{ "ticker": { "uuid": "15f07d47-aeac-4f5f-8d1a-8cc0a2d69bf7", "symbol": "LRE", "name": "Lead Real Estate Co., Ltd American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/15f07d47-aeac-4f5f-8d1a-8cc0a2d69bf7/", "api_url": "https://sharemaestro.com/factors/api/tickers/15f07d47-aeac-4f5f-8d1a-8cc0a2d69bf7/" }, "ticker_metadata": { "id": 6997, "uuid": "15f07d47-aeac-4f5f-8d1a-8cc0a2d69bf7", "symbol": "LRE", "name": "Lead Real Estate Co., Ltd American Depositary Shares", "asset_type": "equity", "market_cap": 18280100, "stock_exchange_id": 2, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Lead Real Estate Co., Ltd. (LRE) is a leading firm in the real estate industry, focusing on the development, management, and investment of both residential and commercial properties. The company's strategic expansion in key markets, paired with a commitment to sustainable value creation through a diversified portfolio, positions it well to meet the growing demand for real estate. LRE\u2019s operational efficiency and proactive approach to identifying lucrative investment opportunities underscore its potential as an appealing choice for institutional investors seeking exposure to a robust and dynamic sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "15f07d47-aeac-4f5f-8d1a-8cc0a2d69bf7", "symbol": "LRE", "name": "Lead Real Estate Co., Ltd American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/15f07d47-aeac-4f5f-8d1a-8cc0a2d69bf7/", "api_url": "https://sharemaestro.com/factors/api/tickers/15f07d47-aeac-4f5f-8d1a-8cc0a2d69bf7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "coverage": 0.939, "confidence": 0.705, "delta": null }, "headline_factors": { "price": 1.3, "market_cap": 17734470, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.3626, "piotroski_f_score": 5, "momentum_12_1": -0.3257, "volatility_252d": 0.6365 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.233197+00:00", "batch_id": "" }, "size": { "price_close": 1.3, "market_cap": 17734470, "market_cap_usd": 17734470, "enterprise_value": null, "shares_outstanding": 13641900, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0035, "ptbv_ratio": 0.0035, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0032, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0035, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 2.2247 }, "quality": { "gross_margin": 0.1752, "operating_margin": 0.0736, "net_margin": 0.0412, "ebitda_margin": 0.0786, "fcf_margin": 0.1271, "roe": 0.3626, "roa": 0.0886, "roic": 0.1997, "roc_greenblatt": null, "asset_turnover": 2.1485, "cash_conversion": 3.0825, "accruals_ratio": -0.0665, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 2.6496, "earnings_stability_5y": 1.7611, "revenue_stability_5y": 0.2761, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3764, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0941, "net_debt_to_ebitda": 1.4847, "debt_to_assets": 0.3797, "interest_coverage": 75.8068, "current_ratio": 0.3623, "quick_ratio": -1.1324, "net_debt": 5165325279, "local_beta": -0.0017, "volatility_252d": 0.6365, "volatility_60d": 1.4839, "max_drawdown_12m": -0.375, "risk_adjusted_momentum": -0.5117 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0311, "revenue_growth_5y_cagr": 0.1591, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1396, "eps_growth_5y_cagr": 0.5175, "fcf_growth_1y": null, "book_value_growth_1y": 0.161, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0647, "price_return_6m": -0.0152, "price_return_9m": -0.0716, "price_return_12m": -0.3257, "price_return_12m_ex1m": -0.3257, "momentum_6m": -0.0152, "momentum_12m": -0.3257, "momentum_12_1": -0.3257, "distance_from_52w_high": -0.2935, "distance_from_52w_low": 0.1304, "relative_strength": -0.4836 }, "raw_ttm": { "revenue_ttm": 44245913424, "gross_profit_ttm": 7751015003, "ebit_ttm": 3255295709, "ebitda_ttm": 3478994596, "net_income_ttm": 1824857115, "eps_diluted_ttm": 133.7685, "operating_cash_flow_ttm": 3193949022, "capital_expenditure_ttm": 2431095876, "fcf_ttm": 5625044898, "dividends_paid_ttm": 39454051, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42942015, "cash_and_equivalents": 2653162832, "total_current_assets": 2832853352, "total_current_liabilities": 7818488111, "net_ppe": null, "total_assets": 20593602359, "total_debt": 7818488111, "total_equity": 5032156766, "net_working_capital": 179690520, "book_value_per_share": 368.8751, "retained_earnings": 3960154542, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4996810063, "tangible_book_per_share": 366.284 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.939, "signal_confidence": 0.705, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1758, "ticker_id": 6997, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.233197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.3, "market_cap": 17734470, "market_cap_usd": 17734470, "enterprise_value": null, "shares_outstanding": 13641900, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00352423, "ptbv_ratio": 0.00354916, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00315277, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 2.2247099, "gross_margin": 0.17518036, "operating_margin": 0.0735728, "net_margin": 0.04124352, "ebitda_margin": 0.07862861, "fcf_margin": 0.1271314, "roe": 0.36263916, "roa": 0.08861282, "roic": 0.19969331, "roc_greenblatt": null, "asset_turnover": 2.14852713, "cash_conversion": 3.08245772, "accruals_ratio": -0.06648142, "sbc_to_revenue": null, "debt_to_equity": 3.09407884, "net_debt_to_ebitda": 1.48471782, "debt_to_assets": 0.37965617, "interest_coverage": 75.80677593, "current_ratio": 0.36232751, "quick_ratio": -1.13239613, "net_debt": 5165325279, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.03112813, "revenue_growth_5y_cagr": 0.15913392, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.13957149, "eps_growth_5y_cagr": 0.51749751, "fcf_growth_1y": null, "book_value_growth_1y": 0.16102814, "piotroski_f_score": 5, "altman_z_score": 2.64955674, "earnings_stability_5y": 1.761147, "revenue_stability_5y": 0.276129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.0647482, "price_return_6m": -0.01515152, "price_return_9m": -0.07156121, "price_return_12m": -0.32569117, "price_return_12m_ex1m": -0.32569117, "distance_from_52w_high": -0.29347826, "distance_from_52w_low": 0.13043478, "relative_strength": -0.48363222, "local_beta": -0.0017, "volatility_252d": 0.636501, "volatility_60d": 1.483861, "max_drawdown_12m": -0.375, "revenue_ttm": 44245913424, "gross_profit_ttm": 7751015003, "ebit_ttm": 3255295709, "ebitda_ttm": 3478994596, "net_income_ttm": 1824857115, "eps_diluted_ttm": 133.76854507, "operating_cash_flow_ttm": 3193949022, "capital_expenditure_ttm": 2431095876, "fcf_ttm": 5625044898, "dividends_paid_ttm": 39454051, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42942015, "cash_and_equivalents": 2653162832, "total_current_assets": 2832853352, "total_current_liabilities": 7818488111, "net_ppe": null, "total_assets": 20593602359, "total_debt": 7818488111, "total_equity": 5032156766, "net_working_capital": 179690520, "book_value_per_share": 368.87506623, "retained_earnings": 3960154542, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4996810063, "tangible_book_per_share": 366.28402664, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.3, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "confidence": 0.705, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.3626, "momentum_12_1": -0.3257, "complete_fields": { "id": 1758, "ticker_id": 6997, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.233197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.3, "market_cap": 17734470, "market_cap_usd": 17734470, "enterprise_value": null, "shares_outstanding": 13641900, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00352423, "ptbv_ratio": 0.00354916, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00315277, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 2.2247099, "gross_margin": 0.17518036, "operating_margin": 0.0735728, "net_margin": 0.04124352, "ebitda_margin": 0.07862861, "fcf_margin": 0.1271314, "roe": 0.36263916, "roa": 0.08861282, "roic": 0.19969331, "roc_greenblatt": null, "asset_turnover": 2.14852713, "cash_conversion": 3.08245772, "accruals_ratio": -0.06648142, "sbc_to_revenue": null, "debt_to_equity": 3.09407884, "net_debt_to_ebitda": 1.48471782, "debt_to_assets": 0.37965617, "interest_coverage": 75.80677593, "current_ratio": 0.36232751, "quick_ratio": -1.13239613, "net_debt": 5165325279, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.03112813, "revenue_growth_5y_cagr": 0.15913392, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.13957149, "eps_growth_5y_cagr": 0.51749751, "fcf_growth_1y": null, "book_value_growth_1y": 0.16102814, "piotroski_f_score": 5, "altman_z_score": 2.64955674, "earnings_stability_5y": 1.761147, "revenue_stability_5y": 0.276129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.0647482, "price_return_6m": -0.01515152, "price_return_9m": -0.07156121, "price_return_12m": -0.32569117, "price_return_12m_ex1m": -0.32569117, "distance_from_52w_high": -0.29347826, "distance_from_52w_low": 0.13043478, "relative_strength": -0.48363222, "local_beta": -0.0017, "volatility_252d": 0.636501, "volatility_60d": 1.483861, "max_drawdown_12m": -0.375, "revenue_ttm": 44245913424, "gross_profit_ttm": 7751015003, "ebit_ttm": 3255295709, "ebitda_ttm": 3478994596, "net_income_ttm": 1824857115, "eps_diluted_ttm": 133.76854507, "operating_cash_flow_ttm": 3193949022, "capital_expenditure_ttm": 2431095876, "fcf_ttm": 5625044898, "dividends_paid_ttm": 39454051, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42942015, "cash_and_equivalents": 2653162832, "total_current_assets": 2832853352, "total_current_liabilities": 7818488111, "net_ppe": null, "total_assets": 20593602359, "total_debt": 7818488111, "total_equity": 5032156766, "net_working_capital": 179690520, "book_value_per_share": 368.87506623, "retained_earnings": 3960154542, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4996810063, "tangible_book_per_share": 366.28402664, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 18165024406, "cost_of_revenue": 14676959127, "gross_profit": 3488065279, "ebit": 1421936292, "ebitda": 1528412164, "pretax_income": 1344403555, "tax_provision": 528611275, "net_income": 816331031, "net_income_to_common": 816331031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2653162832, "total_current_assets": 2832853352, "total_assets": 20593602359, "short_term_debt": 7818488111, "long_term_debt": null, "total_debt": 7818488111, "total_liabilities": 15569889781, "total_equity": 5032156766, "shares_outstanding": 13641900, "goodwill_and_intangibles": 35346703 }, "cash_flow": { "operating_cash_flow": 3193949022, "capital_expenditure": 2431095876, "free_cash_flow": 5625044898, "dividends_paid": 39454051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114306, "ticker_id": 6997, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1421936292", "ebitda": "1528412164", "netIncome": "816331031", "grossProfit": "3488065279", "depreciation": "None", "totalRevenue": "18165024406", "costOfRevenue": "14676959127", "interestIncome": "None", "incomeBeforeTax": "1344403555", "interestExpense": "42942015", "operatingIncome": "1421936148", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "528611275", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2066128986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14676959127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106475872", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1205375274", "currentDebt": "None", "investments": "None", "totalAssets": "20593602359", "longTermDebt": "None", "shortTermDebt": "7818488111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "35346703", "reportedCurrency": "None", "retainedEarnings": "3960154542", "totalLiabilities": "15569889781", "otherCurrentAssets": "-19639315", "totalCurrentAssets": "2832853352", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179690520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17760749007", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12991097136", "totalShareholderEquity": "5032156766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-54203212", "totalCurrentLiabilities": "7818488111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7751401669", "cashAndShortTermInvestments": "2653162832", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "35346703", "cashAndCashEquivalentsAtCarryingValue": "2653162832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "816331031", "profitLoss": "None", "dividendPayout": "39454051", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "1161225936", "operatingCashflow": "3193949022", "capitalExpenditures": "2431095876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670733446", "cashflowFromInvestment": "-2527509287", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39454051", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106475872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18165024406, "cost_of_revenue": 14676959127, "gross_profit": 3488065279, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1421936292, "depreciation_amortisation": 106475872, "ebitda": 1528412164, "interest_expense": 42942015, "interest_income": null, "other_non_operating": null, "pretax_income": 1344403555, "tax_provision": 528611275, "effective_tax_rate": null, "net_income": 816331031, "net_income_continuing_ops": null, "net_income_to_common": 816331031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2653162832, "short_term_investments": null, "net_receivables": 179690520, "inventory": null, "other_current_assets": null, "total_current_assets": 2832853352, "net_ppe": null, "goodwill": null, "intangible_assets": 35346703, "goodwill_and_intangibles": 35346703, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17760749007, "total_assets": 20593602359, "short_term_debt": 7818488111, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7818488111, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7751401669, "total_liabilities": 15569889781, "total_debt": 7818488111, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3960154542, "total_equity": 5032156766, "shares_outstanding": 13641900, "operating_cash_flow": 3193949022, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2431095876, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2527509287, "dividends_paid": 39454051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 670733446, "free_cash_flow": 5625044898, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1421936292", "ebitda": "1528412164", "netIncome": "816331031", "grossProfit": "3488065279", "depreciation": "None", "totalRevenue": "18165024406", "costOfRevenue": "14676959127", "interestIncome": "None", "incomeBeforeTax": "1344403555", "interestExpense": "42942015", "operatingIncome": "1421936148", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "528611275", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2066128986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14676959127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106475872", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1205375274", "currentDebt": "None", "investments": "None", "totalAssets": "20593602359", "longTermDebt": "None", "shortTermDebt": "7818488111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "35346703", "reportedCurrency": "None", "retainedEarnings": "3960154542", "totalLiabilities": "15569889781", "otherCurrentAssets": "-19639315", "totalCurrentAssets": "2832853352", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179690520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17760749007", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12991097136", "totalShareholderEquity": "5032156766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-54203212", "totalCurrentLiabilities": "7818488111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7751401669", "cashAndShortTermInvestments": "2653162832", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "35346703", "cashAndCashEquivalentsAtCarryingValue": "2653162832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "816331031", "profitLoss": "None", "dividendPayout": "39454051", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "1161225936", "operatingCashflow": "3193949022", "capitalExpenditures": "2431095876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "670733446", "cashflowFromInvestment": "-2527509287", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39454051", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106475872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 18950683000, "cost_of_revenue": 16001077000, "gross_profit": 2949606000, "ebit": 972325000, "ebitda": 1075038000, "pretax_income": 954039000, "tax_provision": 327869000, "net_income": 626959000, "net_income_to_common": 626959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300684000, "total_current_assets": 11321686000, "total_assets": 17217364000, "short_term_debt": 6906291000, "long_term_debt": 4598151000, "total_debt": 11504442000, "total_liabilities": 12979996000, "total_equity": 4244926000, "shares_outstanding": 13360834, "goodwill_and_intangibles": 54138000 }, "cash_flow": { "operating_cash_flow": 1571895000, "capital_expenditure": 2227858000, "free_cash_flow": 3799753000, "dividends_paid": 24998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114310, "ticker_id": 6997, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "972325000", "ebitda": "1075038000", "netIncome": "626959000", "grossProfit": "2949606000", "depreciation": "None", "totalRevenue": "18950683000", "costOfRevenue": "16001077000", "interestIncome": "None", "incomeBeforeTax": "954039000", "interestExpense": "18286000", "operatingIncome": "898566000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "327869000", "reportedCurrency": "JPY", "netInterestIncome": "-18286000", "nonInterestIncome": "None", "operatingExpenses": "2051040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16001077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102713000", "sellingGeneralAndAdministrative": "2051040000", "netIncomeFromContinuingOperations": "626170000" }, "balance": { "goodwill": "None", "inventory": "9267825000", "commonStock": "1206765000", "currentDebt": "None", "investments": "None", "totalAssets": "17217364000", "longTermDebt": "4598151000", "shortTermDebt": "6906291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "54138000", "reportedCurrency": "JPY", "retainedEarnings": "3159815000", "totalLiabilities": "12979996000", "otherCurrentAssets": "493819000", "totalCurrentAssets": "11321686000", "currentLongTermDebt": "6815181000", "longTermInvestments": "67238000", "shortTermInvestments": "None", "currentNetReceivables": "259358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5895678000", "currentAccountsPayable": "602013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11595913000", "totalShareholderEquity": "4244926000", "capitalLeaseObligations": "182581000", "otherCurrentLiabilities": "164649000", "totalCurrentLiabilities": "7972247000", "otherNonCurrentLiabilities": "233109000", "totalNonCurrentLiabilities": "5007749000", "cashAndShortTermInvestments": "1300684000", "commonStockSharesOutstanding": "13360834", "intangibleAssetsExcludingGoodwill": "54138000", "cashAndCashEquivalentsAtCarryingValue": "1300684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654283000", "profitLoss": "None", "dividendPayout": "24998000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "JPY", "changeInInventory": "1122406000", "operatingCashflow": "1571895000", "capitalExpenditures": "2227858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1176573000", "cashflowFromInvestment": "-2243061000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18950683000, "cost_of_revenue": 16001077000, "gross_profit": 2949606000, "research_and_development": null, "selling_general_admin": 2051040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 972325000, "depreciation_amortisation": 102713000, "ebitda": 1075038000, "interest_expense": 18286000, "interest_income": null, "other_non_operating": null, "pretax_income": 954039000, "tax_provision": 327869000, "effective_tax_rate": null, "net_income": 626959000, "net_income_continuing_ops": 626170000, "net_income_to_common": 626959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1300684000, "short_term_investments": null, "net_receivables": 259358000, "inventory": 9267825000, "other_current_assets": null, "total_current_assets": 11321686000, "net_ppe": null, "goodwill": null, "intangible_assets": 54138000, "goodwill_and_intangibles": 54138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5895678000, "total_assets": 17217364000, "short_term_debt": 6906291000, "accounts_payable": 602013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7972247000, "long_term_debt": 4598151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5007749000, "total_liabilities": 12979996000, "total_debt": 11504442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3159815000, "total_equity": 4244926000, "shares_outstanding": 13360834, "operating_cash_flow": 1571895000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2227858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2243061000, "dividends_paid": 24998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1176573000, "free_cash_flow": 3799753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "972325000", "ebitda": "1075038000", "netIncome": "626959000", "grossProfit": "2949606000", "depreciation": "None", "totalRevenue": "18950683000", "costOfRevenue": "16001077000", "interestIncome": "None", "incomeBeforeTax": "954039000", "interestExpense": "18286000", "operatingIncome": "898566000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "327869000", "reportedCurrency": "JPY", "netInterestIncome": "-18286000", "nonInterestIncome": "None", "operatingExpenses": "2051040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16001077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102713000", "sellingGeneralAndAdministrative": "2051040000", "netIncomeFromContinuingOperations": "626170000" }, "balance": { "goodwill": "None", "inventory": "9267825000", "commonStock": "1206765000", "currentDebt": "None", "investments": "None", "totalAssets": "17217364000", "longTermDebt": "4598151000", "shortTermDebt": "6906291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "54138000", "reportedCurrency": "JPY", "retainedEarnings": "3159815000", "totalLiabilities": "12979996000", "otherCurrentAssets": "493819000", "totalCurrentAssets": "11321686000", "currentLongTermDebt": "6815181000", "longTermInvestments": "67238000", "shortTermInvestments": "None", "currentNetReceivables": "259358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5895678000", "currentAccountsPayable": "602013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11595913000", "totalShareholderEquity": "4244926000", "capitalLeaseObligations": "182581000", "otherCurrentLiabilities": "164649000", "totalCurrentLiabilities": "7972247000", "otherNonCurrentLiabilities": "233109000", "totalNonCurrentLiabilities": "5007749000", "cashAndShortTermInvestments": "1300684000", "commonStockSharesOutstanding": "13360834", "intangibleAssetsExcludingGoodwill": "54138000", "cashAndCashEquivalentsAtCarryingValue": "1300684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654283000", "profitLoss": "None", "dividendPayout": "24998000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "JPY", "changeInInventory": "1122406000", "operatingCashflow": "1571895000", "capitalExpenditures": "2227858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1176573000", "cashflowFromInvestment": "-2243061000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 17442248000, "cost_of_revenue": 14685800000, "gross_profit": 2756448000, "ebit": 945543000, "ebitda": 1028408000, "pretax_income": 928812000, "tax_provision": 317418000, "net_income": 611918000, "net_income_to_common": 611918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786373000, "total_current_assets": 11892565000, "total_assets": 15815245000, "short_term_debt": 5795540000, "long_term_debt": 5437668000, "total_debt": 11233208000, "total_liabilities": 13072312000, "total_equity": 2749700000, "shares_outstanding": 13641900, "goodwill_and_intangibles": 97382000 }, "cash_flow": { "operating_cash_flow": -919637000, "capital_expenditure": 1244116000, "free_cash_flow": 324479000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114314, "ticker_id": 6997, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "945543000", "ebitda": "1028408000", "netIncome": "611918000", "grossProfit": "2756448000", "depreciation": "None", "totalRevenue": "17442248000", "costOfRevenue": "14685800000", "interestIncome": "None", "incomeBeforeTax": "928812000", "interestExpense": "16731000", "operatingIncome": "939275000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "317418000", "reportedCurrency": "JPY", "netInterestIncome": "-16731000", "nonInterestIncome": "None", "operatingExpenses": "1817970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14685800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82865000", "sellingGeneralAndAdministrative": "1886530000", "netIncomeFromContinuingOperations": "536482000" }, "balance": { "goodwill": "None", "inventory": "10390231000", "commonStock": "344145000", "currentDebt": "None", "investments": "None", "totalAssets": "15815245000", "longTermDebt": "5437668000", "shortTermDebt": "5795540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "97382000", "reportedCurrency": "JPY", "retainedEarnings": "2557854000", "totalLiabilities": "13072312000", "otherCurrentAssets": "273327000", "totalCurrentAssets": "11892565000", "currentLongTermDebt": "5899156000", "longTermInvestments": "52392000", "shortTermInvestments": "None", "currentNetReceivables": "442634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3922680000", "currentAccountsPayable": "732722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11370607000", "totalShareholderEquity": "2749700000", "capitalLeaseObligations": "276228000", "otherCurrentLiabilities": "202650000", "totalCurrentLiabilities": "7181895000", "otherNonCurrentLiabilities": "189956000", "totalNonCurrentLiabilities": "5890417000", "cashAndShortTermInvestments": "786373000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "97382000", "cashAndCashEquivalentsAtCarryingValue": "786373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "606047000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "JPY", "changeInInventory": "-1555861000", "operatingCashflow": "-919637000", "capitalExpenditures": "1244116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2554531000", "cashflowFromInvestment": "-1256039000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17442248000, "cost_of_revenue": 14685800000, "gross_profit": 2756448000, "research_and_development": null, "selling_general_admin": 1886530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 945543000, "depreciation_amortisation": 82865000, "ebitda": 1028408000, "interest_expense": 16731000, "interest_income": null, "other_non_operating": null, "pretax_income": 928812000, "tax_provision": 317418000, "effective_tax_rate": null, "net_income": 611918000, "net_income_continuing_ops": 536482000, "net_income_to_common": 611918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 786373000, "short_term_investments": null, "net_receivables": 442634000, "inventory": 10390231000, "other_current_assets": null, "total_current_assets": 11892565000, "net_ppe": null, "goodwill": null, "intangible_assets": 97382000, "goodwill_and_intangibles": 97382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3922680000, "total_assets": 15815245000, "short_term_debt": 5795540000, "accounts_payable": 732722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7181895000, "long_term_debt": 5437668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5890417000, "total_liabilities": 13072312000, "total_debt": 11233208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2557854000, "total_equity": 2749700000, "shares_outstanding": 13641900, "operating_cash_flow": -919637000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1244116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1256039000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2554531000, "free_cash_flow": 324479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "945543000", "ebitda": "1028408000", "netIncome": "611918000", "grossProfit": "2756448000", "depreciation": "None", "totalRevenue": "17442248000", "costOfRevenue": "14685800000", "interestIncome": "None", "incomeBeforeTax": "928812000", "interestExpense": "16731000", "operatingIncome": "939275000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "317418000", "reportedCurrency": "JPY", "netInterestIncome": "-16731000", "nonInterestIncome": "None", "operatingExpenses": "1817970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14685800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82865000", "sellingGeneralAndAdministrative": "1886530000", "netIncomeFromContinuingOperations": "536482000" }, "balance": { "goodwill": "None", "inventory": "10390231000", "commonStock": "344145000", "currentDebt": "None", "investments": "None", "totalAssets": "15815245000", "longTermDebt": "5437668000", "shortTermDebt": "5795540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "97382000", "reportedCurrency": "JPY", "retainedEarnings": "2557854000", "totalLiabilities": "13072312000", "otherCurrentAssets": "273327000", "totalCurrentAssets": "11892565000", "currentLongTermDebt": "5899156000", "longTermInvestments": "52392000", "shortTermInvestments": "None", "currentNetReceivables": "442634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3922680000", "currentAccountsPayable": "732722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11370607000", "totalShareholderEquity": "2749700000", "capitalLeaseObligations": "276228000", "otherCurrentLiabilities": "202650000", "totalCurrentLiabilities": "7181895000", "otherNonCurrentLiabilities": "189956000", "totalNonCurrentLiabilities": "5890417000", "cashAndShortTermInvestments": "786373000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "97382000", "cashAndCashEquivalentsAtCarryingValue": "786373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "606047000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "JPY", "changeInInventory": "-1555861000", "operatingCashflow": "-919637000", "capitalExpenditures": "1244116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2554531000", "cashflowFromInvestment": "-1256039000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 16569067795, "cost_of_revenue": 13836793370, "gross_profit": 2732274425, "ebit": 860918000, "ebitda": 904863000, "pretax_income": 838171000, "tax_provision": 286919000, "net_income": 551622000, "net_income_to_common": 551622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403108000, "total_current_assets": 9775997000, "total_assets": 12416743000, "short_term_debt": 6420111000, "long_term_debt": 2231544000, "total_debt": 8651655000, "total_liabilities": 10215676000, "total_equity": 2207311000, "shares_outstanding": 13641900, "goodwill_and_intangibles": 115546000 }, "cash_flow": { "operating_cash_flow": -2930879000, "capital_expenditure": 537294000, "free_cash_flow": -2393585000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114317, "ticker_id": 6997, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "860918000", "ebitda": "904863000", "netIncome": "551622000", "grossProfit": "2732274425", "depreciation": "None", "totalRevenue": "16569067795", "costOfRevenue": "13836793370", "interestIncome": "None", "incomeBeforeTax": "838171000", "interestExpense": "23333000", "operatingIncome": "887100000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "286919000", "reportedCurrency": "JPY", "netInterestIncome": "-23333000", "nonInterestIncome": "None", "operatingExpenses": "1981188640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13836793370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43945000", "sellingGeneralAndAdministrative": "1786614000", "netIncomeFromContinuingOperations": "528383000" }, "balance": { "goodwill": "None", "inventory": "8845779000", "commonStock": "344145000", "currentDebt": "None", "investments": "None", "totalAssets": "12416743000", "longTermDebt": "2231544000", "shortTermDebt": "6420111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "115546000", "reportedCurrency": "JPY", "retainedEarnings": "2001048000", "totalLiabilities": "10215676000", "otherCurrentAssets": "266042000", "totalCurrentAssets": "9775997000", "currentLongTermDebt": "6361415000", "longTermInvestments": "48507000", "shortTermInvestments": "None", "currentNetReceivables": "261068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640746000", "currentAccountsPayable": "602435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2204942000", "shortLongTermDebtTotal": "8799879000", "totalShareholderEquity": "2207311000", "capitalLeaseObligations": "206920000", "otherCurrentLiabilities": "59393000", "totalCurrentLiabilities": "7612875000", "otherNonCurrentLiabilities": "156457000", "totalNonCurrentLiabilities": "2602801000", "cashAndShortTermInvestments": "403108000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "115546000", "cashAndCashEquivalentsAtCarryingValue": "403108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528383000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "JPY", "changeInInventory": "-4306865000", "operatingCashflow": "-2930879000", "capitalExpenditures": "537294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2852787000", "cashflowFromInvestment": "-19084000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16569067795, "cost_of_revenue": 13836793370, "gross_profit": 2732274425, "research_and_development": null, "selling_general_admin": 1786614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 860918000, "depreciation_amortisation": 43945000, "ebitda": 904863000, "interest_expense": 23333000, "interest_income": null, "other_non_operating": null, "pretax_income": 838171000, "tax_provision": 286919000, "effective_tax_rate": null, "net_income": 551622000, "net_income_continuing_ops": 528383000, "net_income_to_common": 551622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403108000, "short_term_investments": null, "net_receivables": 261068000, "inventory": 8845779000, "other_current_assets": null, "total_current_assets": 9775997000, "net_ppe": null, "goodwill": null, "intangible_assets": 115546000, "goodwill_and_intangibles": 115546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2640746000, "total_assets": 12416743000, "short_term_debt": 6420111000, "accounts_payable": 602435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7612875000, "long_term_debt": 2231544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2602801000, "total_liabilities": 10215676000, "total_debt": 8651655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2001048000, "total_equity": 2207311000, "shares_outstanding": 13641900, "operating_cash_flow": -2930879000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19084000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2852787000, "free_cash_flow": -2393585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "860918000", "ebitda": "904863000", "netIncome": "551622000", "grossProfit": "2732274425", "depreciation": "None", "totalRevenue": "16569067795", "costOfRevenue": "13836793370", "interestIncome": "None", "incomeBeforeTax": "838171000", "interestExpense": "23333000", "operatingIncome": "887100000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "286919000", "reportedCurrency": "JPY", "netInterestIncome": "-23333000", "nonInterestIncome": "None", "operatingExpenses": "1981188640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13836793370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43945000", "sellingGeneralAndAdministrative": "1786614000", "netIncomeFromContinuingOperations": "528383000" }, "balance": { "goodwill": "None", "inventory": "8845779000", "commonStock": "344145000", "currentDebt": "None", "investments": "None", "totalAssets": "12416743000", "longTermDebt": "2231544000", "shortTermDebt": "6420111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "115546000", "reportedCurrency": "JPY", "retainedEarnings": "2001048000", "totalLiabilities": "10215676000", "otherCurrentAssets": "266042000", "totalCurrentAssets": "9775997000", "currentLongTermDebt": "6361415000", "longTermInvestments": "48507000", "shortTermInvestments": "None", "currentNetReceivables": "261068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640746000", "currentAccountsPayable": "602435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2204942000", "shortLongTermDebtTotal": "8799879000", "totalShareholderEquity": "2207311000", "capitalLeaseObligations": "206920000", "otherCurrentLiabilities": "59393000", "totalCurrentLiabilities": "7612875000", "otherNonCurrentLiabilities": "156457000", "totalNonCurrentLiabilities": "2602801000", "cashAndShortTermInvestments": "403108000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "115546000", "cashAndCashEquivalentsAtCarryingValue": "403108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528383000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "JPY", "changeInInventory": "-4306865000", "operatingCashflow": "-2930879000", "capitalExpenditures": "537294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2852787000", "cashflowFromInvestment": "-19084000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 11255275000, "cost_of_revenue": 9768226000, "gross_profit": 1487049000, "ebit": 443877000, "ebitda": 481203000, "pretax_income": 387227000, "tax_provision": 134869000, "net_income": 279490000, "net_income_to_common": 279490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480322000, "total_current_assets": 5780461000, "total_assets": 9412658000, "short_term_debt": 4520787000, "long_term_debt": 1303948000, "total_debt": 5824735000, "total_liabilities": 7774335000, "total_equity": 1644197000, "shares_outstanding": 13641900, "goodwill_and_intangibles": 74493000 }, "cash_flow": { "operating_cash_flow": -244655000, "capital_expenditure": 170231000, "free_cash_flow": -74424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114321, "ticker_id": 6997, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443877000", "ebitda": "481203000", "netIncome": "279490000", "grossProfit": "1487049000", "depreciation": "None", "totalRevenue": "11255275000", "costOfRevenue": "9768226000", "interestIncome": "None", "incomeBeforeTax": "387227000", "interestExpense": "56650000", "operatingIncome": "453646000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "134869000", "reportedCurrency": "JPY", "netInterestIncome": "-56650000", "nonInterestIncome": "None", "operatingExpenses": "1033402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9768226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37326000", "sellingGeneralAndAdministrative": "1033402000", "netIncomeFromContinuingOperations": "276802000" }, "balance": { "goodwill": "None", "inventory": "4538914000", "commonStock": "329920000", "currentDebt": "None", "investments": "None", "totalAssets": "9412658000", "longTermDebt": "1303948000", "shortTermDebt": "4520787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "74493000", "reportedCurrency": "JPY", "retainedEarnings": "1472295000", "totalLiabilities": "7774335000", "otherCurrentAssets": "328172000", "totalCurrentAssets": "5780461000", "currentLongTermDebt": "4451075000", "longTermInvestments": "57079000", "shortTermInvestments": "None", "currentNetReceivables": "433053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3632197000", "currentAccountsPayable": "496868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3288072000", "shortLongTermDebtTotal": "5931238000", "totalShareholderEquity": "1644197000", "capitalLeaseObligations": "862150000", "otherCurrentLiabilities": "727740000", "totalCurrentLiabilities": "6106532000", "otherNonCurrentLiabilities": "145852000", "totalNonCurrentLiabilities": "1667803000", "cashAndShortTermInvestments": "480322000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "74493000", "cashAndCashEquivalentsAtCarryingValue": "480322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "JPY", "changeInInventory": "-540037000", "operatingCashflow": "-244655000", "capitalExpenditures": "170231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "555603000", "cashflowFromInvestment": "-160433000", "stockBasedCompensation": "-6766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11255275000, "cost_of_revenue": 9768226000, "gross_profit": 1487049000, "research_and_development": null, "selling_general_admin": 1033402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443877000, "depreciation_amortisation": 37326000, "ebitda": 481203000, "interest_expense": 56650000, "interest_income": null, "other_non_operating": null, "pretax_income": 387227000, "tax_provision": 134869000, "effective_tax_rate": null, "net_income": 279490000, "net_income_continuing_ops": 276802000, "net_income_to_common": 279490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480322000, "short_term_investments": null, "net_receivables": 433053000, "inventory": 4538914000, "other_current_assets": null, "total_current_assets": 5780461000, "net_ppe": null, "goodwill": null, "intangible_assets": 74493000, "goodwill_and_intangibles": 74493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3632197000, "total_assets": 9412658000, "short_term_debt": 4520787000, "accounts_payable": 496868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6106532000, "long_term_debt": 1303948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1667803000, "total_liabilities": 7774335000, "total_debt": 5824735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1472295000, "total_equity": 1644197000, "shares_outstanding": 13641900, "operating_cash_flow": -244655000, "stock_based_compensation": -6766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 555603000, "free_cash_flow": -74424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "443877000", "ebitda": "481203000", "netIncome": "279490000", "grossProfit": "1487049000", "depreciation": "None", "totalRevenue": "11255275000", "costOfRevenue": "9768226000", "interestIncome": "None", "incomeBeforeTax": "387227000", "interestExpense": "56650000", "operatingIncome": "453646000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "134869000", "reportedCurrency": "JPY", "netInterestIncome": "-56650000", "nonInterestIncome": "None", "operatingExpenses": "1033402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9768226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37326000", "sellingGeneralAndAdministrative": "1033402000", "netIncomeFromContinuingOperations": "276802000" }, "balance": { "goodwill": "None", "inventory": "4538914000", "commonStock": "329920000", "currentDebt": "None", "investments": "None", "totalAssets": "9412658000", "longTermDebt": "1303948000", "shortTermDebt": "4520787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "74493000", "reportedCurrency": "JPY", "retainedEarnings": "1472295000", "totalLiabilities": "7774335000", "otherCurrentAssets": "328172000", "totalCurrentAssets": "5780461000", "currentLongTermDebt": "4451075000", "longTermInvestments": "57079000", "shortTermInvestments": "None", "currentNetReceivables": "433053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3632197000", "currentAccountsPayable": "496868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3288072000", "shortLongTermDebtTotal": "5931238000", "totalShareholderEquity": "1644197000", "capitalLeaseObligations": "862150000", "otherCurrentLiabilities": "727740000", "totalCurrentLiabilities": "6106532000", "otherNonCurrentLiabilities": "145852000", "totalNonCurrentLiabilities": "1667803000", "cashAndShortTermInvestments": "480322000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "74493000", "cashAndCashEquivalentsAtCarryingValue": "480322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "JPY", "changeInInventory": "-540037000", "operatingCashflow": "-244655000", "capitalExpenditures": "170231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "555603000", "cashflowFromInvestment": "-160433000", "stockBasedCompensation": "-6766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 8680963000, "cost_of_revenue": 7687463000, "gross_profit": 993500000, "ebit": 175205000, "ebitda": 255520000, "pretax_income": 163615000, "tax_provision": 69511000, "net_income": 101444000, "net_income_to_common": 101444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329535000, "total_current_assets": 4723607000, "total_assets": 8301099000, "short_term_debt": 5056760000, "long_term_debt": 1026192000, "total_debt": 6082952000, "total_liabilities": 7014072000, "total_equity": 1265769000, "shares_outstanding": 14498900, "goodwill_and_intangibles": 26067000 }, "cash_flow": { "operating_cash_flow": -51302000, "capital_expenditure": 269986000, "free_cash_flow": 218684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114323, "ticker_id": 6997, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175205000", "ebitda": "255520000", "netIncome": "101444000", "grossProfit": "993500000", "depreciation": "None", "totalRevenue": "8680963000", "costOfRevenue": "7687463000", "interestIncome": "None", "incomeBeforeTax": "163615000", "interestExpense": "11590000", "operatingIncome": "178905000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "69511000", "reportedCurrency": "JPY", "netInterestIncome": "-11590000", "nonInterestIncome": "None", "operatingExpenses": "814593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7687463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80315000", "sellingGeneralAndAdministrative": "814593000", "netIncomeFromContinuingOperations": "94104000" }, "balance": { "goodwill": "None", "inventory": "3947136000", "commonStock": "229920000", "currentDebt": "None", "investments": "None", "totalAssets": "8301099000", "longTermDebt": "1026192000", "shortTermDebt": "5056760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "26067000", "reportedCurrency": "JPY", "retainedEarnings": "1192804000", "totalLiabilities": "7014072000", "otherCurrentAssets": "227910000", "totalCurrentAssets": "4723607000", "currentLongTermDebt": "4308227000", "longTermInvestments": "93880000", "shortTermInvestments": "None", "currentNetReceivables": "219026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3577487000", "currentAccountsPayable": "316046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3272028000", "shortLongTermDebtTotal": "6249753000", "totalShareholderEquity": "1265769000", "capitalLeaseObligations": "915334000", "otherCurrentLiabilities": "32442000", "totalCurrentLiabilities": "5622258000", "otherNonCurrentLiabilities": "128072000", "totalNonCurrentLiabilities": "1391814000", "cashAndShortTermInvestments": "329535000", "commonStockSharesOutstanding": "14498900", "intangibleAssetsExcludingGoodwill": "26067000", "cashAndCashEquivalentsAtCarryingValue": "329535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "JPY", "changeInInventory": "-326939000", "operatingCashflow": "-51302000", "capitalExpenditures": "269986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "402646000", "cashflowFromInvestment": "-312880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8680963000, "cost_of_revenue": 7687463000, "gross_profit": 993500000, "research_and_development": null, "selling_general_admin": 814593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175205000, "depreciation_amortisation": 80315000, "ebitda": 255520000, "interest_expense": 11590000, "interest_income": null, "other_non_operating": null, "pretax_income": 163615000, "tax_provision": 69511000, "effective_tax_rate": null, "net_income": 101444000, "net_income_continuing_ops": 94104000, "net_income_to_common": 101444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329535000, "short_term_investments": null, "net_receivables": 219026000, "inventory": 3947136000, "other_current_assets": null, "total_current_assets": 4723607000, "net_ppe": null, "goodwill": null, "intangible_assets": 26067000, "goodwill_and_intangibles": 26067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3577487000, "total_assets": 8301099000, "short_term_debt": 5056760000, "accounts_payable": 316046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5622258000, "long_term_debt": 1026192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1391814000, "total_liabilities": 7014072000, "total_debt": 6082952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1192804000, "total_equity": 1265769000, "shares_outstanding": 14498900, "operating_cash_flow": -51302000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -312880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 402646000, "free_cash_flow": 218684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175205000", "ebitda": "255520000", "netIncome": "101444000", "grossProfit": "993500000", "depreciation": "None", "totalRevenue": "8680963000", "costOfRevenue": "7687463000", "interestIncome": "None", "incomeBeforeTax": "163615000", "interestExpense": "11590000", "operatingIncome": "178905000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "69511000", "reportedCurrency": "JPY", "netInterestIncome": "-11590000", "nonInterestIncome": "None", "operatingExpenses": "814593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7687463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80315000", "sellingGeneralAndAdministrative": "814593000", "netIncomeFromContinuingOperations": "94104000" }, "balance": { "goodwill": "None", "inventory": "3947136000", "commonStock": "229920000", "currentDebt": "None", "investments": "None", "totalAssets": "8301099000", "longTermDebt": "1026192000", "shortTermDebt": "5056760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "26067000", "reportedCurrency": "JPY", "retainedEarnings": "1192804000", "totalLiabilities": "7014072000", "otherCurrentAssets": "227910000", "totalCurrentAssets": "4723607000", "currentLongTermDebt": "4308227000", "longTermInvestments": "93880000", "shortTermInvestments": "None", "currentNetReceivables": "219026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3577487000", "currentAccountsPayable": "316046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3272028000", "shortLongTermDebtTotal": "6249753000", "totalShareholderEquity": "1265769000", "capitalLeaseObligations": "915334000", "otherCurrentLiabilities": "32442000", "totalCurrentLiabilities": "5622258000", "otherNonCurrentLiabilities": "128072000", "totalNonCurrentLiabilities": "1391814000", "cashAndShortTermInvestments": "329535000", "commonStockSharesOutstanding": "14498900", "intangibleAssetsExcludingGoodwill": "26067000", "cashAndCashEquivalentsAtCarryingValue": "329535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "JPY", "changeInInventory": "-326939000", "operatingCashflow": "-51302000", "capitalExpenditures": "269986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "402646000", "cashflowFromInvestment": "-312880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 13422512621, "cost_of_revenue": 10486301518, "gross_profit": 2936211102, "ebit": 2011153127, "ebitda": 2118495761, "pretax_income": 1964031208, "tax_provision": 554276177, "net_income": 1410298253, "net_income_to_common": 1410298253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2653162832, "total_current_assets": 2832853352, "total_assets": 20593602359, "short_term_debt": 7818488111, "long_term_debt": null, "total_debt": 7818488111, "total_liabilities": 15569889781, "total_equity": 5032156766, "shares_outstanding": 13641900, "goodwill_and_intangibles": 35346703 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114305, "ticker_id": 6997, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2011153127", "ebitda": "2118495761", "netIncome": "1410298253", "grossProfit": "2936211102", "depreciation": "None", "totalRevenue": "13422512621", "costOfRevenue": "10486301518", "interestIncome": "None", "incomeBeforeTax": "1964031208", "interestExpense": "20645643", "operatingIncome": "2011153126", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "554276177", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "925057975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10486301518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107342634", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1205375274", "currentDebt": "None", "investments": "None", "totalAssets": "20593602359", "longTermDebt": "None", "shortTermDebt": "7818488111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "35346703", "reportedCurrency": "None", "retainedEarnings": "3960154542", "totalLiabilities": "15569889781", "otherCurrentAssets": "-19639315", "totalCurrentAssets": "2832853352", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179690520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17760749007", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12991097136", "totalShareholderEquity": "5032156766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-54203212", "totalCurrentLiabilities": "7818488111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7751401669", "cashAndShortTermInvestments": "2653162832", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "35346703", "cashAndCashEquivalentsAtCarryingValue": "2653162832", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 13422512621, "cost_of_revenue": 10486301518, "gross_profit": 2936211102, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2011153127, "depreciation_amortisation": 107342634, "ebitda": 2118495761, "interest_expense": 20645643, "interest_income": null, "other_non_operating": null, "pretax_income": 1964031208, "tax_provision": 554276177, "effective_tax_rate": null, "net_income": 1410298253, "net_income_continuing_ops": null, "net_income_to_common": 1410298253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2653162832, "short_term_investments": null, "net_receivables": 179690520, "inventory": null, "other_current_assets": null, "total_current_assets": 2832853352, "net_ppe": null, "goodwill": null, "intangible_assets": 35346703, "goodwill_and_intangibles": 35346703, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17760749007, "total_assets": 20593602359, "short_term_debt": 7818488111, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7818488111, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7751401669, "total_liabilities": 15569889781, "total_debt": 7818488111, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3960154542, "total_equity": 5032156766, "shares_outstanding": 13641900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2011153127", "ebitda": "2118495761", "netIncome": "1410298253", "grossProfit": "2936211102", "depreciation": "None", "totalRevenue": "13422512621", "costOfRevenue": "10486301518", "interestIncome": "None", "incomeBeforeTax": "1964031208", "interestExpense": "20645643", "operatingIncome": "2011153126", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "554276177", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "925057975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10486301518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107342634", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1205375274", "currentDebt": "None", "investments": "None", "totalAssets": "20593602359", "longTermDebt": "None", "shortTermDebt": "7818488111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "35346703", "reportedCurrency": "None", "retainedEarnings": "3960154542", "totalLiabilities": "15569889781", "otherCurrentAssets": "-19639315", "totalCurrentAssets": "2832853352", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179690520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17760749007", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12991097136", "totalShareholderEquity": "5032156766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-54203212", "totalCurrentLiabilities": "7818488111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7751401669", "cashAndShortTermInvestments": "2653162832", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "35346703", "cashAndCashEquivalentsAtCarryingValue": "2653162832", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 5249272236, "cost_of_revenue": 4626441779, "gross_profit": 622830456, "ebit": -620028541, "ebitda": -620034550, "pretax_income": -653354648, "tax_provision": -22929639, "net_income": -630425008, "net_income_to_common": -630425008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346260000, "total_current_assets": 12796878000, "total_assets": 19931559000, "short_term_debt": 10145970000, "long_term_debt": 4601919000, "total_debt": 14747889000, "total_liabilities": 16340698000, "total_equity": 3598919000, "shares_outstanding": 13641900, "goodwill_and_intangibles": 44636021 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114307, "ticker_id": 6997, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-620028541", "ebitda": "-620034550", "netIncome": "-630425008", "grossProfit": "622830456", "depreciation": "None", "totalRevenue": "5249272236", "costOfRevenue": "4626441779", "interestIncome": "None", "incomeBeforeTax": "-653354648", "interestExpense": "24307692", "operatingIncome": "-620034550", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22929639", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1242865165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4626441779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6009", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11686479000", "commonStock": "1206765000", "currentDebt": "None", "investments": "None", "totalAssets": "19931559000", "longTermDebt": "4601919000", "shortTermDebt": "10145970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44636021", "reportedCurrency": "JPY", "retainedEarnings": "2514576000", "totalLiabilities": "16340698000", "otherCurrentAssets": "489312000", "totalCurrentAssets": "12796878000", "currentLongTermDebt": "10054610000", "longTermInvestments": "67442000", "shortTermInvestments": "None", "currentNetReceivables": "274827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7134681000", "currentAccountsPayable": "709231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14842773000", "totalShareholderEquity": "3598919000", "capitalLeaseObligations": "186244000", "otherCurrentLiabilities": "192810000", "totalCurrentLiabilities": "11333154000", "otherNonCurrentLiabilities": "235131000", "totalNonCurrentLiabilities": "5007544000", "cashAndShortTermInvestments": "346260000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "44636021", "cashAndCashEquivalentsAtCarryingValue": "346260000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 5249272236, "cost_of_revenue": 4626441779, "gross_profit": 622830456, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -620028541, "depreciation_amortisation": -6009, "ebitda": -620034550, "interest_expense": 24307692, "interest_income": null, "other_non_operating": null, "pretax_income": -653354648, "tax_provision": -22929639, "effective_tax_rate": null, "net_income": -630425008, "net_income_continuing_ops": null, "net_income_to_common": -630425008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346260000, "short_term_investments": null, "net_receivables": 274827000, "inventory": 11686479000, "other_current_assets": null, "total_current_assets": 12796878000, "net_ppe": null, "goodwill": null, "intangible_assets": 44636021, "goodwill_and_intangibles": 44636021, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7134681000, "total_assets": 19931559000, "short_term_debt": 10145970000, "accounts_payable": 709231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11333154000, "long_term_debt": 4601919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5007544000, "total_liabilities": 16340698000, "total_debt": 14747889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2514576000, "total_equity": 3598919000, "shares_outstanding": 13641900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-620028541", "ebitda": "-620034550", "netIncome": "-630425008", "grossProfit": "622830456", "depreciation": "None", "totalRevenue": "5249272236", "costOfRevenue": "4626441779", "interestIncome": "None", "incomeBeforeTax": "-653354648", "interestExpense": "24307692", "operatingIncome": "-620034550", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22929639", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1242865165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4626441779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6009", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11686479000", "commonStock": "1206765000", "currentDebt": "None", "investments": "None", "totalAssets": "19931559000", "longTermDebt": "4601919000", "shortTermDebt": "10145970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44636021", "reportedCurrency": "JPY", "retainedEarnings": "2514576000", "totalLiabilities": "16340698000", "otherCurrentAssets": "489312000", "totalCurrentAssets": "12796878000", "currentLongTermDebt": "10054610000", "longTermInvestments": "67442000", "shortTermInvestments": "None", "currentNetReceivables": "274827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7134681000", "currentAccountsPayable": "709231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14842773000", "totalShareholderEquity": "3598919000", "capitalLeaseObligations": "186244000", "otherCurrentLiabilities": "192810000", "totalCurrentLiabilities": "11333154000", "otherNonCurrentLiabilities": "235131000", "totalNonCurrentLiabilities": "5007544000", "cashAndShortTermInvestments": "346260000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "44636021", "cashAndCashEquivalentsAtCarryingValue": "346260000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 12946277529, "cost_of_revenue": 10627958705, "gross_profit": 2318318823, "ebit": 1000624899, "ebitda": 1058806030, "pretax_income": 854787900, "tax_provision": 292193359, "net_income": 481786223, "net_income_to_common": 481786223, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300684000, "total_current_assets": 11321686000, "total_assets": 17217364000, "short_term_debt": 6906291000, "long_term_debt": null, "total_debt": 6906291000, "total_liabilities": 12979996000, "total_equity": 4244926000, "shares_outstanding": 13641900, "goodwill_and_intangibles": 54138000 }, "cash_flow": { "operating_cash_flow": 3294382410, "capital_expenditure": 1935113462, "free_cash_flow": 5229495872, "dividends_paid": 1082977, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114308, "ticker_id": 6997, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1000624899", "ebitda": "1058806030", "netIncome": "481786223", "grossProfit": "2318318823", "depreciation": "None", "totalRevenue": "12946277529", "costOfRevenue": "10627958705", "interestIncome": "None", "incomeBeforeTax": "854787900", "interestExpense": "None", "operatingIncome": "1000624898", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "292193359", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1092939416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10627958705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58181131", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9267825000", "commonStock": "1206765000", "currentDebt": "None", "investments": "None", "totalAssets": "17217364000", "longTermDebt": "None", "shortTermDebt": "6906291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54138000", "reportedCurrency": "None", "retainedEarnings": "3159815000", "totalLiabilities": "12979996000", "otherCurrentAssets": "493819000", "totalCurrentAssets": "11321686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "259358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5895678000", "currentAccountsPayable": "602013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11595913000", "totalShareholderEquity": "4244926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164649000", "totalCurrentLiabilities": "7972247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5007749000", "cashAndShortTermInvestments": "1300684000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "54138000", "cashAndCashEquivalentsAtCarryingValue": "1300684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "563197647", "profitLoss": "None", "dividendPayout": "1082977", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "2655326102", "operatingCashflow": "3294382410", "capitalExpenditures": "1935113462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648863987", "cashflowFromInvestment": "-1929636873", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1082977", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58181131", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12946277529, "cost_of_revenue": 10627958705, "gross_profit": 2318318823, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1000624899, "depreciation_amortisation": 58181131, "ebitda": 1058806030, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 854787900, "tax_provision": 292193359, "effective_tax_rate": null, "net_income": 481786223, "net_income_continuing_ops": null, "net_income_to_common": 481786223, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1300684000, "short_term_investments": null, "net_receivables": 259358000, "inventory": 9267825000, "other_current_assets": null, "total_current_assets": 11321686000, "net_ppe": null, "goodwill": null, "intangible_assets": 54138000, "goodwill_and_intangibles": 54138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5895678000, "total_assets": 17217364000, "short_term_debt": 6906291000, "accounts_payable": 602013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7972247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5007749000, "total_liabilities": 12979996000, "total_debt": 6906291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3159815000, "total_equity": 4244926000, "shares_outstanding": 13641900, "operating_cash_flow": 3294382410, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1935113462, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1929636873, "dividends_paid": 1082977, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -648863987, "free_cash_flow": 5229495872, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1000624899", "ebitda": "1058806030", "netIncome": "481786223", "grossProfit": "2318318823", "depreciation": "None", "totalRevenue": "12946277529", "costOfRevenue": "10627958705", "interestIncome": "None", "incomeBeforeTax": "854787900", "interestExpense": "None", "operatingIncome": "1000624898", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "292193359", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1092939416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10627958705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58181131", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9267825000", "commonStock": "1206765000", "currentDebt": "None", "investments": "None", "totalAssets": "17217364000", "longTermDebt": "None", "shortTermDebt": "6906291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54138000", "reportedCurrency": "None", "retainedEarnings": "3159815000", "totalLiabilities": "12979996000", "otherCurrentAssets": "493819000", "totalCurrentAssets": "11321686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "259358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5895678000", "currentAccountsPayable": "602013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11595913000", "totalShareholderEquity": "4244926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164649000", "totalCurrentLiabilities": "7972247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5007749000", "cashAndShortTermInvestments": "1300684000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "54138000", "cashAndCashEquivalentsAtCarryingValue": "1300684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "563197647", "profitLoss": "None", "dividendPayout": "1082977", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "2655326102", "operatingCashflow": "3294382410", "capitalExpenditures": "1935113462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648863987", "cashflowFromInvestment": "-1929636873", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1082977", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58181131", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 12627851038, "cost_of_revenue": 11183815690, "gross_profit": 1873654622, "ebit": 863546224, "ebitda": 921727355, "pretax_income": 814240046, "tax_provision": 292193359, "net_income": 563197647, "net_income_to_common": 563197647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300684000, "total_current_assets": 11321686000, "total_assets": 17217364000, "short_term_debt": 6906291000, "long_term_debt": 4598151000, "total_debt": 11504442000, "total_liabilities": 12979996000, "total_equity": 4244926000, "shares_outstanding": 13641900, "goodwill_and_intangibles": 54138000 }, "cash_flow": { "operating_cash_flow": 3294382410, "capital_expenditure": 1935113462, "free_cash_flow": 5229495872, "dividends_paid": 1082977, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114309, "ticker_id": 6997, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "863546224", "ebitda": "921727355", "netIncome": "563197647", "grossProfit": "1873654622", "depreciation": "None", "totalRevenue": "12627851038", "costOfRevenue": "11183815690", "interestIncome": "None", "incomeBeforeTax": "814240046", "interestExpense": "8758323", "operatingIncome": "1000624898", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "292193359", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "873029563", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11183815690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58181131", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9267825000", "commonStock": "1206765000", "currentDebt": "None", "investments": "None", "totalAssets": "17217364000", "longTermDebt": "4598151000", "shortTermDebt": "6906291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "54138000", "reportedCurrency": "JPY", "retainedEarnings": "3159815000", "totalLiabilities": "12979996000", "otherCurrentAssets": "493819000", "totalCurrentAssets": "11321686000", "currentLongTermDebt": "6815181000", "longTermInvestments": "67238000", "shortTermInvestments": "None", "currentNetReceivables": "259358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5895678000", "currentAccountsPayable": "602013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11595913000", "totalShareholderEquity": "4244926000", "capitalLeaseObligations": "182581000", "otherCurrentLiabilities": "164649000", "totalCurrentLiabilities": "7972247000", "otherNonCurrentLiabilities": "233109000", "totalNonCurrentLiabilities": "5007749000", "cashAndShortTermInvestments": "1300684000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "54138000", "cashAndCashEquivalentsAtCarryingValue": "1300684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "563197647", "profitLoss": "None", "dividendPayout": "1082977", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "2655326102", "operatingCashflow": "3294382410", "capitalExpenditures": "1935113462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648863987", "cashflowFromInvestment": "-1929636873", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1082977", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58181131", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12627851038, "cost_of_revenue": 11183815690, "gross_profit": 1873654622, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 863546224, "depreciation_amortisation": 58181131, "ebitda": 921727355, "interest_expense": 8758323, "interest_income": null, "other_non_operating": null, "pretax_income": 814240046, "tax_provision": 292193359, "effective_tax_rate": null, "net_income": 563197647, "net_income_continuing_ops": null, "net_income_to_common": 563197647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1300684000, "short_term_investments": null, "net_receivables": 259358000, "inventory": 9267825000, "other_current_assets": null, "total_current_assets": 11321686000, "net_ppe": null, "goodwill": null, "intangible_assets": 54138000, "goodwill_and_intangibles": 54138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5895678000, "total_assets": 17217364000, "short_term_debt": 6906291000, "accounts_payable": 602013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7972247000, "long_term_debt": 4598151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5007749000, "total_liabilities": 12979996000, "total_debt": 11504442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3159815000, "total_equity": 4244926000, "shares_outstanding": 13641900, "operating_cash_flow": 3294382410, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1935113462, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1929636873, "dividends_paid": 1082977, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -648863987, "free_cash_flow": 5229495872, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "863546224", "ebitda": "921727355", "netIncome": "563197647", "grossProfit": "1873654622", "depreciation": "None", "totalRevenue": "12627851038", "costOfRevenue": "11183815690", "interestIncome": "None", "incomeBeforeTax": "814240046", "interestExpense": "8758323", "operatingIncome": "1000624898", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "292193359", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "873029563", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11183815690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58181131", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9267825000", "commonStock": "1206765000", "currentDebt": "None", "investments": "None", "totalAssets": "17217364000", "longTermDebt": "4598151000", "shortTermDebt": "6906291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "54138000", "reportedCurrency": "JPY", "retainedEarnings": "3159815000", "totalLiabilities": "12979996000", "otherCurrentAssets": "493819000", "totalCurrentAssets": "11321686000", "currentLongTermDebt": "6815181000", "longTermInvestments": "67238000", "shortTermInvestments": "None", "currentNetReceivables": "259358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5895678000", "currentAccountsPayable": "602013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11595913000", "totalShareholderEquity": "4244926000", "capitalLeaseObligations": "182581000", "otherCurrentLiabilities": "164649000", "totalCurrentLiabilities": "7972247000", "otherNonCurrentLiabilities": "233109000", "totalNonCurrentLiabilities": "5007749000", "cashAndShortTermInvestments": "1300684000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "54138000", "cashAndCashEquivalentsAtCarryingValue": "1300684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "563197647", "profitLoss": "None", "dividendPayout": "1082977", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "2655326102", "operatingCashflow": "3294382410", "capitalExpenditures": "1935113462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648863987", "cashflowFromInvestment": "-1929636873", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1082977", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58181131", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 6322831962, "cost_of_revenue": 5325598954, "gross_profit": 997233007, "ebit": -28299899, "ebitda": 16231970, "pretax_income": 139798954, "tax_provision": 49460328, "net_income": 67386861, "net_income_to_common": 67386861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618914000, "total_current_assets": 13207090000, "total_assets": 17489768000, "short_term_debt": 7002040000, "long_term_debt": 5236972000, "total_debt": 12239012000, "total_liabilities": 13754067000, "total_equity": 3742687000, "shares_outstanding": 13641900, "goodwill_and_intangibles": 63767000 }, "cash_flow": { "operating_cash_flow": -1416871858, "capital_expenditure": 360720160, "free_cash_flow": -1056151698, "dividends_paid": 23913141, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114311, "ticker_id": 6997, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28299899", "ebitda": "16231970", "netIncome": "67386861", "grossProfit": "997233007", "depreciation": "None", "totalRevenue": "6322831962", "costOfRevenue": "5325598954", "interestIncome": "None", "incomeBeforeTax": "139798954", "interestExpense": "9574040", "operatingIncome": "-65087978", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "49460328", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1066146629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5325598954", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44531869", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11734296000", "commonStock": "1270467000", "currentDebt": "None", "investments": "None", "totalAssets": "17489768000", "longTermDebt": "5236972000", "shortTermDebt": "7002040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63767000", "reportedCurrency": "JPY", "retainedEarnings": "2607708000", "totalLiabilities": "13754067000", "otherCurrentAssets": "565069000", "totalCurrentAssets": "13207090000", "currentLongTermDebt": "6917902000", "longTermInvestments": "79351000", "shortTermInvestments": "None", "currentNetReceivables": "288811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4282678000", "currentAccountsPayable": "728630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12398674000", "totalShareholderEquity": "3742687000", "capitalLeaseObligations": "243800000", "otherCurrentLiabilities": "53133000", "totalCurrentLiabilities": "8006790000", "otherNonCurrentLiabilities": "205190000", "totalNonCurrentLiabilities": "5747277000", "cashAndShortTermInvestments": "618914000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "63767000", "cashAndCashEquivalentsAtCarryingValue": "618914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90548022", "profitLoss": "None", "dividendPayout": "23913141", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-1274875572", "operatingCashflow": "-1416871858", "capitalExpenditures": "360720160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1644826374", "cashflowFromInvestment": "-385291563", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23913141", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45653847", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6322831962, "cost_of_revenue": 5325598954, "gross_profit": 997233007, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28299899, "depreciation_amortisation": 44531869, "ebitda": 16231970, "interest_expense": 9574040, "interest_income": null, "other_non_operating": null, "pretax_income": 139798954, "tax_provision": 49460328, "effective_tax_rate": null, "net_income": 67386861, "net_income_continuing_ops": null, "net_income_to_common": 67386861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618914000, "short_term_investments": null, "net_receivables": 288811000, "inventory": 11734296000, "other_current_assets": null, "total_current_assets": 13207090000, "net_ppe": null, "goodwill": null, "intangible_assets": 63767000, "goodwill_and_intangibles": 63767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4282678000, "total_assets": 17489768000, "short_term_debt": 7002040000, "accounts_payable": 728630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8006790000, "long_term_debt": 5236972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5747277000, "total_liabilities": 13754067000, "total_debt": 12239012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2607708000, "total_equity": 3742687000, "shares_outstanding": 13641900, "operating_cash_flow": -1416871858, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360720160, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385291563, "dividends_paid": 23913141, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1644826374, "free_cash_flow": -1056151698, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28299899", "ebitda": "16231970", "netIncome": "67386861", "grossProfit": "997233007", "depreciation": "None", "totalRevenue": "6322831962", "costOfRevenue": "5325598954", "interestIncome": "None", "incomeBeforeTax": "139798954", "interestExpense": "9574040", "operatingIncome": "-65087978", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "49460328", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1066146629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5325598954", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44531869", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11734296000", "commonStock": "1270467000", "currentDebt": "None", "investments": "None", "totalAssets": "17489768000", "longTermDebt": "5236972000", "shortTermDebt": "7002040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63767000", "reportedCurrency": "JPY", "retainedEarnings": "2607708000", "totalLiabilities": "13754067000", "otherCurrentAssets": "565069000", "totalCurrentAssets": "13207090000", "currentLongTermDebt": "6917902000", "longTermInvestments": "79351000", "shortTermInvestments": "None", "currentNetReceivables": "288811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4282678000", "currentAccountsPayable": "728630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12398674000", "totalShareholderEquity": "3742687000", "capitalLeaseObligations": "243800000", "otherCurrentLiabilities": "53133000", "totalCurrentLiabilities": "8006790000", "otherNonCurrentLiabilities": "205190000", "totalNonCurrentLiabilities": "5747277000", "cashAndShortTermInvestments": "618914000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "63767000", "cashAndCashEquivalentsAtCarryingValue": "618914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90548022", "profitLoss": "None", "dividendPayout": "23913141", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-1274875572", "operatingCashflow": "-1416871858", "capitalExpenditures": "360720160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1644826374", "cashflowFromInvestment": "-385291563", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23913141", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45653847", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 10794765233, "cost_of_revenue": 9041114677, "gross_profit": 1753650555, "ebit": 649233101, "ebitda": 697680804, "pretax_income": 640598378, "tax_provision": 245821965, "net_income": 394776268, "net_income_to_common": 394776268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786373000, "total_current_assets": 11892565000, "total_assets": 15815245000, "short_term_debt": 5795540000, "long_term_debt": null, "total_debt": 5795540000, "total_liabilities": 13072312000, "total_equity": 2749700000, "shares_outstanding": 13641900, "goodwill_and_intangibles": 97382000 }, "cash_flow": { "operating_cash_flow": -164300311, "capital_expenditure": 262367033, "free_cash_flow": 98066722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114312, "ticker_id": 6997, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "649233101", "ebitda": "697680804", "netIncome": "394776268", "grossProfit": "1753650555", "depreciation": "None", "totalRevenue": "10794765233", "costOfRevenue": "9041114677", "interestIncome": "None", "incomeBeforeTax": "640598378", "interestExpense": "None", "operatingIncome": "649232667", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "245821965", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1104417888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9041114677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48447703", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10390231000", "commonStock": "344145000", "currentDebt": "None", "investments": "None", "totalAssets": "15815245000", "longTermDebt": "None", "shortTermDebt": "5795540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "97382000", "reportedCurrency": "USD", "retainedEarnings": "2557854000", "totalLiabilities": "13072312000", "otherCurrentAssets": "273327000", "totalCurrentAssets": "11892565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "442634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3922680000", "currentAccountsPayable": "732722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11370607000", "totalShareholderEquity": "2749700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202650000", "totalCurrentLiabilities": "7181895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5890417000", "cashAndShortTermInvestments": "786373000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "97382000", "cashAndCashEquivalentsAtCarryingValue": "786373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "606047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-1129365466", "operatingCashflow": "-164300311", "capitalExpenditures": "262367033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "870951944", "cashflowFromInvestment": "-280277911", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48447703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10794765233, "cost_of_revenue": 9041114677, "gross_profit": 1753650555, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 649233101, "depreciation_amortisation": 48447703, "ebitda": 697680804, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 640598378, "tax_provision": 245821965, "effective_tax_rate": null, "net_income": 394776268, "net_income_continuing_ops": null, "net_income_to_common": 394776268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 786373000, "short_term_investments": null, "net_receivables": 442634000, "inventory": 10390231000, "other_current_assets": null, "total_current_assets": 11892565000, "net_ppe": null, "goodwill": null, "intangible_assets": 97382000, "goodwill_and_intangibles": 97382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3922680000, "total_assets": 15815245000, "short_term_debt": 5795540000, "accounts_payable": 732722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7181895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5890417000, "total_liabilities": 13072312000, "total_debt": 5795540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2557854000, "total_equity": 2749700000, "shares_outstanding": 13641900, "operating_cash_flow": -164300311, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262367033, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280277911, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 870951944, "free_cash_flow": 98066722, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "649233101", "ebitda": "697680804", "netIncome": "394776268", "grossProfit": "1753650555", "depreciation": "None", "totalRevenue": "10794765233", "costOfRevenue": "9041114677", "interestIncome": "None", "incomeBeforeTax": "640598378", "interestExpense": "None", "operatingIncome": "649232667", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "245821965", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1104417888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9041114677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48447703", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10390231000", "commonStock": "344145000", "currentDebt": "None", "investments": "None", "totalAssets": "15815245000", "longTermDebt": "None", "shortTermDebt": "5795540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "97382000", "reportedCurrency": "USD", "retainedEarnings": "2557854000", "totalLiabilities": "13072312000", "otherCurrentAssets": "273327000", "totalCurrentAssets": "11892565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "442634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3922680000", "currentAccountsPayable": "732722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11370607000", "totalShareholderEquity": "2749700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202650000", "totalCurrentLiabilities": "7181895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5890417000", "cashAndShortTermInvestments": "786373000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "97382000", "cashAndCashEquivalentsAtCarryingValue": "786373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "606047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-1129365466", "operatingCashflow": "-164300311", "capitalExpenditures": "262367033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "870951944", "cashflowFromInvestment": "-280277911", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48447703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786373000, "total_current_assets": 11918581000, "total_assets": 15736122000, "short_term_debt": null, "long_term_debt": 5437668000, "total_debt": 5437668000, "total_liabilities": 12973058000, "total_equity": 2769833000, "shares_outstanding": 13641900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114313, "ticker_id": 6997, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "10390231000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15736122000", "longTermDebt": "5437668000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "2557854000", "totalLiabilities": "12973058000", "otherCurrentAssets": "299343000", "totalCurrentAssets": "11918581000", "currentLongTermDebt": "5706786000", "longTermInvestments": "52392000", "shortTermInvestments": "None", "currentNetReceivables": "6613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3817541000", "currentAccountsPayable": "732722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2769833000", "capitalLeaseObligations": "226153000", "otherCurrentLiabilities": "49763000", "totalCurrentLiabilities": "7123973000", "otherNonCurrentLiabilities": "240030000", "totalNonCurrentLiabilities": "5849085000", "cashAndShortTermInvestments": "786373000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "786373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 786373000, "short_term_investments": null, "net_receivables": 6613000, "inventory": 10390231000, "other_current_assets": null, "total_current_assets": 11918581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3817541000, "total_assets": 15736122000, "short_term_debt": null, "accounts_payable": 732722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7123973000, "long_term_debt": 5437668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5849085000, "total_liabilities": 12973058000, "total_debt": 5437668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2557854000, "total_equity": 2769833000, "shares_outstanding": 13641900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "10390231000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15736122000", "longTermDebt": "5437668000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "2557854000", "totalLiabilities": "12973058000", "otherCurrentAssets": "299343000", "totalCurrentAssets": "11918581000", "currentLongTermDebt": "5706786000", "longTermInvestments": "52392000", "shortTermInvestments": "None", "currentNetReceivables": "6613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3817541000", "currentAccountsPayable": "732722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2769833000", "capitalLeaseObligations": "226153000", "otherCurrentLiabilities": "49763000", "totalCurrentLiabilities": "7123973000", "otherNonCurrentLiabilities": "240030000", "totalNonCurrentLiabilities": "5849085000", "cashAndShortTermInvestments": "786373000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "786373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 6843435333, "cost_of_revenue": 5856285522, "gross_profit": 987149810, "ebit": 245035923, "ebitda": 274113070, "pretax_income": 242612642, "tax_provision": 86627151, "net_income": 156471707, "net_income_to_common": 156471707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388731000, "total_current_assets": 10322944000, "total_assets": 14095652000, "short_term_debt": 7924271000, "long_term_debt": 2548442000, "total_debt": 10472713000, "total_liabilities": 11730991000, "total_equity": 2371428000, "shares_outstanding": 13641900, "goodwill_and_intangibles": 137859000 }, "cash_flow": { "operating_cash_flow": -738213233, "capital_expenditure": 962596205, "free_cash_flow": 224382972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114315, "ticker_id": 6997, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245035923", "ebitda": "274113070", "netIncome": "156471707", "grossProfit": "987149810", "depreciation": "None", "totalRevenue": "6843435333", "costOfRevenue": "5856285522", "interestIncome": "None", "incomeBeforeTax": "242612642", "interestExpense": "None", "operatingIncome": "245035402", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "86627151", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-742114408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5856285522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29077147", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9364927000", "commonStock": "344145000", "currentDebt": "None", "investments": "None", "totalAssets": "14095652000", "longTermDebt": "2548442000", "shortTermDebt": "7924271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "137859000", "reportedCurrency": "JPY", "retainedEarnings": "2169325000", "totalLiabilities": "11730991000", "otherCurrentAssets": "370449000", "totalCurrentAssets": "10322944000", "currentLongTermDebt": "7848580000", "longTermInvestments": "50652000", "shortTermInvestments": "None", "currentNetReceivables": "198837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3772708000", "currentAccountsPayable": "321321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10700169000", "totalShareholderEquity": "2371428000", "capitalLeaseObligations": "303147000", "otherCurrentLiabilities": "47258000", "totalCurrentLiabilities": "8678659000", "otherNonCurrentLiabilities": "187393000", "totalNonCurrentLiabilities": "3052332000", "cashAndShortTermInvestments": "388731000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "137859000", "cashAndCashEquivalentsAtCarryingValue": "388731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156471707", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-482727753", "operatingCashflow": "-738213233", "capitalExpenditures": "962596205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1677500958", "cashflowFromInvestment": "-957965640", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29077147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6843435333, "cost_of_revenue": 5856285522, "gross_profit": 987149810, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245035923, "depreciation_amortisation": 29077147, "ebitda": 274113070, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 242612642, "tax_provision": 86627151, "effective_tax_rate": null, "net_income": 156471707, "net_income_continuing_ops": null, "net_income_to_common": 156471707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388731000, "short_term_investments": null, "net_receivables": 198837000, "inventory": 9364927000, "other_current_assets": null, "total_current_assets": 10322944000, "net_ppe": null, "goodwill": null, "intangible_assets": 137859000, "goodwill_and_intangibles": 137859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3772708000, "total_assets": 14095652000, "short_term_debt": 7924271000, "accounts_payable": 321321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8678659000, "long_term_debt": 2548442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3052332000, "total_liabilities": 11730991000, "total_debt": 10472713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2169325000, "total_equity": 2371428000, "shares_outstanding": 13641900, "operating_cash_flow": -738213233, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 962596205, "acquisitions": null, "other_investing": null, "investing_cash_flow": -957965640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1677500958, "free_cash_flow": 224382972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245035923", "ebitda": "274113070", "netIncome": "156471707", "grossProfit": "987149810", "depreciation": "None", "totalRevenue": "6843435333", "costOfRevenue": "5856285522", "interestIncome": "None", "incomeBeforeTax": "242612642", "interestExpense": "None", "operatingIncome": "245035402", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "86627151", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-742114408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5856285522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29077147", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9364927000", "commonStock": "344145000", "currentDebt": "None", "investments": "None", "totalAssets": "14095652000", "longTermDebt": "2548442000", "shortTermDebt": "7924271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "137859000", "reportedCurrency": "JPY", "retainedEarnings": "2169325000", "totalLiabilities": "11730991000", "otherCurrentAssets": "370449000", "totalCurrentAssets": "10322944000", "currentLongTermDebt": "7848580000", "longTermInvestments": "50652000", "shortTermInvestments": "None", "currentNetReceivables": "198837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3772708000", "currentAccountsPayable": "321321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10700169000", "totalShareholderEquity": "2371428000", "capitalLeaseObligations": "303147000", "otherCurrentLiabilities": "47258000", "totalCurrentLiabilities": "8678659000", "otherNonCurrentLiabilities": "187393000", "totalNonCurrentLiabilities": "3052332000", "cashAndShortTermInvestments": "388731000", "commonStockSharesOutstanding": "13641900", "intangibleAssetsExcludingGoodwill": "137859000", "cashAndCashEquivalentsAtCarryingValue": "388731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156471707", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-482727753", "operatingCashflow": "-738213233", "capitalExpenditures": "962596205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1677500958", "cashflowFromInvestment": "-957965640", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29077147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 7945889450, "cost_of_revenue": 6578212991, "gross_profit": 1367676459, "ebit": 374369238, "ebitda": 401066441, "pretax_income": 580807950, "tax_provision": 199382113, "net_income": 381425837, "net_income_to_common": 381425837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403108000, "total_current_assets": 9775997000, "total_assets": 12416743000, "short_term_debt": 6420111000, "long_term_debt": null, "total_debt": 6420111000, "total_liabilities": 10215676000, "total_equity": 2207311000, "shares_outstanding": 14498900, "goodwill_and_intangibles": 115546000 }, "cash_flow": { "operating_cash_flow": -1566774955, "capital_expenditure": 514883872, "free_cash_flow": -1051891083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114316, "ticker_id": 6997, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "374369238", "ebitda": "401066441", "netIncome": "381425837", "grossProfit": "1367676459", "depreciation": "None", "totalRevenue": "7945889450", "costOfRevenue": "6578212991", "interestIncome": "None", "incomeBeforeTax": "580807950", "interestExpense": "None", "operatingIncome": "374368830", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "199382113", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-993307628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6578212991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26697203", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8845779000", "commonStock": "344145000", "currentDebt": "None", "investments": "None", "totalAssets": "12416743000", "longTermDebt": "None", "shortTermDebt": "6420111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "115546000", "reportedCurrency": "USD", "retainedEarnings": "2001048000", "totalLiabilities": "10215676000", "otherCurrentAssets": "266042000", "totalCurrentAssets": "9775997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "261068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640746000", "currentAccountsPayable": "602435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2204942000", "shortLongTermDebtTotal": "8799879000", "totalShareholderEquity": "2207311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59393000", "totalCurrentLiabilities": "7612875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2602801000", "cashAndShortTermInvestments": "403108000", "commonStockSharesOutstanding": "14498900", "intangibleAssetsExcludingGoodwill": "115546000", "cashAndCashEquivalentsAtCarryingValue": "403108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381425837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-2614862340", "operatingCashflow": "-1566774955", "capitalExpenditures": "514883872", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1651744422", "cashflowFromInvestment": "63253352", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26697203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7945889450, "cost_of_revenue": 6578212991, "gross_profit": 1367676459, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 374369238, "depreciation_amortisation": 26697203, "ebitda": 401066441, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 580807950, "tax_provision": 199382113, "effective_tax_rate": null, "net_income": 381425837, "net_income_continuing_ops": null, "net_income_to_common": 381425837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403108000, "short_term_investments": null, "net_receivables": 261068000, "inventory": 8845779000, "other_current_assets": null, "total_current_assets": 9775997000, "net_ppe": null, "goodwill": null, "intangible_assets": 115546000, "goodwill_and_intangibles": 115546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2640746000, "total_assets": 12416743000, "short_term_debt": 6420111000, "accounts_payable": 602435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7612875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2602801000, "total_liabilities": 10215676000, "total_debt": 6420111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2001048000, "total_equity": 2207311000, "shares_outstanding": 14498900, "operating_cash_flow": -1566774955, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514883872, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63253352, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1651744422, "free_cash_flow": -1051891083, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "374369238", "ebitda": "401066441", "netIncome": "381425837", "grossProfit": "1367676459", "depreciation": "None", "totalRevenue": "7945889450", "costOfRevenue": "6578212991", "interestIncome": "None", "incomeBeforeTax": "580807950", "interestExpense": "None", "operatingIncome": "374368830", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "199382113", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-993307628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6578212991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26697203", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8845779000", "commonStock": "344145000", "currentDebt": "None", "investments": "None", "totalAssets": "12416743000", "longTermDebt": "None", "shortTermDebt": "6420111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "115546000", "reportedCurrency": "USD", "retainedEarnings": "2001048000", "totalLiabilities": "10215676000", "otherCurrentAssets": "266042000", "totalCurrentAssets": "9775997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "261068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640746000", "currentAccountsPayable": "602435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2204942000", "shortLongTermDebtTotal": "8799879000", "totalShareholderEquity": "2207311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59393000", "totalCurrentLiabilities": "7612875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2602801000", "cashAndShortTermInvestments": "403108000", "commonStockSharesOutstanding": "14498900", "intangibleAssetsExcludingGoodwill": "115546000", "cashAndCashEquivalentsAtCarryingValue": "403108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381425837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-2614862340", "operatingCashflow": "-1566774955", "capitalExpenditures": "514883872", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1651744422", "cashflowFromInvestment": "63253352", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26697203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 169604000, "ebitda": null, "pretax_income": null, "tax_provision": 90328500, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 9775997000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -778397000, "capital_expenditure": 236475500, "free_cash_flow": -541921500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114318, "ticker_id": 6997, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169604000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "90328500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8845779000", "commonStock": "344145000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2001048000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "9775997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "261068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "602435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2204942000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "588768000", "totalCurrentLiabilities": "7612875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-1272572000", "operatingCashflow": "-778397000", "capitalExpenditures": "236475500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "809854000", "cashflowFromInvestment": "25189500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169604000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 90328500, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 261068000, "inventory": 8845779000, "other_current_assets": null, "total_current_assets": 9775997000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 602435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7612875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2001048000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -778397000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236475500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25189500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 809854000, "free_cash_flow": -541921500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169604000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "90328500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8845779000", "commonStock": "344145000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2001048000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "9775997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "261068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "602435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2204942000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "588768000", "totalCurrentLiabilities": "7612875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-1272572000", "operatingCashflow": "-778397000", "capitalExpenditures": "236475500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "809854000", "cashflowFromInvestment": "25189500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 7317683227, "cost_of_revenue": 6088153352, "gross_profit": 1229529874, "ebit": 318517369, "ebitda": 338816413, "pretax_income": 293466962, "tax_provision": 105653828, "net_income": 188193165, "net_income_to_common": 188193165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270699000, "total_current_assets": 7351500000, "total_assets": 10354213000, "short_term_debt": 4429035000, "long_term_debt": null, "total_debt": 4429035000, "total_liabilities": 8514645000, "total_equity": 1845812000, "shares_outstanding": 14498900, "goodwill_and_intangibles": 87222000 }, "cash_flow": { "operating_cash_flow": -1411929785, "capital_expenditure": 66115110, "free_cash_flow": -1345814675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114319, "ticker_id": 6997, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318517369", "ebitda": "338816413", "netIncome": "188193165", "grossProfit": "1229529874", "depreciation": "None", "totalRevenue": "7317683227", "costOfRevenue": "6088153352", "interestIncome": "None", "incomeBeforeTax": "293466962", "interestExpense": "None", "operatingIncome": "318517483", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "105653828", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-911012391", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6088153352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20299044", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6297897000", "commonStock": "344145000", "currentDebt": "None", "investments": "None", "totalAssets": "10354213000", "longTermDebt": "None", "shortTermDebt": "4429035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "87222000", "reportedCurrency": "USD", "retainedEarnings": "1655444000", "totalLiabilities": "8514645000", "otherCurrentAssets": "271804000", "totalCurrentAssets": "7351500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "511100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3002708000", "currentAccountsPayable": "647704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7150361000", "totalShareholderEquity": "1845812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123935000", "totalCurrentLiabilities": "5551871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2962774000", "cashAndShortTermInvestments": "270699000", "commonStockSharesOutstanding": "14498900", "intangibleAssetsExcludingGoodwill": "87222000", "cashAndCashEquivalentsAtCarryingValue": "270699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188193165", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-1810241990", "operatingCashflow": "-1411929785", "capitalExpenditures": "66115110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1267040228", "cashflowFromInvestment": "-71376092", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20299044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7317683227, "cost_of_revenue": 6088153352, "gross_profit": 1229529874, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318517369, "depreciation_amortisation": 20299044, "ebitda": 338816413, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 293466962, "tax_provision": 105653828, "effective_tax_rate": null, "net_income": 188193165, "net_income_continuing_ops": null, "net_income_to_common": 188193165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270699000, "short_term_investments": null, "net_receivables": 511100000, "inventory": 6297897000, "other_current_assets": null, "total_current_assets": 7351500000, "net_ppe": null, "goodwill": null, "intangible_assets": 87222000, "goodwill_and_intangibles": 87222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3002708000, "total_assets": 10354213000, "short_term_debt": 4429035000, "accounts_payable": 647704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5551871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2962774000, "total_liabilities": 8514645000, "total_debt": 4429035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1655444000, "total_equity": 1845812000, "shares_outstanding": 14498900, "operating_cash_flow": -1411929785, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66115110, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71376092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1267040228, "free_cash_flow": -1345814675, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "318517369", "ebitda": "338816413", "netIncome": "188193165", "grossProfit": "1229529874", "depreciation": "None", "totalRevenue": "7317683227", "costOfRevenue": "6088153352", "interestIncome": "None", "incomeBeforeTax": "293466962", "interestExpense": "None", "operatingIncome": "318517483", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "105653828", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-911012391", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6088153352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20299044", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6297897000", "commonStock": "344145000", "currentDebt": "None", "investments": "None", "totalAssets": "10354213000", "longTermDebt": "None", "shortTermDebt": "4429035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "87222000", "reportedCurrency": "USD", "retainedEarnings": "1655444000", "totalLiabilities": "8514645000", "otherCurrentAssets": "271804000", "totalCurrentAssets": "7351500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "511100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3002708000", "currentAccountsPayable": "647704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7150361000", "totalShareholderEquity": "1845812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123935000", "totalCurrentLiabilities": "5551871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2962774000", "cashAndShortTermInvestments": "270699000", "commonStockSharesOutstanding": "14498900", "intangibleAssetsExcludingGoodwill": "87222000", "cashAndCashEquivalentsAtCarryingValue": "270699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188193165", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-1810241990", "operatingCashflow": "-1411929785", "capitalExpenditures": "66115110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1267040228", "cashflowFromInvestment": "-71376092", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20299044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "income_statement": { "revenue": 6887688013, "cost_of_revenue": 5900191797, "gross_profit": 987496216, "ebit": 386540095, "ebitda": 408701831, "pretax_income": 352919828, "tax_provision": 114038459, "net_income": 241650336, "net_income_to_common": 241650336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480322000, "total_current_assets": 5780461000, "total_assets": 9412658000, "short_term_debt": 4520787000, "long_term_debt": null, "total_debt": 4520787000, "total_liabilities": 7774335000, "total_equity": 1644197000, "shares_outstanding": 14498900, "goodwill_and_intangibles": 74493000 }, "cash_flow": { "operating_cash_flow": 590709284, "capital_expenditure": 78346157, "free_cash_flow": 669055441, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114320, "ticker_id": 6997, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:38.735185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "386540095", "ebitda": "408701831", "netIncome": "241650336", "grossProfit": "987496216", "depreciation": "None", "totalRevenue": "6887688013", "costOfRevenue": "5900191797", "interestIncome": "None", "incomeBeforeTax": "352919828", "interestExpense": "None", "operatingIncome": "386539873", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "114038459", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-600956343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5900191797", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22161736", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4538914000", "commonStock": "329920000", "currentDebt": "None", "investments": "None", "totalAssets": "9412658000", "longTermDebt": "None", "shortTermDebt": "4520787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "74493000", "reportedCurrency": "USD", "retainedEarnings": "1472295000", "totalLiabilities": "7774335000", "otherCurrentAssets": "328172000", "totalCurrentAssets": "5780461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "433053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3632197000", "currentAccountsPayable": "496868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5931238000", "totalShareholderEquity": "1644197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "727740000", "totalCurrentLiabilities": "6106532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1667803000", "cashAndShortTermInvestments": "480322000", "commonStockSharesOutstanding": "14498900", "intangibleAssetsExcludingGoodwill": "74493000", "cashAndCashEquivalentsAtCarryingValue": "480322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241650336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "347617015", "operatingCashflow": "590709284", "capitalExpenditures": "78346157", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179900115", "cashflowFromInvestment": "-108717551", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22161736", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6887688013, "cost_of_revenue": 5900191797, "gross_profit": 987496216, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386540095, "depreciation_amortisation": 22161736, "ebitda": 408701831, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 352919828, "tax_provision": 114038459, "effective_tax_rate": null, "net_income": 241650336, "net_income_continuing_ops": null, "net_income_to_common": 241650336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480322000, "short_term_investments": null, "net_receivables": 433053000, "inventory": 4538914000, "other_current_assets": null, "total_current_assets": 5780461000, "net_ppe": null, "goodwill": null, "intangible_assets": 74493000, "goodwill_and_intangibles": 74493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3632197000, "total_assets": 9412658000, "short_term_debt": 4520787000, "accounts_payable": 496868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6106532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1667803000, "total_liabilities": 7774335000, "total_debt": 4520787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1472295000, "total_equity": 1644197000, "shares_outstanding": 14498900, "operating_cash_flow": 590709284, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78346157, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108717551, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179900115, "free_cash_flow": 669055441, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "386540095", "ebitda": "408701831", "netIncome": "241650336", "grossProfit": "987496216", "depreciation": "None", "totalRevenue": "6887688013", "costOfRevenue": "5900191797", "interestIncome": "None", "incomeBeforeTax": "352919828", "interestExpense": "None", "operatingIncome": "386539873", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "114038459", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-600956343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5900191797", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22161736", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4538914000", "commonStock": "329920000", "currentDebt": "None", "investments": "None", "totalAssets": "9412658000", "longTermDebt": "None", "shortTermDebt": "4520787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "74493000", "reportedCurrency": "USD", "retainedEarnings": "1472295000", "totalLiabilities": "7774335000", "otherCurrentAssets": "328172000", "totalCurrentAssets": "5780461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "433053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3632197000", "currentAccountsPayable": "496868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5931238000", "totalShareholderEquity": "1644197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "727740000", "totalCurrentLiabilities": "6106532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1667803000", "cashAndShortTermInvestments": "480322000", "commonStockSharesOutstanding": "14498900", "intangibleAssetsExcludingGoodwill": "74493000", "cashAndCashEquivalentsAtCarryingValue": "480322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241650336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "347617015", "operatingCashflow": "590709284", "capitalExpenditures": "78346157", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179900115", "cashflowFromInvestment": "-108717551", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22161736", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }