{ "ticker": { "uuid": "15e178cc-d2f2-4495-8464-40b1eccb8eb4", "symbol": "IONEXCHANG", "name": "Ion Exchange (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/15e178cc-d2f2-4495-8464-40b1eccb8eb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/15e178cc-d2f2-4495-8464-40b1eccb8eb4/" }, "ticker_metadata": { "id": 13780, "uuid": "15e178cc-d2f2-4495-8464-40b1eccb8eb4", "symbol": "IONEXCHANG", "name": "Ion Exchange (India) Limited", "asset_type": "equity", "market_cap": 44506968064, "stock_exchange_id": 7, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "Ion Exchange (India) Limited, together with its subsidiaries, provides water and environmental management solutions in India and internationally. It operates through Engineering, Chemicals, and Consumer Products segments. The company offers raw water, process, post, and drinking water treatment; waste water, water recycling, and zero liquid discharge systems; sludge dewatering and waste to energy systems; ion exchange process, membrane process, ion exchange membrane process, and 3D modelling systems; and resin, incudes water purification equipment; and catalyst grade, adsorbent grade, chemical and special process, pharma grade, nuclear grade, hydrometallurgy, food and beverage, bio diesel, and sugar refining resins. It also provides membranes, such asnano filtration, ultra-filtration, low pressure and seawater RO, fouling resistant, and brackish resistant membranes; and specialty chemical treatment programmes, including cooling and boiler water treatment products, fireside treatment products, coagulants, flocculants, membrane cleaning chemicals, and water testing kits. In addition, the company offers INDION online controllers and transmitters, water quality monitoring instruments, water quality measuring indicators, remote monitoring systems, and online effluent monitoring systems; and consultancy, operator training, design engineering, project financing, and operations and maintenance services, as well as installation, commissioning, rehabilitation, and plant automation services. It serves automotive, cement, chemicals, electronics, food and beverage, fertilizers, paper and pulp, pharma, power, refinery and petrochemicals, steel and metallurgy, mining and minerals, sugar, and textiles industries; educational, hospitality, hospital, laboratory, railway, and defense institutions; communities and municipalities; and residential and commercial establishments industries. The company was incorporated in 1964 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "15e178cc-d2f2-4495-8464-40b1eccb8eb4", "symbol": "IONEXCHANG", "name": "Ion Exchange (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/15e178cc-d2f2-4495-8464-40b1eccb8eb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/15e178cc-d2f2-4495-8464-40b1eccb8eb4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.05, "value": 0.32, "quality": 0.12, "momentum": 0.12, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 350.65, "market_cap": 43105561554.92, "pe_ratio": 27.5452, "earnings_yield": 0.0363, "ebitda_to_ev": 0.0649, "shareholder_yield": 0.0045, "roe": 0.1169, "piotroski_f_score": 2, "momentum_12_1": -0.2263, "volatility_252d": 0.3207 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.300432+00:00", "batch_id": "" }, "size": { "price_close": 350.65, "market_cap": 43105561554.9173, "market_cap_usd": 43105561554.9173, "enterprise_value": 46081861554.9173, "shares_outstanding": 122930450, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.5452, "pb_ratio": 3.2192, "ptbv_ratio": 3.2192, "ps_ratio": 1.4295, "pcf_ratio": null, "pfcf_ratio": -15.2527, "ev_ebitda": 15.4115, "ev_ebit": 27.8878, "ev_sales": 1.5282, "ev_fcf": -16.3058, "earnings_yield": 0.0363, "fcf_yield": -0.0613, "price_to_sales": 1.4295, "price_to_book": 3.2192, "price_to_cashflow": null, "ebitda_to_ev": 0.0649, "sales_yield": 0.6544 }, "yield": { "dividend_yield": 0.0045, "buyback_yield": 0, "shareholder_yield": 0.0045, "debt_paydown_yield": 0, "total_yield": 0.0045 }, "quality": { "gross_margin": 0.3582, "operating_margin": 0.0548, "net_margin": 0.0519, "ebitda_margin": 0.0992, "fcf_margin": -0.0937, "roe": 0.1169, "roa": 0.0463, "roic": 0.0757, "roc_greenblatt": null, "asset_turnover": 0.8922, "cash_conversion": -1.8059, "accruals_ratio": 0.0547, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.4444, "revenue_stability_5y": 0.1681, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3195, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9954, "debt_to_assets": 0.1427, "interest_coverage": 6.7362, "current_ratio": 1.4607, "quick_ratio": 1.4607, "net_debt": 2976300000, "local_beta": 1.2009, "volatility_252d": 0.3207, "volatility_60d": 0.6652, "max_drawdown_12m": -0.3902, "risk_adjusted_momentum": -0.7057 }, "growth": { "revenue_growth_1y": 0.0649, "revenue_growth_3y_cagr": 0.1379, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3135, "eps_growth_3y_cagr": -0.1016, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1086, "revenue_growth": 0.0649, "earnings_growth": -0.3135 }, "momentum": { "price_return_1m": -0.1636, "price_return_3m": 0.0105, "price_return_6m": 0.0318, "price_return_9m": -0.1596, "price_return_12m": -0.3529, "price_return_12m_ex1m": -0.2263, "momentum_6m": 0.0318, "momentum_12m": -0.3529, "momentum_12_1": -0.2263, "distance_from_52w_high": -0.3584, "distance_from_52w_low": 0.0522, "relative_strength": -0.2452 }, "raw_ttm": { "revenue_ttm": 30154600000, "gross_profit_ttm": 10800100000, "ebit_ttm": 1652400000, "ebitda_ttm": 2990100000, "net_income_ttm": 1564900000, "eps_diluted_ttm": 12.73, "operating_cash_flow_ttm": -284700000, "capital_expenditure_ttm": -2541400000, "fcf_ttm": -2826100000, "dividends_paid_ttm": -193600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 245300000, "cash_and_equivalents": 1845600000, "total_current_assets": 23567200000, "total_current_liabilities": 16134200000, "net_ppe": null, "total_assets": 33799300000, "total_debt": 4821900000, "total_equity": 13390300000, "net_working_capital": 6555700000, "book_value_per_share": 108.9258, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.9258 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 51, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 63, "rank_earnings_yield": 51, "rank_fcf_yield": 86, "rank_dividend_yield": 31, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 46, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 59, "rank_fcf_margin": 79, "rank_piotroski": 97, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 87 }, "composites": { "value_composite": 68, "quality_composite": 88, "momentum_composite": 88, "growth_composite": 88, "yield_composite": 25, "svqf_composite": 64, "vc1_composite": 40, "vc2_composite": 34, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.196, "os_score": 0.05, "value_percentile": 0.32, "quality_percentile": 0.12, "momentum_percentile": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6270, "ticker_id": 13780, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.300432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 350.65, "market_cap": 43105561554.9173, "market_cap_usd": 43105561554.9173, "enterprise_value": 46081861554.9173, "shares_outstanding": 122930450, "fx_rate_to_usd": null, "pe_ratio": 27.54524989, "pb_ratio": 3.21916324, "ptbv_ratio": 3.21916324, "ps_ratio": 1.42948544, "pcf_ratio": null, "pfcf_ratio": -15.25266677, "ev_ebitda": 15.4114784, "ev_ebit": 27.88783682, "ev_sales": 1.5281868, "ev_fcf": -16.30581422, "earnings_yield": 0.0363039, "fcf_yield": -0.06132782, "dividend_yield": 0.0044913, "buyback_yield": 0, "shareholder_yield": 0.0044913, "debt_paydown_yield": 0, "total_yield": 0.0044913, "gross_margin": 0.35815763, "operating_margin": 0.05479761, "net_margin": 0.0518959, "ebitda_margin": 0.099159, "fcf_margin": -0.09372036, "roe": 0.11686818, "roa": 0.04629978, "roic": 0.07572129, "roc_greenblatt": null, "asset_turnover": 0.89216641, "cash_conversion": -1.80593009, "accruals_ratio": 0.05472303, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.99538477, "debt_to_assets": 0.14266272, "interest_coverage": 6.73624134, "current_ratio": 1.46069839, "quick_ratio": 1.46069839, "net_debt": 2976300000, "revenue_growth_1y": 0.06493345, "revenue_growth_3y_cagr": 0.13785177, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31345941, "eps_growth_3y_cagr": -0.10158153, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10858344, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.444423, "revenue_stability_5y": 0.168055, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16362554, "price_return_3m": 0.01051871, "price_return_6m": 0.03177869, "price_return_9m": -0.15961655, "price_return_12m": -0.35289702, "price_return_12m_ex1m": -0.22629993, "distance_from_52w_high": -0.35838343, "distance_from_52w_low": 0.05221304, "relative_strength": -0.24521728, "local_beta": 1.2009, "volatility_252d": 0.320664, "volatility_60d": 0.665212, "max_drawdown_12m": -0.3902218, "revenue_ttm": 30154600000, "gross_profit_ttm": 10800100000, "ebit_ttm": 1652400000, "ebitda_ttm": 2990100000, "net_income_ttm": 1564900000, "eps_diluted_ttm": 12.72996235, "operating_cash_flow_ttm": -284700000, "capital_expenditure_ttm": -2541400000, "fcf_ttm": -2826100000, "dividends_paid_ttm": -193600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 245300000, "cash_and_equivalents": 1845600000, "total_current_assets": 23567200000, "total_current_liabilities": 16134200000, "net_ppe": null, "total_assets": 33799300000, "total_debt": 4821900000, "total_equity": 13390300000, "net_working_capital": 6555700000, "book_value_per_share": 108.92581944, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.92581944, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 51, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 63, "rank_earnings_yield": 51, "rank_fcf_yield": 86, "rank_dividend_yield": 31, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 46, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 59, "rank_fcf_margin": 79, "rank_piotroski": 97, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 87, "value_composite": 68, "quality_composite": 88, "momentum_composite": 88, "growth_composite": 88, "yield_composite": 25, "svqf_composite": 64, "vc1_composite": 40, "vc2_composite": 34, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 350.65, "os": 0.05, "value": 0.32, "quality": 0.12, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 27.5452, "earnings_yield": 0.0363, "shareholder_yield": 0.0045, "roe": 0.1169, "momentum_12_1": -0.2263, "complete_fields": { "id": 6270, "ticker_id": 13780, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.300432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 350.65, "market_cap": 43105561554.9173, "market_cap_usd": 43105561554.9173, "enterprise_value": 46081861554.9173, "shares_outstanding": 122930450, "fx_rate_to_usd": null, "pe_ratio": 27.54524989, "pb_ratio": 3.21916324, "ptbv_ratio": 3.21916324, "ps_ratio": 1.42948544, "pcf_ratio": null, "pfcf_ratio": -15.25266677, "ev_ebitda": 15.4114784, "ev_ebit": 27.88783682, "ev_sales": 1.5281868, "ev_fcf": -16.30581422, "earnings_yield": 0.0363039, "fcf_yield": -0.06132782, "dividend_yield": 0.0044913, "buyback_yield": 0, "shareholder_yield": 0.0044913, "debt_paydown_yield": 0, "total_yield": 0.0044913, "gross_margin": 0.35815763, "operating_margin": 0.05479761, "net_margin": 0.0518959, "ebitda_margin": 0.099159, "fcf_margin": -0.09372036, "roe": 0.11686818, "roa": 0.04629978, "roic": 0.07572129, "roc_greenblatt": null, "asset_turnover": 0.89216641, "cash_conversion": -1.80593009, "accruals_ratio": 0.05472303, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.99538477, "debt_to_assets": 0.14266272, "interest_coverage": 6.73624134, "current_ratio": 1.46069839, "quick_ratio": 1.46069839, "net_debt": 2976300000, "revenue_growth_1y": 0.06493345, "revenue_growth_3y_cagr": 0.13785177, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31345941, "eps_growth_3y_cagr": -0.10158153, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10858344, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.444423, "revenue_stability_5y": 0.168055, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16362554, "price_return_3m": 0.01051871, "price_return_6m": 0.03177869, "price_return_9m": -0.15961655, "price_return_12m": -0.35289702, "price_return_12m_ex1m": -0.22629993, "distance_from_52w_high": -0.35838343, "distance_from_52w_low": 0.05221304, "relative_strength": -0.24521728, "local_beta": 1.2009, "volatility_252d": 0.320664, "volatility_60d": 0.665212, "max_drawdown_12m": -0.3902218, "revenue_ttm": 30154600000, "gross_profit_ttm": 10800100000, "ebit_ttm": 1652400000, "ebitda_ttm": 2990100000, "net_income_ttm": 1564900000, "eps_diluted_ttm": 12.72996235, "operating_cash_flow_ttm": -284700000, "capital_expenditure_ttm": -2541400000, "fcf_ttm": -2826100000, "dividends_paid_ttm": -193600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 245300000, "cash_and_equivalents": 1845600000, "total_current_assets": 23567200000, "total_current_liabilities": 16134200000, "net_ppe": null, "total_assets": 33799300000, "total_debt": 4821900000, "total_equity": 13390300000, "net_working_capital": 6555700000, "book_value_per_share": 108.92581944, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.92581944, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 51, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 63, "rank_earnings_yield": 51, "rank_fcf_yield": 86, "rank_dividend_yield": 31, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 46, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 59, "rank_fcf_margin": 79, "rank_piotroski": 97, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 87, "value_composite": 68, "quality_composite": 88, "momentum_composite": 88, "growth_composite": 88, "yield_composite": 25, "svqf_composite": 64, "vc1_composite": 40, "vc2_composite": 34, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "income_statement": { "revenue": 29148400000, "cost_of_revenue": 18535800000, "gross_profit": 10612600000, "ebit": 1475500000, "ebitda": 2815400000, "pretax_income": null, "tax_provision": null, "net_income": 1426700000, "net_income_to_common": 1426700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845600000, "total_current_assets": 23567200000, "total_assets": 33799300000, "short_term_debt": 968300000, "long_term_debt": 3575800000, "total_debt": 4821900000, "total_liabilities": null, "total_equity": 13390300000, "shares_outstanding": 122930450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -284700000, "capital_expenditure": -2541400000, "free_cash_flow": -2826100000, "dividends_paid": -193600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1445300000 }, "complete_fields": { "id": 369698, "ticker_id": 13780, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2815400000", "netIncome": "1426700000", "grossProfit": "10612600000", "totalRevenue": "29148400000", "costOfRevenue": "18535800000", "interestExpense": "240000000", "operatingIncome": "1475500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "626000000" }, "balance": { "totalDebt": "4821900000", "totalAssets": "33799300000", "longTermDebt": "3575800000", "shortTermDebt": "968300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "122930450", "totalCurrentAssets": "23567200000", "totalShareholderEquity": "13390300000", "totalCurrentLiabilities": "16134200000", "cashAndShortTermInvestments": "1845600000" }, "cashflow": { "freeCashFlow": "-2826100000", "dividendsPaid": "-193600000", "issuanceOfDebt": "1522400000", "issuanceOfStock": null, "repaymentOfDebt": "-77100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-284700000", "repurchaseOfStock": null, "capitalExpenditures": "-2541400000" } }, "revenue": 29148400000, "cost_of_revenue": 18535800000, "gross_profit": 10612600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1475500000, "depreciation_amortisation": 626000000, "ebitda": 2815400000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1426700000, "net_income_continuing_ops": null, "net_income_to_common": 1426700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1845600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23567200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33799300000, "short_term_debt": 968300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16134200000, "long_term_debt": 3575800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4821900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13390300000, "shares_outstanding": 122930450, "operating_cash_flow": -284700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2541400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -193600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1445300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2826100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2815400000", "netIncome": "1426700000", "grossProfit": "10612600000", "totalRevenue": "29148400000", "costOfRevenue": "18535800000", "interestExpense": "240000000", "operatingIncome": "1475500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "626000000" }, "balance": { "totalDebt": "4821900000", "totalAssets": "33799300000", "longTermDebt": "3575800000", "shortTermDebt": "968300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "122930450", "totalCurrentAssets": "23567200000", "totalShareholderEquity": "13390300000", "totalCurrentLiabilities": "16134200000", "cashAndShortTermInvestments": "1845600000" }, "cashflow": { "freeCashFlow": "-2826100000", "dividendsPaid": "-193600000", "issuanceOfDebt": "1522400000", "issuanceOfStock": null, "repaymentOfDebt": "-77100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-284700000", "repurchaseOfStock": null, "capitalExpenditures": "-2541400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "income_statement": { "revenue": 27371100000, "cost_of_revenue": 17254100000, "gross_profit": 10117000000, "ebit": 2493300000, "ebitda": 3434300000, "pretax_income": null, "tax_provision": null, "net_income": 2078100000, "net_income_to_common": 2078100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1492906000, "total_current_assets": 21802656000, "total_assets": 29869247000, "short_term_debt": null, "long_term_debt": 2520573000, "total_debt": 3225976000, "total_liabilities": null, "total_equity": 12078748000, "shares_outstanding": 122930450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320500000, "capital_expenditure": -3203900000, "free_cash_flow": -2883400000, "dividends_paid": -187500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1614100000 }, "complete_fields": { "id": 369702, "ticker_id": 13780, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3434300000", "netIncome": "2078100000", "grossProfit": "10117000000", "totalRevenue": "27371100000", "costOfRevenue": "17254100000", "interestExpense": "134600000", "operatingIncome": "2493300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444900000" }, "balance": { "totalDebt": "3225976000", "totalAssets": "29869247000", "longTermDebt": "2520573000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122930450", "totalCurrentAssets": "21802656000", "totalShareholderEquity": "12078748000", "totalCurrentLiabilities": "14681497000", "cashAndShortTermInvestments": "1492906000" }, "cashflow": { "freeCashFlow": "-2883400000", "dividendsPaid": "-187500000", "issuanceOfDebt": "1811000000", "issuanceOfStock": null, "repaymentOfDebt": "-196900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "320500000", "repurchaseOfStock": null, "capitalExpenditures": "-3203900000" } }, "revenue": 27371100000, "cost_of_revenue": 17254100000, "gross_profit": 10117000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2493300000, "depreciation_amortisation": 444900000, "ebitda": 3434300000, "interest_expense": 134600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2078100000, "net_income_continuing_ops": null, "net_income_to_common": 2078100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1492906000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21802656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29869247000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14681497000, "long_term_debt": 2520573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3225976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12078748000, "shares_outstanding": 122930450, "operating_cash_flow": 320500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3203900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -187500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1614100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2883400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3434300000", "netIncome": "2078100000", "grossProfit": "10117000000", "totalRevenue": "27371100000", "costOfRevenue": "17254100000", "interestExpense": "134600000", "operatingIncome": "2493300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444900000" }, "balance": { "totalDebt": "3225976000", "totalAssets": "29869247000", "longTermDebt": "2520573000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122930450", "totalCurrentAssets": "21802656000", "totalShareholderEquity": "12078748000", "totalCurrentLiabilities": "14681497000", "cashAndShortTermInvestments": "1492906000" }, "cashflow": { "freeCashFlow": "-2883400000", "dividendsPaid": "-187500000", "issuanceOfDebt": "1811000000", "issuanceOfStock": null, "repaymentOfDebt": "-196900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "320500000", "repurchaseOfStock": null, "capitalExpenditures": "-3203900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "income_statement": { "revenue": 23378702000, "cost_of_revenue": 14657511000, "gross_profit": 8721191000, "ebit": 2474918000, "ebitda": 3155477000, "pretax_income": null, "tax_provision": null, "net_income": 1960182000, "net_income_to_common": 1960182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1536367000, "total_current_assets": 19506377000, "total_assets": 24493652000, "short_term_debt": 285269000, "long_term_debt": 1090536000, "total_debt": 1524111000, "total_liabilities": null, "total_equity": 10179067000, "shares_outstanding": 122930450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1299443000, "capital_expenditure": -1203303000, "free_cash_flow": 96140000, "dividends_paid": -154491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 410868000 }, "complete_fields": { "id": 369705, "ticker_id": 13780, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3155477000", "netIncome": "1960182000", "grossProfit": "8721191000", "totalRevenue": "23378702000", "costOfRevenue": "14657511000", "interestExpense": "102485000", "operatingIncome": "2474918000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "364051000" }, "balance": { "totalDebt": "1524111000", "totalAssets": "24493652000", "longTermDebt": "1090536000", "shortTermDebt": "285269000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "122930450", "totalCurrentAssets": "19506377000", "totalShareholderEquity": "10179067000", "totalCurrentLiabilities": "12590838000", "cashAndShortTermInvestments": "1536367000" }, "cashflow": { "freeCashFlow": "96140000", "dividendsPaid": "-154491000", "issuanceOfDebt": "906121000", "issuanceOfStock": null, "repaymentOfDebt": "-495253000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1299443000", "repurchaseOfStock": null, "capitalExpenditures": "-1203303000" } }, "revenue": 23378702000, "cost_of_revenue": 14657511000, "gross_profit": 8721191000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2474918000, "depreciation_amortisation": 364051000, "ebitda": 3155477000, "interest_expense": 102485000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1960182000, "net_income_continuing_ops": null, "net_income_to_common": 1960182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1536367000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19506377000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24493652000, "short_term_debt": 285269000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12590838000, "long_term_debt": 1090536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1524111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10179067000, "shares_outstanding": 122930450, "operating_cash_flow": 1299443000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1203303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -154491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 410868000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 96140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3155477000", "netIncome": "1960182000", "grossProfit": "8721191000", "totalRevenue": "23378702000", "costOfRevenue": "14657511000", "interestExpense": "102485000", "operatingIncome": "2474918000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "364051000" }, "balance": { "totalDebt": "1524111000", "totalAssets": "24493652000", "longTermDebt": "1090536000", "shortTermDebt": "285269000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "122930450", "totalCurrentAssets": "19506377000", "totalShareholderEquity": "10179067000", "totalCurrentLiabilities": "12590838000", "cashAndShortTermInvestments": "1536367000" }, "cashflow": { "freeCashFlow": "96140000", "dividendsPaid": "-154491000", "issuanceOfDebt": "906121000", "issuanceOfStock": null, "repaymentOfDebt": "-495253000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1299443000", "repurchaseOfStock": null, "capitalExpenditures": "-1203303000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "income_statement": { "revenue": 19785984000, "cost_of_revenue": 12434406000, "gross_profit": 7351578000, "ebit": 2340782000, "ebitda": 2955104000, "pretax_income": null, "tax_provision": null, "net_income": 1967418000, "net_income_to_common": 1967418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1753555000, "total_current_assets": 16279074000, "total_assets": 19401450000, "short_term_debt": 368088000, "long_term_debt": 156756000, "total_debt": 592334000, "total_liabilities": null, "total_equity": 8334911000, "shares_outstanding": 122930450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 627279000, "capital_expenditure": -598450000, "free_cash_flow": 28829000, "dividends_paid": -123132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 104453000 }, "complete_fields": { "id": 369706, "ticker_id": 13780, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2955104000", "netIncome": "1967418000", "grossProfit": "7351578000", "totalRevenue": "19785984000", "costOfRevenue": "12434406000", "interestExpense": "77207000", "operatingIncome": "2340782000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290867000" }, "balance": { "totalDebt": "592334000", "totalAssets": "19401450000", "longTermDebt": "156756000", "shortTermDebt": "368088000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "122930450", "totalCurrentAssets": "16279074000", "totalShareholderEquity": "8334911000", "totalCurrentLiabilities": "10513539000", "cashAndShortTermInvestments": "1753555000" }, "cashflow": { "freeCashFlow": "28829000", "dividendsPaid": "-123132000", "issuanceOfDebt": "260510000", "issuanceOfStock": null, "repaymentOfDebt": "-156057000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "627279000", "repurchaseOfStock": null, "capitalExpenditures": "-598450000" } }, "revenue": 19785984000, "cost_of_revenue": 12434406000, "gross_profit": 7351578000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2340782000, "depreciation_amortisation": 290867000, "ebitda": 2955104000, "interest_expense": 77207000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1967418000, "net_income_continuing_ops": null, "net_income_to_common": 1967418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1753555000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16279074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19401450000, "short_term_debt": 368088000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10513539000, "long_term_debt": 156756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 592334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8334911000, "shares_outstanding": 122930450, "operating_cash_flow": 627279000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -598450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -123132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 104453000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2955104000", "netIncome": "1967418000", "grossProfit": "7351578000", "totalRevenue": "19785984000", "costOfRevenue": "12434406000", "interestExpense": "77207000", "operatingIncome": "2340782000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290867000" }, "balance": { "totalDebt": "592334000", "totalAssets": "19401450000", "longTermDebt": "156756000", "shortTermDebt": "368088000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "122930450", "totalCurrentAssets": "16279074000", "totalShareholderEquity": "8334911000", "totalCurrentLiabilities": "10513539000", "cashAndShortTermInvestments": "1753555000" }, "cashflow": { "freeCashFlow": "28829000", "dividendsPaid": "-123132000", "issuanceOfDebt": "260510000", "issuanceOfStock": null, "repaymentOfDebt": "-156057000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "627279000", "repurchaseOfStock": null, "capitalExpenditures": "-598450000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 363625000, "long_term_debt": null, "total_debt": 363625000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369707, "ticker_id": 13780, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "363625000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 363625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 363625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "363625000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "income_statement": { "revenue": 8632700000, "cost_of_revenue": 5891100000, "gross_profit": 2741600000, "ebit": 2700000, "ebitda": 628700000, "pretax_income": null, "tax_provision": null, "net_income": 241400000, "net_income_to_common": 241400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845600000, "total_current_assets": 23567200000, "total_assets": 33799300000, "short_term_debt": 968300000, "long_term_debt": 3575800000, "total_debt": 4821900000, "total_liabilities": null, "total_equity": 13390300000, "shares_outstanding": 122930450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369697, "ticker_id": 13780, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "628700000", "netIncome": "241400000", "grossProfit": "2741600000", "totalRevenue": "8632700000", "costOfRevenue": "5891100000", "interestExpense": "107900000", "operatingIncome": "2700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196000000" }, "balance": { "totalDebt": "4821900000", "totalAssets": "33799300000", "longTermDebt": "3575800000", "shortTermDebt": "968300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "122930450", "totalCurrentAssets": "23567200000", "totalShareholderEquity": "13390300000", "totalCurrentLiabilities": "16134200000", "cashAndShortTermInvestments": "1845600000" } }, "revenue": 8632700000, "cost_of_revenue": 5891100000, "gross_profit": 2741600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2700000, "depreciation_amortisation": 196000000, "ebitda": 628700000, "interest_expense": 107900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 241400000, "net_income_continuing_ops": null, "net_income_to_common": 241400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1845600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23567200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33799300000, "short_term_debt": 968300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16134200000, "long_term_debt": 3575800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4821900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13390300000, "shares_outstanding": 122930450, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "628700000", "netIncome": "241400000", "grossProfit": "2741600000", "totalRevenue": "8632700000", "costOfRevenue": "5891100000", "interestExpense": "107900000", "operatingIncome": "2700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196000000" }, "balance": { "totalDebt": "4821900000", "totalAssets": "33799300000", "longTermDebt": "3575800000", "shortTermDebt": "968300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "122930450", "totalCurrentAssets": "23567200000", "totalShareholderEquity": "13390300000", "totalCurrentLiabilities": "16134200000", "cashAndShortTermInvestments": "1845600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "income_statement": { "revenue": 7344400000, "cost_of_revenue": 4615200000, "gross_profit": 2729200000, "ebit": 406800000, "ebitda": 548200000, "pretax_income": null, "tax_provision": null, "net_income": 203000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369699, "ticker_id": 13780, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "548200000", "netIncome": "203000000", "grossProfit": "2729200000", "totalRevenue": "7344400000", "costOfRevenue": "4615200000", "interestExpense": "75700000", "operatingIncome": "406800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185700000" } }, "revenue": 7344400000, "cost_of_revenue": 4615200000, "gross_profit": 2729200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 406800000, "depreciation_amortisation": 185700000, "ebitda": 548200000, "interest_expense": 75700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 203000000, "net_income_continuing_ops": null, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "548200000", "netIncome": "203000000", "grossProfit": "2729200000", "totalRevenue": "7344400000", "costOfRevenue": "4615200000", "interestExpense": "75700000", "operatingIncome": "406800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "income_statement": { "revenue": 5831900000, "cost_of_revenue": 3435800000, "gross_profit": 2396100000, "ebit": 502800000, "ebitda": 807400000, "pretax_income": null, "tax_provision": null, "net_income": 487000000, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369700, "ticker_id": 13780, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "807400000", "netIncome": "487000000", "grossProfit": "2396100000", "totalRevenue": "5831900000", "costOfRevenue": "3435800000", "interestExpense": "25600000", "operatingIncome": "502800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "122600000" } }, "revenue": 5831900000, "cost_of_revenue": 3435800000, "gross_profit": 2396100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502800000, "depreciation_amortisation": 122600000, "ebitda": 807400000, "interest_expense": 25600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 487000000, "net_income_continuing_ops": null, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "807400000", "netIncome": "487000000", "grossProfit": "2396100000", "totalRevenue": "5831900000", "costOfRevenue": "3435800000", "interestExpense": "25600000", "operatingIncome": "502800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "122600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "income_statement": { "revenue": 8345600000, "cost_of_revenue": 5412400000, "gross_profit": 2933200000, "ebit": 740100000, "ebitda": 1005800000, "pretax_income": null, "tax_provision": null, "net_income": 633500000, "net_income_to_common": 633500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1492906000, "total_current_assets": 21802656000, "total_assets": 29869247000, "short_term_debt": 509555000, "long_term_debt": 2520573000, "total_debt": 3225976000, "total_liabilities": null, "total_equity": 12078748000, "shares_outstanding": 122930450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369701, "ticker_id": 13780, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1005800000", "netIncome": "633500000", "grossProfit": "2933200000", "totalRevenue": "8345600000", "costOfRevenue": "5412400000", "interestExpense": "36100000", "operatingIncome": "740100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118300000" }, "balance": { "totalDebt": "3225976000", "totalAssets": "29869247000", "longTermDebt": "2520573000", "shortTermDebt": "509555000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122930450", "totalCurrentAssets": "21802656000", "totalShareholderEquity": "12078748000", "totalCurrentLiabilities": "14681497000", "cashAndShortTermInvestments": "1492906000" } }, "revenue": 8345600000, "cost_of_revenue": 5412400000, "gross_profit": 2933200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 740100000, "depreciation_amortisation": 118300000, "ebitda": 1005800000, "interest_expense": 36100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 633500000, "net_income_continuing_ops": null, "net_income_to_common": 633500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1492906000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21802656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29869247000, "short_term_debt": 509555000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14681497000, "long_term_debt": 2520573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3225976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12078748000, "shares_outstanding": 122930450, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1005800000", "netIncome": "633500000", "grossProfit": "2933200000", "totalRevenue": "8345600000", "costOfRevenue": "5412400000", "interestExpense": "36100000", "operatingIncome": "740100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118300000" }, "balance": { "totalDebt": "3225976000", "totalAssets": "29869247000", "longTermDebt": "2520573000", "shortTermDebt": "509555000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122930450", "totalCurrentAssets": "21802656000", "totalShareholderEquity": "12078748000", "totalCurrentLiabilities": "14681497000", "cashAndShortTermInvestments": "1492906000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "income_statement": { "revenue": 6905100000, "cost_of_revenue": 4365600000, "gross_profit": 2539500000, "ebit": 641400000, "ebitda": 843800000, "pretax_income": null, "tax_provision": null, "net_income": 485600000, "net_income_to_common": 485600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369703, "ticker_id": 13780, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "843800000", "netIncome": "485600000", "grossProfit": "2539500000", "totalRevenue": "6905100000", "costOfRevenue": "4365600000", "interestExpense": "33000000", "operatingIncome": "641400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113300000" } }, "revenue": 6905100000, "cost_of_revenue": 4365600000, "gross_profit": 2539500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 641400000, "depreciation_amortisation": 113300000, "ebitda": 843800000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 485600000, "net_income_continuing_ops": null, "net_income_to_common": 485600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "843800000", "netIncome": "485600000", "grossProfit": "2539500000", "totalRevenue": "6905100000", "costOfRevenue": "4365600000", "interestExpense": "33000000", "operatingIncome": "641400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110500000, "total_current_assets": 20136600000, "total_assets": 26245600000, "short_term_debt": 419500000, "long_term_debt": 1525800000, "total_debt": 2156600000, "total_liabilities": null, "total_equity": 10959800000, "shares_outstanding": 122930450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369704, "ticker_id": 13780, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:32.944130+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2156600000", "totalAssets": "26245600000", "longTermDebt": "1525800000", "shortTermDebt": "419500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "122930450", "totalCurrentAssets": "20136600000", "totalShareholderEquity": "10959800000", "totalCurrentLiabilities": "13092600000", "cashAndShortTermInvestments": "1110500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1110500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20136600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26245600000, "short_term_debt": 419500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13092600000, "long_term_debt": 1525800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2156600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10959800000, "shares_outstanding": 122930450, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2156600000", "totalAssets": "26245600000", "longTermDebt": "1525800000", "shortTermDebt": "419500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "122930450", "totalCurrentAssets": "20136600000", "totalShareholderEquity": "10959800000", "totalCurrentLiabilities": "13092600000", "cashAndShortTermInvestments": "1110500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }