{ "ticker": { "uuid": "15c5aaad-275b-46d0-b1d7-8d8cae63da86", "symbol": "PENG", "name": "Penguin Solutions, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/15c5aaad-275b-46d0-b1d7-8d8cae63da86/", "api_url": "https://sharemaestro.com/factors/api/tickers/15c5aaad-275b-46d0-b1d7-8d8cae63da86/" }, "latest_snapshot": { "ticker": { "uuid": "15c5aaad-275b-46d0-b1d7-8d8cae63da86", "symbol": "PENG", "name": "Penguin Solutions, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/15c5aaad-275b-46d0-b1d7-8d8cae63da86/", "api_url": "https://sharemaestro.com/factors/api/tickers/15c5aaad-275b-46d0-b1d7-8d8cae63da86/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.24, "value": 0.11, "quality": 0.33, "momentum": 0.95, "coverage": 0.939, "confidence": 0.939, "delta": -1 }, "headline_factors": { "price": 53.85, "market_cap": 2759419341.15, "pe_ratio": 28.5622, "earnings_yield": 0.0413, "ebitda_to_ev": 0.0541, "shareholder_yield": 0.0271, "roe": 0.22, "piotroski_f_score": 6, "momentum_12_1": 1.4741, "volatility_252d": 0.7951 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 28.5622, "ev_ebitda": 18.4835, "earnings_yield": 0.0413, "fcf_yield": -0.0149, "shareholder_yield": 0.0271 }, "quality": { "roe": 0.22, "roic": 0.2047, "gross_margin": 0.279, "fcf_margin": -0.0302, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1197, "eps_growth_1y": null, "fcf_growth_1y": -1.2548 }, "momentum": { "price_return_12m": 1.1403, "momentum_12_1": 1.4741, "relative_strength": 0.9241 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.33, "momentum_percentile": 0.95, "growth_composite": 28, "yield_composite": 64, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.86, "os": 0.22, "value": 0.08, "quality": 0.34, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.5662, "earnings_yield": 0.0362, "shareholder_yield": 0.0238, "roe": 0.22, "momentum_12_1": 1.2624 }, { "week_end_date": "2026-06-14", "price": 64.13, "os": 0.2, "value": 0.07, "quality": 0.3, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.8892, "earnings_yield": 0.034, "shareholder_yield": 0.0222, "roe": 0.22, "momentum_12_1": 1.4284 }, { "week_end_date": "2026-06-21", "price": 67.15, "os": 0.19, "value": 0.07, "quality": 0.3, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.5322, "earnings_yield": 0.0325, "shareholder_yield": 0.0212, "roe": 0.22, "momentum_12_1": 1.7134 }, { "week_end_date": "2026-06-28", "price": 62.28, "os": 0.19, "value": 0.08, "quality": 0.32, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.8828, "earnings_yield": 0.0349, "shareholder_yield": 0.0229, "roe": 0.22, "momentum_12_1": 1.7128 }, { "week_end_date": "2026-07-05", "price": 61.47, "os": 0.21, "value": 0.08, "quality": 0.32, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.4421, "earnings_yield": 0.0353, "shareholder_yield": 0.0232, "roe": 0.22, "momentum_12_1": 1.8682 }, { "week_end_date": "2026-07-12", "price": 78.35, "os": 0.2, "value": 0.05, "quality": 0.33, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.557, "earnings_yield": 0.0289, "shareholder_yield": 0.0187, "roe": 0.22, "momentum_12_1": 1.661 }, { "week_end_date": "2026-07-19", "price": 60.41, "os": 0.23, "value": 0.09, "quality": 0.33, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.0416, "earnings_yield": 0.0372, "shareholder_yield": 0.0242, "roe": 0.22, "momentum_12_1": 1.7473 }, { "week_end_date": "2026-07-26", "price": 53.85, "os": 0.24, "value": 0.11, "quality": 0.33, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.5622, "earnings_yield": 0.0413, "shareholder_yield": 0.0271, "roe": 0.22, "momentum_12_1": 1.4741 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1368794000, "cost_of_revenue": 974520000, "gross_profit": 394274000, "ebit": 56206000, "ebitda": 112422000, "pretax_income": 48901000, "tax_provision": 20066000, "net_income": 21576000, "net_income_to_common": 21576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453754000, "total_current_assets": 1064227000, "total_assets": 1617200000, "short_term_debt": 25695000, "long_term_debt": 441893000, "total_debt": 733034000, "total_liabilities": 1008973000, "total_equity": 595956000, "shares_outstanding": 54368000, "goodwill_and_intangibles": 233649000 }, "cash_flow": { "operating_cash_flow": 109084000, "capital_expenditure": 9012000, "free_cash_flow": 118096000, "dividends_paid": 7860000, "share_repurchases": -52320000, "shares_issued": 199986000, "net_debt_issued": -200015000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1368794000, "cost_of_revenue": 974520000, "gross_profit": 394274000, "ebit": 56206000, "ebitda": 112422000, "pretax_income": 48901000, "tax_provision": 20066000, "net_income": 21576000, "net_income_to_common": 21576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453754000, "total_current_assets": 1064227000, "total_assets": 1617200000, "short_term_debt": 25695000, "long_term_debt": 441893000, "total_debt": 733034000, "total_liabilities": 1008973000, "total_equity": 595956000, "shares_outstanding": 54368000, "goodwill_and_intangibles": 233649000 }, "cash_flow": { "operating_cash_flow": 109084000, "capital_expenditure": 9012000, "free_cash_flow": 118096000, "dividends_paid": 7860000, "share_repurchases": -52320000, "shares_issued": 199986000, "net_debt_issued": -200015000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1368794000, "cost_of_revenue": 974520000, "gross_profit": 394274000, "ebit": 56206000, "ebitda": 112422000, "pretax_income": 48901000, "tax_provision": 20066000, "net_income": 21576000, "net_income_to_common": 21576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453754000, "total_current_assets": 1064227000, "total_assets": 1617200000, "short_term_debt": 25695000, "long_term_debt": 441893000, "total_debt": 733034000, "total_liabilities": 1008973000, "total_equity": 595956000, "shares_outstanding": 54368000, "goodwill_and_intangibles": 233649000 }, "cash_flow": { "operating_cash_flow": 109084000, "capital_expenditure": 9012000, "free_cash_flow": 118096000, "dividends_paid": 7860000, "share_repurchases": -52320000, "shares_issued": 199986000, "net_debt_issued": -200015000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1368794000, "cost_of_revenue": 974520000, "gross_profit": 394274000, "ebit": 56206000, "ebitda": 112422000, "pretax_income": 48901000, "tax_provision": 20066000, "net_income": 21576000, "net_income_to_common": 21576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453754000, "total_current_assets": 1064227000, "total_assets": 1617200000, "short_term_debt": 25695000, "long_term_debt": 441893000, "total_debt": 733034000, "total_liabilities": 1008973000, "total_equity": 595956000, "shares_outstanding": 54368000, "goodwill_and_intangibles": 233649000 }, "cash_flow": { "operating_cash_flow": 109084000, "capital_expenditure": 9012000, "free_cash_flow": 118096000, "dividends_paid": 7860000, "share_repurchases": -52320000, "shares_issued": 199986000, "net_debt_issued": -200015000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1368794000, "cost_of_revenue": 974520000, "gross_profit": 394274000, "ebit": 56206000, "ebitda": 112422000, "pretax_income": 48901000, "tax_provision": 20066000, "net_income": 21576000, "net_income_to_common": 21576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453754000, "total_current_assets": 1064227000, "total_assets": 1617200000, "short_term_debt": 25695000, "long_term_debt": 441893000, "total_debt": 733034000, "total_liabilities": 1008973000, "total_equity": 595956000, "shares_outstanding": 54368000, "goodwill_and_intangibles": 233649000 }, "cash_flow": { "operating_cash_flow": 109084000, "capital_expenditure": 9012000, "free_cash_flow": 118096000, "dividends_paid": 7860000, "share_repurchases": -52320000, "shares_issued": 199986000, "net_debt_issued": -200015000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1368794000, "cost_of_revenue": 974520000, "gross_profit": 394274000, "ebit": 56206000, "ebitda": 112422000, "pretax_income": 48901000, "tax_provision": 20066000, "net_income": 21576000, "net_income_to_common": 21576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453754000, "total_current_assets": 1064227000, "total_assets": 1617200000, "short_term_debt": 25695000, "long_term_debt": 441893000, "total_debt": 733034000, "total_liabilities": 1008973000, "total_equity": 595956000, "shares_outstanding": 54368000, "goodwill_and_intangibles": 233649000 }, "cash_flow": { "operating_cash_flow": 109084000, "capital_expenditure": 9012000, "free_cash_flow": 118096000, "dividends_paid": 7860000, "share_repurchases": -52320000, "shares_issued": 199986000, "net_debt_issued": -200015000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1368794000, "cost_of_revenue": 974520000, "gross_profit": 394274000, "ebit": 56206000, "ebitda": 112422000, "pretax_income": 48901000, "tax_provision": 20066000, "net_income": 21576000, "net_income_to_common": 21576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453754000, "total_current_assets": 1064227000, "total_assets": 1617200000, "short_term_debt": 25695000, "long_term_debt": 441893000, "total_debt": 733034000, "total_liabilities": 1008973000, "total_equity": 595956000, "shares_outstanding": 54368000, "goodwill_and_intangibles": 233649000 }, "cash_flow": { "operating_cash_flow": 109084000, "capital_expenditure": 9012000, "free_cash_flow": 118096000, "dividends_paid": 7860000, "share_repurchases": -52320000, "shares_issued": 199986000, "net_debt_issued": -200015000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1170796000, "cost_of_revenue": 827884000, "gross_profit": 342912000, "ebit": -2789000, "ebitda": 62927000, "pretax_income": -31167000, "tax_provision": 10618000, "net_income": -52472000, "net_income_to_common": -52472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383147000, "total_current_assets": 867704000, "total_assets": 1474506000, "short_term_debt": 7996000, "long_term_debt": 657347000, "total_debt": 725885000, "total_liabilities": 1075298000, "total_equity": 391381000, "shares_outstanding": 52428000, "goodwill_and_intangibles": 283412000 }, "cash_flow": { "operating_cash_flow": 77185000, "capital_expenditure": 19424000, "free_cash_flow": 96609000, "dividends_paid": null, "share_repurchases": -21309000, "shares_issued": 9809000, "net_debt_issued": -158643000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478713000, "cost_of_revenue": 345499000, "gross_profit": 133214000, "ebit": 54348000, "ebitda": 66748000, "pretax_income": 53698000, "tax_provision": 7515000, "net_income": 44689000, "net_income_to_common": 44689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440301000, "total_current_assets": 1728754000, "total_assets": 2191034000, "short_term_debt": 148401000, "long_term_debt": 294763000, "total_debt": 502509000, "total_liabilities": 1737334000, "total_equity": 439061000, "shares_outstanding": 53186000, "goodwill_and_intangibles": 212431000 }, "cash_flow": { "operating_cash_flow": -74788000, "capital_expenditure": 2841000, "free_cash_flow": -71947000, "dividends_paid": 2900000, "share_repurchases": -11752000, "shares_issued": 4350000, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478713000, "cost_of_revenue": 345499000, "gross_profit": 133214000, "ebit": 54348000, "ebitda": 66748000, "pretax_income": 53698000, "tax_provision": 7515000, "net_income": 44689000, "net_income_to_common": 44689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440301000, "total_current_assets": 1728754000, "total_assets": 2191034000, "short_term_debt": 148401000, "long_term_debt": 294763000, "total_debt": 502509000, "total_liabilities": 1737334000, "total_equity": 439061000, "shares_outstanding": 53186000, "goodwill_and_intangibles": 212431000 }, "cash_flow": { "operating_cash_flow": -74788000, "capital_expenditure": 2841000, "free_cash_flow": -71947000, "dividends_paid": 2900000, "share_repurchases": -11752000, "shares_issued": 4350000, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478713000, "cost_of_revenue": 345499000, "gross_profit": 133214000, "ebit": 52884000, "ebitda": 65284000, "pretax_income": 53698000, "tax_provision": 7515000, "net_income": 44689000, "net_income_to_common": 44689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440301000, "total_current_assets": 1728754000, "total_assets": 2191034000, "short_term_debt": 148401000, "long_term_debt": 294763000, "total_debt": 502509000, "total_liabilities": 1737334000, "total_equity": 439061000, "shares_outstanding": 53186000, "goodwill_and_intangibles": 212431000 }, "cash_flow": { "operating_cash_flow": -74788000, "capital_expenditure": 2841000, "free_cash_flow": -71947000, "dividends_paid": 2900000, "share_repurchases": -11752000, "shares_issued": 4350000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342999000, "cost_of_revenue": 249297000, "gross_profit": 93702000, "ebit": 53672000, "ebitda": 66423000, "pretax_income": 52951000, "tax_provision": 14410000, "net_income": 37452000, "net_income_to_common": 37452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489172000, "total_current_assets": 1238442000, "total_assets": 1749757000, "short_term_debt": null, "long_term_debt": 442777000, "total_debt": 564279000, "total_liabilities": 1139088000, "total_equity": 597524000, "shares_outstanding": 53186000, "goodwill_and_intangibles": 219369000 }, "cash_flow": { "operating_cash_flow": 54952000, "capital_expenditure": 1603000, "free_cash_flow": 56555000, "dividends_paid": 3067000, "share_repurchases": -36941000, "shares_issued": 2513000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342999000, "cost_of_revenue": 249297000, "gross_profit": 93702000, "ebit": 53672000, "ebitda": 66423000, "pretax_income": 52951000, "tax_provision": 14410000, "net_income": 37452000, "net_income_to_common": 37452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489172000, "total_current_assets": 1238442000, "total_assets": 1749757000, "short_term_debt": null, "long_term_debt": 442777000, "total_debt": 564279000, "total_liabilities": 1139088000, "total_equity": 597524000, "shares_outstanding": 53186000, "goodwill_and_intangibles": 219369000 }, "cash_flow": { "operating_cash_flow": 54952000, "capital_expenditure": 1603000, "free_cash_flow": 56555000, "dividends_paid": 3067000, "share_repurchases": -36941000, "shares_issued": 2513000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342999000, "cost_of_revenue": 249297000, "gross_profit": 93702000, "ebit": 53672000, "ebitda": 66423000, "pretax_income": 52951000, "tax_provision": 14410000, "net_income": 37452000, "net_income_to_common": 37452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489172000, "total_current_assets": 1238442000, "total_assets": 1749757000, "short_term_debt": null, "long_term_debt": 442777000, "total_debt": 564279000, "total_liabilities": 1139088000, "total_equity": 597524000, "shares_outstanding": 53186000, "goodwill_and_intangibles": 219369000 }, "cash_flow": { "operating_cash_flow": 54952000, "capital_expenditure": 1603000, "free_cash_flow": 56555000, "dividends_paid": 3067000, "share_repurchases": -36941000, "shares_issued": 2513000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342999000, "cost_of_revenue": 249297000, "gross_profit": 93702000, "ebit": 53672000, "ebitda": 66423000, "pretax_income": 52951000, "tax_provision": 14410000, "net_income": 37452000, "net_income_to_common": 37452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489172000, "total_current_assets": 1238442000, "total_assets": 1749757000, "short_term_debt": null, "long_term_debt": 442777000, "total_debt": 564279000, "total_liabilities": 1139088000, "total_equity": 597524000, "shares_outstanding": 53186000, "goodwill_and_intangibles": 219369000 }, "cash_flow": { "operating_cash_flow": 54952000, "capital_expenditure": 1603000, "free_cash_flow": 56555000, "dividends_paid": 3067000, "share_repurchases": -36941000, "shares_issued": 2513000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342999000, "cost_of_revenue": 249297000, "gross_profit": 93702000, "ebit": 53672000, "ebitda": 66423000, "pretax_income": 52951000, "tax_provision": 14410000, "net_income": 37452000, "net_income_to_common": 37452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489172000, "total_current_assets": 1238442000, "total_assets": 1749757000, "short_term_debt": null, "long_term_debt": 442777000, "total_debt": 564279000, "total_liabilities": 1139088000, "total_equity": 597524000, "shares_outstanding": 53186000, "goodwill_and_intangibles": 219369000 }, "cash_flow": { "operating_cash_flow": 54952000, "capital_expenditure": 1603000, "free_cash_flow": 56555000, "dividends_paid": 3067000, "share_repurchases": -36941000, "shares_issued": 2513000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342999000, "cost_of_revenue": 249297000, "gross_profit": 93702000, "ebit": 53672000, "ebitda": 66423000, "pretax_income": 52951000, "tax_provision": 14410000, "net_income": 37452000, "net_income_to_common": 37452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489172000, "total_current_assets": 1238442000, "total_assets": 1749757000, "short_term_debt": null, "long_term_debt": 442777000, "total_debt": 564279000, "total_liabilities": 1139088000, "total_equity": 597524000, "shares_outstanding": 53186000, "goodwill_and_intangibles": 219369000 }, "cash_flow": { "operating_cash_flow": 54952000, "capital_expenditure": 1603000, "free_cash_flow": 56555000, "dividends_paid": 3067000, "share_repurchases": -36941000, "shares_issued": 2513000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342999000, "cost_of_revenue": 249297000, "gross_profit": 93702000, "ebit": 25689000, "ebitda": 53672000, "pretax_income": 52951000, "tax_provision": 14410000, "net_income": 37452000, "net_income_to_common": 37452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489172000, "total_current_assets": 1238442000, "total_assets": 1749757000, "short_term_debt": null, "long_term_debt": 442777000, "total_debt": 564279000, "total_liabilities": 1139088000, "total_equity": 597524000, "shares_outstanding": 53186000, "goodwill_and_intangibles": 219369000 }, "cash_flow": { "operating_cash_flow": 54952000, "capital_expenditure": 2853000, "free_cash_flow": 57805000, "dividends_paid": 3067000, "share_repurchases": -36941000, "shares_issued": 2513000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343071000, "cost_of_revenue": 247445000, "gross_profit": 95626000, "ebit": 7907000, "ebitda": 20726000, "pretax_income": 7860000, "tax_provision": 1805000, "net_income": 5039000, "net_income_to_common": 5039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461451000, "total_current_assets": 1067014000, "total_assets": 1598195000, "short_term_debt": 19974000, "long_term_debt": 442333000, "total_debt": 523713000, "total_liabilities": 993726000, "total_equity": 592413000, "shares_outstanding": 54991000, "goodwill_and_intangibles": 226463000 }, "cash_flow": { "operating_cash_flow": 31058000, "capital_expenditure": 2853000, "free_cash_flow": 33911000, "dividends_paid": 3133000, "share_repurchases": -20193000, "shares_issued": 3339000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343071000, "cost_of_revenue": 247445000, "gross_profit": 95626000, "ebit": 7907000, "ebitda": 20726000, "pretax_income": 7860000, "tax_provision": 1805000, "net_income": 5039000, "net_income_to_common": 5039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461451000, "total_current_assets": 1067014000, "total_assets": 1598195000, "short_term_debt": 19974000, "long_term_debt": 442333000, "total_debt": 523713000, "total_liabilities": 993726000, "total_equity": 592413000, "shares_outstanding": 54991000, "goodwill_and_intangibles": 226463000 }, "cash_flow": { "operating_cash_flow": 31058000, "capital_expenditure": 2853000, "free_cash_flow": 33911000, "dividends_paid": 3133000, "share_repurchases": -20193000, "shares_issued": 3339000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }