{ "ticker": { "uuid": "15e9f372-5764-4e71-9d07-fbb03999ba55", "symbol": "TFPM", "name": "Triple Flag Precious Metals Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/15e9f372-5764-4e71-9d07-fbb03999ba55/", "api_url": "https://sharemaestro.com/factors/api/tickers/15e9f372-5764-4e71-9d07-fbb03999ba55/" }, "ticker_metadata": { "id": 3924, "uuid": "15e9f372-5764-4e71-9d07-fbb03999ba55", "symbol": "TFPM", "name": "Triple Flag Precious Metals Corp", "asset_type": "equity", "market_cap": 6545212000, "stock_exchange_id": 3, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Triple Flag Precious Metals Corp (TFPM) is a leading precious metals streaming and royalty company that provides innovative capital solutions to the mining sector by securing a share of future production. With a diversified portfolio across top-tier mining jurisdictions, TFPM effectively mitigates operational risks while capitalizing on the rising global demand for gold and silver. The company's unique financial model supports mining operations while strategically benefiting from favorable market price trends in precious metals. Boasting a strong management team and a robust balance sheet, Triple Flag is well-positioned to capitalize on sustainable mining opportunities, making it an attractive investment for institutional investors seeking resilience and growth within their commodity allocations.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "15e9f372-5764-4e71-9d07-fbb03999ba55", "symbol": "TFPM", "name": "Triple Flag Precious Metals Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/15e9f372-5764-4e71-9d07-fbb03999ba55/", "api_url": "https://sharemaestro.com/factors/api/tickers/15e9f372-5764-4e71-9d07-fbb03999ba55/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.19, "quality": 0.92, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 28.27, "market_cap": 5859110327.62, "pe_ratio": 18.8411, "earnings_yield": 0.0531, "ebitda_to_ev": 0.0621, "shareholder_yield": 0.008, "roe": 0.1442, "piotroski_f_score": 6, "momentum_12_1": 0.3995, "volatility_252d": 0.4398 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:55.870733+00:00", "batch_id": "" }, "size": { "price_close": 28.27, "market_cap": 5859110327.62, "market_cap_usd": 5859110327.62, "enterprise_value": 5714700949.62, "shares_outstanding": 207255406, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.8411, "pb_ratio": 2.7171, "ptbv_ratio": 2.7171, "ps_ratio": 12.9271, "pcf_ratio": 16.3311, "pfcf_ratio": 10.8109, "ev_ebitda": 16.0998, "ev_ebit": 19.3252, "ev_sales": 12.6084, "ev_fcf": 10.5444, "earnings_yield": 0.0531, "fcf_yield": 0.0948, "price_to_sales": 12.9271, "price_to_book": 2.7171, "price_to_cashflow": 16.3311, "ebitda_to_ev": 0.0621, "sales_yield": 0.0793 }, "yield": { "dividend_yield": 0.008, "buyback_yield": 0, "shareholder_yield": 0.008, "debt_paydown_yield": null, "total_yield": 0.008 }, "quality": { "gross_margin": 0.744, "operating_margin": 0.6524, "net_margin": 0.6861, "ebitda_margin": 0.7831, "fcf_margin": 1.1957, "roe": 0.1442, "roa": 0.1397, "roic": 0.1307, "roc_greenblatt": null, "asset_turnover": 0.2036, "cash_conversion": 1.7428, "accruals_ratio": -0.0215, "sbc_to_revenue": 0.0006, "piotroski_f_score": 6, "altman_z_score": 51.5434, "earnings_stability_5y": 1.6825, "revenue_stability_5y": 0.5821, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1515, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0322, "net_debt_to_ebitda": -0.4068, "debt_to_assets": 0.0002, "interest_coverage": 99.4546, "current_ratio": 6.3109, "quick_ratio": 6.2551, "net_debt": -144409378, "local_beta": 0.0013, "volatility_252d": 0.4398, "volatility_60d": 1.0193, "max_drawdown_12m": -0.3155, "risk_adjusted_momentum": 0.9083 }, "growth": { "revenue_growth_1y": 0.5432, "revenue_growth_3y_cagr": 0.3758, "revenue_growth_5y_cagr": 0.2857, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.6428, "eps_growth_5y_cagr": 0.3446, "fcf_growth_1y": 0.5152, "book_value_growth_1y": 0.1602, "revenue_growth": 0.5432, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1515, "price_return_3m": -0.2699, "price_return_6m": -0.1356, "price_return_9m": 0.001, "price_return_12m": 0.1875, "price_return_12m_ex1m": 0.3995, "momentum_6m": -0.1356, "momentum_12m": 0.1875, "momentum_12_1": 0.3995, "distance_from_52w_high": -0.3155, "distance_from_52w_low": 0.2334, "relative_strength": 0.0875 }, "raw_ttm": { "revenue_ttm": 453243782, "gross_profit_ttm": 337229162, "ebit_ttm": 295712455, "ebitda_ttm": 354954702, "net_income_ttm": 310974336, "eps_diluted_ttm": 1.5004, "operating_cash_flow_ttm": 358770909, "capital_expenditure_ttm": 183192928, "fcf_ttm": 541963837, "dividends_paid_ttm": 46877712, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2973342, "cash_and_equivalents": 144793637, "total_current_assets": 242966450, "total_current_liabilities": 38499201, "net_ppe": null, "total_assets": 2225851396, "total_debt": 384259, "total_equity": 2156404749, "net_working_capital": 60057871, "book_value_per_share": 10.4046, "retained_earnings": 270259918, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.4046 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 52, "rank_ps": 92, "rank_pcf": 69, "rank_ev_ebitda": 67, "rank_ev_ebit": 67, "rank_earnings_yield": 50, "rank_fcf_yield": 42, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 16, "rank_fcf_margin": 4, "rank_piotroski": 41, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 45 }, "composites": { "value_composite": 81, "quality_composite": 8, "momentum_composite": 27, "growth_composite": 5, "yield_composite": 33, "svqf_composite": 33, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.4181, "os_score": 0.56, "value_percentile": 0.19, "quality_percentile": 0.92, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5125, "ticker_id": 3924, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:55.870733+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.27, "market_cap": 5859110327.62, "market_cap_usd": 5859110327.62, "enterprise_value": 5714700949.62, "shares_outstanding": 207255406, "fx_rate_to_usd": null, "pe_ratio": 18.84113783, "pb_ratio": 2.71707356, "ptbv_ratio": 2.71707356, "ps_ratio": 12.92706168, "pcf_ratio": 16.33106303, "pfcf_ratio": 10.81088797, "ev_ebitda": 16.09980349, "ev_ebit": 19.32519531, "ev_sales": 12.60844865, "ev_fcf": 10.54443223, "earnings_yield": 0.05307535, "fcf_yield": 0.09483678, "dividend_yield": 0.00800082, "buyback_yield": 0, "shareholder_yield": 0.00800082, "debt_paydown_yield": null, "total_yield": 0.00800082, "gross_margin": 0.74403483, "operating_margin": 0.65243577, "net_margin": 0.68610833, "ebitda_margin": 0.78314302, "fcf_margin": 1.19574467, "roe": 0.14420963, "roa": 0.13971029, "roic": 0.13069643, "roc_greenblatt": null, "asset_turnover": 0.20362715, "cash_conversion": 1.74279281, "accruals_ratio": -0.02147339, "sbc_to_revenue": 0.00064424, "debt_to_equity": 0.03220483, "net_debt_to_ebitda": -0.40683889, "debt_to_assets": 0.00017263, "interest_coverage": 99.45457166, "current_ratio": 6.31094786, "quick_ratio": 6.25507524, "net_debt": -144409378, "revenue_growth_1y": 0.5431782, "revenue_growth_3y_cagr": 0.37577359, "revenue_growth_5y_cagr": 0.28567955, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.64275177, "eps_growth_5y_cagr": 0.34459394, "fcf_growth_1y": 0.51522738, "book_value_growth_1y": 0.16021285, "piotroski_f_score": 6, "altman_z_score": 51.54337028, "earnings_stability_5y": 1.682499, "revenue_stability_5y": 0.582082, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15148423, "price_return_3m": -0.26988636, "price_return_6m": -0.13558768, "price_return_9m": 0.00098789, "price_return_12m": 0.1874958, "price_return_12m_ex1m": 0.39949761, "distance_from_52w_high": -0.31553449, "distance_from_52w_low": 0.23337216, "relative_strength": 0.08753222, "local_beta": 0.0013, "volatility_252d": 0.43981, "volatility_60d": 1.019319, "max_drawdown_12m": -0.31553449, "revenue_ttm": 453243782, "gross_profit_ttm": 337229162, "ebit_ttm": 295712455, "ebitda_ttm": 354954702, "net_income_ttm": 310974336, "eps_diluted_ttm": 1.50044017, "operating_cash_flow_ttm": 358770909, "capital_expenditure_ttm": 183192928, "fcf_ttm": 541963837, "dividends_paid_ttm": 46877712, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2973342, "cash_and_equivalents": 144793637, "total_current_assets": 242966450, "total_current_liabilities": 38499201, "net_ppe": null, "total_assets": 2225851396, "total_debt": 384259, "total_equity": 2156404749, "net_working_capital": 60057871, "book_value_per_share": 10.40457661, "retained_earnings": 270259918, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.40457661, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 52, "rank_ps": 92, "rank_pcf": 69, "rank_ev_ebitda": 67, "rank_ev_ebit": 67, "rank_earnings_yield": 50, "rank_fcf_yield": 42, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 16, "rank_fcf_margin": 4, "rank_piotroski": 41, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 45, "value_composite": 81, "quality_composite": 8, "momentum_composite": 27, "growth_composite": 5, "yield_composite": 33, "svqf_composite": 33, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.27, "os": 0.56, "value": 0.19, "quality": 0.92, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 18.8411, "earnings_yield": 0.0531, "shareholder_yield": 0.008, "roe": 0.1442, "momentum_12_1": 0.3995, "complete_fields": { "id": 5125, "ticker_id": 3924, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:55.870733+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.27, "market_cap": 5859110327.62, "market_cap_usd": 5859110327.62, "enterprise_value": 5714700949.62, "shares_outstanding": 207255406, "fx_rate_to_usd": null, "pe_ratio": 18.84113783, "pb_ratio": 2.71707356, "ptbv_ratio": 2.71707356, "ps_ratio": 12.92706168, "pcf_ratio": 16.33106303, "pfcf_ratio": 10.81088797, "ev_ebitda": 16.09980349, "ev_ebit": 19.32519531, "ev_sales": 12.60844865, "ev_fcf": 10.54443223, "earnings_yield": 0.05307535, "fcf_yield": 0.09483678, "dividend_yield": 0.00800082, "buyback_yield": 0, "shareholder_yield": 0.00800082, "debt_paydown_yield": null, "total_yield": 0.00800082, "gross_margin": 0.74403483, "operating_margin": 0.65243577, "net_margin": 0.68610833, "ebitda_margin": 0.78314302, "fcf_margin": 1.19574467, "roe": 0.14420963, "roa": 0.13971029, "roic": 0.13069643, "roc_greenblatt": null, "asset_turnover": 0.20362715, "cash_conversion": 1.74279281, "accruals_ratio": -0.02147339, "sbc_to_revenue": 0.00064424, "debt_to_equity": 0.03220483, "net_debt_to_ebitda": -0.40683889, "debt_to_assets": 0.00017263, "interest_coverage": 99.45457166, "current_ratio": 6.31094786, "quick_ratio": 6.25507524, "net_debt": -144409378, "revenue_growth_1y": 0.5431782, "revenue_growth_3y_cagr": 0.37577359, "revenue_growth_5y_cagr": 0.28567955, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.64275177, "eps_growth_5y_cagr": 0.34459394, "fcf_growth_1y": 0.51522738, "book_value_growth_1y": 0.16021285, "piotroski_f_score": 6, "altman_z_score": 51.54337028, "earnings_stability_5y": 1.682499, "revenue_stability_5y": 0.582082, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15148423, "price_return_3m": -0.26988636, "price_return_6m": -0.13558768, "price_return_9m": 0.00098789, "price_return_12m": 0.1874958, "price_return_12m_ex1m": 0.39949761, "distance_from_52w_high": -0.31553449, "distance_from_52w_low": 0.23337216, "relative_strength": 0.08753222, "local_beta": 0.0013, "volatility_252d": 0.43981, "volatility_60d": 1.019319, "max_drawdown_12m": -0.31553449, "revenue_ttm": 453243782, "gross_profit_ttm": 337229162, "ebit_ttm": 295712455, "ebitda_ttm": 354954702, "net_income_ttm": 310974336, "eps_diluted_ttm": 1.50044017, "operating_cash_flow_ttm": 358770909, "capital_expenditure_ttm": 183192928, "fcf_ttm": 541963837, "dividends_paid_ttm": 46877712, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2973342, "cash_and_equivalents": 144793637, "total_current_assets": 242966450, "total_current_liabilities": 38499201, "net_ppe": null, "total_assets": 2225851396, "total_debt": 384259, "total_equity": 2156404749, "net_working_capital": 60057871, "book_value_per_share": 10.40457661, "retained_earnings": 270259918, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.40457661, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 52, "rank_ps": 92, "rank_pcf": 69, "rank_ev_ebitda": 67, "rank_ev_ebit": 67, "rank_earnings_yield": 50, "rank_fcf_yield": 42, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 29, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 16, "rank_fcf_margin": 4, "rank_piotroski": 41, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 45, "value_composite": 81, "quality_composite": 8, "momentum_composite": 27, "growth_composite": 5, "yield_composite": 33, "svqf_composite": 33, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 395508470, "cost_of_revenue": 128316605, "gross_profit": 267191865, "ebit": 234623548, "ebitda": 315594603, "pretax_income": 274073255, "tax_provision": 29866839, "net_income": 244206415, "net_income_to_common": 244206415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979166, "total_current_assets": 152518932, "total_assets": 2109631787, "short_term_debt": 378310, "long_term_debt": null, "total_debt": 378310, "total_liabilities": 68136775, "total_equity": 2041495011, "shares_outstanding": 204071985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 315198794, "capital_expenditure": 222446045, "free_cash_flow": 537644839, "dividends_paid": 46647541, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339349, "ticker_id": 3924, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234623548", "ebitda": "315594603", "netIncome": "244206415", "grossProfit": "267191865", "depreciation": "None", "totalRevenue": "395508470", "costOfRevenue": "128316605", "interestIncome": "758000", "incomeBeforeTax": "274073255", "interestExpense": "4290820", "operatingIncome": "234623548", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29866839", "reportedCurrency": "USD", "netInterestIncome": "-3459000", "nonInterestIncome": "None", "operatingExpenses": "32568317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128316605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80971055", "sellingGeneralAndAdministrative": "30452000", "netIncomeFromContinuingOperations": "240005000" }, "balance": { "goodwill": "None", "inventory": "4656510", "commonStock": "1861429301", "currentDebt": "None", "investments": "None", "totalAssets": "2109631787", "longTermDebt": "None", "shortTermDebt": "378310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "164649815", "totalLiabilities": "68136775", "otherCurrentAssets": "543010", "totalCurrentAssets": "152518932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93040371", "currentNetReceivables": "25299874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1957112854", "currentAccountsPayable": "5072751", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2542364", "totalShareholderEquity": "2041495011", "capitalLeaseObligations": "1463000", "otherCurrentLiabilities": "33425061", "totalCurrentLiabilities": "38876122", "otherNonCurrentLiabilities": "8159000", "totalNonCurrentLiabilities": "29260652", "cashAndShortTermInvestments": "28979166", "commonStockSharesOutstanding": "204071985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28979166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244206415", "profitLoss": "None", "dividendPayout": "46647541", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-578960", "operatingCashflow": "315198794", "capitalExpenditures": "222446045", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57796349", "cashflowFromInvestment": "-221786698", "stockBasedCompensation": "292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46647541", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9170777", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80971055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395508470, "cost_of_revenue": 128316605, "gross_profit": 267191865, "research_and_development": null, "selling_general_admin": 30452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234623548, "depreciation_amortisation": 80971055, "ebitda": 315594603, "interest_expense": 4290820, "interest_income": null, "other_non_operating": null, "pretax_income": 274073255, "tax_provision": 29866839, "effective_tax_rate": null, "net_income": 244206415, "net_income_continuing_ops": 240005000, "net_income_to_common": 244206415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28979166, "short_term_investments": 93040371, "net_receivables": 25299874, "inventory": 4656510, "other_current_assets": null, "total_current_assets": 152518932, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1957112854, "total_assets": 2109631787, "short_term_debt": 378310, "accounts_payable": 5072751, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38876122, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29260652, "total_liabilities": 68136775, "total_debt": 378310, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164649815, "total_equity": 2041495011, "shares_outstanding": 204071985, "operating_cash_flow": 315198794, "stock_based_compensation": 292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222446045, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221786698, "dividends_paid": 46647541, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57796349, "free_cash_flow": 537644839, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234623548", "ebitda": "315594603", "netIncome": "244206415", "grossProfit": "267191865", "depreciation": "None", "totalRevenue": "395508470", "costOfRevenue": "128316605", "interestIncome": "758000", "incomeBeforeTax": "274073255", "interestExpense": "4290820", "operatingIncome": "234623548", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29866839", "reportedCurrency": "USD", "netInterestIncome": "-3459000", "nonInterestIncome": "None", "operatingExpenses": "32568317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128316605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80971055", "sellingGeneralAndAdministrative": "30452000", "netIncomeFromContinuingOperations": "240005000" }, "balance": { "goodwill": "None", "inventory": "4656510", "commonStock": "1861429301", "currentDebt": "None", "investments": "None", "totalAssets": "2109631787", "longTermDebt": "None", "shortTermDebt": "378310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "164649815", "totalLiabilities": "68136775", "otherCurrentAssets": "543010", "totalCurrentAssets": "152518932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93040371", "currentNetReceivables": "25299874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1957112854", "currentAccountsPayable": "5072751", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2542364", "totalShareholderEquity": "2041495011", "capitalLeaseObligations": "1463000", "otherCurrentLiabilities": "33425061", "totalCurrentLiabilities": "38876122", "otherNonCurrentLiabilities": "8159000", "totalNonCurrentLiabilities": "29260652", "cashAndShortTermInvestments": "28979166", "commonStockSharesOutstanding": "204071985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28979166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244206415", "profitLoss": "None", "dividendPayout": "46647541", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-578960", "operatingCashflow": "315198794", "capitalExpenditures": "222446045", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57796349", "cashflowFromInvestment": "-221786698", "stockBasedCompensation": "292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46647541", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9170777", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80971055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 268991000, "cost_of_revenue": 38227000, "gross_profit": 230764000, "ebit": 22101000, "ebitda": 205047000, "pretax_income": -12770000, "tax_provision": 10314000, "net_income": -23084000, "net_income_to_common": -23084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36245000, "total_current_assets": 75645000, "total_assets": 1769979000, "short_term_debt": 318000, "long_term_debt": null, "total_debt": 318000, "total_liabilities": 34259000, "total_equity": 1735720000, "shares_outstanding": 201304000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 213503000, "capital_expenditure": 57489000, "free_cash_flow": 270992000, "dividends_paid": 43279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339354, "ticker_id": 3924, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22101000", "ebitda": "205047000", "netIncome": "-23084000", "grossProfit": "230764000", "depreciation": "None", "totalRevenue": "268991000", "costOfRevenue": "38227000", "interestIncome": "545000", "incomeBeforeTax": "-12770000", "interestExpense": "5618000", "operatingIncome": "-17984000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10314000", "reportedCurrency": "USD", "netInterestIncome": "-5073000", "nonInterestIncome": "None", "operatingExpenses": "248748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182946000", "sellingGeneralAndAdministrative": "21755000", "netIncomeFromContinuingOperations": "-23084000" }, "balance": { "goodwill": "None", "inventory": "3835000", "commonStock": "1744341000", "currentDebt": "None", "investments": "None", "totalAssets": "1769979000", "longTermDebt": "None", "shortTermDebt": "318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23773000", "totalLiabilities": "34259000", "otherCurrentAssets": "14916000", "totalCurrentAssets": "75645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3010000", "currentNetReceivables": "17639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1694334000", "currentAccountsPayable": "2846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1691000", "totalShareholderEquity": "1735720000", "capitalLeaseObligations": "1691000", "otherCurrentLiabilities": "20244000", "totalCurrentLiabilities": "27126000", "otherNonCurrentLiabilities": "2826000", "totalNonCurrentLiabilities": "7133000", "cashAndShortTermInvestments": "36245000", "commonStockSharesOutstanding": "201304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23084000", "profitLoss": "None", "dividendPayout": "43279000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1128000", "operatingCashflow": "213503000", "capitalExpenditures": "57489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112600000", "cashflowFromInvestment": "-81960000", "stockBasedCompensation": "422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268991000, "cost_of_revenue": 38227000, "gross_profit": 230764000, "research_and_development": 3405000, "selling_general_admin": 21755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22101000, "depreciation_amortisation": 182946000, "ebitda": 205047000, "interest_expense": 5618000, "interest_income": null, "other_non_operating": null, "pretax_income": -12770000, "tax_provision": 10314000, "effective_tax_rate": null, "net_income": -23084000, "net_income_continuing_ops": -23084000, "net_income_to_common": -23084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36245000, "short_term_investments": 3010000, "net_receivables": 17639000, "inventory": 3835000, "other_current_assets": null, "total_current_assets": 75645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1694334000, "total_assets": 1769979000, "short_term_debt": 318000, "accounts_payable": 2846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7133000, "total_liabilities": 34259000, "total_debt": 318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23773000, "total_equity": 1735720000, "shares_outstanding": 201304000, "operating_cash_flow": 213503000, "stock_based_compensation": 422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81960000, "dividends_paid": 43279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112600000, "free_cash_flow": 270992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22101000", "ebitda": "205047000", "netIncome": "-23084000", "grossProfit": "230764000", "depreciation": "None", "totalRevenue": "268991000", "costOfRevenue": "38227000", "interestIncome": "545000", "incomeBeforeTax": "-12770000", "interestExpense": "5618000", "operatingIncome": "-17984000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10314000", "reportedCurrency": "USD", "netInterestIncome": "-5073000", "nonInterestIncome": "None", "operatingExpenses": "248748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182946000", "sellingGeneralAndAdministrative": "21755000", "netIncomeFromContinuingOperations": "-23084000" }, "balance": { "goodwill": "None", "inventory": "3835000", "commonStock": "1744341000", "currentDebt": "None", "investments": "None", "totalAssets": "1769979000", "longTermDebt": "None", "shortTermDebt": "318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23773000", "totalLiabilities": "34259000", "otherCurrentAssets": "14916000", "totalCurrentAssets": "75645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3010000", "currentNetReceivables": "17639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1694334000", "currentAccountsPayable": "2846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1691000", "totalShareholderEquity": "1735720000", "capitalLeaseObligations": "1691000", "otherCurrentLiabilities": "20244000", "totalCurrentLiabilities": "27126000", "otherNonCurrentLiabilities": "2826000", "totalNonCurrentLiabilities": "7133000", "cashAndShortTermInvestments": "36245000", "commonStockSharesOutstanding": "201304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23084000", "profitLoss": "None", "dividendPayout": "43279000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1128000", "operatingCashflow": "213503000", "capitalExpenditures": "57489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112600000", "cashflowFromInvestment": "-81960000", "stockBasedCompensation": "422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 204024000, "cost_of_revenue": 101948000, "gross_profit": 102076000, "ebit": 43711000, "ebitda": 109188000, "pretax_income": 36389000, "tax_provision": 107000, "net_income": 36282000, "net_income_to_common": 36282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17379000, "total_current_assets": 57038000, "total_assets": 1894464000, "short_term_debt": 390000, "long_term_debt": 57000000, "total_debt": 57390000, "total_liabilities": 83723000, "total_equity": 1810741000, "shares_outstanding": 199519312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154138000, "capital_expenditure": 190895000, "free_cash_flow": 345033000, "dividends_paid": 41311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339359, "ticker_id": 3924, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43711000", "ebitda": "109188000", "netIncome": "36282000", "grossProfit": "102076000", "depreciation": "None", "totalRevenue": "204024000", "costOfRevenue": "101948000", "interestIncome": "3200000", "incomeBeforeTax": "36389000", "interestExpense": "7322000", "operatingIncome": "40932000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "107000", "reportedCurrency": "USD", "netInterestIncome": "-3289000", "nonInterestIncome": "None", "operatingExpenses": "61144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65477000", "sellingGeneralAndAdministrative": "20095000", "netIncomeFromContinuingOperations": "41987000" }, "balance": { "goodwill": "None", "inventory": "1392000", "commonStock": "1749180000", "currentDebt": "None", "investments": "None", "totalAssets": "1894464000", "longTermDebt": "57000000", "shortTermDebt": "390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46831000", "totalLiabilities": "83723000", "otherCurrentAssets": "8889000", "totalCurrentAssets": "57038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6248000", "currentNetReceivables": "23130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1837426000", "currentAccountsPayable": "628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59146000", "totalShareholderEquity": "1810741000", "capitalLeaseObligations": "2146000", "otherCurrentLiabilities": "15038000", "totalCurrentLiabilities": "17315000", "otherNonCurrentLiabilities": "4014000", "totalNonCurrentLiabilities": "66408000", "cashAndShortTermInvestments": "17379000", "commonStockSharesOutstanding": "199519312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36282000", "profitLoss": "None", "dividendPayout": "41311000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-369656", "operatingCashflow": "154138000", "capitalExpenditures": "190895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5123000", "cashflowFromInvestment": "-212979000", "stockBasedCompensation": "3406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204024000, "cost_of_revenue": 101948000, "gross_profit": 102076000, "research_and_development": 4219000, "selling_general_admin": 20095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43711000, "depreciation_amortisation": 65477000, "ebitda": 109188000, "interest_expense": 7322000, "interest_income": null, "other_non_operating": null, "pretax_income": 36389000, "tax_provision": 107000, "effective_tax_rate": null, "net_income": 36282000, "net_income_continuing_ops": 41987000, "net_income_to_common": 36282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17379000, "short_term_investments": 6248000, "net_receivables": 23130000, "inventory": 1392000, "other_current_assets": null, "total_current_assets": 57038000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1837426000, "total_assets": 1894464000, "short_term_debt": 390000, "accounts_payable": 628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17315000, "long_term_debt": 57000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66408000, "total_liabilities": 83723000, "total_debt": 57390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46831000, "total_equity": 1810741000, "shares_outstanding": 199519312, "operating_cash_flow": 154138000, "stock_based_compensation": 3406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212979000, "dividends_paid": 41311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5123000, "free_cash_flow": 345033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43711000", "ebitda": "109188000", "netIncome": "36282000", "grossProfit": "102076000", "depreciation": "None", "totalRevenue": "204024000", "costOfRevenue": "101948000", "interestIncome": "3200000", "incomeBeforeTax": "36389000", "interestExpense": "7322000", "operatingIncome": "40932000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "107000", "reportedCurrency": "USD", "netInterestIncome": "-3289000", "nonInterestIncome": "None", "operatingExpenses": "61144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65477000", "sellingGeneralAndAdministrative": "20095000", "netIncomeFromContinuingOperations": "41987000" }, "balance": { "goodwill": "None", "inventory": "1392000", "commonStock": "1749180000", "currentDebt": "None", "investments": "None", "totalAssets": "1894464000", "longTermDebt": "57000000", "shortTermDebt": "390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46831000", "totalLiabilities": "83723000", "otherCurrentAssets": "8889000", "totalCurrentAssets": "57038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6248000", "currentNetReceivables": "23130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1837426000", "currentAccountsPayable": "628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59146000", "totalShareholderEquity": "1810741000", "capitalLeaseObligations": "2146000", "otherCurrentLiabilities": "15038000", "totalCurrentLiabilities": "17315000", "otherNonCurrentLiabilities": "4014000", "totalNonCurrentLiabilities": "66408000", "cashAndShortTermInvestments": "17379000", "commonStockSharesOutstanding": "199519312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36282000", "profitLoss": "None", "dividendPayout": "41311000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-369656", "operatingCashflow": "154138000", "capitalExpenditures": "190895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5123000", "cashflowFromInvestment": "-212979000", "stockBasedCompensation": "3406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 151885000, "cost_of_revenue": 64881000, "gross_profit": 87004000, "ebit": 63187000, "ebitda": 113646000, "pretax_income": 59875000, "tax_provision": 4789000, "net_income": 55086000, "net_income_to_common": 55086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71098000, "total_current_assets": 90607000, "total_assets": 1337031000, "short_term_debt": 277000, "long_term_debt": null, "total_debt": 277000, "total_liabilities": 18552000, "total_equity": 1318479000, "shares_outstanding": 155950659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118376000, "capital_expenditure": 52280000, "free_cash_flow": 170656000, "dividends_paid": 30406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339364, "ticker_id": 3924, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63187000", "ebitda": "113646000", "netIncome": "55086000", "grossProfit": "87004000", "depreciation": "None", "totalRevenue": "151885000", "costOfRevenue": "64881000", "interestIncome": "1899000", "incomeBeforeTax": "59875000", "interestExpense": "3312000", "operatingIncome": "64107000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4789000", "reportedCurrency": "USD", "netInterestIncome": "-1413000", "nonInterestIncome": "None", "operatingExpenses": "22897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50459000", "sellingGeneralAndAdministrative": "15516000", "netIncomeFromContinuingOperations": "55086000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1250194000", "currentDebt": "None", "investments": "None", "totalAssets": "1337031000", "longTermDebt": "None", "shortTermDebt": "277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63670000", "totalLiabilities": "18552000", "otherCurrentAssets": "1306000", "totalCurrentAssets": "90607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9906000", "currentNetReceivables": "8297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1246424000", "currentAccountsPayable": "1027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1230273000", "shortLongTermDebtTotal": "1917000", "totalShareholderEquity": "1318479000", "capitalLeaseObligations": "1917000", "otherCurrentLiabilities": "10293000", "totalCurrentLiabilities": "12586000", "otherNonCurrentLiabilities": "2841000", "totalNonCurrentLiabilities": "5966000", "cashAndShortTermInvestments": "71098000", "commonStockSharesOutstanding": "155950659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123807000", "profitLoss": "None", "dividendPayout": "30406000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "293000", "operatingCashflow": "118376000", "capitalExpenditures": "52280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38750000", "cashflowFromInvestment": "-48916000", "stockBasedCompensation": "3304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151885000, "cost_of_revenue": 64881000, "gross_profit": 87004000, "research_and_development": 2976000, "selling_general_admin": 15516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63187000, "depreciation_amortisation": 50459000, "ebitda": 113646000, "interest_expense": 3312000, "interest_income": null, "other_non_operating": null, "pretax_income": 59875000, "tax_provision": 4789000, "effective_tax_rate": null, "net_income": 55086000, "net_income_continuing_ops": 55086000, "net_income_to_common": 55086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71098000, "short_term_investments": 9906000, "net_receivables": 8297000, "inventory": 0, "other_current_assets": null, "total_current_assets": 90607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1246424000, "total_assets": 1337031000, "short_term_debt": 277000, "accounts_payable": 1027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5966000, "total_liabilities": 18552000, "total_debt": 277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63670000, "total_equity": 1318479000, "shares_outstanding": 155950659, "operating_cash_flow": 118376000, "stock_based_compensation": 3304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48916000, "dividends_paid": 30406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38750000, "free_cash_flow": 170656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63187000", "ebitda": "113646000", "netIncome": "55086000", "grossProfit": "87004000", "depreciation": "None", "totalRevenue": "151885000", "costOfRevenue": "64881000", "interestIncome": "1899000", "incomeBeforeTax": "59875000", "interestExpense": "3312000", "operatingIncome": "64107000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4789000", "reportedCurrency": "USD", "netInterestIncome": "-1413000", "nonInterestIncome": "None", "operatingExpenses": "22897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50459000", "sellingGeneralAndAdministrative": "15516000", "netIncomeFromContinuingOperations": "55086000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1250194000", "currentDebt": "None", "investments": "None", "totalAssets": "1337031000", "longTermDebt": "None", "shortTermDebt": "277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "63670000", "totalLiabilities": "18552000", "otherCurrentAssets": "1306000", "totalCurrentAssets": "90607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9906000", "currentNetReceivables": "8297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1246424000", "currentAccountsPayable": "1027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1230273000", "shortLongTermDebtTotal": "1917000", "totalShareholderEquity": "1318479000", "capitalLeaseObligations": "1917000", "otherCurrentLiabilities": "10293000", "totalCurrentLiabilities": "12586000", "otherNonCurrentLiabilities": "2841000", "totalNonCurrentLiabilities": "5966000", "cashAndShortTermInvestments": "71098000", "commonStockSharesOutstanding": "155950659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123807000", "profitLoss": "None", "dividendPayout": "30406000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "293000", "operatingCashflow": "118376000", "capitalExpenditures": "52280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38750000", "cashflowFromInvestment": "-48916000", "stockBasedCompensation": "3304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 150421000, "cost_of_revenue": 67168000, "gross_profit": 83253000, "ebit": 58386000, "ebitda": 112457000, "pretax_income": 51963000, "tax_provision": 6436000, "net_income": 45527000, "net_income_to_common": 45527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40672000, "total_current_assets": 72428000, "total_assets": 1303409000, "short_term_debt": 270000, "long_term_debt": null, "total_debt": 270000, "total_liabilities": 8787000, "total_equity": 1294622000, "shares_outstanding": 148025464, "goodwill_and_intangibles": 5000 }, "cash_flow": { "operating_cash_flow": 120015000, "capital_expenditure": 51263000, "free_cash_flow": 171278000, "dividends_paid": 14838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339369, "ticker_id": 3924, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58386000", "ebitda": "112457000", "netIncome": "45527000", "grossProfit": "83253000", "depreciation": "None", "totalRevenue": "150421000", "costOfRevenue": "67168000", "interestIncome": "750000", "incomeBeforeTax": "51963000", "interestExpense": "6423000", "operatingIncome": "68744000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6436000", "reportedCurrency": "USD", "netInterestIncome": "-5673000", "nonInterestIncome": "None", "operatingExpenses": "14509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54071000", "sellingGeneralAndAdministrative": "12213000", "netIncomeFromContinuingOperations": "45527000" }, "balance": { "goodwill": "None", "inventory": "1372000", "commonStock": "1253013000", "currentDebt": "None", "investments": "None", "totalAssets": "1303409000", "longTermDebt": "None", "shortTermDebt": "270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "40298000", "totalLiabilities": "8787000", "otherCurrentAssets": "637000", "totalCurrentAssets": "72428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13672000", "currentNetReceivables": "16075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1230981000", "currentAccountsPayable": "147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1226574000", "shortLongTermDebtTotal": "1127000", "totalShareholderEquity": "1294622000", "capitalLeaseObligations": "1127000", "otherCurrentLiabilities": "3719000", "totalCurrentLiabilities": "4470000", "otherNonCurrentLiabilities": "162000", "totalNonCurrentLiabilities": "4317000", "cashAndShortTermInvestments": "40672000", "commonStockSharesOutstanding": "148025464", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "40672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45527000", "profitLoss": "None", "dividendPayout": "14838000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-293000", "operatingCashflow": "120015000", "capitalExpenditures": "51263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51835000", "cashflowFromInvestment": "-48145000", "stockBasedCompensation": "1311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150421000, "cost_of_revenue": 67168000, "gross_profit": 83253000, "research_and_development": 771000, "selling_general_admin": 12213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58386000, "depreciation_amortisation": 54071000, "ebitda": 112457000, "interest_expense": 6423000, "interest_income": null, "other_non_operating": null, "pretax_income": 51963000, "tax_provision": 6436000, "effective_tax_rate": null, "net_income": 45527000, "net_income_continuing_ops": 45527000, "net_income_to_common": 45527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40672000, "short_term_investments": 13672000, "net_receivables": 16075000, "inventory": 1372000, "other_current_assets": null, "total_current_assets": 72428000, "net_ppe": null, "goodwill": null, "intangible_assets": 5000, "goodwill_and_intangibles": 5000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1230981000, "total_assets": 1303409000, "short_term_debt": 270000, "accounts_payable": 147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4317000, "total_liabilities": 8787000, "total_debt": 270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40298000, "total_equity": 1294622000, "shares_outstanding": 148025464, "operating_cash_flow": 120015000, "stock_based_compensation": 1311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48145000, "dividends_paid": 14838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51835000, "free_cash_flow": 171278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58386000", "ebitda": "112457000", "netIncome": "45527000", "grossProfit": "83253000", "depreciation": "None", "totalRevenue": "150421000", "costOfRevenue": "67168000", "interestIncome": "750000", "incomeBeforeTax": "51963000", "interestExpense": "6423000", "operatingIncome": "68744000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6436000", "reportedCurrency": "USD", "netInterestIncome": "-5673000", "nonInterestIncome": "None", "operatingExpenses": "14509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54071000", "sellingGeneralAndAdministrative": "12213000", "netIncomeFromContinuingOperations": "45527000" }, "balance": { "goodwill": "None", "inventory": "1372000", "commonStock": "1253013000", "currentDebt": "None", "investments": "None", "totalAssets": "1303409000", "longTermDebt": "None", "shortTermDebt": "270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "40298000", "totalLiabilities": "8787000", "otherCurrentAssets": "637000", "totalCurrentAssets": "72428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13672000", "currentNetReceivables": "16075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1230981000", "currentAccountsPayable": "147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1226574000", "shortLongTermDebtTotal": "1127000", "totalShareholderEquity": "1294622000", "capitalLeaseObligations": "1127000", "otherCurrentLiabilities": "3719000", "totalCurrentLiabilities": "4470000", "otherNonCurrentLiabilities": "162000", "totalNonCurrentLiabilities": "4317000", "cashAndShortTermInvestments": "40672000", "commonStockSharesOutstanding": "148025464", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "40672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45527000", "profitLoss": "None", "dividendPayout": "14838000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-293000", "operatingCashflow": "120015000", "capitalExpenditures": "51263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51835000", "cashflowFromInvestment": "-48145000", "stockBasedCompensation": "1311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 112588000, "cost_of_revenue": 62490000, "gross_profit": 50098000, "ebit": 72550000, "ebitda": 126180000, "pretax_income": 62160000, "tax_provision": 6595000, "net_income": 55565000, "net_income_to_common": 55565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20637000, "total_current_assets": 58572000, "total_assets": 1300919000, "short_term_debt": 252000, "long_term_debt": 275000000, "total_debt": 275252000, "total_liabilities": 281976000, "total_equity": 1018943000, "shares_outstanding": 155134162, "goodwill_and_intangibles": 35000 }, "cash_flow": { "operating_cash_flow": 84377000, "capital_expenditure": 729682000, "free_cash_flow": 814059000, "dividends_paid": 14838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339374, "ticker_id": 3924, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72550000", "ebitda": "126180000", "netIncome": "55565000", "grossProfit": "50098000", "depreciation": "None", "totalRevenue": "112588000", "costOfRevenue": "62490000", "interestIncome": "530000", "incomeBeforeTax": "62160000", "interestExpense": "10390000", "operatingIncome": "34663000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6595000", "reportedCurrency": "USD", "netInterestIncome": "-9860000", "nonInterestIncome": "None", "operatingExpenses": "15435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125286", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53630000", "sellingGeneralAndAdministrative": "7114000", "netIncomeFromContinuingOperations": "55565000" }, "balance": { "goodwill": "None", "inventory": "9713000", "commonStock": "1009151000", "currentDebt": "None", "investments": "None", "totalAssets": "1300919000", "longTermDebt": "275000000", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "35000", "reportedCurrency": "USD", "retainedEarnings": "10035000", "totalLiabilities": "281976000", "otherCurrentAssets": "240000", "totalCurrentAssets": "58572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27577000", "currentNetReceivables": "10118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242346999", "currentAccountsPayable": "775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1230431000", "shortLongTermDebtTotal": "276378000", "totalShareholderEquity": "1018943000", "capitalLeaseObligations": "1378000", "otherCurrentLiabilities": "2554000", "totalCurrentLiabilities": "4119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277856999", "cashAndShortTermInvestments": "20637000", "commonStockSharesOutstanding": "155134162", "intangibleAssetsExcludingGoodwill": "35000", "cashAndCashEquivalentsAtCarryingValue": "20637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55565000", "profitLoss": "None", "dividendPayout": "14838000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "228000", "operatingCashflow": "84377000", "capitalExpenditures": "729682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "577128000", "cashflowFromInvestment": "-651654000", "stockBasedCompensation": "16382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112588000, "cost_of_revenue": 62490000, "gross_profit": 50098000, "research_and_development": 125286, "selling_general_admin": 7114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72550000, "depreciation_amortisation": 53630000, "ebitda": 126180000, "interest_expense": 10390000, "interest_income": null, "other_non_operating": null, "pretax_income": 62160000, "tax_provision": 6595000, "effective_tax_rate": null, "net_income": 55565000, "net_income_continuing_ops": 55565000, "net_income_to_common": 55565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20637000, "short_term_investments": 27577000, "net_receivables": 10118000, "inventory": 9713000, "other_current_assets": null, "total_current_assets": 58572000, "net_ppe": null, "goodwill": null, "intangible_assets": 35000, "goodwill_and_intangibles": 35000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1242346999, "total_assets": 1300919000, "short_term_debt": 252000, "accounts_payable": 775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4119000, "long_term_debt": 275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277856999, "total_liabilities": 281976000, "total_debt": 275252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10035000, "total_equity": 1018943000, "shares_outstanding": 155134162, "operating_cash_flow": 84377000, "stock_based_compensation": 16382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 729682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -651654000, "dividends_paid": 14838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 577128000, "free_cash_flow": 814059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72550000", "ebitda": "126180000", "netIncome": "55565000", "grossProfit": "50098000", "depreciation": "None", "totalRevenue": "112588000", "costOfRevenue": "62490000", "interestIncome": "530000", "incomeBeforeTax": "62160000", "interestExpense": "10390000", "operatingIncome": "34663000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6595000", "reportedCurrency": "USD", "netInterestIncome": "-9860000", "nonInterestIncome": "None", "operatingExpenses": "15435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125286", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53630000", "sellingGeneralAndAdministrative": "7114000", "netIncomeFromContinuingOperations": "55565000" }, "balance": { "goodwill": "None", "inventory": "9713000", "commonStock": "1009151000", "currentDebt": "None", "investments": "None", "totalAssets": "1300919000", "longTermDebt": "275000000", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "35000", "reportedCurrency": "USD", "retainedEarnings": "10035000", "totalLiabilities": "281976000", "otherCurrentAssets": "240000", "totalCurrentAssets": "58572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27577000", "currentNetReceivables": "10118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242346999", "currentAccountsPayable": "775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1230431000", "shortLongTermDebtTotal": "276378000", "totalShareholderEquity": "1018943000", "capitalLeaseObligations": "1378000", "otherCurrentLiabilities": "2554000", "totalCurrentLiabilities": "4119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277856999", "cashAndShortTermInvestments": "20637000", "commonStockSharesOutstanding": "155134162", "intangibleAssetsExcludingGoodwill": "35000", "cashAndCashEquivalentsAtCarryingValue": "20637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55565000", "profitLoss": "None", "dividendPayout": "14838000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "228000", "operatingCashflow": "84377000", "capitalExpenditures": "729682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "577128000", "cashflowFromInvestment": "-651654000", "stockBasedCompensation": "16382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 59148000, "cost_of_revenue": 46954000, "gross_profit": 12194000, "ebit": -28811000, "ebitda": 13146000, "pretax_income": -37543000, "tax_provision": 3851000, "net_income": -13753000, "net_income_to_common": -13753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10768000, "total_current_assets": 44616000, "total_assets": 657958000, "short_term_debt": 225000, "long_term_debt": 57000000, "total_debt": 57225000, "total_liabilities": 64337000, "total_equity": 593621000, "shares_outstanding": 155134162, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": 39717000, "capital_expenditure": 172491000, "free_cash_flow": 212208000, "dividends_paid": 14838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339378, "ticker_id": 3924, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28811000", "ebitda": "13146000", "netIncome": "-13753000", "grossProfit": "12194000", "depreciation": "None", "totalRevenue": "59148000", "costOfRevenue": "46954000", "interestIncome": "354000", "incomeBeforeTax": "-37543000", "interestExpense": "8732000", "operatingIncome": "-31087000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3851000", "reportedCurrency": "USD", "netInterestIncome": "-8378000", "nonInterestIncome": "None", "operatingExpenses": "43281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41957000", "sellingGeneralAndAdministrative": "10784000", "netIncomeFromContinuingOperations": "-41394000" }, "balance": { "goodwill": "None", "inventory": "2068000", "commonStock": "639151000", "currentDebt": "None", "investments": "None", "totalAssets": "657958000", "longTermDebt": "57000000", "shortTermDebt": "225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "-45530000", "totalLiabilities": "64337000", "otherCurrentAssets": "2927000", "totalCurrentAssets": "44616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21128000", "currentNetReceivables": "7725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613342000", "currentAccountsPayable": "674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "607475000", "shortLongTermDebtTotal": "58572000", "totalShareholderEquity": "593621000", "capitalLeaseObligations": "1572000", "otherCurrentLiabilities": "2902000", "totalCurrentLiabilities": "3801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60536000", "cashAndShortTermInvestments": "10768000", "commonStockSharesOutstanding": "155134162", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "10768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41394000", "profitLoss": "None", "dividendPayout": "14838000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2774000", "operatingCashflow": "39717000", "capitalExpenditures": "172491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95577000", "cashflowFromInvestment": "-133892000", "stockBasedCompensation": "68218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59148000, "cost_of_revenue": 46954000, "gross_profit": 12194000, "research_and_development": 130975, "selling_general_admin": 10784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28811000, "depreciation_amortisation": 41957000, "ebitda": 13146000, "interest_expense": 8732000, "interest_income": null, "other_non_operating": null, "pretax_income": -37543000, "tax_provision": 3851000, "effective_tax_rate": null, "net_income": -13753000, "net_income_continuing_ops": -41394000, "net_income_to_common": -13753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10768000, "short_term_investments": 21128000, "net_receivables": 7725000, "inventory": 2068000, "other_current_assets": null, "total_current_assets": 44616000, "net_ppe": null, "goodwill": null, "intangible_assets": 65000, "goodwill_and_intangibles": 65000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613342000, "total_assets": 657958000, "short_term_debt": 225000, "accounts_payable": 674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3801000, "long_term_debt": 57000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60536000, "total_liabilities": 64337000, "total_debt": 57225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45530000, "total_equity": 593621000, "shares_outstanding": 155134162, "operating_cash_flow": 39717000, "stock_based_compensation": 68218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133892000, "dividends_paid": 14838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95577000, "free_cash_flow": 212208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28811000", "ebitda": "13146000", "netIncome": "-13753000", "grossProfit": "12194000", "depreciation": "None", "totalRevenue": "59148000", "costOfRevenue": "46954000", "interestIncome": "354000", "incomeBeforeTax": "-37543000", "interestExpense": "8732000", "operatingIncome": "-31087000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3851000", "reportedCurrency": "USD", "netInterestIncome": "-8378000", "nonInterestIncome": "None", "operatingExpenses": "43281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41957000", "sellingGeneralAndAdministrative": "10784000", "netIncomeFromContinuingOperations": "-41394000" }, "balance": { "goodwill": "None", "inventory": "2068000", "commonStock": "639151000", "currentDebt": "None", "investments": "None", "totalAssets": "657958000", "longTermDebt": "57000000", "shortTermDebt": "225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "-45530000", "totalLiabilities": "64337000", "otherCurrentAssets": "2927000", "totalCurrentAssets": "44616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21128000", "currentNetReceivables": "7725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613342000", "currentAccountsPayable": "674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "607475000", "shortLongTermDebtTotal": "58572000", "totalShareholderEquity": "593621000", "capitalLeaseObligations": "1572000", "otherCurrentLiabilities": "2902000", "totalCurrentLiabilities": "3801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60536000", "cashAndShortTermInvestments": "10768000", "commonStockSharesOutstanding": "155134162", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "10768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41394000", "profitLoss": "None", "dividendPayout": "14838000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2774000", "operatingCashflow": "39717000", "capitalExpenditures": "172491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95577000", "cashflowFromInvestment": "-133892000", "stockBasedCompensation": "68218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 43042000, "cost_of_revenue": 41805000, "gross_profit": 1237000, "ebit": 4692818, "ebitda": 39198560, "pretax_income": 2016000, "tax_provision": 3413000, "net_income": -32000, "net_income_to_common": -32000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9332000, "total_current_assets": 41021000, "total_assets": 565485000, "short_term_debt": null, "long_term_debt": 119000000, "total_debt": 119000000, "total_liabilities": 125929000, "total_equity": 439556000, "shares_outstanding": 155134162, "goodwill_and_intangibles": 95000 }, "cash_flow": { "operating_cash_flow": 27922000, "capital_expenditure": 260710000, "free_cash_flow": 288632000, "dividends_paid": 294525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339381, "ticker_id": 3924, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4692818", "ebitda": "39198560", "netIncome": "-32000", "grossProfit": "1237000", "depreciation": "None", "totalRevenue": "43042000", "costOfRevenue": "41805000", "interestIncome": "578000", "incomeBeforeTax": "2016000", "interestExpense": "2929000", "operatingIncome": "-4210000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3413000", "reportedCurrency": "USD", "netInterestIncome": "-2351000", "nonInterestIncome": "None", "operatingExpenses": "5447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331201", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34505742", "sellingGeneralAndAdministrative": "5098000", "netIncomeFromContinuingOperations": "-1397000" }, "balance": { "goodwill": "None", "inventory": "4373000", "commonStock": "471333000", "currentDebt": "None", "investments": "None", "totalAssets": "565485000", "longTermDebt": "119000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "95000", "reportedCurrency": "USD", "retainedEarnings": "-31777000", "totalLiabilities": "125929000", "otherCurrentAssets": "1298000", "totalCurrentAssets": "41021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15695000", "currentNetReceivables": "10323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524464000", "currentAccountsPayable": "555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522836000", "shortLongTermDebtTotal": "119000000", "totalShareholderEquity": "439556000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4876000", "totalCurrentLiabilities": "5819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120110000", "cashAndShortTermInvestments": "9332000", "commonStockSharesOutstanding": "155134162", "intangibleAssetsExcludingGoodwill": "95000", "cashAndCashEquivalentsAtCarryingValue": "9332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1397000", "profitLoss": "None", "dividendPayout": "294525000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2125000", "operatingCashflow": "27922000", "capitalExpenditures": "260710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140729000", "cashflowFromInvestment": "-162470000", "stockBasedCompensation": "27767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43042000, "cost_of_revenue": 41805000, "gross_profit": 1237000, "research_and_development": 331201, "selling_general_admin": 5098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4692818, "depreciation_amortisation": 34505742, "ebitda": 39198560, "interest_expense": 2929000, "interest_income": null, "other_non_operating": null, "pretax_income": 2016000, "tax_provision": 3413000, "effective_tax_rate": null, "net_income": -32000, "net_income_continuing_ops": -1397000, "net_income_to_common": -32000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9332000, "short_term_investments": 15695000, "net_receivables": 10323000, "inventory": 4373000, "other_current_assets": null, "total_current_assets": 41021000, "net_ppe": null, "goodwill": null, "intangible_assets": 95000, "goodwill_and_intangibles": 95000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524464000, "total_assets": 565485000, "short_term_debt": null, "accounts_payable": 555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5819000, "long_term_debt": 119000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120110000, "total_liabilities": 125929000, "total_debt": 119000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31777000, "total_equity": 439556000, "shares_outstanding": 155134162, "operating_cash_flow": 27922000, "stock_based_compensation": 27767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162470000, "dividends_paid": 294525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140729000, "free_cash_flow": 288632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4692818", "ebitda": "39198560", "netIncome": "-32000", "grossProfit": "1237000", "depreciation": "None", "totalRevenue": "43042000", "costOfRevenue": "41805000", "interestIncome": "578000", "incomeBeforeTax": "2016000", "interestExpense": "2929000", "operatingIncome": "-4210000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3413000", "reportedCurrency": "USD", "netInterestIncome": "-2351000", "nonInterestIncome": "None", "operatingExpenses": "5447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331201", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34505742", "sellingGeneralAndAdministrative": "5098000", "netIncomeFromContinuingOperations": "-1397000" }, "balance": { "goodwill": "None", "inventory": "4373000", "commonStock": "471333000", "currentDebt": "None", "investments": "None", "totalAssets": "565485000", "longTermDebt": "119000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "95000", "reportedCurrency": "USD", "retainedEarnings": "-31777000", "totalLiabilities": "125929000", "otherCurrentAssets": "1298000", "totalCurrentAssets": "41021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15695000", "currentNetReceivables": "10323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524464000", "currentAccountsPayable": "555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522836000", "shortLongTermDebtTotal": "119000000", "totalShareholderEquity": "439556000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4876000", "totalCurrentLiabilities": "5819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120110000", "cashAndShortTermInvestments": "9332000", "commonStockSharesOutstanding": "155134162", "intangibleAssetsExcludingGoodwill": "95000", "cashAndCashEquivalentsAtCarryingValue": "9332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1397000", "profitLoss": "None", "dividendPayout": "294525000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2125000", "operatingCashflow": "27922000", "capitalExpenditures": "260710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140729000", "cashflowFromInvestment": "-162470000", "stockBasedCompensation": "27767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 144956892, "cost_of_revenue": 40602682, "gross_profit": 104354209, "ebit": 97004446, "ebitda": 97004446, "pretax_income": 128477368, "tax_provision": 13168037, "net_income": 115309331, "net_income_to_common": 115309331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144793637, "total_current_assets": 242966450, "total_assets": 2225851396, "short_term_debt": 384259, "long_term_debt": null, "total_debt": 384259, "total_liabilities": 69446647, "total_equity": 2156404749, "shares_outstanding": 207255406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111260206, "capital_expenditure": 29295505, "free_cash_flow": 140555711, "dividends_paid": 11715441, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339347, "ticker_id": 3924, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "97004446", "netIncome": "115309331", "grossProfit": "104354209", "depreciation": "None", "totalRevenue": "144956892", "costOfRevenue": "40602682", "interestIncome": "None", "incomeBeforeTax": "128477368", "interestExpense": "106504", "operatingIncome": "97004446", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13168037", "reportedCurrency": "USD", "netInterestIncome": "-108000", "nonInterestIncome": "None", "operatingExpenses": "7349763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40602682", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6314000", "netIncomeFromContinuingOperations": "116929000" }, "balance": { "goodwill": "None", "inventory": "2151051", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2225851396", "longTermDebt": "None", "shortTermDebt": "384259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "270259918", "totalLiabilities": "69446647", "otherCurrentAssets": "337106", "totalCurrentAssets": "242966450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65597028", "currentNetReceivables": "30087628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1982884946", "currentAccountsPayable": "32559731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1389554", "totalShareholderEquity": "2156404749", "capitalLeaseObligations": "1385000", "otherCurrentLiabilities": "5555210", "totalCurrentLiabilities": "38499201", "otherNonCurrentLiabilities": "3261000", "totalNonCurrentLiabilities": "30947446", "cashAndShortTermInvestments": "144793637", "commonStockSharesOutstanding": "207255406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144793637", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115309331", "profitLoss": "None", "dividendPayout": "11715441", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "941000", "operatingCashflow": "111260206", "capitalExpenditures": "29295505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12335728", "cashflowFromInvestment": "-26888318", "stockBasedCompensation": "2101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11715441", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144956892, "cost_of_revenue": 40602682, "gross_profit": 104354209, "research_and_development": null, "selling_general_admin": 6314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97004446, "depreciation_amortisation": null, "ebitda": 97004446, "interest_expense": 106504, "interest_income": null, "other_non_operating": null, "pretax_income": 128477368, "tax_provision": 13168037, "effective_tax_rate": null, "net_income": 115309331, "net_income_continuing_ops": 116929000, "net_income_to_common": 115309331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144793637, "short_term_investments": 65597028, "net_receivables": 30087628, "inventory": 2151051, "other_current_assets": null, "total_current_assets": 242966450, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1982884946, "total_assets": 2225851396, "short_term_debt": 384259, "accounts_payable": 32559731, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38499201, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30947446, "total_liabilities": 69446647, "total_debt": 384259, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270259918, "total_equity": 2156404749, "shares_outstanding": 207255406, "operating_cash_flow": 111260206, "stock_based_compensation": 2101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29295505, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26888318, "dividends_paid": 11715441, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12335728, "free_cash_flow": 140555711, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "97004446", "netIncome": "115309331", "grossProfit": "104354209", "depreciation": "None", "totalRevenue": "144956892", "costOfRevenue": "40602682", "interestIncome": "None", "incomeBeforeTax": "128477368", "interestExpense": "106504", "operatingIncome": "97004446", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13168037", "reportedCurrency": "USD", "netInterestIncome": "-108000", "nonInterestIncome": "None", "operatingExpenses": "7349763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40602682", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6314000", "netIncomeFromContinuingOperations": "116929000" }, "balance": { "goodwill": "None", "inventory": "2151051", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2225851396", "longTermDebt": "None", "shortTermDebt": "384259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "270259918", "totalLiabilities": "69446647", "otherCurrentAssets": "337106", "totalCurrentAssets": "242966450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65597028", "currentNetReceivables": "30087628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1982884946", "currentAccountsPayable": "32559731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1389554", "totalShareholderEquity": "2156404749", "capitalLeaseObligations": "1385000", "otherCurrentLiabilities": "5555210", "totalCurrentLiabilities": "38499201", "otherNonCurrentLiabilities": "3261000", "totalNonCurrentLiabilities": "30947446", "cashAndShortTermInvestments": "144793637", "commonStockSharesOutstanding": "207255406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144793637", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115309331", "profitLoss": "None", "dividendPayout": "11715441", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "941000", "operatingCashflow": "111260206", "capitalExpenditures": "29295505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12335728", "cashflowFromInvestment": "-26888318", "stockBasedCompensation": "2101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11715441", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 120743890, "cost_of_revenue": 32891936, "gross_profit": 87851953, "ebit": 76560009, "ebitda": 96327256, "pretax_income": 92011929, "tax_provision": 13998923, "net_income": 78013005, "net_income_to_common": 78013005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979166, "total_current_assets": 152518932, "total_assets": 2109631787, "short_term_debt": 378310, "long_term_debt": null, "total_debt": 378310, "total_liabilities": 68136775, "total_equity": 2041495011, "shares_outstanding": 207165115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90030703, "capital_expenditure": 46505, "free_cash_flow": 90077208, "dividends_paid": 12060497, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339348, "ticker_id": 3924, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76560009", "ebitda": "96327256", "netIncome": "78013005", "grossProfit": "87851953", "depreciation": "None", "totalRevenue": "120743890", "costOfRevenue": "32891936", "interestIncome": "None", "incomeBeforeTax": "92011929", "interestExpense": "583838", "operatingIncome": "76560009", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13998923", "reportedCurrency": "USD", "netInterestIncome": "-575000", "nonInterestIncome": "None", "operatingExpenses": "11291943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32891936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19767247", "sellingGeneralAndAdministrative": "8801000", "netIncomeFromContinuingOperations": "76832000" }, "balance": { "goodwill": "None", "inventory": "4656510", "commonStock": "1861429301", "currentDebt": "None", "investments": "None", "totalAssets": "2109631787", "longTermDebt": "None", "shortTermDebt": "378310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "164649815", "totalLiabilities": "68136775", "otherCurrentAssets": "543010", "totalCurrentAssets": "152518932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93040371", "currentNetReceivables": "25299874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1957112854", "currentAccountsPayable": "35009172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2542364", "totalShareholderEquity": "2041495011", "capitalLeaseObligations": "1463000", "otherCurrentLiabilities": "3488639", "totalCurrentLiabilities": "38876122", "otherNonCurrentLiabilities": "8159000", "totalNonCurrentLiabilities": "29260652", "cashAndShortTermInvestments": "28979166", "commonStockSharesOutstanding": "207165115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28979166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78013005", "profitLoss": "None", "dividendPayout": "12060497", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1728535", "operatingCashflow": "90030703", "capitalExpenditures": "46505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26404493", "cashflowFromInvestment": "-190538", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12060497", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006654", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19767247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120743890, "cost_of_revenue": 32891936, "gross_profit": 87851953, "research_and_development": null, "selling_general_admin": 8801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76560009, "depreciation_amortisation": 19767247, "ebitda": 96327256, "interest_expense": 583838, "interest_income": null, "other_non_operating": null, "pretax_income": 92011929, "tax_provision": 13998923, "effective_tax_rate": null, "net_income": 78013005, "net_income_continuing_ops": 76832000, "net_income_to_common": 78013005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28979166, "short_term_investments": 93040371, "net_receivables": 25299874, "inventory": 4656510, "other_current_assets": null, "total_current_assets": 152518932, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1957112854, "total_assets": 2109631787, "short_term_debt": 378310, "accounts_payable": 35009172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38876122, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29260652, "total_liabilities": 68136775, "total_debt": 378310, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164649815, "total_equity": 2041495011, "shares_outstanding": 207165115, "operating_cash_flow": 90030703, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46505, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190538, "dividends_paid": 12060497, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26404493, "free_cash_flow": 90077208, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76560009", "ebitda": "96327256", "netIncome": "78013005", "grossProfit": "87851953", "depreciation": "None", "totalRevenue": "120743890", "costOfRevenue": "32891936", "interestIncome": "None", "incomeBeforeTax": "92011929", "interestExpense": "583838", "operatingIncome": "76560009", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13998923", "reportedCurrency": "USD", "netInterestIncome": "-575000", "nonInterestIncome": "None", "operatingExpenses": "11291943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32891936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19767247", "sellingGeneralAndAdministrative": "8801000", "netIncomeFromContinuingOperations": "76832000" }, "balance": { "goodwill": "None", "inventory": "4656510", "commonStock": "1861429301", "currentDebt": "None", "investments": "None", "totalAssets": "2109631787", "longTermDebt": "None", "shortTermDebt": "378310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "164649815", "totalLiabilities": "68136775", "otherCurrentAssets": "543010", "totalCurrentAssets": "152518932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93040371", "currentNetReceivables": "25299874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1957112854", "currentAccountsPayable": "35009172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2542364", "totalShareholderEquity": "2041495011", "capitalLeaseObligations": "1463000", "otherCurrentLiabilities": "3488639", "totalCurrentLiabilities": "38876122", "otherNonCurrentLiabilities": "8159000", "totalNonCurrentLiabilities": "29260652", "cashAndShortTermInvestments": "28979166", "commonStockSharesOutstanding": "207165115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28979166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78013005", "profitLoss": "None", "dividendPayout": "12060497", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1728535", "operatingCashflow": "90030703", "capitalExpenditures": "46505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26404493", "cashflowFromInvestment": "-190538", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12060497", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006654", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19767247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 93456000, "cost_of_revenue": 10769000, "gross_profit": 82687000, "ebit": 70279000, "ebitda": 88991000, "pretax_income": 68897000, "tax_provision": 6981000, "net_income": 61916000, "net_income_to_common": 61916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8914000, "total_current_assets": 63249000, "total_assets": 2046309000, "short_term_debt": 368000, "long_term_debt": 13000000, "total_debt": 13368000, "total_liabilities": 65052000, "total_equity": 1981257000, "shares_outstanding": 206656475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81366000, "capital_expenditure": 150908000, "free_cash_flow": 232274000, "dividends_paid": 11877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339350, "ticker_id": 3924, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70279000", "ebitda": "88991000", "netIncome": "61916000", "grossProfit": "82687000", "depreciation": "None", "totalRevenue": "93456000", "costOfRevenue": "10769000", "interestIncome": "None", "incomeBeforeTax": "68897000", "interestExpense": "1382000", "operatingIncome": "56523000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6981000", "reportedCurrency": "USD", "netInterestIncome": "-1382000", "nonInterestIncome": "None", "operatingExpenses": "26164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18712000", "sellingGeneralAndAdministrative": "7894000", "netIncomeFromContinuingOperations": "61916000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1865081000", "currentDebt": "None", "investments": "None", "totalAssets": "2046309000", "longTermDebt": "13000000", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100732000", "totalLiabilities": "65052000", "otherCurrentAssets": "20775000", "totalCurrentAssets": "63249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15507000", "currentNetReceivables": "18053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1983060000", "currentAccountsPayable": "31249508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14497000", "totalShareholderEquity": "1981257000", "capitalLeaseObligations": "1497000", "otherCurrentLiabilities": "37377000", "totalCurrentLiabilities": "37745000", "otherNonCurrentLiabilities": "5832000", "totalNonCurrentLiabilities": "27307000", "cashAndShortTermInvestments": "8914000", "commonStockSharesOutstanding": "206656475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61916000", "profitLoss": "None", "dividendPayout": "11877000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "643000", "operatingCashflow": "81366000", "capitalExpenditures": "150908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000", "cashflowFromInvestment": "-154107000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93456000, "cost_of_revenue": 10769000, "gross_profit": 82687000, "research_and_development": 1442000, "selling_general_admin": 7894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70279000, "depreciation_amortisation": 18712000, "ebitda": 88991000, "interest_expense": 1382000, "interest_income": null, "other_non_operating": null, "pretax_income": 68897000, "tax_provision": 6981000, "effective_tax_rate": null, "net_income": 61916000, "net_income_continuing_ops": 61916000, "net_income_to_common": 61916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8914000, "short_term_investments": 15507000, "net_receivables": 18053000, "inventory": 0, "other_current_assets": null, "total_current_assets": 63249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1983060000, "total_assets": 2046309000, "short_term_debt": 368000, "accounts_payable": 31249508, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37745000, "long_term_debt": 13000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27307000, "total_liabilities": 65052000, "total_debt": 13368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100732000, "total_equity": 1981257000, "shares_outstanding": 206656475, "operating_cash_flow": 81366000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154107000, "dividends_paid": 11877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67000, "free_cash_flow": 232274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70279000", "ebitda": "88991000", "netIncome": "61916000", "grossProfit": "82687000", "depreciation": "None", "totalRevenue": "93456000", "costOfRevenue": "10769000", "interestIncome": "None", "incomeBeforeTax": "68897000", "interestExpense": "1382000", "operatingIncome": "56523000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6981000", "reportedCurrency": "USD", "netInterestIncome": "-1382000", "nonInterestIncome": "None", "operatingExpenses": "26164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18712000", "sellingGeneralAndAdministrative": "7894000", "netIncomeFromContinuingOperations": "61916000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1865081000", "currentDebt": "None", "investments": "None", "totalAssets": "2046309000", "longTermDebt": "13000000", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100732000", "totalLiabilities": "65052000", "otherCurrentAssets": "20775000", "totalCurrentAssets": "63249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15507000", "currentNetReceivables": "18053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1983060000", "currentAccountsPayable": "31249508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14497000", "totalShareholderEquity": "1981257000", "capitalLeaseObligations": "1497000", "otherCurrentLiabilities": "37377000", "totalCurrentLiabilities": "37745000", "otherNonCurrentLiabilities": "5832000", "totalNonCurrentLiabilities": "27307000", "cashAndShortTermInvestments": "8914000", "commonStockSharesOutstanding": "206656475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61916000", "profitLoss": "None", "dividendPayout": "11877000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "643000", "operatingCashflow": "81366000", "capitalExpenditures": "150908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000", "cashflowFromInvestment": "-154107000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 94087000, "cost_of_revenue": 31751000, "gross_profit": 62336000, "ebit": 51869000, "ebitda": 72632000, "pretax_income": 60320000, "tax_provision": 4584000, "net_income": 55736000, "net_income_to_common": 55736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81770000, "total_current_assets": 122651000, "total_assets": 1848480000, "short_term_debt": 361803, "long_term_debt": null, "total_debt": 361803, "total_liabilities": 40582000, "total_equity": 1807898000, "shares_outstanding": 201414539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76114000, "capital_expenditure": 2942918, "free_cash_flow": 79056918, "dividends_paid": 11224774, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339351, "ticker_id": 3924, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51869000", "ebitda": "72632000", "netIncome": "55736000", "grossProfit": "62336000", "depreciation": "None", "totalRevenue": "94087000", "costOfRevenue": "31751000", "interestIncome": "None", "incomeBeforeTax": "60320000", "interestExpense": "901000", "operatingIncome": "54425000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4584000", "reportedCurrency": "USD", "netInterestIncome": "-901000", "nonInterestIncome": "None", "operatingExpenses": "7911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20763000", "sellingGeneralAndAdministrative": "8636000", "netIncomeFromContinuingOperations": "55736000" }, "balance": { "goodwill": "None", "inventory": "1948325", "commonStock": "1743706567", "currentDebt": "None", "investments": "None", "totalAssets": "1848480000", "longTermDebt": "None", "shortTermDebt": "361803", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51389099", "totalLiabilities": "40582000", "otherCurrentAssets": "40881000", "totalCurrentAssets": "122651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19460207", "currentNetReceivables": "19422123", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1725829000", "currentAccountsPayable": "25540708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1607569", "totalShareholderEquity": "1807898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29058000", "totalCurrentLiabilities": "29058000", "otherNonCurrentLiabilities": "11524000", "totalNonCurrentLiabilities": "11524000", "cashAndShortTermInvestments": "81770000", "commonStockSharesOutstanding": "201414539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76104000", "profitLoss": "None", "dividendPayout": "11224774", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "983597", "operatingCashflow": "76114000", "capitalExpenditures": "2942918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13125000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11224774", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "150089", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21105120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94087000, "cost_of_revenue": 31751000, "gross_profit": 62336000, "research_and_development": 1775000, "selling_general_admin": 8636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51869000, "depreciation_amortisation": 20763000, "ebitda": 72632000, "interest_expense": 901000, "interest_income": null, "other_non_operating": null, "pretax_income": 60320000, "tax_provision": 4584000, "effective_tax_rate": null, "net_income": 55736000, "net_income_continuing_ops": 55736000, "net_income_to_common": 55736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81770000, "short_term_investments": 19460207, "net_receivables": 19422123, "inventory": 1948325, "other_current_assets": null, "total_current_assets": 122651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1725829000, "total_assets": 1848480000, "short_term_debt": 361803, "accounts_payable": 25540708, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11524000, "total_liabilities": 40582000, "total_debt": 361803, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51389099, "total_equity": 1807898000, "shares_outstanding": 201414539, "operating_cash_flow": 76114000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2942918, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": 11224774, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13125000, "free_cash_flow": 79056918, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51869000", "ebitda": "72632000", "netIncome": "55736000", "grossProfit": "62336000", "depreciation": "None", "totalRevenue": "94087000", "costOfRevenue": "31751000", "interestIncome": "None", "incomeBeforeTax": "60320000", "interestExpense": "901000", "operatingIncome": "54425000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4584000", "reportedCurrency": "USD", "netInterestIncome": "-901000", "nonInterestIncome": "None", "operatingExpenses": "7911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20763000", "sellingGeneralAndAdministrative": "8636000", "netIncomeFromContinuingOperations": "55736000" }, "balance": { "goodwill": "None", "inventory": "1948325", "commonStock": "1743706567", "currentDebt": "None", "investments": "None", "totalAssets": "1848480000", "longTermDebt": "None", "shortTermDebt": "361803", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51389099", "totalLiabilities": "40582000", "otherCurrentAssets": "40881000", "totalCurrentAssets": "122651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19460207", "currentNetReceivables": "19422123", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1725829000", "currentAccountsPayable": "25540708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1607569", "totalShareholderEquity": "1807898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29058000", "totalCurrentLiabilities": "29058000", "otherNonCurrentLiabilities": "11524000", "totalNonCurrentLiabilities": "11524000", "cashAndShortTermInvestments": "81770000", "commonStockSharesOutstanding": "201414539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76104000", "profitLoss": "None", "dividendPayout": "11224774", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "983597", "operatingCashflow": "76114000", "capitalExpenditures": "2942918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13125000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11224774", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "150089", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21105120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 82245000, "cost_of_revenue": 32311000, "gross_profit": 49934000, "ebit": 50123000, "ebitda": 70757000, "pretax_income": 49522000, "tax_provision": 4001000, "net_income": 45521000, "net_income_to_common": 45521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18757000, "total_current_assets": 58641000, "total_assets": 1794055000, "short_term_debt": 331000, "long_term_debt": null, "total_debt": 331000, "total_liabilities": 32364000, "total_equity": 1761691000, "shares_outstanding": 201329822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65854000, "capital_expenditure": 63511000, "free_cash_flow": 129365000, "dividends_paid": 11045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339352, "ticker_id": 3924, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50123000", "ebitda": "70757000", "netIncome": "45521000", "grossProfit": "49934000", "depreciation": "None", "totalRevenue": "82245000", "costOfRevenue": "32311000", "interestIncome": "None", "incomeBeforeTax": "49522000", "interestExpense": "601000", "operatingIncome": "44551000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4001000", "reportedCurrency": "USD", "netInterestIncome": "-601000", "nonInterestIncome": "None", "operatingExpenses": "5383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20634000", "sellingGeneralAndAdministrative": "5121000", "netIncomeFromContinuingOperations": "45521000" }, "balance": { "goodwill": "None", "inventory": "5464000", "commonStock": "1739390000", "currentDebt": "None", "investments": "None", "totalAssets": "1794055000", "longTermDebt": "None", "shortTermDebt": "331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6857000", "totalLiabilities": "32364000", "otherCurrentAssets": "14403000", "totalCurrentAssets": "58641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3692000", "currentNetReceivables": "16325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735414000", "currentAccountsPayable": "20162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1612000", "totalShareholderEquity": "1761691000", "capitalLeaseObligations": "1612000", "otherCurrentLiabilities": "-331016", "totalCurrentLiabilities": "25255000", "otherNonCurrentLiabilities": "2184000", "totalNonCurrentLiabilities": "7109000", "cashAndShortTermInvestments": "18757000", "commonStockSharesOutstanding": "201329822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45521000", "profitLoss": "None", "dividendPayout": "11045000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-456000", "operatingCashflow": "65854000", "capitalExpenditures": "63511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19834000", "cashflowFromInvestment": "-63511000", "stockBasedCompensation": "292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82245000, "cost_of_revenue": 32311000, "gross_profit": 49934000, "research_and_development": 262000, "selling_general_admin": 5121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50123000, "depreciation_amortisation": 20634000, "ebitda": 70757000, "interest_expense": 601000, "interest_income": null, "other_non_operating": null, "pretax_income": 49522000, "tax_provision": 4001000, "effective_tax_rate": null, "net_income": 45521000, "net_income_continuing_ops": 45521000, "net_income_to_common": 45521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18757000, "short_term_investments": 3692000, "net_receivables": 16325000, "inventory": 5464000, "other_current_assets": null, "total_current_assets": 58641000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1735414000, "total_assets": 1794055000, "short_term_debt": 331000, "accounts_payable": 20162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25255000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7109000, "total_liabilities": 32364000, "total_debt": 331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6857000, "total_equity": 1761691000, "shares_outstanding": 201329822, "operating_cash_flow": 65854000, "stock_based_compensation": 292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63511000, "dividends_paid": 11045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19834000, "free_cash_flow": 129365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50123000", "ebitda": "70757000", "netIncome": "45521000", "grossProfit": "49934000", "depreciation": "None", "totalRevenue": "82245000", "costOfRevenue": "32311000", "interestIncome": "None", "incomeBeforeTax": "49522000", "interestExpense": "601000", "operatingIncome": "44551000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4001000", "reportedCurrency": "USD", "netInterestIncome": "-601000", "nonInterestIncome": "None", "operatingExpenses": "5383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20634000", "sellingGeneralAndAdministrative": "5121000", "netIncomeFromContinuingOperations": "45521000" }, "balance": { "goodwill": "None", "inventory": "5464000", "commonStock": "1739390000", "currentDebt": "None", "investments": "None", "totalAssets": "1794055000", "longTermDebt": "None", "shortTermDebt": "331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6857000", "totalLiabilities": "32364000", "otherCurrentAssets": "14403000", "totalCurrentAssets": "58641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3692000", "currentNetReceivables": "16325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735414000", "currentAccountsPayable": "20162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1612000", "totalShareholderEquity": "1761691000", "capitalLeaseObligations": "1612000", "otherCurrentLiabilities": "-331016", "totalCurrentLiabilities": "25255000", "otherNonCurrentLiabilities": "2184000", "totalNonCurrentLiabilities": "7109000", "cashAndShortTermInvestments": "18757000", "commonStockSharesOutstanding": "201329822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45521000", "profitLoss": "None", "dividendPayout": "11045000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-456000", "operatingCashflow": "65854000", "capitalExpenditures": "63511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19834000", "cashflowFromInvestment": "-63511000", "stockBasedCompensation": "292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 74213000, "cost_of_revenue": 27829000, "gross_profit": 46384000, "ebit": 40920000, "ebitda": 48790000, "pretax_income": 47344000, "tax_provision": 6064000, "net_income": 41280000, "net_income_to_common": 41280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36245000, "total_current_assets": 75645000, "total_assets": 1769979000, "short_term_debt": 318000, "long_term_debt": null, "total_debt": 318000, "total_liabilities": 34259000, "total_equity": 1735720000, "shares_outstanding": 201316911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60659401, "capital_expenditure": 451563, "free_cash_flow": 61110964, "dividends_paid": 10795258, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339353, "ticker_id": 3924, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40920000", "ebitda": "48790000", "netIncome": "41280000", "grossProfit": "46384000", "depreciation": "None", "totalRevenue": "74213000", "costOfRevenue": "27829000", "interestIncome": "None", "incomeBeforeTax": "47344000", "interestExpense": "1446000", "operatingIncome": "41392000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6064000", "reportedCurrency": "USD", "netInterestIncome": "-901000", "nonInterestIncome": "None", "operatingExpenses": "4992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126317000", "sellingGeneralAndAdministrative": "4626000", "netIncomeFromContinuingOperations": "41280000" }, "balance": { "goodwill": "None", "inventory": "3835000", "commonStock": "1744341000", "currentDebt": "None", "investments": "None", "totalAssets": "1769979000", "longTermDebt": "None", "shortTermDebt": "318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23773000", "totalLiabilities": "34259000", "otherCurrentAssets": "14916000", "totalCurrentAssets": "75645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3010000", "currentNetReceivables": "17639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1694334000", "currentAccountsPayable": "2846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1691000", "totalShareholderEquity": "1735720000", "capitalLeaseObligations": "1691000", "otherCurrentLiabilities": "20244000", "totalCurrentLiabilities": "27126000", "otherNonCurrentLiabilities": "2826000", "totalNonCurrentLiabilities": "7133000", "cashAndShortTermInvestments": "36245000", "commonStockSharesOutstanding": "201316911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40115043", "profitLoss": "None", "dividendPayout": "10795258", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-404451", "operatingCashflow": "60659401", "capitalExpenditures": "451563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48097290", "cashflowFromInvestment": "-420959", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10795258", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3724773", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18727156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74213000, "cost_of_revenue": 27829000, "gross_profit": 46384000, "research_and_development": 366000, "selling_general_admin": 4626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40920000, "depreciation_amortisation": 126317000, "ebitda": 48790000, "interest_expense": 1446000, "interest_income": null, "other_non_operating": null, "pretax_income": 47344000, "tax_provision": 6064000, "effective_tax_rate": null, "net_income": 41280000, "net_income_continuing_ops": 41280000, "net_income_to_common": 41280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36245000, "short_term_investments": 3010000, "net_receivables": 17639000, "inventory": 3835000, "other_current_assets": null, "total_current_assets": 75645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1694334000, "total_assets": 1769979000, "short_term_debt": 318000, "accounts_payable": 2846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7133000, "total_liabilities": 34259000, "total_debt": 318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23773000, "total_equity": 1735720000, "shares_outstanding": 201316911, "operating_cash_flow": 60659401, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451563, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420959, "dividends_paid": 10795258, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48097290, "free_cash_flow": 61110964, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40920000", "ebitda": "48790000", "netIncome": "41280000", "grossProfit": "46384000", "depreciation": "None", "totalRevenue": "74213000", "costOfRevenue": "27829000", "interestIncome": "None", "incomeBeforeTax": "47344000", "interestExpense": "1446000", "operatingIncome": "41392000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6064000", "reportedCurrency": "USD", "netInterestIncome": "-901000", "nonInterestIncome": "None", "operatingExpenses": "4992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126317000", "sellingGeneralAndAdministrative": "4626000", "netIncomeFromContinuingOperations": "41280000" }, "balance": { "goodwill": "None", "inventory": "3835000", "commonStock": "1744341000", "currentDebt": "None", "investments": "None", "totalAssets": "1769979000", "longTermDebt": "None", "shortTermDebt": "318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23773000", "totalLiabilities": "34259000", "otherCurrentAssets": "14916000", "totalCurrentAssets": "75645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3010000", "currentNetReceivables": "17639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1694334000", "currentAccountsPayable": "2846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1691000", "totalShareholderEquity": "1735720000", "capitalLeaseObligations": "1691000", "otherCurrentLiabilities": "20244000", "totalCurrentLiabilities": "27126000", "otherNonCurrentLiabilities": "2826000", "totalNonCurrentLiabilities": "7133000", "cashAndShortTermInvestments": "36245000", "commonStockSharesOutstanding": "201316911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40115043", "profitLoss": "None", "dividendPayout": "10795258", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-404451", "operatingCashflow": "60659401", "capitalExpenditures": "451563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48097290", "cashflowFromInvestment": "-420959", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10795258", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3724773", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18727156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 73669000, "cost_of_revenue": 37006000, "gross_profit": 36663000, "ebit": 32680788, "ebitda": 32420000, "pretax_income": 30921000, "tax_provision": 1272000, "net_income": 29649000, "net_income_to_common": 29649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23602000, "total_current_assets": 63249000, "total_assets": 1773227000, "short_term_debt": 809359, "long_term_debt": 35000000, "total_debt": 35809359, "total_liabilities": 63667000, "total_equity": 1709560000, "shares_outstanding": 202069853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61798000, "capital_expenditure": 53825000, "free_cash_flow": 115623000, "dividends_paid": 11126742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339355, "ticker_id": 3924, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32680788", "ebitda": "32420000", "netIncome": "29649000", "grossProfit": "36663000", "depreciation": "None", "totalRevenue": "73669000", "costOfRevenue": "37006000", "interestIncome": "None", "incomeBeforeTax": "30921000", "interestExpense": "1499000", "operatingIncome": "30668000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1272000", "reportedCurrency": "USD", "netInterestIncome": "-1499000", "nonInterestIncome": "None", "operatingExpenses": "5995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21751574", "sellingGeneralAndAdministrative": "5144000", "netIncomeFromContinuingOperations": "29649000" }, "balance": { "goodwill": "None", "inventory": "2675000", "commonStock": "1745998000", "currentDebt": "None", "investments": "None", "totalAssets": "1773227000", "longTermDebt": "35000000", "shortTermDebt": "809359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51427000", "totalLiabilities": "63667000", "otherCurrentAssets": "39647000", "totalCurrentAssets": "63249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2999000", "currentNetReceivables": "17478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1709978000", "currentAccountsPayable": "15977708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "1709560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19880000", "totalCurrentLiabilities": "19880000", "otherNonCurrentLiabilities": "8787000", "totalNonCurrentLiabilities": "43787000", "cashAndShortTermInvestments": "23602000", "commonStockSharesOutstanding": "202069853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60931000", "profitLoss": "None", "dividendPayout": "11126742", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "33096", "operatingCashflow": "61798000", "capitalExpenditures": "53825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1557000", "cashflowFromInvestment": "-60776000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11126742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21751574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73669000, "cost_of_revenue": 37006000, "gross_profit": 36663000, "research_and_development": 851000, "selling_general_admin": 5144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32680788, "depreciation_amortisation": 21751574, "ebitda": 32420000, "interest_expense": 1499000, "interest_income": null, "other_non_operating": null, "pretax_income": 30921000, "tax_provision": 1272000, "effective_tax_rate": null, "net_income": 29649000, "net_income_continuing_ops": 29649000, "net_income_to_common": 29649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23602000, "short_term_investments": 2999000, "net_receivables": 17478000, "inventory": 2675000, "other_current_assets": null, "total_current_assets": 63249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1709978000, "total_assets": 1773227000, "short_term_debt": 809359, "accounts_payable": 15977708, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19880000, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43787000, "total_liabilities": 63667000, "total_debt": 35809359, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51427000, "total_equity": 1709560000, "shares_outstanding": 202069853, "operating_cash_flow": 61798000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60776000, "dividends_paid": 11126742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1557000, "free_cash_flow": 115623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32680788", "ebitda": "32420000", "netIncome": "29649000", "grossProfit": "36663000", "depreciation": "None", "totalRevenue": "73669000", "costOfRevenue": "37006000", "interestIncome": "None", "incomeBeforeTax": "30921000", "interestExpense": "1499000", "operatingIncome": "30668000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1272000", "reportedCurrency": "USD", "netInterestIncome": "-1499000", "nonInterestIncome": "None", "operatingExpenses": "5995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21751574", "sellingGeneralAndAdministrative": "5144000", "netIncomeFromContinuingOperations": "29649000" }, "balance": { "goodwill": "None", "inventory": "2675000", "commonStock": "1745998000", "currentDebt": "None", "investments": "None", "totalAssets": "1773227000", "longTermDebt": "35000000", "shortTermDebt": "809359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51427000", "totalLiabilities": "63667000", "otherCurrentAssets": "39647000", "totalCurrentAssets": "63249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2999000", "currentNetReceivables": "17478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1709978000", "currentAccountsPayable": "15977708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "1709560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19880000", "totalCurrentLiabilities": "19880000", "otherNonCurrentLiabilities": "8787000", "totalNonCurrentLiabilities": "43787000", "cashAndShortTermInvestments": "23602000", "commonStockSharesOutstanding": "202069853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60931000", "profitLoss": "None", "dividendPayout": "11126742", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "33096", "operatingCashflow": "61798000", "capitalExpenditures": "53825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1557000", "cashflowFromInvestment": "-60776000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11126742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21751574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 63581000, "cost_of_revenue": 24677000, "gross_profit": 38904000, "ebit": -109775352, "ebitda": -109798000, "pretax_income": -111177000, "tax_provision": 260000, "net_income": -111437000, "net_income_to_common": -111437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21063000, "total_current_assets": 58356000, "total_assets": 1740847000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 39971000, "total_equity": 1700876000, "shares_outstanding": 201249986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49357000, "capital_expenditure": 2222259, "free_cash_flow": 51579259, "dividends_paid": 10569099, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339356, "ticker_id": 3924, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109775352", "ebitda": "-109798000", "netIncome": "-111437000", "grossProfit": "38904000", "depreciation": "None", "totalRevenue": "63581000", "costOfRevenue": "24677000", "interestIncome": "None", "incomeBeforeTax": "-111177000", "interestExpense": "1379000", "operatingIncome": "-110728000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "260000", "reportedCurrency": "USD", "netInterestIncome": "-1379000", "nonInterestIncome": "None", "operatingExpenses": "149632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17237444", "sellingGeneralAndAdministrative": "6507000", "netIncomeFromContinuingOperations": "-111437000" }, "balance": { "goodwill": "None", "inventory": "2066696", "commonStock": "1750113299", "currentDebt": "None", "investments": "None", "totalAssets": "1740847000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65268426", "totalLiabilities": "39971000", "otherCurrentAssets": "37293000", "totalCurrentAssets": "58356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15801682", "currentNetReceivables": "17317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682491000", "currentAccountsPayable": "6456053", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "1700876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10063000", "totalCurrentLiabilities": "10063000", "otherNonCurrentLiabilities": "9908000", "totalNonCurrentLiabilities": "29908000", "cashAndShortTermInvestments": "21063000", "commonStockSharesOutstanding": "201249986", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49923000", "profitLoss": "None", "dividendPayout": "10569099", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1054887", "operatingCashflow": "49357000", "capitalExpenditures": "2222259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50888000", "cashflowFromInvestment": "-6769000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10569099", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26148", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17237444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63581000, "cost_of_revenue": 24677000, "gross_profit": 38904000, "research_and_development": 1354000, "selling_general_admin": 6507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109775352, "depreciation_amortisation": 17237444, "ebitda": -109798000, "interest_expense": 1379000, "interest_income": null, "other_non_operating": null, "pretax_income": -111177000, "tax_provision": 260000, "effective_tax_rate": null, "net_income": -111437000, "net_income_continuing_ops": -111437000, "net_income_to_common": -111437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21063000, "short_term_investments": 15801682, "net_receivables": 17317000, "inventory": 2066696, "other_current_assets": null, "total_current_assets": 58356000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1682491000, "total_assets": 1740847000, "short_term_debt": null, "accounts_payable": 6456053, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10063000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29908000, "total_liabilities": 39971000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65268426, "total_equity": 1700876000, "shares_outstanding": 201249986, "operating_cash_flow": 49357000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2222259, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6769000, "dividends_paid": 10569099, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50888000, "free_cash_flow": 51579259, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109775352", "ebitda": "-109798000", "netIncome": "-111437000", "grossProfit": "38904000", "depreciation": "None", "totalRevenue": "63581000", "costOfRevenue": "24677000", "interestIncome": "None", "incomeBeforeTax": "-111177000", "interestExpense": "1379000", "operatingIncome": "-110728000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "260000", "reportedCurrency": "USD", "netInterestIncome": "-1379000", "nonInterestIncome": "None", "operatingExpenses": "149632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17237444", "sellingGeneralAndAdministrative": "6507000", "netIncomeFromContinuingOperations": "-111437000" }, "balance": { "goodwill": "None", "inventory": "2066696", "commonStock": "1750113299", "currentDebt": "None", "investments": "None", "totalAssets": "1740847000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65268426", "totalLiabilities": "39971000", "otherCurrentAssets": "37293000", "totalCurrentAssets": "58356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15801682", "currentNetReceivables": "17317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682491000", "currentAccountsPayable": "6456053", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "1700876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10063000", "totalCurrentLiabilities": "10063000", "otherNonCurrentLiabilities": "9908000", "totalNonCurrentLiabilities": "29908000", "cashAndShortTermInvestments": "21063000", "commonStockSharesOutstanding": "201249986", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49923000", "profitLoss": "None", "dividendPayout": "10569099", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1054887", "operatingCashflow": "49357000", "capitalExpenditures": "2222259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50888000", "cashflowFromInvestment": "-6769000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10569099", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26148", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17237444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 57528000, "cost_of_revenue": 24269000, "gross_profit": 33259000, "ebit": 21436000, "ebitda": 39246000, "pretax_income": 20142000, "tax_provision": 2718000, "net_income": 17424000, "net_income_to_common": 17424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29361000, "total_current_assets": 78522000, "total_assets": 1903556000, "short_term_debt": 389000, "long_term_debt": 60000000, "total_debt": 60389000, "total_liabilities": 88551000, "total_equity": 1815005000, "shares_outstanding": 201180685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38875000, "capital_expenditure": 1436000, "free_cash_flow": 40311000, "dividends_paid": 10556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339357, "ticker_id": 3924, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21436000", "ebitda": "39246000", "netIncome": "17424000", "grossProfit": "33259000", "depreciation": "None", "totalRevenue": "57528000", "costOfRevenue": "24269000", "interestIncome": "None", "incomeBeforeTax": "20142000", "interestExpense": "1294000", "operatingIncome": "20685000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2718000", "reportedCurrency": "USD", "netInterestIncome": "-1294000", "nonInterestIncome": "None", "operatingExpenses": "12574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17810000", "sellingGeneralAndAdministrative": "5478000", "netIncomeFromContinuingOperations": "17424000" }, "balance": { "goodwill": "None", "inventory": "141000", "commonStock": "1746606000", "currentDebt": "None", "investments": "None", "totalAssets": "1903556000", "longTermDebt": "60000000", "shortTermDebt": "389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52983000", "totalLiabilities": "88551000", "otherCurrentAssets": "14253000", "totalCurrentAssets": "78522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7151000", "currentNetReceivables": "27616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1825034000", "currentAccountsPayable": "14574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62020000", "totalShareholderEquity": "1815005000", "capitalLeaseObligations": "2020000", "otherCurrentLiabilities": "394419", "totalCurrentLiabilities": "17834000", "otherNonCurrentLiabilities": "4930000", "totalNonCurrentLiabilities": "70717000", "cashAndShortTermInvestments": "29361000", "commonStockSharesOutstanding": "201180685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17424000", "profitLoss": "None", "dividendPayout": "10556000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "323000", "operatingCashflow": "38875000", "capitalExpenditures": "1436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12262000", "cashflowFromInvestment": "-14651000", "stockBasedCompensation": "686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57528000, "cost_of_revenue": 24269000, "gross_profit": 33259000, "research_and_development": 834000, "selling_general_admin": 5478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21436000, "depreciation_amortisation": 17810000, "ebitda": 39246000, "interest_expense": 1294000, "interest_income": null, "other_non_operating": null, "pretax_income": 20142000, "tax_provision": 2718000, "effective_tax_rate": null, "net_income": 17424000, "net_income_continuing_ops": 17424000, "net_income_to_common": 17424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29361000, "short_term_investments": 7151000, "net_receivables": 27616000, "inventory": 141000, "other_current_assets": null, "total_current_assets": 78522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1825034000, "total_assets": 1903556000, "short_term_debt": 389000, "accounts_payable": 14574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17834000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70717000, "total_liabilities": 88551000, "total_debt": 60389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52983000, "total_equity": 1815005000, "shares_outstanding": 201180685, "operating_cash_flow": 38875000, "stock_based_compensation": 686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14651000, "dividends_paid": 10556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12262000, "free_cash_flow": 40311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21436000", "ebitda": "39246000", "netIncome": "17424000", "grossProfit": "33259000", "depreciation": "None", "totalRevenue": "57528000", "costOfRevenue": "24269000", "interestIncome": "None", "incomeBeforeTax": "20142000", "interestExpense": "1294000", "operatingIncome": "20685000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2718000", "reportedCurrency": "USD", "netInterestIncome": "-1294000", "nonInterestIncome": "None", "operatingExpenses": "12574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17810000", "sellingGeneralAndAdministrative": "5478000", "netIncomeFromContinuingOperations": "17424000" }, "balance": { "goodwill": "None", "inventory": "141000", "commonStock": "1746606000", "currentDebt": "None", "investments": "None", "totalAssets": "1903556000", "longTermDebt": "60000000", "shortTermDebt": "389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52983000", "totalLiabilities": "88551000", "otherCurrentAssets": "14253000", "totalCurrentAssets": "78522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7151000", "currentNetReceivables": "27616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1825034000", "currentAccountsPayable": "14574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62020000", "totalShareholderEquity": "1815005000", "capitalLeaseObligations": "2020000", "otherCurrentLiabilities": "394419", "totalCurrentLiabilities": "17834000", "otherNonCurrentLiabilities": "4930000", "totalNonCurrentLiabilities": "70717000", "cashAndShortTermInvestments": "29361000", "commonStockSharesOutstanding": "201180685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17424000", "profitLoss": "None", "dividendPayout": "10556000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "323000", "operatingCashflow": "38875000", "capitalExpenditures": "1436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12262000", "cashflowFromInvestment": "-14651000", "stockBasedCompensation": "686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 51739000, "cost_of_revenue": 25292000, "gross_profit": 26447000, "ebit": 11722268, "ebitda": 14607000, "pretax_income": 10402000, "tax_provision": 647000, "net_income": 9755000, "net_income_to_common": 9755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17379000, "total_current_assets": 57038000, "total_assets": 1894464000, "short_term_debt": 390000, "long_term_debt": 57000000, "total_debt": 57390000, "total_liabilities": 83723000, "total_equity": 1810741000, "shares_outstanding": 200349999, "goodwill_and_intangibles": 23130000 }, "cash_flow": { "operating_cash_flow": 37024485, "capital_expenditure": 7822913, "free_cash_flow": 44847398, "dividends_paid": 10833552, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339358, "ticker_id": 3924, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11722268", "ebitda": "14607000", "netIncome": "9755000", "grossProfit": "26447000", "depreciation": "None", "totalRevenue": "51739000", "costOfRevenue": "25292000", "interestIncome": "None", "incomeBeforeTax": "10402000", "interestExpense": "1032776", "operatingIncome": "11784000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "-1005000", "nonInterestIncome": "None", "operatingExpenses": "14663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17183142", "sellingGeneralAndAdministrative": "4799000", "netIncomeFromContinuingOperations": "9755000" }, "balance": { "goodwill": "None", "inventory": "1392000", "commonStock": "1749180000", "currentDebt": "None", "investments": "None", "totalAssets": "1894464000", "longTermDebt": "57000000", "shortTermDebt": "390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23130000", "reportedCurrency": "USD", "retainedEarnings": "46831000", "totalLiabilities": "83723000", "otherCurrentAssets": "8889000", "totalCurrentAssets": "57038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6248000", "currentNetReceivables": "23130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1837426000", "currentAccountsPayable": "628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59146000", "totalShareholderEquity": "1810741000", "capitalLeaseObligations": "2146000", "otherCurrentLiabilities": "15038000", "totalCurrentLiabilities": "17315000", "otherNonCurrentLiabilities": "4014000", "totalNonCurrentLiabilities": "66408000", "cashAndShortTermInvestments": "17379000", "commonStockSharesOutstanding": "200349999", "intangibleAssetsExcludingGoodwill": "23130000", "cashAndCashEquivalentsAtCarryingValue": "17379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10024612", "profitLoss": "None", "dividendPayout": "10833552", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-363000", "operatingCashflow": "37024485", "capitalExpenditures": "7822913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23812921", "cashflowFromInvestment": "-10283921", "stockBasedCompensation": "1293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10833552", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4519052", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17183142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51739000, "cost_of_revenue": 25292000, "gross_profit": 26447000, "research_and_development": 873000, "selling_general_admin": 4799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11722268, "depreciation_amortisation": 17183142, "ebitda": 14607000, "interest_expense": 1032776, "interest_income": null, "other_non_operating": null, "pretax_income": 10402000, "tax_provision": 647000, "effective_tax_rate": null, "net_income": 9755000, "net_income_continuing_ops": 9755000, "net_income_to_common": 9755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17379000, "short_term_investments": 6248000, "net_receivables": 23130000, "inventory": 1392000, "other_current_assets": null, "total_current_assets": 57038000, "net_ppe": null, "goodwill": null, "intangible_assets": 23130000, "goodwill_and_intangibles": 23130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1837426000, "total_assets": 1894464000, "short_term_debt": 390000, "accounts_payable": 628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17315000, "long_term_debt": 57000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66408000, "total_liabilities": 83723000, "total_debt": 57390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46831000, "total_equity": 1810741000, "shares_outstanding": 200349999, "operating_cash_flow": 37024485, "stock_based_compensation": 1293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7822913, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10283921, "dividends_paid": 10833552, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23812921, "free_cash_flow": 44847398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11722268", "ebitda": "14607000", "netIncome": "9755000", "grossProfit": "26447000", "depreciation": "None", "totalRevenue": "51739000", "costOfRevenue": "25292000", "interestIncome": "None", "incomeBeforeTax": "10402000", "interestExpense": "1032776", "operatingIncome": "11784000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "-1005000", "nonInterestIncome": "None", "operatingExpenses": "14663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17183142", "sellingGeneralAndAdministrative": "4799000", "netIncomeFromContinuingOperations": "9755000" }, "balance": { "goodwill": "None", "inventory": "1392000", "commonStock": "1749180000", "currentDebt": "None", "investments": "None", "totalAssets": "1894464000", "longTermDebt": "57000000", "shortTermDebt": "390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23130000", "reportedCurrency": "USD", "retainedEarnings": "46831000", "totalLiabilities": "83723000", "otherCurrentAssets": "8889000", "totalCurrentAssets": "57038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6248000", "currentNetReceivables": "23130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1837426000", "currentAccountsPayable": "628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59146000", "totalShareholderEquity": "1810741000", "capitalLeaseObligations": "2146000", "otherCurrentLiabilities": "15038000", "totalCurrentLiabilities": "17315000", "otherNonCurrentLiabilities": "4014000", "totalNonCurrentLiabilities": "66408000", "cashAndShortTermInvestments": "17379000", "commonStockSharesOutstanding": "200349999", "intangibleAssetsExcludingGoodwill": "23130000", "cashAndCashEquivalentsAtCarryingValue": "17379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10024612", "profitLoss": "None", "dividendPayout": "10833552", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-363000", "operatingCashflow": "37024485", "capitalExpenditures": "7822913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23812921", "cashflowFromInvestment": "-10283921", "stockBasedCompensation": "1293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10833552", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4519052", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17183142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 49425000, "cost_of_revenue": 23616000, "gross_profit": 25809000, "ebit": -8919280, "ebitda": -9034000, "pretax_income": -9573000, "tax_provision": -3532000, "net_income": -6041000, "net_income_to_common": -6041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14274256, "total_current_assets": 47938135, "total_assets": 1896643987, "short_term_debt": 372207, "long_term_debt": 65000000, "total_debt": 65372207, "total_liabilities": 83675030, "total_equity": 1812968956, "shares_outstanding": 201839092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36750000, "capital_expenditure": 19715362, "free_cash_flow": 56465362, "dividends_paid": 10490068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339360, "ticker_id": 3924, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8919280", "ebitda": "-9034000", "netIncome": "-6041000", "grossProfit": "25809000", "depreciation": "None", "totalRevenue": "49425000", "costOfRevenue": "23616000", "interestIncome": "None", "incomeBeforeTax": "-9573000", "interestExpense": "539000", "operatingIncome": "-7909000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3532000", "reportedCurrency": "USD", "netInterestIncome": "-539000", "nonInterestIncome": "None", "operatingExpenses": "33718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16689344", "sellingGeneralAndAdministrative": "4440000", "netIncomeFromContinuingOperations": "-6041000" }, "balance": { "goodwill": "None", "inventory": "-18191000", "commonStock": "1748509385", "currentDebt": "None", "investments": "None", "totalAssets": "1896643987", "longTermDebt": "65000000", "shortTermDebt": "372207", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52106063", "totalLiabilities": "83675030", "otherCurrentAssets": "1743603", "totalCurrentAssets": "47938135", "currentLongTermDebt": "None", "longTermInvestments": "33100000", "shortTermInvestments": "13816461", "currentNetReceivables": "18103814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1848705851", "currentAccountsPayable": "8345807", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1784737000", "shortLongTermDebtTotal": "66841101", "totalShareholderEquity": "1812968956", "capitalLeaseObligations": "2163000", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "12473927", "otherNonCurrentLiabilities": "6544000", "totalNonCurrentLiabilities": "71201103", "cashAndShortTermInvestments": "14274256", "commonStockSharesOutstanding": "201839092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14274256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38380000", "profitLoss": "None", "dividendPayout": "10490068", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36750000", "capitalExpenditures": "19715362", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15450000", "cashflowFromInvestment": "-23329000", "stockBasedCompensation": "1140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10490068", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3197669", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16689344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49425000, "cost_of_revenue": 23616000, "gross_profit": 25809000, "research_and_development": 991000, "selling_general_admin": 4440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8919280, "depreciation_amortisation": 16689344, "ebitda": -9034000, "interest_expense": 539000, "interest_income": null, "other_non_operating": null, "pretax_income": -9573000, "tax_provision": -3532000, "effective_tax_rate": null, "net_income": -6041000, "net_income_continuing_ops": -6041000, "net_income_to_common": -6041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14274256, "short_term_investments": 13816461, "net_receivables": 18103814, "inventory": -18191000, "other_current_assets": null, "total_current_assets": 47938135, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1848705851, "total_assets": 1896643987, "short_term_debt": 372207, "accounts_payable": 8345807, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12473927, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71201103, "total_liabilities": 83675030, "total_debt": 65372207, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52106063, "total_equity": 1812968956, "shares_outstanding": 201839092, "operating_cash_flow": 36750000, "stock_based_compensation": 1140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19715362, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23329000, "dividends_paid": 10490068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15450000, "free_cash_flow": 56465362, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8919280", "ebitda": "-9034000", "netIncome": "-6041000", "grossProfit": "25809000", "depreciation": "None", "totalRevenue": "49425000", "costOfRevenue": "23616000", "interestIncome": "None", "incomeBeforeTax": "-9573000", "interestExpense": "539000", "operatingIncome": "-7909000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3532000", "reportedCurrency": "USD", "netInterestIncome": "-539000", "nonInterestIncome": "None", "operatingExpenses": "33718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16689344", "sellingGeneralAndAdministrative": "4440000", "netIncomeFromContinuingOperations": "-6041000" }, "balance": { "goodwill": "None", "inventory": "-18191000", "commonStock": "1748509385", "currentDebt": "None", "investments": "None", "totalAssets": "1896643987", "longTermDebt": "65000000", "shortTermDebt": "372207", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52106063", "totalLiabilities": "83675030", "otherCurrentAssets": "1743603", "totalCurrentAssets": "47938135", "currentLongTermDebt": "None", "longTermInvestments": "33100000", "shortTermInvestments": "13816461", "currentNetReceivables": "18103814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1848705851", "currentAccountsPayable": "8345807", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1784737000", "shortLongTermDebtTotal": "66841101", "totalShareholderEquity": "1812968956", "capitalLeaseObligations": "2163000", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "12473927", "otherNonCurrentLiabilities": "6544000", "totalNonCurrentLiabilities": "71201103", "cashAndShortTermInvestments": "14274256", "commonStockSharesOutstanding": "201839092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14274256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38380000", "profitLoss": "None", "dividendPayout": "10490068", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36750000", "capitalExpenditures": "19715362", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15450000", "cashflowFromInvestment": "-23329000", "stockBasedCompensation": "1140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10490068", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3197669", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16689344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "income_statement": { "revenue": 52591000, "cost_of_revenue": 25644000, "gross_profit": 26947000, "ebit": 4834979, "ebitda": 20877000, "pretax_income": 17660000, "tax_provision": 1626000, "net_income": 16034000, "net_income_to_common": 16034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16438000, "total_current_assets": 49175000, "total_assets": 1922759000, "short_term_debt": 375345, "long_term_debt": 65000000, "total_debt": 65375345, "total_liabilities": 81792000, "total_equity": 1840967000, "shares_outstanding": 202383167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40875000, "capital_expenditure": 17365373, "free_cash_flow": 58240373, "dividends_paid": 10233544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339361, "ticker_id": 3924, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:51.120789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4834979", "ebitda": "20877000", "netIncome": "16034000", "grossProfit": "26947000", "depreciation": "None", "totalRevenue": "52591000", "costOfRevenue": "25644000", "interestIncome": "None", "incomeBeforeTax": "17660000", "interestExpense": "1269000", "operatingIncome": "20877000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1626000", "reportedCurrency": "USD", "netInterestIncome": "-1269000", "nonInterestIncome": "None", "operatingExpenses": "6070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16042021", "sellingGeneralAndAdministrative": "5184000", "netIncomeFromContinuingOperations": "16034000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "1755761297", "currentDebt": "None", "investments": "None", "totalAssets": "1922759000", "longTermDebt": "65000000", "shortTermDebt": "375345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70210606", "totalLiabilities": "81792000", "otherCurrentAssets": "32737000", "totalCurrentAssets": "49175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15447072", "currentNetReceivables": "16756789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873584000", "currentAccountsPayable": "7248364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1796929000", "shortLongTermDebtTotal": "65000000", "totalShareholderEquity": "1840967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10607000", "totalCurrentLiabilities": "10607000", "otherNonCurrentLiabilities": "6185000", "totalNonCurrentLiabilities": "71185000", "cashAndShortTermInvestments": "16438000", "commonStockSharesOutstanding": "202383167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16245675", "profitLoss": "None", "dividendPayout": "10233544", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40875000", "capitalExpenditures": "17365373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21442000", "cashflowFromInvestment": "-24726000", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10233544", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10671080", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16042021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52591000, "cost_of_revenue": 25644000, "gross_profit": 26947000, "research_and_development": 782000, "selling_general_admin": 5184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4834979, "depreciation_amortisation": 16042021, "ebitda": 20877000, "interest_expense": 1269000, "interest_income": null, "other_non_operating": null, "pretax_income": 17660000, "tax_provision": 1626000, "effective_tax_rate": null, "net_income": 16034000, "net_income_continuing_ops": 16034000, "net_income_to_common": 16034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16438000, "short_term_investments": 15447072, "net_receivables": 16756789, "inventory": 2, "other_current_assets": null, "total_current_assets": 49175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1873584000, "total_assets": 1922759000, "short_term_debt": 375345, "accounts_payable": 7248364, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10607000, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71185000, "total_liabilities": 81792000, "total_debt": 65375345, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70210606, "total_equity": 1840967000, "shares_outstanding": 202383167, "operating_cash_flow": 40875000, "stock_based_compensation": 1276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17365373, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24726000, "dividends_paid": 10233544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21442000, "free_cash_flow": 58240373, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4834979", "ebitda": "20877000", "netIncome": "16034000", "grossProfit": "26947000", "depreciation": "None", "totalRevenue": "52591000", "costOfRevenue": "25644000", "interestIncome": "None", "incomeBeforeTax": "17660000", "interestExpense": "1269000", "operatingIncome": "20877000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1626000", "reportedCurrency": "USD", "netInterestIncome": "-1269000", "nonInterestIncome": "None", "operatingExpenses": "6070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16042021", "sellingGeneralAndAdministrative": "5184000", "netIncomeFromContinuingOperations": "16034000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "1755761297", "currentDebt": "None", "investments": "None", "totalAssets": "1922759000", "longTermDebt": "65000000", "shortTermDebt": "375345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70210606", "totalLiabilities": "81792000", "otherCurrentAssets": "32737000", "totalCurrentAssets": "49175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15447072", "currentNetReceivables": "16756789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873584000", "currentAccountsPayable": "7248364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1796929000", "shortLongTermDebtTotal": "65000000", "totalShareholderEquity": "1840967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10607000", "totalCurrentLiabilities": "10607000", "otherNonCurrentLiabilities": "6185000", "totalNonCurrentLiabilities": "71185000", "cashAndShortTermInvestments": "16438000", "commonStockSharesOutstanding": "202383167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16245675", "profitLoss": "None", "dividendPayout": "10233544", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40875000", "capitalExpenditures": "17365373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21442000", "cashflowFromInvestment": "-24726000", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10233544", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10671080", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16042021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }