{ "ticker": { "uuid": "15e9f372-5764-4e71-9d07-fbb03999ba55", "symbol": "TFPM", "name": "Triple Flag Precious Metals Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/15e9f372-5764-4e71-9d07-fbb03999ba55/", "api_url": "https://sharemaestro.com/factors/api/tickers/15e9f372-5764-4e71-9d07-fbb03999ba55/" }, "latest_snapshot": { "ticker": { "uuid": "15e9f372-5764-4e71-9d07-fbb03999ba55", "symbol": "TFPM", "name": "Triple Flag Precious Metals Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/15e9f372-5764-4e71-9d07-fbb03999ba55/", "api_url": "https://sharemaestro.com/factors/api/tickers/15e9f372-5764-4e71-9d07-fbb03999ba55/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.24, "quality": 0.89, "momentum": 0.73, "coverage": 1, "confidence": 0.958, "delta": 3 }, "headline_factors": { "price": 29.03, "market_cap": 5997711565.36, "pe_ratio": 19.2868, "earnings_yield": 0.0533, "ebitda_to_ev": 0.0688, "shareholder_yield": 0.0055, "roe": 0.1442, "piotroski_f_score": 6, "momentum_12_1": 0.2732, "volatility_252d": 0.4525 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.2868, "ev_ebitda": 14.5423, "earnings_yield": 0.0533, "fcf_yield": 0.0928, "shareholder_yield": 0.0055 }, "quality": { "roe": 0.1442, "roic": 0.1377, "gross_margin": 0.744, "fcf_margin": 1.1981, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.5432, "eps_growth_1y": null, "fcf_growth_1y": 0.5182 }, "momentum": { "price_return_12m": 0.2362, "momentum_12_1": 0.2732, "relative_strength": 0.0679 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.89, "momentum_percentile": 0.73, "growth_composite": 5, "yield_composite": 90, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.27, "os": 0.6, "value": 0.25, "quality": 0.91, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 18.7819, "earnings_yield": 0.0547, "shareholder_yield": 0.0056, "roe": 0.1442, "momentum_12_1": 0.4021 }, { "week_end_date": "2026-06-14", "price": 29.16, "os": 0.6, "value": 0.24, "quality": 0.91, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 19.3732, "earnings_yield": 0.053, "shareholder_yield": 0.0055, "roe": 0.1442, "momentum_12_1": 0.2792 }, { "week_end_date": "2026-06-21", "price": 30.05, "os": 0.56, "value": 0.22, "quality": 0.91, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 19.9645, "earnings_yield": 0.0514, "shareholder_yield": 0.0053, "roe": 0.1442, "momentum_12_1": 0.251 }, { "week_end_date": "2026-06-28", "price": 29.9, "os": 0.64, "value": 0.24, "quality": 0.91, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 19.8648, "earnings_yield": 0.0517, "shareholder_yield": 0.0053, "roe": 0.1442, "momentum_12_1": 0.3797 }, { "week_end_date": "2026-07-05", "price": 31.49, "os": 0.57, "value": 0.21, "quality": 0.9, "momentum": 0.75, "confidence": 0.991, "coverage": 1, "pe_ratio": 20.9212, "earnings_yield": 0.049, "shareholder_yield": 0.0051, "roe": 0.1442, "momentum_12_1": 0.1779 }, { "week_end_date": "2026-07-12", "price": 28.1, "os": 0.42, "value": 0.28, "quality": 0.89, "momentum": 0.35, "confidence": 0.98, "coverage": 1, "pe_ratio": 18.669, "earnings_yield": 0.0551, "shareholder_yield": 0.0057, "roe": 0.1442, "momentum_12_1": 0.2444 }, { "week_end_date": "2026-07-19", "price": 27.36, "os": 0.61, "value": 0.28, "quality": 0.89, "momentum": 0.71, "confidence": 0.969, "coverage": 1, "pe_ratio": 18.1773, "earnings_yield": 0.0566, "shareholder_yield": 0.0058, "roe": 0.1442, "momentum_12_1": 0.3078 }, { "week_end_date": "2026-07-26", "price": 29.03, "os": 0.58, "value": 0.24, "quality": 0.89, "momentum": 0.73, "confidence": 0.958, "coverage": 1, "pe_ratio": 19.2868, "earnings_yield": 0.0533, "shareholder_yield": 0.0055, "roe": 0.1442, "momentum_12_1": 0.2732 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395508470, "cost_of_revenue": 128316605, "gross_profit": 267191865, "ebit": 278364075, "ebitda": 359335130, "pretax_income": 274073255, "tax_provision": 29866839, "net_income": 244206415, "net_income_to_common": 244206415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979166, "total_current_assets": 152518932, "total_assets": 2109631787, "short_term_debt": 378310, "long_term_debt": null, "total_debt": 2542364, "total_liabilities": 68136775, "total_equity": 2041495011, "shares_outstanding": 204071985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 315198794, "capital_expenditure": 222446045, "free_cash_flow": 537644839, "dividends_paid": 46647541, "share_repurchases": -9013000, "shares_issued": null, "net_debt_issued": -457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395508470, "cost_of_revenue": 128316605, "gross_profit": 267191865, "ebit": 278364075, "ebitda": 359335130, "pretax_income": 274073255, "tax_provision": 29866839, "net_income": 244206415, "net_income_to_common": 244206415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979166, "total_current_assets": 152518932, "total_assets": 2109631787, "short_term_debt": 378310, "long_term_debt": null, "total_debt": 2542364, "total_liabilities": 68136775, "total_equity": 2041495011, "shares_outstanding": 204071985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 315198794, "capital_expenditure": 222446045, "free_cash_flow": 537644839, "dividends_paid": 46647541, "share_repurchases": -9013000, "shares_issued": null, "net_debt_issued": -457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395508470, "cost_of_revenue": 128316605, "gross_profit": 267191865, "ebit": 278364075, "ebitda": 359335130, "pretax_income": 274073255, "tax_provision": 29866839, "net_income": 244206415, "net_income_to_common": 244206415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979166, "total_current_assets": 152518932, "total_assets": 2109631787, "short_term_debt": 378310, "long_term_debt": null, "total_debt": 2542364, "total_liabilities": 68136775, "total_equity": 2041495011, "shares_outstanding": 204071985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 315198794, "capital_expenditure": 222446045, "free_cash_flow": 537644839, "dividends_paid": 46647541, "share_repurchases": -9013000, "shares_issued": null, "net_debt_issued": -457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395508470, "cost_of_revenue": 128316605, "gross_profit": 267191865, "ebit": 278364075, "ebitda": 359335130, "pretax_income": 274073255, "tax_provision": 29866839, "net_income": 244206415, "net_income_to_common": 244206415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979166, "total_current_assets": 152518932, "total_assets": 2109631787, "short_term_debt": 378310, "long_term_debt": null, "total_debt": 2542364, "total_liabilities": 68136775, "total_equity": 2041495011, "shares_outstanding": 204071985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 315198794, "capital_expenditure": 222446045, "free_cash_flow": 537644839, "dividends_paid": 46647541, "share_repurchases": -9013000, "shares_issued": null, "net_debt_issued": -457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395508470, "cost_of_revenue": 128316605, "gross_profit": 267191865, "ebit": 278364075, "ebitda": 359335130, "pretax_income": 274073255, "tax_provision": 29866839, "net_income": 244206415, "net_income_to_common": 244206415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979166, "total_current_assets": 152518932, "total_assets": 2109631787, "short_term_debt": 378310, "long_term_debt": null, "total_debt": 2542364, "total_liabilities": 68136775, "total_equity": 2041495011, "shares_outstanding": 204071985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 315198794, "capital_expenditure": 222446045, "free_cash_flow": 537644839, "dividends_paid": 46647541, "share_repurchases": -9013000, "shares_issued": null, "net_debt_issued": -457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395508470, "cost_of_revenue": 128316605, "gross_profit": 267191865, "ebit": 278364075, "ebitda": 359335130, "pretax_income": 274073255, "tax_provision": 29866839, "net_income": 244206415, "net_income_to_common": 244206415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979166, "total_current_assets": 152518932, "total_assets": 2109631787, "short_term_debt": 378310, "long_term_debt": null, "total_debt": 2542364, "total_liabilities": 68136775, "total_equity": 2041495011, "shares_outstanding": 204071985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 315198794, "capital_expenditure": 222446045, "free_cash_flow": 537644839, "dividends_paid": 46647541, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 395508470, "cost_of_revenue": 128316605, "gross_profit": 267191865, "ebit": 234623548, "ebitda": 315594603, "pretax_income": 274073255, "tax_provision": 29866839, "net_income": 244206415, "net_income_to_common": 244206415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979166, "total_current_assets": 152518932, "total_assets": 2109631787, "short_term_debt": 378310, "long_term_debt": null, "total_debt": 2542364, "total_liabilities": 68136775, "total_equity": 2041495011, "shares_outstanding": 204071985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 315198794, "capital_expenditure": 222446045, "free_cash_flow": 537644839, "dividends_paid": 46647541, "share_repurchases": -9013000, "shares_issued": null, "net_debt_issued": -457000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 268991000, "cost_of_revenue": 38227000, "gross_profit": 230764000, "ebit": 22101000, "ebitda": 205047000, "pretax_income": -12770000, "tax_provision": 10314000, "net_income": -23084000, "net_income_to_common": -23084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36245000, "total_current_assets": 75645000, "total_assets": 1769979000, "short_term_debt": 318000, "long_term_debt": null, "total_debt": 1691000, "total_liabilities": 34259000, "total_equity": 1735720000, "shares_outstanding": 201304000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 213503000, "capital_expenditure": 57489000, "free_cash_flow": 270992000, "dividends_paid": 43279000, "share_repurchases": -8917000, "shares_issued": null, "net_debt_issued": -57431000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144956892, "cost_of_revenue": 40602682, "gross_profit": 104354209, "ebit": 97004446, "ebitda": 128583872, "pretax_income": 128477368, "tax_provision": 13168037, "net_income": 115309331, "net_income_to_common": 115309331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144793637, "total_current_assets": 242966450, "total_assets": 2225851396, "short_term_debt": 384259, "long_term_debt": null, "total_debt": 1389554, "total_liabilities": 69446647, "total_equity": 2156404749, "shares_outstanding": 207255406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111260206, "capital_expenditure": 29295505, "free_cash_flow": 140555711, "dividends_paid": 11715441, "share_repurchases": -1001000, "shares_issued": 505000, "net_debt_issued": -133000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144956892, "cost_of_revenue": 40602682, "gross_profit": 104354209, "ebit": 97004446, "ebitda": 128583872, "pretax_income": 128477368, "tax_provision": 13168037, "net_income": 115309331, "net_income_to_common": 115309331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144793637, "total_current_assets": 242966450, "total_assets": 2225851396, "short_term_debt": 384259, "long_term_debt": null, "total_debt": 1389554, "total_liabilities": 69446647, "total_equity": 2156404749, "shares_outstanding": 207255406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111260206, "capital_expenditure": 29295505, "free_cash_flow": 140555711, "dividends_paid": 11715441, "share_repurchases": -1001000, "shares_issued": 505000, "net_debt_issued": -133000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144956892, "cost_of_revenue": 40602682, "gross_profit": 104354209, "ebit": 97004446, "ebitda": 128583872, "pretax_income": 128477368, "tax_provision": 13168037, "net_income": 115309331, "net_income_to_common": 115309331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144793637, "total_current_assets": 242966450, "total_assets": 2225851396, "short_term_debt": 384259, "long_term_debt": null, "total_debt": 1389554, "total_liabilities": 69446647, "total_equity": 2156404749, "shares_outstanding": 207255406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111260206, "capital_expenditure": 29295505, "free_cash_flow": 140555711, "dividends_paid": 11715441, "share_repurchases": -1001000, "shares_issued": 505000, "net_debt_issued": -133000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144956892, "cost_of_revenue": 40602682, "gross_profit": 104354209, "ebit": 97004446, "ebitda": 128583872, "pretax_income": 128477368, "tax_provision": 13168037, "net_income": 115309331, "net_income_to_common": 115309331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144793637, "total_current_assets": 242966450, "total_assets": 2225851396, "short_term_debt": 384259, "long_term_debt": null, "total_debt": 1389554, "total_liabilities": 69446647, "total_equity": 2156404749, "shares_outstanding": 207255406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111260206, "capital_expenditure": 29295505, "free_cash_flow": 140555711, "dividends_paid": 11715441, "share_repurchases": -1001000, "shares_issued": 505000, "net_debt_issued": -133000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144956892, "cost_of_revenue": 40602682, "gross_profit": 104354209, "ebit": 97004446, "ebitda": 128583872, "pretax_income": 128477368, "tax_provision": 13168037, "net_income": 115309331, "net_income_to_common": 115309331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144793637, "total_current_assets": 242966450, "total_assets": 2225851396, "short_term_debt": 384259, "long_term_debt": null, "total_debt": 1389554, "total_liabilities": 69446647, "total_equity": 2156404749, "shares_outstanding": 207255406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111260206, "capital_expenditure": 29295505, "free_cash_flow": 140555711, "dividends_paid": 11715441, "share_repurchases": -1001000, "shares_issued": 505000, "net_debt_issued": -133000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144956892, "cost_of_revenue": 40602682, "gross_profit": 104354209, "ebit": 97004446, "ebitda": 128583872, "pretax_income": 128477368, "tax_provision": 13168037, "net_income": 115309331, "net_income_to_common": 115309331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144793637, "total_current_assets": 242966450, "total_assets": 2225851396, "short_term_debt": 384259, "long_term_debt": null, "total_debt": 1389554, "total_liabilities": 69446647, "total_equity": 2156404749, "shares_outstanding": 207255406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111260206, "capital_expenditure": 29295505, "free_cash_flow": 140555711, "dividends_paid": 11715441, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144956892, "cost_of_revenue": 40602682, "gross_profit": 104354209, "ebit": 97004446, "ebitda": 97004446, "pretax_income": 128477368, "tax_provision": 13168037, "net_income": 115309331, "net_income_to_common": 115309331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144793637, "total_current_assets": 242966450, "total_assets": 2225851396, "short_term_debt": 384259, "long_term_debt": null, "total_debt": 1389554, "total_liabilities": 69446647, "total_equity": 2156404749, "shares_outstanding": 207255406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111260206, "capital_expenditure": 29295505, "free_cash_flow": 140555711, "dividends_paid": 11715441, "share_repurchases": -1001000, "shares_issued": 505000, "net_debt_issued": -133000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120743890, "cost_of_revenue": 32891936, "gross_profit": 87851953, "ebit": 92595767, "ebitda": 112363014, "pretax_income": 92011929, "tax_provision": 13998923, "net_income": 78013005, "net_income_to_common": 78013005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979166, "total_current_assets": 152518932, "total_assets": 2109631787, "short_term_debt": 378310, "long_term_debt": null, "total_debt": 2542364, "total_liabilities": 68136775, "total_equity": 2041495011, "shares_outstanding": 207165115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90030703, "capital_expenditure": 46505, "free_cash_flow": 90077208, "dividends_paid": 12060497, "share_repurchases": -995000, "shares_issued": 0, "net_debt_issued": -13100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120743890, "cost_of_revenue": 32891936, "gross_profit": 87851953, "ebit": 92595767, "ebitda": 112363014, "pretax_income": 92011929, "tax_provision": 13998923, "net_income": 78013005, "net_income_to_common": 78013005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979166, "total_current_assets": 152518932, "total_assets": 2109631787, "short_term_debt": 378310, "long_term_debt": null, "total_debt": 2542364, "total_liabilities": 68136775, "total_equity": 2041495011, "shares_outstanding": 207165115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90030703, "capital_expenditure": 46505, "free_cash_flow": 90077208, "dividends_paid": 12060497, "share_repurchases": -995000, "shares_issued": 0, "net_debt_issued": -13100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120743890, "cost_of_revenue": 32891936, "gross_profit": 87851953, "ebit": 92595767, "ebitda": 112363014, "pretax_income": 92011929, "tax_provision": 13998923, "net_income": 78013005, "net_income_to_common": 78013005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979166, "total_current_assets": 152518932, "total_assets": 2109631787, "short_term_debt": 378310, "long_term_debt": null, "total_debt": 2542364, "total_liabilities": 68136775, "total_equity": 2041495011, "shares_outstanding": 207165115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90030703, "capital_expenditure": 46505, "free_cash_flow": 90077208, "dividends_paid": 12060497, "share_repurchases": -995000, "shares_issued": 0, "net_debt_issued": -13100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120743890, "cost_of_revenue": 32891936, "gross_profit": 87851953, "ebit": 92595767, "ebitda": 112363014, "pretax_income": 92011929, "tax_provision": 13998923, "net_income": 78013005, "net_income_to_common": 78013005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979166, "total_current_assets": 152518932, "total_assets": 2109631787, "short_term_debt": 378310, "long_term_debt": null, "total_debt": 2542364, "total_liabilities": 68136775, "total_equity": 2041495011, "shares_outstanding": 207165115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90030703, "capital_expenditure": 46505, "free_cash_flow": 90077208, "dividends_paid": 12060497, "share_repurchases": -995000, "shares_issued": 0, "net_debt_issued": -13100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120743890, "cost_of_revenue": 32891936, "gross_profit": 87851953, "ebit": 92595767, "ebitda": 112363014, "pretax_income": 92011929, "tax_provision": 13998923, "net_income": 78013005, "net_income_to_common": 78013005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979166, "total_current_assets": 152518932, "total_assets": 2109631787, "short_term_debt": 378310, "long_term_debt": null, "total_debt": 2542364, "total_liabilities": 68136775, "total_equity": 2041495011, "shares_outstanding": 207165115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90030703, "capital_expenditure": 46505, "free_cash_flow": 90077208, "dividends_paid": 12060497, "share_repurchases": -995000, "shares_issued": 0, "net_debt_issued": -13100000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }