shares_outstanding": 96997452, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.4625, "pb_ratio": 1.4688, "ptbv_ratio": null, "ps_ratio": 0.8785, "pcf_ratio": 5.8247, "pfcf_ratio": 5.1773, "ev_ebitda": 10.1862, "ev_ebit": 17.8891, "ev_sales": 1.2256, "ev_fcf": 7.2229, "earnings_yield": 0.0274, "fcf_yield": 0.1384, "price_to_sales": 0.8785, "price_to_book": 1.4688, "price_to_cashflow": 5.8247, "ebitda_to_ev": 0.0982, "sales_yield": 0.8159 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2862, "operating_margin": 0.0685, "net_margin": 0.0241, "ebitda_margin": 0.1203, "fcf_margin": 0.1697, "roe": 0.0403, "roa": 0.0165, "roic": 0.0524, "roc_greenblatt": null, "asset_turnover": 0.6849, "cash_conversion": 7.0428, "accruals_ratio": -0.0868, "sbc_to_revenue": 0.0006, "piotroski_f_score": 7, "altman_z_score": 1.8694, "earnings_stability_5y": 6.4597, "revenue_stability_5y": 0.2878, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.196, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4403, "net_debt_to_ebitda": 2.8849, "debt_to_assets": 0.3034, "interest_coverage": 2.0301, "current_ratio": 1.6437, "quick_ratio": 1.3593, "net_debt": 1031714000, "local_beta": 0.0015, "volatility_252d": 0.3985, "volatility_60d": 0.9361, "max_drawdown_12m": -0.2533, "risk_adjusted_momentum": 0.4363 }, "growth": { "revenue_growth_1y": 0.1733, "revenue_growth_3y_cagr": 0.0487, "revenue_growth_5y_cagr": 0.1576, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1747, "eps_growth_5y_cagr": 0.0225, "fcf_growth_1y": 4.3043, "book_value_growth_1y": 0.0405, "revenue_growth": 0.1733, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2391, "price_return_3m": -0.1095, "price_return_6m": -0.0125, "price_return_9m": -0.025, "price_return_12m": -0.1068, "price_return_12m_ex1m": 0.1739, "momentum_6m": -0.0125, "momentum_12m": -0.1068, "momentum_12_1": 0.1739, "distance_from_52w_high": -0.2391, "distance_from_52w_low": 0.1096, "relative_strength": -0.2068 }, "raw_ttm": { "revenue_ttm": 2972312117, "gross_profit_ttm": 850795475, "ebit_ttm": 203637471, "ebitda_ttm": 357629624, "net_income_ttm": 71612595, "eps_diluted_ttm": 0.7383, "operating_cash_flow_ttm": 448289601, "capital_expenditure_ttm": 56060054, "fcf_ttm": 504349655, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100308395, "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_current_liabilities": 1038084000, "net_ppe": null, "total_assets": 4340030000, "total_debt": 1316671000, "total_equity": 1777757000, "net_working_capital": 425357000, "book_value_per_share": 18.3279, "retained_earnings": 722621000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -325706000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 21, "rank_ev_ebitda": 39, "rank_ev_ebit": 65, "rank_earnings_yield": 77, "rank_fcf_yield": 28, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 63, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 72, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 71 }, "composites": { "value_composite": 30, "quality_composite": 32, "momentum_composite": 76, "growth_composite": 33, "yield_composite": 88, "svqf_composite": 88, "vc1_composite": 22, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.6899, "os_score": 0.69, "value_percentile": 0.7, "quality_percentile": 0.68, "momentum_percentile": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3417, "ticker_id": 284, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:48.478772+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.92, "market_cap": 2611171407.84, "market_cap_usd": 2611171407.84, "enterprise_value": 3642885407.84, "shares_outstanding": 96997452, "fx_rate_to_usd": null, "pe_ratio": 36.46246038, "pb_ratio": 1.46880108, "ptbv_ratio": null, "ps_ratio": 0.87849839, "pcf_ratio": 5.82474231, "pfcf_ratio": 5.17730384, "ev_ebitda": 10.18619589, "ev_ebit": 17.88907213, "ev_sales": 1.22560662, "ev_fcf": 7.22293625, "earnings_yield": 0.02742547, "fcf_yield": 0.13844785, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28624029, "operating_margin": 0.06851147, "net_margin": 0.02409323, "ebitda_margin": 0.12032035, "fcf_margin": 0.1696826, "roe": 0.04028256, "roa": 0.01650048, "roic": 0.05240925, "roc_greenblatt": null, "asset_turnover": 0.68485981, "cash_conversion": 7.04275072, "accruals_ratio": -0.08679134, "sbc_to_revenue": 0.00061198, "debt_to_equity": 1.44033858, "net_debt_to_ebitda": 2.88486728, "debt_to_assets": 0.30337832, "interest_coverage": 2.03011394, "current_ratio": 1.64368105, "quick_ratio": 1.35930522, "net_debt": 1031714000, "revenue_growth_1y": 0.17330209, "revenue_growth_3y_cagr": 0.04874189, "revenue_growth_5y_cagr": 0.15762162, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.17468736, "eps_growth_5y_cagr": 0.022508, "fcf_growth_1y": 4.30425366, "book_value_growth_1y": 0.04045103, "piotroski_f_score": 7, "altman_z_score": 1.86940992, "earnings_stability_5y": 6.459731, "revenue_stability_5y": 0.287825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23911815, "price_return_3m": -0.10949388, "price_return_6m": -0.01247249, "price_return_9m": -0.02499095, "price_return_12m": -0.10683477, "price_return_12m_ex1m": 0.17385534, "distance_from_52w_high": -0.23911815, "distance_from_52w_low": 0.10964551, "relative_strength": -0.20679835, "local_beta": 0.0015, "volatility_252d": 0.398503, "volatility_60d": 0.9361, "max_drawdown_12m": -0.25330871, "revenue_ttm": 2972312117, "gross_profit_ttm": 850795475, "ebit_ttm": 203637471, "ebitda_ttm": 357629624, "net_income_ttm": 71612595, "eps_diluted_ttm": 0.73829357, "operating_cash_flow_ttm": 448289601, "capital_expenditure_ttm": 56060054, "fcf_ttm": 504349655, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100308395, "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_current_liabilities": 1038084000, "net_ppe": null, "total_assets": 4340030000, "total_debt": 1316671000, "total_equity": 1777757000, "net_working_capital": 425357000, "book_value_per_share": 18.32787319, "retained_earnings": 722621000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -325706000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 77, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 21, "rank_ev_ebitda": 39, "rank_ev_ebit": 65, "rank_earnings_yield": 77, "rank_fcf_yield": 28, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 63, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 72, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 71, "value_composite": 30, "quality_composite": 32, "momentum_composite": 76, "growth_composite": 33, "yield_composite": 88, "svqf_composite": 88, "vc1_composite": 22, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.92, "os": 0.69, "value": 0.7, "quality": 0.68, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.4625, "earnings_yield": 0.0274, "shareholder_yield": 0, "roe": 0.0403, "momentum_12_1": 0.1739, "complete_fields": { "id": 3417, "ticker_id": 284, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:48.478772+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.92, "market_cap": 2611171407.84, "market_cap_usd": 2611171407.84, "enterprise_value": 3642885407.84, "shares_outstanding": 96997452, "fx_rate_to_usd": null, "pe_ratio": 36.46246038, "pb_ratio": 1.46880108, "ptbv_ratio": null, "ps_ratio": 0.87849839, "pcf_ratio": 5.82474231, "pfcf_ratio": 5.17730384, "ev_ebitda": 10.18619589, "ev_ebit": 17.88907213, "ev_sales": 1.22560662, "ev_fcf": 7.22293625, "earnings_yield": 0.02742547, "fcf_yield": 0.13844785, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28624029, "operating_margin": 0.06851147, "net_margin": 0.02409323, "ebitda_margin": 0.12032035, "fcf_margin": 0.1696826, "roe": 0.04028256, "roa": 0.01650048, "roic": 0.05240925, "roc_greenblatt": null, "asset_turnover": 0.68485981, "cash_conversion": 7.04275072, "accruals_ratio": -0.08679134, "sbc_to_revenue": 0.00061198, "debt_to_equity": 1.44033858, "net_debt_to_ebitda": 2.88486728, "debt_to_assets": 0.30337832, "interest_coverage": 2.03011394, "current_ratio": 1.64368105, "quick_ratio": 1.35930522, "net_debt": 1031714000, "revenue_growth_1y": 0.17330209, "revenue_growth_3y_cagr": 0.04874189, "revenue_growth_5y_cagr": 0.15762162, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.17468736, "eps_growth_5y_cagr": 0.022508, "fcf_growth_1y": 4.30425366, "book_value_growth_1y": 0.04045103, "piotroski_f_score": 7, "altman_z_score": 1.86940992, "earnings_stability_5y": 6.459731, "revenue_stability_5y": 0.287825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23911815, "price_return_3m": -0.10949388, "price_return_6m": -0.01247249, "price_return_9m": -0.02499095, "price_return_12m": -0.10683477, "price_return_12m_ex1m": 0.17385534, "distance_from_52w_high": -0.23911815, "distance_from_52w_low": 0.10964551, "relative_strength": -0.20679835, "local_beta": 0.0015, "volatility_252d": 0.398503, "volatility_60d": 0.9361, "max_drawdown_12m": -0.25330871, "revenue_ttm": 2972312117, "gross_profit_ttm": 850795475, "ebit_ttm": 203637471, "ebitda_ttm": 357629624, "net_income_ttm": 71612595, "eps_diluted_ttm": 0.73829357, "operating_cash_flow_ttm": 448289601, "capital_expenditure_ttm": 56060054, "fcf_ttm": 504349655, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100308395, "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_current_liabilities": 1038084000, "net_ppe": null, "total_assets": 4340030000, "total_debt": 1316671000, "total_equity": 1777757000, "net_working_capital": 425357000, "book_value_per_share": 18.32787319, "retained_earnings": 722621000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -325706000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 77, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 21, "rank_ev_ebitda": 39, "rank_ev_ebit": 65, "rank_earnings_yield": 77, "rank_fcf_yield": 28, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 63, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 72, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 71, "value_composite": 30, "quality_composite": 32, "momentum_composite": 76, "growth_composite": 33, "yield_composite": 88, "svqf_composite": 88, "vc1_composite": 22, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 2972932000, "cost_of_revenue": 2122067000, "gross_profit": 850865000, "ebit": 199736000, "ebitda": 363609000, "pretax_income": 99201000, "tax_provision": 27468000, "net_income": 71637000, "net_income_to_common": 71637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1316671000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 98140188, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 448383000, "capital_expenditure": 76776000, "free_cash_flow": 525159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219409, "ticker_id": 284, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199736000", "ebitda": "363609000", "netIncome": "71637000", "grossProfit": "850865000", "depreciation": "None", "totalRevenue": "2972932000", "costOfRevenue": "2122067000", "interestIncome": "956000", "incomeBeforeTax": "99201000", "interestExpense": "100535000", "operatingIncome": "221908000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "27468000", "reportedCurrency": "CAD", "netInterestIncome": "-99579000", "nonInterestIncome": "None", "operatingExpenses": "628957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2122067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163873000", "sellingGeneralAndAdministrative": "543751000", "netIncomeFromContinuingOperations": "71733000" }, "balance": { "goodwill": "1399253000", "inventory": "295206000", "commonStock": "852805000", "currentDebt": "None", "investments": "None", "totalAssets": "4340030000", "longTermDebt": "1274552000", "shortTermDebt": "42119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "704210000", "reportedCurrency": "CAD", "retainedEarnings": "722621000", "totalLiabilities": "2560572000", "otherCurrentAssets": "131727000", "totalCurrentAssets": "1706279000", "currentLongTermDebt": "6917000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "994389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2633751000", "currentAccountsPayable": "622436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1436157000", "totalShareholderEquity": "1777757000", "capitalLeaseObligations": "154688000", "otherCurrentLiabilities": "32100000", "totalCurrentLiabilities": "1038084000", "otherNonCurrentLiabilities": "731000", "totalNonCurrentLiabilities": "1522488000", "cashAndShortTermInvestments": "284957000", "commonStockSharesOutstanding": "98140188", "intangibleAssetsExcludingGoodwill": "704210000", "cashAndCashEquivalentsAtCarryingValue": "284957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "24966000", "operatingCashflow": "448383000", "capitalExpenditures": "76776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313085000", "cashflowFromInvestment": "-76036000", "stockBasedCompensation": "5057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2972932000, "cost_of_revenue": 2122067000, "gross_profit": 850865000, "research_and_development": null, "selling_general_admin": 543751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199736000, "depreciation_amortisation": 163873000, "ebitda": 363609000, "interest_expense": 100535000, "interest_income": null, "other_non_operating": null, "pretax_income": 99201000, "tax_provision": 27468000, "effective_tax_rate": null, "net_income": 71637000, "net_income_continuing_ops": 71733000, "net_income_to_common": 71637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284957000, "short_term_investments": null, "net_receivables": 994389000, "inventory": 295206000, "other_current_assets": null, "total_current_assets": 1706279000, "net_ppe": null, "goodwill": 1399253000, "intangible_assets": 704210000, "goodwill_and_intangibles": 2103463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2633751000, "total_assets": 4340030000, "short_term_debt": 42119000, "accounts_payable": 622436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1038084000, "long_term_debt": 1274552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1522488000, "total_liabilities": 2560572000, "total_debt": 1316671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 722621000, "total_equity": 1777757000, "shares_outstanding": 98140188, "operating_cash_flow": 448383000, "stock_based_compensation": 5057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -313085000, "free_cash_flow": 525159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199736000", "ebitda": "363609000", "netIncome": "71637000", "grossProfit": "850865000", "depreciation": "None", "totalRevenue": "2972932000", "costOfRevenue": "2122067000", "interestIncome": "956000", "incomeBeforeTax": "99201000", "interestExpense": "100535000", "operatingIncome": "221908000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "27468000", "reportedCurrency": "CAD", "netInterestIncome": "-99579000", "nonInterestIncome": "None", "operatingExpenses": "628957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2122067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163873000", "sellingGeneralAndAdministrative": "543751000", "netIncomeFromContinuingOperations": "71733000" }, "balance": { "goodwill": "1399253000", "inventory": "295206000", "commonStock": "852805000", "currentDebt": "None", "investments": "None", "totalAssets": "4340030000", "longTermDebt": "1274552000", "shortTermDebt": "42119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "704210000", "reportedCurrency": "CAD", "retainedEarnings": "722621000", "totalLiabilities": "2560572000", "otherCurrentAssets": "131727000", "totalCurrentAssets": "1706279000", "currentLongTermDebt": "6917000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "994389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2633751000", "currentAccountsPayable": "622436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1436157000", "totalShareholderEquity": "1777757000", "capitalLeaseObligations": "154688000", "otherCurrentLiabilities": "32100000", "totalCurrentLiabilities": "1038084000", "otherNonCurrentLiabilities": "731000", "totalNonCurrentLiabilities": "1522488000", "cashAndShortTermInvestments": "284957000", "commonStockSharesOutstanding": "98140188", "intangibleAssetsExcludingGoodwill": "704210000", "cashAndCashEquivalentsAtCarryingValue": "284957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "24966000", "operatingCashflow": "448383000", "capitalExpenditures": "76776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313085000", "cashflowFromInvestment": "-76036000", "stockBasedCompensation": "5057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 2533288000, "cost_of_revenue": 1886641000, "gross_profit": 646647000, "ebit": 15305000, "ebitda": 167975000, "pretax_income": -82938000, "tax_provision": -54960000, "net_income": -28049000, "net_income_to_common": -28049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225947000, "total_current_assets": 1905350000, "total_assets": 4621872000, "short_term_debt": 60184000, "long_term_debt": 1543459000, "total_debt": 1603643000, "total_liabilities": 2912515000, "total_equity": 1705777000, "shares_outstanding": 97975703, "goodwill_and_intangibles": 2153107000 }, "cash_flow": { "operating_cash_flow": 25771000, "capital_expenditure": 78030000, "free_cash_flow": 103801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219414, "ticker_id": 284, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15305000", "ebitda": "167975000", "netIncome": "-28049000", "grossProfit": "646647000", "depreciation": "None", "totalRevenue": "2533288000", "costOfRevenue": "1886641000", "interestIncome": "6049000", "incomeBeforeTax": "-82938000", "interestExpense": "98243000", "operatingIncome": "9256000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-54960000", "reportedCurrency": "CAD", "netInterestIncome": "-92194000", "nonInterestIncome": "None", "operatingExpenses": "637391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1886641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152670000", "sellingGeneralAndAdministrative": "525935000", "netIncomeFromContinuingOperations": "-27978000" }, "balance": { "goodwill": "1394576000", "inventory": "320172000", "commonStock": "842015000", "currentDebt": "None", "investments": "None", "totalAssets": "4621872000", "longTermDebt": "1543459000", "shortTermDebt": "60184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "758531000", "reportedCurrency": "CAD", "retainedEarnings": "660368000", "totalLiabilities": "2912515000", "otherCurrentAssets": "79716000", "totalCurrentAssets": "1905350000", "currentLongTermDebt": "27490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1279515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2716522000", "currentAccountsPayable": "665109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700342000", "totalShareholderEquity": "1705777000", "capitalLeaseObligations": "129393000", "otherCurrentLiabilities": "29960000", "totalCurrentLiabilities": "1125460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787055000", "cashAndShortTermInvestments": "225947000", "commonStockSharesOutstanding": "97975703", "intangibleAssetsExcludingGoodwill": "758531000", "cashAndCashEquivalentsAtCarryingValue": "225947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "1562000", "operatingCashflow": "25771000", "capitalExpenditures": "78030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290281000", "cashflowFromInvestment": "-268442000", "stockBasedCompensation": "10564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2533288000, "cost_of_revenue": 1886641000, "gross_profit": 646647000, "research_and_development": null, "selling_general_admin": 525935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15305000, "depreciation_amortisation": 152670000, "ebitda": 167975000, "interest_expense": 98243000, "interest_income": null, "other_non_operating": null, "pretax_income": -82938000, "tax_provision": -54960000, "effective_tax_rate": null, "net_income": -28049000, "net_income_continuing_ops": -27978000, "net_income_to_common": -28049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225947000, "short_term_investments": null, "net_receivables": 1279515000, "inventory": 320172000, "other_current_assets": null, "total_current_assets": 1905350000, "net_ppe": null, "goodwill": 1394576000, "intangible_assets": 758531000, "goodwill_and_intangibles": 2153107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2716522000, "total_assets": 4621872000, "short_term_debt": 60184000, "accounts_payable": 665109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1125460000, "long_term_debt": 1543459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1787055000, "total_liabilities": 2912515000, "total_debt": 1603643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 660368000, "total_equity": 1705777000, "shares_outstanding": 97975703, "operating_cash_flow": 25771000, "stock_based_compensation": 10564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290281000, "free_cash_flow": 103801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15305000", "ebitda": "167975000", "netIncome": "-28049000", "grossProfit": "646647000", "depreciation": "None", "totalRevenue": "2533288000", "costOfRevenue": "1886641000", "interestIncome": "6049000", "incomeBeforeTax": "-82938000", "interestExpense": "98243000", "operatingIncome": "9256000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-54960000", "reportedCurrency": "CAD", "netInterestIncome": "-92194000", "nonInterestIncome": "None", "operatingExpenses": "637391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1886641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152670000", "sellingGeneralAndAdministrative": "525935000", "netIncomeFromContinuingOperations": "-27978000" }, "balance": { "goodwill": "1394576000", "inventory": "320172000", "commonStock": "842015000", "currentDebt": "None", "investments": "None", "totalAssets": "4621872000", "longTermDebt": "1543459000", "shortTermDebt": "60184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "758531000", "reportedCurrency": "CAD", "retainedEarnings": "660368000", "totalLiabilities": "2912515000", "otherCurrentAssets": "79716000", "totalCurrentAssets": "1905350000", "currentLongTermDebt": "27490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1279515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2716522000", "currentAccountsPayable": "665109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700342000", "totalShareholderEquity": "1705777000", "capitalLeaseObligations": "129393000", "otherCurrentLiabilities": "29960000", "totalCurrentLiabilities": "1125460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787055000", "cashAndShortTermInvestments": "225947000", "commonStockSharesOutstanding": "97975703", "intangibleAssetsExcludingGoodwill": "758531000", "cashAndCashEquivalentsAtCarryingValue": "225947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "1562000", "operatingCashflow": "25771000", "capitalExpenditures": "78030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290281000", "cashflowFromInvestment": "-268442000", "stockBasedCompensation": "10564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 3032883000, "cost_of_revenue": 2177379000, "gross_profit": 855504000, "ebit": 317370000, "ebitda": 458544000, "pretax_income": 246687000, "tax_provision": 52506000, "net_income": 193735000, "net_income_to_common": 193735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170177000, "total_current_assets": 1753694000, "total_assets": 4088799000, "short_term_debt": 31807000, "long_term_debt": 1171796000, "total_debt": 1203603000, "total_liabilities": 2404852000, "total_equity": 1680666000, "shares_outstanding": 98575316, "goodwill_and_intangibles": 1908147000 }, "cash_flow": { "operating_cash_flow": 20780000, "capital_expenditure": 88458000, "free_cash_flow": 109238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219419, "ticker_id": 284, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317370000", "ebitda": "458544000", "netIncome": "193735000", "grossProfit": "855504000", "depreciation": "None", "totalRevenue": "3032883000", "costOfRevenue": "2177379000", "interestIncome": "1979000", "incomeBeforeTax": "246687000", "interestExpense": "70683000", "operatingIncome": "315391000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "52506000", "reportedCurrency": "CAD", "netInterestIncome": "-68704000", "nonInterestIncome": "None", "operatingExpenses": "540113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2177379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141174000", "sellingGeneralAndAdministrative": "431643000", "netIncomeFromContinuingOperations": "194181000" }, "balance": { "goodwill": "1228600000", "inventory": "295880000", "commonStock": "865897000", "currentDebt": "None", "investments": "None", "totalAssets": "4088799000", "longTermDebt": "1171796000", "shortTermDebt": "31807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "679547000", "reportedCurrency": "CAD", "retainedEarnings": "724495000", "totalLiabilities": "2404852000", "otherCurrentAssets": "78782000", "totalCurrentAssets": "1753694000", "currentLongTermDebt": "4236000", "longTermInvestments": "None", "shortTermInvestments": "661145000", "currentNetReceivables": "1208855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2335105000", "currentAccountsPayable": "519896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1287411000", "totalShareholderEquity": "1680666000", "capitalLeaseObligations": "111379000", "otherCurrentLiabilities": "69514000", "totalCurrentLiabilities": "1029209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1375643000", "cashAndShortTermInvestments": "170177000", "commonStockSharesOutstanding": "98575316", "intangibleAssetsExcludingGoodwill": "679547000", "cashAndCashEquivalentsAtCarryingValue": "170177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-12197000", "operatingCashflow": "20780000", "capitalExpenditures": "88458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330919000", "cashflowFromInvestment": "-341980000", "stockBasedCompensation": "11253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3032883000, "cost_of_revenue": 2177379000, "gross_profit": 855504000, "research_and_development": 37665000, "selling_general_admin": 431643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317370000, "depreciation_amortisation": 141174000, "ebitda": 458544000, "interest_expense": 70683000, "interest_income": null, "other_non_operating": null, "pretax_income": 246687000, "tax_provision": 52506000, "effective_tax_rate": null, "net_income": 193735000, "net_income_continuing_ops": 194181000, "net_income_to_common": 193735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170177000, "short_term_investments": 661145000, "net_receivables": 1208855000, "inventory": 295880000, "other_current_assets": null, "total_current_assets": 1753694000, "net_ppe": null, "goodwill": 1228600000, "intangible_assets": 679547000, "goodwill_and_intangibles": 1908147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2335105000, "total_assets": 4088799000, "short_term_debt": 31807000, "accounts_payable": 519896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1029209000, "long_term_debt": 1171796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1375643000, "total_liabilities": 2404852000, "total_debt": 1203603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 724495000, "total_equity": 1680666000, "shares_outstanding": 98575316, "operating_cash_flow": 20780000, "stock_based_compensation": 11253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -341980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 330919000, "free_cash_flow": 109238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317370000", "ebitda": "458544000", "netIncome": "193735000", "grossProfit": "855504000", "depreciation": "None", "totalRevenue": "3032883000", "costOfRevenue": "2177379000", "interestIncome": "1979000", "incomeBeforeTax": "246687000", "interestExpense": "70683000", "operatingIncome": "315391000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "52506000", "reportedCurrency": "CAD", "netInterestIncome": "-68704000", "nonInterestIncome": "None", "operatingExpenses": "540113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2177379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141174000", "sellingGeneralAndAdministrative": "431643000", "netIncomeFromContinuingOperations": "194181000" }, "balance": { "goodwill": "1228600000", "inventory": "295880000", "commonStock": "865897000", "currentDebt": "None", "investments": "None", "totalAssets": "4088799000", "longTermDebt": "1171796000", "shortTermDebt": "31807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "679547000", "reportedCurrency": "CAD", "retainedEarnings": "724495000", "totalLiabilities": "2404852000", "otherCurrentAssets": "78782000", "totalCurrentAssets": "1753694000", "currentLongTermDebt": "4236000", "longTermInvestments": "None", "shortTermInvestments": "661145000", "currentNetReceivables": "1208855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2335105000", "currentAccountsPayable": "519896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1287411000", "totalShareholderEquity": "1680666000", "capitalLeaseObligations": "111379000", "otherCurrentLiabilities": "69514000", "totalCurrentLiabilities": "1029209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1375643000", "cashAndShortTermInvestments": "170177000", "commonStockSharesOutstanding": "98575316", "intangibleAssetsExcludingGoodwill": "679547000", "cashAndCashEquivalentsAtCarryingValue": "170177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-12197000", "operatingCashflow": "20780000", "capitalExpenditures": "88458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330919000", "cashflowFromInvestment": "-341980000", "stockBasedCompensation": "11253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 2577384000, "cost_of_revenue": 1851574000, "gross_profit": 725810000, "ebit": 224450000, "ebitda": 349939000, "pretax_income": 159771000, "tax_provision": 32070000, "net_income": 127433000, "net_income_to_common": 127433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159867000, "total_current_assets": 1451974000, "total_assets": 3543793000, "short_term_debt": 29883000, "long_term_debt": 1155721000, "total_debt": 1185604000, "total_liabilities": 2413210000, "total_equity": 1126848000, "shares_outstanding": 92241973, "goodwill_and_intangibles": 1711472000 }, "cash_flow": { "operating_cash_flow": 127800000, "capital_expenditure": 80296000, "free_cash_flow": 208096000, "dividends_paid": 400251618.4, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219424, "ticker_id": 284, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224450000", "ebitda": "349939000", "netIncome": "127433000", "grossProfit": "725810000", "depreciation": "None", "totalRevenue": "2577384000", "costOfRevenue": "1851574000", "interestIncome": "1961000", "incomeBeforeTax": "159771000", "interestExpense": "64679000", "operatingIncome": "222489000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "32070000", "reportedCurrency": "CAD", "netInterestIncome": "-62718000", "nonInterestIncome": "None", "operatingExpenses": "503321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1851574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125489000", "sellingGeneralAndAdministrative": "393773000", "netIncomeFromContinuingOperations": "127701000" }, "balance": { "goodwill": "1118262000", "inventory": "256866000", "commonStock": "520633000", "currentDebt": "None", "investments": "None", "totalAssets": "3543793000", "longTermDebt": "1155721000", "shortTermDebt": "29883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "593210000", "reportedCurrency": "CAD", "retainedEarnings": "530707000", "totalLiabilities": "2413210000", "otherCurrentAssets": "79531000", "totalCurrentAssets": "1451974000", "currentLongTermDebt": "5889000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "955710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091819000", "currentAccountsPayable": "647629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1258859000", "totalShareholderEquity": "1126848000", "capitalLeaseObligations": "97249000", "otherCurrentLiabilities": "30600000", "totalCurrentLiabilities": "1043571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1369639000", "cashAndShortTermInvestments": "159867000", "commonStockSharesOutstanding": "92241973", "intangibleAssetsExcludingGoodwill": "593210000", "cashAndCashEquivalentsAtCarryingValue": "159867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127701000", "profitLoss": "None", "dividendPayout": "400251618.40", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "-48408000", "operatingCashflow": "127800000", "capitalExpenditures": "80296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4882000", "cashflowFromInvestment": "-109022000", "stockBasedCompensation": "5088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400251618.40", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2577384000, "cost_of_revenue": 1851574000, "gross_profit": 725810000, "research_and_development": 29181000, "selling_general_admin": 393773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224450000, "depreciation_amortisation": 125489000, "ebitda": 349939000, "interest_expense": 64679000, "interest_income": null, "other_non_operating": null, "pretax_income": 159771000, "tax_provision": 32070000, "effective_tax_rate": null, "net_income": 127433000, "net_income_continuing_ops": 127701000, "net_income_to_common": 127433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159867000, "short_term_investments": null, "net_receivables": 955710000, "inventory": 256866000, "other_current_assets": null, "total_current_assets": 1451974000, "net_ppe": null, "goodwill": 1118262000, "intangible_assets": 593210000, "goodwill_and_intangibles": 1711472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2091819000, "total_assets": 3543793000, "short_term_debt": 29883000, "accounts_payable": 647629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1043571000, "long_term_debt": 1155721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1369639000, "total_liabilities": 2413210000, "total_debt": 1185604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 530707000, "total_equity": 1126848000, "shares_outstanding": 92241973, "operating_cash_flow": 127800000, "stock_based_compensation": 5088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109022000, "dividends_paid": 400251618.4, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4882000, "free_cash_flow": 208096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224450000", "ebitda": "349939000", "netIncome": "127433000", "grossProfit": "725810000", "depreciation": "None", "totalRevenue": "2577384000", "costOfRevenue": "1851574000", "interestIncome": "1961000", "incomeBeforeTax": "159771000", "interestExpense": "64679000", "operatingIncome": "222489000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "32070000", "reportedCurrency": "CAD", "netInterestIncome": "-62718000", "nonInterestIncome": "None", "operatingExpenses": "503321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1851574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125489000", "sellingGeneralAndAdministrative": "393773000", "netIncomeFromContinuingOperations": "127701000" }, "balance": { "goodwill": "1118262000", "inventory": "256866000", "commonStock": "520633000", "currentDebt": "None", "investments": "None", "totalAssets": "3543793000", "longTermDebt": "1155721000", "shortTermDebt": "29883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "593210000", "reportedCurrency": "CAD", "retainedEarnings": "530707000", "totalLiabilities": "2413210000", "otherCurrentAssets": "79531000", "totalCurrentAssets": "1451974000", "currentLongTermDebt": "5889000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "955710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091819000", "currentAccountsPayable": "647629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1258859000", "totalShareholderEquity": "1126848000", "capitalLeaseObligations": "97249000", "otherCurrentLiabilities": "30600000", "totalCurrentLiabilities": "1043571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1369639000", "cashAndShortTermInvestments": "159867000", "commonStockSharesOutstanding": "92241973", "intangibleAssetsExcludingGoodwill": "593210000", "cashAndCashEquivalentsAtCarryingValue": "159867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127701000", "profitLoss": "None", "dividendPayout": "400251618.40", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "-48408000", "operatingCashflow": "127800000", "capitalExpenditures": "80296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4882000", "cashflowFromInvestment": "-109022000", "stockBasedCompensation": "5088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400251618.40", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 2182717000, "cost_of_revenue": 1570287000, "gross_profit": 612430000, "ebit": 187119000, "ebitda": 302540000, "pretax_income": 154411000, "tax_provision": 33019000, "net_income": 122101000, "net_income_to_common": 122101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135282000, "total_current_assets": 1146462000, "total_assets": 3069397000, "short_term_debt": 21773000, "long_term_debt": 1016668000, "total_debt": 1038441000, "total_liabilities": 2083714000, "total_equity": 981596000, "shares_outstanding": 92627450, "goodwill_and_intangibles": 1592970000 }, "cash_flow": { "operating_cash_flow": 216163000, "capital_expenditure": 53266000, "free_cash_flow": 269429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219429, "ticker_id": 284, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187119000", "ebitda": "302540000", "netIncome": "122101000", "grossProfit": "612430000", "depreciation": "None", "totalRevenue": "2182717000", "costOfRevenue": "1570287000", "interestIncome": "508000", "incomeBeforeTax": "154411000", "interestExpense": "32708000", "operatingIncome": "186611000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "33019000", "reportedCurrency": "CAD", "netInterestIncome": "-32200000", "nonInterestIncome": "None", "operatingExpenses": "425819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1570287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115421000", "sellingGeneralAndAdministrative": "340580000", "netIncomeFromContinuingOperations": "121392000" }, "balance": { "goodwill": "1024790000", "inventory": "207873000", "commonStock": "530241000", "currentDebt": "None", "investments": "None", "totalAssets": "3069397000", "longTermDebt": "1016668000", "shortTermDebt": "21773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "568180000", "reportedCurrency": "CAD", "retainedEarnings": "416773000", "totalLiabilities": "2083714000", "otherCurrentAssets": "58484000", "totalCurrentAssets": "1146462000", "currentLongTermDebt": "1809000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "744823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1922935000", "currentAccountsPayable": "501465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303412000", "shortLongTermDebtTotal": "1101297000", "totalShareholderEquity": "981596000", "capitalLeaseObligations": "82820000", "otherCurrentLiabilities": "24825000", "totalCurrentLiabilities": "845009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1238705000", "cashAndShortTermInvestments": "135282000", "commonStockSharesOutstanding": "92627450", "intangibleAssetsExcludingGoodwill": "568180000", "cashAndCashEquivalentsAtCarryingValue": "135282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "216163000", "capitalExpenditures": "53266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531535000", "cashflowFromInvestment": "-797467000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2182717000, "cost_of_revenue": 1570287000, "gross_profit": 612430000, "research_and_development": 24286000, "selling_general_admin": 340580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187119000, "depreciation_amortisation": 115421000, "ebitda": 302540000, "interest_expense": 32708000, "interest_income": null, "other_non_operating": null, "pretax_income": 154411000, "tax_provision": 33019000, "effective_tax_rate": null, "net_income": 122101000, "net_income_continuing_ops": 121392000, "net_income_to_common": 122101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135282000, "short_term_investments": null, "net_receivables": 744823000, "inventory": 207873000, "other_current_assets": null, "total_current_assets": 1146462000, "net_ppe": null, "goodwill": 1024790000, "intangible_assets": 568180000, "goodwill_and_intangibles": 1592970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1922935000, "total_assets": 3069397000, "short_term_debt": 21773000, "accounts_payable": 501465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 845009000, "long_term_debt": 1016668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1238705000, "total_liabilities": 2083714000, "total_debt": 1038441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 416773000, "total_equity": 981596000, "shares_outstanding": 92627450, "operating_cash_flow": 216163000, "stock_based_compensation": 1365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -797467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 531535000, "free_cash_flow": 269429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187119000", "ebitda": "302540000", "netIncome": "122101000", "grossProfit": "612430000", "depreciation": "None", "totalRevenue": "2182717000", "costOfRevenue": "1570287000", "interestIncome": "508000", "incomeBeforeTax": "154411000", "interestExpense": "32708000", "operatingIncome": "186611000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "33019000", "reportedCurrency": "CAD", "netInterestIncome": "-32200000", "nonInterestIncome": "None", "operatingExpenses": "425819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1570287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115421000", "sellingGeneralAndAdministrative": "340580000", "netIncomeFromContinuingOperations": "121392000" }, "balance": { "goodwill": "1024790000", "inventory": "207873000", "commonStock": "530241000", "currentDebt": "None", "investments": "None", "totalAssets": "3069397000", "longTermDebt": "1016668000", "shortTermDebt": "21773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "568180000", "reportedCurrency": "CAD", "retainedEarnings": "416773000", "totalLiabilities": "2083714000", "otherCurrentAssets": "58484000", "totalCurrentAssets": "1146462000", "currentLongTermDebt": "1809000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "744823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1922935000", "currentAccountsPayable": "501465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303412000", "shortLongTermDebtTotal": "1101297000", "totalShareholderEquity": "981596000", "capitalLeaseObligations": "82820000", "otherCurrentLiabilities": "24825000", "totalCurrentLiabilities": "845009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1238705000", "cashAndShortTermInvestments": "135282000", "commonStockSharesOutstanding": "92627450", "intangibleAssetsExcludingGoodwill": "568180000", "cashAndCashEquivalentsAtCarryingValue": "135282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "216163000", "capitalExpenditures": "53266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531535000", "cashflowFromInvestment": "-797467000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 1430052000, "cost_of_revenue": 1045795000, "gross_profit": 384257000, "ebit": 121230000, "ebitda": 192148000, "pretax_income": 79457000, "tax_provision": 15354000, "net_income": 64092000, "net_income_to_common": 64092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149156223, "total_current_assets": 740133667, "total_assets": 1751801726, "short_term_debt": 13034172, "long_term_debt": 430634000, "total_debt": 443668172, "total_liabilities": 1027482993, "total_equity": 712307753, "shares_outstanding": 92367244, "goodwill_and_intangibles": 755253212 }, "cash_flow": { "operating_cash_flow": 216163000, "capital_expenditure": 53266000, "free_cash_flow": 269429000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219434, "ticker_id": 284, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121230000", "ebitda": "192148000", "netIncome": "64092000", "grossProfit": "384257000", "depreciation": "None", "totalRevenue": "1430052000", "costOfRevenue": "1045795000", "interestIncome": "1621000", "incomeBeforeTax": "79457000", "interestExpense": "41773000", "operatingIncome": "119609000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "15354000", "reportedCurrency": "CAD", "netInterestIncome": "-40152000", "nonInterestIncome": "None", "operatingExpenses": "264648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1045795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70918000", "sellingGeneralAndAdministrative": "250293000", "netIncomeFromContinuingOperations": "64103000" }, "balance": { "goodwill": "530704539", "inventory": "123155507", "commonStock": "418861439", "currentDebt": "None", "investments": "None", "totalAssets": "1751801726", "longTermDebt": "430634000", "shortTermDebt": "13034172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "224548673", "reportedCurrency": "CAD", "retainedEarnings": "236955881", "totalLiabilities": "1027482993", "otherCurrentAssets": "16732305", "totalCurrentAssets": "740133667", "currentLongTermDebt": "1185000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451089628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011668059", "currentAccountsPayable": "252208298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252866000", "shortLongTermDebtTotal": "405674503", "totalShareholderEquity": "712307753", "capitalLeaseObligations": "72961000", "otherCurrentLiabilities": "13169210", "totalCurrentLiabilities": "527990611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "499492381", "cashAndShortTermInvestments": "149156223", "commonStockSharesOutstanding": "92367244", "intangibleAssetsExcludingGoodwill": "224548673", "cashAndCashEquivalentsAtCarryingValue": "149156223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121392000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "216163000", "capitalExpenditures": "53266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531535000", "cashflowFromInvestment": "-797467000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1430052000, "cost_of_revenue": 1045795000, "gross_profit": 384257000, "research_and_development": 14723000, "selling_general_admin": 250293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121230000, "depreciation_amortisation": 70918000, "ebitda": 192148000, "interest_expense": 41773000, "interest_income": null, "other_non_operating": null, "pretax_income": 79457000, "tax_provision": 15354000, "effective_tax_rate": null, "net_income": 64092000, "net_income_continuing_ops": 64103000, "net_income_to_common": 64092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149156223, "short_term_investments": null, "net_receivables": 451089628, "inventory": 123155507, "other_current_assets": null, "total_current_assets": 740133667, "net_ppe": null, "goodwill": 530704539, "intangible_assets": 224548673, "goodwill_and_intangibles": 755253212, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011668059, "total_assets": 1751801726, "short_term_debt": 13034172, "accounts_payable": 252208298, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527990611, "long_term_debt": 430634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499492381, "total_liabilities": 1027482993, "total_debt": 443668172, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236955881, "total_equity": 712307753, "shares_outstanding": 92367244, "operating_cash_flow": 216163000, "stock_based_compensation": 1365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -797467000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 531535000, "free_cash_flow": 269429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121230000", "ebitda": "192148000", "netIncome": "64092000", "grossProfit": "384257000", "depreciation": "None", "totalRevenue": "1430052000", "costOfRevenue": "1045795000", "interestIncome": "1621000", "incomeBeforeTax": "79457000", "interestExpense": "41773000", "operatingIncome": "119609000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "15354000", "reportedCurrency": "CAD", "netInterestIncome": "-40152000", "nonInterestIncome": "None", "operatingExpenses": "264648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1045795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70918000", "sellingGeneralAndAdministrative": "250293000", "netIncomeFromContinuingOperations": "64103000" }, "balance": { "goodwill": "530704539", "inventory": "123155507", "commonStock": "418861439", "currentDebt": "None", "investments": "None", "totalAssets": "1751801726", "longTermDebt": "430634000", "shortTermDebt": "13034172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "224548673", "reportedCurrency": "CAD", "retainedEarnings": "236955881", "totalLiabilities": "1027482993", "otherCurrentAssets": "16732305", "totalCurrentAssets": "740133667", "currentLongTermDebt": "1185000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451089628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011668059", "currentAccountsPayable": "252208298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252866000", "shortLongTermDebtTotal": "405674503", "totalShareholderEquity": "712307753", "capitalLeaseObligations": "72961000", "otherCurrentLiabilities": "13169210", "totalCurrentLiabilities": "527990611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "499492381", "cashAndShortTermInvestments": "149156223", "commonStockSharesOutstanding": "92367244", "intangibleAssetsExcludingGoodwill": "224548673", "cashAndCashEquivalentsAtCarryingValue": "149156223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121392000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "216163000", "capitalExpenditures": "53266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531535000", "cashflowFromInvestment": "-797467000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 1429734000, "cost_of_revenue": 1067599000, "gross_profit": 362135000, "ebit": 97678000, "ebitda": 169080000, "pretax_income": 67539000, "tax_provision": 14588000, "net_income": 52898000, "net_income_to_common": 52898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251972459, "total_current_assets": 691753258, "total_assets": 1473968454, "short_term_debt": 14333087, "long_term_debt": 597965000, "total_debt": 612298087, "total_liabilities": 863427828, "total_equity": 609987002, "shares_outstanding": 92461236, "goodwill_and_intangibles": 582015666 }, "cash_flow": { "operating_cash_flow": 20347000, "capital_expenditure": 56567000, "free_cash_flow": 76914000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219439, "ticker_id": 284, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97678000", "ebitda": "169080000", "netIncome": "52898000", "grossProfit": "362135000", "depreciation": "None", "totalRevenue": "1429734000", "costOfRevenue": "1067599000", "interestIncome": "2065000", "incomeBeforeTax": "67539000", "interestExpense": "30139000", "operatingIncome": "95613000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "14588000", "reportedCurrency": "CAD", "netInterestIncome": "-28074000", "nonInterestIncome": "None", "operatingExpenses": "266522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1067599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71402000", "sellingGeneralAndAdministrative": "239898000", "netIncomeFromContinuingOperations": "52951000" }, "balance": { "goodwill": "427331998", "inventory": "55455790", "commonStock": "366658938", "currentDebt": "None", "investments": "None", "totalAssets": "1473968454", "longTermDebt": "597965000", "shortTermDebt": "14333087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "154683668", "reportedCurrency": "CAD", "retainedEarnings": "170074823", "totalLiabilities": "863427828", "otherCurrentAssets": "14509431", "totalCurrentAssets": "691753258", "currentLongTermDebt": "4705000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369815575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782215196", "currentAccountsPayable": "178732567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197440000", "shortLongTermDebtTotal": "467611620", "totalShareholderEquity": "609987002", "capitalLeaseObligations": "62905000", "otherCurrentLiabilities": "-1726213", "totalCurrentLiabilities": "325064811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538363016", "cashAndShortTermInvestments": "251972459", "commonStockSharesOutstanding": "92461236", "intangibleAssetsExcludingGoodwill": "154683668", "cashAndCashEquivalentsAtCarryingValue": "251972459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52951000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "20347000", "capitalExpenditures": "56567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222309000", "cashflowFromInvestment": "-109795000", "stockBasedCompensation": "6245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1429734000, "cost_of_revenue": 1067599000, "gross_profit": 362135000, "research_and_development": 11482000, "selling_general_admin": 239898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97678000, "depreciation_amortisation": 71402000, "ebitda": 169080000, "interest_expense": 30139000, "interest_income": null, "other_non_operating": null, "pretax_income": 67539000, "tax_provision": 14588000, "effective_tax_rate": null, "net_income": 52898000, "net_income_continuing_ops": 52951000, "net_income_to_common": 52898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251972459, "short_term_investments": null, "net_receivables": 369815575, "inventory": 55455790, "other_current_assets": null, "total_current_assets": 691753258, "net_ppe": null, "goodwill": 427331998, "intangible_assets": 154683668, "goodwill_and_intangibles": 582015666, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 782215196, "total_assets": 1473968454, "short_term_debt": 14333087, "accounts_payable": 178732567, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325064811, "long_term_debt": 597965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538363016, "total_liabilities": 863427828, "total_debt": 612298087, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170074823, "total_equity": 609987002, "shares_outstanding": 92461236, "operating_cash_flow": 20347000, "stock_based_compensation": 6245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109795000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222309000, "free_cash_flow": 76914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97678000", "ebitda": "169080000", "netIncome": "52898000", "grossProfit": "362135000", "depreciation": "None", "totalRevenue": "1429734000", "costOfRevenue": "1067599000", "interestIncome": "2065000", "incomeBeforeTax": "67539000", "interestExpense": "30139000", "operatingIncome": "95613000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "14588000", "reportedCurrency": "CAD", "netInterestIncome": "-28074000", "nonInterestIncome": "None", "operatingExpenses": "266522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1067599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71402000", "sellingGeneralAndAdministrative": "239898000", "netIncomeFromContinuingOperations": "52951000" }, "balance": { "goodwill": "427331998", "inventory": "55455790", "commonStock": "366658938", "currentDebt": "None", "investments": "None", "totalAssets": "1473968454", "longTermDebt": "597965000", "shortTermDebt": "14333087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "154683668", "reportedCurrency": "CAD", "retainedEarnings": "170074823", "totalLiabilities": "863427828", "otherCurrentAssets": "14509431", "totalCurrentAssets": "691753258", "currentLongTermDebt": "4705000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369815575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782215196", "currentAccountsPayable": "178732567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197440000", "shortLongTermDebtTotal": "467611620", "totalShareholderEquity": "609987002", "capitalLeaseObligations": "62905000", "otherCurrentLiabilities": "-1726213", "totalCurrentLiabilities": "325064811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538363016", "cashAndShortTermInvestments": "251972459", "commonStockSharesOutstanding": "92461236", "intangibleAssetsExcludingGoodwill": "154683668", "cashAndCashEquivalentsAtCarryingValue": "251972459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52951000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "20347000", "capitalExpenditures": "56567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222309000", "cashflowFromInvestment": "-109795000", "stockBasedCompensation": "6245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 1253616000, "cost_of_revenue": 924898000, "gross_profit": 328718000, "ebit": 119903000, "ebitda": 162294000, "pretax_income": 93886000, "tax_provision": 23124000, "net_income": 70743000, "net_income_to_common": 70743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224540000, "total_current_assets": 756993000, "total_assets": 1688843000, "short_term_debt": 20500000, "long_term_debt": null, "total_debt": 20500000, "total_liabilities": 899212000, "total_equity": 789320000, "shares_outstanding": 94050845, "goodwill_and_intangibles": 765588000 }, "cash_flow": { "operating_cash_flow": 127598000, "capital_expenditure": 40920000, "free_cash_flow": 168518000, "dividends_paid": 0.22, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219444, "ticker_id": 284, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119903000", "ebitda": "162294000", "netIncome": "70743000", "grossProfit": "328718000", "depreciation": "None", "totalRevenue": "1253616000", "costOfRevenue": "924898000", "interestIncome": "None", "incomeBeforeTax": "93886000", "interestExpense": "26017000", "operatingIncome": "114795000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "23124000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "213923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42391000", "sellingGeneralAndAdministrative": "213923000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "551643000", "inventory": "67998000", "commonStock": "516613000", "currentDebt": "None", "investments": "None", "totalAssets": "1688843000", "longTermDebt": "None", "shortTermDebt": "20500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "213945000", "reportedCurrency": "CAD", "retainedEarnings": "191449000", "totalLiabilities": "899212000", "otherCurrentAssets": "28719000", "totalCurrentAssets": "756993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931850000", "currentAccountsPayable": "254227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348747000", "totalShareholderEquity": "789320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13943000", "totalCurrentLiabilities": "457530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "441682000", "cashAndShortTermInvestments": "224540000", "commonStockSharesOutstanding": "94050845", "intangibleAssetsExcludingGoodwill": "213945000", "cashAndCashEquivalentsAtCarryingValue": "224540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70762000", "profitLoss": "None", "dividendPayout": "0.22", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "127598000", "capitalExpenditures": "40920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41222000", "cashflowFromInvestment": "-192062000", "stockBasedCompensation": "9850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0.22", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1253616000, "cost_of_revenue": 924898000, "gross_profit": 328718000, "research_and_development": null, "selling_general_admin": 213923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119903000, "depreciation_amortisation": 42391000, "ebitda": 162294000, "interest_expense": 26017000, "interest_income": null, "other_non_operating": null, "pretax_income": 93886000, "tax_provision": 23124000, "effective_tax_rate": null, "net_income": 70743000, "net_income_continuing_ops": null, "net_income_to_common": 70743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224540000, "short_term_investments": null, "net_receivables": 435736000, "inventory": 67998000, "other_current_assets": null, "total_current_assets": 756993000, "net_ppe": null, "goodwill": 551643000, "intangible_assets": 213945000, "goodwill_and_intangibles": 765588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 931850000, "total_assets": 1688843000, "short_term_debt": 20500000, "accounts_payable": 254227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441682000, "total_liabilities": 899212000, "total_debt": 20500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191449000, "total_equity": 789320000, "shares_outstanding": 94050845, "operating_cash_flow": 127598000, "stock_based_compensation": 9850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192062000, "dividends_paid": 0.22, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41222000, "free_cash_flow": 168518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119903000", "ebitda": "162294000", "netIncome": "70743000", "grossProfit": "328718000", "depreciation": "None", "totalRevenue": "1253616000", "costOfRevenue": "924898000", "interestIncome": "None", "incomeBeforeTax": "93886000", "interestExpense": "26017000", "operatingIncome": "114795000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "23124000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "213923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42391000", "sellingGeneralAndAdministrative": "213923000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "551643000", "inventory": "67998000", "commonStock": "516613000", "currentDebt": "None", "investments": "None", "totalAssets": "1688843000", "longTermDebt": "None", "shortTermDebt": "20500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "213945000", "reportedCurrency": "CAD", "retainedEarnings": "191449000", "totalLiabilities": "899212000", "otherCurrentAssets": "28719000", "totalCurrentAssets": "756993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931850000", "currentAccountsPayable": "254227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348747000", "totalShareholderEquity": "789320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13943000", "totalCurrentLiabilities": "457530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "441682000", "cashAndShortTermInvestments": "224540000", "commonStockSharesOutstanding": "94050845", "intangibleAssetsExcludingGoodwill": "213945000", "cashAndCashEquivalentsAtCarryingValue": "224540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70762000", "profitLoss": "None", "dividendPayout": "0.22", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "127598000", "capitalExpenditures": "40920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41222000", "cashflowFromInvestment": "-192062000", "stockBasedCompensation": "9850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0.22", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 747103000, "cost_of_revenue": 558836000, "gross_profit": 188267000, "ebit": 8520000, "ebitda": 55344000, "pretax_income": -17414000, "tax_provision": -1210000, "net_income": -16105000, "net_income_to_common": -16105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1316671000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 96997452, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 149502000, "capital_expenditure": 25528000, "free_cash_flow": 175030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219408, "ticker_id": 284, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8520000", "ebitda": "55344000", "netIncome": "-16105000", "grossProfit": "188267000", "depreciation": "None", "totalRevenue": "747103000", "costOfRevenue": "558836000", "interestIncome": "465000", "incomeBeforeTax": "-17414000", "interestExpense": "25934000", "operatingIncome": "23205000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1210000", "reportedCurrency": "CAD", "netInterestIncome": "-25469000", "nonInterestIncome": "None", "operatingExpenses": "165062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46824000", "sellingGeneralAndAdministrative": "79856000", "netIncomeFromContinuingOperations": "-16204000" }, "balance": { "goodwill": "1399253000", "inventory": "295206000", "commonStock": "852805000", "currentDebt": "None", "investments": "None", "totalAssets": "4340030000", "longTermDebt": "1274552000", "shortTermDebt": "42119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "704210000", "reportedCurrency": "CAD", "retainedEarnings": "722621000", "totalLiabilities": "2560572000", "otherCurrentAssets": "131727000", "totalCurrentAssets": "1706279000", "currentLongTermDebt": "6917000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "994389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2633751000", "currentAccountsPayable": "622436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1436157000", "totalShareholderEquity": "1777757000", "capitalLeaseObligations": "154688000", "otherCurrentLiabilities": "32100000", "totalCurrentLiabilities": "1038084000", "otherNonCurrentLiabilities": "731000", "totalNonCurrentLiabilities": "1522488000", "cashAndShortTermInvestments": "284957000", "commonStockSharesOutstanding": "96997452", "intangibleAssetsExcludingGoodwill": "704210000", "cashAndCashEquivalentsAtCarryingValue": "284957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "12930000", "operatingCashflow": "149502000", "capitalExpenditures": "25528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102505000", "cashflowFromInvestment": "-24788000", "stockBasedCompensation": "1533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 747103000, "cost_of_revenue": 558836000, "gross_profit": 188267000, "research_and_development": null, "selling_general_admin": 79856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8520000, "depreciation_amortisation": 46824000, "ebitda": 55344000, "interest_expense": 25934000, "interest_income": null, "other_non_operating": null, "pretax_income": -17414000, "tax_provision": -1210000, "effective_tax_rate": null, "net_income": -16105000, "net_income_continuing_ops": -16204000, "net_income_to_common": -16105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284957000, "short_term_investments": null, "net_receivables": 994389000, "inventory": 295206000, "other_current_assets": null, "total_current_assets": 1706279000, "net_ppe": null, "goodwill": 1399253000, "intangible_assets": 704210000, "goodwill_and_intangibles": 2103463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2633751000, "total_assets": 4340030000, "short_term_debt": 42119000, "accounts_payable": 622436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1038084000, "long_term_debt": 1274552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1522488000, "total_liabilities": 2560572000, "total_debt": 1316671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 722621000, "total_equity": 1777757000, "shares_outstanding": 96997452, "operating_cash_flow": 149502000, "stock_based_compensation": 1533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102505000, "free_cash_flow": 175030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8520000", "ebitda": "55344000", "netIncome": "-16105000", "grossProfit": "188267000", "depreciation": "None", "totalRevenue": "747103000", "costOfRevenue": "558836000", "interestIncome": "465000", "incomeBeforeTax": "-17414000", "interestExpense": "25934000", "operatingIncome": "23205000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1210000", "reportedCurrency": "CAD", "netInterestIncome": "-25469000", "nonInterestIncome": "None", "operatingExpenses": "165062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46824000", "sellingGeneralAndAdministrative": "79856000", "netIncomeFromContinuingOperations": "-16204000" }, "balance": { "goodwill": "1399253000", "inventory": "295206000", "commonStock": "852805000", "currentDebt": "None", "investments": "None", "totalAssets": "4340030000", "longTermDebt": "1274552000", "shortTermDebt": "42119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "704210000", "reportedCurrency": "CAD", "retainedEarnings": "722621000", "totalLiabilities": "2560572000", "otherCurrentAssets": "131727000", "totalCurrentAssets": "1706279000", "currentLongTermDebt": "6917000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "994389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2633751000", "currentAccountsPayable": "622436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1436157000", "totalShareholderEquity": "1777757000", "capitalLeaseObligations": "154688000", "otherCurrentLiabilities": "32100000", "totalCurrentLiabilities": "1038084000", "otherNonCurrentLiabilities": "731000", "totalNonCurrentLiabilities": "1522488000", "cashAndShortTermInvestments": "284957000", "commonStockSharesOutstanding": "96997452", "intangibleAssetsExcludingGoodwill": "704210000", "cashAndCashEquivalentsAtCarryingValue": "284957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "12930000", "operatingCashflow": "149502000", "capitalExpenditures": "25528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102505000", "cashflowFromInvestment": "-24788000", "stockBasedCompensation": "1533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 760033117, "cost_of_revenue": 536242639, "gross_profit": 223790475, "ebit": 61955471, "ebitda": 102226624, "pretax_income": 33615582, "tax_provision": 3607058, "net_income": 29921595, "net_income_to_common": 29921595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262873599, "total_current_assets": 1813999503, "total_assets": 4479139818, "short_term_debt": 36269417, "long_term_debt": 1365537000, "total_debt": 1401806417, "total_liabilities": 2699055653, "total_equity": 1778282634, "shares_outstanding": 98237369, "goodwill_and_intangibles": 2101595940 }, "cash_flow": { "operating_cash_flow": 114514601, "capital_expenditure": 6063054, "free_cash_flow": 120577655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219410, "ticker_id": 284, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61955471", "ebitda": "102226624", "netIncome": "29921595", "grossProfit": "223790475", "depreciation": "None", "totalRevenue": "760033117", "costOfRevenue": "536242639", "interestIncome": "207000", "incomeBeforeTax": "33615582", "interestExpense": "24036395", "operatingIncome": "63132508", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3607058", "reportedCurrency": "CAD", "netInterestIncome": "-24056000", "nonInterestIncome": "None", "operatingExpenses": "160657966", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536242639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40271153", "sellingGeneralAndAdministrative": "161689000", "netIncomeFromContinuingOperations": "30033000" }, "balance": { "goodwill": "1389191976", "inventory": "307884889", "commonStock": "850379430", "currentDebt": "None", "investments": "None", "totalAssets": "4479139818", "longTermDebt": "1365537000", "shortTermDebt": "36269417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "712403964", "reportedCurrency": "CAD", "retainedEarnings": "737598415", "totalLiabilities": "2699055653", "otherCurrentAssets": "103236803", "totalCurrentAssets": "1813999503", "currentLongTermDebt": "2097000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1140004212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2665140314", "currentAccountsPayable": "670772918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1593060701", "totalShareholderEquity": "1778282634", "capitalLeaseObligations": "130464000", "otherCurrentLiabilities": "63512201", "totalCurrentLiabilities": "1098172331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1600883320", "cashAndShortTermInvestments": "262873599", "commonStockSharesOutstanding": "98237369", "intangibleAssetsExcludingGoodwill": "712403964", "cashAndCashEquivalentsAtCarryingValue": "262873599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29921595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "12421868", "operatingCashflow": "114514601", "capitalExpenditures": "6063054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30891804", "cashflowFromInvestment": "-16650418", "stockBasedCompensation": "2701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40271153", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 760033117, "cost_of_revenue": 536242639, "gross_profit": 223790475, "research_and_development": null, "selling_general_admin": 161689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61955471, "depreciation_amortisation": 40271153, "ebitda": 102226624, "interest_expense": 24036395, "interest_income": null, "other_non_operating": null, "pretax_income": 33615582, "tax_provision": 3607058, "effective_tax_rate": null, "net_income": 29921595, "net_income_continuing_ops": 30033000, "net_income_to_common": 29921595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262873599, "short_term_investments": null, "net_receivables": 1140004212, "inventory": 307884889, "other_current_assets": null, "total_current_assets": 1813999503, "net_ppe": null, "goodwill": 1389191976, "intangible_assets": 712403964, "goodwill_and_intangibles": 2101595940, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2665140314, "total_assets": 4479139818, "short_term_debt": 36269417, "accounts_payable": 670772918, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1098172331, "long_term_debt": 1365537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1600883320, "total_liabilities": 2699055653, "total_debt": 1401806417, "preferred_stock": null, "minority_interest": null, "retained_earnings": 737598415, "total_equity": 1778282634, "shares_outstanding": 98237369, "operating_cash_flow": 114514601, "stock_based_compensation": 2701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6063054, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16650418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30891804, "free_cash_flow": 120577655, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61955471", "ebitda": "102226624", "netIncome": "29921595", "grossProfit": "223790475", "depreciation": "None", "totalRevenue": "760033117", "costOfRevenue": "536242639", "interestIncome": "207000", "incomeBeforeTax": "33615582", "interestExpense": "24036395", "operatingIncome": "63132508", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3607058", "reportedCurrency": "CAD", "netInterestIncome": "-24056000", "nonInterestIncome": "None", "operatingExpenses": "160657966", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536242639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40271153", "sellingGeneralAndAdministrative": "161689000", "netIncomeFromContinuingOperations": "30033000" }, "balance": { "goodwill": "1389191976", "inventory": "307884889", "commonStock": "850379430", "currentDebt": "None", "investments": "None", "totalAssets": "4479139818", "longTermDebt": "1365537000", "shortTermDebt": "36269417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "712403964", "reportedCurrency": "CAD", "retainedEarnings": "737598415", "totalLiabilities": "2699055653", "otherCurrentAssets": "103236803", "totalCurrentAssets": "1813999503", "currentLongTermDebt": "2097000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1140004212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2665140314", "currentAccountsPayable": "670772918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1593060701", "totalShareholderEquity": "1778282634", "capitalLeaseObligations": "130464000", "otherCurrentLiabilities": "63512201", "totalCurrentLiabilities": "1098172331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1600883320", "cashAndShortTermInvestments": "262873599", "commonStockSharesOutstanding": "98237369", "intangibleAssetsExcludingGoodwill": "712403964", "cashAndCashEquivalentsAtCarryingValue": "262873599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29921595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "12421868", "operatingCashflow": "114514601", "capitalExpenditures": "6063054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30891804", "cashflowFromInvestment": "-16650418", "stockBasedCompensation": "2701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40271153", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 728456000, "cost_of_revenue": 509568000, "gross_profit": 218888000, "ebit": 75243000, "ebitda": 104826000, "pretax_income": 50830000, "tax_provision": 17192000, "net_income": 33679000, "net_income_to_common": 33679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263152000, "total_current_assets": 2074599000, "total_assets": 4666313000, "short_term_debt": 35133000, "long_term_debt": 1392855000, "total_debt": 1427988000, "total_liabilities": 2910273000, "total_equity": 1752495000, "shares_outstanding": 98038128, "goodwill_and_intangibles": 2123749000 }, "cash_flow": { "operating_cash_flow": 28491000, "capital_expenditure": 8135000, "free_cash_flow": 36626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219411, "ticker_id": 284, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75243000", "ebitda": "104826000", "netIncome": "33679000", "grossProfit": "218888000", "depreciation": "None", "totalRevenue": "728456000", "costOfRevenue": "509568000", "interestIncome": "148000", "incomeBeforeTax": "50830000", "interestExpense": "24561000", "operatingIncome": "75243000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17192000", "reportedCurrency": "CAD", "netInterestIncome": "-24413000", "nonInterestIncome": "None", "operatingExpenses": "143645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29583000", "sellingGeneralAndAdministrative": "143545000", "netIncomeFromContinuingOperations": "33638000" }, "balance": { "goodwill": "1369149000", "inventory": "366207000", "commonStock": "841559000", "currentDebt": "None", "investments": "None", "totalAssets": "4666313000", "longTermDebt": "1392855000", "shortTermDebt": "35133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "754600000", "reportedCurrency": "CAD", "retainedEarnings": "729346000", "totalLiabilities": "2910273000", "otherCurrentAssets": "76512000", "totalCurrentAssets": "2074599000", "currentLongTermDebt": "7431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1368728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2591714000", "currentAccountsPayable": "568215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1742562000", "totalShareholderEquity": "1752495000", "capitalLeaseObligations": "135247000", "otherCurrentLiabilities": "97358000", "totalCurrentLiabilities": "1080975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1829298000", "cashAndShortTermInvestments": "263152000", "commonStockSharesOutstanding": "98038128", "intangibleAssetsExcludingGoodwill": "754600000", "cashAndCashEquivalentsAtCarryingValue": "263152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-10109000", "operatingCashflow": "28491000", "capitalExpenditures": "8135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2710000", "cashflowFromInvestment": "-18341000", "stockBasedCompensation": "-6740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728456000, "cost_of_revenue": 509568000, "gross_profit": 218888000, "research_and_development": null, "selling_general_admin": 143545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75243000, "depreciation_amortisation": 29583000, "ebitda": 104826000, "interest_expense": 24561000, "interest_income": null, "other_non_operating": null, "pretax_income": 50830000, "tax_provision": 17192000, "effective_tax_rate": null, "net_income": 33679000, "net_income_continuing_ops": 33638000, "net_income_to_common": 33679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263152000, "short_term_investments": null, "net_receivables": 1368728000, "inventory": 366207000, "other_current_assets": null, "total_current_assets": 2074599000, "net_ppe": null, "goodwill": 1369149000, "intangible_assets": 754600000, "goodwill_and_intangibles": 2123749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2591714000, "total_assets": 4666313000, "short_term_debt": 35133000, "accounts_payable": 568215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1080975000, "long_term_debt": 1392855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1829298000, "total_liabilities": 2910273000, "total_debt": 1427988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 729346000, "total_equity": 1752495000, "shares_outstanding": 98038128, "operating_cash_flow": 28491000, "stock_based_compensation": -6740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2710000, "free_cash_flow": 36626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75243000", "ebitda": "104826000", "netIncome": "33679000", "grossProfit": "218888000", "depreciation": "None", "totalRevenue": "728456000", "costOfRevenue": "509568000", "interestIncome": "148000", "incomeBeforeTax": "50830000", "interestExpense": "24561000", "operatingIncome": "75243000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17192000", "reportedCurrency": "CAD", "netInterestIncome": "-24413000", "nonInterestIncome": "None", "operatingExpenses": "143645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29583000", "sellingGeneralAndAdministrative": "143545000", "netIncomeFromContinuingOperations": "33638000" }, "balance": { "goodwill": "1369149000", "inventory": "366207000", "commonStock": "841559000", "currentDebt": "None", "investments": "None", "totalAssets": "4666313000", "longTermDebt": "1392855000", "shortTermDebt": "35133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "754600000", "reportedCurrency": "CAD", "retainedEarnings": "729346000", "totalLiabilities": "2910273000", "otherCurrentAssets": "76512000", "totalCurrentAssets": "2074599000", "currentLongTermDebt": "7431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1368728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2591714000", "currentAccountsPayable": "568215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1742562000", "totalShareholderEquity": "1752495000", "capitalLeaseObligations": "135247000", "otherCurrentLiabilities": "97358000", "totalCurrentLiabilities": "1080975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1829298000", "cashAndShortTermInvestments": "263152000", "commonStockSharesOutstanding": "98038128", "intangibleAssetsExcludingGoodwill": "754600000", "cashAndCashEquivalentsAtCarryingValue": "263152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-10109000", "operatingCashflow": "28491000", "capitalExpenditures": "8135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2710000", "cashflowFromInvestment": "-18341000", "stockBasedCompensation": "-6740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 736720000, "cost_of_revenue": 516870000, "gross_profit": 219850000, "ebit": 57919000, "ebitda": 95233000, "pretax_income": 32142000, "tax_provision": 7876000, "net_income": 24117000, "net_income_to_common": 24117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188609000, "total_current_assets": 1721727000, "total_assets": 4408599000, "short_term_debt": 35940000, "long_term_debt": 1383746000, "total_debt": 1419686000, "total_liabilities": 2699579000, "total_equity": 1707272000, "shares_outstanding": 98285608, "goodwill_and_intangibles": 2117153000 }, "cash_flow": { "operating_cash_flow": 155782000, "capital_expenditure": 16334000, "free_cash_flow": 172116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219412, "ticker_id": 284, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57919000", "ebitda": "95233000", "netIncome": "24117000", "grossProfit": "219850000", "depreciation": "None", "totalRevenue": "736720000", "costOfRevenue": "516870000", "interestIncome": "136000", "incomeBeforeTax": "32142000", "interestExpense": "25777000", "operatingIncome": "57783000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7876000", "reportedCurrency": "CAD", "netInterestIncome": "-25641000", "nonInterestIncome": "None", "operatingExpenses": "162067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37314000", "sellingGeneralAndAdministrative": "159574000", "netIncomeFromContinuingOperations": "24266000" }, "balance": { "goodwill": "1384348000", "inventory": "310459000", "commonStock": "839710000", "currentDebt": "None", "investments": "None", "totalAssets": "4408599000", "longTermDebt": "1383746000", "shortTermDebt": "35940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "732805000", "reportedCurrency": "CAD", "retainedEarnings": "674575000", "totalLiabilities": "2699579000", "otherCurrentAssets": "101975000", "totalCurrentAssets": "1721727000", "currentLongTermDebt": "2166000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1120684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686872000", "currentAccountsPayable": "632442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1519273000", "totalShareholderEquity": "1707272000", "capitalLeaseObligations": "133361000", "otherCurrentLiabilities": "27002000", "totalCurrentLiabilities": "1065698000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1633881000", "cashAndShortTermInvestments": "188609000", "commonStockSharesOutstanding": "98285608", "intangibleAssetsExcludingGoodwill": "732805000", "cashAndCashEquivalentsAtCarryingValue": "188609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "9713000", "operatingCashflow": "155782000", "capitalExpenditures": "16334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176953000", "cashflowFromInvestment": "-16243000", "stockBasedCompensation": "4325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736720000, "cost_of_revenue": 516870000, "gross_profit": 219850000, "research_and_development": null, "selling_general_admin": 159574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57919000, "depreciation_amortisation": 37314000, "ebitda": 95233000, "interest_expense": 25777000, "interest_income": null, "other_non_operating": null, "pretax_income": 32142000, "tax_provision": 7876000, "effective_tax_rate": null, "net_income": 24117000, "net_income_continuing_ops": 24266000, "net_income_to_common": 24117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188609000, "short_term_investments": null, "net_receivables": 1120684000, "inventory": 310459000, "other_current_assets": null, "total_current_assets": 1721727000, "net_ppe": null, "goodwill": 1384348000, "intangible_assets": 732805000, "goodwill_and_intangibles": 2117153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2686872000, "total_assets": 4408599000, "short_term_debt": 35940000, "accounts_payable": 632442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1065698000, "long_term_debt": 1383746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1633881000, "total_liabilities": 2699579000, "total_debt": 1419686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674575000, "total_equity": 1707272000, "shares_outstanding": 98285608, "operating_cash_flow": 155782000, "stock_based_compensation": 4325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176953000, "free_cash_flow": 172116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57919000", "ebitda": "95233000", "netIncome": "24117000", "grossProfit": "219850000", "depreciation": "None", "totalRevenue": "736720000", "costOfRevenue": "516870000", "interestIncome": "136000", "incomeBeforeTax": "32142000", "interestExpense": "25777000", "operatingIncome": "57783000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7876000", "reportedCurrency": "CAD", "netInterestIncome": "-25641000", "nonInterestIncome": "None", "operatingExpenses": "162067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37314000", "sellingGeneralAndAdministrative": "159574000", "netIncomeFromContinuingOperations": "24266000" }, "balance": { "goodwill": "1384348000", "inventory": "310459000", "commonStock": "839710000", "currentDebt": "None", "investments": "None", "totalAssets": "4408599000", "longTermDebt": "1383746000", "shortTermDebt": "35940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "732805000", "reportedCurrency": "CAD", "retainedEarnings": "674575000", "totalLiabilities": "2699579000", "otherCurrentAssets": "101975000", "totalCurrentAssets": "1721727000", "currentLongTermDebt": "2166000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1120684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686872000", "currentAccountsPayable": "632442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1519273000", "totalShareholderEquity": "1707272000", "capitalLeaseObligations": "133361000", "otherCurrentLiabilities": "27002000", "totalCurrentLiabilities": "1065698000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1633881000", "cashAndShortTermInvestments": "188609000", "commonStockSharesOutstanding": "98285608", "intangibleAssetsExcludingGoodwill": "732805000", "cashAndCashEquivalentsAtCarryingValue": "188609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "9713000", "operatingCashflow": "155782000", "capitalExpenditures": "16334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176953000", "cashflowFromInvestment": "-16243000", "stockBasedCompensation": "4325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 574244000, "cost_of_revenue": 512448000, "gross_profit": 61796000, "ebit": -112854000, "ebitda": -74814000, "pretax_income": -140289000, "tax_provision": -71398000, "net_income": -68858000, "net_income_to_common": -68858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225947000, "total_current_assets": 1905350000, "total_assets": 4621872000, "short_term_debt": 60184000, "long_term_debt": 1543459000, "total_debt": 1603643000, "total_liabilities": 2912515000, "total_equity": 1705777000, "shares_outstanding": 96885705, "goodwill_and_intangibles": 2153107000 }, "cash_flow": { "operating_cash_flow": 39326000, "capital_expenditure": 28887000, "free_cash_flow": 68213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219413, "ticker_id": 284, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112854000", "ebitda": "-74814000", "netIncome": "-68858000", "grossProfit": "61796000", "depreciation": "None", "totalRevenue": "574244000", "costOfRevenue": "512448000", "interestIncome": "733000", "incomeBeforeTax": "-140289000", "interestExpense": "27435000", "operatingIncome": "-113587000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-71398000", "reportedCurrency": "CAD", "netInterestIncome": "-26702000", "nonInterestIncome": "None", "operatingExpenses": "175383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38040000", "sellingGeneralAndAdministrative": "84362000", "netIncomeFromContinuingOperations": "-68891000" }, "balance": { "goodwill": "1394576000", "inventory": "320172000", "commonStock": "842015000", "currentDebt": "None", "investments": "None", "totalAssets": "4621872000", "longTermDebt": "1543459000", "shortTermDebt": "60184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "758531000", "reportedCurrency": "CAD", "retainedEarnings": "660368000", "totalLiabilities": "2912515000", "otherCurrentAssets": "79716000", "totalCurrentAssets": "1905350000", "currentLongTermDebt": "27490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1279515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2716522000", "currentAccountsPayable": "665109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700342000", "totalShareholderEquity": "1705777000", "capitalLeaseObligations": "129393000", "otherCurrentLiabilities": "29960000", "totalCurrentLiabilities": "1125460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787055000", "cashAndShortTermInvestments": "225947000", "commonStockSharesOutstanding": "96885705", "intangibleAssetsExcludingGoodwill": "758531000", "cashAndCashEquivalentsAtCarryingValue": "225947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "42604000", "operatingCashflow": "39326000", "capitalExpenditures": "28887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54368000", "cashflowFromInvestment": "-24490000", "stockBasedCompensation": "657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 574244000, "cost_of_revenue": 512448000, "gross_profit": 61796000, "research_and_development": null, "selling_general_admin": 84362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112854000, "depreciation_amortisation": 38040000, "ebitda": -74814000, "interest_expense": 27435000, "interest_income": null, "other_non_operating": null, "pretax_income": -140289000, "tax_provision": -71398000, "effective_tax_rate": null, "net_income": -68858000, "net_income_continuing_ops": -68891000, "net_income_to_common": -68858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225947000, "short_term_investments": null, "net_receivables": 1279515000, "inventory": 320172000, "other_current_assets": null, "total_current_assets": 1905350000, "net_ppe": null, "goodwill": 1394576000, "intangible_assets": 758531000, "goodwill_and_intangibles": 2153107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2716522000, "total_assets": 4621872000, "short_term_debt": 60184000, "accounts_payable": 665109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1125460000, "long_term_debt": 1543459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1787055000, "total_liabilities": 2912515000, "total_debt": 1603643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 660368000, "total_equity": 1705777000, "shares_outstanding": 96885705, "operating_cash_flow": 39326000, "stock_based_compensation": 657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54368000, "free_cash_flow": 68213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112854000", "ebitda": "-74814000", "netIncome": "-68858000", "grossProfit": "61796000", "depreciation": "None", "totalRevenue": "574244000", "costOfRevenue": "512448000", "interestIncome": "733000", "incomeBeforeTax": "-140289000", "interestExpense": "27435000", "operatingIncome": "-113587000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-71398000", "reportedCurrency": "CAD", "netInterestIncome": "-26702000", "nonInterestIncome": "None", "operatingExpenses": "175383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38040000", "sellingGeneralAndAdministrative": "84362000", "netIncomeFromContinuingOperations": "-68891000" }, "balance": { "goodwill": "1394576000", "inventory": "320172000", "commonStock": "842015000", "currentDebt": "None", "investments": "None", "totalAssets": "4621872000", "longTermDebt": "1543459000", "shortTermDebt": "60184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "758531000", "reportedCurrency": "CAD", "retainedEarnings": "660368000", "totalLiabilities": "2912515000", "otherCurrentAssets": "79716000", "totalCurrentAssets": "1905350000", "currentLongTermDebt": "27490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1279515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2716522000", "currentAccountsPayable": "665109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700342000", "totalShareholderEquity": "1705777000", "capitalLeaseObligations": "129393000", "otherCurrentLiabilities": "29960000", "totalCurrentLiabilities": "1125460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787055000", "cashAndShortTermInvestments": "225947000", "commonStockSharesOutstanding": "96885705", "intangibleAssetsExcludingGoodwill": "758531000", "cashAndCashEquivalentsAtCarryingValue": "225947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "42604000", "operatingCashflow": "39326000", "capitalExpenditures": "28887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54368000", "cashflowFromInvestment": "-24490000", "stockBasedCompensation": "657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 651993000, "cost_of_revenue": 454061000, "gross_profit": 197932000, "ebit": 37446000, "ebitda": 75356000, "pretax_income": 10642000, "tax_provision": 4137000, "net_income": 6414000, "net_income_to_common": 6414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263152000, "total_current_assets": 2074599000, "total_assets": 4666313000, "short_term_debt": 35133000, "long_term_debt": 1611039000, "total_debt": 1646172000, "total_liabilities": 2910273000, "total_equity": 1752495000, "shares_outstanding": 98679803, "goodwill_and_intangibles": 2123749000 }, "cash_flow": { "operating_cash_flow": 66684000, "capital_expenditure": 16407000, "free_cash_flow": 83091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219415, "ticker_id": 284, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37446000", "ebitda": "75356000", "netIncome": "6414000", "grossProfit": "197932000", "depreciation": "None", "totalRevenue": "651993000", "costOfRevenue": "454061000", "interestIncome": "4364000", "incomeBeforeTax": "10642000", "interestExpense": "26804000", "operatingIncome": "33082000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4137000", "reportedCurrency": "USD", "netInterestIncome": "-22440000", "nonInterestIncome": "None", "operatingExpenses": "164850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37910000", "sellingGeneralAndAdministrative": "161490000", "netIncomeFromContinuingOperations": "6505000" }, "balance": { "goodwill": "1369149000", "inventory": "366207000", "commonStock": "841559000", "currentDebt": "None", "investments": "None", "totalAssets": "4666313000", "longTermDebt": "1611039000", "shortTermDebt": "35133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "754600000", "reportedCurrency": "CAD", "retainedEarnings": "729346000", "totalLiabilities": "2910273000", "otherCurrentAssets": "76512000", "totalCurrentAssets": "2074599000", "currentLongTermDebt": "4445000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1368728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2591714000", "currentAccountsPayable": "629824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1742562000", "totalShareholderEquity": "1752495000", "capitalLeaseObligations": "127078000", "otherCurrentLiabilities": "35749000", "totalCurrentLiabilities": "1080975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1829298000", "cashAndShortTermInvestments": "263152000", "commonStockSharesOutstanding": "98679803", "intangibleAssetsExcludingGoodwill": "754600000", "cashAndCashEquivalentsAtCarryingValue": "263152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-23807000", "operatingCashflow": "66684000", "capitalExpenditures": "16407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21656000", "cashflowFromInvestment": "-30332000", "stockBasedCompensation": "3281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651993000, "cost_of_revenue": 454061000, "gross_profit": 197932000, "research_and_development": null, "selling_general_admin": 161490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37446000, "depreciation_amortisation": 37910000, "ebitda": 75356000, "interest_expense": 26804000, "interest_income": null, "other_non_operating": null, "pretax_income": 10642000, "tax_provision": 4137000, "effective_tax_rate": null, "net_income": 6414000, "net_income_continuing_ops": 6505000, "net_income_to_common": 6414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263152000, "short_term_investments": null, "net_receivables": 1368728000, "inventory": 366207000, "other_current_assets": null, "total_current_assets": 2074599000, "net_ppe": null, "goodwill": 1369149000, "intangible_assets": 754600000, "goodwill_and_intangibles": 2123749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2591714000, "total_assets": 4666313000, "short_term_debt": 35133000, "accounts_payable": 629824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1080975000, "long_term_debt": 1611039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1829298000, "total_liabilities": 2910273000, "total_debt": 1646172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 729346000, "total_equity": 1752495000, "shares_outstanding": 98679803, "operating_cash_flow": 66684000, "stock_based_compensation": 3281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21656000, "free_cash_flow": 83091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37446000", "ebitda": "75356000", "netIncome": "6414000", "grossProfit": "197932000", "depreciation": "None", "totalRevenue": "651993000", "costOfRevenue": "454061000", "interestIncome": "4364000", "incomeBeforeTax": "10642000", "interestExpense": "26804000", "operatingIncome": "33082000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4137000", "reportedCurrency": "USD", "netInterestIncome": "-22440000", "nonInterestIncome": "None", "operatingExpenses": "164850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37910000", "sellingGeneralAndAdministrative": "161490000", "netIncomeFromContinuingOperations": "6505000" }, "balance": { "goodwill": "1369149000", "inventory": "366207000", "commonStock": "841559000", "currentDebt": "None", "investments": "None", "totalAssets": "4666313000", "longTermDebt": "1611039000", "shortTermDebt": "35133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "754600000", "reportedCurrency": "CAD", "retainedEarnings": "729346000", "totalLiabilities": "2910273000", "otherCurrentAssets": "76512000", "totalCurrentAssets": "2074599000", "currentLongTermDebt": "4445000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1368728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2591714000", "currentAccountsPayable": "629824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1742562000", "totalShareholderEquity": "1752495000", "capitalLeaseObligations": "127078000", "otherCurrentLiabilities": "35749000", "totalCurrentLiabilities": "1080975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1829298000", "cashAndShortTermInvestments": "263152000", "commonStockSharesOutstanding": "98679803", "intangibleAssetsExcludingGoodwill": "754600000", "cashAndCashEquivalentsAtCarryingValue": "263152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-23807000", "operatingCashflow": "66684000", "capitalExpenditures": "16407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21656000", "cashflowFromInvestment": "-30332000", "stockBasedCompensation": "3281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 612781000, "cost_of_revenue": 432509000, "gross_profit": 180272000, "ebit": 22804000, "ebitda": 62082000, "pretax_income": -1366000, "tax_provision": -447000, "net_income": -887000, "net_income_to_common": -887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246937000, "total_current_assets": 1890225000, "total_assets": 4430981000, "short_term_debt": 48885000, "long_term_debt": 1594002000, "total_debt": 1642887000, "total_liabilities": 2743282000, "total_equity": 1684144000, "shares_outstanding": 98437336, "goodwill_and_intangibles": 2072331000 }, "cash_flow": { "operating_cash_flow": -44841000, "capital_expenditure": 8104000, "free_cash_flow": -36737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219416, "ticker_id": 284, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22804000", "ebitda": "62082000", "netIncome": "-887000", "grossProfit": "180272000", "depreciation": "None", "totalRevenue": "612781000", "costOfRevenue": "432509000", "interestIncome": "636000", "incomeBeforeTax": "-1366000", "interestExpense": "24170000", "operatingIncome": "22168000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-447000", "reportedCurrency": "CAD", "netInterestIncome": "-23534000", "nonInterestIncome": "None", "operatingExpenses": "158104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39278000", "sellingGeneralAndAdministrative": "141029000", "netIncomeFromContinuingOperations": "-919000" }, "balance": { "goodwill": "1333483000", "inventory": "342400000", "commonStock": "841491000", "currentDebt": "None", "investments": "None", "totalAssets": "4430981000", "longTermDebt": "1594002000", "shortTermDebt": "48885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "738848000", "reportedCurrency": "CAD", "retainedEarnings": "722838000", "totalLiabilities": "2743282000", "otherCurrentAssets": "78905000", "totalCurrentAssets": "1890225000", "currentLongTermDebt": "17478000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1221983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2540756000", "currentAccountsPayable": "531653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1739832000", "totalShareholderEquity": "1684144000", "capitalLeaseObligations": "128352000", "otherCurrentLiabilities": "40007000", "totalCurrentLiabilities": "907064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1836218000", "cashAndShortTermInvestments": "246937000", "commonStockSharesOutstanding": "98437336", "intangibleAssetsExcludingGoodwill": "738848000", "cashAndCashEquivalentsAtCarryingValue": "246937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "-8377000", "operatingCashflow": "-44841000", "capitalExpenditures": "8104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301108000", "cashflowFromInvestment": "-198222000", "stockBasedCompensation": "3223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612781000, "cost_of_revenue": 432509000, "gross_profit": 180272000, "research_and_development": null, "selling_general_admin": 141029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22804000, "depreciation_amortisation": 39278000, "ebitda": 62082000, "interest_expense": 24170000, "interest_income": null, "other_non_operating": null, "pretax_income": -1366000, "tax_provision": -447000, "effective_tax_rate": null, "net_income": -887000, "net_income_continuing_ops": -919000, "net_income_to_common": -887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246937000, "short_term_investments": null, "net_receivables": 1221983000, "inventory": 342400000, "other_current_assets": null, "total_current_assets": 1890225000, "net_ppe": null, "goodwill": 1333483000, "intangible_assets": 738848000, "goodwill_and_intangibles": 2072331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2540756000, "total_assets": 4430981000, "short_term_debt": 48885000, "accounts_payable": 531653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907064000, "long_term_debt": 1594002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1836218000, "total_liabilities": 2743282000, "total_debt": 1642887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 722838000, "total_equity": 1684144000, "shares_outstanding": 98437336, "operating_cash_flow": -44841000, "stock_based_compensation": 3223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301108000, "free_cash_flow": -36737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22804000", "ebitda": "62082000", "netIncome": "-887000", "grossProfit": "180272000", "depreciation": "None", "totalRevenue": "612781000", "costOfRevenue": "432509000", "interestIncome": "636000", "incomeBeforeTax": "-1366000", "interestExpense": "24170000", "operatingIncome": "22168000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-447000", "reportedCurrency": "CAD", "netInterestIncome": "-23534000", "nonInterestIncome": "None", "operatingExpenses": "158104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39278000", "sellingGeneralAndAdministrative": "141029000", "netIncomeFromContinuingOperations": "-919000" }, "balance": { "goodwill": "1333483000", "inventory": "342400000", "commonStock": "841491000", "currentDebt": "None", "investments": "None", "totalAssets": "4430981000", "longTermDebt": "1594002000", "shortTermDebt": "48885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "738848000", "reportedCurrency": "CAD", "retainedEarnings": "722838000", "totalLiabilities": "2743282000", "otherCurrentAssets": "78905000", "totalCurrentAssets": "1890225000", "currentLongTermDebt": "17478000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1221983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2540756000", "currentAccountsPayable": "531653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1739832000", "totalShareholderEquity": "1684144000", "capitalLeaseObligations": "128352000", "otherCurrentLiabilities": "40007000", "totalCurrentLiabilities": "907064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1836218000", "cashAndShortTermInvestments": "246937000", "commonStockSharesOutstanding": "98437336", "intangibleAssetsExcludingGoodwill": "738848000", "cashAndCashEquivalentsAtCarryingValue": "246937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "-8377000", "operatingCashflow": "-44841000", "capitalExpenditures": "8104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301108000", "cashflowFromInvestment": "-198222000", "stockBasedCompensation": "3223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 694270000, "cost_of_revenue": 487623000, "gross_profit": 206647000, "ebit": 67909000, "ebitda": 105351000, "pretax_income": 48075000, "tax_provision": 12748000, "net_income": 35282000, "net_income_to_common": 35282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185086000, "total_current_assets": 1902889000, "total_assets": 4242282000, "short_term_debt": 38211000, "long_term_debt": 1289758000, "total_debt": 1327969000, "total_liabilities": 2554727000, "total_equity": 1684023000, "shares_outstanding": 98641984, "goodwill_and_intangibles": 1908205000 }, "cash_flow": { "operating_cash_flow": -35398000, "capital_expenditure": 15915000, "free_cash_flow": -19483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219417, "ticker_id": 284, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67909000", "ebitda": "105351000", "netIncome": "35282000", "grossProfit": "206647000", "depreciation": "None", "totalRevenue": "694270000", "costOfRevenue": "487623000", "interestIncome": "316000", "incomeBeforeTax": "48075000", "interestExpense": "19834000", "operatingIncome": "67593000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12748000", "reportedCurrency": "CAD", "netInterestIncome": "-19518000", "nonInterestIncome": "None", "operatingExpenses": "139054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37442000", "sellingGeneralAndAdministrative": "139054000", "netIncomeFromContinuingOperations": "35327000" }, "balance": { "goodwill": "1236540000", "inventory": "304738000", "commonStock": "856145000", "currentDebt": "None", "investments": "None", "totalAssets": "4242282000", "longTermDebt": "1289758000", "shortTermDebt": "38211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "671665000", "reportedCurrency": "CAD", "retainedEarnings": "723725000", "totalLiabilities": "2554727000", "otherCurrentAssets": "86012000", "totalCurrentAssets": "1902889000", "currentLongTermDebt": "9643000", "longTermInvestments": "None", "shortTermInvestments": "105155000", "currentNetReceivables": "1327053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2339393000", "currentAccountsPayable": "587442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1413710000", "totalShareholderEquity": "1684023000", "capitalLeaseObligations": "114309000", "otherCurrentLiabilities": "29755000", "totalCurrentLiabilities": "1060225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1494502000", "cashAndShortTermInvestments": "185086000", "commonStockSharesOutstanding": "98641984", "intangibleAssetsExcludingGoodwill": "671665000", "cashAndCashEquivalentsAtCarryingValue": "185086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "-8858000", "operatingCashflow": "-35398000", "capitalExpenditures": "15915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65197000", "cashflowFromInvestment": "-15398000", "stockBasedCompensation": "3403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 694270000, "cost_of_revenue": 487623000, "gross_profit": 206647000, "research_and_development": null, "selling_general_admin": 139054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67909000, "depreciation_amortisation": 37442000, "ebitda": 105351000, "interest_expense": 19834000, "interest_income": null, "other_non_operating": null, "pretax_income": 48075000, "tax_provision": 12748000, "effective_tax_rate": null, "net_income": 35282000, "net_income_continuing_ops": 35327000, "net_income_to_common": 35282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185086000, "short_term_investments": 105155000, "net_receivables": 1327053000, "inventory": 304738000, "other_current_assets": null, "total_current_assets": 1902889000, "net_ppe": null, "goodwill": 1236540000, "intangible_assets": 671665000, "goodwill_and_intangibles": 1908205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2339393000, "total_assets": 4242282000, "short_term_debt": 38211000, "accounts_payable": 587442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1060225000, "long_term_debt": 1289758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1494502000, "total_liabilities": 2554727000, "total_debt": 1327969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723725000, "total_equity": 1684023000, "shares_outstanding": 98641984, "operating_cash_flow": -35398000, "stock_based_compensation": 3403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65197000, "free_cash_flow": -19483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67909000", "ebitda": "105351000", "netIncome": "35282000", "grossProfit": "206647000", "depreciation": "None", "totalRevenue": "694270000", "costOfRevenue": "487623000", "interestIncome": "316000", "incomeBeforeTax": "48075000", "interestExpense": "19834000", "operatingIncome": "67593000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12748000", "reportedCurrency": "CAD", "netInterestIncome": "-19518000", "nonInterestIncome": "None", "operatingExpenses": "139054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37442000", "sellingGeneralAndAdministrative": "139054000", "netIncomeFromContinuingOperations": "35327000" }, "balance": { "goodwill": "1236540000", "inventory": "304738000", "commonStock": "856145000", "currentDebt": "None", "investments": "None", "totalAssets": "4242282000", "longTermDebt": "1289758000", "shortTermDebt": "38211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "671665000", "reportedCurrency": "CAD", "retainedEarnings": "723725000", "totalLiabilities": "2554727000", "otherCurrentAssets": "86012000", "totalCurrentAssets": "1902889000", "currentLongTermDebt": "9643000", "longTermInvestments": "None", "shortTermInvestments": "105155000", "currentNetReceivables": "1327053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2339393000", "currentAccountsPayable": "587442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1413710000", "totalShareholderEquity": "1684023000", "capitalLeaseObligations": "114309000", "otherCurrentLiabilities": "29755000", "totalCurrentLiabilities": "1060225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1494502000", "cashAndShortTermInvestments": "185086000", "commonStockSharesOutstanding": "98641984", "intangibleAssetsExcludingGoodwill": "671665000", "cashAndCashEquivalentsAtCarryingValue": "185086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "-8858000", "operatingCashflow": "-35398000", "capitalExpenditures": "15915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65197000", "cashflowFromInvestment": "-15398000", "stockBasedCompensation": "3403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 791466000, "cost_of_revenue": 570721000, "gross_profit": 220745000, "ebit": 75164000, "ebitda": 111498000, "pretax_income": 56028000, "tax_provision": 7496000, "net_income": 48459000, "net_income_to_common": 48459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170177000, "total_current_assets": 1753694000, "total_assets": 4088799000, "short_term_debt": 31807000, "long_term_debt": 1171796000, "total_debt": 1203603000, "total_liabilities": 2404852000, "total_equity": 1680666000, "shares_outstanding": 98830612, "goodwill_and_intangibles": 1908147000 }, "cash_flow": { "operating_cash_flow": 39326000, "capital_expenditure": 28887000, "free_cash_flow": 68213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219418, "ticker_id": 284, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75164000", "ebitda": "111498000", "netIncome": "48459000", "grossProfit": "220745000", "depreciation": "None", "totalRevenue": "791466000", "costOfRevenue": "570721000", "interestIncome": "377000", "incomeBeforeTax": "56028000", "interestExpense": "19136000", "operatingIncome": "74787000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7496000", "reportedCurrency": "CAD", "netInterestIncome": "-18759000", "nonInterestIncome": "None", "operatingExpenses": "145958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36334000", "sellingGeneralAndAdministrative": "53716000", "netIncomeFromContinuingOperations": "48532000" }, "balance": { "goodwill": "1228600000", "inventory": "295880000", "commonStock": "865897000", "currentDebt": "None", "investments": "None", "totalAssets": "4088799000", "longTermDebt": "1171796000", "shortTermDebt": "31807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "679547000", "reportedCurrency": "CAD", "retainedEarnings": "724495000", "totalLiabilities": "2404852000", "otherCurrentAssets": "78782000", "totalCurrentAssets": "1753694000", "currentLongTermDebt": "4236000", "longTermInvestments": "None", "shortTermInvestments": "-941538203", "currentNetReceivables": "1208855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2335105000", "currentAccountsPayable": "519896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1287411000", "totalShareholderEquity": "1680666000", "capitalLeaseObligations": "111379000", "otherCurrentLiabilities": "69514000", "totalCurrentLiabilities": "1029209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1375643000", "cashAndShortTermInvestments": "170177000", "commonStockSharesOutstanding": "98830612", "intangibleAssetsExcludingGoodwill": "679547000", "cashAndCashEquivalentsAtCarryingValue": "170177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "42604000", "operatingCashflow": "39326000", "capitalExpenditures": "28887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54368000", "cashflowFromInvestment": "-24490000", "stockBasedCompensation": "657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 791466000, "cost_of_revenue": 570721000, "gross_profit": 220745000, "research_and_development": 9866000, "selling_general_admin": 53716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75164000, "depreciation_amortisation": 36334000, "ebitda": 111498000, "interest_expense": 19136000, "interest_income": null, "other_non_operating": null, "pretax_income": 56028000, "tax_provision": 7496000, "effective_tax_rate": null, "net_income": 48459000, "net_income_continuing_ops": 48532000, "net_income_to_common": 48459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170177000, "short_term_investments": -941538203, "net_receivables": 1208855000, "inventory": 295880000, "other_current_assets": null, "total_current_assets": 1753694000, "net_ppe": null, "goodwill": 1228600000, "intangible_assets": 679547000, "goodwill_and_intangibles": 1908147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2335105000, "total_assets": 4088799000, "short_term_debt": 31807000, "accounts_payable": 519896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1029209000, "long_term_debt": 1171796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1375643000, "total_liabilities": 2404852000, "total_debt": 1203603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 724495000, "total_equity": 1680666000, "shares_outstanding": 98830612, "operating_cash_flow": 39326000, "stock_based_compensation": 657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54368000, "free_cash_flow": 68213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75164000", "ebitda": "111498000", "netIncome": "48459000", "grossProfit": "220745000", "depreciation": "None", "totalRevenue": "791466000", "costOfRevenue": "570721000", "interestIncome": "377000", "incomeBeforeTax": "56028000", "interestExpense": "19136000", "operatingIncome": "74787000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7496000", "reportedCurrency": "CAD", "netInterestIncome": "-18759000", "nonInterestIncome": "None", "operatingExpenses": "145958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36334000", "sellingGeneralAndAdministrative": "53716000", "netIncomeFromContinuingOperations": "48532000" }, "balance": { "goodwill": "1228600000", "inventory": "295880000", "commonStock": "865897000", "currentDebt": "None", "investments": "None", "totalAssets": "4088799000", "longTermDebt": "1171796000", "shortTermDebt": "31807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "679547000", "reportedCurrency": "CAD", "retainedEarnings": "724495000", "totalLiabilities": "2404852000", "otherCurrentAssets": "78782000", "totalCurrentAssets": "1753694000", "currentLongTermDebt": "4236000", "longTermInvestments": "None", "shortTermInvestments": "-941538203", "currentNetReceivables": "1208855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2335105000", "currentAccountsPayable": "519896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1287411000", "totalShareholderEquity": "1680666000", "capitalLeaseObligations": "111379000", "otherCurrentLiabilities": "69514000", "totalCurrentLiabilities": "1029209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1375643000", "cashAndShortTermInvestments": "170177000", "commonStockSharesOutstanding": "98830612", "intangibleAssetsExcludingGoodwill": "679547000", "cashAndCashEquivalentsAtCarryingValue": "170177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "42604000", "operatingCashflow": "39326000", "capitalExpenditures": "28887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54368000", "cashflowFromInvestment": "-24490000", "stockBasedCompensation": "657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 752052000, "cost_of_revenue": 538435000, "gross_profit": 213617000, "ebit": 79279000, "ebitda": 114437000, "pretax_income": 60994000, "tax_provision": 13812000, "net_income": 47048000, "net_income_to_common": 47048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263152000, "total_current_assets": 2074599000, "total_assets": 4666313000, "short_term_debt": 35133000, "long_term_debt": 1219605000, "total_debt": 1254738000, "total_liabilities": 2910273000, "total_equity": 1752495000, "shares_outstanding": 99540047, "goodwill_and_intangibles": 2123749000 }, "cash_flow": { "operating_cash_flow": 66684000, "capital_expenditure": 16407000, "free_cash_flow": 83091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219420, "ticker_id": 284, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79279000", "ebitda": "114437000", "netIncome": "47048000", "grossProfit": "213617000", "depreciation": "None", "totalRevenue": "752052000", "costOfRevenue": "538435000", "interestIncome": "748000", "incomeBeforeTax": "60994000", "interestExpense": "18285000", "operatingIncome": "78531000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13812000", "reportedCurrency": "CAD", "netInterestIncome": "-17537000", "nonInterestIncome": "None", "operatingExpenses": "135086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35158000", "sellingGeneralAndAdministrative": "118858000", "netIncomeFromContinuingOperations": "47182000" }, "balance": { "goodwill": "1369149000", "inventory": "366207000", "commonStock": "841559000", "currentDebt": "None", "investments": "None", "totalAssets": "4666313000", "longTermDebt": "1219605000", "shortTermDebt": "35133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "754600000", "reportedCurrency": "CAD", "retainedEarnings": "729346000", "totalLiabilities": "2910273000", "otherCurrentAssets": "76512000", "totalCurrentAssets": "2074599000", "currentLongTermDebt": "5386000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1368728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2591714000", "currentAccountsPayable": "629824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1742562000", "totalShareholderEquity": "1752495000", "capitalLeaseObligations": "111924000", "otherCurrentLiabilities": "35749000", "totalCurrentLiabilities": "1080975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1829298000", "cashAndShortTermInvestments": "263152000", "commonStockSharesOutstanding": "99540047", "intangibleAssetsExcludingGoodwill": "754600000", "cashAndCashEquivalentsAtCarryingValue": "263152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-23807000", "operatingCashflow": "66684000", "capitalExpenditures": "16407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21656000", "cashflowFromInvestment": "-30332000", "stockBasedCompensation": "3281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 752052000, "cost_of_revenue": 538435000, "gross_profit": 213617000, "research_and_development": null, "selling_general_admin": 118858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79279000, "depreciation_amortisation": 35158000, "ebitda": 114437000, "interest_expense": 18285000, "interest_income": null, "other_non_operating": null, "pretax_income": 60994000, "tax_provision": 13812000, "effective_tax_rate": null, "net_income": 47048000, "net_income_continuing_ops": 47182000, "net_income_to_common": 47048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263152000, "short_term_investments": null, "net_receivables": 1368728000, "inventory": 366207000, "other_current_assets": null, "total_current_assets": 2074599000, "net_ppe": null, "goodwill": 1369149000, "intangible_assets": 754600000, "goodwill_and_intangibles": 2123749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2591714000, "total_assets": 4666313000, "short_term_debt": 35133000, "accounts_payable": 629824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1080975000, "long_term_debt": 1219605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1829298000, "total_liabilities": 2910273000, "total_debt": 1254738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 729346000, "total_equity": 1752495000, "shares_outstanding": 99540047, "operating_cash_flow": 66684000, "stock_based_compensation": 3281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21656000, "free_cash_flow": 83091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79279000", "ebitda": "114437000", "netIncome": "47048000", "grossProfit": "213617000", "depreciation": "None", "totalRevenue": "752052000", "costOfRevenue": "538435000", "interestIncome": "748000", "incomeBeforeTax": "60994000", "interestExpense": "18285000", "operatingIncome": "78531000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13812000", "reportedCurrency": "CAD", "netInterestIncome": "-17537000", "nonInterestIncome": "None", "operatingExpenses": "135086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35158000", "sellingGeneralAndAdministrative": "118858000", "netIncomeFromContinuingOperations": "47182000" }, "balance": { "goodwill": "1369149000", "inventory": "366207000", "commonStock": "841559000", "currentDebt": "None", "investments": "None", "totalAssets": "4666313000", "longTermDebt": "1219605000", "shortTermDebt": "35133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "754600000", "reportedCurrency": "CAD", "retainedEarnings": "729346000", "totalLiabilities": "2910273000", "otherCurrentAssets": "76512000", "totalCurrentAssets": "2074599000", "currentLongTermDebt": "5386000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1368728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2591714000", "currentAccountsPayable": "629824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1742562000", "totalShareholderEquity": "1752495000", "capitalLeaseObligations": "111924000", "otherCurrentLiabilities": "35749000", "totalCurrentLiabilities": "1080975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1829298000", "cashAndShortTermInvestments": "263152000", "commonStockSharesOutstanding": "99540047", "intangibleAssetsExcludingGoodwill": "754600000", "cashAndCashEquivalentsAtCarryingValue": "263152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-23807000", "operatingCashflow": "66684000", "capitalExpenditures": "16407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21656000", "cashflowFromInvestment": "-30332000", "stockBasedCompensation": "3281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 735716000, "cost_of_revenue": 527298000, "gross_profit": 208418000, "ebit": 83537000, "ebitda": 117581000, "pretax_income": 67561000, "tax_provision": 16818000, "net_income": 50665000, "net_income_to_common": 50665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246937000, "total_current_assets": 1890225000, "total_assets": 4430981000, "short_term_debt": 48885000, "long_term_debt": 1008437000, "total_debt": 1057322000, "total_liabilities": 2743282000, "total_equity": 1684144000, "shares_outstanding": 99582200, "goodwill_and_intangibles": 2072331000 }, "cash_flow": { "operating_cash_flow": -44841000, "capital_expenditure": 16821000, "free_cash_flow": -28020000, "dividends_paid": 132064661.6, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219421, "ticker_id": 284, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83537000", "ebitda": "117581000", "netIncome": "50665000", "grossProfit": "208418000", "depreciation": "None", "totalRevenue": "735716000", "costOfRevenue": "527298000", "interestIncome": "514000", "incomeBeforeTax": "67561000", "interestExpense": "15976000", "operatingIncome": "83023000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16818000", "reportedCurrency": "CAD", "netInterestIncome": "-15462000", "nonInterestIncome": "None", "operatingExpenses": "125395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34044000", "sellingGeneralAndAdministrative": "125395000", "netIncomeFromContinuingOperations": "50743000" }, "balance": { "goodwill": "1333483000", "inventory": "342400000", "commonStock": "841491000", "currentDebt": "None", "investments": "None", "totalAssets": "4430981000", "longTermDebt": "1008437000", "shortTermDebt": "48885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "738848000", "reportedCurrency": "CAD", "retainedEarnings": "722838000", "totalLiabilities": "2743282000", "otherCurrentAssets": "78905000", "totalCurrentAssets": "1890225000", "currentLongTermDebt": "3118000", "longTermInvestments": "None", "shortTermInvestments": "91467000", "currentNetReceivables": "1221983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2540756000", "currentAccountsPayable": "531653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378768000", "shortLongTermDebtTotal": "1739832000", "totalShareholderEquity": "1684144000", "capitalLeaseObligations": "105656000", "otherCurrentLiabilities": "40007000", "totalCurrentLiabilities": "907064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1836218000", "cashAndShortTermInvestments": "246937000", "commonStockSharesOutstanding": "99582200", "intangibleAssetsExcludingGoodwill": "738848000", "cashAndCashEquivalentsAtCarryingValue": "246937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-919000", "profitLoss": "None", "dividendPayout": "132064661.60", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-8377000", "operatingCashflow": "-44841000", "capitalExpenditures": "16821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301108000", "cashflowFromInvestment": "-198222000", "stockBasedCompensation": "3223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132064661.60", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 735716000, "cost_of_revenue": 527298000, "gross_profit": 208418000, "research_and_development": null, "selling_general_admin": 125395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83537000, "depreciation_amortisation": 34044000, "ebitda": 117581000, "interest_expense": 15976000, "interest_income": null, "other_non_operating": null, "pretax_income": 67561000, "tax_provision": 16818000, "effective_tax_rate": null, "net_income": 50665000, "net_income_continuing_ops": 50743000, "net_income_to_common": 50665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246937000, "short_term_investments": 91467000, "net_receivables": 1221983000, "inventory": 342400000, "other_current_assets": null, "total_current_assets": 1890225000, "net_ppe": null, "goodwill": 1333483000, "intangible_assets": 738848000, "goodwill_and_intangibles": 2072331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2540756000, "total_assets": 4430981000, "short_term_debt": 48885000, "accounts_payable": 531653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907064000, "long_term_debt": 1008437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1836218000, "total_liabilities": 2743282000, "total_debt": 1057322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 722838000, "total_equity": 1684144000, "shares_outstanding": 99582200, "operating_cash_flow": -44841000, "stock_based_compensation": 3223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198222000, "dividends_paid": 132064661.6, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301108000, "free_cash_flow": -28020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83537000", "ebitda": "117581000", "netIncome": "50665000", "grossProfit": "208418000", "depreciation": "None", "totalRevenue": "735716000", "costOfRevenue": "527298000", "interestIncome": "514000", "incomeBeforeTax": "67561000", "interestExpense": "15976000", "operatingIncome": "83023000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16818000", "reportedCurrency": "CAD", "netInterestIncome": "-15462000", "nonInterestIncome": "None", "operatingExpenses": "125395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34044000", "sellingGeneralAndAdministrative": "125395000", "netIncomeFromContinuingOperations": "50743000" }, "balance": { "goodwill": "1333483000", "inventory": "342400000", "commonStock": "841491000", "currentDebt": "None", "investments": "None", "totalAssets": "4430981000", "longTermDebt": "1008437000", "shortTermDebt": "48885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "738848000", "reportedCurrency": "CAD", "retainedEarnings": "722838000", "totalLiabilities": "2743282000", "otherCurrentAssets": "78905000", "totalCurrentAssets": "1890225000", "currentLongTermDebt": "3118000", "longTermInvestments": "None", "shortTermInvestments": "91467000", "currentNetReceivables": "1221983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2540756000", "currentAccountsPayable": "531653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378768000", "shortLongTermDebtTotal": "1739832000", "totalShareholderEquity": "1684144000", "capitalLeaseObligations": "105656000", "otherCurrentLiabilities": "40007000", "totalCurrentLiabilities": "907064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1836218000", "cashAndShortTermInvestments": "246937000", "commonStockSharesOutstanding": "99582200", "intangibleAssetsExcludingGoodwill": "738848000", "cashAndCashEquivalentsAtCarryingValue": "246937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-919000", "profitLoss": "None", "dividendPayout": "132064661.60", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-8377000", "operatingCashflow": "-44841000", "capitalExpenditures": "16821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301108000", "cashflowFromInvestment": "-198222000", "stockBasedCompensation": "3223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132064661.60", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "income_statement": { "revenue": 753649000, "cost_of_revenue": 540925000, "gross_profit": 212724000, "ebit": 79390000, "ebitda": 115028000, "pretax_income": 62104000, "tax_provision": 14380000, "net_income": 47563000, "net_income_to_common": 47563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93183488, "total_current_assets": 1137079961, "total_assets": 2686051007, "short_term_debt": 20630576, "long_term_debt": 880652000, "total_debt": 901282576, "total_liabilities": 1532230909, "total_equity": 1151084643, "shares_outstanding": 95070613, "goodwill_and_intangibles": 1262329975 }, "cash_flow": { "operating_cash_flow": -35398000, "capital_expenditure": 15915000, "free_cash_flow": -19483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219422, "ticker_id": 284, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:23.633068+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79390000", "ebitda": "115028000", "netIncome": "47563000", "grossProfit": "212724000", "depreciation": "None", "totalRevenue": "753649000", "costOfRevenue": "540925000", "interestIncome": "340000", "incomeBeforeTax": "62104000", "interestExpense": "17286000", "operatingIncome": "79050000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14380000", "reportedCurrency": "CAD", "netInterestIncome": "-16946000", "nonInterestIncome": "None", "operatingExpenses": "133674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35638000", "sellingGeneralAndAdministrative": "133674000", "netIncomeFromContinuingOperations": "47724000" }, "balance": { "goodwill": "832235974", "inventory": "233007001", "commonStock": "667349784", "currentDebt": "None", "investments": "None", "totalAssets": "2686051007", "longTermDebt": "880652000", "shortTermDebt": "20630576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "430094001", "reportedCurrency": "CAD", "retainedEarnings": "436246888", "totalLiabilities": "1532230909", "otherCurrentAssets": "27334175", "totalCurrentAssets": "1137079961", "currentLongTermDebt": "3447000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "783555296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1548971045", "currentAccountsPayable": "376291702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "358223000", "shortLongTermDebtTotal": "739263718", "totalShareholderEquity": "1151084643", "capitalLeaseObligations": "95837000", "otherCurrentLiabilities": "64393457", "totalCurrentLiabilities": "714984108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817246800", "cashAndShortTermInvestments": "93183488", "commonStockSharesOutstanding": "95070613", "intangibleAssetsExcludingGoodwill": "430094001", "cashAndCashEquivalentsAtCarryingValue": "93183488", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-8858000", "operatingCashflow": "-35398000", "capitalExpenditures": "15915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65197000", "cashflowFromInvestment": "-15398000", "stockBasedCompensation": "3403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753649000, "cost_of_revenue": 540925000, "gross_profit": 212724000, "research_and_development": null, "selling_general_admin": 133674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79390000, "depreciation_amortisation": 35638000, "ebitda": 115028000, "interest_expense": 17286000, "interest_income": null, "other_non_operating": null, "pretax_income": 62104000, "tax_provision": 14380000, "effective_tax_rate": null, "net_income": 47563000, "net_income_continuing_ops": 47724000, "net_income_to_common": 47563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93183488, "short_term_investments": null, "net_receivables": 783555296, "inventory": 233007001, "other_current_assets": null, "total_current_assets": 1137079961, "net_ppe": null, "goodwill": 832235974, "intangible_assets": 430094001, "goodwill_and_intangibles": 1262329975, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1548971045, "total_assets": 2686051007, "short_term_debt": 20630576, "accounts_payable": 376291702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 714984108, "long_term_debt": 880652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817246800, "total_liabilities": 1532230909, "total_debt": 901282576, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436246888, "total_equity": 1151084643, "shares_outstanding": 95070613, "operating_cash_flow": -35398000, "stock_based_compensation": 3403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65197000, "free_cash_flow": -19483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79390000", "ebitda": "115028000", "netIncome": "47563000", "grossProfit": "212724000", "depreciation": "None", "totalRevenue": "753649000", "costOfRevenue": "540925000", "interestIncome": "340000", "incomeBeforeTax": "62104000", "interestExpense": "17286000", "operatingIncome": "79050000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14380000", "reportedCurrency": "CAD", "netInterestIncome": "-16946000", "nonInterestIncome": "None", "operatingExpenses": "133674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35638000", "sellingGeneralAndAdministrative": "133674000", "netIncomeFromContinuingOperations": "47724000" }, "balance": { "goodwill": "832235974", "inventory": "233007001", "commonStock": "667349784", "currentDebt": "None", "investments": "None", "totalAssets": "2686051007", "longTermDebt": "880652000", "shortTermDebt": "20630576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "430094001", "reportedCurrency": "CAD", "retainedEarnings": "436246888", "totalLiabilities": "1532230909", "otherCurrentAssets": "27334175", "totalCurrentAssets": "1137079961", "currentLongTermDebt": "3447000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "783555296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1548971045", "currentAccountsPayable": "376291702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "358223000", "shortLongTermDebtTotal": "739263718", "totalShareholderEquity": "1151084643", "capitalLeaseObligations": "95837000", "otherCurrentLiabilities": "64393457", "totalCurrentLiabilities": "714984108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817246800", "cashAndShortTermInvestments": "93183488", "commonStockSharesOutstanding": "95070613", "intangibleAssetsExcludingGoodwill": "430094001", "cashAndCashEquivalentsAtCarryingValue": "93183488", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-8858000", "operatingCashflow": "-35398000", "capitalExpenditures": "15915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65197000", "cashflowFromInvestment": "-15398000", "stockBasedCompensation": "3403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }