{ "ticker": { "uuid": "158b3a70-f979-440b-b3a2-37ad918098b6", "symbol": "ATS", "name": "ATS Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/158b3a70-f979-440b-b3a2-37ad918098b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/158b3a70-f979-440b-b3a2-37ad918098b6/" }, "latest_snapshot": { "ticker": { "uuid": "158b3a70-f979-440b-b3a2-37ad918098b6", "symbol": "ATS", "name": "ATS Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/158b3a70-f979-440b-b3a2-37ad918098b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/158b3a70-f979-440b-b3a2-37ad918098b6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.72, "value": 0.77, "quality": 0.68, "momentum": 0.17, "coverage": 0.909, "confidence": 0.871, "delta": -1 }, "headline_factors": { "price": 26.42, "market_cap": 2562928427.44, "pe_ratio": 35.7888, "earnings_yield": 0.0548, "ebitda_to_ev": 0.0962, "shareholder_yield": 0.0077, "roe": 0.0403, "piotroski_f_score": 7, "momentum_12_1": -0.1307, "volatility_252d": 0.3753 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 35.7888, "ev_ebitda": 10.3902, "earnings_yield": 0.0548, "fcf_yield": 0.1357, "shareholder_yield": 0.0077 }, "quality": { "roe": 0.0403, "roic": 0.0503, "gross_margin": 0.2862, "fcf_margin": 0.1697, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1733, "eps_growth_1y": null, "fcf_growth_1y": 3.8588 }, "momentum": { "price_return_12m": -0.18, "momentum_12_1": -0.1307, "relative_strength": -0.3483 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.68, "momentum_percentile": 0.17, "growth_composite": 34, "yield_composite": 29, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.92, "os": 0.74, "value": 0.74, "quality": 0.68, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 36.4661, "earnings_yield": 0.0541, "shareholder_yield": 0.0075, "roe": 0.0403, "momentum_12_1": 0.1739 }, { "week_end_date": "2026-06-14", "price": 27.37, "os": 0.74, "value": 0.75, "quality": 0.67, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 37.0757, "earnings_yield": 0.0535, "shareholder_yield": 0.0074, "roe": 0.0403, "momentum_12_1": 0.0495 }, { "week_end_date": "2026-06-21", "price": 28.03, "os": 0.71, "value": 0.73, "quality": 0.67, "momentum": 0.23, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 37.9697, "earnings_yield": 0.0526, "shareholder_yield": 0.0072, "roe": 0.0403, "momentum_12_1": 0.1188 }, { "week_end_date": "2026-06-28", "price": 28.01, "os": 0.73, "value": 0.74, "quality": 0.68, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 37.9426, "earnings_yield": 0.0526, "shareholder_yield": 0.0072, "roe": 0.0403, "momentum_12_1": -0.0246 }, { "week_end_date": "2026-07-05", "price": 27.68, "os": 0.68, "value": 0.74, "quality": 0.66, "momentum": 0.17, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 37.4956, "earnings_yield": 0.0531, "shareholder_yield": 0.0073, "roe": 0.0403, "momentum_12_1": -0.1714 }, { "week_end_date": "2026-07-12", "price": 27.95, "os": 0.69, "value": 0.74, "quality": 0.69, "momentum": 0.15, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 37.8613, "earnings_yield": 0.0527, "shareholder_yield": 0.0072, "roe": 0.0403, "momentum_12_1": -0.0725 }, { "week_end_date": "2026-07-19", "price": 27.58, "os": 0.71, "value": 0.75, "quality": 0.68, "momentum": 0.18, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 37.3601, "earnings_yield": 0.0532, "shareholder_yield": 0.0073, "roe": 0.0403, "momentum_12_1": -0.1059 }, { "week_end_date": "2026-07-26", "price": 26.42, "os": 0.72, "value": 0.77, "quality": 0.68, "momentum": 0.17, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 35.7888, "earnings_yield": 0.0548, "shareholder_yield": 0.0077, "roe": 0.0403, "momentum_12_1": -0.1307 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2972932000, "cost_of_revenue": 2122067000, "gross_profit": 850865000, "ebit": 199736000, "ebitda": 363609000, "pretax_income": 99201000, "tax_provision": 27468000, "net_income": 71637000, "net_income_to_common": 71637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1436157000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 98140188, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 448383000, "capital_expenditure": 76776000, "free_cash_flow": 525159000, "dividends_paid": null, "share_repurchases": -19616000, "shares_issued": null, "net_debt_issued": -281101000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2972932000, "cost_of_revenue": 2122067000, "gross_profit": 850865000, "ebit": 199736000, "ebitda": 363609000, "pretax_income": 99201000, "tax_provision": 27468000, "net_income": 71637000, "net_income_to_common": 71637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1436157000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 98140188, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 448383000, "capital_expenditure": 76776000, "free_cash_flow": 525159000, "dividends_paid": null, "share_repurchases": -19616000, "shares_issued": null, "net_debt_issued": -281101000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2972932000, "cost_of_revenue": 2122067000, "gross_profit": 850865000, "ebit": 199736000, "ebitda": 363609000, "pretax_income": 99201000, "tax_provision": 27468000, "net_income": 71637000, "net_income_to_common": 71637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1436157000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 98140188, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 448383000, "capital_expenditure": 76776000, "free_cash_flow": 525159000, "dividends_paid": null, "share_repurchases": -19616000, "shares_issued": null, "net_debt_issued": -281101000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2972932000, "cost_of_revenue": 2122067000, "gross_profit": 850865000, "ebit": 199736000, "ebitda": 363609000, "pretax_income": 99201000, "tax_provision": 27468000, "net_income": 71637000, "net_income_to_common": 71637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1436157000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 98140188, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 448383000, "capital_expenditure": 76776000, "free_cash_flow": 525159000, "dividends_paid": null, "share_repurchases": -19616000, "shares_issued": null, "net_debt_issued": -281101000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2972932000, "cost_of_revenue": 2122067000, "gross_profit": 850865000, "ebit": 199736000, "ebitda": 363609000, "pretax_income": 99201000, "tax_provision": 27468000, "net_income": 71637000, "net_income_to_common": 71637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1436157000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 98140188, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 448383000, "capital_expenditure": 76776000, "free_cash_flow": 525159000, "dividends_paid": null, "share_repurchases": -19616000, "shares_issued": null, "net_debt_issued": -281101000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2972932000, "cost_of_revenue": 2122067000, "gross_profit": 850865000, "ebit": 199736000, "ebitda": 363609000, "pretax_income": 99201000, "tax_provision": 27468000, "net_income": 71637000, "net_income_to_common": 71637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1436157000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 98140188, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 448383000, "capital_expenditure": 76776000, "free_cash_flow": 525159000, "dividends_paid": null, "share_repurchases": -19616000, "shares_issued": null, "net_debt_issued": -281101000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2972932000, "cost_of_revenue": 2122067000, "gross_profit": 850865000, "ebit": 199736000, "ebitda": 363609000, "pretax_income": 99201000, "tax_provision": 27468000, "net_income": 71637000, "net_income_to_common": 71637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1436157000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 98140188, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 448383000, "capital_expenditure": 76776000, "free_cash_flow": 525159000, "dividends_paid": null, "share_repurchases": -19616000, "shares_issued": null, "net_debt_issued": -281101000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2533288000, "cost_of_revenue": 1886641000, "gross_profit": 646647000, "ebit": 15305000, "ebitda": 167975000, "pretax_income": -82938000, "tax_provision": -54960000, "net_income": -28049000, "net_income_to_common": -28049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225947000, "total_current_assets": 1905350000, "total_assets": 4621872000, "short_term_debt": 60184000, "long_term_debt": 1543459000, "total_debt": 1700342000, "total_liabilities": 2912515000, "total_equity": 1705777000, "shares_outstanding": 97975703, "goodwill_and_intangibles": 2153107000 }, "cash_flow": { "operating_cash_flow": 25771000, "capital_expenditure": 78030000, "free_cash_flow": 103801000, "dividends_paid": null, "share_repurchases": -59673000, "shares_issued": 0, "net_debt_issued": 302719000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747103000, "cost_of_revenue": 558836000, "gross_profit": 188267000, "ebit": 8520000, "ebitda": 55344000, "pretax_income": -17414000, "tax_provision": -1210000, "net_income": -16105000, "net_income_to_common": -16105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1436157000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 96997452, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 149502000, "capital_expenditure": 25528000, "free_cash_flow": 175030000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -108656000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747103000, "cost_of_revenue": 558836000, "gross_profit": 188267000, "ebit": 8520000, "ebitda": 55344000, "pretax_income": -17414000, "tax_provision": -1210000, "net_income": -16105000, "net_income_to_common": -16105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1436157000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 96997452, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 149502000, "capital_expenditure": 25528000, "free_cash_flow": 175030000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -108656000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747103000, "cost_of_revenue": 558836000, "gross_profit": 188267000, "ebit": 8520000, "ebitda": 55344000, "pretax_income": -17414000, "tax_provision": -1210000, "net_income": -16105000, "net_income_to_common": -16105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1436157000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 96997452, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 149502000, "capital_expenditure": 25528000, "free_cash_flow": 175030000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -108656000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747103000, "cost_of_revenue": 558836000, "gross_profit": 188267000, "ebit": 8520000, "ebitda": 55344000, "pretax_income": -17414000, "tax_provision": -1210000, "net_income": -16105000, "net_income_to_common": -16105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1436157000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 96997452, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 149502000, "capital_expenditure": 25528000, "free_cash_flow": 175030000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -108656000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747103000, "cost_of_revenue": 558836000, "gross_profit": 188267000, "ebit": 8520000, "ebitda": 55344000, "pretax_income": -17414000, "tax_provision": -1210000, "net_income": -16105000, "net_income_to_common": -16105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1436157000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 96997452, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 149502000, "capital_expenditure": 25528000, "free_cash_flow": 175030000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -108656000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747103000, "cost_of_revenue": 558836000, "gross_profit": 188267000, "ebit": 8520000, "ebitda": 55344000, "pretax_income": -17414000, "tax_provision": -1210000, "net_income": -16105000, "net_income_to_common": -16105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1436157000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 96997452, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 149502000, "capital_expenditure": 25528000, "free_cash_flow": 175030000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -108656000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747103000, "cost_of_revenue": 558836000, "gross_profit": 188267000, "ebit": 8520000, "ebitda": 55344000, "pretax_income": -17414000, "tax_provision": -1210000, "net_income": -16105000, "net_income_to_common": -16105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284957000, "total_current_assets": 1706279000, "total_assets": 4340030000, "short_term_debt": 42119000, "long_term_debt": 1274552000, "total_debt": 1436157000, "total_liabilities": 2560572000, "total_equity": 1777757000, "shares_outstanding": 96997452, "goodwill_and_intangibles": 2103463000 }, "cash_flow": { "operating_cash_flow": 149502000, "capital_expenditure": 25528000, "free_cash_flow": 175030000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -108656000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760033117, "cost_of_revenue": 536242639, "gross_profit": 223790475, "ebit": 61955471, "ebitda": 102226624, "pretax_income": 33615582, "tax_provision": 3607058, "net_income": 29921595, "net_income_to_common": 29921595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262873599, "total_current_assets": 1813999503, "total_assets": 4479139818, "short_term_debt": 36269417, "long_term_debt": 1365537000, "total_debt": 1593060701, "total_liabilities": 2699055653, "total_equity": 1778282634, "shares_outstanding": 98237369, "goodwill_and_intangibles": 2101595940 }, "cash_flow": { "operating_cash_flow": 114514601, "capital_expenditure": 6063054, "free_cash_flow": 120577655, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -25702000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760033117, "cost_of_revenue": 536242639, "gross_profit": 223790475, "ebit": 61955471, "ebitda": 102226624, "pretax_income": 33615582, "tax_provision": 3607058, "net_income": 29921595, "net_income_to_common": 29921595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262873599, "total_current_assets": 1813999503, "total_assets": 4479139818, "short_term_debt": 36269417, "long_term_debt": 1365537000, "total_debt": 1593060701, "total_liabilities": 2699055653, "total_equity": 1778282634, "shares_outstanding": 98237369, "goodwill_and_intangibles": 2101595940 }, "cash_flow": { "operating_cash_flow": 114514601, "capital_expenditure": 6063054, "free_cash_flow": 120577655, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -25702000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760033117, "cost_of_revenue": 536242639, "gross_profit": 223790475, "ebit": 61955471, "ebitda": 102226624, "pretax_income": 33615582, "tax_provision": 3607058, "net_income": 29921595, "net_income_to_common": 29921595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262873599, "total_current_assets": 1813999503, "total_assets": 4479139818, "short_term_debt": 36269417, "long_term_debt": 1365537000, "total_debt": 1593060701, "total_liabilities": 2699055653, "total_equity": 1778282634, "shares_outstanding": 98237369, "goodwill_and_intangibles": 2101595940 }, "cash_flow": { "operating_cash_flow": 114514601, "capital_expenditure": 6063054, "free_cash_flow": 120577655, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -25702000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760033117, "cost_of_revenue": 536242639, "gross_profit": 223790475, "ebit": 61955471, "ebitda": 102226624, "pretax_income": 33615582, "tax_provision": 3607058, "net_income": 29921595, "net_income_to_common": 29921595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262873599, "total_current_assets": 1813999503, "total_assets": 4479139818, "short_term_debt": 36269417, "long_term_debt": 1365537000, "total_debt": 1593060701, "total_liabilities": 2699055653, "total_equity": 1778282634, "shares_outstanding": 98237369, "goodwill_and_intangibles": 2101595940 }, "cash_flow": { "operating_cash_flow": 114514601, "capital_expenditure": 6063054, "free_cash_flow": 120577655, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -25702000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760033117, "cost_of_revenue": 536242639, "gross_profit": 223790475, "ebit": 61955471, "ebitda": 102226624, "pretax_income": 33615582, "tax_provision": 3607058, "net_income": 29921595, "net_income_to_common": 29921595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262873599, "total_current_assets": 1813999503, "total_assets": 4479139818, "short_term_debt": 36269417, "long_term_debt": 1365537000, "total_debt": 1593060701, "total_liabilities": 2699055653, "total_equity": 1778282634, "shares_outstanding": 98237369, "goodwill_and_intangibles": 2101595940 }, "cash_flow": { "operating_cash_flow": 114514601, "capital_expenditure": 6063054, "free_cash_flow": 120577655, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -25702000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }