{ "ticker": { "uuid": "15c5aaad-275b-46d0-b1d7-8d8cae63da86", "symbol": "PENG", "name": "Penguin Solutions, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/15c5aaad-275b-46d0-b1d7-8d8cae63da86/", "api_url": "https://sharemaestro.com/factors/api/tickers/15c5aaad-275b-46d0-b1d7-8d8cae63da86/" }, "ticker_metadata": { "id": 7646, "uuid": "15c5aaad-275b-46d0-b1d7-8d8cae63da86", "symbol": "PENG", "name": "Penguin Solutions, Inc.", "asset_type": "equity", "market_cap": 2934434000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "Penguin Solutions, Inc., a memory-focused company, engages in the designing and development of enterprise solutions in the United States, China, Europe, and internationally. The company is headquartered in Grand Cayman, Cayman Islands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "15c5aaad-275b-46d0-b1d7-8d8cae63da86", "symbol": "PENG", "name": "Penguin Solutions, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/15c5aaad-275b-46d0-b1d7-8d8cae63da86/", "api_url": "https://sharemaestro.com/factors/api/tickers/15c5aaad-275b-46d0-b1d7-8d8cae63da86/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.04, "quality": 0.22, "momentum": 0.96, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 59.86, "market_cap": 3183713960, "pe_ratio": 58.3279, "earnings_yield": 0.0171, "ebitda_to_ev": 0.0351, "shareholder_yield": 0.0045, "roe": 0.0913, "piotroski_f_score": 6, "momentum_12_1": 1.2624, "volatility_252d": 0.7079 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.793838+00:00", "batch_id": "" }, "size": { "price_close": 59.86, "market_cap": 3183713960, "market_cap_usd": 3183713960, "enterprise_value": 3137318960, "shares_outstanding": 53186000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 58.3279, "pb_ratio": 5.3282, "ptbv_ratio": 8.4191, "ps_ratio": 2.3614, "pcf_ratio": 27.7431, "pfcf_ratio": 25.3175, "ev_ebitda": 28.4691, "ev_ebit": 57.6872, "ev_sales": 2.327, "ev_fcf": 24.9486, "earnings_yield": 0.0171, "fcf_yield": 0.0401, "price_to_sales": 2.3614, "price_to_book": 5.3282, "price_to_cashflow": 27.7431, "ebitda_to_ev": 0.0351, "sales_yield": 0.4297 }, "yield": { "dividend_yield": 0.0045, "buyback_yield": 0, "shareholder_yield": 0.0045, "debt_paydown_yield": null, "total_yield": 0.0045 }, "quality": { "gross_margin": 0.2827, "operating_margin": 0.0403, "net_margin": 0.0405, "ebitda_margin": 0.0817, "fcf_margin": 0.0933, "roe": 0.0913, "roa": 0.0312, "roic": 0.0715, "roc_greenblatt": null, "asset_turnover": 0.7705, "cash_conversion": 2.3039, "accruals_ratio": -0.0344, "sbc_to_revenue": 0.0247, "piotroski_f_score": 6, "altman_z_score": 3.061, "earnings_stability_5y": 2.7285, "revenue_stability_5y": 0.1192, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2178, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9063, "net_debt_to_ebitda": -0.421, "debt_to_assets": 0.2531, "interest_coverage": 36.4023, "current_ratio": 2.0966, "quick_ratio": 1.5509, "net_debt": -46395000, "local_beta": 0.0005, "volatility_252d": 0.7079, "volatility_60d": 1.7472, "max_drawdown_12m": -0.3986, "risk_adjusted_momentum": 1.7834 }, "growth": { "revenue_growth_1y": 0.0227, "revenue_growth_3y_cagr": -0.0065, "revenue_growth_5y_cagr": 0.0405, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.313, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2309, "book_value_growth_1y": 0.4684, "revenue_growth": 0.0227, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3534, "price_return_3m": 2.2782, "price_return_6m": 1.7739, "price_return_9m": 1.4069, "price_return_12m": 2.0619, "price_return_12m_ex1m": 1.2624, "momentum_6m": 1.7739, "momentum_12m": 2.0619, "momentum_12_1": 1.2624, "distance_from_52w_high": 0, "distance_from_52w_low": 2.5866, "relative_strength": 1.904 }, "raw_ttm": { "revenue_ttm": 1348243000, "gross_profit_ttm": 381142000, "ebit_ttm": 54385000, "ebitda_ttm": 110201000, "net_income_ttm": 54583000, "eps_diluted_ttm": 1.0263, "operating_cash_flow_ttm": 114757027, "capital_expenditure_ttm": 10994366, "fcf_ttm": 125751393, "dividends_paid_ttm": 14245990, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1494000, "cash_and_equivalents": 489172000, "total_current_assets": 1238442000, "total_current_liabilities": 590694000, "net_ppe": null, "total_assets": 1749757000, "total_debt": 442777000, "total_equity": 597524000, "net_working_capital": 178550000, "book_value_per_share": 11.2346, "retained_earnings": 83365000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 378155000, "tangible_book_per_share": 7.11 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 80, "rank_ptbv": 79, "rank_ps": 54, "rank_pcf": 85, "rank_ev_ebitda": 85, "rank_ev_ebit": 93, "rank_earnings_yield": 87, "rank_fcf_yield": 72, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 48, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 73, "rank_fcf_margin": 71, "rank_piotroski": 45, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 5 }, "composites": { "value_composite": 96, "quality_composite": 78, "momentum_composite": 4, "growth_composite": 74, "yield_composite": 68, "svqf_composite": 94, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0938, "os_score": 0.13, "value_percentile": 0.04, "quality_percentile": 0.22, "momentum_percentile": 0.96, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2324, "ticker_id": 7646, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.793838+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.86, "market_cap": 3183713960, "market_cap_usd": 3183713960, "enterprise_value": 3137318960, "shares_outstanding": 53186000, "fx_rate_to_usd": null, "pe_ratio": 58.3279402, "pb_ratio": 5.32817755, "ptbv_ratio": 8.41907144, "ps_ratio": 2.36137993, "pcf_ratio": 27.74308505, "pfcf_ratio": 25.3175244, "ev_ebitda": 28.46906072, "ev_ebit": 57.68721081, "ev_sales": 2.32696848, "ev_fcf": 24.94858216, "earnings_yield": 0.01714444, "fcf_yield": 0.04008244, "dividend_yield": 0.00447465, "buyback_yield": 0, "shareholder_yield": 0.00447465, "debt_paydown_yield": null, "total_yield": 0.00447465, "gross_margin": 0.28269533, "operating_margin": 0.04033768, "net_margin": 0.04048454, "ebitda_margin": 0.08173675, "fcf_margin": 0.09327057, "roe": 0.09134863, "roa": 0.03119462, "roic": 0.07149652, "roc_greenblatt": null, "asset_turnover": 0.77053157, "cash_conversion": 2.30385638, "accruals_ratio": -0.03438993, "sbc_to_revenue": 0.02467211, "debt_to_equity": 1.90634686, "net_debt_to_ebitda": -0.42100344, "debt_to_assets": 0.25305057, "interest_coverage": 36.40227577, "current_ratio": 2.09658808, "quick_ratio": 1.55085713, "net_debt": -46395000, "revenue_growth_1y": 0.02267533, "revenue_growth_3y_cagr": -0.00650943, "revenue_growth_5y_cagr": 0.04049469, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.31304904, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.23087257, "book_value_growth_1y": 0.46836624, "piotroski_f_score": 6, "altman_z_score": 3.06101389, "earnings_stability_5y": 2.728522, "revenue_stability_5y": 0.119218, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.35338006, "price_return_3m": 2.27820372, "price_return_6m": 1.77386469, "price_return_9m": 1.40691596, "price_return_12m": 2.06189258, "price_return_12m_ex1m": 1.26240409, "distance_from_52w_high": 0, "distance_from_52w_low": 2.58657879, "relative_strength": 1.90395153, "local_beta": 0.0005, "volatility_252d": 0.707868, "volatility_60d": 1.747199, "max_drawdown_12m": -0.39855856, "revenue_ttm": 1348243000, "gross_profit_ttm": 381142000, "ebit_ttm": 54385000, "ebitda_ttm": 110201000, "net_income_ttm": 54583000, "eps_diluted_ttm": 1.02626631, "operating_cash_flow_ttm": 114757027, "capital_expenditure_ttm": 10994366, "fcf_ttm": 125751393, "dividends_paid_ttm": 14245990, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1494000, "cash_and_equivalents": 489172000, "total_current_assets": 1238442000, "total_current_liabilities": 590694000, "net_ppe": null, "total_assets": 1749757000, "total_debt": 442777000, "total_equity": 597524000, "net_working_capital": 178550000, "book_value_per_share": 11.23461061, "retained_earnings": 83365000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 378155000, "tangible_book_per_share": 7.11004776, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 80, "rank_ptbv": 79, "rank_ps": 54, "rank_pcf": 85, "rank_ev_ebitda": 85, "rank_ev_ebit": 93, "rank_earnings_yield": 87, "rank_fcf_yield": 72, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 48, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 73, "rank_fcf_margin": 71, "rank_piotroski": 45, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 5, "value_composite": 96, "quality_composite": 78, "momentum_composite": 4, "growth_composite": 74, "yield_composite": 68, "svqf_composite": 94, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.86, "os": 0.13, "value": 0.04, "quality": 0.22, "momentum": 0.96, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 58.3279, "earnings_yield": 0.0171, "shareholder_yield": 0.0045, "roe": 0.0913, "momentum_12_1": 1.2624, "complete_fields": { "id": 2324, "ticker_id": 7646, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.793838+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.86, "market_cap": 3183713960, "market_cap_usd": 3183713960, "enterprise_value": 3137318960, "shares_outstanding": 53186000, "fx_rate_to_usd": null, "pe_ratio": 58.3279402, "pb_ratio": 5.32817755, "ptbv_ratio": 8.41907144, "ps_ratio": 2.36137993, "pcf_ratio": 27.74308505, "pfcf_ratio": 25.3175244, "ev_ebitda": 28.46906072, "ev_ebit": 57.68721081, "ev_sales": 2.32696848, "ev_fcf": 24.94858216, "earnings_yield": 0.01714444, "fcf_yield": 0.04008244, "dividend_yield": 0.00447465, "buyback_yield": 0, "shareholder_yield": 0.00447465, "debt_paydown_yield": null, "total_yield": 0.00447465, "gross_margin": 0.28269533, "operating_margin": 0.04033768, "net_margin": 0.04048454, "ebitda_margin": 0.08173675, "fcf_margin": 0.09327057, "roe": 0.09134863, "roa": 0.03119462, "roic": 0.07149652, "roc_greenblatt": null, "asset_turnover": 0.77053157, "cash_conversion": 2.30385638, "accruals_ratio": -0.03438993, "sbc_to_revenue": 0.02467211, "debt_to_equity": 1.90634686, "net_debt_to_ebitda": -0.42100344, "debt_to_assets": 0.25305057, "interest_coverage": 36.40227577, "current_ratio": 2.09658808, "quick_ratio": 1.55085713, "net_debt": -46395000, "revenue_growth_1y": 0.02267533, "revenue_growth_3y_cagr": -0.00650943, "revenue_growth_5y_cagr": 0.04049469, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.31304904, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.23087257, "book_value_growth_1y": 0.46836624, "piotroski_f_score": 6, "altman_z_score": 3.06101389, "earnings_stability_5y": 2.728522, "revenue_stability_5y": 0.119218, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.35338006, "price_return_3m": 2.27820372, "price_return_6m": 1.77386469, "price_return_9m": 1.40691596, "price_return_12m": 2.06189258, "price_return_12m_ex1m": 1.26240409, "distance_from_52w_high": 0, "distance_from_52w_low": 2.58657879, "relative_strength": 1.90395153, "local_beta": 0.0005, "volatility_252d": 0.707868, "volatility_60d": 1.747199, "max_drawdown_12m": -0.39855856, "revenue_ttm": 1348243000, "gross_profit_ttm": 381142000, "ebit_ttm": 54385000, "ebitda_ttm": 110201000, "net_income_ttm": 54583000, "eps_diluted_ttm": 1.02626631, "operating_cash_flow_ttm": 114757027, "capital_expenditure_ttm": 10994366, "fcf_ttm": 125751393, "dividends_paid_ttm": 14245990, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1494000, "cash_and_equivalents": 489172000, "total_current_assets": 1238442000, "total_current_liabilities": 590694000, "net_ppe": null, "total_assets": 1749757000, "total_debt": 442777000, "total_equity": 597524000, "net_working_capital": 178550000, "book_value_per_share": 11.23461061, "retained_earnings": 83365000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 378155000, "tangible_book_per_share": 7.11004776, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 80, "rank_ptbv": 79, "rank_ps": 54, "rank_pcf": 85, "rank_ev_ebitda": 85, "rank_ev_ebit": 93, "rank_earnings_yield": 87, "rank_fcf_yield": 72, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 48, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 73, "rank_fcf_margin": 71, "rank_piotroski": 45, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 5, "value_composite": 96, "quality_composite": 78, "momentum_composite": 4, "growth_composite": 74, "yield_composite": 68, "svqf_composite": 94, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 1368794000, "cost_of_revenue": 974520000, "gross_profit": 394274000, "ebit": 56206000, "ebitda": 112422000, "pretax_income": 48901000, "tax_provision": 20066000, "net_income": 21576000, "net_income_to_common": 21576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453754000, "total_current_assets": 1064227000, "total_assets": 1617200000, "short_term_debt": 25695000, "long_term_debt": 441893000, "total_debt": 467588000, "total_liabilities": 1008973000, "total_equity": 595956000, "shares_outstanding": 54368000, "goodwill_and_intangibles": 233649000 }, "cash_flow": { "operating_cash_flow": 109084000, "capital_expenditure": 9012000, "free_cash_flow": 118096000, "dividends_paid": 7860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145316, "ticker_id": 7646, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56206000", "ebitda": "112422000", "netIncome": "21576000", "grossProfit": "394274000", "depreciation": "None", "totalRevenue": "1368794000", "costOfRevenue": "974520000", "interestIncome": "None", "incomeBeforeTax": "48901000", "interestExpense": "7305000", "operatingIncome": "74198000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "20066000", "reportedCurrency": "USD", "netInterestIncome": "-7305000", "nonInterestIncome": "None", "operatingExpenses": "320076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56216000", "sellingGeneralAndAdministrative": "238177000", "netIncomeFromContinuingOperations": "28835000" }, "balance": { "goodwill": "145895000", "inventory": "255182000", "commonStock": "1883000", "currentDebt": "None", "investments": "None", "totalAssets": "1617200000", "longTermDebt": "441893000", "shortTermDebt": "25695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "87754000", "reportedCurrency": "USD", "retainedEarnings": "46709000", "totalLiabilities": "1008973000", "otherCurrentAssets": "47387000", "totalCurrentAssets": "1064227000", "currentLongTermDebt": "19945000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "307904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552973000", "currentAccountsPayable": "265798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733034000", "totalShareholderEquity": "595956000", "capitalLeaseObligations": "62736000", "otherCurrentLiabilities": "110773000", "totalCurrentLiabilities": "473899000", "otherNonCurrentLiabilities": "30445000", "totalNonCurrentLiabilities": "535074000", "cashAndShortTermInvestments": "453754000", "commonStockSharesOutstanding": "54368000", "intangibleAssetsExcludingGoodwill": "87754000", "cashAndCashEquivalentsAtCarryingValue": "453754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28835000", "profitLoss": "None", "dividendPayout": "7860000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-101610000", "operatingCashflow": "109084000", "capitalExpenditures": "9012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63464000", "cashflowFromInvestment": "24973000", "stockBasedCompensation": "41176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1368794000, "cost_of_revenue": 974520000, "gross_profit": 394274000, "research_and_development": 79801000, "selling_general_admin": 238177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56206000, "depreciation_amortisation": 56216000, "ebitda": 112422000, "interest_expense": 7305000, "interest_income": null, "other_non_operating": null, "pretax_income": 48901000, "tax_provision": 20066000, "effective_tax_rate": null, "net_income": 21576000, "net_income_continuing_ops": 28835000, "net_income_to_common": 21576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453754000, "short_term_investments": 0, "net_receivables": 307904000, "inventory": 255182000, "other_current_assets": null, "total_current_assets": 1064227000, "net_ppe": null, "goodwill": 145895000, "intangible_assets": 87754000, "goodwill_and_intangibles": 233649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552973000, "total_assets": 1617200000, "short_term_debt": 25695000, "accounts_payable": 265798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473899000, "long_term_debt": 441893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535074000, "total_liabilities": 1008973000, "total_debt": 467588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46709000, "total_equity": 595956000, "shares_outstanding": 54368000, "operating_cash_flow": 109084000, "stock_based_compensation": 41176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24973000, "dividends_paid": 7860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63464000, "free_cash_flow": 118096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56206000", "ebitda": "112422000", "netIncome": "21576000", "grossProfit": "394274000", "depreciation": "None", "totalRevenue": "1368794000", "costOfRevenue": "974520000", "interestIncome": "None", "incomeBeforeTax": "48901000", "interestExpense": "7305000", "operatingIncome": "74198000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "20066000", "reportedCurrency": "USD", "netInterestIncome": "-7305000", "nonInterestIncome": "None", "operatingExpenses": "320076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56216000", "sellingGeneralAndAdministrative": "238177000", "netIncomeFromContinuingOperations": "28835000" }, "balance": { "goodwill": "145895000", "inventory": "255182000", "commonStock": "1883000", "currentDebt": "None", "investments": "None", "totalAssets": "1617200000", "longTermDebt": "441893000", "shortTermDebt": "25695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "87754000", "reportedCurrency": "USD", "retainedEarnings": "46709000", "totalLiabilities": "1008973000", "otherCurrentAssets": "47387000", "totalCurrentAssets": "1064227000", "currentLongTermDebt": "19945000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "307904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552973000", "currentAccountsPayable": "265798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733034000", "totalShareholderEquity": "595956000", "capitalLeaseObligations": "62736000", "otherCurrentLiabilities": "110773000", "totalCurrentLiabilities": "473899000", "otherNonCurrentLiabilities": "30445000", "totalNonCurrentLiabilities": "535074000", "cashAndShortTermInvestments": "453754000", "commonStockSharesOutstanding": "54368000", "intangibleAssetsExcludingGoodwill": "87754000", "cashAndCashEquivalentsAtCarryingValue": "453754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28835000", "profitLoss": "None", "dividendPayout": "7860000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-101610000", "operatingCashflow": "109084000", "capitalExpenditures": "9012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63464000", "cashflowFromInvestment": "24973000", "stockBasedCompensation": "41176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 1170796000, "cost_of_revenue": 827884000, "gross_profit": 342912000, "ebit": -2789000, "ebitda": 62927000, "pretax_income": -31167000, "tax_provision": 10618000, "net_income": -52472000, "net_income_to_common": -52472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383147000, "total_current_assets": 867704000, "total_assets": 1474506000, "short_term_debt": 7996000, "long_term_debt": 657347000, "total_debt": 665343000, "total_liabilities": 1075298000, "total_equity": 391381000, "shares_outstanding": 52428000, "goodwill_and_intangibles": 283412000 }, "cash_flow": { "operating_cash_flow": 77185000, "capital_expenditure": 19424000, "free_cash_flow": 96609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145321, "ticker_id": 7646, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2789000", "ebitda": "62927000", "netIncome": "-52472000", "grossProfit": "342912000", "depreciation": "None", "totalRevenue": "1170796000", "costOfRevenue": "827884000", "interestIncome": "None", "incomeBeforeTax": "-31167000", "interestExpense": "28378000", "operatingIncome": "18295000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "10618000", "reportedCurrency": "USD", "netInterestIncome": "-28378000", "nonInterestIncome": "None", "operatingExpenses": "324617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65716000", "sellingGeneralAndAdministrative": "233880000", "netIncomeFromContinuingOperations": "-41785000" }, "balance": { "goodwill": "161958000", "inventory": "151213000", "commonStock": "1807000", "currentDebt": "None", "investments": "None", "totalAssets": "1474506000", "longTermDebt": "657347000", "shortTermDebt": "7996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "121454000", "reportedCurrency": "USD", "retainedEarnings": "29985000", "totalLiabilities": "1075298000", "otherCurrentAssets": "75264000", "totalCurrentAssets": "867704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6337000", "currentNetReceivables": "251743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606802000", "currentAccountsPayable": "181637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725885000", "totalShareholderEquity": "391381000", "capitalLeaseObligations": "60542000", "otherCurrentLiabilities": "62146000", "totalCurrentLiabilities": "327596000", "otherNonCurrentLiabilities": "29813000", "totalNonCurrentLiabilities": "747702000", "cashAndShortTermInvestments": "383147000", "commonStockSharesOutstanding": "52428000", "intangibleAssetsExcludingGoodwill": "121454000", "cashAndCashEquivalentsAtCarryingValue": "383147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "23765000", "operatingCashflow": "77185000", "capitalExpenditures": "19424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210101000", "cashflowFromInvestment": "107585000", "stockBasedCompensation": "43160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1170796000, "cost_of_revenue": 827884000, "gross_profit": 342912000, "research_and_development": 81537000, "selling_general_admin": 233880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2789000, "depreciation_amortisation": 65716000, "ebitda": 62927000, "interest_expense": 28378000, "interest_income": null, "other_non_operating": null, "pretax_income": -31167000, "tax_provision": 10618000, "effective_tax_rate": null, "net_income": -52472000, "net_income_continuing_ops": -41785000, "net_income_to_common": -52472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383147000, "short_term_investments": 6337000, "net_receivables": 251743000, "inventory": 151213000, "other_current_assets": null, "total_current_assets": 867704000, "net_ppe": null, "goodwill": 161958000, "intangible_assets": 121454000, "goodwill_and_intangibles": 283412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606802000, "total_assets": 1474506000, "short_term_debt": 7996000, "accounts_payable": 181637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327596000, "long_term_debt": 657347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747702000, "total_liabilities": 1075298000, "total_debt": 665343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29985000, "total_equity": 391381000, "shares_outstanding": 52428000, "operating_cash_flow": 77185000, "stock_based_compensation": 43160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 107585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210101000, "free_cash_flow": 96609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2789000", "ebitda": "62927000", "netIncome": "-52472000", "grossProfit": "342912000", "depreciation": "None", "totalRevenue": "1170796000", "costOfRevenue": "827884000", "interestIncome": "None", "incomeBeforeTax": "-31167000", "interestExpense": "28378000", "operatingIncome": "18295000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "10618000", "reportedCurrency": "USD", "netInterestIncome": "-28378000", "nonInterestIncome": "None", "operatingExpenses": "324617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65716000", "sellingGeneralAndAdministrative": "233880000", "netIncomeFromContinuingOperations": "-41785000" }, "balance": { "goodwill": "161958000", "inventory": "151213000", "commonStock": "1807000", "currentDebt": "None", "investments": "None", "totalAssets": "1474506000", "longTermDebt": "657347000", "shortTermDebt": "7996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "121454000", "reportedCurrency": "USD", "retainedEarnings": "29985000", "totalLiabilities": "1075298000", "otherCurrentAssets": "75264000", "totalCurrentAssets": "867704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6337000", "currentNetReceivables": "251743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606802000", "currentAccountsPayable": "181637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725885000", "totalShareholderEquity": "391381000", "capitalLeaseObligations": "60542000", "otherCurrentLiabilities": "62146000", "totalCurrentLiabilities": "327596000", "otherNonCurrentLiabilities": "29813000", "totalNonCurrentLiabilities": "747702000", "cashAndShortTermInvestments": "383147000", "commonStockSharesOutstanding": "52428000", "intangibleAssetsExcludingGoodwill": "121454000", "cashAndCashEquivalentsAtCarryingValue": "383147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "23765000", "operatingCashflow": "77185000", "capitalExpenditures": "19424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210101000", "cashflowFromInvestment": "107585000", "stockBasedCompensation": "43160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 1441250000, "cost_of_revenue": 1026079000, "gross_profit": 415171000, "ebit": -3092000, "ebitda": 68540000, "pretax_income": -39513000, "tax_provision": -49203000, "net_income": -187526000, "net_income_to_common": -187526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365563000, "total_current_assets": 907402000, "total_assets": 1505958000, "short_term_debt": 35618000, "long_term_debt": 754820000, "total_debt": 790438000, "total_liabilities": 1276725000, "total_equity": 222475000, "shares_outstanding": 51322000, "goodwill_and_intangibles": 322143000 }, "cash_flow": { "operating_cash_flow": 104387000, "capital_expenditure": 39421000, "free_cash_flow": 143808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145326, "ticker_id": 7646, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3092000", "ebitda": "68540000", "netIncome": "-187526000", "grossProfit": "415171000", "depreciation": "None", "totalRevenue": "1441250000", "costOfRevenue": "1026079000", "interestIncome": "None", "incomeBeforeTax": "-39513000", "interestExpense": "36421000", "operatingIncome": "8745000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-49203000", "reportedCurrency": "USD", "netInterestIncome": "-36421000", "nonInterestIncome": "None", "operatingExpenses": "406426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1026079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71632000", "sellingGeneralAndAdministrative": "260722000", "netIncomeFromContinuingOperations": "9690000" }, "balance": { "goodwill": "161958000", "inventory": "174977000", "commonStock": "1726000", "currentDebt": "None", "investments": "None", "totalAssets": "1505958000", "longTermDebt": "754820000", "shortTermDebt": "35618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "160185000", "reportedCurrency": "USD", "retainedEarnings": "82457000", "totalLiabilities": "1276725000", "otherCurrentAssets": "122364000", "totalCurrentAssets": "907402000", "currentLongTermDebt": "35618000", "longTermInvestments": "None", "shortTermInvestments": "25251000", "currentNetReceivables": "219247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598556000", "currentAccountsPayable": "134980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856845000", "totalShareholderEquity": "222475000", "capitalLeaseObligations": "66407000", "otherCurrentLiabilities": "194186000", "totalCurrentLiabilities": "426250000", "otherNonCurrentLiabilities": "29248000", "totalNonCurrentLiabilities": "850475000", "cashAndShortTermInvestments": "365563000", "commonStockSharesOutstanding": "51322000", "intangibleAssetsExcludingGoodwill": "160185000", "cashAndCashEquivalentsAtCarryingValue": "365563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "95217000", "operatingCashflow": "104387000", "capitalExpenditures": "39421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236416000", "cashflowFromInvestment": "-298569000", "stockBasedCompensation": "39228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1441250000, "cost_of_revenue": 1026079000, "gross_profit": 415171000, "research_and_development": 90565000, "selling_general_admin": 260722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3092000, "depreciation_amortisation": 71632000, "ebitda": 68540000, "interest_expense": 36421000, "interest_income": null, "other_non_operating": null, "pretax_income": -39513000, "tax_provision": -49203000, "effective_tax_rate": null, "net_income": -187526000, "net_income_continuing_ops": 9690000, "net_income_to_common": -187526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365563000, "short_term_investments": 25251000, "net_receivables": 219247000, "inventory": 174977000, "other_current_assets": null, "total_current_assets": 907402000, "net_ppe": null, "goodwill": 161958000, "intangible_assets": 160185000, "goodwill_and_intangibles": 322143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598556000, "total_assets": 1505958000, "short_term_debt": 35618000, "accounts_payable": 134980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426250000, "long_term_debt": 754820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 850475000, "total_liabilities": 1276725000, "total_debt": 790438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82457000, "total_equity": 222475000, "shares_outstanding": 51322000, "operating_cash_flow": 104387000, "stock_based_compensation": 39228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236416000, "free_cash_flow": 143808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3092000", "ebitda": "68540000", "netIncome": "-187526000", "grossProfit": "415171000", "depreciation": "None", "totalRevenue": "1441250000", "costOfRevenue": "1026079000", "interestIncome": "None", "incomeBeforeTax": "-39513000", "interestExpense": "36421000", "operatingIncome": "8745000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-49203000", "reportedCurrency": "USD", "netInterestIncome": "-36421000", "nonInterestIncome": "None", "operatingExpenses": "406426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1026079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71632000", "sellingGeneralAndAdministrative": "260722000", "netIncomeFromContinuingOperations": "9690000" }, "balance": { "goodwill": "161958000", "inventory": "174977000", "commonStock": "1726000", "currentDebt": "None", "investments": "None", "totalAssets": "1505958000", "longTermDebt": "754820000", "shortTermDebt": "35618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "160185000", "reportedCurrency": "USD", "retainedEarnings": "82457000", "totalLiabilities": "1276725000", "otherCurrentAssets": "122364000", "totalCurrentAssets": "907402000", "currentLongTermDebt": "35618000", "longTermInvestments": "None", "shortTermInvestments": "25251000", "currentNetReceivables": "219247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598556000", "currentAccountsPayable": "134980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856845000", "totalShareholderEquity": "222475000", "capitalLeaseObligations": "66407000", "otherCurrentLiabilities": "194186000", "totalCurrentLiabilities": "426250000", "otherNonCurrentLiabilities": "29248000", "totalNonCurrentLiabilities": "850475000", "cashAndShortTermInvestments": "365563000", "commonStockSharesOutstanding": "51322000", "intangibleAssetsExcludingGoodwill": "160185000", "cashAndCashEquivalentsAtCarryingValue": "365563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "95217000", "operatingCashflow": "104387000", "capitalExpenditures": "39421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236416000", "cashflowFromInvestment": "-298569000", "stockBasedCompensation": "39228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 1395876000, "cost_of_revenue": 1004831000, "gross_profit": 391045000, "ebit": 66826000, "ebitda": 113491000, "pretax_income": 42481000, "tax_provision": 18074000, "net_income": 66557000, "net_income_to_common": 66557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313328000, "total_current_assets": 1151865000, "total_assets": 1572064000, "short_term_debt": 8469000, "long_term_debt": 575682000, "total_debt": 584151000, "total_liabilities": 1193518000, "total_equity": 371611000, "shares_outstanding": 54443000, "goodwill_and_intangibles": 132933000 }, "cash_flow": { "operating_cash_flow": 104931000, "capital_expenditure": 20359000, "free_cash_flow": 125290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145331, "ticker_id": 7646, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66826000", "ebitda": "113491000", "netIncome": "66557000", "grossProfit": "391045000", "depreciation": "None", "totalRevenue": "1395876000", "costOfRevenue": "1004831000", "interestIncome": "None", "incomeBeforeTax": "42481000", "interestExpense": "24345000", "operatingIncome": "67176000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "18074000", "reportedCurrency": "USD", "netInterestIncome": "-24345000", "nonInterestIncome": "None", "operatingExpenses": "323869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46665000", "sellingGeneralAndAdministrative": "204839000", "netIncomeFromContinuingOperations": "24407000" }, "balance": { "goodwill": "55121000", "inventory": "263768000", "commonStock": "1586000", "currentDebt": "None", "investments": "None", "totalAssets": "1572064000", "longTermDebt": "575682000", "shortTermDebt": "8469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "77812000", "reportedCurrency": "USD", "retainedEarnings": "251344000", "totalLiabilities": "1193518000", "otherCurrentAssets": "218445000", "totalCurrentAssets": "1151865000", "currentLongTermDebt": "8469000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "356324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420199000", "currentAccountsPayable": "293165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651141000", "totalShareholderEquity": "371611000", "capitalLeaseObligations": "66990000", "otherCurrentLiabilities": "168147000", "totalCurrentLiabilities": "515540000", "otherNonCurrentLiabilities": "14835000", "totalNonCurrentLiabilities": "677978000", "cashAndShortTermInvestments": "313328000", "commonStockSharesOutstanding": "54443000", "intangibleAssetsExcludingGoodwill": "77812000", "cashAndCashEquivalentsAtCarryingValue": "313328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "30733000", "operatingCashflow": "104931000", "capitalExpenditures": "20359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73879000", "cashflowFromInvestment": "-38970000", "stockBasedCompensation": "37284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1395876000, "cost_of_revenue": 1004831000, "gross_profit": 391045000, "research_and_development": 77472000, "selling_general_admin": 204839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66826000, "depreciation_amortisation": 46665000, "ebitda": 113491000, "interest_expense": 24345000, "interest_income": null, "other_non_operating": null, "pretax_income": 42481000, "tax_provision": 18074000, "effective_tax_rate": null, "net_income": 66557000, "net_income_continuing_ops": 24407000, "net_income_to_common": 66557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313328000, "short_term_investments": 0, "net_receivables": 356324000, "inventory": 263768000, "other_current_assets": null, "total_current_assets": 1151865000, "net_ppe": null, "goodwill": 55121000, "intangible_assets": 77812000, "goodwill_and_intangibles": 132933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420199000, "total_assets": 1572064000, "short_term_debt": 8469000, "accounts_payable": 293165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 515540000, "long_term_debt": 575682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 677978000, "total_liabilities": 1193518000, "total_debt": 584151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251344000, "total_equity": 371611000, "shares_outstanding": 54443000, "operating_cash_flow": 104931000, "stock_based_compensation": 37284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73879000, "free_cash_flow": 125290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66826000", "ebitda": "113491000", "netIncome": "66557000", "grossProfit": "391045000", "depreciation": "None", "totalRevenue": "1395876000", "costOfRevenue": "1004831000", "interestIncome": "None", "incomeBeforeTax": "42481000", "interestExpense": "24345000", "operatingIncome": "67176000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "18074000", "reportedCurrency": "USD", "netInterestIncome": "-24345000", "nonInterestIncome": "None", "operatingExpenses": "323869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46665000", "sellingGeneralAndAdministrative": "204839000", "netIncomeFromContinuingOperations": "24407000" }, "balance": { "goodwill": "55121000", "inventory": "263768000", "commonStock": "1586000", "currentDebt": "None", "investments": "None", "totalAssets": "1572064000", "longTermDebt": "575682000", "shortTermDebt": "8469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "77812000", "reportedCurrency": "USD", "retainedEarnings": "251344000", "totalLiabilities": "1193518000", "otherCurrentAssets": "218445000", "totalCurrentAssets": "1151865000", "currentLongTermDebt": "8469000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "356324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420199000", "currentAccountsPayable": "293165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651141000", "totalShareholderEquity": "371611000", "capitalLeaseObligations": "66990000", "otherCurrentLiabilities": "168147000", "totalCurrentLiabilities": "515540000", "otherNonCurrentLiabilities": "14835000", "totalNonCurrentLiabilities": "677978000", "cashAndShortTermInvestments": "313328000", "commonStockSharesOutstanding": "54443000", "intangibleAssetsExcludingGoodwill": "77812000", "cashAndCashEquivalentsAtCarryingValue": "313328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "30733000", "operatingCashflow": "104931000", "capitalExpenditures": "20359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73879000", "cashflowFromInvestment": "-38970000", "stockBasedCompensation": "37284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 1055529000, "cost_of_revenue": 817556000, "gross_profit": 237973000, "ebit": -15124000, "ebitda": 19813000, "pretax_income": -32265000, "tax_provision": 9689000, "net_income": 21310000, "net_income_to_common": 21310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222986000, "total_current_assets": 950818000, "total_assets": 1344798000, "short_term_debt": 25354000, "long_term_debt": 340484000, "total_debt": 365838000, "total_liabilities": 1025874000, "total_equity": 310251000, "shares_outstanding": 51584000, "goodwill_and_intangibles": 175328000 }, "cash_flow": { "operating_cash_flow": 153350000, "capital_expenditure": 16669000, "free_cash_flow": 170019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145336, "ticker_id": 7646, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15124000", "ebitda": "19813000", "netIncome": "21310000", "grossProfit": "237973000", "depreciation": "None", "totalRevenue": "1055529000", "costOfRevenue": "817556000", "interestIncome": "None", "incomeBeforeTax": "-32265000", "interestExpense": "17141000", "operatingIncome": "-15706000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "9689000", "reportedCurrency": "USD", "netInterestIncome": "-17141000", "nonInterestIncome": "None", "operatingExpenses": "253679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34937000", "sellingGeneralAndAdministrative": "158174000", "netIncomeFromContinuingOperations": "-41954000" }, "balance": { "goodwill": "74255000", "inventory": "363601000", "commonStock": "1504000", "currentDebt": "None", "investments": "None", "totalAssets": "1344798000", "longTermDebt": "340484000", "shortTermDebt": "25354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "101073000", "reportedCurrency": "USD", "retainedEarnings": "184787000", "totalLiabilities": "1025874000", "otherCurrentAssets": "46591000", "totalCurrentAssets": "950818000", "currentLongTermDebt": "25354000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393980000", "currentAccountsPayable": "429640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398257000", "totalShareholderEquity": "310251000", "capitalLeaseObligations": "32419000", "otherCurrentLiabilities": "114485000", "totalCurrentLiabilities": "583798000", "otherNonCurrentLiabilities": "69173000", "totalNonCurrentLiabilities": "442076000", "cashAndShortTermInvestments": "222986000", "commonStockSharesOutstanding": "51584000", "intangibleAssetsExcludingGoodwill": "101073000", "cashAndCashEquivalentsAtCarryingValue": "222986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-99906000", "operatingCashflow": "153350000", "capitalExpenditures": "16669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2849000", "cashflowFromInvestment": "-84178000", "stockBasedCompensation": "30961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1055529000, "cost_of_revenue": 817556000, "gross_profit": 237973000, "research_and_development": 59933000, "selling_general_admin": 158174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15124000, "depreciation_amortisation": 34937000, "ebitda": 19813000, "interest_expense": 17141000, "interest_income": null, "other_non_operating": null, "pretax_income": -32265000, "tax_provision": 9689000, "effective_tax_rate": null, "net_income": 21310000, "net_income_continuing_ops": -41954000, "net_income_to_common": 21310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222986000, "short_term_investments": null, "net_receivables": 317640000, "inventory": 363601000, "other_current_assets": null, "total_current_assets": 950818000, "net_ppe": null, "goodwill": 74255000, "intangible_assets": 101073000, "goodwill_and_intangibles": 175328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393980000, "total_assets": 1344798000, "short_term_debt": 25354000, "accounts_payable": 429640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 583798000, "long_term_debt": 340484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 442076000, "total_liabilities": 1025874000, "total_debt": 365838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184787000, "total_equity": 310251000, "shares_outstanding": 51584000, "operating_cash_flow": 153350000, "stock_based_compensation": 30961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2849000, "free_cash_flow": 170019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15124000", "ebitda": "19813000", "netIncome": "21310000", "grossProfit": "237973000", "depreciation": "None", "totalRevenue": "1055529000", "costOfRevenue": "817556000", "interestIncome": "None", "incomeBeforeTax": "-32265000", "interestExpense": "17141000", "operatingIncome": "-15706000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "9689000", "reportedCurrency": "USD", "netInterestIncome": "-17141000", "nonInterestIncome": "None", "operatingExpenses": "253679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34937000", "sellingGeneralAndAdministrative": "158174000", "netIncomeFromContinuingOperations": "-41954000" }, "balance": { "goodwill": "74255000", "inventory": "363601000", "commonStock": "1504000", "currentDebt": "None", "investments": "None", "totalAssets": "1344798000", "longTermDebt": "340484000", "shortTermDebt": "25354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "101073000", "reportedCurrency": "USD", "retainedEarnings": "184787000", "totalLiabilities": "1025874000", "otherCurrentAssets": "46591000", "totalCurrentAssets": "950818000", "currentLongTermDebt": "25354000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393980000", "currentAccountsPayable": "429640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398257000", "totalShareholderEquity": "310251000", "capitalLeaseObligations": "32419000", "otherCurrentLiabilities": "114485000", "totalCurrentLiabilities": "583798000", "otherNonCurrentLiabilities": "69173000", "totalNonCurrentLiabilities": "442076000", "cashAndShortTermInvestments": "222986000", "commonStockSharesOutstanding": "51584000", "intangibleAssetsExcludingGoodwill": "101073000", "cashAndCashEquivalentsAtCarryingValue": "222986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-99906000", "operatingCashflow": "153350000", "capitalExpenditures": "16669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2849000", "cashflowFromInvestment": "-84178000", "stockBasedCompensation": "30961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 1122377000, "cost_of_revenue": 905981000, "gross_profit": 216396000, "ebit": 24360000, "ebitda": 60790000, "pretax_income": 9360000, "tax_provision": 10503000, "net_income": -1143000, "net_income_to_common": -1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150811000, "total_current_assets": 556710000, "total_assets": 786608000, "short_term_debt": 5304000, "long_term_debt": 195573000, "total_debt": 200877000, "total_liabilities": 504504000, "total_equity": 282104000, "shares_outstanding": 47988000, "goodwill_and_intangibles": 129626000 }, "cash_flow": { "operating_cash_flow": 87205000, "capital_expenditure": 32445000, "free_cash_flow": 119650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145341, "ticker_id": 7646, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24360000", "ebitda": "60790000", "netIncome": "-1143000", "grossProfit": "216396000", "depreciation": "None", "totalRevenue": "1122377000", "costOfRevenue": "905981000", "interestIncome": "None", "incomeBeforeTax": "9360000", "interestExpense": "15000000", "operatingIncome": "41330000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "10503000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "175066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "905981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36430000", "sellingGeneralAndAdministrative": "119523000", "netIncomeFromContinuingOperations": "-1143000" }, "balance": { "goodwill": "73955000", "inventory": "162991000", "commonStock": "737000", "currentDebt": "None", "investments": "None", "totalAssets": "786608000", "longTermDebt": "195573000", "shortTermDebt": "5304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "55671000", "reportedCurrency": "USD", "retainedEarnings": "163477000", "totalLiabilities": "504504000", "otherCurrentAssets": "21922000", "totalCurrentAssets": "556710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "220986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229898000", "currentAccountsPayable": "224660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221706000", "totalShareholderEquity": "282104000", "capitalLeaseObligations": "20829000", "otherCurrentLiabilities": "23849000", "totalCurrentLiabilities": "282489000", "otherNonCurrentLiabilities": "5613000", "totalNonCurrentLiabilities": "222015000", "cashAndShortTermInvestments": "150811000", "commonStockSharesOutstanding": "47988000", "intangibleAssetsExcludingGoodwill": "55671000", "cashAndCashEquivalentsAtCarryingValue": "150811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-51840000", "operatingCashflow": "87205000", "capitalExpenditures": "32445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12594000", "cashflowFromInvestment": "-32041000", "stockBasedCompensation": "18716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1122377000, "cost_of_revenue": 905981000, "gross_profit": 216396000, "research_and_development": 52056000, "selling_general_admin": 119523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24360000, "depreciation_amortisation": 36430000, "ebitda": 60790000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9360000, "tax_provision": 10503000, "effective_tax_rate": null, "net_income": -1143000, "net_income_continuing_ops": -1143000, "net_income_to_common": -1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150811000, "short_term_investments": null, "net_receivables": 220986000, "inventory": 162991000, "other_current_assets": null, "total_current_assets": 556710000, "net_ppe": null, "goodwill": 73955000, "intangible_assets": 55671000, "goodwill_and_intangibles": 129626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229898000, "total_assets": 786608000, "short_term_debt": 5304000, "accounts_payable": 224660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282489000, "long_term_debt": 195573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222015000, "total_liabilities": 504504000, "total_debt": 200877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163477000, "total_equity": 282104000, "shares_outstanding": 47988000, "operating_cash_flow": 87205000, "stock_based_compensation": 18716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12594000, "free_cash_flow": 119650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24360000", "ebitda": "60790000", "netIncome": "-1143000", "grossProfit": "216396000", "depreciation": "None", "totalRevenue": "1122377000", "costOfRevenue": "905981000", "interestIncome": "None", "incomeBeforeTax": "9360000", "interestExpense": "15000000", "operatingIncome": "41330000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "10503000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "175066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "905981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36430000", "sellingGeneralAndAdministrative": "119523000", "netIncomeFromContinuingOperations": "-1143000" }, "balance": { "goodwill": "73955000", "inventory": "162991000", "commonStock": "737000", "currentDebt": "None", "investments": "None", "totalAssets": "786608000", "longTermDebt": "195573000", "shortTermDebt": "5304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "55671000", "reportedCurrency": "USD", "retainedEarnings": "163477000", "totalLiabilities": "504504000", "otherCurrentAssets": "21922000", "totalCurrentAssets": "556710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "220986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229898000", "currentAccountsPayable": "224660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221706000", "totalShareholderEquity": "282104000", "capitalLeaseObligations": "20829000", "otherCurrentLiabilities": "23849000", "totalCurrentLiabilities": "282489000", "otherNonCurrentLiabilities": "5613000", "totalNonCurrentLiabilities": "222015000", "cashAndShortTermInvestments": "150811000", "commonStockSharesOutstanding": "47988000", "intangibleAssetsExcludingGoodwill": "55671000", "cashAndCashEquivalentsAtCarryingValue": "150811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-51840000", "operatingCashflow": "87205000", "capitalExpenditures": "32445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12594000", "cashflowFromInvestment": "-32041000", "stockBasedCompensation": "18716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 1211999000, "cost_of_revenue": 974472000, "gross_profit": 237527000, "ebit": 86920000, "ebitda": 116126000, "pretax_income": 66204000, "tax_provision": 14872000, "net_income": 51332000, "net_income_to_common": 51332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98139000, "total_current_assets": 472260000, "total_assets": 704137000, "short_term_debt": 24054000, "long_term_debt": null, "total_debt": 24054000, "total_liabilities": 430677000, "total_equity": 273460000, "shares_outstanding": 46936000, "goodwill_and_intangibles": 150748000 }, "cash_flow": { "operating_cash_flow": 169657000, "capital_expenditure": 33433000, "free_cash_flow": 203090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145346, "ticker_id": 7646, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86920000", "ebitda": "116126000", "netIncome": "51332000", "grossProfit": "237527000", "depreciation": "None", "totalRevenue": "1211999000", "costOfRevenue": "974472000", "interestIncome": "None", "incomeBeforeTax": "66204000", "interestExpense": "20716000", "operatingIncome": "89081000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "14872000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "148446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29206000", "sellingGeneralAndAdministrative": "103226000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "81423000", "inventory": "118738000", "commonStock": "712000", "currentDebt": "None", "investments": "None", "totalAssets": "704137000", "longTermDebt": "None", "shortTermDebt": "24054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "69325000", "reportedCurrency": "None", "retainedEarnings": "164620000", "totalLiabilities": "430677000", "otherCurrentAssets": "23679000", "totalCurrentAssets": "472260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231877000", "currentAccountsPayable": "164866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206504000", "totalShareholderEquity": "273460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25457000", "totalCurrentLiabilities": "237900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192777000", "cashAndShortTermInvestments": "98139000", "commonStockSharesOutstanding": "46936000", "intangibleAssetsExcludingGoodwill": "69325000", "cashAndCashEquivalentsAtCarryingValue": "98139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "None", "changeInInventory": "102083000", "operatingCashflow": "169657000", "capitalExpenditures": "33433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-109440000", "stockBasedCompensation": "18199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1211999000, "cost_of_revenue": 974472000, "gross_profit": 237527000, "research_and_development": 47920000, "selling_general_admin": 103226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86920000, "depreciation_amortisation": 29206000, "ebitda": 116126000, "interest_expense": 20716000, "interest_income": null, "other_non_operating": null, "pretax_income": 66204000, "tax_provision": 14872000, "effective_tax_rate": null, "net_income": 51332000, "net_income_continuing_ops": null, "net_income_to_common": 51332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98139000, "short_term_investments": null, "net_receivables": 231704000, "inventory": 118738000, "other_current_assets": null, "total_current_assets": 472260000, "net_ppe": null, "goodwill": 81423000, "intangible_assets": 69325000, "goodwill_and_intangibles": 150748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231877000, "total_assets": 704137000, "short_term_debt": 24054000, "accounts_payable": 164866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192777000, "total_liabilities": 430677000, "total_debt": 24054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164620000, "total_equity": 273460000, "shares_outstanding": 46936000, "operating_cash_flow": 169657000, "stock_based_compensation": 18199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": 203090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86920000", "ebitda": "116126000", "netIncome": "51332000", "grossProfit": "237527000", "depreciation": "None", "totalRevenue": "1211999000", "costOfRevenue": "974472000", "interestIncome": "None", "incomeBeforeTax": "66204000", "interestExpense": "20716000", "operatingIncome": "89081000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "14872000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "148446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29206000", "sellingGeneralAndAdministrative": "103226000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "81423000", "inventory": "118738000", "commonStock": "712000", "currentDebt": "None", "investments": "None", "totalAssets": "704137000", "longTermDebt": "None", "shortTermDebt": "24054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "69325000", "reportedCurrency": "None", "retainedEarnings": "164620000", "totalLiabilities": "430677000", "otherCurrentAssets": "23679000", "totalCurrentAssets": "472260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231877000", "currentAccountsPayable": "164866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206504000", "totalShareholderEquity": "273460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25457000", "totalCurrentLiabilities": "237900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192777000", "cashAndShortTermInvestments": "98139000", "commonStockSharesOutstanding": "46936000", "intangibleAssetsExcludingGoodwill": "69325000", "cashAndCashEquivalentsAtCarryingValue": "98139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "None", "changeInInventory": "102083000", "operatingCashflow": "169657000", "capitalExpenditures": "33433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-109440000", "stockBasedCompensation": "18199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 1288821000, "cost_of_revenue": 997235000, "gross_profit": 291586000, "ebit": 156922000, "ebitda": 183104000, "pretax_income": 137778000, "tax_provision": 18315000, "net_income": 119463000, "net_income_to_common": 119463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31375000, "total_current_assets": 522049000, "total_assets": 672762000, "short_term_debt": 27409000, "long_term_debt": null, "total_debt": 27409000, "total_liabilities": 485634000, "total_equity": 187128000, "shares_outstanding": 46238000, "goodwill_and_intangibles": 71649000 }, "cash_flow": { "operating_cash_flow": 67907000, "capital_expenditure": 25738000, "free_cash_flow": 93645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145351, "ticker_id": 7646, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156922000", "ebitda": "183104000", "netIncome": "119463000", "grossProfit": "291586000", "depreciation": "None", "totalRevenue": "1288821000", "costOfRevenue": "997235000", "interestIncome": "None", "incomeBeforeTax": "137778000", "interestExpense": "19144000", "operatingIncome": "170221000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "18315000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "997235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26182000", "sellingGeneralAndAdministrative": "84541000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "45394000", "inventory": "221419000", "commonStock": "678000", "currentDebt": "None", "investments": "None", "totalAssets": "672762000", "longTermDebt": "None", "shortTermDebt": "27409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "26255000", "reportedCurrency": "None", "retainedEarnings": "112254000", "totalLiabilities": "485634000", "otherCurrentAssets": "26682000", "totalCurrentAssets": "522049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150713000", "currentAccountsPayable": "223186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211599000", "totalShareholderEquity": "187128000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30285000", "totalCurrentLiabilities": "295785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189849000", "cashAndShortTermInvestments": "31375000", "commonStockSharesOutstanding": "46238000", "intangibleAssetsExcludingGoodwill": "26255000", "cashAndCashEquivalentsAtCarryingValue": "31375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "None", "changeInInventory": "-42435000", "operatingCashflow": "67907000", "capitalExpenditures": "25738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7944000", "cashflowFromInvestment": "-67749000", "stockBasedCompensation": "10558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1288821000, "cost_of_revenue": 997235000, "gross_profit": 291586000, "research_and_development": 39824000, "selling_general_admin": 84541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156922000, "depreciation_amortisation": 26182000, "ebitda": 183104000, "interest_expense": 19144000, "interest_income": null, "other_non_operating": null, "pretax_income": 137778000, "tax_provision": 18315000, "effective_tax_rate": null, "net_income": 119463000, "net_income_continuing_ops": null, "net_income_to_common": 119463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31375000, "short_term_investments": null, "net_receivables": 242573000, "inventory": 221419000, "other_current_assets": null, "total_current_assets": 522049000, "net_ppe": null, "goodwill": 45394000, "intangible_assets": 26255000, "goodwill_and_intangibles": 71649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150713000, "total_assets": 672762000, "short_term_debt": 27409000, "accounts_payable": 223186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189849000, "total_liabilities": 485634000, "total_debt": 27409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112254000, "total_equity": 187128000, "shares_outstanding": 46238000, "operating_cash_flow": 67907000, "stock_based_compensation": 10558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7944000, "free_cash_flow": 93645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156922000", "ebitda": "183104000", "netIncome": "119463000", "grossProfit": "291586000", "depreciation": "None", "totalRevenue": "1288821000", "costOfRevenue": "997235000", "interestIncome": "None", "incomeBeforeTax": "137778000", "interestExpense": "19144000", "operatingIncome": "170221000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "18315000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "997235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26182000", "sellingGeneralAndAdministrative": "84541000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "45394000", "inventory": "221419000", "commonStock": "678000", "currentDebt": "None", "investments": "None", "totalAssets": "672762000", "longTermDebt": "None", "shortTermDebt": "27409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "26255000", "reportedCurrency": "None", "retainedEarnings": "112254000", "totalLiabilities": "485634000", "otherCurrentAssets": "26682000", "totalCurrentAssets": "522049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150713000", "currentAccountsPayable": "223186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211599000", "totalShareholderEquity": "187128000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30285000", "totalCurrentLiabilities": "295785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189849000", "cashAndShortTermInvestments": "31375000", "commonStockSharesOutstanding": "46238000", "intangibleAssetsExcludingGoodwill": "26255000", "cashAndCashEquivalentsAtCarryingValue": "31375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "None", "changeInInventory": "-42435000", "operatingCashflow": "67907000", "capitalExpenditures": "25738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7944000", "cashflowFromInvestment": "-67749000", "stockBasedCompensation": "10558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 342999000, "cost_of_revenue": 249297000, "gross_profit": 93702000, "ebit": 25689000, "ebitda": 53672000, "pretax_income": 52951000, "tax_provision": 14410000, "net_income": 37452000, "net_income_to_common": 37452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489172000, "total_current_assets": 1238442000, "total_assets": 1749757000, "short_term_debt": null, "long_term_debt": 442777000, "total_debt": 442777000, "total_liabilities": 1139088000, "total_equity": 597524000, "shares_outstanding": 53186000, "goodwill_and_intangibles": 219369000 }, "cash_flow": { "operating_cash_flow": 54952000, "capital_expenditure": 2853000, "free_cash_flow": 57805000, "dividends_paid": 3067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145313, "ticker_id": 7646, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "53672000", "netIncome": "37452000", "grossProfit": "93702000", "depreciation": "None", "totalRevenue": "342999000", "costOfRevenue": "249297000", "interestIncome": "None", "incomeBeforeTax": "52951000", "interestExpense": "721000", "operatingIncome": "25689000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "14410000", "reportedCurrency": "USD", "netInterestIncome": "-721000", "nonInterestIncome": "None", "operatingExpenses": "68013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "47989000", "netIncomeFromContinuingOperations": "38541000" }, "balance": { "goodwill": "145895000", "inventory": "322360000", "commonStock": "1926000", "currentDebt": "None", "investments": "None", "totalAssets": "1749757000", "longTermDebt": "442777000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "73474000", "reportedCurrency": "USD", "retainedEarnings": "83365000", "totalLiabilities": "1139088000", "otherCurrentAssets": "56975000", "totalCurrentAssets": "1238442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511315000", "currentAccountsPayable": "401476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564279000", "totalShareholderEquity": "597524000", "capitalLeaseObligations": "60751000", "otherCurrentLiabilities": "107595000", "totalCurrentLiabilities": "590694000", "otherNonCurrentLiabilities": "44866000", "totalNonCurrentLiabilities": "548394000", "cashAndShortTermInvestments": "489172000", "commonStockSharesOutstanding": "53186000", "intangibleAssetsExcludingGoodwill": "73474000", "cashAndCashEquivalentsAtCarryingValue": "489172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37452000", "profitLoss": "None", "dividendPayout": "3067000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-109155000", "operatingCashflow": "54952000", "capitalExpenditures": "2853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57495000", "cashflowFromInvestment": "30264000", "stockBasedCompensation": "5119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342999000, "cost_of_revenue": 249297000, "gross_profit": 93702000, "research_and_development": 18976000, "selling_general_admin": 47989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25689000, "depreciation_amortisation": null, "ebitda": 53672000, "interest_expense": 721000, "interest_income": null, "other_non_operating": null, "pretax_income": 52951000, "tax_provision": 14410000, "effective_tax_rate": null, "net_income": 37452000, "net_income_continuing_ops": 38541000, "net_income_to_common": 37452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489172000, "short_term_investments": null, "net_receivables": 369935000, "inventory": 322360000, "other_current_assets": null, "total_current_assets": 1238442000, "net_ppe": null, "goodwill": 145895000, "intangible_assets": 73474000, "goodwill_and_intangibles": 219369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511315000, "total_assets": 1749757000, "short_term_debt": null, "accounts_payable": 401476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590694000, "long_term_debt": 442777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548394000, "total_liabilities": 1139088000, "total_debt": 442777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83365000, "total_equity": 597524000, "shares_outstanding": 53186000, "operating_cash_flow": 54952000, "stock_based_compensation": 5119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30264000, "dividends_paid": 3067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57495000, "free_cash_flow": 57805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "53672000", "netIncome": "37452000", "grossProfit": "93702000", "depreciation": "None", "totalRevenue": "342999000", "costOfRevenue": "249297000", "interestIncome": "None", "incomeBeforeTax": "52951000", "interestExpense": "721000", "operatingIncome": "25689000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "14410000", "reportedCurrency": "USD", "netInterestIncome": "-721000", "nonInterestIncome": "None", "operatingExpenses": "68013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "47989000", "netIncomeFromContinuingOperations": "38541000" }, "balance": { "goodwill": "145895000", "inventory": "322360000", "commonStock": "1926000", "currentDebt": "None", "investments": "None", "totalAssets": "1749757000", "longTermDebt": "442777000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "73474000", "reportedCurrency": "USD", "retainedEarnings": "83365000", "totalLiabilities": "1139088000", "otherCurrentAssets": "56975000", "totalCurrentAssets": "1238442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511315000", "currentAccountsPayable": "401476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564279000", "totalShareholderEquity": "597524000", "capitalLeaseObligations": "60751000", "otherCurrentLiabilities": "107595000", "totalCurrentLiabilities": "590694000", "otherNonCurrentLiabilities": "44866000", "totalNonCurrentLiabilities": "548394000", "cashAndShortTermInvestments": "489172000", "commonStockSharesOutstanding": "53186000", "intangibleAssetsExcludingGoodwill": "73474000", "cashAndCashEquivalentsAtCarryingValue": "489172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37452000", "profitLoss": "None", "dividendPayout": "3067000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-109155000", "operatingCashflow": "54952000", "capitalExpenditures": "2853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57495000", "cashflowFromInvestment": "30264000", "stockBasedCompensation": "5119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 343071000, "cost_of_revenue": 247445000, "gross_profit": 95626000, "ebit": 7907000, "ebitda": 20726000, "pretax_income": 7860000, "tax_provision": 1805000, "net_income": 5039000, "net_income_to_common": 5039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461451000, "total_current_assets": 1067014000, "total_assets": 1598195000, "short_term_debt": 19974000, "long_term_debt": 442333000, "total_debt": 462307000, "total_liabilities": 993726000, "total_equity": 592413000, "shares_outstanding": 54991000, "goodwill_and_intangibles": 226463000 }, "cash_flow": { "operating_cash_flow": 31058000, "capital_expenditure": 2853000, "free_cash_flow": 33911000, "dividends_paid": 3133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145314, "ticker_id": 7646, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7907000", "ebitda": "20726000", "netIncome": "5039000", "grossProfit": "95626000", "depreciation": "None", "totalRevenue": "343071000", "costOfRevenue": "247445000", "interestIncome": "None", "incomeBeforeTax": "7860000", "interestExpense": "47000", "operatingIncome": "23841000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "1805000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "71785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12819000", "sellingGeneralAndAdministrative": "53092000", "netIncomeFromContinuingOperations": "6055000" }, "balance": { "goodwill": "145895000", "inventory": "213205000", "commonStock": "1908000", "currentDebt": "None", "investments": "None", "totalAssets": "1598195000", "longTermDebt": "442333000", "shortTermDebt": "19974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "80568000", "reportedCurrency": "USD", "retainedEarnings": "48946000", "totalLiabilities": "993726000", "otherCurrentAssets": "50390000", "totalCurrentAssets": "1067014000", "currentLongTermDebt": "19974000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "341968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531181000", "currentAccountsPayable": "303738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523713000", "totalShareholderEquity": "592413000", "capitalLeaseObligations": "61406000", "otherCurrentLiabilities": "75550000", "totalCurrentLiabilities": "458110000", "otherNonCurrentLiabilities": "31877000", "totalNonCurrentLiabilities": "535616000", "cashAndShortTermInvestments": "461451000", "commonStockSharesOutstanding": "54991000", "intangibleAssetsExcludingGoodwill": "80568000", "cashAndCashEquivalentsAtCarryingValue": "461451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5039000", "profitLoss": "None", "dividendPayout": "3133000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "41977000", "operatingCashflow": "31058000", "capitalExpenditures": "2853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19987000", "cashflowFromInvestment": "-3374000", "stockBasedCompensation": "10080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343071000, "cost_of_revenue": 247445000, "gross_profit": 95626000, "research_and_development": 18693000, "selling_general_admin": 53092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7907000, "depreciation_amortisation": 12819000, "ebitda": 20726000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": 7860000, "tax_provision": 1805000, "effective_tax_rate": null, "net_income": 5039000, "net_income_continuing_ops": 6055000, "net_income_to_common": 5039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461451000, "short_term_investments": null, "net_receivables": 341968000, "inventory": 213205000, "other_current_assets": null, "total_current_assets": 1067014000, "net_ppe": null, "goodwill": 145895000, "intangible_assets": 80568000, "goodwill_and_intangibles": 226463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531181000, "total_assets": 1598195000, "short_term_debt": 19974000, "accounts_payable": 303738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458110000, "long_term_debt": 442333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535616000, "total_liabilities": 993726000, "total_debt": 462307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48946000, "total_equity": 592413000, "shares_outstanding": 54991000, "operating_cash_flow": 31058000, "stock_based_compensation": 10080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3374000, "dividends_paid": 3133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19987000, "free_cash_flow": 33911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7907000", "ebitda": "20726000", "netIncome": "5039000", "grossProfit": "95626000", "depreciation": "None", "totalRevenue": "343071000", "costOfRevenue": "247445000", "interestIncome": "None", "incomeBeforeTax": "7860000", "interestExpense": "47000", "operatingIncome": "23841000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "1805000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "71785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12819000", "sellingGeneralAndAdministrative": "53092000", "netIncomeFromContinuingOperations": "6055000" }, "balance": { "goodwill": "145895000", "inventory": "213205000", "commonStock": "1908000", "currentDebt": "None", "investments": "None", "totalAssets": "1598195000", "longTermDebt": "442333000", "shortTermDebt": "19974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "80568000", "reportedCurrency": "USD", "retainedEarnings": "48946000", "totalLiabilities": "993726000", "otherCurrentAssets": "50390000", "totalCurrentAssets": "1067014000", "currentLongTermDebt": "19974000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "341968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531181000", "currentAccountsPayable": "303738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523713000", "totalShareholderEquity": "592413000", "capitalLeaseObligations": "61406000", "otherCurrentLiabilities": "75550000", "totalCurrentLiabilities": "458110000", "otherNonCurrentLiabilities": "31877000", "totalNonCurrentLiabilities": "535616000", "cashAndShortTermInvestments": "461451000", "commonStockSharesOutstanding": "54991000", "intangibleAssetsExcludingGoodwill": "80568000", "cashAndCashEquivalentsAtCarryingValue": "461451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5039000", "profitLoss": "None", "dividendPayout": "3133000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "41977000", "operatingCashflow": "31058000", "capitalExpenditures": "2853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19987000", "cashflowFromInvestment": "-3374000", "stockBasedCompensation": "10080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 337922000, "cost_of_revenue": 241191000, "gross_profit": 96731000, "ebit": 9507000, "ebitda": 10519000, "pretax_income": 9354000, "tax_provision": -1196000, "net_income": 9431000, "net_income_to_common": 9431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453754000, "total_current_assets": 1064227000, "total_assets": 1617200000, "short_term_debt": 25695000, "long_term_debt": 441893000, "total_debt": 467588000, "total_liabilities": 1008973000, "total_equity": 595956000, "shares_outstanding": 54371000, "goodwill_and_intangibles": 233649000 }, "cash_flow": { "operating_cash_flow": -67065438, "capital_expenditure": 3238831, "free_cash_flow": -63826607, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145315, "ticker_id": 7646, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9507000", "ebitda": "10519000", "netIncome": "9431000", "grossProfit": "96731000", "depreciation": "None", "totalRevenue": "337922000", "costOfRevenue": "241191000", "interestIncome": "None", "incomeBeforeTax": "9354000", "interestExpense": "153000", "operatingIncome": "12448000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-1196000", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "84283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000", "sellingGeneralAndAdministrative": "58602000", "netIncomeFromContinuingOperations": "10550000" }, "balance": { "goodwill": "145895000", "inventory": "255182000", "commonStock": "1883000", "currentDebt": "None", "investments": "None", "totalAssets": "1617200000", "longTermDebt": "441893000", "shortTermDebt": "25695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "87754000", "reportedCurrency": "USD", "retainedEarnings": "46709000", "totalLiabilities": "1008973000", "otherCurrentAssets": "47387000", "totalCurrentAssets": "1064227000", "currentLongTermDebt": "19945000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "307904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552973000", "currentAccountsPayable": "265798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733034000", "totalShareholderEquity": "595956000", "capitalLeaseObligations": "62736000", "otherCurrentLiabilities": "110773000", "totalCurrentLiabilities": "473899000", "otherNonCurrentLiabilities": "30445000", "totalNonCurrentLiabilities": "535074000", "cashAndShortTermInvestments": "453754000", "commonStockSharesOutstanding": "54371000", "intangibleAssetsExcludingGoodwill": "87754000", "cashAndCashEquivalentsAtCarryingValue": "453754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10550000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-74526669", "operatingCashflow": "-67065438", "capitalExpenditures": "3238831", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211024714", "cashflowFromInvestment": "23294756", "stockBasedCompensation": "7814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337922000, "cost_of_revenue": 241191000, "gross_profit": 96731000, "research_and_development": 19861000, "selling_general_admin": 58602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9507000, "depreciation_amortisation": 1012000, "ebitda": 10519000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": 9354000, "tax_provision": -1196000, "effective_tax_rate": null, "net_income": 9431000, "net_income_continuing_ops": 10550000, "net_income_to_common": 9431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453754000, "short_term_investments": 0, "net_receivables": 307904000, "inventory": 255182000, "other_current_assets": null, "total_current_assets": 1064227000, "net_ppe": null, "goodwill": 145895000, "intangible_assets": 87754000, "goodwill_and_intangibles": 233649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552973000, "total_assets": 1617200000, "short_term_debt": 25695000, "accounts_payable": 265798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473899000, "long_term_debt": 441893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535074000, "total_liabilities": 1008973000, "total_debt": 467588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46709000, "total_equity": 595956000, "shares_outstanding": 54371000, "operating_cash_flow": -67065438, "stock_based_compensation": 7814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3238831, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23294756, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211024714, "free_cash_flow": -63826607, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9507000", "ebitda": "10519000", "netIncome": "9431000", "grossProfit": "96731000", "depreciation": "None", "totalRevenue": "337922000", "costOfRevenue": "241191000", "interestIncome": "None", "incomeBeforeTax": "9354000", "interestExpense": "153000", "operatingIncome": "12448000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-1196000", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "84283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000", "sellingGeneralAndAdministrative": "58602000", "netIncomeFromContinuingOperations": "10550000" }, "balance": { "goodwill": "145895000", "inventory": "255182000", "commonStock": "1883000", "currentDebt": "None", "investments": "None", "totalAssets": "1617200000", "longTermDebt": "441893000", "shortTermDebt": "25695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "87754000", "reportedCurrency": "USD", "retainedEarnings": "46709000", "totalLiabilities": "1008973000", "otherCurrentAssets": "47387000", "totalCurrentAssets": "1064227000", "currentLongTermDebt": "19945000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "307904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552973000", "currentAccountsPayable": "265798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733034000", "totalShareholderEquity": "595956000", "capitalLeaseObligations": "62736000", "otherCurrentLiabilities": "110773000", "totalCurrentLiabilities": "473899000", "otherNonCurrentLiabilities": "30445000", "totalNonCurrentLiabilities": "535074000", "cashAndShortTermInvestments": "453754000", "commonStockSharesOutstanding": "54371000", "intangibleAssetsExcludingGoodwill": "87754000", "cashAndCashEquivalentsAtCarryingValue": "453754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10550000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-74526669", "operatingCashflow": "-67065438", "capitalExpenditures": "3238831", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211024714", "cashflowFromInvestment": "23294756", "stockBasedCompensation": "7814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 324251000, "cost_of_revenue": 229168000, "gross_profit": 95083000, "ebit": 11282000, "ebitda": 25284000, "pretax_income": 10709000, "tax_provision": 7259000, "net_income": 2661000, "net_income_to_common": 2661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709871000, "total_current_assets": 1249896000, "total_assets": 1802782000, "short_term_debt": 19916000, "long_term_debt": 639562000, "total_debt": 659478000, "total_liabilities": 1207859000, "total_equity": 584771000, "shares_outstanding": 53738000, "goodwill_and_intangibles": 245715000 }, "cash_flow": { "operating_cash_flow": 95812465, "capital_expenditure": 2049535, "free_cash_flow": 97862000, "dividends_paid": 2945990, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145317, "ticker_id": 7646, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11282000", "ebitda": "25284000", "netIncome": "2661000", "grossProfit": "95083000", "depreciation": "None", "totalRevenue": "324251000", "costOfRevenue": "229168000", "interestIncome": "None", "incomeBeforeTax": "10709000", "interestExpense": "573000", "operatingIncome": "9843000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "7259000", "reportedCurrency": "USD", "netInterestIncome": "-573000", "nonInterestIncome": "None", "operatingExpenses": "85240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14002000", "sellingGeneralAndAdministrative": "59724000", "netIncomeFromContinuingOperations": "3450000" }, "balance": { "goodwill": "150585000", "inventory": "184348000", "commonStock": "1869000", "currentDebt": "None", "investments": "None", "totalAssets": "1802782000", "longTermDebt": "639562000", "shortTermDebt": "19916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "95130000", "reportedCurrency": "USD", "retainedEarnings": "40312000", "totalLiabilities": "1207859000", "otherCurrentAssets": "37497000", "totalCurrentAssets": "1249896000", "currentLongTermDebt": "19916000", "longTermInvestments": "None", "shortTermInvestments": "25676000", "currentNetReceivables": "292504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552886000", "currentAccountsPayable": "271290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "723128000", "totalShareholderEquity": "584771000", "capitalLeaseObligations": "63650000", "otherCurrentLiabilities": "66764000", "totalCurrentLiabilities": "476744000", "otherNonCurrentLiabilities": "27903000", "totalNonCurrentLiabilities": "731115000", "cashAndShortTermInvestments": "709871000", "commonStockSharesOutstanding": "53738000", "intangibleAssetsExcludingGoodwill": "95130000", "cashAndCashEquivalentsAtCarryingValue": "709871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3450000", "profitLoss": "None", "dividendPayout": "2945990", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "14060113", "operatingCashflow": "95812465", "capitalExpenditures": "2049535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25355268", "cashflowFromInvestment": "25280947", "stockBasedCompensation": "10251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2945990", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32304292", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324251000, "cost_of_revenue": 229168000, "gross_profit": 95083000, "research_and_development": 20222000, "selling_general_admin": 59724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11282000, "depreciation_amortisation": 14002000, "ebitda": 25284000, "interest_expense": 573000, "interest_income": null, "other_non_operating": null, "pretax_income": 10709000, "tax_provision": 7259000, "effective_tax_rate": null, "net_income": 2661000, "net_income_continuing_ops": 3450000, "net_income_to_common": 2661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709871000, "short_term_investments": 25676000, "net_receivables": 292504000, "inventory": 184348000, "other_current_assets": null, "total_current_assets": 1249896000, "net_ppe": null, "goodwill": 150585000, "intangible_assets": 95130000, "goodwill_and_intangibles": 245715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552886000, "total_assets": 1802782000, "short_term_debt": 19916000, "accounts_payable": 271290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476744000, "long_term_debt": 639562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 731115000, "total_liabilities": 1207859000, "total_debt": 659478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40312000, "total_equity": 584771000, "shares_outstanding": 53738000, "operating_cash_flow": 95812465, "stock_based_compensation": 10251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2049535, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25280947, "dividends_paid": 2945990, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25355268, "free_cash_flow": 97862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11282000", "ebitda": "25284000", "netIncome": "2661000", "grossProfit": "95083000", "depreciation": "None", "totalRevenue": "324251000", "costOfRevenue": "229168000", "interestIncome": "None", "incomeBeforeTax": "10709000", "interestExpense": "573000", "operatingIncome": "9843000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "7259000", "reportedCurrency": "USD", "netInterestIncome": "-573000", "nonInterestIncome": "None", "operatingExpenses": "85240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14002000", "sellingGeneralAndAdministrative": "59724000", "netIncomeFromContinuingOperations": "3450000" }, "balance": { "goodwill": "150585000", "inventory": "184348000", "commonStock": "1869000", "currentDebt": "None", "investments": "None", "totalAssets": "1802782000", "longTermDebt": "639562000", "shortTermDebt": "19916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "95130000", "reportedCurrency": "USD", "retainedEarnings": "40312000", "totalLiabilities": "1207859000", "otherCurrentAssets": "37497000", "totalCurrentAssets": "1249896000", "currentLongTermDebt": "19916000", "longTermInvestments": "None", "shortTermInvestments": "25676000", "currentNetReceivables": "292504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552886000", "currentAccountsPayable": "271290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "723128000", "totalShareholderEquity": "584771000", "capitalLeaseObligations": "63650000", "otherCurrentLiabilities": "66764000", "totalCurrentLiabilities": "476744000", "otherNonCurrentLiabilities": "27903000", "totalNonCurrentLiabilities": "731115000", "cashAndShortTermInvestments": "709871000", "commonStockSharesOutstanding": "53738000", "intangibleAssetsExcludingGoodwill": "95130000", "cashAndCashEquivalentsAtCarryingValue": "709871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3450000", "profitLoss": "None", "dividendPayout": "2945990", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "14060113", "operatingCashflow": "95812465", "capitalExpenditures": "2049535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25355268", "cashflowFromInvestment": "25280947", "stockBasedCompensation": "10251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2945990", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32304292", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 365519000, "cost_of_revenue": 260794000, "gross_profit": 104725000, "ebit": 18697000, "ebitda": 32734000, "pretax_income": 16514000, "tax_provision": 7643000, "net_income": 8082000, "net_income_to_common": 8082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621682000, "total_current_assets": 1244765000, "total_assets": 1811344000, "short_term_debt": 22094000, "long_term_debt": 638900000, "total_debt": 660994000, "total_liabilities": 1199453000, "total_equity": 602528000, "shares_outstanding": 54384000, "goodwill_and_intangibles": 259159000 }, "cash_flow": { "operating_cash_flow": 72877000, "capital_expenditure": 2335000, "free_cash_flow": 75212000, "dividends_paid": 2233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145318, "ticker_id": 7646, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18697000", "ebitda": "32734000", "netIncome": "8082000", "grossProfit": "104725000", "depreciation": "None", "totalRevenue": "365519000", "costOfRevenue": "260794000", "interestIncome": "None", "incomeBeforeTax": "16514000", "interestExpense": "2183000", "operatingIncome": "18488000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "7643000", "reportedCurrency": "USD", "netInterestIncome": "-2183000", "nonInterestIncome": "None", "operatingExpenses": "86237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14037000", "sellingGeneralAndAdministrative": "59315000", "netIncomeFromContinuingOperations": "8871000" }, "balance": { "goodwill": "155879000", "inventory": "199737000", "commonStock": "1849000", "currentDebt": "None", "investments": "None", "totalAssets": "1811344000", "longTermDebt": "638900000", "shortTermDebt": "22094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "103280000", "reportedCurrency": "USD", "retainedEarnings": "40684000", "totalLiabilities": "1199453000", "otherCurrentAssets": "67639000", "totalCurrentAssets": "1244765000", "currentLongTermDebt": "19891000", "longTermInvestments": "None", "shortTermInvestments": "25323000", "currentNetReceivables": "330384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566579000", "currentAccountsPayable": "238247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715607000", "totalShareholderEquity": "602528000", "capitalLeaseObligations": "56816000", "otherCurrentLiabilities": "80171000", "totalCurrentLiabilities": "473705000", "otherNonCurrentLiabilities": "30032000", "totalNonCurrentLiabilities": "725748000", "cashAndShortTermInvestments": "621682000", "commonStockSharesOutstanding": "54384000", "intangibleAssetsExcludingGoodwill": "103280000", "cashAndCashEquivalentsAtCarryingValue": "621682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8871000", "profitLoss": "None", "dividendPayout": "2233000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "47215000", "operatingCashflow": "72877000", "capitalExpenditures": "2335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182859000", "cashflowFromInvestment": "-4349000", "stockBasedCompensation": "11580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365519000, "cost_of_revenue": 260794000, "gross_profit": 104725000, "research_and_development": 19907000, "selling_general_admin": 59315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18697000, "depreciation_amortisation": 14037000, "ebitda": 32734000, "interest_expense": 2183000, "interest_income": null, "other_non_operating": null, "pretax_income": 16514000, "tax_provision": 7643000, "effective_tax_rate": null, "net_income": 8082000, "net_income_continuing_ops": 8871000, "net_income_to_common": 8082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621682000, "short_term_investments": 25323000, "net_receivables": 330384000, "inventory": 199737000, "other_current_assets": null, "total_current_assets": 1244765000, "net_ppe": null, "goodwill": 155879000, "intangible_assets": 103280000, "goodwill_and_intangibles": 259159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 566579000, "total_assets": 1811344000, "short_term_debt": 22094000, "accounts_payable": 238247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473705000, "long_term_debt": 638900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725748000, "total_liabilities": 1199453000, "total_debt": 660994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40684000, "total_equity": 602528000, "shares_outstanding": 54384000, "operating_cash_flow": 72877000, "stock_based_compensation": 11580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4349000, "dividends_paid": 2233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182859000, "free_cash_flow": 75212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18697000", "ebitda": "32734000", "netIncome": "8082000", "grossProfit": "104725000", "depreciation": "None", "totalRevenue": "365519000", "costOfRevenue": "260794000", "interestIncome": "None", "incomeBeforeTax": "16514000", "interestExpense": "2183000", "operatingIncome": "18488000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "7643000", "reportedCurrency": "USD", "netInterestIncome": "-2183000", "nonInterestIncome": "None", "operatingExpenses": "86237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14037000", "sellingGeneralAndAdministrative": "59315000", "netIncomeFromContinuingOperations": "8871000" }, "balance": { "goodwill": "155879000", "inventory": "199737000", "commonStock": "1849000", "currentDebt": "None", "investments": "None", "totalAssets": "1811344000", "longTermDebt": "638900000", "shortTermDebt": "22094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "103280000", "reportedCurrency": "USD", "retainedEarnings": "40684000", "totalLiabilities": "1199453000", "otherCurrentAssets": "67639000", "totalCurrentAssets": "1244765000", "currentLongTermDebt": "19891000", "longTermInvestments": "None", "shortTermInvestments": "25323000", "currentNetReceivables": "330384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566579000", "currentAccountsPayable": "238247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715607000", "totalShareholderEquity": "602528000", "capitalLeaseObligations": "56816000", "otherCurrentLiabilities": "80171000", "totalCurrentLiabilities": "473705000", "otherNonCurrentLiabilities": "30032000", "totalNonCurrentLiabilities": "725748000", "cashAndShortTermInvestments": "621682000", "commonStockSharesOutstanding": "54384000", "intangibleAssetsExcludingGoodwill": "103280000", "cashAndCashEquivalentsAtCarryingValue": "621682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8871000", "profitLoss": "None", "dividendPayout": "2233000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "47215000", "operatingCashflow": "72877000", "capitalExpenditures": "2335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182859000", "cashflowFromInvestment": "-4349000", "stockBasedCompensation": "11580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 341102000, "cost_of_revenue": 243290000, "gross_profit": 97812000, "ebit": 16720000, "ebitda": 31681000, "pretax_income": 12324000, "tax_provision": 6360000, "net_income": 5217000, "net_income_to_common": 5217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370295000, "total_current_assets": 995579000, "total_assets": 1583015000, "short_term_debt": null, "long_term_debt": 658070000, "total_debt": 658070000, "total_liabilities": 1174066000, "total_equity": 400375000, "shares_outstanding": 54312000, "goodwill_and_intangibles": 273884000 }, "cash_flow": { "operating_cash_flow": 13819000, "capital_expenditure": 1836000, "free_cash_flow": 15655000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145319, "ticker_id": 7646, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16720000", "ebitda": "31681000", "netIncome": "5217000", "grossProfit": "97812000", "depreciation": "None", "totalRevenue": "341102000", "costOfRevenue": "243290000", "interestIncome": "None", "incomeBeforeTax": "12324000", "interestExpense": "4396000", "operatingIncome": "17356000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "6360000", "reportedCurrency": "USD", "netInterestIncome": "-4396000", "nonInterestIncome": "None", "operatingExpenses": "80456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14961000", "sellingGeneralAndAdministrative": "60536000", "netIncomeFromContinuingOperations": "5964000" }, "balance": { "goodwill": "161958000", "inventory": "246952000", "commonStock": "1832000", "currentDebt": "None", "investments": "None", "totalAssets": "1583015000", "longTermDebt": "658070000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "111926000", "reportedCurrency": "USD", "retainedEarnings": "35202000", "totalLiabilities": "1174066000", "otherCurrentAssets": "79273000", "totalCurrentAssets": "995579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23430000", "currentNetReceivables": "275629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587436000", "currentAccountsPayable": "244271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716681000", "totalShareholderEquity": "400375000", "capitalLeaseObligations": "58611000", "otherCurrentLiabilities": "127676000", "totalCurrentLiabilities": "426886000", "otherNonCurrentLiabilities": "30499000", "totalNonCurrentLiabilities": "747180000", "cashAndShortTermInvestments": "370295000", "commonStockSharesOutstanding": "54312000", "intangibleAssetsExcludingGoodwill": "111926000", "cashAndCashEquivalentsAtCarryingValue": "370295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5964000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-93380000", "operatingCashflow": "13819000", "capitalExpenditures": "1836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7763000", "cashflowFromInvestment": "-18922000", "stockBasedCompensation": "11531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341102000, "cost_of_revenue": 243290000, "gross_profit": 97812000, "research_and_development": 19811000, "selling_general_admin": 60536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16720000, "depreciation_amortisation": 14961000, "ebitda": 31681000, "interest_expense": 4396000, "interest_income": null, "other_non_operating": null, "pretax_income": 12324000, "tax_provision": 6360000, "effective_tax_rate": null, "net_income": 5217000, "net_income_continuing_ops": 5964000, "net_income_to_common": 5217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370295000, "short_term_investments": 23430000, "net_receivables": 275629000, "inventory": 246952000, "other_current_assets": null, "total_current_assets": 995579000, "net_ppe": null, "goodwill": 161958000, "intangible_assets": 111926000, "goodwill_and_intangibles": 273884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587436000, "total_assets": 1583015000, "short_term_debt": null, "accounts_payable": 244271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426886000, "long_term_debt": 658070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747180000, "total_liabilities": 1174066000, "total_debt": 658070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35202000, "total_equity": 400375000, "shares_outstanding": 54312000, "operating_cash_flow": 13819000, "stock_based_compensation": 11531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18922000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7763000, "free_cash_flow": 15655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16720000", "ebitda": "31681000", "netIncome": "5217000", "grossProfit": "97812000", "depreciation": "None", "totalRevenue": "341102000", "costOfRevenue": "243290000", "interestIncome": "None", "incomeBeforeTax": "12324000", "interestExpense": "4396000", "operatingIncome": "17356000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "6360000", "reportedCurrency": "USD", "netInterestIncome": "-4396000", "nonInterestIncome": "None", "operatingExpenses": "80456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14961000", "sellingGeneralAndAdministrative": "60536000", "netIncomeFromContinuingOperations": "5964000" }, "balance": { "goodwill": "161958000", "inventory": "246952000", "commonStock": "1832000", "currentDebt": "None", "investments": "None", "totalAssets": "1583015000", "longTermDebt": "658070000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "111926000", "reportedCurrency": "USD", "retainedEarnings": "35202000", "totalLiabilities": "1174066000", "otherCurrentAssets": "79273000", "totalCurrentAssets": "995579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23430000", "currentNetReceivables": "275629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587436000", "currentAccountsPayable": "244271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716681000", "totalShareholderEquity": "400375000", "capitalLeaseObligations": "58611000", "otherCurrentLiabilities": "127676000", "totalCurrentLiabilities": "426886000", "otherNonCurrentLiabilities": "30499000", "totalNonCurrentLiabilities": "747180000", "cashAndShortTermInvestments": "370295000", "commonStockSharesOutstanding": "54312000", "intangibleAssetsExcludingGoodwill": "111926000", "cashAndCashEquivalentsAtCarryingValue": "370295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5964000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-93380000", "operatingCashflow": "13819000", "capitalExpenditures": "1836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7763000", "cashflowFromInvestment": "-18922000", "stockBasedCompensation": "11531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 311148000, "cost_of_revenue": 224062000, "gross_profit": 87086000, "ebit": -12180000, "ebitda": 3201000, "pretax_income": -17583000, "tax_provision": 6209000, "net_income": -24547000, "net_income_to_common": -24547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383147000, "total_current_assets": 867704000, "total_assets": 1474506000, "short_term_debt": 7996000, "long_term_debt": 657347000, "total_debt": 665343000, "total_liabilities": 1075298000, "total_equity": 391381000, "shares_outstanding": 53071000, "goodwill_and_intangibles": 283412000 }, "cash_flow": { "operating_cash_flow": -15661127, "capital_expenditure": 4735902, "free_cash_flow": -10925225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145320, "ticker_id": 7646, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12180000", "ebitda": "3201000", "netIncome": "-24547000", "grossProfit": "87086000", "depreciation": "None", "totalRevenue": "311148000", "costOfRevenue": "224062000", "interestIncome": "None", "incomeBeforeTax": "-17583000", "interestExpense": "5403000", "operatingIncome": "8791000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "6209000", "reportedCurrency": "USD", "netInterestIncome": "-5403000", "nonInterestIncome": "None", "operatingExpenses": "78295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15381000", "sellingGeneralAndAdministrative": "58029000", "netIncomeFromContinuingOperations": "-23792000" }, "balance": { "goodwill": "161958000", "inventory": "151213000", "commonStock": "1807000", "currentDebt": "None", "investments": "None", "totalAssets": "1474506000", "longTermDebt": "657347000", "shortTermDebt": "7996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "121454000", "reportedCurrency": "USD", "retainedEarnings": "29985000", "totalLiabilities": "1075298000", "otherCurrentAssets": "75264000", "totalCurrentAssets": "867704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6337000", "currentNetReceivables": "251743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606802000", "currentAccountsPayable": "182037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725885000", "totalShareholderEquity": "391381000", "capitalLeaseObligations": "60542000", "otherCurrentLiabilities": "61746000", "totalCurrentLiabilities": "327596000", "otherNonCurrentLiabilities": "29813000", "totalNonCurrentLiabilities": "747702000", "cashAndShortTermInvestments": "383147000", "commonStockSharesOutstanding": "53071000", "intangibleAssetsExcludingGoodwill": "121454000", "cashAndCashEquivalentsAtCarryingValue": "383147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "24410421", "operatingCashflow": "-15661127", "capitalExpenditures": "4735902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38680099", "cashflowFromInvestment": "-13336905", "stockBasedCompensation": "10359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2216883", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311148000, "cost_of_revenue": 224062000, "gross_profit": 87086000, "research_and_development": 19941000, "selling_general_admin": 58029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12180000, "depreciation_amortisation": 15381000, "ebitda": 3201000, "interest_expense": 5403000, "interest_income": null, "other_non_operating": null, "pretax_income": -17583000, "tax_provision": 6209000, "effective_tax_rate": null, "net_income": -24547000, "net_income_continuing_ops": -23792000, "net_income_to_common": -24547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383147000, "short_term_investments": 6337000, "net_receivables": 251743000, "inventory": 151213000, "other_current_assets": null, "total_current_assets": 867704000, "net_ppe": null, "goodwill": 161958000, "intangible_assets": 121454000, "goodwill_and_intangibles": 283412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606802000, "total_assets": 1474506000, "short_term_debt": 7996000, "accounts_payable": 182037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327596000, "long_term_debt": 657347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747702000, "total_liabilities": 1075298000, "total_debt": 665343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29985000, "total_equity": 391381000, "shares_outstanding": 53071000, "operating_cash_flow": -15661127, "stock_based_compensation": 10359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4735902, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13336905, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38680099, "free_cash_flow": -10925225, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12180000", "ebitda": "3201000", "netIncome": "-24547000", "grossProfit": "87086000", "depreciation": "None", "totalRevenue": "311148000", "costOfRevenue": "224062000", "interestIncome": "None", "incomeBeforeTax": "-17583000", "interestExpense": "5403000", "operatingIncome": "8791000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "6209000", "reportedCurrency": "USD", "netInterestIncome": "-5403000", "nonInterestIncome": "None", "operatingExpenses": "78295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15381000", "sellingGeneralAndAdministrative": "58029000", "netIncomeFromContinuingOperations": "-23792000" }, "balance": { "goodwill": "161958000", "inventory": "151213000", "commonStock": "1807000", "currentDebt": "None", "investments": "None", "totalAssets": "1474506000", "longTermDebt": "657347000", "shortTermDebt": "7996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "121454000", "reportedCurrency": "USD", "retainedEarnings": "29985000", "totalLiabilities": "1075298000", "otherCurrentAssets": "75264000", "totalCurrentAssets": "867704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6337000", "currentNetReceivables": "251743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606802000", "currentAccountsPayable": "182037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725885000", "totalShareholderEquity": "391381000", "capitalLeaseObligations": "60542000", "otherCurrentLiabilities": "61746000", "totalCurrentLiabilities": "327596000", "otherNonCurrentLiabilities": "29813000", "totalNonCurrentLiabilities": "747702000", "cashAndShortTermInvestments": "383147000", "commonStockSharesOutstanding": "53071000", "intangibleAssetsExcludingGoodwill": "121454000", "cashAndCashEquivalentsAtCarryingValue": "383147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "24410421", "operatingCashflow": "-15661127", "capitalExpenditures": "4735902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38680099", "cashflowFromInvestment": "-13336905", "stockBasedCompensation": "10359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2216883", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 300580000, "cost_of_revenue": 211674000, "gross_profit": 88906000, "ebit": 11070000, "ebitda": 26605000, "pretax_income": 4903000, "tax_provision": -1323000, "net_income": 5616000, "net_income_to_common": 5616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453791000, "total_current_assets": 942327000, "total_assets": 1546133000, "short_term_debt": null, "long_term_debt": 667042000, "total_debt": 667042000, "total_liabilities": 1115612000, "total_equity": 423449000, "shares_outstanding": 54283000, "goodwill_and_intangibles": 293338000 }, "cash_flow": { "operating_cash_flow": 79780000, "capital_expenditure": 3777000, "free_cash_flow": 83557000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145322, "ticker_id": 7646, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11070000", "ebitda": "26605000", "netIncome": "5616000", "grossProfit": "88906000", "depreciation": "None", "totalRevenue": "300580000", "costOfRevenue": "211674000", "interestIncome": "None", "incomeBeforeTax": "4903000", "interestExpense": "6167000", "operatingIncome": "11511000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-1323000", "reportedCurrency": "USD", "netInterestIncome": "-6167000", "nonInterestIncome": "None", "operatingExpenses": "77395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15535000", "sellingGeneralAndAdministrative": "57249000", "netIncomeFromContinuingOperations": "6226000" }, "balance": { "goodwill": "161958000", "inventory": "177299000", "commonStock": "1790000", "currentDebt": "None", "investments": "None", "totalAssets": "1546133000", "longTermDebt": "667042000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "131380000", "reportedCurrency": "USD", "retainedEarnings": "54532000", "totalLiabilities": "1115612000", "otherCurrentAssets": "85649000", "totalCurrentAssets": "942327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13746000", "currentNetReceivables": "211842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603806000", "currentAccountsPayable": "191799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729096000", "totalShareholderEquity": "423449000", "capitalLeaseObligations": "62054000", "otherCurrentLiabilities": "57880000", "totalCurrentLiabilities": "351142000", "otherNonCurrentLiabilities": "35374000", "totalNonCurrentLiabilities": "764470000", "cashAndShortTermInvestments": "453791000", "commonStockSharesOutstanding": "54283000", "intangibleAssetsExcludingGoodwill": "131380000", "cashAndCashEquivalentsAtCarryingValue": "453791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6226000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-4535000", "operatingCashflow": "79780000", "capitalExpenditures": "3777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73313000", "cashflowFromInvestment": "5071000", "stockBasedCompensation": "11192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300580000, "cost_of_revenue": 211674000, "gross_profit": 88906000, "research_and_development": 19681000, "selling_general_admin": 57249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11070000, "depreciation_amortisation": 15535000, "ebitda": 26605000, "interest_expense": 6167000, "interest_income": null, "other_non_operating": null, "pretax_income": 4903000, "tax_provision": -1323000, "effective_tax_rate": null, "net_income": 5616000, "net_income_continuing_ops": 6226000, "net_income_to_common": 5616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453791000, "short_term_investments": 13746000, "net_receivables": 211842000, "inventory": 177299000, "other_current_assets": null, "total_current_assets": 942327000, "net_ppe": null, "goodwill": 161958000, "intangible_assets": 131380000, "goodwill_and_intangibles": 293338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603806000, "total_assets": 1546133000, "short_term_debt": null, "accounts_payable": 191799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351142000, "long_term_debt": 667042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 764470000, "total_liabilities": 1115612000, "total_debt": 667042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54532000, "total_equity": 423449000, "shares_outstanding": 54283000, "operating_cash_flow": 79780000, "stock_based_compensation": 11192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5071000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73313000, "free_cash_flow": 83557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11070000", "ebitda": "26605000", "netIncome": "5616000", "grossProfit": "88906000", "depreciation": "None", "totalRevenue": "300580000", "costOfRevenue": "211674000", "interestIncome": "None", "incomeBeforeTax": "4903000", "interestExpense": "6167000", "operatingIncome": "11511000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-1323000", "reportedCurrency": "USD", "netInterestIncome": "-6167000", "nonInterestIncome": "None", "operatingExpenses": "77395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15535000", "sellingGeneralAndAdministrative": "57249000", "netIncomeFromContinuingOperations": "6226000" }, "balance": { "goodwill": "161958000", "inventory": "177299000", "commonStock": "1790000", "currentDebt": "None", "investments": "None", "totalAssets": "1546133000", "longTermDebt": "667042000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "131380000", "reportedCurrency": "USD", "retainedEarnings": "54532000", "totalLiabilities": "1115612000", "otherCurrentAssets": "85649000", "totalCurrentAssets": "942327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13746000", "currentNetReceivables": "211842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603806000", "currentAccountsPayable": "191799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729096000", "totalShareholderEquity": "423449000", "capitalLeaseObligations": "62054000", "otherCurrentLiabilities": "57880000", "totalCurrentLiabilities": "351142000", "otherNonCurrentLiabilities": "35374000", "totalNonCurrentLiabilities": "764470000", "cashAndShortTermInvestments": "453791000", "commonStockSharesOutstanding": "54283000", "intangibleAssetsExcludingGoodwill": "131380000", "cashAndCashEquivalentsAtCarryingValue": "453791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6226000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-4535000", "operatingCashflow": "79780000", "capitalExpenditures": "3777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73313000", "cashflowFromInvestment": "5071000", "stockBasedCompensation": "11192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 284821000, "cost_of_revenue": 202887000, "gross_profit": 81934000, "ebit": -3560000, "ebitda": 13586000, "pretax_income": -10809000, "tax_provision": 2198000, "net_income": -13620000, "net_income_to_common": -13620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442329000, "total_current_assets": 884730000, "total_assets": 1517454000, "short_term_debt": null, "long_term_debt": 740663000, "total_debt": 740663000, "total_liabilities": 1105950000, "total_equity": 405042000, "shares_outstanding": 52031000, "goodwill_and_intangibles": 302881000 }, "cash_flow": { "operating_cash_flow": -21917000, "capital_expenditure": 5204000, "free_cash_flow": -16713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145323, "ticker_id": 7646, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3560000", "ebitda": "13586000", "netIncome": "-13620000", "grossProfit": "81934000", "depreciation": "None", "totalRevenue": "284821000", "costOfRevenue": "202887000", "interestIncome": "None", "incomeBeforeTax": "-10809000", "interestExpense": "7249000", "operatingIncome": "-3312000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "2198000", "reportedCurrency": "USD", "netInterestIncome": "-7249000", "nonInterestIncome": "None", "operatingExpenses": "85246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17146000", "sellingGeneralAndAdministrative": "61385000", "netIncomeFromContinuingOperations": "-13007000" }, "balance": { "goodwill": "161958000", "inventory": "172763000", "commonStock": "1769000", "currentDebt": "None", "investments": "None", "totalAssets": "1517454000", "longTermDebt": "740663000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "140923000", "reportedCurrency": "USD", "retainedEarnings": "48916000", "totalLiabilities": "1105950000", "otherCurrentAssets": "76481000", "totalCurrentAssets": "884730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23439000", "currentNetReceivables": "169718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632724000", "currentAccountsPayable": "148008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803248000", "totalShareholderEquity": "405042000", "capitalLeaseObligations": "62585000", "otherCurrentLiabilities": "72584000", "totalCurrentLiabilities": "267959000", "otherNonCurrentLiabilities": "34743000", "totalNonCurrentLiabilities": "837991000", "cashAndShortTermInvestments": "442329000", "commonStockSharesOutstanding": "52031000", "intangibleAssetsExcludingGoodwill": "140923000", "cashAndCashEquivalentsAtCarryingValue": "442329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "35678000", "operatingCashflow": "-21917000", "capitalExpenditures": "5204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60152000", "cashflowFromInvestment": "-4506000", "stockBasedCompensation": "10639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284821000, "cost_of_revenue": 202887000, "gross_profit": 81934000, "research_and_development": 20526000, "selling_general_admin": 61385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3560000, "depreciation_amortisation": 17146000, "ebitda": 13586000, "interest_expense": 7249000, "interest_income": null, "other_non_operating": null, "pretax_income": -10809000, "tax_provision": 2198000, "effective_tax_rate": null, "net_income": -13620000, "net_income_continuing_ops": -13007000, "net_income_to_common": -13620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442329000, "short_term_investments": 23439000, "net_receivables": 169718000, "inventory": 172763000, "other_current_assets": null, "total_current_assets": 884730000, "net_ppe": null, "goodwill": 161958000, "intangible_assets": 140923000, "goodwill_and_intangibles": 302881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 632724000, "total_assets": 1517454000, "short_term_debt": null, "accounts_payable": 148008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267959000, "long_term_debt": 740663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837991000, "total_liabilities": 1105950000, "total_debt": 740663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48916000, "total_equity": 405042000, "shares_outstanding": 52031000, "operating_cash_flow": -21917000, "stock_based_compensation": 10639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60152000, "free_cash_flow": -16713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3560000", "ebitda": "13586000", "netIncome": "-13620000", "grossProfit": "81934000", "depreciation": "None", "totalRevenue": "284821000", "costOfRevenue": "202887000", "interestIncome": "None", "incomeBeforeTax": "-10809000", "interestExpense": "7249000", "operatingIncome": "-3312000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "2198000", "reportedCurrency": "USD", "netInterestIncome": "-7249000", "nonInterestIncome": "None", "operatingExpenses": "85246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17146000", "sellingGeneralAndAdministrative": "61385000", "netIncomeFromContinuingOperations": "-13007000" }, "balance": { "goodwill": "161958000", "inventory": "172763000", "commonStock": "1769000", "currentDebt": "None", "investments": "None", "totalAssets": "1517454000", "longTermDebt": "740663000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "140923000", "reportedCurrency": "USD", "retainedEarnings": "48916000", "totalLiabilities": "1105950000", "otherCurrentAssets": "76481000", "totalCurrentAssets": "884730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23439000", "currentNetReceivables": "169718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632724000", "currentAccountsPayable": "148008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803248000", "totalShareholderEquity": "405042000", "capitalLeaseObligations": "62585000", "otherCurrentLiabilities": "72584000", "totalCurrentLiabilities": "267959000", "otherNonCurrentLiabilities": "34743000", "totalNonCurrentLiabilities": "837991000", "cashAndShortTermInvestments": "442329000", "commonStockSharesOutstanding": "52031000", "intangibleAssetsExcludingGoodwill": "140923000", "cashAndCashEquivalentsAtCarryingValue": "442329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "35678000", "operatingCashflow": "-21917000", "capitalExpenditures": "5204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60152000", "cashflowFromInvestment": "-4506000", "stockBasedCompensation": "10639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 274247000, "cost_of_revenue": 191397000, "gross_profit": 82850000, "ebit": 1881000, "ebitda": 19535000, "pretax_income": -7678000, "tax_provision": 3534000, "net_income": -19921000, "net_income_to_common": -19921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529059000, "total_current_assets": 986848000, "total_assets": 1630865000, "short_term_debt": 28511000, "long_term_debt": 748299000, "total_debt": 776810000, "total_liabilities": 1214856000, "total_equity": 410160000, "shares_outstanding": 52068000, "goodwill_and_intangibles": 312241000 }, "cash_flow": { "operating_cash_flow": 31478000, "capital_expenditure": 4648000, "free_cash_flow": 36126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145324, "ticker_id": 7646, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1881000", "ebitda": "19535000", "netIncome": "-19921000", "grossProfit": "82850000", "depreciation": "None", "totalRevenue": "274247000", "costOfRevenue": "191397000", "interestIncome": "None", "incomeBeforeTax": "-7678000", "interestExpense": "9559000", "operatingIncome": "1305000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "3534000", "reportedCurrency": "USD", "netInterestIncome": "-9559000", "nonInterestIncome": "None", "operatingExpenses": "81545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17654000", "sellingGeneralAndAdministrative": "57217000", "netIncomeFromContinuingOperations": "-11212000" }, "balance": { "goodwill": "161958000", "inventory": "208441000", "commonStock": "1753000", "currentDebt": "None", "investments": "None", "totalAssets": "1630865000", "longTermDebt": "748299000", "shortTermDebt": "28511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "150283000", "reportedCurrency": "USD", "retainedEarnings": "62536000", "totalLiabilities": "1214856000", "otherCurrentAssets": "54373000", "totalCurrentAssets": "986848000", "currentLongTermDebt": "28511000", "longTermInvestments": "None", "shortTermInvestments": "24385000", "currentNetReceivables": "170590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644017000", "currentAccountsPayable": "181791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841217000", "totalShareholderEquity": "410160000", "capitalLeaseObligations": "64407000", "otherCurrentLiabilities": "106089000", "totalCurrentLiabilities": "368804000", "otherNonCurrentLiabilities": "33346000", "totalNonCurrentLiabilities": "846052000", "cashAndShortTermInvestments": "529059000", "commonStockSharesOutstanding": "52068000", "intangibleAssetsExcludingGoodwill": "150283000", "cashAndCashEquivalentsAtCarryingValue": "529059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-33464000", "operatingCashflow": "31478000", "capitalExpenditures": "4648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26756000", "cashflowFromInvestment": "115298000", "stockBasedCompensation": "10970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274247000, "cost_of_revenue": 191397000, "gross_profit": 82850000, "research_and_development": 21389000, "selling_general_admin": 57217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1881000, "depreciation_amortisation": 17654000, "ebitda": 19535000, "interest_expense": 9559000, "interest_income": null, "other_non_operating": null, "pretax_income": -7678000, "tax_provision": 3534000, "effective_tax_rate": null, "net_income": -19921000, "net_income_continuing_ops": -11212000, "net_income_to_common": -19921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529059000, "short_term_investments": 24385000, "net_receivables": 170590000, "inventory": 208441000, "other_current_assets": null, "total_current_assets": 986848000, "net_ppe": null, "goodwill": 161958000, "intangible_assets": 150283000, "goodwill_and_intangibles": 312241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644017000, "total_assets": 1630865000, "short_term_debt": 28511000, "accounts_payable": 181791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368804000, "long_term_debt": 748299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 846052000, "total_liabilities": 1214856000, "total_debt": 776810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62536000, "total_equity": 410160000, "shares_outstanding": 52068000, "operating_cash_flow": 31478000, "stock_based_compensation": 10970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26756000, "free_cash_flow": 36126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1881000", "ebitda": "19535000", "netIncome": "-19921000", "grossProfit": "82850000", "depreciation": "None", "totalRevenue": "274247000", "costOfRevenue": "191397000", "interestIncome": "None", "incomeBeforeTax": "-7678000", "interestExpense": "9559000", "operatingIncome": "1305000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "3534000", "reportedCurrency": "USD", "netInterestIncome": "-9559000", "nonInterestIncome": "None", "operatingExpenses": "81545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17654000", "sellingGeneralAndAdministrative": "57217000", "netIncomeFromContinuingOperations": "-11212000" }, "balance": { "goodwill": "161958000", "inventory": "208441000", "commonStock": "1753000", "currentDebt": "None", "investments": "None", "totalAssets": "1630865000", "longTermDebt": "748299000", "shortTermDebt": "28511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "150283000", "reportedCurrency": "USD", "retainedEarnings": "62536000", "totalLiabilities": "1214856000", "otherCurrentAssets": "54373000", "totalCurrentAssets": "986848000", "currentLongTermDebt": "28511000", "longTermInvestments": "None", "shortTermInvestments": "24385000", "currentNetReceivables": "170590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644017000", "currentAccountsPayable": "181791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841217000", "totalShareholderEquity": "410160000", "capitalLeaseObligations": "64407000", "otherCurrentLiabilities": "106089000", "totalCurrentLiabilities": "368804000", "otherNonCurrentLiabilities": "33346000", "totalNonCurrentLiabilities": "846052000", "cashAndShortTermInvestments": "529059000", "commonStockSharesOutstanding": "52068000", "intangibleAssetsExcludingGoodwill": "150283000", "cashAndCashEquivalentsAtCarryingValue": "529059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-33464000", "operatingCashflow": "31478000", "capitalExpenditures": "4648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26756000", "cashflowFromInvestment": "115298000", "stockBasedCompensation": "10970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 316658000, "cost_of_revenue": 225073000, "gross_profit": 91585000, "ebit": -1177000, "ebitda": 17653000, "pretax_income": -10360000, "tax_provision": -75890000, "net_income": -140844000, "net_income_to_common": -140844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365563000, "total_current_assets": 907402000, "total_assets": 1505958000, "short_term_debt": 35618000, "long_term_debt": 754820000, "total_debt": 790438000, "total_liabilities": 1276725000, "total_equity": 222475000, "shares_outstanding": 55523000, "goodwill_and_intangibles": 322143000 }, "cash_flow": { "operating_cash_flow": 36799000, "capital_expenditure": 1899000, "free_cash_flow": 38698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145325, "ticker_id": 7646, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1177000", "ebitda": "17653000", "netIncome": "-140844000", "grossProfit": "91585000", "depreciation": "None", "totalRevenue": "316658000", "costOfRevenue": "225073000", "interestIncome": "None", "incomeBeforeTax": "-10360000", "interestExpense": "12319000", "operatingIncome": "-1639000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-75890000", "reportedCurrency": "USD", "netInterestIncome": "-12319000", "nonInterestIncome": "None", "operatingExpenses": "93224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18830000", "sellingGeneralAndAdministrative": "56333000", "netIncomeFromContinuingOperations": "55229000" }, "balance": { "goodwill": "161958000", "inventory": "174977000", "commonStock": "1726000", "currentDebt": "None", "investments": "None", "totalAssets": "1505958000", "longTermDebt": "754820000", "shortTermDebt": "35618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "160185000", "reportedCurrency": "USD", "retainedEarnings": "82457000", "totalLiabilities": "1276725000", "otherCurrentAssets": "122364000", "totalCurrentAssets": "907402000", "currentLongTermDebt": "35618000", "longTermInvestments": "None", "shortTermInvestments": "25251000", "currentNetReceivables": "219247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598556000", "currentAccountsPayable": "134980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856845000", "totalShareholderEquity": "222475000", "capitalLeaseObligations": "66407000", "otherCurrentLiabilities": "194186000", "totalCurrentLiabilities": "426250000", "otherNonCurrentLiabilities": "29248000", "totalNonCurrentLiabilities": "850475000", "cashAndShortTermInvestments": "365563000", "commonStockSharesOutstanding": "55523000", "intangibleAssetsExcludingGoodwill": "160185000", "cashAndCashEquivalentsAtCarryingValue": "365563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-9344000", "operatingCashflow": "36799000", "capitalExpenditures": "1899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18702000", "cashflowFromInvestment": "-48747000", "stockBasedCompensation": "8390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316658000, "cost_of_revenue": 225073000, "gross_profit": 91585000, "research_and_development": 17609000, "selling_general_admin": 56333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1177000, "depreciation_amortisation": 18830000, "ebitda": 17653000, "interest_expense": 12319000, "interest_income": null, "other_non_operating": null, "pretax_income": -10360000, "tax_provision": -75890000, "effective_tax_rate": null, "net_income": -140844000, "net_income_continuing_ops": 55229000, "net_income_to_common": -140844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365563000, "short_term_investments": 25251000, "net_receivables": 219247000, "inventory": 174977000, "other_current_assets": null, "total_current_assets": 907402000, "net_ppe": null, "goodwill": 161958000, "intangible_assets": 160185000, "goodwill_and_intangibles": 322143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598556000, "total_assets": 1505958000, "short_term_debt": 35618000, "accounts_payable": 134980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426250000, "long_term_debt": 754820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 850475000, "total_liabilities": 1276725000, "total_debt": 790438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82457000, "total_equity": 222475000, "shares_outstanding": 55523000, "operating_cash_flow": 36799000, "stock_based_compensation": 8390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18702000, "free_cash_flow": 38698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1177000", "ebitda": "17653000", "netIncome": "-140844000", "grossProfit": "91585000", "depreciation": "None", "totalRevenue": "316658000", "costOfRevenue": "225073000", "interestIncome": "None", "incomeBeforeTax": "-10360000", "interestExpense": "12319000", "operatingIncome": "-1639000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-75890000", "reportedCurrency": "USD", "netInterestIncome": "-12319000", "nonInterestIncome": "None", "operatingExpenses": "93224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18830000", "sellingGeneralAndAdministrative": "56333000", "netIncomeFromContinuingOperations": "55229000" }, "balance": { "goodwill": "161958000", "inventory": "174977000", "commonStock": "1726000", "currentDebt": "None", "investments": "None", "totalAssets": "1505958000", "longTermDebt": "754820000", "shortTermDebt": "35618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "160185000", "reportedCurrency": "USD", "retainedEarnings": "82457000", "totalLiabilities": "1276725000", "otherCurrentAssets": "122364000", "totalCurrentAssets": "907402000", "currentLongTermDebt": "35618000", "longTermInvestments": "None", "shortTermInvestments": "25251000", "currentNetReceivables": "219247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598556000", "currentAccountsPayable": "134980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856845000", "totalShareholderEquity": "222475000", "capitalLeaseObligations": "66407000", "otherCurrentLiabilities": "194186000", "totalCurrentLiabilities": "426250000", "otherNonCurrentLiabilities": "29248000", "totalNonCurrentLiabilities": "850475000", "cashAndShortTermInvestments": "365563000", "commonStockSharesOutstanding": "55523000", "intangibleAssetsExcludingGoodwill": "160185000", "cashAndCashEquivalentsAtCarryingValue": "365563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-9344000", "operatingCashflow": "36799000", "capitalExpenditures": "1899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18702000", "cashflowFromInvestment": "-48747000", "stockBasedCompensation": "8390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "income_statement": { "revenue": 344418000, "cost_of_revenue": 243938000, "gross_profit": 100480000, "ebit": -2740000, "ebitda": 15762000, "pretax_income": -12054000, "tax_provision": 7216000, "net_income": -24455000, "net_income_to_common": -24455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401275000, "total_current_assets": 938911000, "total_assets": 1591188000, "short_term_debt": 32253000, "long_term_debt": 782258000, "total_debt": 814511000, "total_liabilities": 1267022000, "total_equity": 318097000, "shares_outstanding": 49380000, "goodwill_and_intangibles": 354504000 }, "cash_flow": { "operating_cash_flow": 41038000, "capital_expenditure": 11984000, "free_cash_flow": 53022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145327, "ticker_id": 7646, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:27.827724+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2740000", "ebitda": "15762000", "netIncome": "-24455000", "grossProfit": "100480000", "depreciation": "None", "totalRevenue": "344418000", "costOfRevenue": "243938000", "interestIncome": "None", "incomeBeforeTax": "-12054000", "interestExpense": "9314000", "operatingIncome": "-2386000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "7216000", "reportedCurrency": "USD", "netInterestIncome": "-9314000", "nonInterestIncome": "None", "operatingExpenses": "102866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18502000", "sellingGeneralAndAdministrative": "70596000", "netIncomeFromContinuingOperations": "-19270000" }, "balance": { "goodwill": "183089000", "inventory": "226051000", "commonStock": "1655000", "currentDebt": "None", "investments": "None", "totalAssets": "1591188000", "longTermDebt": "782258000", "shortTermDebt": "32253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "171415000", "reportedCurrency": "USD", "retainedEarnings": "223301000", "totalLiabilities": "1267022000", "otherCurrentAssets": "68014000", "totalCurrentAssets": "938911000", "currentLongTermDebt": "32253000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652277000", "currentAccountsPayable": "170884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "887932000", "totalShareholderEquity": "318097000", "capitalLeaseObligations": "73421000", "otherCurrentLiabilities": "172753000", "totalCurrentLiabilities": "384305000", "otherNonCurrentLiabilities": "27038000", "totalNonCurrentLiabilities": "882717000", "cashAndShortTermInvestments": "401275000", "commonStockSharesOutstanding": "49380000", "intangibleAssetsExcludingGoodwill": "171415000", "cashAndCashEquivalentsAtCarryingValue": "401275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "56413000", "operatingCashflow": "41038000", "capitalExpenditures": "11984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4634000", "cashflowFromInvestment": "-12826000", "stockBasedCompensation": "9642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344418000, "cost_of_revenue": 243938000, "gross_profit": 100480000, "research_and_development": 20338000, "selling_general_admin": 70596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2740000, "depreciation_amortisation": 18502000, "ebitda": 15762000, "interest_expense": 9314000, "interest_income": null, "other_non_operating": null, "pretax_income": -12054000, "tax_provision": 7216000, "effective_tax_rate": null, "net_income": -24455000, "net_income_continuing_ops": -19270000, "net_income_to_common": -24455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401275000, "short_term_investments": null, "net_receivables": 243571000, "inventory": 226051000, "other_current_assets": null, "total_current_assets": 938911000, "net_ppe": null, "goodwill": 183089000, "intangible_assets": 171415000, "goodwill_and_intangibles": 354504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 652277000, "total_assets": 1591188000, "short_term_debt": 32253000, "accounts_payable": 170884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384305000, "long_term_debt": 782258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 882717000, "total_liabilities": 1267022000, "total_debt": 814511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223301000, "total_equity": 318097000, "shares_outstanding": 49380000, "operating_cash_flow": 41038000, "stock_based_compensation": 9642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4634000, "free_cash_flow": 53022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2740000", "ebitda": "15762000", "netIncome": "-24455000", "grossProfit": "100480000", "depreciation": "None", "totalRevenue": "344418000", "costOfRevenue": "243938000", "interestIncome": "None", "incomeBeforeTax": "-12054000", "interestExpense": "9314000", "operatingIncome": "-2386000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "7216000", "reportedCurrency": "USD", "netInterestIncome": "-9314000", "nonInterestIncome": "None", "operatingExpenses": "102866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18502000", "sellingGeneralAndAdministrative": "70596000", "netIncomeFromContinuingOperations": "-19270000" }, "balance": { "goodwill": "183089000", "inventory": "226051000", "commonStock": "1655000", "currentDebt": "None", "investments": "None", "totalAssets": "1591188000", "longTermDebt": "782258000", "shortTermDebt": "32253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "171415000", "reportedCurrency": "USD", "retainedEarnings": "223301000", "totalLiabilities": "1267022000", "otherCurrentAssets": "68014000", "totalCurrentAssets": "938911000", "currentLongTermDebt": "32253000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652277000", "currentAccountsPayable": "170884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "887932000", "totalShareholderEquity": "318097000", "capitalLeaseObligations": "73421000", "otherCurrentLiabilities": "172753000", "totalCurrentLiabilities": "384305000", "otherNonCurrentLiabilities": "27038000", "totalNonCurrentLiabilities": "882717000", "cashAndShortTermInvestments": "401275000", "commonStockSharesOutstanding": "49380000", "intangibleAssetsExcludingGoodwill": "171415000", "cashAndCashEquivalentsAtCarryingValue": "401275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "56413000", "operatingCashflow": "41038000", "capitalExpenditures": "11984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4634000", "cashflowFromInvestment": "-12826000", "stockBasedCompensation": "9642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }