{ "ticker": { "uuid": "15e69592-b4f8-43d2-884d-dfaadfd21066", "symbol": "ELOG", "name": "Eastern International Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/15e69592-b4f8-43d2-884d-dfaadfd21066/", "api_url": "https://sharemaestro.com/factors/api/tickers/15e69592-b4f8-43d2-884d-dfaadfd21066/" }, "latest_snapshot": { "ticker": { "uuid": "15e69592-b4f8-43d2-884d-dfaadfd21066", "symbol": "ELOG", "name": "Eastern International Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/15e69592-b4f8-43d2-884d-dfaadfd21066/", "api_url": "https://sharemaestro.com/factors/api/tickers/15e69592-b4f8-43d2-884d-dfaadfd21066/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "coverage": 0.758, "confidence": 0.709, "delta": 0 }, "headline_factors": { "price": 0.81, "market_cap": 10387516.83, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.5513, "roe": -0.0758, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 0.8832 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1194, "shareholder_yield": -0.5513 }, "quality": { "roe": -0.0758, "roic": -0.0413, "gross_margin": 0.093, "fcf_margin": -0.0372, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": 0.1396, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.56, "quality_percentile": 0.54, "momentum_percentile": 0.56, "growth_composite": 44, "yield_composite": 44, "overall_composite": 36, "os_score": 0.64, "factor_coverage": 0.758, "signal_confidence": 0.709 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.21, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.637, "coverage": 0.848, "pe_ratio": 8.7227, "earnings_yield": 0.1598, "shareholder_yield": 0, "roe": 0.1128, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 0.99, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.628, "coverage": 0.848, "pe_ratio": 7.1368, "earnings_yield": 0.1947, "shareholder_yield": 0, "roe": 0.1128, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 0.91, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.53, "confidence": 0.618, "coverage": 0.848, "pe_ratio": 6.5882, "earnings_yield": 0.2106, "shareholder_yield": 0, "roe": 0.1128, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 0.88, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.609, "coverage": 0.848, "pe_ratio": 6.3554, "earnings_yield": 0.2182, "shareholder_yield": 0, "roe": 0.1128, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 0.87, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.6, "coverage": 0.848, "pe_ratio": 6.24, "earnings_yield": 0.2221, "shareholder_yield": 0, "roe": 0.1128, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 0.84, "os": 0.65, "value": 0.56, "quality": 0.54, "momentum": 0.57, "confidence": 0.591, "coverage": 0.848, "pe_ratio": 6.0555, "earnings_yield": 0.2288, "shareholder_yield": 0, "roe": 0.1128, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 0.8, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.582, "coverage": 0.848, "pe_ratio": 5.7671, "earnings_yield": 0.24, "shareholder_yield": 0, "roe": 0.1128, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 0.92, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.572, "coverage": 0.848, "pe_ratio": 6.6322, "earnings_yield": 0.2092, "shareholder_yield": 0, "roe": 0.1128, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 0.82, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.57, "confidence": 0.718, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5434, "roe": -0.0758, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 0.81, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.709, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5513, "roe": -0.0758, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45631772, "cost_of_revenue": 41388919, "gross_profit": 4242853, "ebit": -1047691, "ebitda": -916511, "pretax_income": -1012703, "tax_provision": 139400, "net_income": -1152103, "net_income_to_common": -1152103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3054870, "total_current_assets": 27096578, "total_assets": 32279821, "short_term_debt": 5657225, "long_term_debt": 524016, "total_debt": 6894319, "total_liabilities": 17085626, "total_equity": 15194195, "shares_outstanding": 12832000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2577426, "capital_expenditure": 878949, "free_cash_flow": -1698477, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5727070, "net_debt_issued": 1554560 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45631772, "cost_of_revenue": 41388919, "gross_profit": 4242853, "ebit": -922897, "ebitda": -594101, "pretax_income": -1012703, "tax_provision": null, "net_income": -1152103, "net_income_to_common": -1152103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3054870, "total_current_assets": 27096578, "total_assets": 32279821, "short_term_debt": 5038996, "long_term_debt": 524016, "total_debt": 524016, "total_liabilities": 17085626, "total_equity": 15194195, "shares_outstanding": 12832000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2577426, "capital_expenditure": 878949, "free_cash_flow": -1698477, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5727070, "net_debt_issued": 1554560 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40041691, "cost_of_revenue": 34041850, "gross_profit": 5999841, "ebit": 2514736, "ebitda": 2603458, "pretax_income": 2371134, "tax_provision": 591108, "net_income": 1780026, "net_income_to_common": 1780026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846409, "total_current_assets": 19680929, "total_assets": 24781491, "short_term_debt": 4217997, "long_term_debt": null, "total_debt": 5416902, "total_liabilities": 13315403, "total_equity": 11466088, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2158708, "capital_expenditure": 397441, "free_cash_flow": -1761267, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1792236 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40041691, "cost_of_revenue": 34041850, "gross_profit": 5999841, "ebit": 2514736, "ebitda": 2603458, "pretax_income": 2371134, "tax_provision": 591108, "net_income": 1780026, "net_income_to_common": 1780026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846409, "total_current_assets": 19680929, "total_assets": 24781491, "short_term_debt": 4217997, "long_term_debt": null, "total_debt": 5416902, "total_liabilities": 13315403, "total_equity": 11466088, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2158708, "capital_expenditure": 397441, "free_cash_flow": -1761267, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1792236 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40041691, "cost_of_revenue": 34041850, "gross_profit": 5999841, "ebit": 2514736, "ebitda": 2603458, "pretax_income": 2371134, "tax_provision": 591108, "net_income": 1780026, "net_income_to_common": 1780026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846409, "total_current_assets": 19680929, "total_assets": 24781491, "short_term_debt": 4217997, "long_term_debt": null, "total_debt": 5416902, "total_liabilities": 13315403, "total_equity": 11466088, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2158708, "capital_expenditure": 397441, "free_cash_flow": -1761267, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1595768 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40041691, "cost_of_revenue": 34041850, "gross_profit": 5999841, "ebit": 2514736, "ebitda": 2603458, "pretax_income": 2371134, "tax_provision": 591108, "net_income": 1780026, "net_income_to_common": 1780026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846409, "total_current_assets": 19680929, "total_assets": 24781491, "short_term_debt": 4217997, "long_term_debt": null, "total_debt": 5416902, "total_liabilities": 13315403, "total_equity": 11466088, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2158708, "capital_expenditure": 397441, "free_cash_flow": -1761267, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1595768 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40041691, "cost_of_revenue": 34041850, "gross_profit": 5999841, "ebit": 2514736, "ebitda": 2603458, "pretax_income": 2371134, "tax_provision": 591108, "net_income": 1780026, "net_income_to_common": 1780026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846409, "total_current_assets": 19680929, "total_assets": 24781491, "short_term_debt": 4217997, "long_term_debt": null, "total_debt": 5416902, "total_liabilities": 13315403, "total_equity": 11466088, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2158708, "capital_expenditure": 397441, "free_cash_flow": -1761267, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1595768 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40041691, "cost_of_revenue": 34041850, "gross_profit": 5999841, "ebit": 2514736, "ebitda": 2603458, "pretax_income": 2371134, "tax_provision": 591108, "net_income": 1780026, "net_income_to_common": 1780026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846409, "total_current_assets": 19680929, "total_assets": 24781491, "short_term_debt": 4217997, "long_term_debt": null, "total_debt": 5416902, "total_liabilities": 13315403, "total_equity": 11466088, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2158708, "capital_expenditure": 397441, "free_cash_flow": -1761267, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1595768 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18439024, "cost_of_revenue": 17214265, "gross_profit": 1224759, "ebit": -2079127, "ebitda": -1999525, "pretax_income": -1856405, "tax_provision": -128996, "net_income": -1727409, "net_income_to_common": -1727409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3054870, "total_current_assets": 27096578, "total_assets": 32279821, "short_term_debt": 5657225, "long_term_debt": 524016, "total_debt": 6894319, "total_liabilities": 17085626, "total_equity": 15194195, "shares_outstanding": 12832000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2474465, "capital_expenditure": 873905, "free_cash_flow": -1600560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3054870, "total_current_assets": 27096578, "total_assets": 32279821, "short_term_debt": 5038996, "long_term_debt": 524016, "total_debt": 524016, "total_liabilities": 17085626, "total_equity": 15194195, "shares_outstanding": 12832000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27192748, "cost_of_revenue": 24174654, "gross_profit": 3018094, "ebit": 1031436, "ebitda": 1083014, "pretax_income": 843702, "tax_provision": 268396, "net_income": 575306, "net_income_to_common": 575306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5774150, "total_current_assets": 29675191, "total_assets": 33573325, "short_term_debt": 4997635, "long_term_debt": null, "total_debt": 5988455, "total_liabilities": 17794351, "total_equity": 15778974, "shares_outstanding": 11696781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102961, "capital_expenditure": 5049, "free_cash_flow": -97912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27192748, "cost_of_revenue": 24174654, "gross_profit": 3018094, "ebit": 1031436, "ebitda": 1083014, "pretax_income": 843702, "tax_provision": 268396, "net_income": 575306, "net_income_to_common": 575306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5774150, "total_current_assets": 29675191, "total_assets": 33573325, "short_term_debt": 4997635, "long_term_debt": null, "total_debt": 5988455, "total_liabilities": 17794351, "total_equity": 15778974, "shares_outstanding": 11696781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102961, "capital_expenditure": 5049, "free_cash_flow": -97912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27192748, "cost_of_revenue": 24174654, "gross_profit": 3018094, "ebit": 1031436, "ebitda": 1083014, "pretax_income": 843702, "tax_provision": 268396, "net_income": 575306, "net_income_to_common": 575306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5774150, "total_current_assets": 29675191, "total_assets": 33573325, "short_term_debt": 4997635, "long_term_debt": 990820, "total_debt": 5988455, "total_liabilities": 17794351, "total_equity": 15778974, "shares_outstanding": 11696781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102961, "capital_expenditure": 5049, "free_cash_flow": -97912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27192748, "cost_of_revenue": 24174654, "gross_profit": 3018094, "ebit": 1031436, "ebitda": 1083014, "pretax_income": 843702, "tax_provision": 268396, "net_income": 575306, "net_income_to_common": 575306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5774150, "total_current_assets": 29675191, "total_assets": 33573325, "short_term_debt": 4997635, "long_term_debt": 990820, "total_debt": 5988455, "total_liabilities": 17794351, "total_equity": 15778974, "shares_outstanding": 11696781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102961, "capital_expenditure": 5049, "free_cash_flow": -97912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27192748, "cost_of_revenue": 24174654, "gross_profit": 3018094, "ebit": 1031436, "ebitda": 1083014, "pretax_income": 843702, "tax_provision": 268396, "net_income": 575306, "net_income_to_common": 575306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5774150, "total_current_assets": 29675191, "total_assets": 33573325, "short_term_debt": 4997635, "long_term_debt": 990820, "total_debt": 5988455, "total_liabilities": 17794351, "total_equity": 15778974, "shares_outstanding": 11696781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102961, "capital_expenditure": 5049, "free_cash_flow": -97912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27192748, "cost_of_revenue": 24174654, "gross_profit": 3018094, "ebit": 1031436, "ebitda": 1083014, "pretax_income": 843702, "tax_provision": 268396, "net_income": 575306, "net_income_to_common": 575306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5774150, "total_current_assets": 29675191, "total_assets": 33573325, "short_term_debt": 4997635, "long_term_debt": 990820, "total_debt": 5988455, "total_liabilities": 17794351, "total_equity": 15778974, "shares_outstanding": 11696781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102961, "capital_expenditure": 5049, "free_cash_flow": -97912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5774150, "total_current_assets": 29675191, "total_assets": 33573325, "short_term_debt": 4451983, "long_term_debt": null, "total_debt": 5988455, "total_liabilities": 17794351, "total_equity": 15778974, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5774150, "total_current_assets": 29675191, "total_assets": 33573325, "short_term_debt": 4451983, "long_term_debt": null, "total_debt": 5988455, "total_liabilities": 17794351, "total_equity": 15778974, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5774150, "total_current_assets": 29675191, "total_assets": 33573325, "short_term_debt": 4451983, "long_term_debt": null, "total_debt": 5988455, "total_liabilities": 17794351, "total_equity": 15778974, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18769561, "cost_of_revenue": 15815867, "gross_profit": 2953694, "ebit": 1490111, "ebitda": 1539750, "pretax_income": 1411411, "tax_provision": 171507, "net_income": 1239904, "net_income_to_common": 1239904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846409, "total_current_assets": 19680929, "total_assets": 24781491, "short_term_debt": 4217997, "long_term_debt": null, "total_debt": 5416902, "total_liabilities": 13315403, "total_equity": 11466088, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 397206, "capital_expenditure": 183526, "free_cash_flow": 580732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }