{ "ticker": { "uuid": "159aea1a-f831-479b-b1f6-0294c5f2aafe", "symbol": "WGX", "name": "Westgold Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/159aea1a-f831-479b-b1f6-0294c5f2aafe/", "api_url": "https://sharemaestro.com/factors/api/tickers/159aea1a-f831-479b-b1f6-0294c5f2aafe/" }, "ticker_metadata": { "id": 25379, "uuid": "159aea1a-f831-479b-b1f6-0294c5f2aafe", "symbol": "WGX", "name": "Westgold Resources Limited", "asset_type": "equity", "market_cap": 4846985728, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Westgold Resources Limited engages in the exploration, development, and operation of gold mines in Western Australia. It operates Murchison and Southern Goldfields that covers 3,200 square kilometers in Western Australia. The company was incorporated in 1987 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "159aea1a-f831-479b-b1f6-0294c5f2aafe", "symbol": "WGX", "name": "Westgold Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/159aea1a-f831-479b-b1f6-0294c5f2aafe/", "api_url": "https://sharemaestro.com/factors/api/tickers/159aea1a-f831-479b-b1f6-0294c5f2aafe/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.44, "value": 0.01, "quality": 0.9, "momentum": 0.94, "coverage": 0.848, "confidence": 0.254, "delta": null }, "headline_factors": { "price": 4.89, "market_cap": 4846985728, "pe_ratio": 50.8969, "earnings_yield": 0.0277, "ebitda_to_ev": 0.0398, "shareholder_yield": 0.001, "roe": 0.1377, "piotroski_f_score": 4, "momentum_12_1": 0.7978, "volatility_252d": 0.6107 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:13.224280+00:00", "batch_id": "" }, "size": { "price_close": 4.89, "market_cap": 4846985728, "market_cap_usd": 4846985728, "enterprise_value": 4665556018, "shares_outstanding": 991203625, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.8969, "pb_ratio": 7.0063, "ptbv_ratio": 7.0063, "ps_ratio": 6.7651, "pcf_ratio": null, "pfcf_ratio": 61.6234, "ev_ebitda": 25.151, "ev_ebit": 36.0429, "ev_sales": 6.5118, "ev_fcf": 59.3168, "earnings_yield": 0.0277, "fcf_yield": 0.0169, "price_to_sales": 6.7651, "price_to_book": 7.0063, "price_to_cashflow": null, "ebitda_to_ev": 0.0398, "sales_yield": 0.1536 }, "yield": { "dividend_yield": 0.001, "buyback_yield": 0, "shareholder_yield": 0.001, "debt_paydown_yield": null, "total_yield": 0.001 }, "quality": { "gross_margin": 0.279, "operating_margin": 0.1807, "net_margin": 0.1329, "ebitda_margin": 0.2589, "fcf_margin": 0.1098, "roe": 0.1377, "roa": 0.0905, "roic": 0.1902, "roc_greenblatt": null, "asset_turnover": 0.6807, "cash_conversion": 0.8259, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0919, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1899, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9781, "debt_to_assets": 0.0519, "interest_coverage": 27.6593, "current_ratio": 1.7434, "quick_ratio": 1.7434, "net_debt": -181429710, "local_beta": 3.2648, "volatility_252d": 0.6107, "volatility_60d": 1.3746, "max_drawdown_12m": -0.369, "risk_adjusted_momentum": 1.3063 }, "growth": { "revenue_growth_1y": 0.0949, "revenue_growth_3y_cagr": 0.0785, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.5198, "eps_growth_3y_cagr": 0.0746, "eps_growth_5y_cagr": null, "fcf_growth_1y": 7.845, "book_value_growth_1y": 0.1562, "revenue_growth": 0.0949, "earnings_growth": 8.5198 }, "momentum": { "price_return_1m": -0.1268, "price_return_3m": -0.2624, "price_return_6m": -0.1684, "price_return_9m": 0.3251, "price_return_12m": 0.5699, "price_return_12m_ex1m": 0.7978, "momentum_6m": -0.1684, "momentum_12m": 0.5699, "momentum_12_1": 0.7978, "distance_from_52w_high": -0.369, "distance_from_52w_low": 0.9484, "relative_strength": 0.557 }, "raw_ttm": { "revenue_ttm": 716472565, "gross_profit_ttm": 199900851, "ebit_ttm": 129444456, "ebitda_ttm": 185501465, "net_income_ttm": 95231530, "eps_diluted_ttm": 0.0961, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -273083139, "fcf_ttm": 78654909, "dividends_paid_ttm": -4736227, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4679953, "cash_and_equivalents": 236039162, "total_current_assets": 324614228, "total_current_liabilities": 186200310, "net_ppe": null, "total_assets": 1052499899, "total_debt": 54609452, "total_equity": 691801106, "net_working_capital": -74248340, "book_value_per_share": 0.6979, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6979 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 85, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 63, "rank_dividend_yield": 65, "rank_shareholder_yield": 64, "rank_total_yield": 72, "rank_roe": 27, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 84, "rank_fcf_margin": 41, "rank_piotroski": 28, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 18 }, "composites": { "value_composite": 99, "quality_composite": 10, "momentum_composite": 6, "growth_composite": 4, "yield_composite": 89, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.0949, "os_score": 0.44, "value_percentile": 0.01, "quality_percentile": 0.9, "momentum_percentile": 0.94, "factor_coverage": 0.848, "signal_confidence": 0.254, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11014, "ticker_id": 25379, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:13.224280+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.89, "market_cap": 4846985728, "market_cap_usd": 4846985728, "enterprise_value": 4665556018, "shares_outstanding": 991203625, "fx_rate_to_usd": null, "pe_ratio": 50.89685872, "pb_ratio": 7.00632839, "ptbv_ratio": 7.00632839, "ps_ratio": 6.76506815, "pcf_ratio": null, "pfcf_ratio": 61.62343571, "ev_ebitda": 25.15104675, "ev_ebit": 36.04291881, "ev_sales": 6.51184183, "ev_fcf": 59.31678108, "earnings_yield": 0.0277447, "fcf_yield": 0.01685864, "dividend_yield": 0.00097715, "buyback_yield": 0, "shareholder_yield": 0.00097715, "debt_paydown_yield": null, "total_yield": 0.00097715, "gross_margin": 0.27900699, "operating_margin": 0.1806691, "net_margin": 0.1329172, "ebitda_margin": 0.25890938, "fcf_margin": 0.10978077, "roe": 0.13765738, "roa": 0.09048127, "roic": 0.19022097, "roc_greenblatt": null, "asset_turnover": 0.68073409, "cash_conversion": 0.82593348, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.97805001, "debt_to_assets": 0.05188547, "interest_coverage": 27.65934957, "current_ratio": 1.7433603, "quick_ratio": 1.7433603, "net_debt": -181429710, "revenue_growth_1y": 0.09490229, "revenue_growth_3y_cagr": 0.07847813, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.51983629, "eps_growth_3y_cagr": 0.07455978, "eps_growth_5y_cagr": null, "fcf_growth_1y": 7.84495564, "book_value_growth_1y": 0.15620202, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.091949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12678571, "price_return_3m": -0.26244344, "price_return_6m": -0.16836735, "price_return_9m": 0.32511707, "price_return_12m": 0.56988391, "price_return_12m_ex1m": 0.79782207, "distance_from_52w_high": -0.36903226, "distance_from_52w_low": 0.94839347, "relative_strength": 0.55703712, "local_beta": 3.2648, "volatility_252d": 0.610727, "volatility_60d": 1.374637, "max_drawdown_12m": -0.36903226, "revenue_ttm": 716472565, "gross_profit_ttm": 199900851, "ebit_ttm": 129444456, "ebitda_ttm": 185501465, "net_income_ttm": 95231530, "eps_diluted_ttm": 0.09607666, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -273083139, "fcf_ttm": 78654909, "dividends_paid_ttm": -4736227, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4679953, "cash_and_equivalents": 236039162, "total_current_assets": 324614228, "total_current_liabilities": 186200310, "net_ppe": null, "total_assets": 1052499899, "total_debt": 54609452, "total_equity": 691801106, "net_working_capital": -74248340, "book_value_per_share": 0.69794045, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.69794045, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 85, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 63, "rank_dividend_yield": 65, "rank_shareholder_yield": 64, "rank_total_yield": 72, "rank_roe": 27, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 84, "rank_fcf_margin": 41, "rank_piotroski": 28, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 18, "value_composite": 99, "quality_composite": 10, "momentum_composite": 6, "growth_composite": 4, "yield_composite": 89, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.89, "os": 0.44, "value": 0.01, "quality": 0.9, "momentum": 0.94, "confidence": 0.254, "coverage": 0.848, "pe_ratio": 50.8969, "earnings_yield": 0.0277, "shareholder_yield": 0.001, "roe": 0.1377, "momentum_12_1": 0.7978, "complete_fields": { "id": 11014, "ticker_id": 25379, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:13.224280+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.89, "market_cap": 4846985728, "market_cap_usd": 4846985728, "enterprise_value": 4665556018, "shares_outstanding": 991203625, "fx_rate_to_usd": null, "pe_ratio": 50.89685872, "pb_ratio": 7.00632839, "ptbv_ratio": 7.00632839, "ps_ratio": 6.76506815, "pcf_ratio": null, "pfcf_ratio": 61.62343571, "ev_ebitda": 25.15104675, "ev_ebit": 36.04291881, "ev_sales": 6.51184183, "ev_fcf": 59.31678108, "earnings_yield": 0.0277447, "fcf_yield": 0.01685864, "dividend_yield": 0.00097715, "buyback_yield": 0, "shareholder_yield": 0.00097715, "debt_paydown_yield": null, "total_yield": 0.00097715, "gross_margin": 0.27900699, "operating_margin": 0.1806691, "net_margin": 0.1329172, "ebitda_margin": 0.25890938, "fcf_margin": 0.10978077, "roe": 0.13765738, "roa": 0.09048127, "roic": 0.19022097, "roc_greenblatt": null, "asset_turnover": 0.68073409, "cash_conversion": 0.82593348, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.97805001, "debt_to_assets": 0.05188547, "interest_coverage": 27.65934957, "current_ratio": 1.7433603, "quick_ratio": 1.7433603, "net_debt": -181429710, "revenue_growth_1y": 0.09490229, "revenue_growth_3y_cagr": 0.07847813, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.51983629, "eps_growth_3y_cagr": 0.07455978, "eps_growth_5y_cagr": null, "fcf_growth_1y": 7.84495564, "book_value_growth_1y": 0.15620202, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.091949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12678571, "price_return_3m": -0.26244344, "price_return_6m": -0.16836735, "price_return_9m": 0.32511707, "price_return_12m": 0.56988391, "price_return_12m_ex1m": 0.79782207, "distance_from_52w_high": -0.36903226, "distance_from_52w_low": 0.94839347, "relative_strength": 0.55703712, "local_beta": 3.2648, "volatility_252d": 0.610727, "volatility_60d": 1.374637, "max_drawdown_12m": -0.36903226, "revenue_ttm": 716472565, "gross_profit_ttm": 199900851, "ebit_ttm": 129444456, "ebitda_ttm": 185501465, "net_income_ttm": 95231530, "eps_diluted_ttm": 0.09607666, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -273083139, "fcf_ttm": 78654909, "dividends_paid_ttm": -4736227, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4679953, "cash_and_equivalents": 236039162, "total_current_assets": 324614228, "total_current_liabilities": 186200310, "net_ppe": null, "total_assets": 1052499899, "total_debt": 54609452, "total_equity": 691801106, "net_working_capital": -74248340, "book_value_per_share": 0.69794045, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.69794045, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 85, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 63, "rank_dividend_yield": 65, "rank_shareholder_yield": 64, "rank_total_yield": 72, "rank_roe": 27, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 84, "rank_fcf_margin": 41, "rank_piotroski": 28, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 18, "value_composite": 99, "quality_composite": 10, "momentum_composite": 6, "growth_composite": 4, "yield_composite": 89, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:54.570029+00:00", "is_restated": false, "income_statement": { "revenue": 716472565, "cost_of_revenue": 516571714, "gross_profit": 199900851, "ebit": 129444456, "ebitda": 185501465, "pretax_income": null, "tax_provision": null, "net_income": 95231530, "net_income_to_common": 95231530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236039162, "total_current_assets": 324614228, "total_assets": 1052499899, "short_term_debt": 23376904, "long_term_debt": 31232548, "total_debt": 54609452, "total_liabilities": null, "total_equity": 691801106, "shares_outstanding": 473622730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -273083139, "free_cash_flow": 78654909, "dividends_paid": -4736227, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417768, "ticker_id": 25379, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:54.570029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "185501465", "netIncome": "95231530", "grossProfit": "199900851", "totalRevenue": "716472565", "costOfRevenue": "516571714", "interestExpense": "4679953", "operatingIncome": "129444456", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43847409" }, "balance": { "totalDebt": "54609452", "totalAssets": "1052499899", "longTermDebt": "31232548", "shortTermDebt": "23376904", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "473622730", "totalCurrentAssets": "324614228", "totalShareholderEquity": "691801106", "totalCurrentLiabilities": "186200310", "propertyPlantEquipmentNet": "719874719", "cashAndShortTermInvestments": "236039162" }, "cashflow": { "freeCashFlow": "78654909", "dividendsPaid": "-4736227", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-273083139" } }, "revenue": 716472565, "cost_of_revenue": 516571714, "gross_profit": 199900851, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129444456, "depreciation_amortisation": 43847409, "ebitda": 185501465, "interest_expense": 4679953, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95231530, "net_income_continuing_ops": null, "net_income_to_common": 95231530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236039162, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 324614228, "net_ppe": 719874719, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1052499899, "short_term_debt": 23376904, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186200310, "long_term_debt": 31232548, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54609452, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 691801106, "shares_outstanding": 473622730, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -273083139, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4736227, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78654909, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "185501465", "netIncome": "95231530", "grossProfit": "199900851", "totalRevenue": "716472565", "costOfRevenue": "516571714", "interestExpense": "4679953", "operatingIncome": "129444456", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43847409" }, "balance": { "totalDebt": "54609452", "totalAssets": "1052499899", "longTermDebt": "31232548", "shortTermDebt": "23376904", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "473622730", "totalCurrentAssets": "324614228", "totalShareholderEquity": "691801106", "totalCurrentLiabilities": "186200310", "propertyPlantEquipmentNet": "719874719", "cashAndShortTermInvestments": "236039162" }, "cashflow": { "freeCashFlow": "78654909", "dividendsPaid": "-4736227", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-273083139" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:54.570029+00:00", "is_restated": false, "income_statement": { "revenue": 654371234, "cost_of_revenue": 579566974, "gross_profit": 74804260, "ebit": 5402431, "ebitda": 69366307, "pretax_income": null, "tax_provision": null, "net_income": 10003484, "net_income_to_common": 10003484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176411855, "total_current_assets": 276605518, "total_assets": 813251836, "short_term_debt": 15942787, "long_term_debt": 11548031, "total_debt": 27490818, "total_liabilities": null, "total_equity": 598339298, "shares_outstanding": 473622730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -159540589, "free_cash_flow": 8892629, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417769, "ticker_id": 25379, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:54.570029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69366307", "netIncome": "10003484", "grossProfit": "74804260", "totalRevenue": "654371234", "costOfRevenue": "579566974", "interestExpense": "2457285", "operatingIncome": "5402431", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52959553" }, "balance": { "totalDebt": "27490818", "totalAssets": "813251836", "longTermDebt": "11548031", "shortTermDebt": "15942787", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "473622730", "totalCurrentAssets": "276605518", "totalShareholderEquity": "598339298", "totalCurrentLiabilities": "106979443", "propertyPlantEquipmentNet": "528488606", "cashAndShortTermInvestments": "176411855" }, "cashflow": { "freeCashFlow": "8892629", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-159540589" } }, "revenue": 654371234, "cost_of_revenue": 579566974, "gross_profit": 74804260, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5402431, "depreciation_amortisation": 52959553, "ebitda": 69366307, "interest_expense": 2457285, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10003484, "net_income_continuing_ops": null, "net_income_to_common": 10003484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176411855, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276605518, "net_ppe": 528488606, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 813251836, "short_term_debt": 15942787, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106979443, "long_term_debt": 11548031, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27490818, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 598339298, "shares_outstanding": 473622730, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -159540589, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8892629, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69366307", "netIncome": "10003484", "grossProfit": "74804260", "totalRevenue": "654371234", "costOfRevenue": "579566974", "interestExpense": "2457285", "operatingIncome": "5402431", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52959553" }, "balance": { "totalDebt": "27490818", "totalAssets": "813251836", "longTermDebt": "11548031", "shortTermDebt": "15942787", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "473622730", "totalCurrentAssets": "276605518", "totalShareholderEquity": "598339298", "totalCurrentLiabilities": "106979443", "propertyPlantEquipmentNet": "528488606", "cashAndShortTermInvestments": "176411855" }, "cashflow": { "freeCashFlow": "8892629", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-159540589" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:54.570029+00:00", "is_restated": false, "income_statement": { "revenue": 647576618, "cost_of_revenue": 555545947, "gross_profit": 92030671, "ebit": 14198175, "ebitda": -93042288, "pretax_income": null, "tax_provision": null, "net_income": -111119291, "net_income_to_common": -111119291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182701502, "total_current_assets": 293263436, "total_assets": 827174574, "short_term_debt": 22842019, "long_term_debt": 20117792, "total_debt": 42959811, "total_liabilities": null, "total_equity": 587767457, "shares_outstanding": 473622730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -206469257, "free_cash_flow": -26613803, "dividends_paid": -6324785, "share_repurchases": -4132800, "shares_issued": 100800000, "net_debt_issued": null }, "complete_fields": { "id": 417770, "ticker_id": 25379, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:54.570029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-93042288", "netIncome": "-111119291", "grossProfit": "92030671", "totalRevenue": "647576618", "costOfRevenue": "555545947", "interestExpense": "1398660", "operatingIncome": "14198175", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "65645570" }, "balance": { "totalDebt": "42959811", "totalAssets": "827174574", "longTermDebt": "20117792", "shortTermDebt": "22842019", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "473622730", "totalCurrentAssets": "293263436", "totalShareholderEquity": "587767457", "totalCurrentLiabilities": "123925769", "propertyPlantEquipmentNet": "527111829", "cashAndShortTermInvestments": "182701502" }, "cashflow": { "freeCashFlow": "-26613803", "dividendsPaid": "-6324785", "issuanceOfDebt": null, "issuanceOfStock": "100800000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4132800", "capitalExpenditures": "-206469257" } }, "revenue": 647576618, "cost_of_revenue": 555545947, "gross_profit": 92030671, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14198175, "depreciation_amortisation": 65645570, "ebitda": -93042288, "interest_expense": 1398660, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -111119291, "net_income_continuing_ops": null, "net_income_to_common": -111119291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182701502, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 293263436, "net_ppe": 527111829, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 827174574, "short_term_debt": 22842019, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123925769, "long_term_debt": 20117792, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42959811, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 587767457, "shares_outstanding": 473622730, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -206469257, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6324785, "share_repurchases": -4132800, "shares_issued": 100800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26613803, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-93042288", "netIncome": "-111119291", "grossProfit": "92030671", "totalRevenue": "647576618", "costOfRevenue": "555545947", "interestExpense": "1398660", "operatingIncome": "14198175", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "65645570" }, "balance": { "totalDebt": "42959811", "totalAssets": "827174574", "longTermDebt": "20117792", "shortTermDebt": "22842019", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "473622730", "totalCurrentAssets": "293263436", "totalShareholderEquity": "587767457", "totalCurrentLiabilities": "123925769", "propertyPlantEquipmentNet": "527111829", "cashAndShortTermInvestments": "182701502" }, "cashflow": { "freeCashFlow": "-26613803", "dividendsPaid": "-6324785", "issuanceOfDebt": null, "issuanceOfStock": "100800000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4132800", "capitalExpenditures": "-206469257" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:54.570029+00:00", "is_restated": false, "income_statement": { "revenue": 571170198, "cost_of_revenue": 393738840, "gross_profit": 177431358, "ebit": 105799322, "ebitda": 174809747, "pretax_income": null, "tax_provision": null, "net_income": 76751880, "net_income_to_common": 76751880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150684029, "total_current_assets": 222464918, "total_assets": 899969930, "short_term_debt": 22962067, "long_term_debt": 22113771, "total_debt": 45075838, "total_liabilities": null, "total_equity": 607360307, "shares_outstanding": 423925206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -228997069, "free_cash_flow": 20144880, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8373750, "net_debt_issued": null }, "complete_fields": { "id": 417771, "ticker_id": 25379, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:54.570029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "174809747", "netIncome": "76751880", "grossProfit": "177431358", "totalRevenue": "571170198", "costOfRevenue": "393738840", "interestExpense": "347475", "operatingIncome": "105799322", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62569205" }, "balance": { "totalDebt": "45075838", "totalAssets": "899969930", "longTermDebt": "22113771", "shortTermDebt": "22962067", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "423925206", "totalCurrentAssets": "222464918", "totalShareholderEquity": "607360307", "totalCurrentLiabilities": "118150760", "propertyPlantEquipmentNet": "671081921", "cashAndShortTermInvestments": "150684029" }, "cashflow": { "freeCashFlow": "20144880", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8373750", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-228997069" } }, "revenue": 571170198, "cost_of_revenue": 393738840, "gross_profit": 177431358, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105799322, "depreciation_amortisation": 62569205, "ebitda": 174809747, "interest_expense": 347475, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76751880, "net_income_continuing_ops": null, "net_income_to_common": 76751880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150684029, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 222464918, "net_ppe": 671081921, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 899969930, "short_term_debt": 22962067, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118150760, "long_term_debt": 22113771, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45075838, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 607360307, "shares_outstanding": 423925206, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -228997069, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8373750, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20144880, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "174809747", "netIncome": "76751880", "grossProfit": "177431358", "totalRevenue": "571170198", "costOfRevenue": "393738840", "interestExpense": "347475", "operatingIncome": "105799322", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62569205" }, "balance": { "totalDebt": "45075838", "totalAssets": "899969930", "longTermDebt": "22113771", "shortTermDebt": "22962067", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "423925206", "totalCurrentAssets": "222464918", "totalShareholderEquity": "607360307", "totalCurrentLiabilities": "118150760", "propertyPlantEquipmentNet": "671081921", "cashAndShortTermInvestments": "150684029" }, "cashflow": { "freeCashFlow": "20144880", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8373750", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-228997069" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }