{ "ticker": { "uuid": "15d3ca08-0bb2-4ea8-850c-15c325047e4a", "symbol": "LINC", "name": "Lincoln Educational Services", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/15d3ca08-0bb2-4ea8-850c-15c325047e4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/15d3ca08-0bb2-4ea8-850c-15c325047e4a/" }, "ticker_metadata": { "id": 6940, "uuid": "15d3ca08-0bb2-4ea8-850c-15c325047e4a", "symbol": "LINC", "name": "Lincoln Educational Services", "asset_type": "equity", "market_cap": 1509272000, "stock_exchange_id": 2, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Lincoln Educational Services Corporation offers various career-oriented postsecondary education services to high school graduates and working adults in the United States. The company is headquartered in West Orange, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "15d3ca08-0bb2-4ea8-850c-15c325047e4a", "symbol": "LINC", "name": "Lincoln Educational Services", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/15d3ca08-0bb2-4ea8-850c-15c325047e4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/15d3ca08-0bb2-4ea8-850c-15c325047e4a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.05, "quality": 0.93, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 47.99, "market_cap": 1503622680, "pe_ratio": 67.0991, "earnings_yield": 0.0149, "ebitda_to_ev": 0.0385, "shareholder_yield": 0, "roe": 0.1127, "piotroski_f_score": 6, "momentum_12_1": 0.9414, "volatility_252d": 0.5094 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.292712+00:00", "batch_id": "" }, "size": { "price_close": 47.99, "market_cap": 1503622680, "market_cap_usd": 1503622680, "enterprise_value": 1502875680, "shares_outstanding": 31332000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 67.0991, "pb_ratio": 7.5624, "ptbv_ratio": 7.9943, "ps_ratio": 2.7605, "pcf_ratio": 20.8099, "pfcf_ratio": 9.7871, "ev_ebitda": 25.9896, "ev_ebit": 45.3685, "ev_sales": 2.7591, "ev_fcf": 9.7822, "earnings_yield": 0.0149, "fcf_yield": 0.1022, "price_to_sales": 2.7605, "price_to_book": 7.5624, "price_to_cashflow": 20.8099, "ebitda_to_ev": 0.0385, "sales_yield": 0.3624 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6028, "operating_margin": 0.0608, "net_margin": 0.0411, "ebitda_margin": 0.1062, "fcf_margin": 0.2821, "roe": 0.1127, "roa": 0.046, "roic": 0.1297, "roc_greenblatt": null, "asset_turnover": 1.1191, "cash_conversion": 6.8559, "accruals_ratio": -0.1024, "sbc_to_revenue": 0.0103, "piotroski_f_score": 6, "altman_z_score": 4.7358, "earnings_stability_5y": 0.9421, "revenue_stability_5y": 0.2314, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6745, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.448, "net_debt_to_ebitda": -0.0129, "debt_to_assets": 0.0328, "interest_coverage": 9.3841, "current_ratio": 0.8278, "quick_ratio": 0.8008, "net_debt": -747000, "local_beta": -0.0012, "volatility_252d": 0.5094, "volatility_60d": 1.1211, "max_drawdown_12m": -0.2521, "risk_adjusted_momentum": 1.8482 }, "growth": { "revenue_growth_1y": 0.1992, "revenue_growth_3y_cagr": 0.1416, "revenue_growth_5y_cagr": 0.1207, "eps_growth_1y": 0.8598, "eps_growth_3y_cagr": 0.1654, "eps_growth_5y_cagr": -0.1626, "fcf_growth_1y": 0.3849, "book_value_growth_1y": 0.107, "revenue_growth": 0.1992, "earnings_growth": 0.8598 }, "momentum": { "price_return_1m": 0.0724, "price_return_3m": 0.339, "price_return_6m": 1.1539, "price_return_9m": 1.4763, "price_return_12m": 1.082, "price_return_12m_ex1m": 0.9414, "momentum_6m": 1.1539, "momentum_12m": 1.082, "momentum_12_1": 0.9414, "distance_from_52w_high": -0.0226, "distance_from_52w_low": 1.6961, "relative_strength": 0.9241 }, "raw_ttm": { "revenue_ttm": 544692000, "gross_profit_ttm": 328319000, "ebit_ttm": 33126000, "ebitda_ttm": 57826000, "net_income_ttm": 22409000, "eps_diluted_ttm": 0.7152, "operating_cash_flow_ttm": 72255000, "capital_expenditure_ttm": 81378000, "fcf_ttm": 153633000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3530000, "cash_and_equivalents": 16690000, "total_current_assets": 76403000, "total_current_liabilities": 92299000, "net_ppe": null, "total_assets": 486734000, "total_debt": 15943000, "total_equity": 198828000, "net_working_capital": -21643000, "book_value_per_share": 6.3458, "retained_earnings": 103524000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 188086000, "tangible_book_per_share": 6.003 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 86, "rank_ptbv": 78, "rank_ps": 60, "rank_pcf": 78, "rank_ev_ebitda": 83, "rank_ev_ebit": 91, "rank_earnings_yield": 90, "rank_fcf_yield": 39, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 39, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 33, "rank_fcf_margin": 32, "rank_piotroski": 29, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11 }, "composites": { "value_composite": 95, "quality_composite": 7, "momentum_composite": 8, "growth_composite": 25, "yield_composite": 81, "svqf_composite": 95, "vc1_composite": 94, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.2156, "os_score": 0.51, "value_percentile": 0.05, "quality_percentile": 0.93, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1806, "ticker_id": 6940, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.292712+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.99, "market_cap": 1503622680, "market_cap_usd": 1503622680, "enterprise_value": 1502875680, "shares_outstanding": 31332000, "fx_rate_to_usd": null, "pe_ratio": 67.09905306, "pb_ratio": 7.56242924, "ptbv_ratio": 7.994336, "ps_ratio": 2.76050076, "pcf_ratio": 20.80994644, "pfcf_ratio": 9.78710746, "ev_ebitda": 25.98961851, "ev_ebit": 45.36846224, "ev_sales": 2.75912934, "ev_fcf": 9.78224522, "earnings_yield": 0.01490334, "fcf_yield": 0.10222602, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60276083, "operating_margin": 0.06081602, "net_margin": 0.04114068, "ebitda_margin": 0.10616275, "fcf_margin": 0.28205481, "roe": 0.11270545, "roa": 0.04603952, "roic": 0.12971377, "roc_greenblatt": null, "asset_turnover": 1.11907531, "cash_conversion": 6.85586148, "accruals_ratio": -0.10240912, "sbc_to_revenue": 0.01028288, "debt_to_equity": 1.44801537, "net_debt_to_ebitda": -0.01291806, "debt_to_assets": 0.03275506, "interest_coverage": 9.38413598, "current_ratio": 0.82777712, "quick_ratio": 0.80082124, "net_debt": -747000, "revenue_growth_1y": 0.1992259, "revenue_growth_3y_cagr": 0.14164611, "revenue_growth_5y_cagr": 0.12073948, "eps_growth_1y": 0.85982239, "eps_growth_3y_cagr": 0.16541847, "eps_growth_5y_cagr": -0.16260062, "fcf_growth_1y": 0.38491702, "book_value_growth_1y": 0.10695843, "piotroski_f_score": 6, "altman_z_score": 4.73581313, "earnings_stability_5y": 0.942113, "revenue_stability_5y": 0.231443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07240223, "price_return_3m": 0.3390067, "price_return_6m": 1.15394973, "price_return_9m": 1.47626419, "price_return_12m": 1.08199566, "price_return_12m_ex1m": 0.94143167, "distance_from_52w_high": -0.02260692, "distance_from_52w_low": 1.69606742, "relative_strength": 0.92405461, "local_beta": -0.0012, "volatility_252d": 0.509382, "volatility_60d": 1.121119, "max_drawdown_12m": -0.25210084, "revenue_ttm": 544692000, "gross_profit_ttm": 328319000, "ebit_ttm": 33126000, "ebitda_ttm": 57826000, "net_income_ttm": 22409000, "eps_diluted_ttm": 0.71521129, "operating_cash_flow_ttm": 72255000, "capital_expenditure_ttm": 81378000, "fcf_ttm": 153633000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3530000, "cash_and_equivalents": 16690000, "total_current_assets": 76403000, "total_current_liabilities": 92299000, "net_ppe": null, "total_assets": 486734000, "total_debt": 15943000, "total_equity": 198828000, "net_working_capital": -21643000, "book_value_per_share": 6.3458445, "retained_earnings": 103524000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 188086000, "tangible_book_per_share": 6.00300013, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 90, "rank_pb": 86, "rank_ptbv": 78, "rank_ps": 60, "rank_pcf": 78, "rank_ev_ebitda": 83, "rank_ev_ebit": 91, "rank_earnings_yield": 90, "rank_fcf_yield": 39, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 39, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 33, "rank_fcf_margin": 32, "rank_piotroski": 29, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11, "value_composite": 95, "quality_composite": 7, "momentum_composite": 8, "growth_composite": 25, "yield_composite": 81, "svqf_composite": 95, "vc1_composite": 94, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.99, "os": 0.51, "value": 0.05, "quality": 0.93, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 67.0991, "earnings_yield": 0.0149, "shareholder_yield": 0, "roe": 0.1127, "momentum_12_1": 0.9414, "complete_fields": { "id": 1806, "ticker_id": 6940, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.292712+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.99, "market_cap": 1503622680, "market_cap_usd": 1503622680, "enterprise_value": 1502875680, "shares_outstanding": 31332000, "fx_rate_to_usd": null, "pe_ratio": 67.09905306, "pb_ratio": 7.56242924, "ptbv_ratio": 7.994336, "ps_ratio": 2.76050076, "pcf_ratio": 20.80994644, "pfcf_ratio": 9.78710746, "ev_ebitda": 25.98961851, "ev_ebit": 45.36846224, "ev_sales": 2.75912934, "ev_fcf": 9.78224522, "earnings_yield": 0.01490334, "fcf_yield": 0.10222602, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60276083, "operating_margin": 0.06081602, "net_margin": 0.04114068, "ebitda_margin": 0.10616275, "fcf_margin": 0.28205481, "roe": 0.11270545, "roa": 0.04603952, "roic": 0.12971377, "roc_greenblatt": null, "asset_turnover": 1.11907531, "cash_conversion": 6.85586148, "accruals_ratio": -0.10240912, "sbc_to_revenue": 0.01028288, "debt_to_equity": 1.44801537, "net_debt_to_ebitda": -0.01291806, "debt_to_assets": 0.03275506, "interest_coverage": 9.38413598, "current_ratio": 0.82777712, "quick_ratio": 0.80082124, "net_debt": -747000, "revenue_growth_1y": 0.1992259, "revenue_growth_3y_cagr": 0.14164611, "revenue_growth_5y_cagr": 0.12073948, "eps_growth_1y": 0.85982239, "eps_growth_3y_cagr": 0.16541847, "eps_growth_5y_cagr": -0.16260062, "fcf_growth_1y": 0.38491702, "book_value_growth_1y": 0.10695843, "piotroski_f_score": 6, "altman_z_score": 4.73581313, "earnings_stability_5y": 0.942113, "revenue_stability_5y": 0.231443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07240223, "price_return_3m": 0.3390067, "price_return_6m": 1.15394973, "price_return_9m": 1.47626419, "price_return_12m": 1.08199566, "price_return_12m_ex1m": 0.94143167, "distance_from_52w_high": -0.02260692, "distance_from_52w_low": 1.69606742, "relative_strength": 0.92405461, "local_beta": -0.0012, "volatility_252d": 0.509382, "volatility_60d": 1.121119, "max_drawdown_12m": -0.25210084, "revenue_ttm": 544692000, "gross_profit_ttm": 328319000, "ebit_ttm": 33126000, "ebitda_ttm": 57826000, "net_income_ttm": 22409000, "eps_diluted_ttm": 0.71521129, "operating_cash_flow_ttm": 72255000, "capital_expenditure_ttm": 81378000, "fcf_ttm": 153633000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3530000, "cash_and_equivalents": 16690000, "total_current_assets": 76403000, "total_current_liabilities": 92299000, "net_ppe": null, "total_assets": 486734000, "total_debt": 15943000, "total_equity": 198828000, "net_working_capital": -21643000, "book_value_per_share": 6.3458445, "retained_earnings": 103524000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 188086000, "tangible_book_per_share": 6.00300013, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 90, "rank_pb": 86, "rank_ptbv": 78, "rank_ps": 60, "rank_pcf": 78, "rank_ev_ebitda": 83, "rank_ev_ebit": 91, "rank_earnings_yield": 90, "rank_fcf_yield": 39, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 39, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 33, "rank_fcf_margin": 32, "rank_piotroski": 29, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11, "value_composite": 95, "quality_composite": 7, "momentum_composite": 8, "growth_composite": 25, "yield_composite": 81, "svqf_composite": 95, "vc1_composite": 94, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 518241000, "cost_of_revenue": 205389000, "gross_profit": 312852000, "ebit": 29906000, "ebitda": 50737000, "pretax_income": 26118000, "tax_provision": 6120000, "net_income": 19998000, "net_income_to_common": 19998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28519000, "total_current_assets": 87032000, "total_assets": 493164000, "short_term_debt": 11097000, "long_term_debt": null, "total_debt": 11097000, "total_liabilities": 293476000, "total_equity": 199688000, "shares_outstanding": 31260000, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": 59190000, "capital_expenditure": 86633000, "free_cash_flow": 145823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111347, "ticker_id": 6940, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29906000", "ebitda": "50737000", "netIncome": "19998000", "grossProfit": "312852000", "depreciation": "None", "totalRevenue": "518241000", "costOfRevenue": "205389000", "interestIncome": "126000", "incomeBeforeTax": "26118000", "interestExpense": "3394000", "operatingIncome": "29906000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6120000", "reportedCurrency": "USD", "netInterestIncome": "-3268000", "nonInterestIncome": "None", "operatingExpenses": "282946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20831000", "sellingGeneralAndAdministrative": "282946000", "netIncomeFromContinuingOperations": "19998000" }, "balance": { "goodwill": "10742000", "inventory": "3986000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "493164000", "longTermDebt": "None", "shortTermDebt": "11097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "99168000", "totalLiabilities": "293476000", "otherCurrentAssets": "-3650000", "totalCurrentAssets": "87032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406132000", "currentAccountsPayable": "27023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203864000", "totalShareholderEquity": "199688000", "capitalLeaseObligations": "203864000", "otherCurrentLiabilities": "62589000", "totalCurrentLiabilities": "100709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192767000", "cashAndShortTermInvestments": "28519000", "commonStockSharesOutstanding": "31260000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-933000", "operatingCashflow": "59190000", "capitalExpenditures": "86633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3745000", "cashflowFromInvestment": "-86199000", "stockBasedCompensation": "5488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518241000, "cost_of_revenue": 205389000, "gross_profit": 312852000, "research_and_development": null, "selling_general_admin": 282946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29906000, "depreciation_amortisation": 20831000, "ebitda": 50737000, "interest_expense": 3394000, "interest_income": null, "other_non_operating": null, "pretax_income": 26118000, "tax_provision": 6120000, "effective_tax_rate": null, "net_income": 19998000, "net_income_continuing_ops": 19998000, "net_income_to_common": 19998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28519000, "short_term_investments": null, "net_receivables": 58177000, "inventory": 3986000, "other_current_assets": null, "total_current_assets": 87032000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406132000, "total_assets": 493164000, "short_term_debt": 11097000, "accounts_payable": 27023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192767000, "total_liabilities": 293476000, "total_debt": 11097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99168000, "total_equity": 199688000, "shares_outstanding": 31260000, "operating_cash_flow": 59190000, "stock_based_compensation": 5488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3745000, "free_cash_flow": 145823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29906000", "ebitda": "50737000", "netIncome": "19998000", "grossProfit": "312852000", "depreciation": "None", "totalRevenue": "518241000", "costOfRevenue": "205389000", "interestIncome": "126000", "incomeBeforeTax": "26118000", "interestExpense": "3394000", "operatingIncome": "29906000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6120000", "reportedCurrency": "USD", "netInterestIncome": "-3268000", "nonInterestIncome": "None", "operatingExpenses": "282946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20831000", "sellingGeneralAndAdministrative": "282946000", "netIncomeFromContinuingOperations": "19998000" }, "balance": { "goodwill": "10742000", "inventory": "3986000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "493164000", "longTermDebt": "None", "shortTermDebt": "11097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "99168000", "totalLiabilities": "293476000", "otherCurrentAssets": "-3650000", "totalCurrentAssets": "87032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406132000", "currentAccountsPayable": "27023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203864000", "totalShareholderEquity": "199688000", "capitalLeaseObligations": "203864000", "otherCurrentLiabilities": "62589000", "totalCurrentLiabilities": "100709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192767000", "cashAndShortTermInvestments": "28519000", "commonStockSharesOutstanding": "31260000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-933000", "operatingCashflow": "59190000", "capitalExpenditures": "86633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3745000", "cashflowFromInvestment": "-86199000", "stockBasedCompensation": "5488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 440064000, "cost_of_revenue": 181759000, "gross_profit": 258305000, "ebit": 17276000, "ebitda": 28610000, "pretax_income": 14711000, "tax_provision": 4820000, "net_income": 9891000, "net_income_to_common": 9891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59273000, "total_current_assets": 111252000, "total_assets": 436556000, "short_term_debt": 9497000, "long_term_debt": null, "total_debt": 9497000, "total_liabilities": 258292000, "total_equity": 178264000, "shares_outstanding": 30891000, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": 29306000, "capital_expenditure": 56866000, "free_cash_flow": 86172000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111352, "ticker_id": 6940, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17276000", "ebitda": "28610000", "netIncome": "9891000", "grossProfit": "258305000", "depreciation": "None", "totalRevenue": "440064000", "costOfRevenue": "181759000", "interestIncome": "2099000", "incomeBeforeTax": "14711000", "interestExpense": "2565000", "operatingIncome": "15177000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4820000", "reportedCurrency": "USD", "netInterestIncome": "-466000", "nonInterestIncome": "None", "operatingExpenses": "243128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11334000", "sellingGeneralAndAdministrative": "200503000", "netIncomeFromContinuingOperations": "9891000" }, "balance": { "goodwill": "10742000", "inventory": "3053000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "436556000", "longTermDebt": "None", "shortTermDebt": "9497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79170000", "totalLiabilities": "258292000", "otherCurrentAssets": "5943000", "totalCurrentAssets": "111252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325304000", "currentAccountsPayable": "37026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177561000", "totalShareholderEquity": "178264000", "capitalLeaseObligations": "177561000", "otherCurrentLiabilities": "10286000", "totalCurrentLiabilities": "90212000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "168080000", "cashAndShortTermInvestments": "59273000", "commonStockSharesOutstanding": "30891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9891000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-184000", "operatingCashflow": "29306000", "capitalExpenditures": "56866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3331000", "cashflowFromInvestment": "-46971000", "stockBasedCompensation": "4629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440064000, "cost_of_revenue": 181759000, "gross_profit": 258305000, "research_and_development": null, "selling_general_admin": 200503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17276000, "depreciation_amortisation": 11334000, "ebitda": 28610000, "interest_expense": 2565000, "interest_income": null, "other_non_operating": null, "pretax_income": 14711000, "tax_provision": 4820000, "effective_tax_rate": null, "net_income": 9891000, "net_income_continuing_ops": 9891000, "net_income_to_common": 9891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59273000, "short_term_investments": null, "net_receivables": 42983000, "inventory": 3053000, "other_current_assets": null, "total_current_assets": 111252000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325304000, "total_assets": 436556000, "short_term_debt": 9497000, "accounts_payable": 37026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168080000, "total_liabilities": 258292000, "total_debt": 9497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79170000, "total_equity": 178264000, "shares_outstanding": 30891000, "operating_cash_flow": 29306000, "stock_based_compensation": 4629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46971000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3331000, "free_cash_flow": 86172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17276000", "ebitda": "28610000", "netIncome": "9891000", "grossProfit": "258305000", "depreciation": "None", "totalRevenue": "440064000", "costOfRevenue": "181759000", "interestIncome": "2099000", "incomeBeforeTax": "14711000", "interestExpense": "2565000", "operatingIncome": "15177000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4820000", "reportedCurrency": "USD", "netInterestIncome": "-466000", "nonInterestIncome": "None", "operatingExpenses": "243128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11334000", "sellingGeneralAndAdministrative": "200503000", "netIncomeFromContinuingOperations": "9891000" }, "balance": { "goodwill": "10742000", "inventory": "3053000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "436556000", "longTermDebt": "None", "shortTermDebt": "9497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79170000", "totalLiabilities": "258292000", "otherCurrentAssets": "5943000", "totalCurrentAssets": "111252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325304000", "currentAccountsPayable": "37026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177561000", "totalShareholderEquity": "178264000", "capitalLeaseObligations": "177561000", "otherCurrentLiabilities": "10286000", "totalCurrentLiabilities": "90212000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "168080000", "cashAndShortTermInvestments": "59273000", "commonStockSharesOutstanding": "30891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9891000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-184000", "operatingCashflow": "29306000", "capitalExpenditures": "56866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3331000", "cashflowFromInvestment": "-46971000", "stockBasedCompensation": "4629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 378070000, "cost_of_revenue": 162275000, "gross_profit": 215795000, "ebit": 35986000, "ebitda": 42757000, "pretax_income": 35639000, "tax_provision": 9642000, "net_income": 25997000, "net_income_to_common": 25997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75992000, "total_current_assets": 134663000, "total_assets": 345249000, "short_term_debt": 11807000, "long_term_debt": null, "total_debt": 11807000, "total_liabilities": 178445000, "total_equity": 166804000, "shares_outstanding": 30540628, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": 25558000, "capital_expenditure": 40699000, "free_cash_flow": 66257000, "dividends_paid": 199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111357, "ticker_id": 6940, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35986000", "ebitda": "42757000", "netIncome": "25997000", "grossProfit": "215795000", "depreciation": "None", "totalRevenue": "378070000", "costOfRevenue": "162275000", "interestIncome": "2209000", "incomeBeforeTax": "35639000", "interestExpense": "347000", "operatingIncome": "33358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9642000", "reportedCurrency": "USD", "netInterestIncome": "2089000", "nonInterestIncome": "None", "operatingExpenses": "182437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6771000", "sellingGeneralAndAdministrative": "170935000", "netIncomeFromContinuingOperations": "27763000" }, "balance": { "goodwill": "10742000", "inventory": "2948000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "345249000", "longTermDebt": "None", "shortTermDebt": "11807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69279000", "totalLiabilities": "178445000", "otherCurrentAssets": "20031000", "totalCurrentAssets": "134663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "35692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210586000", "currentAccountsPayable": "18152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116786000", "totalShareholderEquity": "166804000", "capitalLeaseObligations": "116786000", "otherCurrentLiabilities": "13713000", "totalCurrentLiabilities": "73410000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "105035000", "cashAndShortTermInvestments": "75992000", "commonStockSharesOutstanding": "30540628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25997000", "profitLoss": "None", "dividendPayout": "199000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-330000", "operatingCashflow": "25558000", "capitalExpenditures": "40699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2945000", "cashflowFromInvestment": "7369000", "stockBasedCompensation": "5894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378070000, "cost_of_revenue": 162275000, "gross_profit": 215795000, "research_and_development": null, "selling_general_admin": 170935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35986000, "depreciation_amortisation": 6771000, "ebitda": 42757000, "interest_expense": 347000, "interest_income": null, "other_non_operating": null, "pretax_income": 35639000, "tax_provision": 9642000, "effective_tax_rate": null, "net_income": 25997000, "net_income_continuing_ops": 27763000, "net_income_to_common": 25997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75992000, "short_term_investments": 0, "net_receivables": 35692000, "inventory": 2948000, "other_current_assets": null, "total_current_assets": 134663000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210586000, "total_assets": 345249000, "short_term_debt": 11807000, "accounts_payable": 18152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73410000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105035000, "total_liabilities": 178445000, "total_debt": 11807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69279000, "total_equity": 166804000, "shares_outstanding": 30540628, "operating_cash_flow": 25558000, "stock_based_compensation": 5894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7369000, "dividends_paid": 199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2945000, "free_cash_flow": 66257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35986000", "ebitda": "42757000", "netIncome": "25997000", "grossProfit": "215795000", "depreciation": "None", "totalRevenue": "378070000", "costOfRevenue": "162275000", "interestIncome": "2209000", "incomeBeforeTax": "35639000", "interestExpense": "347000", "operatingIncome": "33358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9642000", "reportedCurrency": "USD", "netInterestIncome": "2089000", "nonInterestIncome": "None", "operatingExpenses": "182437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6771000", "sellingGeneralAndAdministrative": "170935000", "netIncomeFromContinuingOperations": "27763000" }, "balance": { "goodwill": "10742000", "inventory": "2948000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "345249000", "longTermDebt": "None", "shortTermDebt": "11807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69279000", "totalLiabilities": "178445000", "otherCurrentAssets": "20031000", "totalCurrentAssets": "134663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "35692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210586000", "currentAccountsPayable": "18152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116786000", "totalShareholderEquity": "166804000", "capitalLeaseObligations": "116786000", "otherCurrentLiabilities": "13713000", "totalCurrentLiabilities": "73410000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "105035000", "cashAndShortTermInvestments": "75992000", "commonStockSharesOutstanding": "30540628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25997000", "profitLoss": "None", "dividendPayout": "199000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-330000", "operatingCashflow": "25558000", "capitalExpenditures": "40699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2945000", "cashflowFromInvestment": "7369000", "stockBasedCompensation": "5894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 348287000, "cost_of_revenue": 148746000, "gross_profit": 199541000, "ebit": 16596000, "ebitda": 22958000, "pretax_income": 16436000, "tax_provision": 3802000, "net_income": 12634000, "net_income_to_common": 12634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46074000, "total_current_assets": 114135000, "total_assets": 291566000, "short_term_debt": 9631000, "long_term_debt": null, "total_debt": 9631000, "total_liabilities": 146689000, "total_equity": 144877000, "shares_outstanding": 25879483, "goodwill_and_intangibles": 14536000 }, "cash_flow": { "operating_cash_flow": 882000, "capital_expenditure": 8986000, "free_cash_flow": 9868000, "dividends_paid": 1111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111362, "ticker_id": 6940, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16596000", "ebitda": "22958000", "netIncome": "12634000", "grossProfit": "199541000", "depreciation": "None", "totalRevenue": "348287000", "costOfRevenue": "148746000", "interestIncome": "318000", "incomeBeforeTax": "16436000", "interestExpense": "160000", "operatingIncome": "16278000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3802000", "reportedCurrency": "USD", "netInterestIncome": "158000", "nonInterestIncome": "None", "operatingExpenses": "183263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "318000", "costofGoodsAndServicesSold": "148746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6362000", "sellingGeneralAndAdministrative": "147391000", "netIncomeFromContinuingOperations": "12634000" }, "balance": { "goodwill": "14536000", "inventory": "2618000", "commonStock": "49072000", "currentDebt": "None", "investments": "None", "totalAssets": "291566000", "longTermDebt": "None", "shortTermDebt": "9631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51225000", "totalLiabilities": "146689000", "otherCurrentAssets": "13510000", "totalCurrentAssets": "114135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14758000", "currentNetReceivables": "37175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177431000", "currentAccountsPayable": "10496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23940000", "shortLongTermDebtTotal": "100632000", "totalShareholderEquity": "144877000", "capitalLeaseObligations": "100632000", "otherCurrentLiabilities": "6872000", "totalCurrentLiabilities": "55020000", "otherNonCurrentLiabilities": "91001000", "totalNonCurrentLiabilities": "91669000", "cashAndShortTermInvestments": "46074000", "commonStockSharesOutstanding": "25879483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12634000", "profitLoss": "None", "dividendPayout": "1111000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "882000", "capitalExpenditures": "8986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12548000", "cashflowFromInvestment": "-21354000", "stockBasedCompensation": "3111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33020000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348287000, "cost_of_revenue": 148746000, "gross_profit": 199541000, "research_and_development": null, "selling_general_admin": 147391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16596000, "depreciation_amortisation": 6362000, "ebitda": 22958000, "interest_expense": 160000, "interest_income": null, "other_non_operating": null, "pretax_income": 16436000, "tax_provision": 3802000, "effective_tax_rate": null, "net_income": 12634000, "net_income_continuing_ops": 12634000, "net_income_to_common": 12634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46074000, "short_term_investments": 14758000, "net_receivables": 37175000, "inventory": 2618000, "other_current_assets": null, "total_current_assets": 114135000, "net_ppe": null, "goodwill": 14536000, "intangible_assets": null, "goodwill_and_intangibles": 14536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177431000, "total_assets": 291566000, "short_term_debt": 9631000, "accounts_payable": 10496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91669000, "total_liabilities": 146689000, "total_debt": 9631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51225000, "total_equity": 144877000, "shares_outstanding": 25879483, "operating_cash_flow": 882000, "stock_based_compensation": 3111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21354000, "dividends_paid": 1111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12548000, "free_cash_flow": 9868000, "net_change_in_cash": -33020000 }, "raw_data": { "income": { "ebit": "16596000", "ebitda": "22958000", "netIncome": "12634000", "grossProfit": "199541000", "depreciation": "None", "totalRevenue": "348287000", "costOfRevenue": "148746000", "interestIncome": "318000", "incomeBeforeTax": "16436000", "interestExpense": "160000", "operatingIncome": "16278000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3802000", "reportedCurrency": "USD", "netInterestIncome": "158000", "nonInterestIncome": "None", "operatingExpenses": "183263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "318000", "costofGoodsAndServicesSold": "148746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6362000", "sellingGeneralAndAdministrative": "147391000", "netIncomeFromContinuingOperations": "12634000" }, "balance": { "goodwill": "14536000", "inventory": "2618000", "commonStock": "49072000", "currentDebt": "None", "investments": "None", "totalAssets": "291566000", "longTermDebt": "None", "shortTermDebt": "9631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51225000", "totalLiabilities": "146689000", "otherCurrentAssets": "13510000", "totalCurrentAssets": "114135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14758000", "currentNetReceivables": "37175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177431000", "currentAccountsPayable": "10496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23940000", "shortLongTermDebtTotal": "100632000", "totalShareholderEquity": "144877000", "capitalLeaseObligations": "100632000", "otherCurrentLiabilities": "6872000", "totalCurrentLiabilities": "55020000", "otherNonCurrentLiabilities": "91001000", "totalNonCurrentLiabilities": "91669000", "cashAndShortTermInvestments": "46074000", "commonStockSharesOutstanding": "25879483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12634000", "profitLoss": "None", "dividendPayout": "1111000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "882000", "capitalExpenditures": "8986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12548000", "cashflowFromInvestment": "-21354000", "stockBasedCompensation": "3111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33020000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 335336000, "cost_of_revenue": 138931000, "gross_profit": 196405000, "ebit": 49261000, "ebitda": 56401000, "pretax_income": 47246000, "tax_provision": 12528000, "net_income": 34718000, "net_income_to_common": 34718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83307000, "total_current_assets": 121627000, "total_assets": 295299000, "short_term_debt": 11479000, "long_term_debt": null, "total_debt": 11479000, "total_liabilities": 153899000, "total_equity": 141400000, "shares_outstanding": 25080789, "goodwill_and_intangibles": 14536000 }, "cash_flow": { "operating_cash_flow": 27447000, "capital_expenditure": 7531000, "free_cash_flow": 34978000, "dividends_paid": 1219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111367, "ticker_id": 6940, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49261000", "ebitda": "56401000", "netIncome": "34718000", "grossProfit": "196405000", "depreciation": "None", "totalRevenue": "335336000", "costOfRevenue": "138931000", "interestIncome": "0", "incomeBeforeTax": "47246000", "interestExpense": "2015000", "operatingIncome": "49261000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12528000", "reportedCurrency": "USD", "netInterestIncome": "-2015000", "nonInterestIncome": "None", "operatingExpenses": "147144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7140000", "sellingGeneralAndAdministrative": "135823000", "netIncomeFromContinuingOperations": "34718000" }, "balance": { "goodwill": "14536000", "inventory": "2721000", "commonStock": "141377000", "currentDebt": "None", "investments": "None", "totalAssets": "295299000", "longTermDebt": "None", "shortTermDebt": "11479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39702000", "totalLiabilities": "153899000", "otherCurrentAssets": "9440000", "totalCurrentAssets": "121627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "26159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173672000", "currentAccountsPayable": "12297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23119000", "shortLongTermDebtTotal": "97889000", "totalShareholderEquity": "141400000", "capitalLeaseObligations": "97889000", "otherCurrentLiabilities": "13952000", "totalCurrentLiabilities": "65882000", "otherNonCurrentLiabilities": "86410000", "totalNonCurrentLiabilities": "88017000", "cashAndShortTermInvestments": "83307000", "commonStockSharesOutstanding": "25080789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34718000", "profitLoss": "None", "dividendPayout": "1219000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-327000", "operatingCashflow": "27447000", "capitalExpenditures": "7531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20014000", "cashflowFromInvestment": "37848000", "stockBasedCompensation": "2889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335336000, "cost_of_revenue": 138931000, "gross_profit": 196405000, "research_and_development": null, "selling_general_admin": 135823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49261000, "depreciation_amortisation": 7140000, "ebitda": 56401000, "interest_expense": 2015000, "interest_income": null, "other_non_operating": null, "pretax_income": 47246000, "tax_provision": 12528000, "effective_tax_rate": null, "net_income": 34718000, "net_income_continuing_ops": 34718000, "net_income_to_common": 34718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83307000, "short_term_investments": 0, "net_receivables": 26159000, "inventory": 2721000, "other_current_assets": null, "total_current_assets": 121627000, "net_ppe": null, "goodwill": 14536000, "intangible_assets": null, "goodwill_and_intangibles": 14536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173672000, "total_assets": 295299000, "short_term_debt": 11479000, "accounts_payable": 12297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88017000, "total_liabilities": 153899000, "total_debt": 11479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39702000, "total_equity": 141400000, "shares_outstanding": 25080789, "operating_cash_flow": 27447000, "stock_based_compensation": 2889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37848000, "dividends_paid": 1219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20014000, "free_cash_flow": 34978000, "net_change_in_cash": 45281000 }, "raw_data": { "income": { "ebit": "49261000", "ebitda": "56401000", "netIncome": "34718000", "grossProfit": "196405000", "depreciation": "None", "totalRevenue": "335336000", "costOfRevenue": "138931000", "interestIncome": "0", "incomeBeforeTax": "47246000", "interestExpense": "2015000", "operatingIncome": "49261000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12528000", "reportedCurrency": "USD", "netInterestIncome": "-2015000", "nonInterestIncome": "None", "operatingExpenses": "147144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7140000", "sellingGeneralAndAdministrative": "135823000", "netIncomeFromContinuingOperations": "34718000" }, "balance": { "goodwill": "14536000", "inventory": "2721000", "commonStock": "141377000", "currentDebt": "None", "investments": "None", "totalAssets": "295299000", "longTermDebt": "None", "shortTermDebt": "11479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39702000", "totalLiabilities": "153899000", "otherCurrentAssets": "9440000", "totalCurrentAssets": "121627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "26159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173672000", "currentAccountsPayable": "12297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23119000", "shortLongTermDebtTotal": "97889000", "totalShareholderEquity": "141400000", "capitalLeaseObligations": "97889000", "otherCurrentLiabilities": "13952000", "totalCurrentLiabilities": "65882000", "otherNonCurrentLiabilities": "86410000", "totalNonCurrentLiabilities": "88017000", "cashAndShortTermInvestments": "83307000", "commonStockSharesOutstanding": "25080789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34718000", "profitLoss": "None", "dividendPayout": "1219000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-327000", "operatingCashflow": "27447000", "capitalExpenditures": "7531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20014000", "cashflowFromInvestment": "37848000", "stockBasedCompensation": "2889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 293095000, "cost_of_revenue": 122196000, "gross_profit": 170899000, "ebit": 14700000, "ebitda": 22100000, "pretax_income": 83623999, "tax_provision": 35058999, "net_income": 48565000, "net_income_to_common": 48565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38026000, "total_current_assets": 74164000, "total_assets": 245190000, "short_term_debt": 10504000, "long_term_debt": 15212000, "total_debt": 25716000, "total_liabilities": 142141000, "total_equity": 103049000, "shares_outstanding": 24748496, "goodwill_and_intangibles": 14536000 }, "cash_flow": { "operating_cash_flow": 23485000, "capital_expenditure": 5580000, "free_cash_flow": 29065000, "dividends_paid": 1378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111372, "ticker_id": 6940, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14700000", "ebitda": "22100000", "netIncome": "48565000", "grossProfit": "170899000", "depreciation": "None", "totalRevenue": "293095000", "costOfRevenue": "122196000", "interestIncome": "1000", "incomeBeforeTax": "83623999", "interestExpense": "1275000", "operatingIncome": "14781000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35058999", "reportedCurrency": "USD", "netInterestIncome": "-1275000", "nonInterestIncome": "None", "operatingExpenses": "156118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "124999000", "netIncomeFromContinuingOperations": "48565000" }, "balance": { "goodwill": "14536000", "inventory": "2394000", "commonStock": "141377000", "currentDebt": "None", "investments": "None", "totalAssets": "245190000", "longTermDebt": "15212000", "shortTermDebt": "10504000", "treasuryStock": "-82860000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6203000", "totalLiabilities": "142141000", "otherCurrentAssets": "3723000", "totalCurrentAssets": "74164000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171026000", "currentAccountsPayable": "15676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48388000", "shortLongTermDebtTotal": "78418000", "totalShareholderEquity": "103049000", "capitalLeaseObligations": "61206000", "otherCurrentLiabilities": "16718000", "totalCurrentLiabilities": "66842000", "otherNonCurrentLiabilities": "55835000", "totalNonCurrentLiabilities": "75299000", "cashAndShortTermInvestments": "38026000", "commonStockSharesOutstanding": "24748496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48565000", "profitLoss": "None", "dividendPayout": "1378000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-786000", "operatingCashflow": "23485000", "capitalExpenditures": "5580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18620000", "cashflowFromInvestment": "-5483000", "stockBasedCompensation": "1686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-618000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293095000, "cost_of_revenue": 122196000, "gross_profit": 170899000, "research_and_development": null, "selling_general_admin": 124999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14700000, "depreciation_amortisation": 7400000, "ebitda": 22100000, "interest_expense": 1275000, "interest_income": null, "other_non_operating": null, "pretax_income": 83623999, "tax_provision": 35058999, "effective_tax_rate": null, "net_income": 48565000, "net_income_continuing_ops": 48565000, "net_income_to_common": 48565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38026000, "short_term_investments": null, "net_receivables": 30021000, "inventory": 2394000, "other_current_assets": null, "total_current_assets": 74164000, "net_ppe": null, "goodwill": 14536000, "intangible_assets": null, "goodwill_and_intangibles": 14536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171026000, "total_assets": 245190000, "short_term_debt": 10504000, "accounts_payable": 15676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66842000, "long_term_debt": 15212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75299000, "total_liabilities": 142141000, "total_debt": 25716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6203000, "total_equity": 103049000, "shares_outstanding": 24748496, "operating_cash_flow": 23485000, "stock_based_compensation": 1686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5483000, "dividends_paid": 1378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18620000, "free_cash_flow": 29065000, "net_change_in_cash": -618000 }, "raw_data": { "income": { "ebit": "14700000", "ebitda": "22100000", "netIncome": "48565000", "grossProfit": "170899000", "depreciation": "None", "totalRevenue": "293095000", "costOfRevenue": "122196000", "interestIncome": "1000", "incomeBeforeTax": "83623999", "interestExpense": "1275000", "operatingIncome": "14781000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35058999", "reportedCurrency": "USD", "netInterestIncome": "-1275000", "nonInterestIncome": "None", "operatingExpenses": "156118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "124999000", "netIncomeFromContinuingOperations": "48565000" }, "balance": { "goodwill": "14536000", "inventory": "2394000", "commonStock": "141377000", "currentDebt": "None", "investments": "None", "totalAssets": "245190000", "longTermDebt": "15212000", "shortTermDebt": "10504000", "treasuryStock": "-82860000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6203000", "totalLiabilities": "142141000", "otherCurrentAssets": "3723000", "totalCurrentAssets": "74164000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171026000", "currentAccountsPayable": "15676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48388000", "shortLongTermDebtTotal": "78418000", "totalShareholderEquity": "103049000", "capitalLeaseObligations": "61206000", "otherCurrentLiabilities": "16718000", "totalCurrentLiabilities": "66842000", "otherNonCurrentLiabilities": "55835000", "totalNonCurrentLiabilities": "75299000", "cashAndShortTermInvestments": "38026000", "commonStockSharesOutstanding": "24748496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48565000", "profitLoss": "None", "dividendPayout": "1378000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-786000", "operatingCashflow": "23485000", "capitalExpenditures": "5580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18620000", "cashflowFromInvestment": "-5483000", "stockBasedCompensation": "1686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-618000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 273342000, "cost_of_revenue": 123495000, "gross_profit": 149847000, "ebit": 5246000, "ebitda": 13362000, "pretax_income": 2283000, "tax_provision": 268000, "net_income": 2015000, "net_income_to_common": 2015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23644000, "total_current_assets": 50477000, "total_assets": 194763000, "short_term_debt": 11142000, "long_term_debt": 32028000, "total_debt": 43170000, "total_liabilities": 139633000, "total_equity": 55130000, "shares_outstanding": 24554033, "goodwill_and_intangibles": 14536000 }, "cash_flow": { "operating_cash_flow": 988000, "capital_expenditure": 5385000, "free_cash_flow": 6373000, "dividends_paid": 1378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111377, "ticker_id": 6940, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5246000", "ebitda": "13362000", "netIncome": "2015000", "grossProfit": "149847000", "depreciation": "None", "totalRevenue": "273342000", "costOfRevenue": "123495000", "interestIncome": "8000", "incomeBeforeTax": "2283000", "interestExpense": "2963000", "operatingIncome": "5238000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "-2955000", "nonInterestIncome": "None", "operatingExpenses": "145176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8000", "costofGoodsAndServicesSold": "123495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8116000", "sellingGeneralAndAdministrative": "115376000", "netIncomeFromContinuingOperations": "2015000" }, "balance": { "goodwill": "14536000", "inventory": "1608000", "commonStock": "141377000", "currentDebt": "None", "investments": "None", "totalAssets": "194763000", "longTermDebt": "32028000", "shortTermDebt": "11142000", "treasuryStock": "-82860000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42058000", "totalLiabilities": "139633000", "otherCurrentAssets": "4573000", "totalCurrentAssets": "50477000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144286000", "currentAccountsPayable": "14584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49345000", "shortLongTermDebtTotal": "89188000", "totalShareholderEquity": "55130000", "capitalLeaseObligations": "55160000", "otherCurrentLiabilities": "8068000", "totalCurrentLiabilities": "57205000", "otherNonCurrentLiabilities": "46232000", "totalNonCurrentLiabilities": "82428000", "cashAndShortTermInvestments": "23644000", "commonStockSharesOutstanding": "24554033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2015000", "profitLoss": "None", "dividendPayout": "1378000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-157000", "operatingCashflow": "988000", "capitalExpenditures": "5385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3480000", "cashflowFromInvestment": "-4810000", "stockBasedCompensation": "679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7302000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273342000, "cost_of_revenue": 123495000, "gross_profit": 149847000, "research_and_development": null, "selling_general_admin": 115376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5246000, "depreciation_amortisation": 8116000, "ebitda": 13362000, "interest_expense": 2963000, "interest_income": null, "other_non_operating": null, "pretax_income": 2283000, "tax_provision": 268000, "effective_tax_rate": null, "net_income": 2015000, "net_income_continuing_ops": 2015000, "net_income_to_common": 2015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23644000, "short_term_investments": null, "net_receivables": 20652000, "inventory": 1608000, "other_current_assets": null, "total_current_assets": 50477000, "net_ppe": null, "goodwill": 14536000, "intangible_assets": null, "goodwill_and_intangibles": 14536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144286000, "total_assets": 194763000, "short_term_debt": 11142000, "accounts_payable": 14584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57205000, "long_term_debt": 32028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82428000, "total_liabilities": 139633000, "total_debt": 43170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42058000, "total_equity": 55130000, "shares_outstanding": 24554033, "operating_cash_flow": 988000, "stock_based_compensation": 679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4810000, "dividends_paid": 1378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3480000, "free_cash_flow": 6373000, "net_change_in_cash": -7302000 }, "raw_data": { "income": { "ebit": "5246000", "ebitda": "13362000", "netIncome": "2015000", "grossProfit": "149847000", "depreciation": "None", "totalRevenue": "273342000", "costOfRevenue": "123495000", "interestIncome": "8000", "incomeBeforeTax": "2283000", "interestExpense": "2963000", "operatingIncome": "5238000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "-2955000", "nonInterestIncome": "None", "operatingExpenses": "145176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8000", "costofGoodsAndServicesSold": "123495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8116000", "sellingGeneralAndAdministrative": "115376000", "netIncomeFromContinuingOperations": "2015000" }, "balance": { "goodwill": "14536000", "inventory": "1608000", "commonStock": "141377000", "currentDebt": "None", "investments": "None", "totalAssets": "194763000", "longTermDebt": "32028000", "shortTermDebt": "11142000", "treasuryStock": "-82860000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42058000", "totalLiabilities": "139633000", "otherCurrentAssets": "4573000", "totalCurrentAssets": "50477000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144286000", "currentAccountsPayable": "14584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49345000", "shortLongTermDebtTotal": "89188000", "totalShareholderEquity": "55130000", "capitalLeaseObligations": "55160000", "otherCurrentLiabilities": "8068000", "totalCurrentLiabilities": "57205000", "otherNonCurrentLiabilities": "46232000", "totalNonCurrentLiabilities": "82428000", "cashAndShortTermInvestments": "23644000", "commonStockSharesOutstanding": "24554033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2015000", "profitLoss": "None", "dividendPayout": "1378000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-157000", "operatingCashflow": "988000", "capitalExpenditures": "5385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3480000", "cashflowFromInvestment": "-4810000", "stockBasedCompensation": "679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7302000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 263200000, "cost_of_revenue": 125373000, "gross_profit": 137827000, "ebit": -3923000, "ebitda": 4498000, "pretax_income": -6345000, "tax_provision": 200000, "net_income": -6545000, "net_income_to_common": -6545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17571000, "total_current_assets": 57111000, "total_assets": 146038000, "short_term_debt": 15000000, "long_term_debt": 33769000, "total_debt": 48769000, "total_liabilities": 106172000, "total_equity": 39866000, "shares_outstanding": 24423000, "goodwill_and_intangibles": 14536000 }, "cash_flow": { "operating_cash_flow": -1694000, "capital_expenditure": 4697000, "free_cash_flow": 3003000, "dividends_paid": 1378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111382, "ticker_id": 6940, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3923000", "ebitda": "4498000", "netIncome": "-6545000", "grossProfit": "137827000", "depreciation": "None", "totalRevenue": "263200000", "costOfRevenue": "125373000", "interestIncome": "31000", "incomeBeforeTax": "-6345000", "interestExpense": "2422000", "operatingIncome": "-3954000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-2391000", "nonInterestIncome": "None", "operatingExpenses": "141244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "31000", "costofGoodsAndServicesSold": "125373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8421000", "sellingGeneralAndAdministrative": "111844000", "netIncomeFromContinuingOperations": "-6545000" }, "balance": { "goodwill": "14536000", "inventory": "1451000", "commonStock": "141377000", "currentDebt": "None", "investments": "None", "totalAssets": "146038000", "longTermDebt": "33769000", "shortTermDebt": "15000000", "treasuryStock": "-82860000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44073000", "totalLiabilities": "106172000", "otherCurrentAssets": "17131000", "totalCurrentAssets": "57111000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88927000", "currentAccountsPayable": "14107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49292000", "shortLongTermDebtTotal": "48769000", "totalShareholderEquity": "39866000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12929000", "totalCurrentLiabilities": "64581000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "41591000", "cashAndShortTermInvestments": "17571000", "commonStockSharesOutstanding": "24423000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6545000", "profitLoss": "None", "dividendPayout": "1378000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "206000", "operatingCashflow": "-1694000", "capitalExpenditures": "4697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4565000", "cashflowFromInvestment": "-2349000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8608000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263200000, "cost_of_revenue": 125373000, "gross_profit": 137827000, "research_and_development": 0, "selling_general_admin": 111844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3923000, "depreciation_amortisation": 8421000, "ebitda": 4498000, "interest_expense": 2422000, "interest_income": null, "other_non_operating": null, "pretax_income": -6345000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -6545000, "net_income_continuing_ops": -6545000, "net_income_to_common": -6545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17571000, "short_term_investments": null, "net_receivables": 18675000, "inventory": 1451000, "other_current_assets": null, "total_current_assets": 57111000, "net_ppe": null, "goodwill": 14536000, "intangible_assets": null, "goodwill_and_intangibles": 14536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88927000, "total_assets": 146038000, "short_term_debt": 15000000, "accounts_payable": 14107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64581000, "long_term_debt": 33769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41591000, "total_liabilities": 106172000, "total_debt": 48769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44073000, "total_equity": 39866000, "shares_outstanding": 24423000, "operating_cash_flow": -1694000, "stock_based_compensation": 522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2349000, "dividends_paid": 1378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4565000, "free_cash_flow": 3003000, "net_change_in_cash": -8608000 }, "raw_data": { "income": { "ebit": "-3923000", "ebitda": "4498000", "netIncome": "-6545000", "grossProfit": "137827000", "depreciation": "None", "totalRevenue": "263200000", "costOfRevenue": "125373000", "interestIncome": "31000", "incomeBeforeTax": "-6345000", "interestExpense": "2422000", "operatingIncome": "-3954000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-2391000", "nonInterestIncome": "None", "operatingExpenses": "141244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "31000", "costofGoodsAndServicesSold": "125373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8421000", "sellingGeneralAndAdministrative": "111844000", "netIncomeFromContinuingOperations": "-6545000" }, "balance": { "goodwill": "14536000", "inventory": "1451000", "commonStock": "141377000", "currentDebt": "None", "investments": "None", "totalAssets": "146038000", "longTermDebt": "33769000", "shortTermDebt": "15000000", "treasuryStock": "-82860000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44073000", "totalLiabilities": "106172000", "otherCurrentAssets": "17131000", "totalCurrentAssets": "57111000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88927000", "currentAccountsPayable": "14107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49292000", "shortLongTermDebtTotal": "48769000", "totalShareholderEquity": "39866000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12929000", "totalCurrentLiabilities": "64581000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "41591000", "cashAndShortTermInvestments": "17571000", "commonStockSharesOutstanding": "24423000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6545000", "profitLoss": "None", "dividendPayout": "1378000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "206000", "operatingCashflow": "-1694000", "capitalExpenditures": "4697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4565000", "cashflowFromInvestment": "-2349000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8608000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 143957000, "cost_of_revenue": 58392000, "gross_profit": 85565000, "ebit": 6413000, "ebitda": 14045000, "pretax_income": 5600000, "tax_provision": 1244000, "net_income": 4356000, "net_income_to_common": 4356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16690000, "total_current_assets": 76403000, "total_assets": 486734000, "short_term_debt": 10943000, "long_term_debt": 5000000, "total_debt": 15943000, "total_liabilities": 287906000, "total_equity": 198828000, "shares_outstanding": 31332000, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": 4566000, "capital_expenditure": 14634000, "free_cash_flow": 19200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111345, "ticker_id": 6940, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6413000", "ebitda": "14045000", "netIncome": "4356000", "grossProfit": "85565000", "depreciation": "None", "totalRevenue": "143957000", "costOfRevenue": "58392000", "interestIncome": "30000", "incomeBeforeTax": "5600000", "interestExpense": "837000", "operatingIncome": "6413000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1244000", "reportedCurrency": "USD", "netInterestIncome": "-807000", "nonInterestIncome": "None", "operatingExpenses": "79152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7632000", "sellingGeneralAndAdministrative": "79152000", "netIncomeFromContinuingOperations": "4356000" }, "balance": { "goodwill": "10742000", "inventory": "2488000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "486734000", "longTermDebt": "5000000", "shortTermDebt": "10943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103524000", "totalLiabilities": "287906000", "otherCurrentAssets": "-5220000", "totalCurrentAssets": "76403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410331000", "currentAccountsPayable": "28253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206550000", "totalShareholderEquity": "198828000", "capitalLeaseObligations": "201550000", "otherCurrentLiabilities": "53103000", "totalCurrentLiabilities": "92299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195607000", "cashAndShortTermInvestments": "16690000", "commonStockSharesOutstanding": "31332000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1498000", "operatingCashflow": "4566000", "capitalExpenditures": "14634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1761000", "cashflowFromInvestment": "-14634000", "stockBasedCompensation": "1444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143957000, "cost_of_revenue": 58392000, "gross_profit": 85565000, "research_and_development": null, "selling_general_admin": 79152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6413000, "depreciation_amortisation": 7632000, "ebitda": 14045000, "interest_expense": 837000, "interest_income": null, "other_non_operating": null, "pretax_income": 5600000, "tax_provision": 1244000, "effective_tax_rate": null, "net_income": 4356000, "net_income_continuing_ops": 4356000, "net_income_to_common": 4356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16690000, "short_term_investments": null, "net_receivables": 62445000, "inventory": 2488000, "other_current_assets": null, "total_current_assets": 76403000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 410331000, "total_assets": 486734000, "short_term_debt": 10943000, "accounts_payable": 28253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92299000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195607000, "total_liabilities": 287906000, "total_debt": 15943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103524000, "total_equity": 198828000, "shares_outstanding": 31332000, "operating_cash_flow": 4566000, "stock_based_compensation": 1444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1761000, "free_cash_flow": 19200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6413000", "ebitda": "14045000", "netIncome": "4356000", "grossProfit": "85565000", "depreciation": "None", "totalRevenue": "143957000", "costOfRevenue": "58392000", "interestIncome": "30000", "incomeBeforeTax": "5600000", "interestExpense": "837000", "operatingIncome": "6413000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1244000", "reportedCurrency": "USD", "netInterestIncome": "-807000", "nonInterestIncome": "None", "operatingExpenses": "79152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7632000", "sellingGeneralAndAdministrative": "79152000", "netIncomeFromContinuingOperations": "4356000" }, "balance": { "goodwill": "10742000", "inventory": "2488000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "486734000", "longTermDebt": "5000000", "shortTermDebt": "10943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103524000", "totalLiabilities": "287906000", "otherCurrentAssets": "-5220000", "totalCurrentAssets": "76403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410331000", "currentAccountsPayable": "28253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206550000", "totalShareholderEquity": "198828000", "capitalLeaseObligations": "201550000", "otherCurrentLiabilities": "53103000", "totalCurrentLiabilities": "92299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195607000", "cashAndShortTermInvestments": "16690000", "commonStockSharesOutstanding": "31332000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1498000", "operatingCashflow": "4566000", "capitalExpenditures": "14634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1761000", "cashflowFromInvestment": "-14634000", "stockBasedCompensation": "1444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 142872000, "cost_of_revenue": 53907000, "gross_profit": 88965000, "ebit": 17796000, "ebitda": 24694000, "pretax_income": 15921000, "tax_provision": 3221000, "net_income": 12700000, "net_income_to_common": 12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28519000, "total_current_assets": 87032000, "total_assets": 493164000, "short_term_debt": 11097000, "long_term_debt": null, "total_debt": 11097000, "total_liabilities": 293476000, "total_equity": 199688000, "shares_outstanding": 31260000, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": 43508000, "capital_expenditure": 18506000, "free_cash_flow": 62014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111346, "ticker_id": 6940, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17796000", "ebitda": "24694000", "netIncome": "12700000", "grossProfit": "88965000", "depreciation": "None", "totalRevenue": "142872000", "costOfRevenue": "53907000", "interestIncome": "1000", "incomeBeforeTax": "15921000", "interestExpense": "889000", "operatingIncome": "17796000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3221000", "reportedCurrency": "USD", "netInterestIncome": "-888000", "nonInterestIncome": "None", "operatingExpenses": "71169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6898000", "sellingGeneralAndAdministrative": "71171000", "netIncomeFromContinuingOperations": "12700000" }, "balance": { "goodwill": "10742000", "inventory": "3986000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "493164000", "longTermDebt": "None", "shortTermDebt": "11097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "99168000", "totalLiabilities": "293476000", "otherCurrentAssets": "-3650000", "totalCurrentAssets": "87032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406132000", "currentAccountsPayable": "27023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203864000", "totalShareholderEquity": "199688000", "capitalLeaseObligations": "203864000", "otherCurrentLiabilities": "62589000", "totalCurrentLiabilities": "100709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192767000", "cashAndShortTermInvestments": "28519000", "commonStockSharesOutstanding": "31260000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-893000", "operatingCashflow": "43508000", "capitalExpenditures": "18506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9903000", "cashflowFromInvestment": "-18566000", "stockBasedCompensation": "1407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142872000, "cost_of_revenue": 53907000, "gross_profit": 88965000, "research_and_development": null, "selling_general_admin": 71171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17796000, "depreciation_amortisation": 6898000, "ebitda": 24694000, "interest_expense": 889000, "interest_income": null, "other_non_operating": null, "pretax_income": 15921000, "tax_provision": 3221000, "effective_tax_rate": null, "net_income": 12700000, "net_income_continuing_ops": 12700000, "net_income_to_common": 12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28519000, "short_term_investments": null, "net_receivables": 58177000, "inventory": 3986000, "other_current_assets": null, "total_current_assets": 87032000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406132000, "total_assets": 493164000, "short_term_debt": 11097000, "accounts_payable": 27023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192767000, "total_liabilities": 293476000, "total_debt": 11097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99168000, "total_equity": 199688000, "shares_outstanding": 31260000, "operating_cash_flow": 43508000, "stock_based_compensation": 1407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9903000, "free_cash_flow": 62014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17796000", "ebitda": "24694000", "netIncome": "12700000", "grossProfit": "88965000", "depreciation": "None", "totalRevenue": "142872000", "costOfRevenue": "53907000", "interestIncome": "1000", "incomeBeforeTax": "15921000", "interestExpense": "889000", "operatingIncome": "17796000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3221000", "reportedCurrency": "USD", "netInterestIncome": "-888000", "nonInterestIncome": "None", "operatingExpenses": "71169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6898000", "sellingGeneralAndAdministrative": "71171000", "netIncomeFromContinuingOperations": "12700000" }, "balance": { "goodwill": "10742000", "inventory": "3986000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "493164000", "longTermDebt": "None", "shortTermDebt": "11097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "99168000", "totalLiabilities": "293476000", "otherCurrentAssets": "-3650000", "totalCurrentAssets": "87032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406132000", "currentAccountsPayable": "27023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203864000", "totalShareholderEquity": "199688000", "capitalLeaseObligations": "203864000", "otherCurrentLiabilities": "62589000", "totalCurrentLiabilities": "100709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192767000", "cashAndShortTermInvestments": "28519000", "commonStockSharesOutstanding": "31260000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-893000", "operatingCashflow": "43508000", "capitalExpenditures": "18506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9903000", "cashflowFromInvestment": "-18566000", "stockBasedCompensation": "1407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 141389000, "cost_of_revenue": 57283000, "gross_profit": 84106000, "ebit": 6295000, "ebitda": 11756000, "pretax_income": 5294000, "tax_provision": 1495000, "net_income": 3799000, "net_income_to_common": 3799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13480000, "total_current_assets": 77332000, "total_assets": 466939000, "short_term_debt": 10521000, "long_term_debt": 8000000, "total_debt": 18521000, "total_liabilities": 281085000, "total_equity": 185854000, "shares_outstanding": 31318000, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": 23882000, "capital_expenditure": 21851000, "free_cash_flow": 45733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111348, "ticker_id": 6940, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6295000", "ebitda": "11756000", "netIncome": "3799000", "grossProfit": "84106000", "depreciation": "None", "totalRevenue": "141389000", "costOfRevenue": "57283000", "interestIncome": "0", "incomeBeforeTax": "5294000", "interestExpense": "991000", "operatingIncome": "6295000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1495000", "reportedCurrency": "USD", "netInterestIncome": "-991000", "nonInterestIncome": "None", "operatingExpenses": "77811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5461000", "sellingGeneralAndAdministrative": "77811000", "netIncomeFromContinuingOperations": "3799000" }, "balance": { "goodwill": "10742000", "inventory": "3093000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "466939000", "longTermDebt": "8000000", "shortTermDebt": "10521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86467000", "totalLiabilities": "281085000", "otherCurrentAssets": "8197000", "totalCurrentAssets": "77332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389607000", "currentAccountsPayable": "35074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195727000", "totalShareholderEquity": "185854000", "capitalLeaseObligations": "187727000", "otherCurrentLiabilities": "16799000", "totalCurrentLiabilities": "95879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185206000", "cashAndShortTermInvestments": "13480000", "commonStockSharesOutstanding": "31318000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1411000", "operatingCashflow": "23882000", "capitalExpenditures": "21851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5242000", "cashflowFromInvestment": "-21861000", "stockBasedCompensation": "1407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141389000, "cost_of_revenue": 57283000, "gross_profit": 84106000, "research_and_development": null, "selling_general_admin": 77811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6295000, "depreciation_amortisation": 5461000, "ebitda": 11756000, "interest_expense": 991000, "interest_income": null, "other_non_operating": null, "pretax_income": 5294000, "tax_provision": 1495000, "effective_tax_rate": null, "net_income": 3799000, "net_income_continuing_ops": 3799000, "net_income_to_common": 3799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13480000, "short_term_investments": null, "net_receivables": 52562000, "inventory": 3093000, "other_current_assets": null, "total_current_assets": 77332000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389607000, "total_assets": 466939000, "short_term_debt": 10521000, "accounts_payable": 35074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95879000, "long_term_debt": 8000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185206000, "total_liabilities": 281085000, "total_debt": 18521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86467000, "total_equity": 185854000, "shares_outstanding": 31318000, "operating_cash_flow": 23882000, "stock_based_compensation": 1407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5242000, "free_cash_flow": 45733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6295000", "ebitda": "11756000", "netIncome": "3799000", "grossProfit": "84106000", "depreciation": "None", "totalRevenue": "141389000", "costOfRevenue": "57283000", "interestIncome": "0", "incomeBeforeTax": "5294000", "interestExpense": "991000", "operatingIncome": "6295000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1495000", "reportedCurrency": "USD", "netInterestIncome": "-991000", "nonInterestIncome": "None", "operatingExpenses": "77811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5461000", "sellingGeneralAndAdministrative": "77811000", "netIncomeFromContinuingOperations": "3799000" }, "balance": { "goodwill": "10742000", "inventory": "3093000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "466939000", "longTermDebt": "8000000", "shortTermDebt": "10521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86467000", "totalLiabilities": "281085000", "otherCurrentAssets": "8197000", "totalCurrentAssets": "77332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389607000", "currentAccountsPayable": "35074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195727000", "totalShareholderEquity": "185854000", "capitalLeaseObligations": "187727000", "otherCurrentLiabilities": "16799000", "totalCurrentLiabilities": "95879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185206000", "cashAndShortTermInvestments": "13480000", "commonStockSharesOutstanding": "31318000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1411000", "operatingCashflow": "23882000", "capitalExpenditures": "21851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5242000", "cashflowFromInvestment": "-21861000", "stockBasedCompensation": "1407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 116474000, "cost_of_revenue": 46791000, "gross_profit": 69683000, "ebit": 2622000, "ebitda": 7331000, "pretax_income": 2076000, "tax_provision": 522000, "net_income": 1554000, "net_income_to_common": 1554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16701000, "total_current_assets": 79629000, "total_assets": 447321000, "short_term_debt": 10741000, "long_term_debt": 13000000, "total_debt": 23741000, "total_liabilities": 266643000, "total_equity": 180678000, "shares_outstanding": 31271000, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": 299000, "capital_expenditure": 26387000, "free_cash_flow": 26686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111349, "ticker_id": 6940, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2622000", "ebitda": "7331000", "netIncome": "1554000", "grossProfit": "69683000", "depreciation": "None", "totalRevenue": "116474000", "costOfRevenue": "46791000", "interestIncome": "11000", "incomeBeforeTax": "2076000", "interestExpense": "813000", "operatingIncome": "2622000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "522000", "reportedCurrency": "USD", "netInterestIncome": "-802000", "nonInterestIncome": "None", "operatingExpenses": "67061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4709000", "sellingGeneralAndAdministrative": "67061000", "netIncomeFromContinuingOperations": "1554000" }, "balance": { "goodwill": "10742000", "inventory": "4504000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "447321000", "longTermDebt": "13000000", "shortTermDebt": "10741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82669000", "totalLiabilities": "266643000", "otherCurrentAssets": "11168000", "totalCurrentAssets": "79629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367692000", "currentAccountsPayable": "33990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189132000", "totalShareholderEquity": "180678000", "capitalLeaseObligations": "176132000", "otherCurrentLiabilities": "15438000", "totalCurrentLiabilities": "88252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178391000", "cashAndShortTermInvestments": "16701000", "commonStockSharesOutstanding": "31271000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2110000", "operatingCashflow": "299000", "capitalExpenditures": "26387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13879000", "cashflowFromInvestment": "-26132000", "stockBasedCompensation": "1343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116474000, "cost_of_revenue": 46791000, "gross_profit": 69683000, "research_and_development": null, "selling_general_admin": 67061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2622000, "depreciation_amortisation": 4709000, "ebitda": 7331000, "interest_expense": 813000, "interest_income": null, "other_non_operating": null, "pretax_income": 2076000, "tax_provision": 522000, "effective_tax_rate": null, "net_income": 1554000, "net_income_continuing_ops": 1554000, "net_income_to_common": 1554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16701000, "short_term_investments": null, "net_receivables": 47256000, "inventory": 4504000, "other_current_assets": null, "total_current_assets": 79629000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367692000, "total_assets": 447321000, "short_term_debt": 10741000, "accounts_payable": 33990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88252000, "long_term_debt": 13000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178391000, "total_liabilities": 266643000, "total_debt": 23741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82669000, "total_equity": 180678000, "shares_outstanding": 31271000, "operating_cash_flow": 299000, "stock_based_compensation": 1343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13879000, "free_cash_flow": 26686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2622000", "ebitda": "7331000", "netIncome": "1554000", "grossProfit": "69683000", "depreciation": "None", "totalRevenue": "116474000", "costOfRevenue": "46791000", "interestIncome": "11000", "incomeBeforeTax": "2076000", "interestExpense": "813000", "operatingIncome": "2622000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "522000", "reportedCurrency": "USD", "netInterestIncome": "-802000", "nonInterestIncome": "None", "operatingExpenses": "67061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4709000", "sellingGeneralAndAdministrative": "67061000", "netIncomeFromContinuingOperations": "1554000" }, "balance": { "goodwill": "10742000", "inventory": "4504000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "447321000", "longTermDebt": "13000000", "shortTermDebt": "10741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82669000", "totalLiabilities": "266643000", "otherCurrentAssets": "11168000", "totalCurrentAssets": "79629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367692000", "currentAccountsPayable": "33990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189132000", "totalShareholderEquity": "180678000", "capitalLeaseObligations": "176132000", "otherCurrentLiabilities": "15438000", "totalCurrentLiabilities": "88252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178391000", "cashAndShortTermInvestments": "16701000", "commonStockSharesOutstanding": "31271000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2110000", "operatingCashflow": "299000", "capitalExpenditures": "26387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13879000", "cashflowFromInvestment": "-26132000", "stockBasedCompensation": "1343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 117506000, "cost_of_revenue": 47409000, "gross_profit": 70097000, "ebit": 3193000, "ebitda": 6956000, "pretax_income": 2826000, "tax_provision": 882000, "net_income": 1944000, "net_income_to_common": 1944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28655000, "total_current_assets": 86378000, "total_assets": 427432000, "short_term_debt": 9751000, "long_term_debt": null, "total_debt": 9751000, "total_liabilities": 249652000, "total_equity": 177780000, "shares_outstanding": 31074000, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": -8378000, "capital_expenditure": 19889000, "free_cash_flow": 11511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111350, "ticker_id": 6940, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3193000", "ebitda": "6956000", "netIncome": "1944000", "grossProfit": "70097000", "depreciation": "None", "totalRevenue": "117506000", "costOfRevenue": "47409000", "interestIncome": "114000", "incomeBeforeTax": "2826000", "interestExpense": "701000", "operatingIncome": "3193000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "882000", "reportedCurrency": "USD", "netInterestIncome": "-587000", "nonInterestIncome": "None", "operatingExpenses": "66904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3763000", "sellingGeneralAndAdministrative": "66904000", "netIncomeFromContinuingOperations": "1944000" }, "balance": { "goodwill": "10742000", "inventory": "2394000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "427432000", "longTermDebt": "None", "shortTermDebt": "9751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81114000", "totalLiabilities": "249652000", "otherCurrentAssets": "8051000", "totalCurrentAssets": "86378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341054000", "currentAccountsPayable": "34359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176301000", "totalShareholderEquity": "177780000", "capitalLeaseObligations": "176301000", "otherCurrentLiabilities": "8849000", "totalCurrentLiabilities": "83102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166550000", "cashAndShortTermInvestments": "28655000", "commonStockSharesOutstanding": "31074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "659000", "operatingCashflow": "-8378000", "capitalExpenditures": "19889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2600000", "cashflowFromInvestment": "-19640000", "stockBasedCompensation": "1205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117506000, "cost_of_revenue": 47409000, "gross_profit": 70097000, "research_and_development": null, "selling_general_admin": 66904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3193000, "depreciation_amortisation": 3763000, "ebitda": 6956000, "interest_expense": 701000, "interest_income": null, "other_non_operating": null, "pretax_income": 2826000, "tax_provision": 882000, "effective_tax_rate": null, "net_income": 1944000, "net_income_continuing_ops": 1944000, "net_income_to_common": 1944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28655000, "short_term_investments": null, "net_receivables": 47278000, "inventory": 2394000, "other_current_assets": null, "total_current_assets": 86378000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341054000, "total_assets": 427432000, "short_term_debt": 9751000, "accounts_payable": 34359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83102000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166550000, "total_liabilities": 249652000, "total_debt": 9751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81114000, "total_equity": 177780000, "shares_outstanding": 31074000, "operating_cash_flow": -8378000, "stock_based_compensation": 1205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2600000, "free_cash_flow": 11511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3193000", "ebitda": "6956000", "netIncome": "1944000", "grossProfit": "70097000", "depreciation": "None", "totalRevenue": "117506000", "costOfRevenue": "47409000", "interestIncome": "114000", "incomeBeforeTax": "2826000", "interestExpense": "701000", "operatingIncome": "3193000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "882000", "reportedCurrency": "USD", "netInterestIncome": "-587000", "nonInterestIncome": "None", "operatingExpenses": "66904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3763000", "sellingGeneralAndAdministrative": "66904000", "netIncomeFromContinuingOperations": "1944000" }, "balance": { "goodwill": "10742000", "inventory": "2394000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "427432000", "longTermDebt": "None", "shortTermDebt": "9751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81114000", "totalLiabilities": "249652000", "otherCurrentAssets": "8051000", "totalCurrentAssets": "86378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341054000", "currentAccountsPayable": "34359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176301000", "totalShareholderEquity": "177780000", "capitalLeaseObligations": "176301000", "otherCurrentLiabilities": "8849000", "totalCurrentLiabilities": "83102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166550000", "cashAndShortTermInvestments": "28655000", "commonStockSharesOutstanding": "31074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "659000", "operatingCashflow": "-8378000", "capitalExpenditures": "19889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2600000", "cashflowFromInvestment": "-19640000", "stockBasedCompensation": "1205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 119373000, "cost_of_revenue": 45120000, "gross_profit": 74253000, "ebit": 11228000, "ebitda": 14250000, "pretax_income": 10556000, "tax_provision": 3722000, "net_income": 6834000, "net_income_to_common": 6834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59273000, "total_current_assets": 111252000, "total_assets": 436556000, "short_term_debt": 9497000, "long_term_debt": null, "total_debt": 9497000, "total_liabilities": 258292000, "total_equity": 178264000, "shares_outstanding": 31144000, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": 30299000, "capital_expenditure": 24772000, "free_cash_flow": 55071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111351, "ticker_id": 6940, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11228000", "ebitda": "14250000", "netIncome": "6834000", "grossProfit": "74253000", "depreciation": "None", "totalRevenue": "119373000", "costOfRevenue": "45120000", "interestIncome": "299000", "incomeBeforeTax": "10556000", "interestExpense": "672000", "operatingIncome": "10929000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3722000", "reportedCurrency": "USD", "netInterestIncome": "-373000", "nonInterestIncome": "None", "operatingExpenses": "63324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3022000", "sellingGeneralAndAdministrative": "18806000", "netIncomeFromContinuingOperations": "6834000" }, "balance": { "goodwill": "10742000", "inventory": "3053000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "436556000", "longTermDebt": "None", "shortTermDebt": "9497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79170000", "totalLiabilities": "258292000", "otherCurrentAssets": "5943000", "totalCurrentAssets": "111252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325304000", "currentAccountsPayable": "37026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177561000", "totalShareholderEquity": "178264000", "capitalLeaseObligations": "177561000", "otherCurrentLiabilities": "10286000", "totalCurrentLiabilities": "90212000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "168080000", "cashAndShortTermInvestments": "59273000", "commonStockSharesOutstanding": "31144000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-421000", "operatingCashflow": "30299000", "capitalExpenditures": "24772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216000", "cashflowFromInvestment": "-24772000", "stockBasedCompensation": "1275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119373000, "cost_of_revenue": 45120000, "gross_profit": 74253000, "research_and_development": null, "selling_general_admin": 18806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11228000, "depreciation_amortisation": 3022000, "ebitda": 14250000, "interest_expense": 672000, "interest_income": null, "other_non_operating": null, "pretax_income": 10556000, "tax_provision": 3722000, "effective_tax_rate": null, "net_income": 6834000, "net_income_continuing_ops": 6834000, "net_income_to_common": 6834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59273000, "short_term_investments": null, "net_receivables": 42983000, "inventory": 3053000, "other_current_assets": null, "total_current_assets": 111252000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325304000, "total_assets": 436556000, "short_term_debt": 9497000, "accounts_payable": 37026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168080000, "total_liabilities": 258292000, "total_debt": 9497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79170000, "total_equity": 178264000, "shares_outstanding": 31144000, "operating_cash_flow": 30299000, "stock_based_compensation": 1275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216000, "free_cash_flow": 55071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11228000", "ebitda": "14250000", "netIncome": "6834000", "grossProfit": "74253000", "depreciation": "None", "totalRevenue": "119373000", "costOfRevenue": "45120000", "interestIncome": "299000", "incomeBeforeTax": "10556000", "interestExpense": "672000", "operatingIncome": "10929000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3722000", "reportedCurrency": "USD", "netInterestIncome": "-373000", "nonInterestIncome": "None", "operatingExpenses": "63324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3022000", "sellingGeneralAndAdministrative": "18806000", "netIncomeFromContinuingOperations": "6834000" }, "balance": { "goodwill": "10742000", "inventory": "3053000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "436556000", "longTermDebt": "None", "shortTermDebt": "9497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79170000", "totalLiabilities": "258292000", "otherCurrentAssets": "5943000", "totalCurrentAssets": "111252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325304000", "currentAccountsPayable": "37026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177561000", "totalShareholderEquity": "178264000", "capitalLeaseObligations": "177561000", "otherCurrentLiabilities": "10286000", "totalCurrentLiabilities": "90212000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "168080000", "cashAndShortTermInvestments": "59273000", "commonStockSharesOutstanding": "31144000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-421000", "operatingCashflow": "30299000", "capitalExpenditures": "24772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216000", "cashflowFromInvestment": "-24772000", "stockBasedCompensation": "1275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 114410000, "cost_of_revenue": 48055000, "gross_profit": 66355000, "ebit": 6286000, "ebitda": 9514000, "pretax_income": 5627000, "tax_provision": 1674000, "net_income": 3953000, "net_income_to_common": 3953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53962000, "total_current_assets": 115438000, "total_assets": 404022000, "short_term_debt": 10338000, "long_term_debt": null, "total_debt": 10338000, "total_liabilities": 234059000, "total_equity": 169963000, "shares_outstanding": 31041592, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": 5606000, "capital_expenditure": 19369000, "free_cash_flow": 24975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111353, "ticker_id": 6940, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6286000", "ebitda": "9514000", "netIncome": "3953000", "grossProfit": "66355000", "depreciation": "None", "totalRevenue": "114410000", "costOfRevenue": "48055000", "interestIncome": "464000", "incomeBeforeTax": "5627000", "interestExpense": "659000", "operatingIncome": "5822000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1674000", "reportedCurrency": "USD", "netInterestIncome": "-195000", "nonInterestIncome": "None", "operatingExpenses": "60533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3228000", "sellingGeneralAndAdministrative": "63339000", "netIncomeFromContinuingOperations": "3953000" }, "balance": { "goodwill": "10742000", "inventory": "2711000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "404022000", "longTermDebt": "None", "shortTermDebt": "10338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72336000", "totalLiabilities": "234059000", "otherCurrentAssets": "5644000", "totalCurrentAssets": "115438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288584000", "currentAccountsPayable": "27855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170942000", "totalShareholderEquity": "169963000", "capitalLeaseObligations": "170942000", "otherCurrentLiabilities": "12283000", "totalCurrentLiabilities": "73455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160604000", "cashAndShortTermInvestments": "53962000", "commonStockSharesOutstanding": "31041592", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "5606000", "capitalExpenditures": "19369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561000", "cashflowFromInvestment": "-19192000", "stockBasedCompensation": "1250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114410000, "cost_of_revenue": 48055000, "gross_profit": 66355000, "research_and_development": null, "selling_general_admin": 63339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6286000, "depreciation_amortisation": 3228000, "ebitda": 9514000, "interest_expense": 659000, "interest_income": null, "other_non_operating": null, "pretax_income": 5627000, "tax_provision": 1674000, "effective_tax_rate": null, "net_income": 3953000, "net_income_continuing_ops": 3953000, "net_income_to_common": 3953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53962000, "short_term_investments": null, "net_receivables": 53121000, "inventory": 2711000, "other_current_assets": null, "total_current_assets": 115438000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 288584000, "total_assets": 404022000, "short_term_debt": 10338000, "accounts_payable": 27855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73455000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160604000, "total_liabilities": 234059000, "total_debt": 10338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72336000, "total_equity": 169963000, "shares_outstanding": 31041592, "operating_cash_flow": 5606000, "stock_based_compensation": 1250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 561000, "free_cash_flow": 24975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6286000", "ebitda": "9514000", "netIncome": "3953000", "grossProfit": "66355000", "depreciation": "None", "totalRevenue": "114410000", "costOfRevenue": "48055000", "interestIncome": "464000", "incomeBeforeTax": "5627000", "interestExpense": "659000", "operatingIncome": "5822000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1674000", "reportedCurrency": "USD", "netInterestIncome": "-195000", "nonInterestIncome": "None", "operatingExpenses": "60533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3228000", "sellingGeneralAndAdministrative": "63339000", "netIncomeFromContinuingOperations": "3953000" }, "balance": { "goodwill": "10742000", "inventory": "2711000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "404022000", "longTermDebt": "None", "shortTermDebt": "10338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72336000", "totalLiabilities": "234059000", "otherCurrentAssets": "5644000", "totalCurrentAssets": "115438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288584000", "currentAccountsPayable": "27855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170942000", "totalShareholderEquity": "169963000", "capitalLeaseObligations": "170942000", "otherCurrentLiabilities": "12283000", "totalCurrentLiabilities": "73455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160604000", "cashAndShortTermInvestments": "53962000", "commonStockSharesOutstanding": "31041592", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "5606000", "capitalExpenditures": "19369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561000", "cashflowFromInvestment": "-19192000", "stockBasedCompensation": "1250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 102914000, "cost_of_revenue": 45561000, "gross_profit": 57353000, "ebit": -478000, "ebitda": 2842000, "pretax_income": -1145000, "tax_provision": -463000, "net_income": -682000, "net_income_to_common": -682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66986999, "total_current_assets": 119391000, "total_assets": 366379000, "short_term_debt": 11952000, "long_term_debt": null, "total_debt": 11952000, "total_liabilities": 201523000, "total_equity": 164856000, "shares_outstanding": 30659878, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": 8335000, "capital_expenditure": 11041000, "free_cash_flow": 19376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111354, "ticker_id": 6940, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-478000", "ebitda": "2842000", "netIncome": "-682000", "grossProfit": "57353000", "depreciation": "None", "totalRevenue": "102914000", "costOfRevenue": "45561000", "interestIncome": "638000", "incomeBeforeTax": "-1145000", "interestExpense": "667000", "operatingIncome": "-1116000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-463000", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "58469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3320000", "sellingGeneralAndAdministrative": "57865000", "netIncomeFromContinuingOperations": "-682000" }, "balance": { "goodwill": "10742000", "inventory": "2345000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "366379000", "longTermDebt": "None", "shortTermDebt": "11952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68383000", "totalLiabilities": "201523000", "otherCurrentAssets": "6478001", "totalCurrentAssets": "119391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246988000", "currentAccountsPayable": "19001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146583000", "totalShareholderEquity": "164856000", "capitalLeaseObligations": "146583000", "otherCurrentLiabilities": "35938999", "totalCurrentLiabilities": "66891999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134631001", "cashAndShortTermInvestments": "66986999", "commonStockSharesOutstanding": "30659878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66986999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "74000", "operatingCashflow": "8335000", "capitalExpenditures": "11041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000", "cashflowFromInvestment": "-11041000", "stockBasedCompensation": "1045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102914000, "cost_of_revenue": 45561000, "gross_profit": 57353000, "research_and_development": null, "selling_general_admin": 57865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -478000, "depreciation_amortisation": 3320000, "ebitda": 2842000, "interest_expense": 667000, "interest_income": null, "other_non_operating": null, "pretax_income": -1145000, "tax_provision": -463000, "effective_tax_rate": null, "net_income": -682000, "net_income_continuing_ops": -682000, "net_income_to_common": -682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66986999, "short_term_investments": null, "net_receivables": 43581000, "inventory": 2345000, "other_current_assets": null, "total_current_assets": 119391000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246988000, "total_assets": 366379000, "short_term_debt": 11952000, "accounts_payable": 19001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66891999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134631001, "total_liabilities": 201523000, "total_debt": 11952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68383000, "total_equity": 164856000, "shares_outstanding": 30659878, "operating_cash_flow": 8335000, "stock_based_compensation": 1045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000, "free_cash_flow": 19376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-478000", "ebitda": "2842000", "netIncome": "-682000", "grossProfit": "57353000", "depreciation": "None", "totalRevenue": "102914000", "costOfRevenue": "45561000", "interestIncome": "638000", "incomeBeforeTax": "-1145000", "interestExpense": "667000", "operatingIncome": "-1116000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-463000", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "58469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3320000", "sellingGeneralAndAdministrative": "57865000", "netIncomeFromContinuingOperations": "-682000" }, "balance": { "goodwill": "10742000", "inventory": "2345000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "366379000", "longTermDebt": "None", "shortTermDebt": "11952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68383000", "totalLiabilities": "201523000", "otherCurrentAssets": "6478001", "totalCurrentAssets": "119391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246988000", "currentAccountsPayable": "19001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146583000", "totalShareholderEquity": "164856000", "capitalLeaseObligations": "146583000", "otherCurrentLiabilities": "35938999", "totalCurrentLiabilities": "66891999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134631001", "cashAndShortTermInvestments": "66986999", "commonStockSharesOutstanding": "30659878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66986999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "74000", "operatingCashflow": "8335000", "capitalExpenditures": "11041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000", "cashflowFromInvestment": "-11041000", "stockBasedCompensation": "1045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 103366000, "cost_of_revenue": 43023000, "gross_profit": 60343000, "ebit": 240000, "ebitda": 3208000, "pretax_income": -327000, "tax_provision": -113000, "net_income": -214000, "net_income_to_common": -214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69775000, "total_current_assets": 118749000, "total_assets": 355163000, "short_term_debt": 11842000, "long_term_debt": null, "total_debt": 11842000, "total_liabilities": 190670000, "total_equity": 164493000, "shares_outstanding": 30301475, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": -14934000, "capital_expenditure": 1684000, "free_cash_flow": -13250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111355, "ticker_id": 6940, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240000", "ebitda": "3208000", "netIncome": "-214000", "grossProfit": "60343000", "depreciation": "None", "totalRevenue": "103366000", "costOfRevenue": "43023000", "interestIncome": "698000", "incomeBeforeTax": "-327000", "interestExpense": "567000", "operatingIncome": "-458000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-113000", "reportedCurrency": "USD", "netInterestIncome": "131000", "nonInterestIncome": "None", "operatingExpenses": "60801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2968000", "sellingGeneralAndAdministrative": "60492000", "netIncomeFromContinuingOperations": "-214000" }, "balance": { "goodwill": "10742000", "inventory": "2419000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "355163000", "longTermDebt": "None", "shortTermDebt": "11842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69065000", "totalLiabilities": "190670000", "otherCurrentAssets": "6071000", "totalCurrentAssets": "118749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236414000", "currentAccountsPayable": "14282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142578000", "totalShareholderEquity": "164493000", "capitalLeaseObligations": "142578000", "otherCurrentLiabilities": "9206000", "totalCurrentLiabilities": "59882000", "otherNonCurrentLiabilities": "52000", "totalNonCurrentLiabilities": "130787999", "cashAndShortTermInvestments": "69775000", "commonStockSharesOutstanding": "30301475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "529000", "operatingCashflow": "-14934000", "capitalExpenditures": "1684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3594000", "cashflowFromInvestment": "8034000", "stockBasedCompensation": "1059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103366000, "cost_of_revenue": 43023000, "gross_profit": 60343000, "research_and_development": null, "selling_general_admin": 60492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240000, "depreciation_amortisation": 2968000, "ebitda": 3208000, "interest_expense": 567000, "interest_income": null, "other_non_operating": null, "pretax_income": -327000, "tax_provision": -113000, "effective_tax_rate": null, "net_income": -214000, "net_income_continuing_ops": -214000, "net_income_to_common": -214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69775000, "short_term_investments": null, "net_receivables": 40484000, "inventory": 2419000, "other_current_assets": null, "total_current_assets": 118749000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236414000, "total_assets": 355163000, "short_term_debt": 11842000, "accounts_payable": 14282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130787999, "total_liabilities": 190670000, "total_debt": 11842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69065000, "total_equity": 164493000, "shares_outstanding": 30301475, "operating_cash_flow": -14934000, "stock_based_compensation": 1059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3594000, "free_cash_flow": -13250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240000", "ebitda": "3208000", "netIncome": "-214000", "grossProfit": "60343000", "depreciation": "None", "totalRevenue": "103366000", "costOfRevenue": "43023000", "interestIncome": "698000", "incomeBeforeTax": "-327000", "interestExpense": "567000", "operatingIncome": "-458000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-113000", "reportedCurrency": "USD", "netInterestIncome": "131000", "nonInterestIncome": "None", "operatingExpenses": "60801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2968000", "sellingGeneralAndAdministrative": "60492000", "netIncomeFromContinuingOperations": "-214000" }, "balance": { "goodwill": "10742000", "inventory": "2419000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "355163000", "longTermDebt": "None", "shortTermDebt": "11842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69065000", "totalLiabilities": "190670000", "otherCurrentAssets": "6071000", "totalCurrentAssets": "118749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236414000", "currentAccountsPayable": "14282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142578000", "totalShareholderEquity": "164493000", "capitalLeaseObligations": "142578000", "otherCurrentLiabilities": "9206000", "totalCurrentLiabilities": "59882000", "otherNonCurrentLiabilities": "52000", "totalNonCurrentLiabilities": "130787999", "cashAndShortTermInvestments": "69775000", "commonStockSharesOutstanding": "30301475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "529000", "operatingCashflow": "-14934000", "capitalExpenditures": "1684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3594000", "cashflowFromInvestment": "8034000", "stockBasedCompensation": "1059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 102522000, "cost_of_revenue": 41024000, "gross_profit": 61498000, "ebit": 9698000, "ebitda": 11638000, "pretax_income": 9425000, "tax_provision": 2633000, "net_income": 6792000, "net_income_to_common": 6792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75992000, "total_current_assets": 134663000, "total_assets": 345249000, "short_term_debt": 11807000, "long_term_debt": null, "total_debt": 11807000, "total_liabilities": 178445000, "total_equity": 166804000, "shares_outstanding": 30847000, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": 21946000, "capital_expenditure": 12014000, "free_cash_flow": 33960000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111356, "ticker_id": 6940, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9698000", "ebitda": "11638000", "netIncome": "6792000", "grossProfit": "61498000", "depreciation": "None", "totalRevenue": "102522000", "costOfRevenue": "41024000", "interestIncome": "737000", "incomeBeforeTax": "9425000", "interestExpense": "273000", "operatingIncome": "8961000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2633000", "reportedCurrency": "USD", "netInterestIncome": "464000", "nonInterestIncome": "None", "operatingExpenses": "52537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1940000", "sellingGeneralAndAdministrative": "14330000", "netIncomeFromContinuingOperations": "6792000" }, "balance": { "goodwill": "10742000", "inventory": "2948000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "345249000", "longTermDebt": "None", "shortTermDebt": "11807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69279000", "totalLiabilities": "178445000", "otherCurrentAssets": "20031000", "totalCurrentAssets": "134663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "35692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210586000", "currentAccountsPayable": "18152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116786000", "totalShareholderEquity": "166804000", "capitalLeaseObligations": "116786000", "otherCurrentLiabilities": "13713000", "totalCurrentLiabilities": "73410000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "105035000", "cashAndShortTermInvestments": "75992000", "commonStockSharesOutstanding": "30847000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6792000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "21946000", "capitalExpenditures": "12014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "12330000", "stockBasedCompensation": "1844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102522000, "cost_of_revenue": 41024000, "gross_profit": 61498000, "research_and_development": null, "selling_general_admin": 14330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9698000, "depreciation_amortisation": 1940000, "ebitda": 11638000, "interest_expense": 273000, "interest_income": null, "other_non_operating": null, "pretax_income": 9425000, "tax_provision": 2633000, "effective_tax_rate": null, "net_income": 6792000, "net_income_continuing_ops": 6792000, "net_income_to_common": 6792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75992000, "short_term_investments": 0, "net_receivables": 35692000, "inventory": 2948000, "other_current_assets": null, "total_current_assets": 134663000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210586000, "total_assets": 345249000, "short_term_debt": 11807000, "accounts_payable": 18152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73410000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105035000, "total_liabilities": 178445000, "total_debt": 11807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69279000, "total_equity": 166804000, "shares_outstanding": 30847000, "operating_cash_flow": 21946000, "stock_based_compensation": 1844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12330000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 33960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9698000", "ebitda": "11638000", "netIncome": "6792000", "grossProfit": "61498000", "depreciation": "None", "totalRevenue": "102522000", "costOfRevenue": "41024000", "interestIncome": "737000", "incomeBeforeTax": "9425000", "interestExpense": "273000", "operatingIncome": "8961000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2633000", "reportedCurrency": "USD", "netInterestIncome": "464000", "nonInterestIncome": "None", "operatingExpenses": "52537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1940000", "sellingGeneralAndAdministrative": "14330000", "netIncomeFromContinuingOperations": "6792000" }, "balance": { "goodwill": "10742000", "inventory": "2948000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "345249000", "longTermDebt": "None", "shortTermDebt": "11807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69279000", "totalLiabilities": "178445000", "otherCurrentAssets": "20031000", "totalCurrentAssets": "134663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "35692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210586000", "currentAccountsPayable": "18152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116786000", "totalShareholderEquity": "166804000", "capitalLeaseObligations": "116786000", "otherCurrentLiabilities": "13713000", "totalCurrentLiabilities": "73410000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "105035000", "cashAndShortTermInvestments": "75992000", "commonStockSharesOutstanding": "30847000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6792000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "21946000", "capitalExpenditures": "12014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "12330000", "stockBasedCompensation": "1844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 99618000, "cost_of_revenue": 43129000, "gross_profit": 56489000, "ebit": 2004000, "ebitda": 3728000, "pretax_income": 2853000, "tax_provision": 789000, "net_income": 2064000, "net_income_to_common": 2064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41717000, "total_current_assets": 130676000, "total_assets": 315778000, "short_term_debt": 10917000, "long_term_debt": null, "total_debt": 10917000, "total_liabilities": 158613000, "total_equity": 157165000, "shares_outstanding": 30698475, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": -6791000, "capital_expenditure": 17784000, "free_cash_flow": 10993000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111358, "ticker_id": 6940, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2004000", "ebitda": "3728000", "netIncome": "2064000", "grossProfit": "56489000", "depreciation": "None", "totalRevenue": "99618000", "costOfRevenue": "43129000", "interestIncome": "878000", "incomeBeforeTax": "2853000", "interestExpense": "21000", "operatingIncome": "1996000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "789000", "reportedCurrency": "USD", "netInterestIncome": "857000", "nonInterestIncome": "None", "operatingExpenses": "54493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1724000", "sellingGeneralAndAdministrative": "54485000", "netIncomeFromContinuingOperations": "2064000" }, "balance": { "goodwill": "10742000", "inventory": "2935000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "315778000", "longTermDebt": "None", "shortTermDebt": "10917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62487000", "totalLiabilities": "158613000", "otherCurrentAssets": "21419000", "totalCurrentAssets": "130676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24344000", "currentNetReceivables": "40261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185102000", "currentAccountsPayable": "17582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102808000", "totalShareholderEquity": "157165000", "capitalLeaseObligations": "102808000", "otherCurrentLiabilities": "12705000", "totalCurrentLiabilities": "66100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92513000", "cashAndShortTermInvestments": "41717000", "commonStockSharesOutstanding": "30698475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2064000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-380000", "operatingCashflow": "-6791000", "capitalExpenditures": "17784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-17784000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99618000, "cost_of_revenue": 43129000, "gross_profit": 56489000, "research_and_development": null, "selling_general_admin": 54485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2004000, "depreciation_amortisation": 1724000, "ebitda": 3728000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": 2853000, "tax_provision": 789000, "effective_tax_rate": null, "net_income": 2064000, "net_income_continuing_ops": 2064000, "net_income_to_common": 2064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41717000, "short_term_investments": 24344000, "net_receivables": 40261000, "inventory": 2935000, "other_current_assets": null, "total_current_assets": 130676000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185102000, "total_assets": 315778000, "short_term_debt": 10917000, "accounts_payable": 17582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92513000, "total_liabilities": 158613000, "total_debt": 10917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62487000, "total_equity": 157165000, "shares_outstanding": 30698475, "operating_cash_flow": -6791000, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17784000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 10993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2004000", "ebitda": "3728000", "netIncome": "2064000", "grossProfit": "56489000", "depreciation": "None", "totalRevenue": "99618000", "costOfRevenue": "43129000", "interestIncome": "878000", "incomeBeforeTax": "2853000", "interestExpense": "21000", "operatingIncome": "1996000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "789000", "reportedCurrency": "USD", "netInterestIncome": "857000", "nonInterestIncome": "None", "operatingExpenses": "54493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1724000", "sellingGeneralAndAdministrative": "54485000", "netIncomeFromContinuingOperations": "2064000" }, "balance": { "goodwill": "10742000", "inventory": "2935000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "315778000", "longTermDebt": "None", "shortTermDebt": "10917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62487000", "totalLiabilities": "158613000", "otherCurrentAssets": "21419000", "totalCurrentAssets": "130676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24344000", "currentNetReceivables": "40261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185102000", "currentAccountsPayable": "17582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102808000", "totalShareholderEquity": "157165000", "capitalLeaseObligations": "102808000", "otherCurrentLiabilities": "12705000", "totalCurrentLiabilities": "66100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92513000", "cashAndShortTermInvestments": "41717000", "commonStockSharesOutstanding": "30698475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2064000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-380000", "operatingCashflow": "-6791000", "capitalExpenditures": "17784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-17784000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "income_statement": { "revenue": 88646000, "cost_of_revenue": 40030000, "gross_profit": 48616000, "ebit": 24062000, "ebitda": 25739000, "pretax_income": 24034000, "tax_provision": 6784000, "net_income": 17250000, "net_income_to_common": 17250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66356000, "total_current_assets": 137490000, "total_assets": 311418000, "short_term_debt": 10408000, "long_term_debt": null, "total_debt": 10408000, "total_liabilities": 156953000, "total_equity": 154465000, "shares_outstanding": 30397308, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": 10617000, "capital_expenditure": 7652000, "free_cash_flow": 18269000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111359, "ticker_id": 6940, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:18.096830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24062000", "ebitda": "25739000", "netIncome": "17250000", "grossProfit": "48616000", "depreciation": "None", "totalRevenue": "88646000", "costOfRevenue": "40030000", "interestIncome": "547000", "incomeBeforeTax": "24034000", "interestExpense": "28000", "operatingIncome": "23515000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6784000", "reportedCurrency": "USD", "netInterestIncome": "519000", "nonInterestIncome": "None", "operatingExpenses": "25101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "547000", "costofGoodsAndServicesSold": "40030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1677000", "sellingGeneralAndAdministrative": "51814000", "netIncomeFromContinuingOperations": "17250000" }, "balance": { "goodwill": "10742000", "inventory": "2555000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "311418000", "longTermDebt": "None", "shortTermDebt": "10408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60423000", "totalLiabilities": "156953000", "otherCurrentAssets": "12185000", "totalCurrentAssets": "137490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24344000", "currentNetReceivables": "32050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173928000", "currentAccountsPayable": "16844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32508000", "shortLongTermDebtTotal": "98061000", "totalShareholderEquity": "154465000", "capitalLeaseObligations": "98061000", "otherCurrentLiabilities": "12387000", "totalCurrentLiabilities": "68662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88291000", "cashAndShortTermInvestments": "66356000", "commonStockSharesOutstanding": "30397308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17250000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "81000", "operatingCashflow": "10617000", "capitalExpenditures": "7652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610000", "cashflowFromInvestment": "16072000", "stockBasedCompensation": "2576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26079000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88646000, "cost_of_revenue": 40030000, "gross_profit": 48616000, "research_and_development": null, "selling_general_admin": 51814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24062000, "depreciation_amortisation": 1677000, "ebitda": 25739000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": 24034000, "tax_provision": 6784000, "effective_tax_rate": null, "net_income": 17250000, "net_income_continuing_ops": 17250000, "net_income_to_common": 17250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66356000, "short_term_investments": 24344000, "net_receivables": 32050000, "inventory": 2555000, "other_current_assets": null, "total_current_assets": 137490000, "net_ppe": null, "goodwill": 10742000, "intangible_assets": null, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173928000, "total_assets": 311418000, "short_term_debt": 10408000, "accounts_payable": 16844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88291000, "total_liabilities": 156953000, "total_debt": 10408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60423000, "total_equity": 154465000, "shares_outstanding": 30397308, "operating_cash_flow": 10617000, "stock_based_compensation": 2576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16072000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -610000, "free_cash_flow": 18269000, "net_change_in_cash": 26079000 }, "raw_data": { "income": { "ebit": "24062000", "ebitda": "25739000", "netIncome": "17250000", "grossProfit": "48616000", "depreciation": "None", "totalRevenue": "88646000", "costOfRevenue": "40030000", "interestIncome": "547000", "incomeBeforeTax": "24034000", "interestExpense": "28000", "operatingIncome": "23515000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6784000", "reportedCurrency": "USD", "netInterestIncome": "519000", "nonInterestIncome": "None", "operatingExpenses": "25101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "547000", "costofGoodsAndServicesSold": "40030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1677000", "sellingGeneralAndAdministrative": "51814000", "netIncomeFromContinuingOperations": "17250000" }, "balance": { "goodwill": "10742000", "inventory": "2555000", "commonStock": "48181000", "currentDebt": "None", "investments": "None", "totalAssets": "311418000", "longTermDebt": "None", "shortTermDebt": "10408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60423000", "totalLiabilities": "156953000", "otherCurrentAssets": "12185000", "totalCurrentAssets": "137490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24344000", "currentNetReceivables": "32050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173928000", "currentAccountsPayable": "16844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32508000", "shortLongTermDebtTotal": "98061000", "totalShareholderEquity": "154465000", "capitalLeaseObligations": "98061000", "otherCurrentLiabilities": "12387000", "totalCurrentLiabilities": "68662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88291000", "cashAndShortTermInvestments": "66356000", "commonStockSharesOutstanding": "30397308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17250000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "81000", "operatingCashflow": "10617000", "capitalExpenditures": "7652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610000", "cashflowFromInvestment": "16072000", "stockBasedCompensation": "2576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26079000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }