{ "ticker": { "uuid": "15f07d47-aeac-4f5f-8d1a-8cc0a2d69bf7", "symbol": "LRE", "name": "Lead Real Estate Co., Ltd American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/15f07d47-aeac-4f5f-8d1a-8cc0a2d69bf7/", "api_url": "https://sharemaestro.com/factors/api/tickers/15f07d47-aeac-4f5f-8d1a-8cc0a2d69bf7/" }, "latest_snapshot": { "ticker": { "uuid": "15f07d47-aeac-4f5f-8d1a-8cc0a2d69bf7", "symbol": "LRE", "name": "Lead Real Estate Co., Ltd American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/15f07d47-aeac-4f5f-8d1a-8cc0a2d69bf7/", "api_url": "https://sharemaestro.com/factors/api/tickers/15f07d47-aeac-4f5f-8d1a-8cc0a2d69bf7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.62, "coverage": 0.909, "confidence": 0.871, "delta": -24 }, "headline_factors": { "price": 1.43, "market_cap": 19535202.23, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.1827, "piotroski_f_score": 5, "momentum_12_1": -0.288, "volatility_252d": 0.6314 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.1827, "roic": 0.0402, "gross_margin": 0.192, "fcf_margin": 0.3097, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2217, "momentum_12_1": -0.288, "relative_strength": -0.438 }, "scores": { "value_percentile": 0.62, "quality_percentile": 0.6, "momentum_percentile": 0.62, "growth_composite": 38, "yield_composite": 37, "overall_composite": 24, "os_score": 0.76, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.3, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1827, "momentum_12_1": -0.3257 }, { "week_end_date": "2026-06-14", "price": 1.28, "os": 0.69, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1827, "momentum_12_1": -0.2891 }, { "week_end_date": "2026-06-21", "price": 1.31, "os": 0.77, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1827, "momentum_12_1": -0.2158 }, { "week_end_date": "2026-06-28", "price": 1.31, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.5, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1827, "momentum_12_1": -0.2215 }, { "week_end_date": "2026-07-05", "price": 1.34, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1827, "momentum_12_1": -0.2737 }, { "week_end_date": "2026-07-12", "price": 1.27, "os": 0.54, "value": 0.5, "quality": 0.49, "momentum": 0.51, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1827, "momentum_12_1": -0.2731 }, { "week_end_date": "2026-07-19", "price": 1.38, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.49, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1827, "momentum_12_1": -0.264 }, { "week_end_date": "2026-07-26", "price": 1.43, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1827, "momentum_12_1": -0.288 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18165024406, "cost_of_revenue": 14676959127, "gross_profit": 3488065279, "ebit": 1421936292, "ebitda": 1528412164, "pretax_income": 1344403555, "tax_provision": 528611275, "net_income": 816331031, "net_income_to_common": 816331031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2653162832, "total_current_assets": 2832853352, "total_assets": 20593602359, "short_term_debt": 7818488111, "long_term_debt": null, "total_debt": 12991097136, "total_liabilities": 15569889781, "total_equity": 5032156766, "shares_outstanding": 13641900, "goodwill_and_intangibles": 35346703 }, "cash_flow": { "operating_cash_flow": 3193949022, "capital_expenditure": 2431095876, "free_cash_flow": 5625044898, "dividends_paid": 39454051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18165024406, "cost_of_revenue": 14676959127, "gross_profit": 3488065279, "ebit": 1421936292, "ebitda": 1528412164, "pretax_income": 1344403555, "tax_provision": 528611275, "net_income": 816331031, "net_income_to_common": 816331031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2653162832, "total_current_assets": 2832853352, "total_assets": 20593602359, "short_term_debt": 7818488111, "long_term_debt": null, "total_debt": 12991097136, "total_liabilities": 15569889781, "total_equity": 5032156766, "shares_outstanding": 13641900, "goodwill_and_intangibles": 35346703 }, "cash_flow": { "operating_cash_flow": 3193949022, "capital_expenditure": 2431095876, "free_cash_flow": 5625044898, "dividends_paid": 39454051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18165024406, "cost_of_revenue": 14676959127, "gross_profit": 3488065279, "ebit": 1421936292, "ebitda": 1528412164, "pretax_income": 1344403555, "tax_provision": 528611275, "net_income": 816331031, "net_income_to_common": 816331031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2653162832, "total_current_assets": 2832853352, "total_assets": 20593602359, "short_term_debt": 7818488111, "long_term_debt": null, "total_debt": 12991097136, "total_liabilities": 15569889781, "total_equity": 5032156766, "shares_outstanding": 13641900, "goodwill_and_intangibles": 35346703 }, "cash_flow": { "operating_cash_flow": 3193949022, "capital_expenditure": 2431095876, "free_cash_flow": 5625044898, "dividends_paid": 39454051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18165024406, "cost_of_revenue": 14676959127, "gross_profit": 3488065279, "ebit": 1421936292, "ebitda": 1528412164, "pretax_income": 1344403555, "tax_provision": 528611275, "net_income": 816331031, "net_income_to_common": 816331031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2653162832, "total_current_assets": 2832853352, "total_assets": 20593602359, "short_term_debt": 7818488111, "long_term_debt": null, "total_debt": 12991097136, "total_liabilities": 15569889781, "total_equity": 5032156766, "shares_outstanding": 13641900, "goodwill_and_intangibles": 35346703 }, "cash_flow": { "operating_cash_flow": 3193949022, "capital_expenditure": 2431095876, "free_cash_flow": 5625044898, "dividends_paid": 39454051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18165024406, "cost_of_revenue": 14676959127, "gross_profit": 3488065279, "ebit": 1421936292, "ebitda": 1528412164, "pretax_income": 1344403555, "tax_provision": 528611275, "net_income": 816331031, "net_income_to_common": 816331031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2653162832, "total_current_assets": 2832853352, "total_assets": 20593602359, "short_term_debt": 7818488111, "long_term_debt": null, "total_debt": 12991097136, "total_liabilities": 15569889781, "total_equity": 5032156766, "shares_outstanding": 13641900, "goodwill_and_intangibles": 35346703 }, "cash_flow": { "operating_cash_flow": 3193949022, "capital_expenditure": 2431095876, "free_cash_flow": 5625044898, "dividends_paid": 39454051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18165024406, "cost_of_revenue": 14676959127, "gross_profit": 3488065279, "ebit": 1421936292, "ebitda": 1528412164, "pretax_income": 1344403555, "tax_provision": 528611275, "net_income": 816331031, "net_income_to_common": 816331031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2653162832, "total_current_assets": 2832853352, "total_assets": 20593602359, "short_term_debt": 7818488111, "long_term_debt": null, "total_debt": 12991097136, "total_liabilities": 15569889781, "total_equity": 5032156766, "shares_outstanding": 13641900, "goodwill_and_intangibles": 35346703 }, "cash_flow": { "operating_cash_flow": 3193949022, "capital_expenditure": 2431095876, "free_cash_flow": 5625044898, "dividends_paid": 39454051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18165024406, "cost_of_revenue": 14676959127, "gross_profit": 3488065279, "ebit": 1421936292, "ebitda": 1528412164, "pretax_income": 1344403555, "tax_provision": 528611275, "net_income": 816331031, "net_income_to_common": 816331031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2653162832, "total_current_assets": 2832853352, "total_assets": 20593602359, "short_term_debt": 7818488111, "long_term_debt": null, "total_debt": 12991097136, "total_liabilities": 15569889781, "total_equity": 5032156766, "shares_outstanding": 13641900, "goodwill_and_intangibles": 35346703 }, "cash_flow": { "operating_cash_flow": 3193949022, "capital_expenditure": 2431095876, "free_cash_flow": 5625044898, "dividends_paid": 39454051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18950683000, "cost_of_revenue": 16001077000, "gross_profit": 2949606000, "ebit": 972325000, "ebitda": 1075038000, "pretax_income": 954039000, "tax_provision": 327869000, "net_income": 626959000, "net_income_to_common": 626959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300684000, "total_current_assets": 11321686000, "total_assets": 17217364000, "short_term_debt": 6906291000, "long_term_debt": 4598151000, "total_debt": 11595913000, "total_liabilities": 12979996000, "total_equity": 4244926000, "shares_outstanding": 13360834, "goodwill_and_intangibles": 54138000 }, "cash_flow": { "operating_cash_flow": 1571895000, "capital_expenditure": 2227858000, "free_cash_flow": 3799753000, "dividends_paid": 24998000, "share_repurchases": null, "shares_issued": 1187428000, "net_debt_issued": 243189000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4153715607, "cost_of_revenue": 3714950371, "gross_profit": 438765236, "ebit": -473609594, "ebitda": -422042146, "pretax_income": -443055138, "tax_provision": 21840072, "net_income": -464895368, "net_income_to_common": -464895368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1029180006, "total_current_assets": 1305871639, "total_assets": 25320568951, "short_term_debt": 11965849616, "long_term_debt": null, "total_debt": 18006135122, "total_liabilities": 20859744813, "total_equity": 4469285676, "shares_outstanding": 13641900, "goodwill_and_intangibles": 25456295 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4153715607, "cost_of_revenue": 3714950371, "gross_profit": 438765236, "ebit": -473609594, "ebitda": -422042146, "pretax_income": -443055138, "tax_provision": 21840072, "net_income": -464895368, "net_income_to_common": -464895368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1029180006, "total_current_assets": 1305871639, "total_assets": 25320568951, "short_term_debt": 11965849616, "long_term_debt": null, "total_debt": 18006135122, "total_liabilities": 20859744813, "total_equity": 4469285676, "shares_outstanding": 13641900, "goodwill_and_intangibles": 25456295 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4153715607, "cost_of_revenue": 3714950371, "gross_profit": 438765236, "ebit": -473609594, "ebitda": -422042146, "pretax_income": -443055138, "tax_provision": 21840072, "net_income": -464895368, "net_income_to_common": -464895368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1029180006, "total_current_assets": 1305871639, "total_assets": 25320568951, "short_term_debt": 11965849616, "long_term_debt": null, "total_debt": 18006135122, "total_liabilities": 20859744813, "total_equity": 4469285676, "shares_outstanding": 13641900, "goodwill_and_intangibles": 25456295 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4153715607, "cost_of_revenue": 3714950371, "gross_profit": 438765236, "ebit": -473609594, "ebitda": -422042146, "pretax_income": -443055138, "tax_provision": 21840072, "net_income": -464895368, "net_income_to_common": -464895368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1029180006, "total_current_assets": 1305871639, "total_assets": 25320568951, "short_term_debt": 11965849616, "long_term_debt": null, "total_debt": 18006135122, "total_liabilities": 20859744813, "total_equity": 4469285676, "shares_outstanding": 13641900, "goodwill_and_intangibles": 25456295 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4153715607, "cost_of_revenue": 3714950371, "gross_profit": 438765236, "ebit": -473609594, "ebitda": -422042146, "pretax_income": -443055138, "tax_provision": 21840072, "net_income": -464895368, "net_income_to_common": -464895368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1029180006, "total_current_assets": 1305871639, "total_assets": 25320568951, "short_term_debt": 11965849616, "long_term_debt": null, "total_debt": 18006135122, "total_liabilities": 20859744813, "total_equity": 4469285676, "shares_outstanding": 13641900, "goodwill_and_intangibles": 25456295 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1028478000, "total_current_assets": 17542376000, "total_assets": 25303296000, "short_term_debt": 11750370000, "long_term_debt": 5486818000, "total_debt": 5486818000, "total_liabilities": 20845515000, "total_equity": 4466237000, "shares_outstanding": 13641900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1028478000, "total_current_assets": 17542376000, "total_assets": 25303296000, "short_term_debt": 11750370000, "long_term_debt": 5486818000, "total_debt": 5486818000, "total_liabilities": 20845515000, "total_equity": 4466237000, "shares_outstanding": 13641900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1028478000, "total_current_assets": 17542376000, "total_assets": 25303296000, "short_term_debt": 11750370000, "long_term_debt": 5486818000, "total_debt": 5486818000, "total_liabilities": 20845515000, "total_equity": 4466237000, "shares_outstanding": 13641900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1028478000, "total_current_assets": 17542376000, "total_assets": 25303296000, "short_term_debt": 11750370000, "long_term_debt": 5486818000, "total_debt": 5486818000, "total_liabilities": 20845515000, "total_equity": 4466237000, "shares_outstanding": 13641900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1028478000, "total_current_assets": 17542376000, "total_assets": 25303296000, "short_term_debt": 11750370000, "long_term_debt": 5486818000, "total_debt": 5486818000, "total_liabilities": 20845515000, "total_equity": 4466237000, "shares_outstanding": 13641900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13422512621, "cost_of_revenue": 10486301518, "gross_profit": 2936211102, "ebit": 2011153127, "ebitda": 2118495761, "pretax_income": 1964031208, "tax_provision": 554276177, "net_income": 1410298253, "net_income_to_common": 1410298253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2653162832, "total_current_assets": 2832853352, "total_assets": 20593602359, "short_term_debt": 7818488111, "long_term_debt": null, "total_debt": 12991097136, "total_liabilities": 15569889781, "total_equity": 5032156766, "shares_outstanding": 13641900, "goodwill_and_intangibles": 35346703 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13422512621, "cost_of_revenue": 10486301518, "gross_profit": 2936211102, "ebit": 2011153127, "ebitda": 2118495761, "pretax_income": 1964031208, "tax_provision": 554276177, "net_income": 1410298253, "net_income_to_common": 1410298253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2653162832, "total_current_assets": 2832853352, "total_assets": 20593602359, "short_term_debt": 7818488111, "long_term_debt": null, "total_debt": 12991097136, "total_liabilities": 15569889781, "total_equity": 5032156766, "shares_outstanding": 13641900, "goodwill_and_intangibles": 35346703 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }