{ "ticker": { "uuid": "15da6121-05df-421e-9898-7c6cf590f86a", "symbol": "MEDICAMEQ", "name": "Medicamen Biotech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/15da6121-05df-421e-9898-7c6cf590f86a/", "api_url": "https://sharemaestro.com/factors/api/tickers/15da6121-05df-421e-9898-7c6cf590f86a/" }, "ticker_metadata": { "id": 14602, "uuid": "15da6121-05df-421e-9898-7c6cf590f86a", "symbol": "MEDICAMEQ", "name": "Medicamen Biotech Limited", "asset_type": "equity", "market_cap": 3682982144, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Medicamen Biotech Limited, a pharmaceutical company, research, develops, manufactures, markets, sells, and distributes pharmaceutical formulations in India and internationally. The company offers drugs in various forms, including tablet, capsule, syrups, oral solution, and drops. Its products are used in therapeutic areas comprising cancer care, cardiology, CNS, diabetology, anti-infective, anti-malarials, vitamins, antibiotics, and supplements, other generics, and pain management. The company was incorporated in 1993 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "15da6121-05df-421e-9898-7c6cf590f86a", "symbol": "MEDICAMEQ", "name": "Medicamen Biotech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/15da6121-05df-421e-9898-7c6cf590f86a/", "api_url": "https://sharemaestro.com/factors/api/tickers/15da6121-05df-421e-9898-7c6cf590f86a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.05, "value": 0.39, "quality": 0.05, "momentum": 0.06, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 245.65, "market_cap": 3331705423.37, "pe_ratio": 32.3103, "earnings_yield": 0.0309, "ebitda_to_ev": 0.0649, "shareholder_yield": -0.1567, "roe": 0.0374, "piotroski_f_score": 4, "momentum_12_1": -0.304, "volatility_252d": 0.376 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.163665+00:00", "batch_id": "" }, "size": { "price_close": 245.65, "market_cap": 3331705423.3731, "market_cap_usd": 3331705423.3731, "enterprise_value": 3496899423.3731, "shares_outstanding": 13562815, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.3103, "pb_ratio": 1.2091, "ptbv_ratio": 1.2091, "ps_ratio": 1.6846, "pcf_ratio": null, "pfcf_ratio": -8.7792, "ev_ebitda": 15.4046, "ev_ebit": 28.2724, "ev_sales": 1.7682, "ev_fcf": -9.2145, "earnings_yield": 0.0309, "fcf_yield": -0.1085, "price_to_sales": 1.6846, "price_to_book": 1.2091, "price_to_cashflow": null, "ebitda_to_ev": 0.0649, "sales_yield": 0.5656 }, "yield": { "dividend_yield": 0.0041, "buyback_yield": -0.1608, "shareholder_yield": -0.1567, "debt_paydown_yield": 0, "total_yield": -0.1567 }, "quality": { "gross_margin": 0.4854, "operating_margin": 0.0625, "net_margin": 0.0521, "ebitda_margin": 0.1148, "fcf_margin": -0.1919, "roe": 0.0374, "roa": 0.0277, "roic": 0.0318, "roc_greenblatt": null, "asset_turnover": 0.5317, "cash_conversion": -3.6803, "accruals_ratio": 0.1169, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3249, "revenue_stability_5y": 0.1425, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2581, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7277, "debt_to_assets": 0.1285, "interest_coverage": 3.5366, "current_ratio": 2.5448, "quick_ratio": 2.5448, "net_debt": 165194000, "local_beta": 1.1481, "volatility_252d": 0.376, "volatility_60d": 0.9274, "max_drawdown_12m": -0.4464, "risk_adjusted_momentum": -0.8085 }, "growth": { "revenue_growth_1y": 0.2167, "revenue_growth_3y_cagr": 0.1197, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2715, "eps_growth_3y_cagr": -0.134, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2193, "revenue_growth": 0.2167, "earnings_growth": 0.2715 }, "momentum": { "price_return_1m": -0.1653, "price_return_3m": -0.1564, "price_return_6m": -0.3554, "price_return_9m": -0.2968, "price_return_12m": -0.419, "price_return_12m_ex1m": -0.304, "momentum_6m": -0.3554, "momentum_12m": -0.419, "momentum_12_1": -0.304, "distance_from_52w_high": -0.4061, "distance_from_52w_low": 0.0728, "relative_strength": -0.3114 }, "raw_ttm": { "revenue_ttm": 1977697000, "gross_profit_ttm": 959978000, "ebit_ttm": 123686000, "ebitda_ttm": 227003000, "net_income_ttm": 103116000, "eps_diluted_ttm": 7.6028, "operating_cash_flow_ttm": -331723000, "capital_expenditure_ttm": -47778000, "fcf_ttm": -379501000, "dividends_paid_ttm": -13563000, "share_repurchases_ttm": null, "shares_issued_ttm": 535679000, "interest_expense_ttm": 34973000, "cash_and_equivalents": 312642000, "total_current_assets": 2237341000, "total_current_liabilities": 879196000, "net_ppe": null, "total_assets": 3719884000, "total_debt": 477836000, "total_equity": 2755500000, "net_working_capital": 1461813000, "book_value_per_share": 203.1658, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 203.1658 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 59, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 64, "rank_earnings_yield": 59, "rank_fcf_yield": 92, "rank_dividend_yield": 33, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 82, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 35, "rank_fcf_margin": 87, "rank_piotroski": 81, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 93 }, "composites": { "value_composite": 61, "quality_composite": 95, "momentum_composite": 94, "growth_composite": 18, "yield_composite": 84, "svqf_composite": 70, "vc1_composite": 33, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1396, "os_score": 0.05, "value_percentile": 0.39, "quality_percentile": 0.05, "momentum_percentile": 0.06, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6576, "ticker_id": 14602, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.163665+00:00", "batch_id": "", "os_score_delta": null, "price_close": 245.65, "market_cap": 3331705423.3731, "market_cap_usd": 3331705423.3731, "enterprise_value": 3496899423.3731, "shares_outstanding": 13562815, "fx_rate_to_usd": null, "pe_ratio": 32.31026633, "pb_ratio": 1.20911102, "ptbv_ratio": 1.20911102, "ps_ratio": 1.68463896, "pcf_ratio": null, "pfcf_ratio": -8.77917429, "ev_ebitda": 15.40463969, "ev_ebit": 28.2723948, "ev_sales": 1.76816743, "ev_fcf": -9.21446695, "earnings_yield": 0.03094992, "fcf_yield": -0.108525, "dividend_yield": 0.00407089, "buyback_yield": -0.16078222, "shareholder_yield": -0.15671133, "debt_paydown_yield": 0, "total_yield": -0.15671133, "gross_margin": 0.48540196, "operating_margin": 0.06254042, "net_margin": 0.05213943, "ebitda_margin": 0.11478149, "fcf_margin": -0.19189037, "roe": 0.03742188, "roa": 0.02772022, "roic": 0.03176112, "roc_greenblatt": null, "asset_turnover": 0.53165556, "cash_conversion": -3.68033089, "accruals_ratio": 0.11689585, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.72771725, "debt_to_assets": 0.12845454, "interest_coverage": 3.53661396, "current_ratio": 2.54475794, "quick_ratio": 2.54475794, "net_debt": 165194000, "revenue_growth_1y": 0.21669091, "revenue_growth_3y_cagr": 0.119738, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27153647, "eps_growth_3y_cagr": -0.13398136, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21931062, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.324857, "revenue_stability_5y": 0.142454, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1653075, "price_return_3m": -0.15642176, "price_return_6m": -0.35541855, "price_return_9m": -0.29683499, "price_return_12m": -0.41903084, "price_return_12m_ex1m": -0.30397223, "distance_from_52w_high": -0.40607684, "distance_from_52w_low": 0.07284794, "relative_strength": -0.3113511, "local_beta": 1.1481, "volatility_252d": 0.375988, "volatility_60d": 0.927436, "max_drawdown_12m": -0.44640509, "revenue_ttm": 1977697000, "gross_profit_ttm": 959978000, "ebit_ttm": 123686000, "ebitda_ttm": 227003000, "net_income_ttm": 103116000, "eps_diluted_ttm": 7.60284646, "operating_cash_flow_ttm": -331723000, "capital_expenditure_ttm": -47778000, "fcf_ttm": -379501000, "dividends_paid_ttm": -13563000, "share_repurchases_ttm": null, "shares_issued_ttm": 535679000, "interest_expense_ttm": 34973000, "cash_and_equivalents": 312642000, "total_current_assets": 2237341000, "total_current_liabilities": 879196000, "net_ppe": null, "total_assets": 3719884000, "total_debt": 477836000, "total_equity": 2755500000, "net_working_capital": 1461813000, "book_value_per_share": 203.16578822, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 203.16578822, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 59, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 64, "rank_earnings_yield": 59, "rank_fcf_yield": 92, "rank_dividend_yield": 33, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 82, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 35, "rank_fcf_margin": 87, "rank_piotroski": 81, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 93, "value_composite": 61, "quality_composite": 95, "momentum_composite": 94, "growth_composite": 18, "yield_composite": 84, "svqf_composite": 70, "vc1_composite": 33, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 245.65, "os": 0.05, "value": 0.39, "quality": 0.05, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 32.3103, "earnings_yield": 0.0309, "shareholder_yield": -0.1567, "roe": 0.0374, "momentum_12_1": -0.304, "complete_fields": { "id": 6576, "ticker_id": 14602, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.163665+00:00", "batch_id": "", "os_score_delta": null, "price_close": 245.65, "market_cap": 3331705423.3731, "market_cap_usd": 3331705423.3731, "enterprise_value": 3496899423.3731, "shares_outstanding": 13562815, "fx_rate_to_usd": null, "pe_ratio": 32.31026633, "pb_ratio": 1.20911102, "ptbv_ratio": 1.20911102, "ps_ratio": 1.68463896, "pcf_ratio": null, "pfcf_ratio": -8.77917429, "ev_ebitda": 15.40463969, "ev_ebit": 28.2723948, "ev_sales": 1.76816743, "ev_fcf": -9.21446695, "earnings_yield": 0.03094992, "fcf_yield": -0.108525, "dividend_yield": 0.00407089, "buyback_yield": -0.16078222, "shareholder_yield": -0.15671133, "debt_paydown_yield": 0, "total_yield": -0.15671133, "gross_margin": 0.48540196, "operating_margin": 0.06254042, "net_margin": 0.05213943, "ebitda_margin": 0.11478149, "fcf_margin": -0.19189037, "roe": 0.03742188, "roa": 0.02772022, "roic": 0.03176112, "roc_greenblatt": null, "asset_turnover": 0.53165556, "cash_conversion": -3.68033089, "accruals_ratio": 0.11689585, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.72771725, "debt_to_assets": 0.12845454, "interest_coverage": 3.53661396, "current_ratio": 2.54475794, "quick_ratio": 2.54475794, "net_debt": 165194000, "revenue_growth_1y": 0.21669091, "revenue_growth_3y_cagr": 0.119738, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27153647, "eps_growth_3y_cagr": -0.13398136, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21931062, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.324857, "revenue_stability_5y": 0.142454, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1653075, "price_return_3m": -0.15642176, "price_return_6m": -0.35541855, "price_return_9m": -0.29683499, "price_return_12m": -0.41903084, "price_return_12m_ex1m": -0.30397223, "distance_from_52w_high": -0.40607684, "distance_from_52w_low": 0.07284794, "relative_strength": -0.3113511, "local_beta": 1.1481, "volatility_252d": 0.375988, "volatility_60d": 0.927436, "max_drawdown_12m": -0.44640509, "revenue_ttm": 1977697000, "gross_profit_ttm": 959978000, "ebit_ttm": 123686000, "ebitda_ttm": 227003000, "net_income_ttm": 103116000, "eps_diluted_ttm": 7.60284646, "operating_cash_flow_ttm": -331723000, "capital_expenditure_ttm": -47778000, "fcf_ttm": -379501000, "dividends_paid_ttm": -13563000, "share_repurchases_ttm": null, "shares_issued_ttm": 535679000, "interest_expense_ttm": 34973000, "cash_and_equivalents": 312642000, "total_current_assets": 2237341000, "total_current_liabilities": 879196000, "net_ppe": null, "total_assets": 3719884000, "total_debt": 477836000, "total_equity": 2755500000, "net_working_capital": 1461813000, "book_value_per_share": 203.16578822, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 203.16578822, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 59, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 64, "rank_earnings_yield": 59, "rank_fcf_yield": 92, "rank_dividend_yield": 33, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 82, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 35, "rank_fcf_margin": 87, "rank_piotroski": 81, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 93, "value_composite": 61, "quality_composite": 95, "momentum_composite": 94, "growth_composite": 18, "yield_composite": 84, "svqf_composite": 70, "vc1_composite": 33, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "income_statement": { "revenue": 1977697000, "cost_of_revenue": 1017719000, "gross_profit": 959978000, "ebit": 123687000, "ebitda": 227003000, "pretax_income": null, "tax_provision": null, "net_income": 96413000, "net_income_to_common": 96413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312642000, "total_current_assets": 2237341000, "total_assets": 3719884000, "short_term_debt": 416310000, "long_term_debt": 61526000, "total_debt": 477836000, "total_liabilities": null, "total_equity": 2755500000, "shares_outstanding": 13562815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -331723000, "capital_expenditure": -47778000, "free_cash_flow": -379501000, "dividends_paid": -13563000, "share_repurchases": null, "shares_issued": 535679000, "net_debt_issued": 145306000 }, "complete_fields": { "id": 372961, "ticker_id": 14602, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "227003000", "netIncome": "96413000", "grossProfit": "959978000", "totalRevenue": "1977697000", "costOfRevenue": "1017719000", "interestExpense": "34974000", "operatingIncome": "123687000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72185000" }, "balance": { "totalDebt": "477836000", "totalAssets": "3719884000", "longTermDebt": "61526000", "shortTermDebt": "416310000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "13562815", "totalCurrentAssets": "2237341000", "totalShareholderEquity": "2755500000", "totalCurrentLiabilities": "879196000", "cashAndShortTermInvestments": "312642000" }, "cashflow": { "freeCashFlow": "-379501000", "dividendsPaid": "-13563000", "issuanceOfDebt": "145306000", "issuanceOfStock": "535679000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-331723000", "repurchaseOfStock": null, "capitalExpenditures": "-47778000" } }, "revenue": 1977697000, "cost_of_revenue": 1017719000, "gross_profit": 959978000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123687000, "depreciation_amortisation": 72185000, "ebitda": 227003000, "interest_expense": 34974000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 96413000, "net_income_continuing_ops": null, "net_income_to_common": 96413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312642000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2237341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3719884000, "short_term_debt": 416310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879196000, "long_term_debt": 61526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 477836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2755500000, "shares_outstanding": 13562815, "operating_cash_flow": -331723000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13563000, "share_repurchases": null, "shares_issued": 535679000, "net_debt_issued": 145306000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -379501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "227003000", "netIncome": "96413000", "grossProfit": "959978000", "totalRevenue": "1977697000", "costOfRevenue": "1017719000", "interestExpense": "34974000", "operatingIncome": "123687000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72185000" }, "balance": { "totalDebt": "477836000", "totalAssets": "3719884000", "longTermDebt": "61526000", "shortTermDebt": "416310000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "13562815", "totalCurrentAssets": "2237341000", "totalShareholderEquity": "2755500000", "totalCurrentLiabilities": "879196000", "cashAndShortTermInvestments": "312642000" }, "cashflow": { "freeCashFlow": "-379501000", "dividendsPaid": "-13563000", "issuanceOfDebt": "145306000", "issuanceOfStock": "535679000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-331723000", "repurchaseOfStock": null, "capitalExpenditures": "-47778000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "income_statement": { "revenue": 1625472000, "cost_of_revenue": 846180000, "gross_profit": 779292000, "ebit": 67922000, "ebitda": 201022000, "pretax_income": null, "tax_provision": null, "net_income": 71082000, "net_income_to_common": 71082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37594000, "total_current_assets": 1645493000, "total_assets": 2971505000, "short_term_debt": 300399000, "long_term_debt": 37343000, "total_debt": 337742000, "total_liabilities": null, "total_equity": 2118551000, "shares_outstanding": 12714600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81588000, "capital_expenditure": -21885000, "free_cash_flow": -103473000, "dividends_paid": -12715000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 24358000 }, "complete_fields": { "id": 372966, "ticker_id": 14602, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "201022000", "netIncome": "71082000", "grossProfit": "779292000", "totalRevenue": "1625472000", "costOfRevenue": "846180000", "interestExpense": "31561000", "operatingIncome": "67922000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69101000" }, "balance": { "totalDebt": "337742000", "totalAssets": "2971505000", "longTermDebt": "37343000", "shortTermDebt": "300399000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12714600", "totalCurrentAssets": "1645493000", "totalShareholderEquity": "2118551000", "totalCurrentLiabilities": "781618000", "cashAndShortTermInvestments": "37594000" }, "cashflow": { "freeCashFlow": "-103473000", "dividendsPaid": "-12715000", "issuanceOfDebt": "24788000", "issuanceOfStock": "0", "repaymentOfDebt": "-430000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-81588000", "repurchaseOfStock": null, "capitalExpenditures": "-21885000" } }, "revenue": 1625472000, "cost_of_revenue": 846180000, "gross_profit": 779292000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67922000, "depreciation_amortisation": 69101000, "ebitda": 201022000, "interest_expense": 31561000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71082000, "net_income_continuing_ops": null, "net_income_to_common": 71082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37594000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1645493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2971505000, "short_term_debt": 300399000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 781618000, "long_term_debt": 37343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 337742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2118551000, "shares_outstanding": 12714600, "operating_cash_flow": -81588000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12715000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 24358000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -103473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "201022000", "netIncome": "71082000", "grossProfit": "779292000", "totalRevenue": "1625472000", "costOfRevenue": "846180000", "interestExpense": "31561000", "operatingIncome": "67922000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69101000" }, "balance": { "totalDebt": "337742000", "totalAssets": "2971505000", "longTermDebt": "37343000", "shortTermDebt": "300399000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12714600", "totalCurrentAssets": "1645493000", "totalShareholderEquity": "2118551000", "totalCurrentLiabilities": "781618000", "cashAndShortTermInvestments": "37594000" }, "cashflow": { "freeCashFlow": "-103473000", "dividendsPaid": "-12715000", "issuanceOfDebt": "24788000", "issuanceOfStock": "0", "repaymentOfDebt": "-430000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-81588000", "repurchaseOfStock": null, "capitalExpenditures": "-21885000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "income_statement": { "revenue": 1793062000, "cost_of_revenue": 1095484000, "gross_profit": 697578000, "ebit": 174042000, "ebitda": 245660000, "pretax_income": null, "tax_provision": null, "net_income": 109310000, "net_income_to_common": 109310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147856000, "total_current_assets": 1595937000, "total_assets": 2945510000, "short_term_debt": 298560000, "long_term_debt": 12555000, "total_debt": 311115000, "total_liabilities": null, "total_equity": 2050929000, "shares_outstanding": 12714600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67438000, "capital_expenditure": -62872000, "free_cash_flow": -130310000, "dividends_paid": -12651000, "share_repurchases": null, "shares_issued": 18966000, "net_debt_issued": 62486000 }, "complete_fields": { "id": 372969, "ticker_id": 14602, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "245660000", "netIncome": "109310000", "grossProfit": "697578000", "totalRevenue": "1793062000", "costOfRevenue": "1095484000", "interestExpense": "43972000", "operatingIncome": "174042000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70932000" }, "balance": { "totalDebt": "311115000", "totalAssets": "2945510000", "longTermDebt": "12555000", "shortTermDebt": "298560000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12714600", "totalCurrentAssets": "1595937000", "totalShareholderEquity": "2050929000", "totalCurrentLiabilities": "845554000", "cashAndShortTermInvestments": "147856000" }, "cashflow": { "freeCashFlow": "-130310000", "dividendsPaid": "-12651000", "issuanceOfDebt": "62486000", "issuanceOfStock": "18966000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-67438000", "repurchaseOfStock": null, "capitalExpenditures": "-62872000" } }, "revenue": 1793062000, "cost_of_revenue": 1095484000, "gross_profit": 697578000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174042000, "depreciation_amortisation": 70932000, "ebitda": 245660000, "interest_expense": 43972000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109310000, "net_income_continuing_ops": null, "net_income_to_common": 109310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147856000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1595937000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2945510000, "short_term_debt": 298560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 845554000, "long_term_debt": 12555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 311115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2050929000, "shares_outstanding": 12714600, "operating_cash_flow": -67438000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12651000, "share_repurchases": null, "shares_issued": 18966000, "net_debt_issued": 62486000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -130310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "245660000", "netIncome": "109310000", "grossProfit": "697578000", "totalRevenue": "1793062000", "costOfRevenue": "1095484000", "interestExpense": "43972000", "operatingIncome": "174042000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70932000" }, "balance": { "totalDebt": "311115000", "totalAssets": "2945510000", "longTermDebt": "12555000", "shortTermDebt": "298560000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12714600", "totalCurrentAssets": "1595937000", "totalShareholderEquity": "2050929000", "totalCurrentLiabilities": "845554000", "cashAndShortTermInvestments": "147856000" }, "cashflow": { "freeCashFlow": "-130310000", "dividendsPaid": "-12651000", "issuanceOfDebt": "62486000", "issuanceOfStock": "18966000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-67438000", "repurchaseOfStock": null, "capitalExpenditures": "-62872000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "income_statement": { "revenue": 1408674000, "cost_of_revenue": 859915000, "gross_profit": 548759000, "ebit": 188895000, "ebitda": 263343000, "pretax_income": null, "tax_provision": null, "net_income": 148441000, "net_income_to_common": 148441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207789000, "total_current_assets": 1633627000, "total_assets": 2785173000, "short_term_debt": 248394000, "long_term_debt": 8696000, "total_debt": 257090000, "total_liabilities": null, "total_equity": 1934141000, "shares_outstanding": 12651100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62928000, "capital_expenditure": -66011000, "free_cash_flow": -128939000, "dividends_paid": -12651000, "share_repurchases": null, "shares_issued": 334116000, "net_debt_issued": -1659000 }, "complete_fields": { "id": 372970, "ticker_id": 14602, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263343000", "netIncome": "148441000", "grossProfit": "548759000", "totalRevenue": "1408674000", "costOfRevenue": "859915000", "interestExpense": "29227000", "operatingIncome": "188895000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63666000" }, "balance": { "totalDebt": "257090000", "totalAssets": "2785173000", "longTermDebt": "8696000", "shortTermDebt": "248394000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12651100", "totalCurrentAssets": "1633627000", "totalShareholderEquity": "1934141000", "totalCurrentLiabilities": "825735000", "cashAndShortTermInvestments": "207789000" }, "cashflow": { "freeCashFlow": "-128939000", "dividendsPaid": "-12651000", "issuanceOfDebt": "40381000", "issuanceOfStock": "334116000", "repaymentOfDebt": "-42040000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-62928000", "repurchaseOfStock": null, "capitalExpenditures": "-66011000" } }, "revenue": 1408674000, "cost_of_revenue": 859915000, "gross_profit": 548759000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188895000, "depreciation_amortisation": 63666000, "ebitda": 263343000, "interest_expense": 29227000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 148441000, "net_income_continuing_ops": null, "net_income_to_common": 148441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207789000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1633627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2785173000, "short_term_debt": 248394000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 825735000, "long_term_debt": 8696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 257090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1934141000, "shares_outstanding": 12651100, "operating_cash_flow": -62928000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -66011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12651000, "share_repurchases": null, "shares_issued": 334116000, "net_debt_issued": -1659000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -128939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263343000", "netIncome": "148441000", "grossProfit": "548759000", "totalRevenue": "1408674000", "costOfRevenue": "859915000", "interestExpense": "29227000", "operatingIncome": "188895000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63666000" }, "balance": { "totalDebt": "257090000", "totalAssets": "2785173000", "longTermDebt": "8696000", "shortTermDebt": "248394000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12651100", "totalCurrentAssets": "1633627000", "totalShareholderEquity": "1934141000", "totalCurrentLiabilities": "825735000", "cashAndShortTermInvestments": "207789000" }, "cashflow": { "freeCashFlow": "-128939000", "dividendsPaid": "-12651000", "issuanceOfDebt": "40381000", "issuanceOfStock": "334116000", "repaymentOfDebt": "-42040000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-62928000", "repurchaseOfStock": null, "capitalExpenditures": "-66011000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13310000 }, "complete_fields": { "id": 372971, "ticker_id": 14602, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-13310000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13310000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-13310000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "income_statement": { "revenue": 606466000, "cost_of_revenue": 321964000, "gross_profit": 284502000, "ebit": 37076000, "ebitda": 71759000, "pretax_income": null, "tax_provision": null, "net_income": 38571000, "net_income_to_common": 38571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312642000, "total_current_assets": 2237341000, "total_assets": 3719884000, "short_term_debt": 416310000, "long_term_debt": 61526000, "total_debt": 477836000, "total_liabilities": null, "total_equity": 2755500000, "shares_outstanding": 13562815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372960, "ticker_id": 14602, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71759000", "netIncome": "38571000", "grossProfit": "284502000", "totalRevenue": "606466000", "costOfRevenue": "321964000", "interestExpense": "3830000", "operatingIncome": "37076000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17332000" }, "balance": { "totalDebt": "477836000", "totalAssets": "3719884000", "longTermDebt": "61526000", "shortTermDebt": "416310000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "13562815", "totalCurrentAssets": "2237341000", "totalShareholderEquity": "2755500000", "totalCurrentLiabilities": "879196000", "cashAndShortTermInvestments": "312642000" } }, "revenue": 606466000, "cost_of_revenue": 321964000, "gross_profit": 284502000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37076000, "depreciation_amortisation": 17332000, "ebitda": 71759000, "interest_expense": 3830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38571000, "net_income_continuing_ops": null, "net_income_to_common": 38571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312642000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2237341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3719884000, "short_term_debt": 416310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879196000, "long_term_debt": 61526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 477836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2755500000, "shares_outstanding": 13562815, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71759000", "netIncome": "38571000", "grossProfit": "284502000", "totalRevenue": "606466000", "costOfRevenue": "321964000", "interestExpense": "3830000", "operatingIncome": "37076000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17332000" }, "balance": { "totalDebt": "477836000", "totalAssets": "3719884000", "longTermDebt": "61526000", "shortTermDebt": "416310000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "13562815", "totalCurrentAssets": "2237341000", "totalShareholderEquity": "2755500000", "totalCurrentLiabilities": "879196000", "cashAndShortTermInvestments": "312642000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "income_statement": { "revenue": 469085000, "cost_of_revenue": 237096000, "gross_profit": 231989000, "ebit": 25479000, "ebitda": 49103000, "pretax_income": null, "tax_provision": null, "net_income": 16347000, "net_income_to_common": 16347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372962, "ticker_id": 14602, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49103000", "netIncome": "16347000", "grossProfit": "231989000", "totalRevenue": "469085000", "costOfRevenue": "237096000", "interestExpense": "9720000", "operatingIncome": "25479000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18274000" } }, "revenue": 469085000, "cost_of_revenue": 237096000, "gross_profit": 231989000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25479000, "depreciation_amortisation": 18274000, "ebitda": 49103000, "interest_expense": 9720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16347000, "net_income_continuing_ops": null, "net_income_to_common": 16347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49103000", "netIncome": "16347000", "grossProfit": "231989000", "totalRevenue": "469085000", "costOfRevenue": "237096000", "interestExpense": "9720000", "operatingIncome": "25479000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18274000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "income_statement": { "revenue": 471698000, "cost_of_revenue": 231531000, "gross_profit": 240167000, "ebit": 32990000, "ebitda": 55285000, "pretax_income": null, "tax_provision": null, "net_income": 26668000, "net_income_to_common": 26668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436793000, "total_current_assets": 2234138000, "total_assets": 3671095000, "short_term_debt": 350312000, "long_term_debt": 36174000, "total_debt": 386486000, "total_liabilities": null, "total_equity": 2754105000, "shares_outstanding": 13562815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372963, "ticker_id": 14602, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55285000", "netIncome": "26668000", "grossProfit": "240167000", "totalRevenue": "471698000", "costOfRevenue": "231531000", "interestExpense": "9889000", "operatingIncome": "32990000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18567000" }, "balance": { "totalDebt": "386486000", "totalAssets": "3671095000", "longTermDebt": "36174000", "shortTermDebt": "350312000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13562815", "totalCurrentAssets": "2234138000", "totalShareholderEquity": "2754105000", "totalCurrentLiabilities": "855863000", "cashAndShortTermInvestments": "436793000" } }, "revenue": 471698000, "cost_of_revenue": 231531000, "gross_profit": 240167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32990000, "depreciation_amortisation": 18567000, "ebitda": 55285000, "interest_expense": 9889000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26668000, "net_income_continuing_ops": null, "net_income_to_common": 26668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436793000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2234138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3671095000, "short_term_debt": 350312000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 855863000, "long_term_debt": 36174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 386486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2754105000, "shares_outstanding": 13562815, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55285000", "netIncome": "26668000", "grossProfit": "240167000", "totalRevenue": "471698000", "costOfRevenue": "231531000", "interestExpense": "9889000", "operatingIncome": "32990000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18567000" }, "balance": { "totalDebt": "386486000", "totalAssets": "3671095000", "longTermDebt": "36174000", "shortTermDebt": "350312000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13562815", "totalCurrentAssets": "2234138000", "totalShareholderEquity": "2754105000", "totalCurrentLiabilities": "855863000", "cashAndShortTermInvestments": "436793000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "income_statement": { "revenue": 430448000, "cost_of_revenue": 227128000, "gross_profit": 203320000, "ebit": 28141000, "ebitda": 50856000, "pretax_income": null, "tax_provision": null, "net_income": 21530000, "net_income_to_common": 21530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372964, "ticker_id": 14602, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50856000", "netIncome": "21530000", "grossProfit": "203320000", "totalRevenue": "430448000", "costOfRevenue": "227128000", "interestExpense": "11534000", "operatingIncome": "28141000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18013000" } }, "revenue": 430448000, "cost_of_revenue": 227128000, "gross_profit": 203320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28141000, "depreciation_amortisation": 18013000, "ebitda": 50856000, "interest_expense": 11534000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21530000, "net_income_continuing_ops": null, "net_income_to_common": 21530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50856000", "netIncome": "21530000", "grossProfit": "203320000", "totalRevenue": "430448000", "costOfRevenue": "227128000", "interestExpense": "11534000", "operatingIncome": "28141000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18013000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "income_statement": { "revenue": 296129000, "cost_of_revenue": 137646000, "gross_profit": 158483000, "ebit": -20872000, "ebitda": 36191000, "pretax_income": null, "tax_provision": null, "net_income": 24162000, "net_income_to_common": 24162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37594000, "total_current_assets": 1645493000, "total_assets": 2971505000, "short_term_debt": 300399000, "long_term_debt": 37343000, "total_debt": 337742000, "total_liabilities": null, "total_equity": 2118551000, "shares_outstanding": 12714600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372965, "ticker_id": 14602, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36191000", "netIncome": "24162000", "grossProfit": "158483000", "totalRevenue": "296129000", "costOfRevenue": "137646000", "interestExpense": "6499000", "operatingIncome": "-20872000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4789000" }, "balance": { "totalDebt": "337742000", "totalAssets": "2971505000", "longTermDebt": "37343000", "shortTermDebt": "300399000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12714600", "totalCurrentAssets": "1645493000", "totalShareholderEquity": "2118551000", "totalCurrentLiabilities": "781618000", "cashAndShortTermInvestments": "37594000" } }, "revenue": 296129000, "cost_of_revenue": 137646000, "gross_profit": 158483000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20872000, "depreciation_amortisation": 4789000, "ebitda": 36191000, "interest_expense": 6499000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24162000, "net_income_continuing_ops": null, "net_income_to_common": 24162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37594000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1645493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2971505000, "short_term_debt": 300399000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 781618000, "long_term_debt": 37343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 337742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2118551000, "shares_outstanding": 12714600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36191000", "netIncome": "24162000", "grossProfit": "158483000", "totalRevenue": "296129000", "costOfRevenue": "137646000", "interestExpense": "6499000", "operatingIncome": "-20872000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4789000" }, "balance": { "totalDebt": "337742000", "totalAssets": "2971505000", "longTermDebt": "37343000", "shortTermDebt": "300399000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12714600", "totalCurrentAssets": "1645493000", "totalShareholderEquity": "2118551000", "totalCurrentLiabilities": "781618000", "cashAndShortTermInvestments": "37594000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372967, "ticker_id": 14602, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64150000, "total_current_assets": 1567685000, "total_assets": 2885114000, "short_term_debt": 187685000, "long_term_debt": 13998000, "total_debt": 201683000, "total_liabilities": null, "total_equity": 2159148000, "shares_outstanding": 12714600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372968, "ticker_id": 14602, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:57.932750+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "201683000", "totalAssets": "2885114000", "longTermDebt": "13998000", "shortTermDebt": "187685000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12714600", "totalCurrentAssets": "1567685000", "totalShareholderEquity": "2159148000", "totalCurrentLiabilities": "687969000", "cashAndShortTermInvestments": "64150000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1567685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2885114000, "short_term_debt": 187685000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687969000, "long_term_debt": 13998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 201683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2159148000, "shares_outstanding": 12714600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "201683000", "totalAssets": "2885114000", "longTermDebt": "13998000", "shortTermDebt": "187685000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12714600", "totalCurrentAssets": "1567685000", "totalShareholderEquity": "2159148000", "totalCurrentLiabilities": "687969000", "cashAndShortTermInvestments": "64150000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }