{ "ticker": { "uuid": "15d2c305-e39e-442b-bbca-59ff3e3176fa", "symbol": "STJ", "name": "St. James's Place plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/15d2c305-e39e-442b-bbca-59ff3e3176fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/15d2c305-e39e-442b-bbca-59ff3e3176fa/" }, "ticker_metadata": { "id": 31255, "uuid": "15d2c305-e39e-442b-bbca-59ff3e3176fa", "symbol": "STJ", "name": "St. James's Place plc", "asset_type": "equity", "market_cap": 6156498432, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "St. James's Place plc is a publicly owned investment manager. The firm launches and manages equity, fixed income, and balanced mutual funds for its clients. It invests in public equity and fixed income market across the globe. The firm was formerly known as St. James's Place Capital plc. St. James's Place plc was founded in 1991 and is based in Cirencester, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "15d2c305-e39e-442b-bbca-59ff3e3176fa", "symbol": "STJ", "name": "St. James's Place plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/15d2c305-e39e-442b-bbca-59ff3e3176fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/15d2c305-e39e-442b-bbca-59ff3e3176fa/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.93, "value": 0.78, "quality": 0.84, "momentum": 0.69, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 1196.5, "market_cap": 620295878629, "pe_ratio": 1167.9455, "earnings_yield": 0.0009, "ebitda_to_ev": 0.0022, "shareholder_yield": 0.0006, "roe": 0.3591, "piotroski_f_score": 7, "momentum_12_1": 0.0465, "volatility_252d": 0.339 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:09.005216+00:00", "batch_id": "" }, "size": { "price_close": 1196.5, "market_cap": 620295878629, "market_cap_usd": 620295878629, "enterprise_value": 620408578629, "shares_outstanding": 518425306, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1167.9455, "pb_ratio": 419.4589, "ptbv_ratio": 419.4589, "ps_ratio": 20.581, "pcf_ratio": 581.2368, "pfcf_ratio": 581.8365, "ev_ebitda": 445.5998, "ev_ebit": 454.8117, "ev_sales": 20.5847, "ev_fcf": 581.9422, "earnings_yield": 0.0009, "fcf_yield": 0.0017, "price_to_sales": 20.581, "price_to_book": 419.4589, "price_to_cashflow": 581.2368, "ebitda_to_ev": 0.0022, "sales_yield": 0.0486 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0004, "shareholder_yield": 0.0006, "debt_paydown_yield": 0.0003, "total_yield": 0.0008 }, "quality": { "gross_margin": null, "operating_margin": 0.0453, "net_margin": 0.0176, "ebitda_margin": 0.0462, "fcf_margin": 0.0354, "roe": 0.3591, "roa": 0.0024, "roic": 0.6428, "roc_greenblatt": null, "asset_turnover": 0.134, "cash_conversion": 2.0073, "accruals_ratio": -0.0024, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.2074, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0011 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0809, "debt_to_assets": 0.002, "interest_coverage": 47.2007, "current_ratio": null, "quick_ratio": null, "net_debt": 112700000, "local_beta": 1.1677, "volatility_252d": 0.339, "volatility_60d": 0.7489, "max_drawdown_12m": -0.2401, "risk_adjusted_momentum": 0.1372 }, "growth": { "revenue_growth_1y": 0.1615, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3863, "eps_growth_3y_cagr": 0.0929, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2073, "revenue_growth": 0.1615, "earnings_growth": 0.3863 }, "momentum": { "price_return_1m": 0.0075, "price_return_3m": -0.0855, "price_return_6m": -0.1288, "price_return_9m": -0.0139, "price_return_12m": 0.0543, "price_return_12m_ex1m": 0.0465, "momentum_6m": -0.1288, "momentum_12m": 0.0543, "momentum_12_1": 0.0465, "distance_from_52w_high": -0.2128, "distance_from_52w_low": 0.0999, "relative_strength": -0.1188 }, "raw_ttm": { "revenue_ttm": 30139300000, "gross_profit_ttm": null, "ebit_ttm": 1364100000, "ebitda_ttm": 1392300000, "net_income_ttm": 531100000, "eps_diluted_ttm": 1.0244, "operating_cash_flow_ttm": 1067200000, "capital_expenditure_ttm": -1100000, "fcf_ttm": 1066100000, "dividends_paid_ttm": -96300000, "share_repurchases_ttm": -250500000, "shares_issued_ttm": 1500000, "interest_expense_ttm": 28900000, "cash_and_equivalents": 329600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 224877500000, "total_debt": 442300000, "total_equity": 1478800000, "net_working_capital": null, "book_value_per_share": 2.8525, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8525 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 39, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 9, "rank_pcf": 37, "rank_ev_ebitda": 29, "rank_ev_ebit": 36, "rank_earnings_yield": 38, "rank_fcf_yield": 18, "rank_dividend_yield": 50, "rank_shareholder_yield": 30, "rank_total_yield": 27, "rank_roe": 7, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 50, "rank_fcf_margin": 61, "rank_piotroski": 23, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 46 }, "composites": { "value_composite": 22, "quality_composite": 16, "momentum_composite": 31, "growth_composite": 9, "yield_composite": 23, "svqf_composite": 19, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.8094, "os_score": 0.93, "value_percentile": 0.78, "quality_percentile": 0.84, "momentum_percentile": 0.69, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9197, "ticker_id": 31255, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:09.005216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1196.5, "market_cap": 620295878629, "market_cap_usd": 620295878629, "enterprise_value": 620408578629, "shares_outstanding": 518425306, "fx_rate_to_usd": null, "pe_ratio": 1167.9455444, "pb_ratio": 419.45893875, "ptbv_ratio": 419.45893875, "ps_ratio": 20.58096501, "pcf_ratio": 581.23676783, "pfcf_ratio": 581.83648685, "ev_ebitda": 445.59978354, "ev_ebit": 454.81165503, "ev_sales": 20.58470431, "ev_fcf": 581.94219926, "earnings_yield": 0.0008562, "fcf_yield": 0.00171838, "dividend_yield": 0.00015525, "buyback_yield": 0.00040142, "shareholder_yield": 0.00055667, "debt_paydown_yield": 0.00028374, "total_yield": 0.00084041, "gross_margin": null, "operating_margin": 0.04525984, "net_margin": 0.01762151, "ebitda_margin": 0.0461955, "fcf_margin": 0.03537242, "roe": 0.35914255, "roa": 0.00236173, "roic": 0.64283695, "roc_greenblatt": null, "asset_turnover": 0.13402541, "cash_conversion": 2.00734325, "accruals_ratio": -0.00238396, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.0809452, "debt_to_assets": 0.00196685, "interest_coverage": 47.20069204, "current_ratio": null, "quick_ratio": null, "net_debt": 112700000, "revenue_growth_1y": 0.16154928, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38634398, "eps_growth_3y_cagr": 0.09294536, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20731953, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.207404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00747631, "price_return_3m": -0.08550606, "price_return_6m": -0.12878392, "price_return_9m": -0.01391404, "price_return_12m": 0.05433346, "price_return_12m_ex1m": 0.04650942, "distance_from_52w_high": -0.21275308, "distance_from_52w_low": 0.09987914, "relative_strength": -0.11880713, "local_beta": 1.1677, "volatility_252d": 0.338983, "volatility_60d": 0.748912, "max_drawdown_12m": -0.24005834, "revenue_ttm": 30139300000, "gross_profit_ttm": null, "ebit_ttm": 1364100000, "ebitda_ttm": 1392300000, "net_income_ttm": 531100000, "eps_diluted_ttm": 1.02444845, "operating_cash_flow_ttm": 1067200000, "capital_expenditure_ttm": -1100000, "fcf_ttm": 1066100000, "dividends_paid_ttm": -96300000, "share_repurchases_ttm": -250500000, "shares_issued_ttm": 1500000, "interest_expense_ttm": 28900000, "cash_and_equivalents": 329600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 224877500000, "total_debt": 442300000, "total_equity": 1478800000, "net_working_capital": null, "book_value_per_share": 2.85248421, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.85248421, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 9, "rank_pcf": 37, "rank_ev_ebitda": 29, "rank_ev_ebit": 36, "rank_earnings_yield": 38, "rank_fcf_yield": 18, "rank_dividend_yield": 50, "rank_shareholder_yield": 30, "rank_total_yield": 27, "rank_roe": 7, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 50, "rank_fcf_margin": 61, "rank_piotroski": 23, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 46, "value_composite": 22, "quality_composite": 16, "momentum_composite": 31, "growth_composite": 9, "yield_composite": 23, "svqf_composite": 19, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1196.5, "os": 0.93, "value": 0.78, "quality": 0.84, "momentum": 0.69, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 1167.9455, "earnings_yield": 0.0009, "shareholder_yield": 0.0006, "roe": 0.3591, "momentum_12_1": 0.0465, "complete_fields": { "id": 9197, "ticker_id": 31255, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:09.005216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1196.5, "market_cap": 620295878629, "market_cap_usd": 620295878629, "enterprise_value": 620408578629, "shares_outstanding": 518425306, "fx_rate_to_usd": null, "pe_ratio": 1167.9455444, "pb_ratio": 419.45893875, "ptbv_ratio": 419.45893875, "ps_ratio": 20.58096501, "pcf_ratio": 581.23676783, "pfcf_ratio": 581.83648685, "ev_ebitda": 445.59978354, "ev_ebit": 454.81165503, "ev_sales": 20.58470431, "ev_fcf": 581.94219926, "earnings_yield": 0.0008562, "fcf_yield": 0.00171838, "dividend_yield": 0.00015525, "buyback_yield": 0.00040142, "shareholder_yield": 0.00055667, "debt_paydown_yield": 0.00028374, "total_yield": 0.00084041, "gross_margin": null, "operating_margin": 0.04525984, "net_margin": 0.01762151, "ebitda_margin": 0.0461955, "fcf_margin": 0.03537242, "roe": 0.35914255, "roa": 0.00236173, "roic": 0.64283695, "roc_greenblatt": null, "asset_turnover": 0.13402541, "cash_conversion": 2.00734325, "accruals_ratio": -0.00238396, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.0809452, "debt_to_assets": 0.00196685, "interest_coverage": 47.20069204, "current_ratio": null, "quick_ratio": null, "net_debt": 112700000, "revenue_growth_1y": 0.16154928, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38634398, "eps_growth_3y_cagr": 0.09294536, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20731953, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.207404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00747631, "price_return_3m": -0.08550606, "price_return_6m": -0.12878392, "price_return_9m": -0.01391404, "price_return_12m": 0.05433346, "price_return_12m_ex1m": 0.04650942, "distance_from_52w_high": -0.21275308, "distance_from_52w_low": 0.09987914, "relative_strength": -0.11880713, "local_beta": 1.1677, "volatility_252d": 0.338983, "volatility_60d": 0.748912, "max_drawdown_12m": -0.24005834, "revenue_ttm": 30139300000, "gross_profit_ttm": null, "ebit_ttm": 1364100000, "ebitda_ttm": 1392300000, "net_income_ttm": 531100000, "eps_diluted_ttm": 1.02444845, "operating_cash_flow_ttm": 1067200000, "capital_expenditure_ttm": -1100000, "fcf_ttm": 1066100000, "dividends_paid_ttm": -96300000, "share_repurchases_ttm": -250500000, "shares_issued_ttm": 1500000, "interest_expense_ttm": 28900000, "cash_and_equivalents": 329600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 224877500000, "total_debt": 442300000, "total_equity": 1478800000, "net_working_capital": null, "book_value_per_share": 2.85248421, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.85248421, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 9, "rank_pcf": 37, "rank_ev_ebitda": 29, "rank_ev_ebit": 36, "rank_earnings_yield": 38, "rank_fcf_yield": 18, "rank_dividend_yield": 50, "rank_shareholder_yield": 30, "rank_total_yield": 27, "rank_roe": 7, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 50, "rank_fcf_margin": 61, "rank_piotroski": 23, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 46, "value_composite": 22, "quality_composite": 16, "momentum_composite": 31, "growth_composite": 9, "yield_composite": 23, "svqf_composite": 19, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "income_statement": { "revenue": 30139300000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1364100000, "ebitda": 1392300000, "pretax_income": null, "tax_provision": null, "net_income": 531100000, "net_income_to_common": 531100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329600000, "total_current_assets": null, "total_assets": 224877500000, "short_term_debt": null, "long_term_debt": 341500000, "total_debt": 442300000, "total_liabilities": null, "total_equity": 1478800000, "shares_outstanding": 518425306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1067200000, "capital_expenditure": -1100000, "free_cash_flow": 1066100000, "dividends_paid": -96300000, "share_repurchases": -250500000, "shares_issued": 1500000, "net_debt_issued": -176000000 }, "complete_fields": { "id": 398166, "ticker_id": 31255, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "531100000", "grossProfit": null, "totalRevenue": "30139300000", "costOfRevenue": null, "interestExpense": "28900000", "operatingIncome": "1364100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28200000" }, "balance": { "totalDebt": "442300000", "totalAssets": "224877500000", "longTermDebt": "341500000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "518425306", "totalCurrentAssets": null, "totalShareholderEquity": "1478800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "329600000" }, "cashflow": { "freeCashFlow": "1066100000", "dividendsPaid": "-96300000", "issuanceOfDebt": "135700000", "issuanceOfStock": "1500000", "repaymentOfDebt": "-311700000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1067200000", "repurchaseOfStock": "-250500000", "capitalExpenditures": "-1100000" } }, "revenue": 30139300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1364100000, "depreciation_amortisation": 28200000, "ebitda": 1392300000, "interest_expense": 28900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 531100000, "net_income_continuing_ops": null, "net_income_to_common": 531100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 224877500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 341500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 442300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1478800000, "shares_outstanding": 518425306, "operating_cash_flow": 1067200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -96300000, "share_repurchases": -250500000, "shares_issued": 1500000, "net_debt_issued": -176000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1066100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "531100000", "grossProfit": null, "totalRevenue": "30139300000", "costOfRevenue": null, "interestExpense": "28900000", "operatingIncome": "1364100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28200000" }, "balance": { "totalDebt": "442300000", "totalAssets": "224877500000", "longTermDebt": "341500000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "518425306", "totalCurrentAssets": null, "totalShareholderEquity": "1478800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "329600000" }, "cashflow": { "freeCashFlow": "1066100000", "dividendsPaid": "-96300000", "issuanceOfDebt": "135700000", "issuanceOfStock": "1500000", "repaymentOfDebt": "-311700000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1067200000", "repurchaseOfStock": "-250500000", "capitalExpenditures": "-1100000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "income_statement": { "revenue": 25947500000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1085500000, "ebitda": 1134500000, "pretax_income": null, "tax_provision": null, "net_income": 398400000, "net_income_to_common": 398400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352600000, "total_current_assets": null, "total_assets": 194875100000, "short_term_debt": null, "long_term_debt": 516800000, "total_debt": 624000000, "total_liabilities": null, "total_equity": 1273800000, "shares_outstanding": 539138347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -654400000, "capital_expenditure": -8700000, "free_cash_flow": -663100000, "dividends_paid": -76600000, "share_repurchases": -42600000, "shares_issued": 0, "net_debt_issued": 265700000 }, "complete_fields": { "id": 398169, "ticker_id": 31255, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "398400000", "grossProfit": null, "totalRevenue": "25947500000", "costOfRevenue": null, "interestExpense": "36400000", "operatingIncome": "1085500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49000000" }, "balance": { "totalDebt": "624000000", "totalAssets": "194875100000", "longTermDebt": "516800000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "539138347", "totalCurrentAssets": null, "totalShareholderEquity": "1273800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "352600000" }, "cashflow": { "freeCashFlow": "-663100000", "dividendsPaid": "-76600000", "issuanceOfDebt": "473800000", "issuanceOfStock": "0", "repaymentOfDebt": "-208100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-654400000", "repurchaseOfStock": "-42600000", "capitalExpenditures": "-8700000" } }, "revenue": 25947500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1085500000, "depreciation_amortisation": 49000000, "ebitda": 1134500000, "interest_expense": 36400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 398400000, "net_income_continuing_ops": null, "net_income_to_common": 398400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 194875100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 516800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 624000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1273800000, "shares_outstanding": 539138347, "operating_cash_flow": -654400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -76600000, "share_repurchases": -42600000, "shares_issued": 0, "net_debt_issued": 265700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -663100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "398400000", "grossProfit": null, "totalRevenue": "25947500000", "costOfRevenue": null, "interestExpense": "36400000", "operatingIncome": "1085500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49000000" }, "balance": { "totalDebt": "624000000", "totalAssets": "194875100000", "longTermDebt": "516800000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "539138347", "totalCurrentAssets": null, "totalShareholderEquity": "1273800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "352600000" }, "cashflow": { "freeCashFlow": "-663100000", "dividendsPaid": "-76600000", "issuanceOfDebt": "473800000", "issuanceOfStock": "0", "repaymentOfDebt": "-208100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-654400000", "repurchaseOfStock": "-42600000", "capitalExpenditures": "-8700000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "income_statement": { "revenue": 18885900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 456900000, "ebitda": 499500000, "pretax_income": null, "tax_provision": null, "net_income": -10100000, "net_income_to_common": -10100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285400000, "total_current_assets": null, "total_assets": 172293100000, "short_term_debt": null, "long_term_debt": 251400000, "total_debt": 371900000, "total_liabilities": null, "total_equity": 983400000, "shares_outstanding": 545193051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18600000, "capital_expenditure": -22100000, "free_cash_flow": -3500000, "dividends_paid": -289600000, "share_repurchases": -500000, "shares_issued": 6800000, "net_debt_issued": 88300000 }, "complete_fields": { "id": 398170, "ticker_id": 31255, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-10100000", "grossProfit": null, "totalRevenue": "18885900000", "costOfRevenue": null, "interestExpense": "17300000", "operatingIncome": "456900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42600000" }, "balance": { "totalDebt": "371900000", "totalAssets": "172293100000", "longTermDebt": "251400000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "545193051", "totalCurrentAssets": null, "totalShareholderEquity": "983400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "285400000" }, "cashflow": { "freeCashFlow": "-3500000", "dividendsPaid": "-289600000", "issuanceOfDebt": "233100000", "issuanceOfStock": "6800000", "repaymentOfDebt": "-144800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "18600000", "repurchaseOfStock": "-500000", "capitalExpenditures": "-22100000" } }, "revenue": 18885900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 456900000, "depreciation_amortisation": 42600000, "ebitda": 499500000, "interest_expense": 17300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10100000, "net_income_continuing_ops": null, "net_income_to_common": -10100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 172293100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 251400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 371900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 983400000, "shares_outstanding": 545193051, "operating_cash_flow": 18600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -289600000, "share_repurchases": -500000, "shares_issued": 6800000, "net_debt_issued": 88300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-10100000", "grossProfit": null, "totalRevenue": "18885900000", "costOfRevenue": null, "interestExpense": "17300000", "operatingIncome": "456900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42600000" }, "balance": { "totalDebt": "371900000", "totalAssets": "172293100000", "longTermDebt": "251400000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "545193051", "totalCurrentAssets": null, "totalShareholderEquity": "983400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "285400000" }, "cashflow": { "freeCashFlow": "-3500000", "dividendsPaid": "-289600000", "issuanceOfDebt": "233100000", "issuanceOfStock": "6800000", "repaymentOfDebt": "-144800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "18600000", "repurchaseOfStock": "-500000", "capitalExpenditures": "-22100000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "income_statement": { "revenue": -11922300000, "cost_of_revenue": null, "gross_profit": null, "ebit": 15200000, "ebitda": 49400000, "pretax_income": null, "tax_provision": null, "net_income": 406800000, "net_income_to_common": 406800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253300000, "total_current_assets": null, "total_assets": 151685500000, "short_term_debt": 116600000, "long_term_debt": 163800000, "total_debt": 280400000, "total_liabilities": null, "total_equity": 1271600000, "shares_outstanding": 544235757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -790600000, "capital_expenditure": -20100000, "free_cash_flow": -810700000, "dividends_paid": -303600000, "share_repurchases": -300000, "shares_issued": 8800000, "net_debt_issued": -271300000 }, "complete_fields": { "id": 398171, "ticker_id": 31255, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "406800000", "grossProfit": null, "totalRevenue": "-11922300000", "costOfRevenue": null, "interestExpense": "12400000", "operatingIncome": "15200000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34200000" }, "balance": { "totalDebt": "280400000", "totalAssets": "151685500000", "longTermDebt": "163800000", "shortTermDebt": "116600000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "544235757", "totalCurrentAssets": null, "totalShareholderEquity": "1271600000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "253300000" }, "cashflow": { "freeCashFlow": "-810700000", "dividendsPaid": "-303600000", "issuanceOfDebt": "204000000", "issuanceOfStock": "8800000", "repaymentOfDebt": "-475300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-790600000", "repurchaseOfStock": "-300000", "capitalExpenditures": "-20100000" } }, "revenue": -11922300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15200000, "depreciation_amortisation": 34200000, "ebitda": 49400000, "interest_expense": 12400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 406800000, "net_income_continuing_ops": null, "net_income_to_common": 406800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 151685500000, "short_term_debt": 116600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 163800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 280400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1271600000, "shares_outstanding": 544235757, "operating_cash_flow": -790600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -303600000, "share_repurchases": -300000, "shares_issued": 8800000, "net_debt_issued": -271300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -810700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "406800000", "grossProfit": null, "totalRevenue": "-11922300000", "costOfRevenue": null, "interestExpense": "12400000", "operatingIncome": "15200000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34200000" }, "balance": { "totalDebt": "280400000", "totalAssets": "151685500000", "longTermDebt": "163800000", "shortTermDebt": "116600000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "544235757", "totalCurrentAssets": null, "totalShareholderEquity": "1271600000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "253300000" }, "cashflow": { "freeCashFlow": "-810700000", "dividendsPaid": "-303600000", "issuanceOfDebt": "204000000", "issuanceOfStock": "8800000", "repaymentOfDebt": "-475300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-790600000", "repurchaseOfStock": "-300000", "capitalExpenditures": "-20100000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 124100000, "long_term_debt": null, "total_debt": 124100000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398172, "ticker_id": 31255, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "124100000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 124100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "124100000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329600000, "total_current_assets": null, "total_assets": 224877500000, "short_term_debt": null, "long_term_debt": 341500000, "total_debt": 442300000, "total_liabilities": null, "total_equity": 1478800000, "shares_outstanding": 518425306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398165, "ticker_id": 31255, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "442300000", "totalAssets": "224877500000", "longTermDebt": "341500000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "518425306", "totalCurrentAssets": null, "totalShareholderEquity": "1478800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "329600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 224877500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 341500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 442300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1478800000, "shares_outstanding": 518425306, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "442300000", "totalAssets": "224877500000", "longTermDebt": "341500000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "518425306", "totalCurrentAssets": null, "totalShareholderEquity": "1478800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "329600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6403500000, "total_current_assets": null, "total_assets": 203796200000, "short_term_debt": null, "long_term_debt": 299900000, "total_debt": 401600000, "total_liabilities": null, "total_equity": 1366300000, "shares_outstanding": 527381991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398167, "ticker_id": 31255, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "401600000", "totalAssets": "203796200000", "longTermDebt": "299900000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "527381991", "totalCurrentAssets": null, "totalShareholderEquity": "1366300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6403500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6403500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203796200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 299900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 401600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1366300000, "shares_outstanding": 527381991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "401600000", "totalAssets": "203796200000", "longTermDebt": "299900000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "527381991", "totalCurrentAssets": null, "totalShareholderEquity": "1366300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6403500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352600000, "total_current_assets": null, "total_assets": 194875100000, "short_term_debt": null, "long_term_debt": 516800000, "total_debt": 624000000, "total_liabilities": null, "total_equity": 1273800000, "shares_outstanding": 539138347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398168, "ticker_id": 31255, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:24.983477+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "624000000", "totalAssets": "194875100000", "longTermDebt": "516800000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "539138347", "totalCurrentAssets": null, "totalShareholderEquity": "1273800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "352600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 194875100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 516800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 624000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1273800000, "shares_outstanding": 539138347, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "624000000", "totalAssets": "194875100000", "longTermDebt": "516800000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "539138347", "totalCurrentAssets": null, "totalShareholderEquity": "1273800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "352600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }