{ "ticker": { "uuid": "15cafee2-e048-4e1a-bc88-c3de34f67bd1", "symbol": "VLO", "name": "Valero Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/15cafee2-e048-4e1a-bc88-c3de34f67bd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/15cafee2-e048-4e1a-bc88-c3de34f67bd1/" }, "ticker_metadata": { "id": 4245, "uuid": "15cafee2-e048-4e1a-bc88-c3de34f67bd1", "symbol": "VLO", "name": "Valero Energy Corporation", "asset_type": "equity", "market_cap": 71364821000, "stock_exchange_id": 3, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "Valero Energy Corporation is a Fortune 500 international manufacturer and marketer of transportation fuels, other petrochemical products, and power. It is headquartered in San Antonio, Texas, United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "15cafee2-e048-4e1a-bc88-c3de34f67bd1", "symbol": "VLO", "name": "Valero Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/15cafee2-e048-4e1a-bc88-c3de34f67bd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/15cafee2-e048-4e1a-bc88-c3de34f67bd1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.69, "quality": 0.28, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 255.82, "market_cap": 76234360000, "pe_ratio": 18.1251, "earnings_yield": 0.0552, "ebitda_to_ev": 0.1111, "shareholder_yield": 0.0185, "roe": 0.1762, "piotroski_f_score": 6, "momentum_12_1": 0.9179, "volatility_252d": 0.3373 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.929293+00:00", "batch_id": "" }, "size": { "price_close": 255.82, "market_cap": 76234360000, "market_cap_usd": 76234360000, "enterprise_value": 81992360000, "shares_outstanding": 298000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.1251, "pb_ratio": 3.1937, "ptbv_ratio": 3.2458, "ps_ratio": 0.6042, "pcf_ratio": 12.1702, "pfcf_ratio": 10.7387, "ev_ebitda": 9.0022, "ev_ebit": 13.8034, "ev_sales": 0.6499, "ev_fcf": 11.5498, "earnings_yield": 0.0552, "fcf_yield": 0.0866, "price_to_sales": 0.6042, "price_to_book": 3.1937, "price_to_cashflow": 12.1702, "ebitda_to_ev": 0.1111, "sales_yield": 1.5388 }, "yield": { "dividend_yield": 0.0185, "buyback_yield": 0, "shareholder_yield": 0.0185, "debt_paydown_yield": null, "total_yield": 0.0185 }, "quality": { "gross_margin": 0.0724, "operating_margin": 0.0471, "net_margin": 0.0333, "ebitda_margin": 0.0722, "fcf_margin": 0.0563, "roe": 0.1762, "roa": 0.0677, "roic": 0.1499, "roc_greenblatt": null, "asset_turnover": 2.0303, "cash_conversion": 1.6878, "accruals_ratio": -0.0331, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 4.9422, "earnings_stability_5y": 0.9552, "revenue_stability_5y": 0.2785, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.147, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.475, "net_debt_to_ebitda": 0.6322, "debt_to_assets": 0.1849, "interest_coverage": 10.6261, "current_ratio": 1.5763, "quick_ratio": 1.1483, "net_debt": 5758000000, "local_beta": 0.0014, "volatility_252d": 0.3373, "volatility_60d": 0.7597, "max_drawdown_12m": -0.1227, "risk_adjusted_momentum": 2.7213 }, "growth": { "revenue_growth_1y": -0.0172, "revenue_growth_3y_cagr": -0.114, "revenue_growth_5y_cagr": 0.1358, "eps_growth_1y": 3.5226, "eps_growth_3y_cagr": -0.4116, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0184, "book_value_growth_1y": 0.0086, "revenue_growth": -0.0172, "earnings_growth": 3.5226 }, "momentum": { "price_return_1m": 0.0665, "price_return_3m": 0.1445, "price_return_6m": 0.4855, "price_return_9m": 0.661, "price_return_12m": 1.0455, "price_return_12m_ex1m": 0.9179, "momentum_6m": 0.4855, "momentum_12m": 1.0455, "momentum_12_1": 0.9179, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9576, "relative_strength": 0.9455 }, "raw_ttm": { "revenue_ttm": 126168000000, "gross_profit_ttm": 9135000000, "ebit_ttm": 5940000000, "ebitda_ttm": 9108000000, "net_income_ttm": 4206000000, "eps_diluted_ttm": 14.1141, "operating_cash_flow_ttm": 6264000000, "capital_expenditure_ttm": 835000000, "fcf_ttm": 7099000000, "dividends_paid_ttm": 1408000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 559000000, "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_current_liabilities": 17652000000, "net_ppe": null, "total_assets": 62142000000, "total_debt": 11491000000, "total_equity": 23870000000, "net_working_capital": 5466000000, "book_value_per_share": 80.1007, "retained_earnings": 48863000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23487000000, "tangible_book_per_share": 78.8154 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 17, "rank_pcf": 54, "rank_ev_ebitda": 32, "rank_ev_ebit": 54, "rank_earnings_yield": 48, "rank_fcf_yield": 47, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 23, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 94, "rank_fcf_margin": 79, "rank_piotroski": 42, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 11 }, "composites": { "value_composite": 31, "quality_composite": 72, "momentum_composite": 8, "growth_composite": 26, "yield_composite": 25, "svqf_composite": 24, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.4395, "os_score": 0.8, "value_percentile": 0.69, "quality_percentile": 0.28, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5193, "ticker_id": 4245, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.929293+00:00", "batch_id": "", "os_score_delta": null, "price_close": 255.82, "market_cap": 76234360000, "market_cap_usd": 76234360000, "enterprise_value": 81992360000, "shares_outstanding": 298000000, "fx_rate_to_usd": null, "pe_ratio": 18.12514503, "pb_ratio": 3.19373104, "ptbv_ratio": 3.24581087, "ps_ratio": 0.60422896, "pcf_ratio": 12.17023627, "pfcf_ratio": 10.7387463, "ev_ebitda": 9.0022354, "ev_ebit": 13.80342761, "ev_sales": 0.64986653, "ev_fcf": 11.54984646, "earnings_yield": 0.05517197, "fcf_yield": 0.08658124, "dividend_yield": 0.01846936, "buyback_yield": 0, "shareholder_yield": 0.01846936, "debt_paydown_yield": null, "total_yield": 0.01846936, "gross_margin": 0.07240346, "operating_margin": 0.04708008, "net_margin": 0.0333365, "ebitda_margin": 0.07218946, "fcf_margin": 0.05626625, "roe": 0.17620444, "roa": 0.06768369, "roic": 0.14987618, "roc_greenblatt": null, "asset_turnover": 2.03031766, "cash_conversion": 1.68782691, "accruals_ratio": -0.0331177, "sbc_to_revenue": null, "debt_to_equity": 1.47498953, "net_debt_to_ebitda": 0.63219148, "debt_to_assets": 0.18491519, "interest_coverage": 10.62611807, "current_ratio": 1.57630863, "quick_ratio": 1.14825516, "net_debt": 5758000000, "revenue_growth_1y": -0.0172301, "revenue_growth_3y_cagr": -0.11397235, "revenue_growth_5y_cagr": 0.13578129, "eps_growth_1y": 3.52258065, "eps_growth_3y_cagr": -0.41163336, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01836178, "book_value_growth_1y": 0.00861371, "piotroski_f_score": 6, "altman_z_score": 4.94219419, "earnings_stability_5y": 0.955216, "revenue_stability_5y": 0.278549, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06651169, "price_return_3m": 0.14451889, "price_return_6m": 0.48548513, "price_return_9m": 0.66099195, "price_return_12m": 1.04547344, "price_return_12m_ex1m": 0.91791001, "distance_from_52w_high": 0, "distance_from_52w_low": 0.95762135, "relative_strength": 0.94550986, "local_beta": 0.0014, "volatility_252d": 0.337307, "volatility_60d": 0.759673, "max_drawdown_12m": -0.12266578, "revenue_ttm": 126168000000, "gross_profit_ttm": 9135000000, "ebit_ttm": 5940000000, "ebitda_ttm": 9108000000, "net_income_ttm": 4206000000, "eps_diluted_ttm": 14.11409396, "operating_cash_flow_ttm": 6264000000, "capital_expenditure_ttm": 835000000, "fcf_ttm": 7099000000, "dividends_paid_ttm": 1408000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 559000000, "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_current_liabilities": 17652000000, "net_ppe": null, "total_assets": 62142000000, "total_debt": 11491000000, "total_equity": 23870000000, "net_working_capital": 5466000000, "book_value_per_share": 80.10067114, "retained_earnings": 48863000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23487000000, "tangible_book_per_share": 78.81543624, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 49, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 17, "rank_pcf": 54, "rank_ev_ebitda": 32, "rank_ev_ebit": 54, "rank_earnings_yield": 48, "rank_fcf_yield": 47, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 23, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 94, "rank_fcf_margin": 79, "rank_piotroski": 42, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 11, "value_composite": 31, "quality_composite": 72, "momentum_composite": 8, "growth_composite": 26, "yield_composite": 25, "svqf_composite": 24, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 255.82, "os": 0.8, "value": 0.69, "quality": 0.28, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 18.1251, "earnings_yield": 0.0552, "shareholder_yield": 0.0185, "roe": 0.1762, "momentum_12_1": 0.9179, "complete_fields": { "id": 5193, "ticker_id": 4245, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.929293+00:00", "batch_id": "", "os_score_delta": null, "price_close": 255.82, "market_cap": 76234360000, "market_cap_usd": 76234360000, "enterprise_value": 81992360000, "shares_outstanding": 298000000, "fx_rate_to_usd": null, "pe_ratio": 18.12514503, "pb_ratio": 3.19373104, "ptbv_ratio": 3.24581087, "ps_ratio": 0.60422896, "pcf_ratio": 12.17023627, "pfcf_ratio": 10.7387463, "ev_ebitda": 9.0022354, "ev_ebit": 13.80342761, "ev_sales": 0.64986653, "ev_fcf": 11.54984646, "earnings_yield": 0.05517197, "fcf_yield": 0.08658124, "dividend_yield": 0.01846936, "buyback_yield": 0, "shareholder_yield": 0.01846936, "debt_paydown_yield": null, "total_yield": 0.01846936, "gross_margin": 0.07240346, "operating_margin": 0.04708008, "net_margin": 0.0333365, "ebitda_margin": 0.07218946, "fcf_margin": 0.05626625, "roe": 0.17620444, "roa": 0.06768369, "roic": 0.14987618, "roc_greenblatt": null, "asset_turnover": 2.03031766, "cash_conversion": 1.68782691, "accruals_ratio": -0.0331177, "sbc_to_revenue": null, "debt_to_equity": 1.47498953, "net_debt_to_ebitda": 0.63219148, "debt_to_assets": 0.18491519, "interest_coverage": 10.62611807, "current_ratio": 1.57630863, "quick_ratio": 1.14825516, "net_debt": 5758000000, "revenue_growth_1y": -0.0172301, "revenue_growth_3y_cagr": -0.11397235, "revenue_growth_5y_cagr": 0.13578129, "eps_growth_1y": 3.52258065, "eps_growth_3y_cagr": -0.41163336, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01836178, "book_value_growth_1y": 0.00861371, "piotroski_f_score": 6, "altman_z_score": 4.94219419, "earnings_stability_5y": 0.955216, "revenue_stability_5y": 0.278549, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06651169, "price_return_3m": 0.14451889, "price_return_6m": 0.48548513, "price_return_9m": 0.66099195, "price_return_12m": 1.04547344, "price_return_12m_ex1m": 0.91791001, "distance_from_52w_high": 0, "distance_from_52w_low": 0.95762135, "relative_strength": 0.94550986, "local_beta": 0.0014, "volatility_252d": 0.337307, "volatility_60d": 0.759673, "max_drawdown_12m": -0.12266578, "revenue_ttm": 126168000000, "gross_profit_ttm": 9135000000, "ebit_ttm": 5940000000, "ebitda_ttm": 9108000000, "net_income_ttm": 4206000000, "eps_diluted_ttm": 14.11409396, "operating_cash_flow_ttm": 6264000000, "capital_expenditure_ttm": 835000000, "fcf_ttm": 7099000000, "dividends_paid_ttm": 1408000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 559000000, "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_current_liabilities": 17652000000, "net_ppe": null, "total_assets": 62142000000, "total_debt": 11491000000, "total_equity": 23870000000, "net_working_capital": 5466000000, "book_value_per_share": 80.10067114, "retained_earnings": 48863000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23487000000, "tangible_book_per_share": 78.81543624, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 49, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 17, "rank_pcf": 54, "rank_ev_ebitda": 32, "rank_ev_ebit": 54, "rank_earnings_yield": 48, "rank_fcf_yield": 47, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 23, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 94, "rank_fcf_margin": 79, "rank_piotroski": 42, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 11, "value_composite": 31, "quality_composite": 72, "momentum_composite": 8, "growth_composite": 26, "yield_composite": 25, "svqf_composite": 24, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 3561000000, "ebitda": 6719000000, "pretax_income": 3005000000, "tax_provision": 759000000, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "long_term_debt": 9670000000, "total_debt": 11038000000, "total_liabilities": 31383000000, "total_equity": 23725000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": 796000000, "free_cash_flow": 6622000000, "dividends_paid": 1405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350365, "ticker_id": 4245, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3561000000", "ebitda": "6719000000", "netIncome": "2348000000", "grossProfit": "5369000000", "depreciation": "None", "totalRevenue": "122687000000", "costOfRevenue": "117318000000", "interestIncome": "556000000", "incomeBeforeTax": "3005000000", "interestExpense": "556000000", "operatingIncome": "4312000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "759000000", "reportedCurrency": "USD", "netInterestIncome": "-556000000", "nonInterestIncome": "None", "operatingExpenses": "1057000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3158000000", "sellingGeneralAndAdministrative": "1042000000", "netIncomeFromContinuingOperations": "2246000000" }, "balance": { "goodwill": "260000000", "inventory": "7591000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "57988000000", "longTermDebt": "9670000000", "shortTermDebt": "1368000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "123000000", "reportedCurrency": "USD", "retainedEarnings": "47959000000", "totalLiabilities": "31383000000", "otherCurrentAssets": "1054000000", "totalCurrentAssets": "23210000000", "currentLongTermDebt": "949000000", "longTermInvestments": "684000000", "shortTermInvestments": "None", "currentNetReceivables": "9877000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34778000000", "currentAccountsPayable": "10139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28689000000", "shortLongTermDebtTotal": "11703000000", "totalShareholderEquity": "23725000000", "capitalLeaseObligations": "1084000000", "otherCurrentLiabilities": "2542000000", "totalCurrentLiabilities": "14109000000", "otherNonCurrentLiabilities": "441000000", "totalNonCurrentLiabilities": "17274000000", "cashAndShortTermInvestments": "4688000000", "commonStockSharesOutstanding": "309000000", "intangibleAssetsExcludingGoodwill": "123000000", "cashAndCashEquivalentsAtCarryingValue": "4688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2348000000", "profitLoss": "None", "dividendPayout": "1405000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "362000000", "operatingCashflow": "5826000000", "capitalExpenditures": "796000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4182000000", "cashflowFromInvestment": "-1845000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2598000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "research_and_development": null, "selling_general_admin": 1042000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3561000000, "depreciation_amortisation": 3158000000, "ebitda": 6719000000, "interest_expense": 556000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3005000000, "tax_provision": 759000000, "effective_tax_rate": null, "net_income": 2348000000, "net_income_continuing_ops": 2246000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4688000000, "short_term_investments": null, "net_receivables": 9877000000, "inventory": 7591000000, "other_current_assets": null, "total_current_assets": 23210000000, "net_ppe": null, "goodwill": 260000000, "intangible_assets": 123000000, "goodwill_and_intangibles": 383000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34778000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "accounts_payable": 10139000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14109000000, "long_term_debt": 9670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17274000000, "total_liabilities": 31383000000, "total_debt": 11038000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47959000000, "total_equity": 23725000000, "shares_outstanding": 309000000, "operating_cash_flow": 5826000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 796000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1845000000, "dividends_paid": 1405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4182000000, "free_cash_flow": 6622000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3561000000", "ebitda": "6719000000", "netIncome": "2348000000", "grossProfit": "5369000000", "depreciation": "None", "totalRevenue": "122687000000", "costOfRevenue": "117318000000", "interestIncome": "556000000", "incomeBeforeTax": "3005000000", "interestExpense": "556000000", "operatingIncome": "4312000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "759000000", "reportedCurrency": "USD", "netInterestIncome": "-556000000", "nonInterestIncome": "None", "operatingExpenses": "1057000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3158000000", "sellingGeneralAndAdministrative": "1042000000", "netIncomeFromContinuingOperations": "2246000000" }, "balance": { "goodwill": "260000000", "inventory": "7591000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "57988000000", "longTermDebt": "9670000000", "shortTermDebt": "1368000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "123000000", "reportedCurrency": "USD", "retainedEarnings": "47959000000", "totalLiabilities": "31383000000", "otherCurrentAssets": "1054000000", "totalCurrentAssets": "23210000000", "currentLongTermDebt": "949000000", "longTermInvestments": "684000000", "shortTermInvestments": "None", "currentNetReceivables": "9877000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34778000000", "currentAccountsPayable": "10139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28689000000", "shortLongTermDebtTotal": "11703000000", "totalShareholderEquity": "23725000000", "capitalLeaseObligations": "1084000000", "otherCurrentLiabilities": "2542000000", "totalCurrentLiabilities": "14109000000", "otherNonCurrentLiabilities": "441000000", "totalNonCurrentLiabilities": "17274000000", "cashAndShortTermInvestments": "4688000000", "commonStockSharesOutstanding": "309000000", "intangibleAssetsExcludingGoodwill": "123000000", "cashAndCashEquivalentsAtCarryingValue": "4688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2348000000", "profitLoss": "None", "dividendPayout": "1405000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "362000000", "operatingCashflow": "5826000000", "capitalExpenditures": "796000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4182000000", "cashflowFromInvestment": "-1845000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2598000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 129881000000, "cost_of_revenue": 125121000000, "gross_profit": 4760000000, "ebit": 4254000000, "ebitda": 7028000000, "pretax_income": 3698000000, "tax_provision": 692000000, "net_income": 2770000000, "net_income_to_common": 2770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4657000000, "total_current_assets": 23737000000, "total_assets": 60143000000, "short_term_debt": 1121000000, "long_term_debt": 9720000000, "total_debt": 10841000000, "total_liabilities": 32622000000, "total_equity": 24512000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 411000000 }, "cash_flow": { "operating_cash_flow": 6683000000, "capital_expenditure": 907000000, "free_cash_flow": 7590000000, "dividends_paid": 1384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350370, "ticker_id": 4245, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4254000000", "ebitda": "7028000000", "netIncome": "2770000000", "grossProfit": "4760000000", "depreciation": "None", "totalRevenue": "129881000000", "costOfRevenue": "125121000000", "interestIncome": "556000000", "incomeBeforeTax": "3698000000", "interestExpense": "556000000", "operatingIncome": "3755000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "692000000", "reportedCurrency": "USD", "netInterestIncome": "-556000000", "nonInterestIncome": "None", "operatingExpenses": "1005000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2774000000", "sellingGeneralAndAdministrative": "961000000", "netIncomeFromContinuingOperations": "3006000000" }, "balance": { "goodwill": "260000000", "inventory": "7761000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "60143000000", "longTermDebt": "9720000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "47016000000", "totalLiabilities": "32622000000", "otherCurrentAssets": "611000000", "totalCurrentAssets": "23737000000", "currentLongTermDebt": "743000000", "longTermInvestments": "695000000", "shortTermInvestments": "None", "currentNetReceivables": "10708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36406000000", "currentAccountsPayable": "12092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30412000000", "shortLongTermDebtTotal": "11540000000", "totalShareholderEquity": "24512000000", "capitalLeaseObligations": "1077000000", "otherCurrentLiabilities": "670000000", "totalCurrentLiabilities": "15495000000", "otherNonCurrentLiabilities": "429000000", "totalNonCurrentLiabilities": "17127000000", "cashAndShortTermInvestments": "4657000000", "commonStockSharesOutstanding": "322000000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "4657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2770000000", "profitLoss": "None", "dividendPayout": "1384000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-286000000", "operatingCashflow": "6683000000", "capitalExpenditures": "907000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5049000000", "cashflowFromInvestment": "-1981000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2875000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2774000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129881000000, "cost_of_revenue": 125121000000, "gross_profit": 4760000000, "research_and_development": null, "selling_general_admin": 961000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4254000000, "depreciation_amortisation": 2774000000, "ebitda": 7028000000, "interest_expense": 556000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3698000000, "tax_provision": 692000000, "effective_tax_rate": null, "net_income": 2770000000, "net_income_continuing_ops": 3006000000, "net_income_to_common": 2770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4657000000, "short_term_investments": null, "net_receivables": 10708000000, "inventory": 7761000000, "other_current_assets": null, "total_current_assets": 23737000000, "net_ppe": null, "goodwill": 260000000, "intangible_assets": 151000000, "goodwill_and_intangibles": 411000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36406000000, "total_assets": 60143000000, "short_term_debt": 1121000000, "accounts_payable": 12092000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15495000000, "long_term_debt": 9720000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17127000000, "total_liabilities": 32622000000, "total_debt": 10841000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47016000000, "total_equity": 24512000000, "shares_outstanding": 322000000, "operating_cash_flow": 6683000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 907000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1981000000, "dividends_paid": 1384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5049000000, "free_cash_flow": 7590000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4254000000", "ebitda": "7028000000", "netIncome": "2770000000", "grossProfit": "4760000000", "depreciation": "None", "totalRevenue": "129881000000", "costOfRevenue": "125121000000", "interestIncome": "556000000", "incomeBeforeTax": "3698000000", "interestExpense": "556000000", "operatingIncome": "3755000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "692000000", "reportedCurrency": "USD", "netInterestIncome": "-556000000", "nonInterestIncome": "None", "operatingExpenses": "1005000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2774000000", "sellingGeneralAndAdministrative": "961000000", "netIncomeFromContinuingOperations": "3006000000" }, "balance": { "goodwill": "260000000", "inventory": "7761000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "60143000000", "longTermDebt": "9720000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "47016000000", "totalLiabilities": "32622000000", "otherCurrentAssets": "611000000", "totalCurrentAssets": "23737000000", "currentLongTermDebt": "743000000", "longTermInvestments": "695000000", "shortTermInvestments": "None", "currentNetReceivables": "10708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36406000000", "currentAccountsPayable": "12092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30412000000", "shortLongTermDebtTotal": "11540000000", "totalShareholderEquity": "24512000000", "capitalLeaseObligations": "1077000000", "otherCurrentLiabilities": "670000000", "totalCurrentLiabilities": "15495000000", "otherNonCurrentLiabilities": "429000000", "totalNonCurrentLiabilities": "17127000000", "cashAndShortTermInvestments": "4657000000", "commonStockSharesOutstanding": "322000000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "4657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2770000000", "profitLoss": "None", "dividendPayout": "1384000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-286000000", "operatingCashflow": "6683000000", "capitalExpenditures": "907000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5049000000", "cashflowFromInvestment": "-1981000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2875000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2774000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 144766000000, "cost_of_revenue": 131877000000, "gross_profit": 12889000000, "ebit": 11958000000, "ebitda": 14659000000, "pretax_income": 11768000000, "tax_provision": 2619000000, "net_income": 8835000000, "net_income_to_common": 8835000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5424000000, "total_current_assets": 26221000000, "total_assets": 63056000000, "short_term_debt": 1766000000, "long_term_debt": 8021000000, "total_debt": 9787000000, "total_liabilities": 34532000000, "total_equity": 26346000000, "shares_outstanding": 353000000, "goodwill_and_intangibles": 443000000 }, "cash_flow": { "operating_cash_flow": 9229000000, "capital_expenditure": 911000000, "free_cash_flow": 10140000000, "dividends_paid": 1452000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350375, "ticker_id": 4245, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11958000000", "ebitda": "14659000000", "netIncome": "8835000000", "grossProfit": "12889000000", "depreciation": "None", "totalRevenue": "144766000000", "costOfRevenue": "131877000000", "interestIncome": "371000000", "incomeBeforeTax": "11768000000", "interestExpense": "592000000", "operatingIncome": "11858000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2619000000", "reportedCurrency": "USD", "netInterestIncome": "-209000000", "nonInterestIncome": "None", "operatingExpenses": "1031000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131877000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2701000000", "sellingGeneralAndAdministrative": "998000000", "netIncomeFromContinuingOperations": "11163000000" }, "balance": { "goodwill": "260000000", "inventory": "7583000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63056000000", "longTermDebt": "8021000000", "shortTermDebt": "1766000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "183000000", "reportedCurrency": "USD", "retainedEarnings": "45630000000", "totalLiabilities": "34532000000", "otherCurrentAssets": "689000000", "totalCurrentAssets": "26221000000", "currentLongTermDebt": "1197000000", "longTermInvestments": "713000000", "shortTermInvestments": "111000000", "currentNetReceivables": "12525000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36835000000", "currentAccountsPayable": "12567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31345000000", "shortLongTermDebtTotal": "12637000000", "totalShareholderEquity": "26346000000", "capitalLeaseObligations": "3419000000", "otherCurrentLiabilities": "840000000", "totalCurrentLiabilities": "16802000000", "otherNonCurrentLiabilities": "238000000", "totalNonCurrentLiabilities": "17730000000", "cashAndShortTermInvestments": "5424000000", "commonStockSharesOutstanding": "353000000", "intangibleAssetsExcludingGoodwill": "183000000", "cashAndCashEquivalentsAtCarryingValue": "5424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9149000000", "profitLoss": "None", "dividendPayout": "1452000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-684000000", "operatingCashflow": "9229000000", "capitalExpenditures": "911000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6941000000", "cashflowFromInvestment": "-1865000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1452000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5136000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2701000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144766000000, "cost_of_revenue": 131877000000, "gross_profit": 12889000000, "research_and_development": null, "selling_general_admin": 998000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11958000000, "depreciation_amortisation": 2701000000, "ebitda": 14659000000, "interest_expense": 592000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11768000000, "tax_provision": 2619000000, "effective_tax_rate": null, "net_income": 8835000000, "net_income_continuing_ops": 11163000000, "net_income_to_common": 8835000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5424000000, "short_term_investments": 111000000, "net_receivables": 12525000000, "inventory": 7583000000, "other_current_assets": null, "total_current_assets": 26221000000, "net_ppe": null, "goodwill": 260000000, "intangible_assets": 183000000, "goodwill_and_intangibles": 443000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36835000000, "total_assets": 63056000000, "short_term_debt": 1766000000, "accounts_payable": 12567000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16802000000, "long_term_debt": 8021000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17730000000, "total_liabilities": 34532000000, "total_debt": 9787000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45630000000, "total_equity": 26346000000, "shares_outstanding": 353000000, "operating_cash_flow": 9229000000, "stock_based_compensation": 107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 911000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1865000000, "dividends_paid": 1452000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6941000000, "free_cash_flow": 10140000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11958000000", "ebitda": "14659000000", "netIncome": "8835000000", "grossProfit": "12889000000", "depreciation": "None", "totalRevenue": "144766000000", "costOfRevenue": "131877000000", "interestIncome": "371000000", "incomeBeforeTax": "11768000000", "interestExpense": "592000000", "operatingIncome": "11858000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2619000000", "reportedCurrency": "USD", "netInterestIncome": "-209000000", "nonInterestIncome": "None", "operatingExpenses": "1031000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131877000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2701000000", "sellingGeneralAndAdministrative": "998000000", "netIncomeFromContinuingOperations": "11163000000" }, "balance": { "goodwill": "260000000", "inventory": "7583000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63056000000", "longTermDebt": "8021000000", "shortTermDebt": "1766000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "183000000", "reportedCurrency": "USD", "retainedEarnings": "45630000000", "totalLiabilities": "34532000000", "otherCurrentAssets": "689000000", "totalCurrentAssets": "26221000000", "currentLongTermDebt": "1197000000", "longTermInvestments": "713000000", "shortTermInvestments": "111000000", "currentNetReceivables": "12525000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36835000000", "currentAccountsPayable": "12567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31345000000", "shortLongTermDebtTotal": "12637000000", "totalShareholderEquity": "26346000000", "capitalLeaseObligations": "3419000000", "otherCurrentLiabilities": "840000000", "totalCurrentLiabilities": "16802000000", "otherNonCurrentLiabilities": "238000000", "totalNonCurrentLiabilities": "17730000000", "cashAndShortTermInvestments": "5424000000", "commonStockSharesOutstanding": "353000000", "intangibleAssetsExcludingGoodwill": "183000000", "cashAndCashEquivalentsAtCarryingValue": "5424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9149000000", "profitLoss": "None", "dividendPayout": "1452000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-684000000", "operatingCashflow": "9229000000", "capitalExpenditures": "911000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6941000000", "cashflowFromInvestment": "-1865000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1452000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5136000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2701000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 176383000000, "cost_of_revenue": 159632000000, "gross_profit": 16751000000, "ebit": 15869000000, "ebitda": 18342000000, "pretax_income": 15307000000, "tax_provision": 3428000000, "net_income": 11528000000, "net_income_to_common": 11528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4862000000, "total_current_assets": 24133000000, "total_assets": 60982000000, "short_term_debt": 1420000000, "long_term_debt": 8380000000, "total_debt": 9800000000, "total_liabilities": 35514000000, "total_equity": 25468000000, "shares_outstanding": 396000000, "goodwill_and_intangibles": 462000000 }, "cash_flow": { "operating_cash_flow": 661000000, "capital_expenditure": 1681000000, "free_cash_flow": 2342000000, "dividends_paid": 1562000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350380, "ticker_id": 4245, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15869000000", "ebitda": "18342000000", "netIncome": "11528000000", "grossProfit": "16751000000", "depreciation": "None", "totalRevenue": "176383000000", "costOfRevenue": "159632000000", "interestIncome": "562000000", "incomeBeforeTax": "15307000000", "interestExpense": "562000000", "operatingIncome": "15690000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3428000000", "reportedCurrency": "USD", "netInterestIncome": "-562000000", "nonInterestIncome": "None", "operatingExpenses": "1061000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "179000000", "costofGoodsAndServicesSold": "159632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2473000000", "sellingGeneralAndAdministrative": "934000000", "netIncomeFromContinuingOperations": "11879000000" }, "balance": { "goodwill": "260000000", "inventory": "6752000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "60982000000", "longTermDebt": "8380000000", "shortTermDebt": "1420000000", "treasuryStock": "-20197000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "202000000", "reportedCurrency": "USD", "retainedEarnings": "38247000000", "totalLiabilities": "35514000000", "otherCurrentAssets": "17381000000", "totalCurrentAssets": "24133000000", "currentLongTermDebt": "861000000", "longTermInvestments": "724000000", "shortTermInvestments": "None", "currentNetReceivables": "11919000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36849000000", "currentAccountsPayable": "12728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32092000000", "shortLongTermDebtTotal": "11946000000", "totalShareholderEquity": "25468000000", "capitalLeaseObligations": "2394000000", "otherCurrentLiabilities": "3184000000", "totalCurrentLiabilities": "17461000000", "otherNonCurrentLiabilities": "2310000000", "totalNonCurrentLiabilities": "18053000000", "cashAndShortTermInvestments": "4862000000", "commonStockSharesOutstanding": "396000000", "intangibleAssetsExcludingGoodwill": "202000000", "cashAndCashEquivalentsAtCarryingValue": "4862000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11879000000", "profitLoss": "None", "dividendPayout": "1562000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-672000000", "operatingCashflow": "661000000", "capitalExpenditures": "1681000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8849000000", "cashflowFromInvestment": "-2805000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1562000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "920000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4577000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2473000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176383000000, "cost_of_revenue": 159632000000, "gross_profit": 16751000000, "research_and_development": null, "selling_general_admin": 934000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15869000000, "depreciation_amortisation": 2473000000, "ebitda": 18342000000, "interest_expense": 562000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15307000000, "tax_provision": 3428000000, "effective_tax_rate": null, "net_income": 11528000000, "net_income_continuing_ops": 11879000000, "net_income_to_common": 11528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4862000000, "short_term_investments": null, "net_receivables": 11919000000, "inventory": 6752000000, "other_current_assets": null, "total_current_assets": 24133000000, "net_ppe": null, "goodwill": 260000000, "intangible_assets": 202000000, "goodwill_and_intangibles": 462000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36849000000, "total_assets": 60982000000, "short_term_debt": 1420000000, "accounts_payable": 12728000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17461000000, "long_term_debt": 8380000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18053000000, "total_liabilities": 35514000000, "total_debt": 9800000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38247000000, "total_equity": 25468000000, "shares_outstanding": 396000000, "operating_cash_flow": 661000000, "stock_based_compensation": 103000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1681000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2805000000, "dividends_paid": 1562000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8849000000, "free_cash_flow": 2342000000, "net_change_in_cash": 920000000 }, "raw_data": { "income": { "ebit": "15869000000", "ebitda": "18342000000", "netIncome": "11528000000", "grossProfit": "16751000000", "depreciation": "None", "totalRevenue": "176383000000", "costOfRevenue": "159632000000", "interestIncome": "562000000", "incomeBeforeTax": "15307000000", "interestExpense": "562000000", "operatingIncome": "15690000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3428000000", "reportedCurrency": "USD", "netInterestIncome": "-562000000", "nonInterestIncome": "None", "operatingExpenses": "1061000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "179000000", "costofGoodsAndServicesSold": "159632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2473000000", "sellingGeneralAndAdministrative": "934000000", "netIncomeFromContinuingOperations": "11879000000" }, "balance": { "goodwill": "260000000", "inventory": "6752000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "60982000000", "longTermDebt": "8380000000", "shortTermDebt": "1420000000", "treasuryStock": "-20197000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "202000000", "reportedCurrency": "USD", "retainedEarnings": "38247000000", "totalLiabilities": "35514000000", "otherCurrentAssets": "17381000000", "totalCurrentAssets": "24133000000", "currentLongTermDebt": "861000000", "longTermInvestments": "724000000", "shortTermInvestments": "None", "currentNetReceivables": "11919000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36849000000", "currentAccountsPayable": "12728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32092000000", "shortLongTermDebtTotal": "11946000000", "totalShareholderEquity": "25468000000", "capitalLeaseObligations": "2394000000", "otherCurrentLiabilities": "3184000000", "totalCurrentLiabilities": "17461000000", "otherNonCurrentLiabilities": "2310000000", "totalNonCurrentLiabilities": "18053000000", "cashAndShortTermInvestments": "4862000000", "commonStockSharesOutstanding": "396000000", "intangibleAssetsExcludingGoodwill": "202000000", "cashAndCashEquivalentsAtCarryingValue": "4862000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11879000000", "profitLoss": "None", "dividendPayout": "1562000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-672000000", "operatingCashflow": "661000000", "capitalExpenditures": "1681000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8849000000", "cashflowFromInvestment": "-2805000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1562000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "920000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4577000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2473000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 113977000000, "cost_of_revenue": 110895000000, "gross_profit": 3082000000, "ebit": 2146000000, "ebitda": 4551000000, "pretax_income": 1543000000, "tax_provision": 255000000, "net_income": 930000000, "net_income_to_common": 930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4122000000, "total_current_assets": 21165000000, "total_assets": 57888000000, "short_term_debt": 1579000000, "long_term_debt": 10840000000, "total_debt": 12419000000, "total_liabilities": 38071000000, "total_equity": 19817000000, "shares_outstanding": 407000000, "goodwill_and_intangibles": 478000000 }, "cash_flow": { "operating_cash_flow": 439000000, "capital_expenditure": 1665000000, "free_cash_flow": 2104000000, "dividends_paid": 1602000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350385, "ticker_id": 4245, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2146000000", "ebitda": "4551000000", "netIncome": "930000000", "grossProfit": "3082000000", "depreciation": "None", "totalRevenue": "113977000000", "costOfRevenue": "110895000000", "interestIncome": "603000000", "incomeBeforeTax": "1543000000", "interestExpense": "603000000", "operatingIncome": "2130000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "255000000", "reportedCurrency": "USD", "netInterestIncome": "-603000000", "nonInterestIncome": "None", "operatingExpenses": "952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "110895000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2405000000", "sellingGeneralAndAdministrative": "865000000", "netIncomeFromContinuingOperations": "1288000000" }, "balance": { "goodwill": "260000000", "inventory": "6265000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "57888000000", "longTermDebt": "10840000000", "shortTermDebt": "1579000000", "treasuryStock": "-15677000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "218000000", "reportedCurrency": "USD", "retainedEarnings": "28281000000", "totalLiabilities": "38071000000", "otherCurrentAssets": "14900000000", "totalCurrentAssets": "21165000000", "currentLongTermDebt": "1110000000", "longTermInvestments": "734000000", "shortTermInvestments": "None", "currentNetReceivables": "10378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36723000000", "currentAccountsPayable": "12495000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32131000000", "shortLongTermDebtTotal": "14185000000", "totalShareholderEquity": "19817000000", "capitalLeaseObligations": "1920000000", "otherCurrentLiabilities": "2699000000", "totalCurrentLiabilities": "16851000000", "otherNonCurrentLiabilities": "3404000000", "totalNonCurrentLiabilities": "21220000000", "cashAndShortTermInvestments": "4122000000", "commonStockSharesOutstanding": "407000000", "intangibleAssetsExcludingGoodwill": "218000000", "cashAndCashEquivalentsAtCarryingValue": "4122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1288000000", "profitLoss": "None", "dividendPayout": "1602000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-253000000", "operatingCashflow": "439000000", "capitalExpenditures": "1665000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2846000000", "cashflowFromInvestment": "-2159000000", "stockBasedCompensation": "-3567000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1602000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "854000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2405000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113977000000, "cost_of_revenue": 110895000000, "gross_profit": 3082000000, "research_and_development": null, "selling_general_admin": 865000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2146000000, "depreciation_amortisation": 2405000000, "ebitda": 4551000000, "interest_expense": 603000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1543000000, "tax_provision": 255000000, "effective_tax_rate": null, "net_income": 930000000, "net_income_continuing_ops": 1288000000, "net_income_to_common": 930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4122000000, "short_term_investments": null, "net_receivables": 10378000000, "inventory": 6265000000, "other_current_assets": null, "total_current_assets": 21165000000, "net_ppe": null, "goodwill": 260000000, "intangible_assets": 218000000, "goodwill_and_intangibles": 478000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36723000000, "total_assets": 57888000000, "short_term_debt": 1579000000, "accounts_payable": 12495000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16851000000, "long_term_debt": 10840000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21220000000, "total_liabilities": 38071000000, "total_debt": 12419000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28281000000, "total_equity": 19817000000, "shares_outstanding": 407000000, "operating_cash_flow": 439000000, "stock_based_compensation": -3567000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1665000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2159000000, "dividends_paid": 1602000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2846000000, "free_cash_flow": 2104000000, "net_change_in_cash": 854000000 }, "raw_data": { "income": { "ebit": "2146000000", "ebitda": "4551000000", "netIncome": "930000000", "grossProfit": "3082000000", "depreciation": "None", "totalRevenue": "113977000000", "costOfRevenue": "110895000000", "interestIncome": "603000000", "incomeBeforeTax": "1543000000", "interestExpense": "603000000", "operatingIncome": "2130000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "255000000", "reportedCurrency": "USD", "netInterestIncome": "-603000000", "nonInterestIncome": "None", "operatingExpenses": "952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "110895000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2405000000", "sellingGeneralAndAdministrative": "865000000", "netIncomeFromContinuingOperations": "1288000000" }, "balance": { "goodwill": "260000000", "inventory": "6265000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "57888000000", "longTermDebt": "10840000000", "shortTermDebt": "1579000000", "treasuryStock": "-15677000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "218000000", "reportedCurrency": "USD", "retainedEarnings": "28281000000", "totalLiabilities": "38071000000", "otherCurrentAssets": "14900000000", "totalCurrentAssets": "21165000000", "currentLongTermDebt": "1110000000", "longTermInvestments": "734000000", "shortTermInvestments": "None", "currentNetReceivables": "10378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36723000000", "currentAccountsPayable": "12495000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32131000000", "shortLongTermDebtTotal": "14185000000", "totalShareholderEquity": "19817000000", "capitalLeaseObligations": "1920000000", "otherCurrentLiabilities": "2699000000", "totalCurrentLiabilities": "16851000000", "otherNonCurrentLiabilities": "3404000000", "totalNonCurrentLiabilities": "21220000000", "cashAndShortTermInvestments": "4122000000", "commonStockSharesOutstanding": "407000000", "intangibleAssetsExcludingGoodwill": "218000000", "cashAndCashEquivalentsAtCarryingValue": "4122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1288000000", "profitLoss": "None", "dividendPayout": "1602000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-253000000", "operatingCashflow": "439000000", "capitalExpenditures": "1665000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2846000000", "cashflowFromInvestment": "-2159000000", "stockBasedCompensation": "-3567000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1602000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "854000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2405000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 64912000000, "cost_of_revenue": 65700000000, "gross_profit": -788000000, "ebit": -1447000000, "ebitda": 904000000, "pretax_income": -2010000000, "tax_provision": -903000000, "net_income": -1426000000, "net_income_to_common": -1426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3313000000, "total_current_assets": 15844000000, "total_assets": 51774000000, "short_term_debt": 1008000000, "long_term_debt": 13954000000, "total_debt": 14962000000, "total_liabilities": 32132000000, "total_equity": 18801000000, "shares_outstanding": 407000000, "goodwill_and_intangibles": 508000000 }, "cash_flow": { "operating_cash_flow": 1018000000, "capital_expenditure": 1788000000, "free_cash_flow": 2806000000, "dividends_paid": 1600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350390, "ticker_id": 4245, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1447000000", "ebitda": "904000000", "netIncome": "-1426000000", "grossProfit": "-788000000", "depreciation": "None", "totalRevenue": "64912000000", "costOfRevenue": "65700000000", "interestIncome": "563000000", "incomeBeforeTax": "-2010000000", "interestExpense": "563000000", "operatingIncome": "-1579000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-903000000", "reportedCurrency": "USD", "netInterestIncome": "-563000000", "nonInterestIncome": "None", "operatingExpenses": "791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "132000000", "costofGoodsAndServicesSold": "65700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2351000000", "sellingGeneralAndAdministrative": "756000000", "netIncomeFromContinuingOperations": "-1107000000" }, "balance": { "goodwill": "260000000", "inventory": "6038000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "51774000000", "longTermDebt": "13954000000", "shortTermDebt": "1008000000", "treasuryStock": "-15719000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "248000000", "reportedCurrency": "USD", "retainedEarnings": "28953000000", "totalLiabilities": "32132000000", "otherCurrentAssets": "384000000", "totalCurrentAssets": "15844000000", "currentLongTermDebt": "723000000", "longTermInvestments": "972000000", "shortTermInvestments": "None", "currentNetReceivables": "6109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35930000000", "currentAccountsPayable": "6082000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31593000000", "shortLongTermDebtTotal": "15847000000", "totalShareholderEquity": "18801000000", "capitalLeaseObligations": "1170000000", "otherCurrentLiabilities": "654000000", "totalCurrentLiabilities": "9283000000", "otherNonCurrentLiabilities": "3620000000", "totalNonCurrentLiabilities": "22849000000", "cashAndShortTermInvestments": "3313000000", "commonStockSharesOutstanding": "407000000", "intangibleAssetsExcludingGoodwill": "248000000", "cashAndCashEquivalentsAtCarryingValue": "3313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1107000000", "profitLoss": "None", "dividendPayout": "1600000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1007000000", "operatingCashflow": "1018000000", "capitalExpenditures": "1788000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2077000000", "cashflowFromInvestment": "-2425000000", "stockBasedCompensation": "-1402000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "600000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64912000000, "cost_of_revenue": 65700000000, "gross_profit": -788000000, "research_and_development": null, "selling_general_admin": 756000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1447000000, "depreciation_amortisation": 2351000000, "ebitda": 904000000, "interest_expense": 563000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2010000000, "tax_provision": -903000000, "effective_tax_rate": null, "net_income": -1426000000, "net_income_continuing_ops": -1107000000, "net_income_to_common": -1426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3313000000, "short_term_investments": null, "net_receivables": 6109000000, "inventory": 6038000000, "other_current_assets": null, "total_current_assets": 15844000000, "net_ppe": null, "goodwill": 260000000, "intangible_assets": 248000000, "goodwill_and_intangibles": 508000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35930000000, "total_assets": 51774000000, "short_term_debt": 1008000000, "accounts_payable": 6082000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9283000000, "long_term_debt": 13954000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22849000000, "total_liabilities": 32132000000, "total_debt": 14962000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28953000000, "total_equity": 18801000000, "shares_outstanding": 407000000, "operating_cash_flow": 1018000000, "stock_based_compensation": -1402000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1788000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2425000000, "dividends_paid": 1600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2077000000, "free_cash_flow": 2806000000, "net_change_in_cash": 600000000 }, "raw_data": { "income": { "ebit": "-1447000000", "ebitda": "904000000", "netIncome": "-1426000000", "grossProfit": "-788000000", "depreciation": "None", "totalRevenue": "64912000000", "costOfRevenue": "65700000000", "interestIncome": "563000000", "incomeBeforeTax": "-2010000000", "interestExpense": "563000000", "operatingIncome": "-1579000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-903000000", "reportedCurrency": "USD", "netInterestIncome": "-563000000", "nonInterestIncome": "None", "operatingExpenses": "791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "132000000", "costofGoodsAndServicesSold": "65700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2351000000", "sellingGeneralAndAdministrative": "756000000", "netIncomeFromContinuingOperations": "-1107000000" }, "balance": { "goodwill": "260000000", "inventory": "6038000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "51774000000", "longTermDebt": "13954000000", "shortTermDebt": "1008000000", "treasuryStock": "-15719000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "248000000", "reportedCurrency": "USD", "retainedEarnings": "28953000000", "totalLiabilities": "32132000000", "otherCurrentAssets": "384000000", "totalCurrentAssets": "15844000000", "currentLongTermDebt": "723000000", "longTermInvestments": "972000000", "shortTermInvestments": "None", "currentNetReceivables": "6109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35930000000", "currentAccountsPayable": "6082000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31593000000", "shortLongTermDebtTotal": "15847000000", "totalShareholderEquity": "18801000000", "capitalLeaseObligations": "1170000000", "otherCurrentLiabilities": "654000000", "totalCurrentLiabilities": "9283000000", "otherNonCurrentLiabilities": "3620000000", "totalNonCurrentLiabilities": "22849000000", "cashAndShortTermInvestments": "3313000000", "commonStockSharesOutstanding": "407000000", "intangibleAssetsExcludingGoodwill": "248000000", "cashAndCashEquivalentsAtCarryingValue": "3313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1107000000", "profitLoss": "None", "dividendPayout": "1600000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1007000000", "operatingCashflow": "1018000000", "capitalExpenditures": "1788000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2077000000", "cashflowFromInvestment": "-2425000000", "stockBasedCompensation": "-1402000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "600000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 108324000000, "cost_of_revenue": 103599000000, "gross_profit": 4725000000, "ebit": 3883000000, "ebitda": 6138000000, "pretax_income": 3486000000, "tax_provision": 702000000, "net_income": 2422000000, "net_income_to_common": 2422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2583000000, "total_current_assets": 18969000000, "total_assets": 53864000000, "short_term_debt": 825000000, "long_term_debt": 9178000000, "total_debt": 10003000000, "total_liabilities": 31328000000, "total_equity": 21803000000, "shares_outstanding": 413000000, "goodwill_and_intangibles": 543000000 }, "cash_flow": { "operating_cash_flow": 315000000, "capital_expenditure": 1997000000, "free_cash_flow": 2312000000, "dividends_paid": 1492000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350395, "ticker_id": 4245, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3883000000", "ebitda": "6138000000", "netIncome": "2422000000", "grossProfit": "4725000000", "depreciation": "None", "totalRevenue": "108324000000", "costOfRevenue": "103599000000", "interestIncome": "379000000", "incomeBeforeTax": "3486000000", "interestExpense": "454000000", "operatingIncome": "3836000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "702000000", "reportedCurrency": "USD", "netInterestIncome": "-454000000", "nonInterestIncome": "None", "operatingExpenses": "889000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "104000000", "costofGoodsAndServicesSold": "103599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2255000000", "sellingGeneralAndAdministrative": "868000000", "netIncomeFromContinuingOperations": "2784000000" }, "balance": { "goodwill": "260000000", "inventory": "7013000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "53864000000", "longTermDebt": "9178000000", "shortTermDebt": "825000000", "treasuryStock": "-15648000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "283000000", "reportedCurrency": "USD", "retainedEarnings": "31974000000", "totalLiabilities": "31328000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "18969000000", "currentLongTermDebt": "494000000", "longTermInvestments": "2271000000", "shortTermInvestments": "None", "currentNetReceivables": "8904000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34895000000", "currentAccountsPayable": "10205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29264000000", "shortLongTermDebtTotal": "10962000000", "totalShareholderEquity": "21803000000", "capitalLeaseObligations": "1290000000", "otherCurrentLiabilities": "563000000", "totalCurrentLiabilities": "13160000000", "otherNonCurrentLiabilities": "3887000000", "totalNonCurrentLiabilities": "18168000000", "cashAndShortTermInvestments": "2583000000", "commonStockSharesOutstanding": "413000000", "intangibleAssetsExcludingGoodwill": "283000000", "cashAndCashEquivalentsAtCarryingValue": "2583000000", "accumulatedDepreciationAmortizationPPE": "-15030000000" }, "cashflow": { "netIncome": "2784000000", "profitLoss": "None", "dividendPayout": "1492000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-385000000", "operatingCashflow": "315000000", "capitalExpenditures": "1997000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2997000000", "cashflowFromInvestment": "-3001000000", "stockBasedCompensation": "-5273000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1492000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-467000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1727000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108324000000, "cost_of_revenue": 103599000000, "gross_profit": 4725000000, "research_and_development": null, "selling_general_admin": 868000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3883000000, "depreciation_amortisation": 2255000000, "ebitda": 6138000000, "interest_expense": 454000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3486000000, "tax_provision": 702000000, "effective_tax_rate": null, "net_income": 2422000000, "net_income_continuing_ops": 2784000000, "net_income_to_common": 2422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2583000000, "short_term_investments": null, "net_receivables": 8904000000, "inventory": 7013000000, "other_current_assets": null, "total_current_assets": 18969000000, "net_ppe": null, "goodwill": 260000000, "intangible_assets": 283000000, "goodwill_and_intangibles": 543000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34895000000, "total_assets": 53864000000, "short_term_debt": 825000000, "accounts_payable": 10205000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13160000000, "long_term_debt": 9178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18168000000, "total_liabilities": 31328000000, "total_debt": 10003000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31974000000, "total_equity": 21803000000, "shares_outstanding": 413000000, "operating_cash_flow": 315000000, "stock_based_compensation": -5273000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1997000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3001000000, "dividends_paid": 1492000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2997000000, "free_cash_flow": 2312000000, "net_change_in_cash": -467000000 }, "raw_data": { "income": { "ebit": "3883000000", "ebitda": "6138000000", "netIncome": "2422000000", "grossProfit": "4725000000", "depreciation": "None", "totalRevenue": "108324000000", "costOfRevenue": "103599000000", "interestIncome": "379000000", "incomeBeforeTax": "3486000000", "interestExpense": "454000000", "operatingIncome": "3836000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "702000000", "reportedCurrency": "USD", "netInterestIncome": "-454000000", "nonInterestIncome": "None", "operatingExpenses": "889000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "104000000", "costofGoodsAndServicesSold": "103599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2255000000", "sellingGeneralAndAdministrative": "868000000", "netIncomeFromContinuingOperations": "2784000000" }, "balance": { "goodwill": "260000000", "inventory": "7013000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "53864000000", "longTermDebt": "9178000000", "shortTermDebt": "825000000", "treasuryStock": "-15648000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "283000000", "reportedCurrency": "USD", "retainedEarnings": "31974000000", "totalLiabilities": "31328000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "18969000000", "currentLongTermDebt": "494000000", "longTermInvestments": "2271000000", "shortTermInvestments": "None", "currentNetReceivables": "8904000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34895000000", "currentAccountsPayable": "10205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29264000000", "shortLongTermDebtTotal": "10962000000", "totalShareholderEquity": "21803000000", "capitalLeaseObligations": "1290000000", "otherCurrentLiabilities": "563000000", "totalCurrentLiabilities": "13160000000", "otherNonCurrentLiabilities": "3887000000", "totalNonCurrentLiabilities": "18168000000", "cashAndShortTermInvestments": "2583000000", "commonStockSharesOutstanding": "413000000", "intangibleAssetsExcludingGoodwill": "283000000", "cashAndCashEquivalentsAtCarryingValue": "2583000000", "accumulatedDepreciationAmortizationPPE": "-15030000000" }, "cashflow": { "netIncome": "2784000000", "profitLoss": "None", "dividendPayout": "1492000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-385000000", "operatingCashflow": "315000000", "capitalExpenditures": "1997000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2997000000", "cashflowFromInvestment": "-3001000000", "stockBasedCompensation": "-5273000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1492000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-467000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1727000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 117033000000, "cost_of_revenue": 111491000000, "gross_profit": 5542000000, "ebit": 4600000000, "ebitda": 6669000000, "pretax_income": 4232000000, "tax_provision": 879000000, "net_income": 3122000000, "net_income_to_common": 3122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2982000000, "total_current_assets": 17675000000, "total_assets": 50155000000, "short_term_debt": 238000000, "long_term_debt": 8871000000, "total_debt": 9109000000, "total_liabilities": 27424000000, "total_equity": 21667000000, "shares_outstanding": 428000000, "goodwill_and_intangibles": 567000000 }, "cash_flow": { "operating_cash_flow": 4371000000, "capital_expenditure": 2072000000, "free_cash_flow": 6443000000, "dividends_paid": 1369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350400, "ticker_id": 4245, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4600000000", "ebitda": "6669000000", "netIncome": "3122000000", "grossProfit": "5542000000", "depreciation": "None", "totalRevenue": "117033000000", "costOfRevenue": "111491000000", "interestIncome": "470000000", "incomeBeforeTax": "4232000000", "interestExpense": "470000000", "operatingIncome": "4572000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "879000000", "reportedCurrency": "USD", "netInterestIncome": "-470000000", "nonInterestIncome": "None", "operatingExpenses": "970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "130000000", "costofGoodsAndServicesSold": "111491000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2069000000", "sellingGeneralAndAdministrative": "925000000", "netIncomeFromContinuingOperations": "3353000000" }, "balance": { "goodwill": "260000000", "inventory": "6532000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "50155000000", "longTermDebt": "8871000000", "shortTermDebt": "238000000", "treasuryStock": "-14925000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "307000000", "reportedCurrency": "USD", "retainedEarnings": "31044000000", "totalLiabilities": "27424000000", "otherCurrentAssets": "816000000", "totalCurrentAssets": "17675000000", "currentLongTermDebt": "238000000", "longTermInvestments": "542000000", "shortTermInvestments": "None", "currentNetReceivables": "7345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32480000000", "currentAccountsPayable": "8594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28848000000", "shortLongTermDebtTotal": "9109000000", "totalShareholderEquity": "21667000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "599000000", "totalCurrentLiabilities": "10724000000", "otherNonCurrentLiabilities": "2867000000", "totalNonCurrentLiabilities": "16700000000", "cashAndShortTermInvestments": "2982000000", "commonStockSharesOutstanding": "428000000", "intangibleAssetsExcludingGoodwill": "307000000", "cashAndCashEquivalentsAtCarryingValue": "2982000000", "accumulatedDepreciationAmortizationPPE": "-13625000000" }, "cashflow": { "netIncome": "3122000000", "profitLoss": "None", "dividendPayout": "1369000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-197000000", "operatingCashflow": "4371000000", "capitalExpenditures": "2072000000", "changeInReceivables": "None", "changeInExchangeRate": "-143000000", "cashflowFromFinancing": "-3168000000", "cashflowFromInvestment": "-3928000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1369000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2868000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1708000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2069000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117033000000, "cost_of_revenue": 111491000000, "gross_profit": 5542000000, "research_and_development": 0, "selling_general_admin": 925000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4600000000, "depreciation_amortisation": 2069000000, "ebitda": 6669000000, "interest_expense": 470000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4232000000, "tax_provision": 879000000, "effective_tax_rate": null, "net_income": 3122000000, "net_income_continuing_ops": 3353000000, "net_income_to_common": 3122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2982000000, "short_term_investments": null, "net_receivables": 7345000000, "inventory": 6532000000, "other_current_assets": null, "total_current_assets": 17675000000, "net_ppe": null, "goodwill": 260000000, "intangible_assets": 307000000, "goodwill_and_intangibles": 567000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32480000000, "total_assets": 50155000000, "short_term_debt": 238000000, "accounts_payable": 8594000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10724000000, "long_term_debt": 8871000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16700000000, "total_liabilities": 27424000000, "total_debt": 9109000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31044000000, "total_equity": 21667000000, "shares_outstanding": 428000000, "operating_cash_flow": 4371000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2072000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3928000000, "dividends_paid": 1369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3168000000, "free_cash_flow": 6443000000, "net_change_in_cash": -2868000000 }, "raw_data": { "income": { "ebit": "4600000000", "ebitda": "6669000000", "netIncome": "3122000000", "grossProfit": "5542000000", "depreciation": "None", "totalRevenue": "117033000000", "costOfRevenue": "111491000000", "interestIncome": "470000000", "incomeBeforeTax": "4232000000", "interestExpense": "470000000", "operatingIncome": "4572000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "879000000", "reportedCurrency": "USD", "netInterestIncome": "-470000000", "nonInterestIncome": "None", "operatingExpenses": "970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "130000000", "costofGoodsAndServicesSold": "111491000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2069000000", "sellingGeneralAndAdministrative": "925000000", "netIncomeFromContinuingOperations": "3353000000" }, "balance": { "goodwill": "260000000", "inventory": "6532000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "50155000000", "longTermDebt": "8871000000", "shortTermDebt": "238000000", "treasuryStock": "-14925000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "307000000", "reportedCurrency": "USD", "retainedEarnings": "31044000000", "totalLiabilities": "27424000000", "otherCurrentAssets": "816000000", "totalCurrentAssets": "17675000000", "currentLongTermDebt": "238000000", "longTermInvestments": "542000000", "shortTermInvestments": "None", "currentNetReceivables": "7345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32480000000", "currentAccountsPayable": "8594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28848000000", "shortLongTermDebtTotal": "9109000000", "totalShareholderEquity": "21667000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "599000000", "totalCurrentLiabilities": "10724000000", "otherNonCurrentLiabilities": "2867000000", "totalNonCurrentLiabilities": "16700000000", "cashAndShortTermInvestments": "2982000000", "commonStockSharesOutstanding": "428000000", "intangibleAssetsExcludingGoodwill": "307000000", "cashAndCashEquivalentsAtCarryingValue": "2982000000", "accumulatedDepreciationAmortizationPPE": "-13625000000" }, "cashflow": { "netIncome": "3122000000", "profitLoss": "None", "dividendPayout": "1369000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-197000000", "operatingCashflow": "4371000000", "capitalExpenditures": "2072000000", "changeInReceivables": "None", "changeInExchangeRate": "-143000000", "cashflowFromFinancing": "-3168000000", "cashflowFromInvestment": "-3928000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1369000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2868000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1708000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2069000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 29501000000, "gross_profit": 2880000000, "ebit": 1599000000, "ebitda": 2439000000, "pretax_income": 1723000000, "tax_provision": 401000000, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": 35208000000, "total_equity": 23870000000, "shares_outstanding": 298000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": 160000000, "free_cash_flow": 1550000000, "dividends_paid": 359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350363, "ticker_id": 4245, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1599000000", "ebitda": "2439000000", "netIncome": "1263000000", "grossProfit": "2880000000", "depreciation": "None", "totalRevenue": "32381000000", "costOfRevenue": "29501000000", "interestIncome": "None", "incomeBeforeTax": "1723000000", "interestExpense": "140000000", "operatingIncome": "1731000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "401000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "1149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840000000", "sellingGeneralAndAdministrative": "285000000", "netIncomeFromContinuingOperations": "1322000000" }, "balance": { "goodwill": "None", "inventory": "7556000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "62142000000", "longTermDebt": "10465000000", "shortTermDebt": "1026000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48863000000", "totalLiabilities": "35208000000", "otherCurrentAssets": "1126000000", "totalCurrentAssets": "27825000000", "currentLongTermDebt": "1026000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34317000000", "currentAccountsPayable": "13403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11491000000", "totalShareholderEquity": "23870000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3223000000", "totalCurrentLiabilities": "17652000000", "otherNonCurrentLiabilities": "2366000000", "totalNonCurrentLiabilities": "17556000000", "cashAndShortTermInvestments": "5733000000", "commonStockSharesOutstanding": "298000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1322000000", "profitLoss": "None", "dividendPayout": "359000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1390000000", "capitalExpenditures": "160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124000000", "cashflowFromInvestment": "-400000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-573000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32381000000, "cost_of_revenue": 29501000000, "gross_profit": 2880000000, "research_and_development": null, "selling_general_admin": 285000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1599000000, "depreciation_amortisation": 840000000, "ebitda": 2439000000, "interest_expense": 140000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1723000000, "tax_provision": 401000000, "effective_tax_rate": null, "net_income": 1263000000, "net_income_continuing_ops": 1322000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5733000000, "short_term_investments": null, "net_receivables": 13410000000, "inventory": 7556000000, "other_current_assets": null, "total_current_assets": 27825000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34317000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "accounts_payable": 13403000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17652000000, "long_term_debt": 10465000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17556000000, "total_liabilities": 35208000000, "total_debt": 11491000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48863000000, "total_equity": 23870000000, "shares_outstanding": 298000000, "operating_cash_flow": 1390000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000000, "dividends_paid": 359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124000000, "free_cash_flow": 1550000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1599000000", "ebitda": "2439000000", "netIncome": "1263000000", "grossProfit": "2880000000", "depreciation": "None", "totalRevenue": "32381000000", "costOfRevenue": "29501000000", "interestIncome": "None", "incomeBeforeTax": "1723000000", "interestExpense": "140000000", "operatingIncome": "1731000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "401000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "1149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840000000", "sellingGeneralAndAdministrative": "285000000", "netIncomeFromContinuingOperations": "1322000000" }, "balance": { "goodwill": "None", "inventory": "7556000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "62142000000", "longTermDebt": "10465000000", "shortTermDebt": "1026000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48863000000", "totalLiabilities": "35208000000", "otherCurrentAssets": "1126000000", "totalCurrentAssets": "27825000000", "currentLongTermDebt": "1026000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34317000000", "currentAccountsPayable": "13403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11491000000", "totalShareholderEquity": "23870000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3223000000", "totalCurrentLiabilities": "17652000000", "otherNonCurrentLiabilities": "2366000000", "totalNonCurrentLiabilities": "17556000000", "cashAndShortTermInvestments": "5733000000", "commonStockSharesOutstanding": "298000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1322000000", "profitLoss": "None", "dividendPayout": "359000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1390000000", "capitalExpenditures": "160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124000000", "cashflowFromInvestment": "-400000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-573000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 31730000000, "cost_of_revenue": 28468000000, "gross_profit": 3262000000, "ebit": 1663000000, "ebitda": 2341000000, "pretax_income": 1524000000, "tax_provision": 355000000, "net_income": 1134000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "long_term_debt": 9670000000, "total_debt": 11038000000, "total_liabilities": 31383000000, "total_equity": 23725000000, "shares_outstanding": 303000000, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": 2057000000, "capital_expenditure": 249000000, "free_cash_flow": 2306000000, "dividends_paid": 344000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350364, "ticker_id": 4245, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1663000000", "ebitda": "2341000000", "netIncome": "1134000000", "grossProfit": "3262000000", "depreciation": "None", "totalRevenue": "31730000000", "costOfRevenue": "28468000000", "interestIncome": "139000000", "incomeBeforeTax": "1524000000", "interestExpense": "139000000", "operatingIncome": "1575000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "355000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "1687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000000", "sellingGeneralAndAdministrative": "315000000", "netIncomeFromContinuingOperations": "1169000000" }, "balance": { "goodwill": "260000000", "inventory": "7591000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "57988000000", "longTermDebt": "9670000000", "shortTermDebt": "1368000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "123000000", "reportedCurrency": "USD", "retainedEarnings": "47959000000", "totalLiabilities": "31383000000", "otherCurrentAssets": "1054000000", "totalCurrentAssets": "23210000000", "currentLongTermDebt": "949000000", "longTermInvestments": "684000000", "shortTermInvestments": "None", "currentNetReceivables": "9877000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34778000000", "currentAccountsPayable": "10139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27617000000", "shortLongTermDebtTotal": "11703000000", "totalShareholderEquity": "23725000000", "capitalLeaseObligations": "1084000000", "otherCurrentLiabilities": "2542000000", "totalCurrentLiabilities": "14109000000", "otherNonCurrentLiabilities": "441000000", "totalNonCurrentLiabilities": "17274000000", "cashAndShortTermInvestments": "4688000000", "commonStockSharesOutstanding": "303000000", "intangibleAssetsExcludingGoodwill": "123000000", "cashAndCashEquivalentsAtCarryingValue": "4688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1169000000", "profitLoss": "None", "dividendPayout": "344000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "693000000", "operatingCashflow": "2057000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1752000000", "cashflowFromInvestment": "-419000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1064000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31730000000, "cost_of_revenue": 28468000000, "gross_profit": 3262000000, "research_and_development": null, "selling_general_admin": 315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1663000000, "depreciation_amortisation": 678000000, "ebitda": 2341000000, "interest_expense": 139000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1524000000, "tax_provision": 355000000, "effective_tax_rate": null, "net_income": 1134000000, "net_income_continuing_ops": 1169000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4688000000, "short_term_investments": null, "net_receivables": 9877000000, "inventory": 7591000000, "other_current_assets": null, "total_current_assets": 23210000000, "net_ppe": null, "goodwill": 260000000, "intangible_assets": 123000000, "goodwill_and_intangibles": 383000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34778000000, "total_assets": 57988000000, "short_term_debt": 1368000000, "accounts_payable": 10139000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14109000000, "long_term_debt": 9670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17274000000, "total_liabilities": 31383000000, "total_debt": 11038000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47959000000, "total_equity": 23725000000, "shares_outstanding": 303000000, "operating_cash_flow": 2057000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -419000000, "dividends_paid": 344000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1752000000, "free_cash_flow": 2306000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1663000000", "ebitda": "2341000000", "netIncome": "1134000000", "grossProfit": "3262000000", "depreciation": "None", "totalRevenue": "31730000000", "costOfRevenue": "28468000000", "interestIncome": "139000000", "incomeBeforeTax": "1524000000", "interestExpense": "139000000", "operatingIncome": "1575000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "355000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "1687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000000", "sellingGeneralAndAdministrative": "315000000", "netIncomeFromContinuingOperations": "1169000000" }, "balance": { "goodwill": "260000000", "inventory": "7591000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "57988000000", "longTermDebt": "9670000000", "shortTermDebt": "1368000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "123000000", "reportedCurrency": "USD", "retainedEarnings": "47959000000", "totalLiabilities": "31383000000", "otherCurrentAssets": "1054000000", "totalCurrentAssets": "23210000000", "currentLongTermDebt": "949000000", "longTermInvestments": "684000000", "shortTermInvestments": "None", "currentNetReceivables": "9877000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34778000000", "currentAccountsPayable": "10139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27617000000", "shortLongTermDebtTotal": "11703000000", "totalShareholderEquity": "23725000000", "capitalLeaseObligations": "1084000000", "otherCurrentLiabilities": "2542000000", "totalCurrentLiabilities": "14109000000", "otherNonCurrentLiabilities": "441000000", "totalNonCurrentLiabilities": "17274000000", "cashAndShortTermInvestments": "4688000000", "commonStockSharesOutstanding": "303000000", "intangibleAssetsExcludingGoodwill": "123000000", "cashAndCashEquivalentsAtCarryingValue": "4688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1169000000", "profitLoss": "None", "dividendPayout": "344000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "693000000", "operatingCashflow": "2057000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1752000000", "cashflowFromInvestment": "-419000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1064000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 32168000000, "cost_of_revenue": 30408000000, "gross_profit": 1772000000, "ebit": 1595000000, "ebitda": 2431000000, "pretax_income": 1456000000, "tax_provision": 390000000, "net_income": 1095000000, "net_income_to_common": 1095000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4764000000, "total_current_assets": 23504000000, "total_assets": 58615000000, "short_term_debt": 894000000, "long_term_debt": 9687000000, "total_debt": 10581000000, "total_liabilities": 31869000000, "total_equity": 23754000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1881000000, "capital_expenditure": 177000000, "free_cash_flow": 2058000000, "dividends_paid": 351000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350366, "ticker_id": 4245, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1595000000", "ebitda": "2431000000", "netIncome": "1095000000", "grossProfit": "1772000000", "depreciation": "None", "totalRevenue": "32168000000", "costOfRevenue": "30408000000", "interestIncome": "139000000", "incomeBeforeTax": "1456000000", "interestExpense": "139000000", "operatingIncome": "1509000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "390000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000000", "sellingGeneralAndAdministrative": "246000000", "netIncomeFromContinuingOperations": "1066000000" }, "balance": { "goodwill": "None", "inventory": "7394000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "58615000000", "longTermDebt": "9687000000", "shortTermDebt": "894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47169000000", "totalLiabilities": "31869000000", "otherCurrentAssets": "1013000000", "totalCurrentAssets": "23504000000", "currentLongTermDebt": "894000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10333000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35111000000", "currentAccountsPayable": "10694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27741000000", "shortLongTermDebtTotal": "10581000000", "totalShareholderEquity": "23754000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3141000000", "totalCurrentLiabilities": "14729000000", "otherNonCurrentLiabilities": "2430000000", "totalNonCurrentLiabilities": "17140000000", "cashAndShortTermInvestments": "4764000000", "commonStockSharesOutstanding": "309000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1066000000", "profitLoss": "None", "dividendPayout": "351000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "111000000", "operatingCashflow": "1881000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1199000000", "cashflowFromInvestment": "-379000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "351000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-922000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32168000000, "cost_of_revenue": 30408000000, "gross_profit": 1772000000, "research_and_development": null, "selling_general_admin": 246000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1595000000, "depreciation_amortisation": 836000000, "ebitda": 2431000000, "interest_expense": 139000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1456000000, "tax_provision": 390000000, "effective_tax_rate": null, "net_income": 1095000000, "net_income_continuing_ops": 1066000000, "net_income_to_common": 1095000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4764000000, "short_term_investments": null, "net_receivables": 10333000000, "inventory": 7394000000, "other_current_assets": null, "total_current_assets": 23504000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35111000000, "total_assets": 58615000000, "short_term_debt": 894000000, "accounts_payable": 10694000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14729000000, "long_term_debt": 9687000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17140000000, "total_liabilities": 31869000000, "total_debt": 10581000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47169000000, "total_equity": 23754000000, "shares_outstanding": 309000000, "operating_cash_flow": 1881000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -379000000, "dividends_paid": 351000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1199000000, "free_cash_flow": 2058000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1595000000", "ebitda": "2431000000", "netIncome": "1095000000", "grossProfit": "1772000000", "depreciation": "None", "totalRevenue": "32168000000", "costOfRevenue": "30408000000", "interestIncome": "139000000", "incomeBeforeTax": "1456000000", "interestExpense": "139000000", "operatingIncome": "1509000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "390000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000000", "sellingGeneralAndAdministrative": "246000000", "netIncomeFromContinuingOperations": "1066000000" }, "balance": { "goodwill": "None", "inventory": "7394000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "58615000000", "longTermDebt": "9687000000", "shortTermDebt": "894000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47169000000", "totalLiabilities": "31869000000", "otherCurrentAssets": "1013000000", "totalCurrentAssets": "23504000000", "currentLongTermDebt": "894000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10333000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35111000000", "currentAccountsPayable": "10694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27741000000", "shortLongTermDebtTotal": "10581000000", "totalShareholderEquity": "23754000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3141000000", "totalCurrentLiabilities": "14729000000", "otherNonCurrentLiabilities": "2430000000", "totalNonCurrentLiabilities": "17140000000", "cashAndShortTermInvestments": "4764000000", "commonStockSharesOutstanding": "309000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1066000000", "profitLoss": "None", "dividendPayout": "351000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "111000000", "operatingCashflow": "1881000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1199000000", "cashflowFromInvestment": "-379000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "351000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-922000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 29889000000, "cost_of_revenue": 28668000000, "gross_profit": 1221000000, "ebit": 1083000000, "ebitda": 1897000000, "pretax_income": 942000000, "tax_provision": 279000000, "net_income": 714000000, "net_income_to_common": 714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4537000000, "total_current_assets": 23804000000, "total_assets": 59433000000, "short_term_debt": 382000000, "long_term_debt": 10265000000, "total_debt": 10647000000, "total_liabilities": 32486000000, "total_equity": 24078000000, "shares_outstanding": 312000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 936000000, "capital_expenditure": 249000000, "free_cash_flow": 1185000000, "dividends_paid": 354000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350367, "ticker_id": 4245, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1083000000", "ebitda": "1897000000", "netIncome": "714000000", "grossProfit": "1221000000", "depreciation": "None", "totalRevenue": "29889000000", "costOfRevenue": "28668000000", "interestIncome": "141000000", "incomeBeforeTax": "942000000", "interestExpense": "141000000", "operatingIncome": "997000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "279000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28668000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "814000000", "sellingGeneralAndAdministrative": "220000000", "netIncomeFromContinuingOperations": "663000000" }, "balance": { "goodwill": "None", "inventory": "7538000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "59433000000", "longTermDebt": "10265000000", "shortTermDebt": "382000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46425000000", "totalLiabilities": "32486000000", "otherCurrentAssets": "656000000", "totalCurrentAssets": "23804000000", "currentLongTermDebt": "382000000", "longTermInvestments": "None", "shortTermInvestments": "27000000", "currentNetReceivables": "11073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35629000000", "currentAccountsPayable": "11499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28236000000", "shortLongTermDebtTotal": "10647000000", "totalShareholderEquity": "24078000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1288000000", "totalCurrentLiabilities": "14677000000", "otherNonCurrentLiabilities": "2496000000", "totalNonCurrentLiabilities": "17809000000", "cashAndShortTermInvestments": "4537000000", "commonStockSharesOutstanding": "312000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4537000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "663000000", "profitLoss": "None", "dividendPayout": "354000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-693000000", "operatingCashflow": "936000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-849000000", "cashflowFromInvestment": "-412000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29889000000, "cost_of_revenue": 28668000000, "gross_profit": 1221000000, "research_and_development": null, "selling_general_admin": 220000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1083000000, "depreciation_amortisation": 814000000, "ebitda": 1897000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 942000000, "tax_provision": 279000000, "effective_tax_rate": null, "net_income": 714000000, "net_income_continuing_ops": 663000000, "net_income_to_common": 714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4537000000, "short_term_investments": 27000000, "net_receivables": 11073000000, "inventory": 7538000000, "other_current_assets": null, "total_current_assets": 23804000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35629000000, "total_assets": 59433000000, "short_term_debt": 382000000, "accounts_payable": 11499000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14677000000, "long_term_debt": 10265000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17809000000, "total_liabilities": 32486000000, "total_debt": 10647000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46425000000, "total_equity": 24078000000, "shares_outstanding": 312000000, "operating_cash_flow": 936000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -412000000, "dividends_paid": 354000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -849000000, "free_cash_flow": 1185000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1083000000", "ebitda": "1897000000", "netIncome": "714000000", "grossProfit": "1221000000", "depreciation": "None", "totalRevenue": "29889000000", "costOfRevenue": "28668000000", "interestIncome": "141000000", "incomeBeforeTax": "942000000", "interestExpense": "141000000", "operatingIncome": "997000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "279000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28668000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "814000000", "sellingGeneralAndAdministrative": "220000000", "netIncomeFromContinuingOperations": "663000000" }, "balance": { "goodwill": "None", "inventory": "7538000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "59433000000", "longTermDebt": "10265000000", "shortTermDebt": "382000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46425000000", "totalLiabilities": "32486000000", "otherCurrentAssets": "656000000", "totalCurrentAssets": "23804000000", "currentLongTermDebt": "382000000", "longTermInvestments": "None", "shortTermInvestments": "27000000", "currentNetReceivables": "11073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35629000000", "currentAccountsPayable": "11499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28236000000", "shortLongTermDebtTotal": "10647000000", "totalShareholderEquity": "24078000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1288000000", "totalCurrentLiabilities": "14677000000", "otherNonCurrentLiabilities": "2496000000", "totalNonCurrentLiabilities": "17809000000", "cashAndShortTermInvestments": "4537000000", "commonStockSharesOutstanding": "312000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4537000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "663000000", "profitLoss": "None", "dividendPayout": "354000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-693000000", "operatingCashflow": "936000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-849000000", "cashflowFromInvestment": "-412000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 30258000000, "cost_of_revenue": 29762000000, "gross_profit": 496000000, "ebit": -780000000, "ebitda": -89000000, "pretax_income": -917000000, "tax_provision": -265000000, "net_income": -595000000, "net_income_to_common": -595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4634000000, "total_current_assets": 23590000000, "total_assets": 59177000000, "short_term_debt": 542000000, "long_term_debt": 10312000000, "total_debt": 10854000000, "total_liabilities": 32862000000, "total_equity": 23490000000, "shares_outstanding": 314000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 952000000, "capital_expenditure": 249000000, "free_cash_flow": 1201000000, "dividends_paid": 356000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350368, "ticker_id": 4245, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-780000000", "ebitda": "-89000000", "netIncome": "-595000000", "grossProfit": "496000000", "depreciation": "None", "totalRevenue": "30258000000", "costOfRevenue": "29762000000", "interestIncome": "137000000", "incomeBeforeTax": "-917000000", "interestExpense": "137000000", "operatingIncome": "-900000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-265000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "1396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "-652000000" }, "balance": { "goodwill": "None", "inventory": "7119000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "59177000000", "longTermDebt": "10312000000", "shortTermDebt": "542000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46065000000", "totalLiabilities": "32862000000", "otherCurrentAssets": "599000000", "totalCurrentAssets": "23590000000", "currentLongTermDebt": "542000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35587000000", "currentAccountsPayable": "11982000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28549000000", "shortLongTermDebtTotal": "10854000000", "totalShareholderEquity": "23490000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1153000000", "totalCurrentLiabilities": "15143000000", "otherNonCurrentLiabilities": "2456000000", "totalNonCurrentLiabilities": "17719000000", "cashAndShortTermInvestments": "4634000000", "commonStockSharesOutstanding": "314000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-652000000", "profitLoss": "None", "dividendPayout": "356000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "693000000", "operatingCashflow": "952000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "-635000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30258000000, "cost_of_revenue": 29762000000, "gross_profit": 496000000, "research_and_development": null, "selling_general_admin": 261000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -780000000, "depreciation_amortisation": 691000000, "ebitda": -89000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": -917000000, "tax_provision": -265000000, "effective_tax_rate": null, "net_income": -595000000, "net_income_continuing_ops": -652000000, "net_income_to_common": -595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4634000000, "short_term_investments": null, "net_receivables": 11238000000, "inventory": 7119000000, "other_current_assets": null, "total_current_assets": 23590000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35587000000, "total_assets": 59177000000, "short_term_debt": 542000000, "accounts_payable": 11982000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15143000000, "long_term_debt": 10312000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17719000000, "total_liabilities": 32862000000, "total_debt": 10854000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46065000000, "total_equity": 23490000000, "shares_outstanding": 314000000, "operating_cash_flow": 952000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -635000000, "dividends_paid": 356000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382000000, "free_cash_flow": 1201000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-780000000", "ebitda": "-89000000", "netIncome": "-595000000", "grossProfit": "496000000", "depreciation": "None", "totalRevenue": "30258000000", "costOfRevenue": "29762000000", "interestIncome": "137000000", "incomeBeforeTax": "-917000000", "interestExpense": "137000000", "operatingIncome": "-900000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-265000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "1396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "-652000000" }, "balance": { "goodwill": "None", "inventory": "7119000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "59177000000", "longTermDebt": "10312000000", "shortTermDebt": "542000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46065000000", "totalLiabilities": "32862000000", "otherCurrentAssets": "599000000", "totalCurrentAssets": "23590000000", "currentLongTermDebt": "542000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35587000000", "currentAccountsPayable": "11982000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28549000000", "shortLongTermDebtTotal": "10854000000", "totalShareholderEquity": "23490000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1153000000", "totalCurrentLiabilities": "15143000000", "otherNonCurrentLiabilities": "2456000000", "totalNonCurrentLiabilities": "17719000000", "cashAndShortTermInvestments": "4634000000", "commonStockSharesOutstanding": "314000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-652000000", "profitLoss": "None", "dividendPayout": "356000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "693000000", "operatingCashflow": "952000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "-635000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 30756000000, "cost_of_revenue": 30138000000, "gross_profit": 618000000, "ebit": 458000000, "ebitda": 1156000000, "pretax_income": 323000000, "tax_provision": -34000000, "net_income": 281000000, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4657000000, "total_current_assets": 23737000000, "total_assets": 60143000000, "short_term_debt": 1121000000, "long_term_debt": 9720000000, "total_debt": 10841000000, "total_liabilities": 32622000000, "total_equity": 24512000000, "shares_outstanding": 316000000, "goodwill_and_intangibles": 411000000 }, "cash_flow": { "operating_cash_flow": 1070000000, "capital_expenditure": 303000000, "free_cash_flow": 1373000000, "dividends_paid": 339000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350369, "ticker_id": 4245, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "458000000", "ebitda": "1156000000", "netIncome": "281000000", "grossProfit": "618000000", "depreciation": "None", "totalRevenue": "30756000000", "costOfRevenue": "30138000000", "interestIncome": "135000000", "incomeBeforeTax": "323000000", "interestExpense": "135000000", "operatingIncome": "348000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698000000", "sellingGeneralAndAdministrative": "266000000", "netIncomeFromContinuingOperations": "357000000" }, "balance": { "goodwill": "260000000", "inventory": "7761000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "60143000000", "longTermDebt": "9720000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "47016000000", "totalLiabilities": "32622000000", "otherCurrentAssets": "611000000", "totalCurrentAssets": "23737000000", "currentLongTermDebt": "743000000", "longTermInvestments": "695000000", "shortTermInvestments": "None", "currentNetReceivables": "10708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36406000000", "currentAccountsPayable": "12092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29314000000", "shortLongTermDebtTotal": "11540000000", "totalShareholderEquity": "24512000000", "capitalLeaseObligations": "1077000000", "otherCurrentLiabilities": "670000000", "totalCurrentLiabilities": "15495000000", "otherNonCurrentLiabilities": "429000000", "totalNonCurrentLiabilities": "17127000000", "cashAndShortTermInvestments": "4657000000", "commonStockSharesOutstanding": "316000000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "4657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "357000000", "profitLoss": "None", "dividendPayout": "339000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-860000000", "operatingCashflow": "1070000000", "capitalExpenditures": "303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-784000000", "cashflowFromInvestment": "-544000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "339000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30756000000, "cost_of_revenue": 30138000000, "gross_profit": 618000000, "research_and_development": null, "selling_general_admin": 266000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 458000000, "depreciation_amortisation": 698000000, "ebitda": 1156000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 323000000, "tax_provision": -34000000, "effective_tax_rate": null, "net_income": 281000000, "net_income_continuing_ops": 357000000, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4657000000, "short_term_investments": null, "net_receivables": 10708000000, "inventory": 7761000000, "other_current_assets": null, "total_current_assets": 23737000000, "net_ppe": null, "goodwill": 260000000, "intangible_assets": 151000000, "goodwill_and_intangibles": 411000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36406000000, "total_assets": 60143000000, "short_term_debt": 1121000000, "accounts_payable": 12092000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15495000000, "long_term_debt": 9720000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17127000000, "total_liabilities": 32622000000, "total_debt": 10841000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47016000000, "total_equity": 24512000000, "shares_outstanding": 316000000, "operating_cash_flow": 1070000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -544000000, "dividends_paid": 339000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -784000000, "free_cash_flow": 1373000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "458000000", "ebitda": "1156000000", "netIncome": "281000000", "grossProfit": "618000000", "depreciation": "None", "totalRevenue": "30756000000", "costOfRevenue": "30138000000", "interestIncome": "135000000", "incomeBeforeTax": "323000000", "interestExpense": "135000000", "operatingIncome": "348000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698000000", "sellingGeneralAndAdministrative": "266000000", "netIncomeFromContinuingOperations": "357000000" }, "balance": { "goodwill": "260000000", "inventory": "7761000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "60143000000", "longTermDebt": "9720000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "47016000000", "totalLiabilities": "32622000000", "otherCurrentAssets": "611000000", "totalCurrentAssets": "23737000000", "currentLongTermDebt": "743000000", "longTermInvestments": "695000000", "shortTermInvestments": "None", "currentNetReceivables": "10708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36406000000", "currentAccountsPayable": "12092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29314000000", "shortLongTermDebtTotal": "11540000000", "totalShareholderEquity": "24512000000", "capitalLeaseObligations": "1077000000", "otherCurrentLiabilities": "670000000", "totalCurrentLiabilities": "15495000000", "otherNonCurrentLiabilities": "429000000", "totalNonCurrentLiabilities": "17127000000", "cashAndShortTermInvestments": "4657000000", "commonStockSharesOutstanding": "316000000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "4657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "357000000", "profitLoss": "None", "dividendPayout": "339000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-860000000", "operatingCashflow": "1070000000", "capitalExpenditures": "303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-784000000", "cashflowFromInvestment": "-544000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "339000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 32876000000, "cost_of_revenue": 32132000000, "gross_profit": 744000000, "ebit": 630000000, "ebitda": 1315000000, "pretax_income": 489000000, "tax_provision": 96000000, "net_income": 364000000, "net_income_to_common": 364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5184000000, "total_current_assets": 23976000000, "total_assets": 60382000000, "short_term_debt": 1016000000, "long_term_debt": 9790000000, "total_debt": 10806000000, "total_liabilities": 32382000000, "total_equity": 25253000000, "shares_outstanding": 318000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1295000000, "capital_expenditure": 210000000, "free_cash_flow": 1505000000, "dividends_paid": 342000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350371, "ticker_id": 4245, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "630000000", "ebitda": "1315000000", "netIncome": "364000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "32876000000", "costOfRevenue": "32132000000", "interestIncome": "141000000", "incomeBeforeTax": "489000000", "interestExpense": "141000000", "operatingIncome": "507000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32132000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "393000000" }, "balance": { "goodwill": "None", "inventory": "7048000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "60382000000", "longTermDebt": "9790000000", "shortTermDebt": "1016000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47074000000", "totalLiabilities": "32382000000", "otherCurrentAssets": "671000000", "totalCurrentAssets": "23976000000", "currentLongTermDebt": "1016000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36406000000", "currentAccountsPayable": "11516000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29681000000", "shortLongTermDebtTotal": "10806000000", "totalShareholderEquity": "25253000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1190000000", "totalCurrentLiabilities": "15298000000", "otherNonCurrentLiabilities": "2031000000", "totalNonCurrentLiabilities": "17084000000", "cashAndShortTermInvestments": "5184000000", "commonStockSharesOutstanding": "318000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363000000", "profitLoss": "None", "dividendPayout": "342000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1077000000", "operatingCashflow": "1295000000", "capitalExpenditures": "210000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1074000000", "cashflowFromInvestment": "-408000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-560000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32876000000, "cost_of_revenue": 32132000000, "gross_profit": 744000000, "research_and_development": null, "selling_general_admin": 234000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630000000, "depreciation_amortisation": 685000000, "ebitda": 1315000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 489000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 364000000, "net_income_continuing_ops": 393000000, "net_income_to_common": 364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5184000000, "short_term_investments": null, "net_receivables": 11073000000, "inventory": 7048000000, "other_current_assets": null, "total_current_assets": 23976000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36406000000, "total_assets": 60382000000, "short_term_debt": 1016000000, "accounts_payable": 11516000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15298000000, "long_term_debt": 9790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17084000000, "total_liabilities": 32382000000, "total_debt": 10806000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47074000000, "total_equity": 25253000000, "shares_outstanding": 318000000, "operating_cash_flow": 1295000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408000000, "dividends_paid": 342000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1074000000, "free_cash_flow": 1505000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "630000000", "ebitda": "1315000000", "netIncome": "364000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "32876000000", "costOfRevenue": "32132000000", "interestIncome": "141000000", "incomeBeforeTax": "489000000", "interestExpense": "141000000", "operatingIncome": "507000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32132000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "393000000" }, "balance": { "goodwill": "None", "inventory": "7048000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "60382000000", "longTermDebt": "9790000000", "shortTermDebt": "1016000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47074000000", "totalLiabilities": "32382000000", "otherCurrentAssets": "671000000", "totalCurrentAssets": "23976000000", "currentLongTermDebt": "1016000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36406000000", "currentAccountsPayable": "11516000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29681000000", "shortLongTermDebtTotal": "10806000000", "totalShareholderEquity": "25253000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1190000000", "totalCurrentLiabilities": "15298000000", "otherNonCurrentLiabilities": "2031000000", "totalNonCurrentLiabilities": "17084000000", "cashAndShortTermInvestments": "5184000000", "commonStockSharesOutstanding": "318000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363000000", "profitLoss": "None", "dividendPayout": "342000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1077000000", "operatingCashflow": "1295000000", "capitalExpenditures": "210000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1074000000", "cashflowFromInvestment": "-408000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-560000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 34490000000, "cost_of_revenue": 33063000000, "gross_profit": 1427000000, "ebit": 1343000000, "ebitda": 2039000000, "pretax_income": 1203000000, "tax_provision": 277000000, "net_income": 880000000, "net_income_to_common": 880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5246000000, "total_current_assets": 27115000000, "total_assets": 63615000000, "short_term_debt": 995000000, "long_term_debt": 9746000000, "total_debt": 10741000000, "total_liabilities": 35365000000, "total_equity": 25443000000, "shares_outstanding": 324000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2472000000, "capital_expenditure": 420000000, "free_cash_flow": 2892000000, "dividends_paid": 347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350372, "ticker_id": 4245, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1343000000", "ebitda": "2039000000", "netIncome": "880000000", "grossProfit": "1427000000", "depreciation": "None", "totalRevenue": "34490000000", "costOfRevenue": "33063000000", "interestIncome": "None", "incomeBeforeTax": "1203000000", "interestExpense": "140000000", "operatingIncome": "1221000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "277000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33063000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "203000000", "netIncomeFromContinuingOperations": "926000000" }, "balance": { "goodwill": "None", "inventory": "8028000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63615000000", "longTermDebt": "9746000000", "shortTermDebt": "995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47052000000", "totalLiabilities": "35365000000", "otherCurrentAssets": "696000000", "totalCurrentAssets": "27115000000", "currentLongTermDebt": "995000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36500000000", "currentAccountsPayable": "14565000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10741000000", "totalShareholderEquity": "25443000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1065000000", "totalCurrentLiabilities": "18318000000", "otherNonCurrentLiabilities": "2077000000", "totalNonCurrentLiabilities": "17047000000", "cashAndShortTermInvestments": "5246000000", "commonStockSharesOutstanding": "324000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "877000000", "profitLoss": "None", "dividendPayout": "347000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-147000000", "operatingCashflow": "2472000000", "capitalExpenditures": "420000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1547000000", "cashflowFromInvestment": "-392000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1033000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34490000000, "cost_of_revenue": 33063000000, "gross_profit": 1427000000, "research_and_development": null, "selling_general_admin": 203000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1343000000, "depreciation_amortisation": 696000000, "ebitda": 2039000000, "interest_expense": 140000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1203000000, "tax_provision": 277000000, "effective_tax_rate": null, "net_income": 880000000, "net_income_continuing_ops": 926000000, "net_income_to_common": 880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5246000000, "short_term_investments": null, "net_receivables": 13145000000, "inventory": 8028000000, "other_current_assets": null, "total_current_assets": 27115000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36500000000, "total_assets": 63615000000, "short_term_debt": 995000000, "accounts_payable": 14565000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18318000000, "long_term_debt": 9746000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17047000000, "total_liabilities": 35365000000, "total_debt": 10741000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47052000000, "total_equity": 25443000000, "shares_outstanding": 324000000, "operating_cash_flow": 2472000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 420000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392000000, "dividends_paid": 347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1547000000, "free_cash_flow": 2892000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1343000000", "ebitda": "2039000000", "netIncome": "880000000", "grossProfit": "1427000000", "depreciation": "None", "totalRevenue": "34490000000", "costOfRevenue": "33063000000", "interestIncome": "None", "incomeBeforeTax": "1203000000", "interestExpense": "140000000", "operatingIncome": "1221000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "277000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33063000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "203000000", "netIncomeFromContinuingOperations": "926000000" }, "balance": { "goodwill": "None", "inventory": "8028000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63615000000", "longTermDebt": "9746000000", "shortTermDebt": "995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47052000000", "totalLiabilities": "35365000000", "otherCurrentAssets": "696000000", "totalCurrentAssets": "27115000000", "currentLongTermDebt": "995000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36500000000", "currentAccountsPayable": "14565000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10741000000", "totalShareholderEquity": "25443000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1065000000", "totalCurrentLiabilities": "18318000000", "otherNonCurrentLiabilities": "2077000000", "totalNonCurrentLiabilities": "17047000000", "cashAndShortTermInvestments": "5246000000", "commonStockSharesOutstanding": "324000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "877000000", "profitLoss": "None", "dividendPayout": "347000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-147000000", "operatingCashflow": "2472000000", "capitalExpenditures": "420000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1547000000", "cashflowFromInvestment": "-392000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1033000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 31759000000, "cost_of_revenue": 29788000000, "gross_profit": 1971000000, "ebit": 1823000000, "ebitda": 2518000000, "pretax_income": 1683000000, "tax_provision": 353000000, "net_income": 1245000000, "net_income_to_common": 1245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4917000000, "total_current_assets": 25674000000, "total_assets": 62574000000, "short_term_debt": 853000000, "long_term_debt": 10044000000, "total_debt": 10897000000, "total_liabilities": 33750000000, "total_equity": 26057000000, "shares_outstanding": 331000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1846000000, "capital_expenditure": 661000000, "free_cash_flow": 2507000000, "dividends_paid": 356000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350373, "ticker_id": 4245, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1823000000", "ebitda": "2518000000", "netIncome": "1245000000", "grossProfit": "1971000000", "depreciation": "None", "totalRevenue": "31759000000", "costOfRevenue": "29788000000", "interestIncome": "None", "incomeBeforeTax": "1683000000", "interestExpense": "140000000", "operatingIncome": "1679000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "353000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "292000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29788000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "695000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "1330000000" }, "balance": { "goodwill": "None", "inventory": "7912000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "62574000000", "longTermDebt": "10044000000", "shortTermDebt": "853000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46519000000", "totalLiabilities": "33750000000", "otherCurrentAssets": "695000000", "totalCurrentAssets": "25674000000", "currentLongTermDebt": "853000000", "longTermInvestments": "None", "shortTermInvestments": "97000000", "currentNetReceivables": "12150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36900000000", "currentAccountsPayable": "12458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10897000000", "totalShareholderEquity": "26057000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1097000000", "totalCurrentLiabilities": "16149000000", "otherNonCurrentLiabilities": "2297000000", "totalNonCurrentLiabilities": "17601000000", "cashAndShortTermInvestments": "4917000000", "commonStockSharesOutstanding": "331000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4917000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1242000000", "profitLoss": "None", "dividendPayout": "356000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-356000000", "operatingCashflow": "1846000000", "capitalExpenditures": "661000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1734000000", "cashflowFromInvestment": "-547000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1023000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31759000000, "cost_of_revenue": 29788000000, "gross_profit": 1971000000, "research_and_development": null, "selling_general_admin": 258000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1823000000, "depreciation_amortisation": 695000000, "ebitda": 2518000000, "interest_expense": 140000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1683000000, "tax_provision": 353000000, "effective_tax_rate": null, "net_income": 1245000000, "net_income_continuing_ops": 1330000000, "net_income_to_common": 1245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4917000000, "short_term_investments": 97000000, "net_receivables": 12150000000, "inventory": 7912000000, "other_current_assets": null, "total_current_assets": 25674000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36900000000, "total_assets": 62574000000, "short_term_debt": 853000000, "accounts_payable": 12458000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16149000000, "long_term_debt": 10044000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17601000000, "total_liabilities": 33750000000, "total_debt": 10897000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46519000000, "total_equity": 26057000000, "shares_outstanding": 331000000, "operating_cash_flow": 1846000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 661000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -547000000, "dividends_paid": 356000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1734000000, "free_cash_flow": 2507000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1823000000", "ebitda": "2518000000", "netIncome": "1245000000", "grossProfit": "1971000000", "depreciation": "None", "totalRevenue": "31759000000", "costOfRevenue": "29788000000", "interestIncome": "None", "incomeBeforeTax": "1683000000", "interestExpense": "140000000", "operatingIncome": "1679000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "353000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "292000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29788000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "695000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "1330000000" }, "balance": { "goodwill": "None", "inventory": "7912000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "62574000000", "longTermDebt": "10044000000", "shortTermDebt": "853000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46519000000", "totalLiabilities": "33750000000", "otherCurrentAssets": "695000000", "totalCurrentAssets": "25674000000", "currentLongTermDebt": "853000000", "longTermInvestments": "None", "shortTermInvestments": "97000000", "currentNetReceivables": "12150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36900000000", "currentAccountsPayable": "12458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10897000000", "totalShareholderEquity": "26057000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1097000000", "totalCurrentLiabilities": "16149000000", "otherNonCurrentLiabilities": "2297000000", "totalNonCurrentLiabilities": "17601000000", "cashAndShortTermInvestments": "4917000000", "commonStockSharesOutstanding": "331000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4917000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1242000000", "profitLoss": "None", "dividendPayout": "356000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-356000000", "operatingCashflow": "1846000000", "capitalExpenditures": "661000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1734000000", "cashflowFromInvestment": "-547000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1023000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 35414000000, "cost_of_revenue": 33551000000, "gross_profit": 1863000000, "ebit": 1575000000, "ebitda": 2265000000, "pretax_income": 1549000000, "tax_provision": 331000000, "net_income": 1202000000, "net_income_to_common": 1202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5424000000, "total_current_assets": 26221000000, "total_assets": 63056000000, "short_term_debt": 1766000000, "long_term_debt": 8021000000, "total_debt": 9787000000, "total_liabilities": 34532000000, "total_equity": 26346000000, "shares_outstanding": 338000000, "goodwill_and_intangibles": 443000000 }, "cash_flow": { "operating_cash_flow": 1239000000, "capital_expenditure": 540000000, "free_cash_flow": 1779000000, "dividends_paid": 346000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350374, "ticker_id": 4245, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1575000000", "ebitda": "2265000000", "netIncome": "1202000000", "grossProfit": "1863000000", "depreciation": "None", "totalRevenue": "35414000000", "costOfRevenue": "33551000000", "interestIncome": "96000000", "incomeBeforeTax": "1549000000", "interestExpense": "149000000", "operatingIncome": "1553000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "331000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33551000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000000", "sellingGeneralAndAdministrative": "295000000", "netIncomeFromContinuingOperations": "1218000000" }, "balance": { "goodwill": "260000000", "inventory": "7583000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63056000000", "longTermDebt": "8021000000", "shortTermDebt": "1766000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "183000000", "reportedCurrency": "USD", "retainedEarnings": "45630000000", "totalLiabilities": "34532000000", "otherCurrentAssets": "689000000", "totalCurrentAssets": "26221000000", "currentLongTermDebt": "1197000000", "longTermInvestments": "713000000", "shortTermInvestments": "111000000", "currentNetReceivables": "12525000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36835000000", "currentAccountsPayable": "12567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12637000000", "totalShareholderEquity": "26346000000", "capitalLeaseObligations": "3419000000", "otherCurrentLiabilities": "840000000", "totalCurrentLiabilities": "16802000000", "otherNonCurrentLiabilities": "238000000", "totalNonCurrentLiabilities": "17730000000", "cashAndShortTermInvestments": "5424000000", "commonStockSharesOutstanding": "338000000", "intangibleAssetsExcludingGoodwill": "183000000", "cashAndCashEquivalentsAtCarryingValue": "5424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1199000000", "profitLoss": "None", "dividendPayout": "346000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "1239000000", "capitalExpenditures": "540000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1296000000", "cashflowFromInvestment": "-483000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "346000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-956000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35414000000, "cost_of_revenue": 33551000000, "gross_profit": 1863000000, "research_and_development": null, "selling_general_admin": 295000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1575000000, "depreciation_amortisation": 690000000, "ebitda": 2265000000, "interest_expense": 149000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1549000000, "tax_provision": 331000000, "effective_tax_rate": null, "net_income": 1202000000, "net_income_continuing_ops": 1218000000, "net_income_to_common": 1202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5424000000, "short_term_investments": 111000000, "net_receivables": 12525000000, "inventory": 7583000000, "other_current_assets": null, "total_current_assets": 26221000000, "net_ppe": null, "goodwill": 260000000, "intangible_assets": 183000000, "goodwill_and_intangibles": 443000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36835000000, "total_assets": 63056000000, "short_term_debt": 1766000000, "accounts_payable": 12567000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16802000000, "long_term_debt": 8021000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17730000000, "total_liabilities": 34532000000, "total_debt": 9787000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45630000000, "total_equity": 26346000000, "shares_outstanding": 338000000, "operating_cash_flow": 1239000000, "stock_based_compensation": 107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483000000, "dividends_paid": 346000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1296000000, "free_cash_flow": 1779000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1575000000", "ebitda": "2265000000", "netIncome": "1202000000", "grossProfit": "1863000000", "depreciation": "None", "totalRevenue": "35414000000", "costOfRevenue": "33551000000", "interestIncome": "96000000", "incomeBeforeTax": "1549000000", "interestExpense": "149000000", "operatingIncome": "1553000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "331000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33551000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000000", "sellingGeneralAndAdministrative": "295000000", "netIncomeFromContinuingOperations": "1218000000" }, "balance": { "goodwill": "260000000", "inventory": "7583000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63056000000", "longTermDebt": "8021000000", "shortTermDebt": "1766000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "183000000", "reportedCurrency": "USD", "retainedEarnings": "45630000000", "totalLiabilities": "34532000000", "otherCurrentAssets": "689000000", "totalCurrentAssets": "26221000000", "currentLongTermDebt": "1197000000", "longTermInvestments": "713000000", "shortTermInvestments": "111000000", "currentNetReceivables": "12525000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36835000000", "currentAccountsPayable": "12567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12637000000", "totalShareholderEquity": "26346000000", "capitalLeaseObligations": "3419000000", "otherCurrentLiabilities": "840000000", "totalCurrentLiabilities": "16802000000", "otherNonCurrentLiabilities": "238000000", "totalNonCurrentLiabilities": "17730000000", "cashAndShortTermInvestments": "5424000000", "commonStockSharesOutstanding": "338000000", "intangibleAssetsExcludingGoodwill": "183000000", "cashAndCashEquivalentsAtCarryingValue": "5424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1199000000", "profitLoss": "None", "dividendPayout": "346000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "1239000000", "capitalExpenditures": "540000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1296000000", "cashflowFromInvestment": "-483000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "346000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-956000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 38404000000, "cost_of_revenue": 34645000000, "gross_profit": 3759000000, "ebit": 3529000000, "ebitda": 4211000000, "pretax_income": 3476000000, "tax_provision": 813000000, "net_income": 2622000000, "net_income_to_common": 2622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5831000000, "total_current_assets": 26577000000, "total_assets": 63175000000, "short_term_debt": 1334000000, "long_term_debt": 10107000000, "total_debt": 11441000000, "total_liabilities": 35118000000, "total_equity": 25975000000, "shares_outstanding": 349000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3308000000, "capital_expenditure": 220000000, "free_cash_flow": 3528000000, "dividends_paid": 360000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350376, "ticker_id": 4245, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3529000000", "ebitda": "4211000000", "netIncome": "2622000000", "grossProfit": "3759000000", "depreciation": "None", "totalRevenue": "38404000000", "costOfRevenue": "34645000000", "interestIncome": "75000000", "incomeBeforeTax": "3476000000", "interestExpense": "149000000", "operatingIncome": "3503000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "813000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000000", "sellingGeneralAndAdministrative": "250000000", "netIncomeFromContinuingOperations": "2663000000" }, "balance": { "goodwill": "None", "inventory": "7513000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63175000000", "longTermDebt": "10107000000", "shortTermDebt": "1334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "44774000000", "totalLiabilities": "35118000000", "otherCurrentAssets": "19064000000", "totalCurrentAssets": "26577000000", "currentLongTermDebt": "1334000000", "longTermInvestments": "None", "shortTermInvestments": "151000000", "currentNetReceivables": "12566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36598000000", "currentAccountsPayable": "13342000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30253000000", "shortLongTermDebtTotal": "11441000000", "totalShareholderEquity": "25975000000", "capitalLeaseObligations": "2291000000", "otherCurrentLiabilities": "1497000000", "totalCurrentLiabilities": "17592000000", "otherNonCurrentLiabilities": "2188000000", "totalNonCurrentLiabilities": "17526000000", "cashAndShortTermInvestments": "5831000000", "commonStockSharesOutstanding": "349000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2663000000", "profitLoss": "None", "dividendPayout": "360000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-647000000", "operatingCashflow": "3308000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2125000000", "cashflowFromInvestment": "-1382000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1787000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38404000000, "cost_of_revenue": 34645000000, "gross_profit": 3759000000, "research_and_development": null, "selling_general_admin": 250000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3529000000, "depreciation_amortisation": 682000000, "ebitda": 4211000000, "interest_expense": 149000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3476000000, "tax_provision": 813000000, "effective_tax_rate": null, "net_income": 2622000000, "net_income_continuing_ops": 2663000000, "net_income_to_common": 2622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5831000000, "short_term_investments": 151000000, "net_receivables": 12566000000, "inventory": 7513000000, "other_current_assets": null, "total_current_assets": 26577000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36598000000, "total_assets": 63175000000, "short_term_debt": 1334000000, "accounts_payable": 13342000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17592000000, "long_term_debt": 10107000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17526000000, "total_liabilities": 35118000000, "total_debt": 11441000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44774000000, "total_equity": 25975000000, "shares_outstanding": 349000000, "operating_cash_flow": 3308000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1382000000, "dividends_paid": 360000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2125000000, "free_cash_flow": 3528000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3529000000", "ebitda": "4211000000", "netIncome": "2622000000", "grossProfit": "3759000000", "depreciation": "None", "totalRevenue": "38404000000", "costOfRevenue": "34645000000", "interestIncome": "75000000", "incomeBeforeTax": "3476000000", "interestExpense": "149000000", "operatingIncome": "3503000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "813000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000000", "sellingGeneralAndAdministrative": "250000000", "netIncomeFromContinuingOperations": "2663000000" }, "balance": { "goodwill": "None", "inventory": "7513000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63175000000", "longTermDebt": "10107000000", "shortTermDebt": "1334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "44774000000", "totalLiabilities": "35118000000", "otherCurrentAssets": "19064000000", "totalCurrentAssets": "26577000000", "currentLongTermDebt": "1334000000", "longTermInvestments": "None", "shortTermInvestments": "151000000", "currentNetReceivables": "12566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36598000000", "currentAccountsPayable": "13342000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30253000000", "shortLongTermDebtTotal": "11441000000", "totalShareholderEquity": "25975000000", "capitalLeaseObligations": "2291000000", "otherCurrentLiabilities": "1497000000", "totalCurrentLiabilities": "17592000000", "otherNonCurrentLiabilities": "2188000000", "totalNonCurrentLiabilities": "17526000000", "cashAndShortTermInvestments": "5831000000", "commonStockSharesOutstanding": "349000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2663000000", "profitLoss": "None", "dividendPayout": "360000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-647000000", "operatingCashflow": "3308000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2125000000", "cashflowFromInvestment": "-1382000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1787000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "income_statement": { "revenue": 34509000000, "cost_of_revenue": 31539000000, "gross_profit": 2970000000, "ebit": 2785000000, "ebitda": 3454000000, "pretax_income": 2717000000, "tax_provision": 595000000, "net_income": 1944000000, "net_income_to_common": 1944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5075000000, "total_current_assets": 23695000000, "total_assets": 60667000000, "short_term_debt": 1193000000, "long_term_debt": 10130000000, "total_debt": 11323000000, "total_liabilities": 32673000000, "total_equity": 25851000000, "shares_outstanding": 358000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1512000000, "capital_expenditure": 170000000, "free_cash_flow": 1682000000, "dividends_paid": 367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350377, "ticker_id": 4245, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:31.718356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2785000000", "ebitda": "3454000000", "netIncome": "1944000000", "grossProfit": "2970000000", "depreciation": "None", "totalRevenue": "34509000000", "costOfRevenue": "31539000000", "interestIncome": "62000000", "incomeBeforeTax": "2717000000", "interestExpense": "148000000", "operatingIncome": "2759000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "595000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "106000000", "costofGoodsAndServicesSold": "31539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669000000", "sellingGeneralAndAdministrative": "209000000", "netIncomeFromContinuingOperations": "2122000000" }, "balance": { "goodwill": "None", "inventory": "6961000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "60667000000", "longTermDebt": "10130000000", "shortTermDebt": "1193000000", "treasuryStock": "-22586000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "42512000000", "totalLiabilities": "32673000000", "otherCurrentAssets": "16734000000", "totalCurrentAssets": "23695000000", "currentLongTermDebt": "1193000000", "longTermInvestments": "None", "shortTermInvestments": "202000000", "currentNetReceivables": "10888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36972000000", "currentAccountsPayable": "10825000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30570000000", "shortLongTermDebtTotal": "11323000000", "totalShareholderEquity": "25851000000", "capitalLeaseObligations": "2337000000", "otherCurrentLiabilities": "1439000000", "totalCurrentLiabilities": "14948000000", "otherNonCurrentLiabilities": "2213000000", "totalNonCurrentLiabilities": "17725000000", "cashAndShortTermInvestments": "5075000000", "commonStockSharesOutstanding": "358000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5075000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2122000000", "profitLoss": "None", "dividendPayout": "367000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "568000000", "operatingCashflow": "1512000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1522000000", "cashflowFromInvestment": "-529000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "367000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-539000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-942000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34509000000, "cost_of_revenue": 31539000000, "gross_profit": 2970000000, "research_and_development": null, "selling_general_admin": 209000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2785000000, "depreciation_amortisation": 669000000, "ebitda": 3454000000, "interest_expense": 148000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2717000000, "tax_provision": 595000000, "effective_tax_rate": null, "net_income": 1944000000, "net_income_continuing_ops": 2122000000, "net_income_to_common": 1944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5075000000, "short_term_investments": 202000000, "net_receivables": 10888000000, "inventory": 6961000000, "other_current_assets": null, "total_current_assets": 23695000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36972000000, "total_assets": 60667000000, "short_term_debt": 1193000000, "accounts_payable": 10825000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14948000000, "long_term_debt": 10130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17725000000, "total_liabilities": 32673000000, "total_debt": 11323000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42512000000, "total_equity": 25851000000, "shares_outstanding": 358000000, "operating_cash_flow": 1512000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529000000, "dividends_paid": 367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1522000000, "free_cash_flow": 1682000000, "net_change_in_cash": -539000000 }, "raw_data": { "income": { "ebit": "2785000000", "ebitda": "3454000000", "netIncome": "1944000000", "grossProfit": "2970000000", "depreciation": "None", "totalRevenue": "34509000000", "costOfRevenue": "31539000000", "interestIncome": "62000000", "incomeBeforeTax": "2717000000", "interestExpense": "148000000", "operatingIncome": "2759000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "595000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "106000000", "costofGoodsAndServicesSold": "31539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669000000", "sellingGeneralAndAdministrative": "209000000", "netIncomeFromContinuingOperations": "2122000000" }, "balance": { "goodwill": "None", "inventory": "6961000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "60667000000", "longTermDebt": "10130000000", "shortTermDebt": "1193000000", "treasuryStock": "-22586000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "42512000000", "totalLiabilities": "32673000000", "otherCurrentAssets": "16734000000", "totalCurrentAssets": "23695000000", "currentLongTermDebt": "1193000000", "longTermInvestments": "None", "shortTermInvestments": "202000000", "currentNetReceivables": "10888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36972000000", "currentAccountsPayable": "10825000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30570000000", "shortLongTermDebtTotal": "11323000000", "totalShareholderEquity": "25851000000", "capitalLeaseObligations": "2337000000", "otherCurrentLiabilities": "1439000000", "totalCurrentLiabilities": "14948000000", "otherNonCurrentLiabilities": "2213000000", "totalNonCurrentLiabilities": "17725000000", "cashAndShortTermInvestments": "5075000000", "commonStockSharesOutstanding": "358000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5075000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2122000000", "profitLoss": "None", "dividendPayout": "367000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "568000000", "operatingCashflow": "1512000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1522000000", "cashflowFromInvestment": "-529000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "367000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-539000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-942000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }