{ "ticker": { "uuid": "15e69592-b4f8-43d2-884d-dfaadfd21066", "symbol": "ELOG", "name": "Eastern International Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/15e69592-b4f8-43d2-884d-dfaadfd21066/", "api_url": "https://sharemaestro.com/factors/api/tickers/15e69592-b4f8-43d2-884d-dfaadfd21066/" }, "ticker_metadata": { "id": 5835, "uuid": "15e69592-b4f8-43d2-884d-dfaadfd21066", "symbol": "ELOG", "name": "Eastern International Ltd.", "asset_type": "equity", "market_cap": 10907200, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Eastern International Ltd., provides logistic services in China. The company is headquartered in Hangzhou, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "15e69592-b4f8-43d2-884d-dfaadfd21066", "symbol": "ELOG", "name": "Eastern International Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/15e69592-b4f8-43d2-884d-dfaadfd21066/", "api_url": "https://sharemaestro.com/factors/api/tickers/15e69592-b4f8-43d2-884d-dfaadfd21066/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 1.21, "market_cap": 14540570, "pe_ratio": 8.1687, "earnings_yield": 0.1224, "ebitda_to_ev": 0.2005, "shareholder_yield": 0, "roe": 0.1128, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.9232 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.206227+00:00", "batch_id": "" }, "size": { "price_close": 1.21, "market_cap": 14540570, "market_cap_usd": 14540570, "enterprise_value": 12984417, "shares_outstanding": 12017000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.1687, "pb_ratio": 0.9215, "ptbv_ratio": 0.9215, "ps_ratio": 0.3631, "pcf_ratio": null, "pfcf_ratio": -8.2557, "ev_ebitda": 4.9874, "ev_ebit": 5.1633, "ev_sales": 0.3243, "ev_fcf": -7.3722, "earnings_yield": 0.1224, "fcf_yield": -0.1356, "price_to_sales": 0.3631, "price_to_book": 0.9215, "price_to_cashflow": null, "ebitda_to_ev": 0.2005, "sales_yield": 3.0838 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1498, "operating_margin": 0.0628, "net_margin": 0.0445, "ebitda_margin": 0.065, "fcf_margin": -0.044, "roe": 0.1128, "roa": 0.053, "roic": 0.1327, "roc_greenblatt": null, "asset_turnover": 1.1927, "cash_conversion": -0.9895, "accruals_ratio": 0.1173, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 2.5448, "earnings_stability_5y": null, "revenue_stability_5y": 0.2642, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1787, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1277, "net_debt_to_ebitda": -0.5977, "debt_to_assets": 0.1256, "interest_coverage": 17.5118, "current_ratio": 1.766, "quick_ratio": 1.766, "net_debt": -1556153, "local_beta": -0.0019, "volatility_252d": 0.9232, "volatility_60d": 2.0596, "max_drawdown_12m": -0.6779, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0099, "revenue_growth_3y_cagr": 0.1475, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6425, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.176, "revenue_growth": -0.0099, "earnings_growth": 0.6425 }, "momentum": { "price_return_1m": 0.4733, "price_return_3m": -0.0163, "price_return_6m": -0.392, "price_return_9m": -0.5, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.392, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.5255, "distance_from_52w_low": 0.4733, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 40041691, "gross_profit_ttm": 5999841, "ebit_ttm": 2514736, "ebitda_ttm": 2603458, "net_income_ttm": 1780026, "eps_diluted_ttm": 0.1481, "operating_cash_flow_ttm": -2158708, "capital_expenditure_ttm": 397441, "fcf_ttm": -1761267, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 143602, "cash_and_equivalents": 5774150, "total_current_assets": 29675191, "total_current_liabilities": 16803531, "net_ppe": null, "total_assets": 33573325, "total_debt": 4217997, "total_equity": 15778974, "net_working_capital": 11315507, "book_value_per_share": 1.3131, "retained_earnings": 3708205, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3131 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 970, "ticker_id": 5835, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.206227+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.21, "market_cap": 14540570, "market_cap_usd": 14540570, "enterprise_value": 12984417, "shares_outstanding": 12017000, "fx_rate_to_usd": null, "pe_ratio": 8.16874023, "pb_ratio": 0.92151556, "ptbv_ratio": 0.92151556, "ps_ratio": 0.36313576, "pcf_ratio": null, "pfcf_ratio": -8.2557443, "ev_ebitda": 4.98737333, "ev_ebit": 5.16333206, "ev_sales": 0.32427244, "ev_fcf": -7.37220251, "earnings_yield": 0.1224179, "fcf_yield": -0.13564467, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14983985, "operating_margin": 0.06280294, "net_margin": 0.04445432, "ebitda_margin": 0.06501868, "fcf_margin": -0.04398583, "roe": 0.11281, "roa": 0.05301906, "roic": 0.13273239, "roc_greenblatt": null, "asset_turnover": 1.19266385, "cash_conversion": -0.98946139, "accruals_ratio": 0.11731736, "sbc_to_revenue": null, "debt_to_equity": 1.12772548, "net_debt_to_ebitda": -0.59772541, "debt_to_assets": 0.12563537, "interest_coverage": 17.51184524, "current_ratio": 1.76600924, "quick_ratio": 1.76600924, "net_debt": -1556153, "revenue_growth_1y": -0.00993823, "revenue_growth_3y_cagr": 0.14751631, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.64254498, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17599708, "piotroski_f_score": 4, "altman_z_score": 2.54482895, "earnings_stability_5y": null, "revenue_stability_5y": 0.264249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.47327408, "price_return_3m": -0.01626016, "price_return_6m": -0.3919598, "price_return_9m": -0.5, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.5254902, "distance_from_52w_low": 0.47327408, "relative_strength": null, "local_beta": -0.0019, "volatility_252d": 0.923213, "volatility_60d": 2.059577, "max_drawdown_12m": -0.67792157, "revenue_ttm": 40041691, "gross_profit_ttm": 5999841, "ebit_ttm": 2514736, "ebitda_ttm": 2603458, "net_income_ttm": 1780026, "eps_diluted_ttm": 0.14812566, "operating_cash_flow_ttm": -2158708, "capital_expenditure_ttm": 397441, "fcf_ttm": -1761267, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 143602, "cash_and_equivalents": 5774150, "total_current_assets": 29675191, "total_current_liabilities": 16803531, "net_ppe": null, "total_assets": 33573325, "total_debt": 4217997, "total_equity": 15778974, "net_working_capital": 11315507, "book_value_per_share": 1.31305434, "retained_earnings": 3708205, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.31305434, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.21, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 8.1687, "earnings_yield": 0.1224, "shareholder_yield": 0, "roe": 0.1128, "momentum_12_1": null, "complete_fields": { "id": 970, "ticker_id": 5835, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.206227+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.21, "market_cap": 14540570, "market_cap_usd": 14540570, "enterprise_value": 12984417, "shares_outstanding": 12017000, "fx_rate_to_usd": null, "pe_ratio": 8.16874023, "pb_ratio": 0.92151556, "ptbv_ratio": 0.92151556, "ps_ratio": 0.36313576, "pcf_ratio": null, "pfcf_ratio": -8.2557443, "ev_ebitda": 4.98737333, "ev_ebit": 5.16333206, "ev_sales": 0.32427244, "ev_fcf": -7.37220251, "earnings_yield": 0.1224179, "fcf_yield": -0.13564467, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14983985, "operating_margin": 0.06280294, "net_margin": 0.04445432, "ebitda_margin": 0.06501868, "fcf_margin": -0.04398583, "roe": 0.11281, "roa": 0.05301906, "roic": 0.13273239, "roc_greenblatt": null, "asset_turnover": 1.19266385, "cash_conversion": -0.98946139, "accruals_ratio": 0.11731736, "sbc_to_revenue": null, "debt_to_equity": 1.12772548, "net_debt_to_ebitda": -0.59772541, "debt_to_assets": 0.12563537, "interest_coverage": 17.51184524, "current_ratio": 1.76600924, "quick_ratio": 1.76600924, "net_debt": -1556153, "revenue_growth_1y": -0.00993823, "revenue_growth_3y_cagr": 0.14751631, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.64254498, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17599708, "piotroski_f_score": 4, "altman_z_score": 2.54482895, "earnings_stability_5y": null, "revenue_stability_5y": 0.264249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.47327408, "price_return_3m": -0.01626016, "price_return_6m": -0.3919598, "price_return_9m": -0.5, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.5254902, "distance_from_52w_low": 0.47327408, "relative_strength": null, "local_beta": -0.0019, "volatility_252d": 0.923213, "volatility_60d": 2.059577, "max_drawdown_12m": -0.67792157, "revenue_ttm": 40041691, "gross_profit_ttm": 5999841, "ebit_ttm": 2514736, "ebitda_ttm": 2603458, "net_income_ttm": 1780026, "eps_diluted_ttm": 0.14812566, "operating_cash_flow_ttm": -2158708, "capital_expenditure_ttm": 397441, "fcf_ttm": -1761267, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 143602, "cash_and_equivalents": 5774150, "total_current_assets": 29675191, "total_current_liabilities": 16803531, "net_ppe": null, "total_assets": 33573325, "total_debt": 4217997, "total_equity": 15778974, "net_working_capital": 11315507, "book_value_per_share": 1.31305434, "retained_earnings": 3708205, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.31305434, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "income_statement": { "revenue": 40041691, "cost_of_revenue": 34041850, "gross_profit": 5999841, "ebit": 2514736, "ebitda": 2603458, "pretax_income": 2371134, "tax_provision": 591108, "net_income": 1780026, "net_income_to_common": 1780026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846409, "total_current_assets": 19680929, "total_assets": 24781491, "short_term_debt": 4217997, "long_term_debt": null, "total_debt": 4217997, "total_liabilities": 13315403, "total_equity": 11466088, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2158708, "capital_expenditure": 397441, "free_cash_flow": -1761267, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62963, "ticker_id": 5835, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2514736", "ebitda": "2603458", "netIncome": "1780026", "grossProfit": "5999841", "depreciation": "None", "totalRevenue": "40041691", "costOfRevenue": "34041850", "interestIncome": "790", "incomeBeforeTax": "2371134", "interestExpense": "143602", "operatingIncome": "2267209", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "591108", "reportedCurrency": "USD", "netInterestIncome": "-142812", "nonInterestIncome": "None", "operatingExpenses": "3732632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34041850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88722", "sellingGeneralAndAdministrative": "2841142", "netIncomeFromContinuingOperations": "1780026" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1042", "currentDebt": "None", "investments": "None", "totalAssets": "24781491", "longTermDebt": "None", "shortTermDebt": "4217997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3219808", "totalLiabilities": "13315403", "otherCurrentAssets": "2540357", "totalCurrentAssets": "19680929", "currentLongTermDebt": "3766634", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16294163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5100562", "currentAccountsPayable": "4877717", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5416902", "totalShareholderEquity": "11466088", "capitalLeaseObligations": "1650268", "otherCurrentLiabilities": "1681035", "totalCurrentLiabilities": "12116498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1198905", "cashAndShortTermInvestments": "846409", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "846409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1780026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2158708", "capitalExpenditures": "397441", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1176298", "cashflowFromInvestment": "-337784", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40041691, "cost_of_revenue": 34041850, "gross_profit": 5999841, "research_and_development": null, "selling_general_admin": 2841142, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2514736, "depreciation_amortisation": 88722, "ebitda": 2603458, "interest_expense": 143602, "interest_income": null, "other_non_operating": null, "pretax_income": 2371134, "tax_provision": 591108, "effective_tax_rate": null, "net_income": 1780026, "net_income_continuing_ops": 1780026, "net_income_to_common": 1780026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846409, "short_term_investments": null, "net_receivables": 16294163, "inventory": null, "other_current_assets": null, "total_current_assets": 19680929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5100562, "total_assets": 24781491, "short_term_debt": 4217997, "accounts_payable": 4877717, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12116498, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1198905, "total_liabilities": 13315403, "total_debt": 4217997, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3219808, "total_equity": 11466088, "shares_outstanding": 12017000, "operating_cash_flow": -2158708, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397441, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1176298, "free_cash_flow": -1761267, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2514736", "ebitda": "2603458", "netIncome": "1780026", "grossProfit": "5999841", "depreciation": "None", "totalRevenue": "40041691", "costOfRevenue": "34041850", "interestIncome": "790", "incomeBeforeTax": "2371134", "interestExpense": "143602", "operatingIncome": "2267209", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "591108", "reportedCurrency": "USD", "netInterestIncome": "-142812", "nonInterestIncome": "None", "operatingExpenses": "3732632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34041850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88722", "sellingGeneralAndAdministrative": "2841142", "netIncomeFromContinuingOperations": "1780026" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1042", "currentDebt": "None", "investments": "None", "totalAssets": "24781491", "longTermDebt": "None", "shortTermDebt": "4217997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3219808", "totalLiabilities": "13315403", "otherCurrentAssets": "2540357", "totalCurrentAssets": "19680929", "currentLongTermDebt": "3766634", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16294163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5100562", "currentAccountsPayable": "4877717", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5416902", "totalShareholderEquity": "11466088", "capitalLeaseObligations": "1650268", "otherCurrentLiabilities": "1681035", "totalCurrentLiabilities": "12116498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1198905", "cashAndShortTermInvestments": "846409", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "846409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1780026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2158708", "capitalExpenditures": "397441", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1176298", "cashflowFromInvestment": "-337784", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "income_statement": { "revenue": 40443629, "cost_of_revenue": 35424962, "gross_profit": 5018667, "ebit": 1633041, "ebitda": 1748191, "pretax_income": 1535489, "tax_provision": 451789, "net_income": 1083700, "net_income_to_common": 1083700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2170459, "total_current_assets": 18601858, "total_assets": 22991451, "short_term_debt": 2737405, "long_term_debt": null, "total_debt": 2737405, "total_liabilities": 13241352, "total_equity": 9750099, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -629761, "capital_expenditure": 7433, "free_cash_flow": -622328, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62966, "ticker_id": 5835, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1633041", "ebitda": "1748191", "netIncome": "1083700", "grossProfit": "5018667", "depreciation": "None", "totalRevenue": "40443629", "costOfRevenue": "35424962", "interestIncome": "2644", "incomeBeforeTax": "1535489", "interestExpense": "97552", "operatingIncome": "1434392", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "451789", "reportedCurrency": "USD", "netInterestIncome": "-94908", "nonInterestIncome": "None", "operatingExpenses": "3584275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35424962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115150", "sellingGeneralAndAdministrative": "2722297", "netIncomeFromContinuingOperations": "1083700" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1042", "currentDebt": "None", "investments": "None", "totalAssets": "22991451", "longTermDebt": "None", "shortTermDebt": "2737405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1652840", "totalLiabilities": "13241352", "otherCurrentAssets": "1726321", "totalCurrentAssets": "18601858", "currentLongTermDebt": "1994380", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14705078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4389593", "currentAccountsPayable": "5122963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4943765", "totalShareholderEquity": "9750099", "capitalLeaseObligations": "2949385", "otherCurrentLiabilities": "1880616", "totalCurrentLiabilities": "11034992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2206360", "cashAndShortTermInvestments": "2170459", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2170459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1083700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-629761", "capitalExpenditures": "7433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1848254", "cashflowFromInvestment": "44248", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115150", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40443629, "cost_of_revenue": 35424962, "gross_profit": 5018667, "research_and_development": null, "selling_general_admin": 2722297, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1633041, "depreciation_amortisation": 115150, "ebitda": 1748191, "interest_expense": 97552, "interest_income": null, "other_non_operating": null, "pretax_income": 1535489, "tax_provision": 451789, "effective_tax_rate": null, "net_income": 1083700, "net_income_continuing_ops": 1083700, "net_income_to_common": 1083700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2170459, "short_term_investments": null, "net_receivables": 14705078, "inventory": null, "other_current_assets": null, "total_current_assets": 18601858, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4389593, "total_assets": 22991451, "short_term_debt": 2737405, "accounts_payable": 5122963, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11034992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2206360, "total_liabilities": 13241352, "total_debt": 2737405, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1652840, "total_equity": 9750099, "shares_outstanding": 12017000, "operating_cash_flow": -629761, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7433, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1848254, "free_cash_flow": -622328, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1633041", "ebitda": "1748191", "netIncome": "1083700", "grossProfit": "5018667", "depreciation": "None", "totalRevenue": "40443629", "costOfRevenue": "35424962", "interestIncome": "2644", "incomeBeforeTax": "1535489", "interestExpense": "97552", "operatingIncome": "1434392", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "451789", "reportedCurrency": "USD", "netInterestIncome": "-94908", "nonInterestIncome": "None", "operatingExpenses": "3584275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35424962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115150", "sellingGeneralAndAdministrative": "2722297", "netIncomeFromContinuingOperations": "1083700" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1042", "currentDebt": "None", "investments": "None", "totalAssets": "22991451", "longTermDebt": "None", "shortTermDebt": "2737405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1652840", "totalLiabilities": "13241352", "otherCurrentAssets": "1726321", "totalCurrentAssets": "18601858", "currentLongTermDebt": "1994380", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14705078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4389593", "currentAccountsPayable": "5122963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4943765", "totalShareholderEquity": "9750099", "capitalLeaseObligations": "2949385", "otherCurrentLiabilities": "1880616", "totalCurrentLiabilities": "11034992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2206360", "cashAndShortTermInvestments": "2170459", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2170459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1083700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-629761", "capitalExpenditures": "7433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1848254", "cashflowFromInvestment": "44248", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115150", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "income_statement": { "revenue": 24161654, "cost_of_revenue": 20680953, "gross_profit": 3480701, "ebit": 1542738, "ebitda": 2010997, "pretax_income": 1520611, "tax_provision": 331687, "net_income": 1188924, "net_income_to_common": 1188924, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 963096, "total_current_assets": 13946037, "total_assets": 19510489, "short_term_debt": 1615416, "long_term_debt": 145611, "total_debt": 1761027, "total_liabilities": 9971345, "total_equity": 9539144, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -500096, "capital_expenditure": 12730, "free_cash_flow": -487366, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62967, "ticker_id": 5835, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1542738", "ebitda": "2010997", "netIncome": "1188924", "grossProfit": "3480701", "depreciation": "None", "totalRevenue": "24161654", "costOfRevenue": "20680953", "interestIncome": "5276", "incomeBeforeTax": "1520611", "interestExpense": "22127", "operatingIncome": "794842", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "331687", "reportedCurrency": "USD", "netInterestIncome": "-16851", "nonInterestIncome": "None", "operatingExpenses": "2685859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20680953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468259", "sellingGeneralAndAdministrative": "2179168", "netIncomeFromContinuingOperations": "1188924" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19510489", "longTermDebt": "145611", "shortTermDebt": "1615416", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1872121", "totalLiabilities": "9971345", "otherCurrentAssets": "1463390", "totalCurrentAssets": "13946037", "currentLongTermDebt": "436834", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11519551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5564452", "currentAccountsPayable": "3751249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5108745", "totalShareholderEquity": "9539144", "capitalLeaseObligations": "4526300", "otherCurrentLiabilities": "610251", "totalCurrentLiabilities": "6478016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3493329", "cashAndShortTermInvestments": "963096", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "963096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1188924", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-500096", "capitalExpenditures": "12730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-991339", "cashflowFromInvestment": "1072513", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468259", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24161654, "cost_of_revenue": 20680953, "gross_profit": 3480701, "research_and_development": null, "selling_general_admin": 2179168, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1542738, "depreciation_amortisation": 468259, "ebitda": 2010997, "interest_expense": 22127, "interest_income": null, "other_non_operating": null, "pretax_income": 1520611, "tax_provision": 331687, "effective_tax_rate": null, "net_income": 1188924, "net_income_continuing_ops": 1188924, "net_income_to_common": 1188924, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 963096, "short_term_investments": 0, "net_receivables": 11519551, "inventory": null, "other_current_assets": null, "total_current_assets": 13946037, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5564452, "total_assets": 19510489, "short_term_debt": 1615416, "accounts_payable": 3751249, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6478016, "long_term_debt": 145611, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3493329, "total_liabilities": 9971345, "total_debt": 1761027, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1872121, "total_equity": 9539144, "shares_outstanding": 12017000, "operating_cash_flow": -500096, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12730, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1072513, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -991339, "free_cash_flow": -487366, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1542738", "ebitda": "2010997", "netIncome": "1188924", "grossProfit": "3480701", "depreciation": "None", "totalRevenue": "24161654", "costOfRevenue": "20680953", "interestIncome": "5276", "incomeBeforeTax": "1520611", "interestExpense": "22127", "operatingIncome": "794842", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "331687", "reportedCurrency": "USD", "netInterestIncome": "-16851", "nonInterestIncome": "None", "operatingExpenses": "2685859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20680953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468259", "sellingGeneralAndAdministrative": "2179168", "netIncomeFromContinuingOperations": "1188924" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19510489", "longTermDebt": "145611", "shortTermDebt": "1615416", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1872121", "totalLiabilities": "9971345", "otherCurrentAssets": "1463390", "totalCurrentAssets": "13946037", "currentLongTermDebt": "436834", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11519551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5564452", "currentAccountsPayable": "3751249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5108745", "totalShareholderEquity": "9539144", "capitalLeaseObligations": "4526300", "otherCurrentLiabilities": "610251", "totalCurrentLiabilities": "6478016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3493329", "cashAndShortTermInvestments": "963096", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "963096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1188924", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-500096", "capitalExpenditures": "12730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-991339", "cashflowFromInvestment": "1072513", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468259", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "income_statement": { "revenue": 26499386, "cost_of_revenue": 24578936, "gross_profit": 1920450, "ebit": -929830, "ebitda": -569286, "pretax_income": -1059439, "tax_provision": -123663, "net_income": -935776, "net_income_to_common": -935776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1496134, "total_current_assets": 13667503, "total_assets": 20441107, "short_term_debt": 2015408, "long_term_debt": null, "total_debt": 2015408, "total_liabilities": 11389036, "total_equity": 9052071, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1614665, "capital_expenditure": 125632, "free_cash_flow": 1740297, "dividends_paid": 123966, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62968, "ticker_id": 5835, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-929830", "ebitda": "-569286", "netIncome": "-935776", "grossProfit": "1920450", "depreciation": "None", "totalRevenue": "26499386", "costOfRevenue": "24578936", "interestIncome": "3570", "incomeBeforeTax": "-1059439", "interestExpense": "129609", "operatingIncome": "-1172106", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-123663", "reportedCurrency": "USD", "netInterestIncome": "-126039", "nonInterestIncome": "None", "operatingExpenses": "3092556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24578936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360544", "sellingGeneralAndAdministrative": "2066075", "netIncomeFromContinuingOperations": "-935776" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20441107", "longTermDebt": "None", "shortTermDebt": "2015408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "753271", "totalLiabilities": "11389036", "otherCurrentAssets": "1657086", "totalCurrentAssets": "13667503", "currentLongTermDebt": "1031923", "longTermInvestments": "None", "shortTermInvestments": "949787", "currentNetReceivables": "9564496", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6773604", "currentAccountsPayable": "3226841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6134342", "totalShareholderEquity": "9052071", "capitalLeaseObligations": "5102419", "otherCurrentLiabilities": "1514103", "totalCurrentLiabilities": "7270102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4118934", "cashAndShortTermInvestments": "1496134", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1496134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-935776", "profitLoss": "None", "dividendPayout": "123966", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1614665", "capitalExpenditures": "125632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754444", "cashflowFromInvestment": "-1053960", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123966", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26499386, "cost_of_revenue": 24578936, "gross_profit": 1920450, "research_and_development": null, "selling_general_admin": 2066075, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -929830, "depreciation_amortisation": 360544, "ebitda": -569286, "interest_expense": 129609, "interest_income": null, "other_non_operating": null, "pretax_income": -1059439, "tax_provision": -123663, "effective_tax_rate": null, "net_income": -935776, "net_income_continuing_ops": -935776, "net_income_to_common": -935776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1496134, "short_term_investments": 949787, "net_receivables": 9564496, "inventory": null, "other_current_assets": null, "total_current_assets": 13667503, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6773604, "total_assets": 20441107, "short_term_debt": 2015408, "accounts_payable": 3226841, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7270102, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4118934, "total_liabilities": 11389036, "total_debt": 2015408, "preferred_stock": null, "minority_interest": null, "retained_earnings": 753271, "total_equity": 9052071, "shares_outstanding": 12017000, "operating_cash_flow": 1614665, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125632, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1053960, "dividends_paid": 123966, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -754444, "free_cash_flow": 1740297, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-929830", "ebitda": "-569286", "netIncome": "-935776", "grossProfit": "1920450", "depreciation": "None", "totalRevenue": "26499386", "costOfRevenue": "24578936", "interestIncome": "3570", "incomeBeforeTax": "-1059439", "interestExpense": "129609", "operatingIncome": "-1172106", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-123663", "reportedCurrency": "USD", "netInterestIncome": "-126039", "nonInterestIncome": "None", "operatingExpenses": "3092556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24578936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360544", "sellingGeneralAndAdministrative": "2066075", "netIncomeFromContinuingOperations": "-935776" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20441107", "longTermDebt": "None", "shortTermDebt": "2015408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "753271", "totalLiabilities": "11389036", "otherCurrentAssets": "1657086", "totalCurrentAssets": "13667503", "currentLongTermDebt": "1031923", "longTermInvestments": "None", "shortTermInvestments": "949787", "currentNetReceivables": "9564496", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6773604", "currentAccountsPayable": "3226841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6134342", "totalShareholderEquity": "9052071", "capitalLeaseObligations": "5102419", "otherCurrentLiabilities": "1514103", "totalCurrentLiabilities": "7270102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4118934", "cashAndShortTermInvestments": "1496134", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1496134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-935776", "profitLoss": "None", "dividendPayout": "123966", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1614665", "capitalExpenditures": "125632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754444", "cashflowFromInvestment": "-1053960", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123966", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5774150, "total_current_assets": 29675191, "total_assets": 33573325, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17794351, "total_equity": 15778974, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62961, "ticker_id": 5835, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33573325", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3708205", "totalLiabilities": "17794351", "otherCurrentAssets": "1394282", "totalCurrentAssets": "29675191", "currentLongTermDebt": "4451983", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20269855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3898134", "currentAccountsPayable": "8430959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15778974", "capitalLeaseObligations": "1536472", "otherCurrentLiabilities": "1588522", "totalCurrentLiabilities": "16803531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990820", "cashAndShortTermInvestments": "5774150", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5774150", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5774150, "short_term_investments": null, "net_receivables": 20269855, "inventory": null, "other_current_assets": null, "total_current_assets": 29675191, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3898134, "total_assets": 33573325, "short_term_debt": null, "accounts_payable": 8430959, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16803531, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990820, "total_liabilities": 17794351, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3708205, "total_equity": 15778974, "shares_outstanding": 12017000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33573325", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3708205", "totalLiabilities": "17794351", "otherCurrentAssets": "1394282", "totalCurrentAssets": "29675191", "currentLongTermDebt": "4451983", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20269855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3898134", "currentAccountsPayable": "8430959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15778974", "capitalLeaseObligations": "1536472", "otherCurrentLiabilities": "1588522", "totalCurrentLiabilities": "16803531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990820", "cashAndShortTermInvestments": "5774150", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5774150", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "income_statement": { "revenue": 18769561, "cost_of_revenue": 15815867, "gross_profit": 2953694, "ebit": 1490111, "ebitda": 1539750, "pretax_income": 1411411, "tax_provision": 171507, "net_income": 1239904, "net_income_to_common": 1239904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846409, "total_current_assets": 19680929, "total_assets": 24781491, "short_term_debt": 4217997, "long_term_debt": null, "total_debt": 4217997, "total_liabilities": 13315403, "total_equity": 11466088, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 397206, "capital_expenditure": 183526, "free_cash_flow": 580732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62962, "ticker_id": 5835, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1490111", "ebitda": "1539750", "netIncome": "1239904", "grossProfit": "2953694", "depreciation": "None", "totalRevenue": "18769561", "costOfRevenue": "15815867", "interestIncome": "None", "incomeBeforeTax": "1411411", "interestExpense": "78701", "operatingIncome": "1377572", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "171507", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1576122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15815867", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49639", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1042", "currentDebt": "None", "investments": "None", "totalAssets": "24781491", "longTermDebt": "None", "shortTermDebt": "4217997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3219808", "totalLiabilities": "13315403", "otherCurrentAssets": "2540357", "totalCurrentAssets": "19680929", "currentLongTermDebt": "3766634", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16294163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5100562", "currentAccountsPayable": "4877717", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5416902", "totalShareholderEquity": "11466088", "capitalLeaseObligations": "1650268", "otherCurrentLiabilities": "1681035", "totalCurrentLiabilities": "12116498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1198905", "cashAndShortTermInvestments": "846409", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "846409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1239904", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "111427", "operatingCashflow": "397206", "capitalExpenditures": "183526", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396600", "cashflowFromInvestment": "-123871", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18769561, "cost_of_revenue": 15815867, "gross_profit": 2953694, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1490111, "depreciation_amortisation": 49639, "ebitda": 1539750, "interest_expense": 78701, "interest_income": null, "other_non_operating": null, "pretax_income": 1411411, "tax_provision": 171507, "effective_tax_rate": null, "net_income": 1239904, "net_income_continuing_ops": null, "net_income_to_common": 1239904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846409, "short_term_investments": null, "net_receivables": 16294163, "inventory": null, "other_current_assets": null, "total_current_assets": 19680929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5100562, "total_assets": 24781491, "short_term_debt": 4217997, "accounts_payable": 4877717, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12116498, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1198905, "total_liabilities": 13315403, "total_debt": 4217997, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3219808, "total_equity": 11466088, "shares_outstanding": 12017000, "operating_cash_flow": 397206, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183526, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123871, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 396600, "free_cash_flow": 580732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1490111", "ebitda": "1539750", "netIncome": "1239904", "grossProfit": "2953694", "depreciation": "None", "totalRevenue": "18769561", "costOfRevenue": "15815867", "interestIncome": "None", "incomeBeforeTax": "1411411", "interestExpense": "78701", "operatingIncome": "1377572", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "171507", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1576122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15815867", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49639", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1042", "currentDebt": "None", "investments": "None", "totalAssets": "24781491", "longTermDebt": "None", "shortTermDebt": "4217997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3219808", "totalLiabilities": "13315403", "otherCurrentAssets": "2540357", "totalCurrentAssets": "19680929", "currentLongTermDebt": "3766634", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16294163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5100562", "currentAccountsPayable": "4877717", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5416902", "totalShareholderEquity": "11466088", "capitalLeaseObligations": "1650268", "otherCurrentLiabilities": "1681035", "totalCurrentLiabilities": "12116498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1198905", "cashAndShortTermInvestments": "846409", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "846409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1239904", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "111427", "operatingCashflow": "397206", "capitalExpenditures": "183526", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396600", "cashflowFromInvestment": "-123871", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188183, "total_current_assets": 18829627, "total_assets": 24317142, "short_term_debt": 2731229, "long_term_debt": 780351, "total_debt": 3511580, "total_liabilities": 13762858, "total_equity": 10554284, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62964, "ticker_id": 5835, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1042", "currentDebt": "None", "investments": "None", "totalAssets": "24317142", "longTermDebt": "780351", "shortTermDebt": "2731229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2058300", "totalLiabilities": "13762858", "otherCurrentAssets": "2438022", "totalCurrentAssets": "18829627", "currentLongTermDebt": "2066233", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16203422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5487515", "currentAccountsPayable": "4445178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5674037", "totalShareholderEquity": "10554284", "capitalLeaseObligations": "2827453", "otherCurrentLiabilities": "2079365", "totalCurrentLiabilities": "10820050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2942808", "cashAndShortTermInvestments": "188183", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188183", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188183, "short_term_investments": null, "net_receivables": 16203422, "inventory": null, "other_current_assets": null, "total_current_assets": 18829627, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5487515, "total_assets": 24317142, "short_term_debt": 2731229, "accounts_payable": 4445178, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10820050, "long_term_debt": 780351, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2942808, "total_liabilities": 13762858, "total_debt": 3511580, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2058300, "total_equity": 10554284, "shares_outstanding": 12017000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1042", "currentDebt": "None", "investments": "None", "totalAssets": "24317142", "longTermDebt": "780351", "shortTermDebt": "2731229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2058300", "totalLiabilities": "13762858", "otherCurrentAssets": "2438022", "totalCurrentAssets": "18829627", "currentLongTermDebt": "2066233", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16203422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5487515", "currentAccountsPayable": "4445178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5674037", "totalShareholderEquity": "10554284", "capitalLeaseObligations": "2827453", "otherCurrentLiabilities": "2079365", "totalCurrentLiabilities": "10820050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2942808", "cashAndShortTermInvestments": "188183", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188183", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2170459, "total_current_assets": 18601858, "total_assets": 22991451, "short_term_debt": 2737405, "long_term_debt": null, "total_debt": 2737405, "total_liabilities": 13241352, "total_equity": 9750099, "shares_outstanding": 12017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62965, "ticker_id": 5835, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:06.272914+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1042", "currentDebt": "None", "investments": "None", "totalAssets": "22991451", "longTermDebt": "None", "shortTermDebt": "2737405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1652840", "totalLiabilities": "13241352", "otherCurrentAssets": "1726321", "totalCurrentAssets": "18601858", "currentLongTermDebt": "1994380", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14705078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4389593", "currentAccountsPayable": "5122963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4943765", "totalShareholderEquity": "9750099", "capitalLeaseObligations": "2949385", "otherCurrentLiabilities": "1880616", "totalCurrentLiabilities": "11034992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2206360", "cashAndShortTermInvestments": "2170459", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2170459", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2170459, "short_term_investments": null, "net_receivables": 14705078, "inventory": null, "other_current_assets": null, "total_current_assets": 18601858, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4389593, "total_assets": 22991451, "short_term_debt": 2737405, "accounts_payable": 5122963, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11034992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2206360, "total_liabilities": 13241352, "total_debt": 2737405, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1652840, "total_equity": 9750099, "shares_outstanding": 12017000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1042", "currentDebt": "None", "investments": "None", "totalAssets": "22991451", "longTermDebt": "None", "shortTermDebt": "2737405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1652840", "totalLiabilities": "13241352", "otherCurrentAssets": "1726321", "totalCurrentAssets": "18601858", "currentLongTermDebt": "1994380", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14705078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4389593", "currentAccountsPayable": "5122963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4943765", "totalShareholderEquity": "9750099", "capitalLeaseObligations": "2949385", "otherCurrentLiabilities": "1880616", "totalCurrentLiabilities": "11034992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2206360", "cashAndShortTermInvestments": "2170459", "commonStockSharesOutstanding": "12017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2170459", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }