{ "ticker": { "uuid": "15cafee2-e048-4e1a-bc88-c3de34f67bd1", "symbol": "VLO", "name": "Valero Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/15cafee2-e048-4e1a-bc88-c3de34f67bd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/15cafee2-e048-4e1a-bc88-c3de34f67bd1/" }, "latest_snapshot": { "ticker": { "uuid": "15cafee2-e048-4e1a-bc88-c3de34f67bd1", "symbol": "VLO", "name": "Valero Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/15cafee2-e048-4e1a-bc88-c3de34f67bd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/15cafee2-e048-4e1a-bc88-c3de34f67bd1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.51, "value": 0.35, "quality": 0.31, "momentum": 0.94, "coverage": 1, "confidence": 0.958, "delta": -2 }, "headline_factors": { "price": 302.5, "market_cap": 89822166555, "pe_ratio": 21.3557, "earnings_yield": 0.0602, "ebitda_to_ev": 0.0923, "shareholder_yield": 0.0477, "roe": 0.1762, "piotroski_f_score": 6, "momentum_12_1": 0.8749, "volatility_252d": 0.3476 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 21.3557, "ev_ebitda": 10.8305, "earnings_yield": 0.0602, "fcf_yield": 0.072, "shareholder_yield": 0.0477 }, "quality": { "roe": 0.1762, "roic": 0.1499, "gross_margin": 0.0724, "fcf_margin": 0.0563, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0172, "eps_growth_1y": 3.5226, "fcf_growth_1y": 0.0184 }, "momentum": { "price_return_12m": 1.1867, "momentum_12_1": 0.8749, "relative_strength": 1.0184 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.31, "momentum_percentile": 0.94, "growth_composite": 27, "yield_composite": 29, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 255.82, "os": 0.82, "value": 0.72, "quality": 0.34, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 18.0602, "earnings_yield": 0.0701, "shareholder_yield": 0.0564, "roe": 0.1762, "momentum_12_1": 0.9179 }, { "week_end_date": "2026-06-14", "price": 258.67, "os": 0.89, "value": 0.72, "quality": 0.63, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 18.2614, "earnings_yield": 0.0694, "shareholder_yield": 0.0557, "roe": 0.1762, "momentum_12_1": 0.9092 }, { "week_end_date": "2026-06-21", "price": 236.3, "os": 0.84, "value": 0.76, "quality": 0.34, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 16.6822, "earnings_yield": 0.0752, "shareholder_yield": 0.061, "roe": 0.1762, "momentum_12_1": 0.7962 }, { "week_end_date": "2026-06-28", "price": 259.37, "os": 0.9, "value": 0.73, "quality": 0.63, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 18.3109, "earnings_yield": 0.0692, "shareholder_yield": 0.0556, "roe": 0.1762, "momentum_12_1": 0.8654 }, { "week_end_date": "2026-07-05", "price": 267.76, "os": 0.83, "value": 0.71, "quality": 0.35, "momentum": 0.92, "confidence": 0.991, "coverage": 1, "pe_ratio": 18.9032, "earnings_yield": 0.0672, "shareholder_yield": 0.0538, "roe": 0.1762, "momentum_12_1": 0.8159 }, { "week_end_date": "2026-07-12", "price": 280.69, "os": 0.86, "value": 0.68, "quality": 0.63, "momentum": 0.85, "confidence": 0.98, "coverage": 1, "pe_ratio": 19.816, "earnings_yield": 0.0644, "shareholder_yield": 0.0514, "roe": 0.1762, "momentum_12_1": 0.7345 }, { "week_end_date": "2026-07-19", "price": 309.65, "os": 0.49, "value": 0.34, "quality": 0.31, "momentum": 0.92, "confidence": 0.969, "coverage": 1, "pe_ratio": 21.8605, "earnings_yield": 0.0589, "shareholder_yield": 0.0466, "roe": 0.1762, "momentum_12_1": 0.6593 }, { "week_end_date": "2026-07-26", "price": 302.5, "os": 0.51, "value": 0.35, "quality": 0.31, "momentum": 0.94, "confidence": 0.958, "coverage": 1, "pe_ratio": 21.3557, "earnings_yield": 0.0602, "shareholder_yield": 0.0477, "roe": 0.1762, "momentum_12_1": 0.8749 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 3561000000, "ebitda": 6719000000, "pretax_income": 3005000000, "tax_provision": 759000000, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": 31383000000, "total_equity": 23725000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": 796000000, "free_cash_flow": 6622000000, "dividends_paid": 1405000000, "share_repurchases": -2598000000, "shares_issued": null, "net_debt_issued": -94000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 3561000000, "ebitda": 6719000000, "pretax_income": 3005000000, "tax_provision": 759000000, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": 31383000000, "total_equity": 23725000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": 796000000, "free_cash_flow": 6622000000, "dividends_paid": 1405000000, "share_repurchases": -2598000000, "shares_issued": null, "net_debt_issued": -94000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 3561000000, "ebitda": 6719000000, "pretax_income": 3005000000, "tax_provision": 759000000, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": 31383000000, "total_equity": 23725000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": 796000000, "free_cash_flow": 6622000000, "dividends_paid": 1405000000, "share_repurchases": -2598000000, "shares_issued": null, "net_debt_issued": -94000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 3561000000, "ebitda": 6719000000, "pretax_income": 3005000000, "tax_provision": 759000000, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": 31383000000, "total_equity": 23725000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": 796000000, "free_cash_flow": 6622000000, "dividends_paid": 1405000000, "share_repurchases": -2598000000, "shares_issued": null, "net_debt_issued": -94000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 3561000000, "ebitda": 6719000000, "pretax_income": 3005000000, "tax_provision": 759000000, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": 31383000000, "total_equity": 23725000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": 796000000, "free_cash_flow": 6622000000, "dividends_paid": 1405000000, "share_repurchases": -2598000000, "shares_issued": null, "net_debt_issued": -94000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 3561000000, "ebitda": 6719000000, "pretax_income": 3005000000, "tax_provision": 759000000, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": 31383000000, "total_equity": 23725000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": 796000000, "free_cash_flow": 6622000000, "dividends_paid": 1405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 3561000000, "ebitda": 6719000000, "pretax_income": 3005000000, "tax_provision": 759000000, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": 31383000000, "total_equity": 23725000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": 796000000, "free_cash_flow": 6622000000, "dividends_paid": 1405000000, "share_repurchases": -2598000000, "shares_issued": null, "net_debt_issued": -94000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129881000000, "cost_of_revenue": 125121000000, "gross_profit": 4760000000, "ebit": 4254000000, "ebitda": 7028000000, "pretax_income": 3698000000, "tax_provision": 692000000, "net_income": 2770000000, "net_income_to_common": 2770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4657000000, "total_current_assets": 23737000000, "total_assets": 60143000000, "short_term_debt": 1121000000, "long_term_debt": 9720000000, "total_debt": 11540000000, "total_liabilities": 32622000000, "total_equity": 24512000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 411000000 }, "cash_flow": { "operating_cash_flow": 6683000000, "capital_expenditure": 907000000, "free_cash_flow": 7590000000, "dividends_paid": 1384000000, "share_repurchases": -2875000000, "shares_issued": null, "net_debt_issued": -648000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 29501000000, "gross_profit": 2880000000, "ebit": 1599000000, "ebitda": 2439000000, "pretax_income": 1723000000, "tax_provision": 401000000, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": 35208000000, "total_equity": 23870000000, "shares_outstanding": 298000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": 160000000, "free_cash_flow": 1550000000, "dividends_paid": 359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 29501000000, "gross_profit": 2880000000, "ebit": 1599000000, "ebitda": 2439000000, "pretax_income": 1723000000, "tax_provision": 401000000, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": 35208000000, "total_equity": 23870000000, "shares_outstanding": 298000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": 160000000, "free_cash_flow": 1550000000, "dividends_paid": 359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 29501000000, "gross_profit": 2880000000, "ebit": 1599000000, "ebitda": 2439000000, "pretax_income": 1723000000, "tax_provision": 401000000, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": 35208000000, "total_equity": 23870000000, "shares_outstanding": 298000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": 160000000, "free_cash_flow": 1550000000, "dividends_paid": 359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 29501000000, "gross_profit": 2880000000, "ebit": 1599000000, "ebitda": 2439000000, "pretax_income": 1723000000, "tax_provision": 401000000, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": 35208000000, "total_equity": 23870000000, "shares_outstanding": 298000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": 160000000, "free_cash_flow": 1550000000, "dividends_paid": 359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 29501000000, "gross_profit": 2880000000, "ebit": 1599000000, "ebitda": 2439000000, "pretax_income": 1723000000, "tax_provision": 401000000, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": 35208000000, "total_equity": 23870000000, "shares_outstanding": 298000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": 160000000, "free_cash_flow": 1550000000, "dividends_paid": 359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 29501000000, "gross_profit": 2880000000, "ebit": 1599000000, "ebitda": 2439000000, "pretax_income": 1723000000, "tax_provision": 401000000, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": 35208000000, "total_equity": 23870000000, "shares_outstanding": 298000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": 160000000, "free_cash_flow": 1550000000, "dividends_paid": 359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 29501000000, "gross_profit": 2880000000, "ebit": 1599000000, "ebitda": 2439000000, "pretax_income": 1723000000, "tax_provision": 401000000, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": 35208000000, "total_equity": 23870000000, "shares_outstanding": 298000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": 160000000, "free_cash_flow": 1550000000, "dividends_paid": 359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31730000000, "cost_of_revenue": 28468000000, "gross_profit": 3262000000, "ebit": 1663000000, "ebitda": 2341000000, "pretax_income": 1524000000, "tax_provision": 355000000, "net_income": 1134000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": 31383000000, "total_equity": 23725000000, "shares_outstanding": 303000000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 2057000000, "capital_expenditure": 249000000, "free_cash_flow": 2306000000, "dividends_paid": 344000000, "share_repurchases": -1064000000, "shares_issued": null, "net_debt_issued": -180000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31730000000, "cost_of_revenue": 28468000000, "gross_profit": 3262000000, "ebit": 1663000000, "ebitda": 2341000000, "pretax_income": 1524000000, "tax_provision": 355000000, "net_income": 1134000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": 31383000000, "total_equity": 23725000000, "shares_outstanding": 303000000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 2057000000, "capital_expenditure": 249000000, "free_cash_flow": 2306000000, "dividends_paid": 344000000, "share_repurchases": -1064000000, "shares_issued": null, "net_debt_issued": -180000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31730000000, "cost_of_revenue": 28468000000, "gross_profit": 3262000000, "ebit": 1663000000, "ebitda": 2341000000, "pretax_income": 1524000000, "tax_provision": 355000000, "net_income": 1134000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": 31383000000, "total_equity": 23725000000, "shares_outstanding": 303000000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 2057000000, "capital_expenditure": 249000000, "free_cash_flow": 2306000000, "dividends_paid": 344000000, "share_repurchases": -1064000000, "shares_issued": null, "net_debt_issued": -180000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31730000000, "cost_of_revenue": 28468000000, "gross_profit": 3262000000, "ebit": 1663000000, "ebitda": 2341000000, "pretax_income": 1524000000, "tax_provision": 355000000, "net_income": 1134000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": 31383000000, "total_equity": 23725000000, "shares_outstanding": 303000000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 2057000000, "capital_expenditure": 249000000, "free_cash_flow": 2306000000, "dividends_paid": 344000000, "share_repurchases": -1064000000, "shares_issued": null, "net_debt_issued": -180000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31730000000, "cost_of_revenue": 28468000000, "gross_profit": 3262000000, "ebit": 1663000000, "ebitda": 2341000000, "pretax_income": 1524000000, "tax_provision": 355000000, "net_income": 1134000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": 31383000000, "total_equity": 23725000000, "shares_outstanding": 303000000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 2057000000, "capital_expenditure": 249000000, "free_cash_flow": 2306000000, "dividends_paid": 344000000, "share_repurchases": -1064000000, "shares_issued": null, "net_debt_issued": -180000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }