{ "ticker": { "uuid": "15f2bca2-5d5e-4676-a387-be44db55f923", "symbol": "AIXA", "name": "AIXTRON SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/15f2bca2-5d5e-4676-a387-be44db55f923/", "api_url": "https://sharemaestro.com/factors/api/tickers/15f2bca2-5d5e-4676-a387-be44db55f923/" }, "ticker_metadata": { "id": 14004, "uuid": "15f2bca2-5d5e-4676-a387-be44db55f923", "symbol": "AIXA", "name": "AIXTRON SE", "asset_type": "equity", "market_cap": 6568648192, "stock_exchange_id": 8, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "AIXTRON SE, together with its subsidiaries, manufactures and sells deposition equipment to the semiconductor industry in Asia, Europe, and the United States. The company offers G10-SiC, G10-GaN, G10-AsP, AIX G5+ C, Closed Coupled Showerhead systems for research and development, AIX 2800G4-TM, and AIX G5 WW C. It also develops, produces, and installs equipment for the deposition of semiconductor materials; and offers deposition processes, consulting, training, customer support, and other related services, as well as peripheral equipment and services to support the operation of its systems. In addition, the company engages in supplying deposition equipment for volume production; and research and development and pre-series production activities. Its products are used in laser, LED, display technologies, optical data transmission, SiC and GaN power electronics, and other applications. AIXTRON SE was founded in 1983 and is headquartered in Herzogenrath, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "15f2bca2-5d5e-4676-a387-be44db55f923", "symbol": "AIXA", "name": "AIXTRON SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/15f2bca2-5d5e-4676-a387-be44db55f923/", "api_url": "https://sharemaestro.com/factors/api/tickers/15f2bca2-5d5e-4676-a387-be44db55f923/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.43, "value": 0.03, "quality": 0.78, "momentum": 0.99, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 54.64, "market_cap": 6162619168.33, "pe_ratio": 72.3083, "earnings_yield": 0.0138, "ebitda_to_ev": 0.0195, "shareholder_yield": 0.0027, "roe": 0.0958, "piotroski_f_score": 5, "momentum_12_1": 2.9809, "volatility_252d": 0.5644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.904085+00:00", "batch_id": "" }, "size": { "price_close": 54.64, "market_cap": 6162619168.3341, "market_cap_usd": 6162619168.3341, "enterprise_value": 6036440168.3341, "shares_outstanding": 112785858, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 72.3083, "pb_ratio": 6.9258, "ptbv_ratio": 6.9258, "ps_ratio": 11.0729, "pcf_ratio": 29.5768, "pfcf_ratio": 34.1225, "ev_ebitda": 51.1728, "ev_ebit": 56.5856, "ev_sales": 10.8461, "ev_fcf": 33.4238, "earnings_yield": 0.0138, "fcf_yield": 0.0299, "price_to_sales": 11.0729, "price_to_book": 6.9258, "price_to_cashflow": 29.5768, "ebitda_to_ev": 0.0195, "sales_yield": 0.0922 }, "yield": { "dividend_yield": 0.0027, "buyback_yield": 0, "shareholder_yield": 0.0027, "debt_paydown_yield": null, "total_yield": 0.0027 }, "quality": { "gross_margin": 0.3995, "operating_margin": 0.1917, "net_margin": 0.1531, "ebitda_margin": 0.212, "fcf_margin": 0.3245, "roe": 0.0958, "roa": 0.081, "roic": 0.1048, "roc_greenblatt": null, "asset_turnover": 0.5286, "cash_conversion": 2.1191, "accruals_ratio": -0.117, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.5012, "revenue_stability_5y": 0.1401, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2112, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0697, "debt_to_assets": 0.0044, "interest_coverage": 133.5144, "current_ratio": 4.5538, "quick_ratio": 4.5538, "net_debt": -126179000, "local_beta": 0.5642, "volatility_252d": 0.5644, "volatility_60d": 1.2892, "max_drawdown_12m": -0.259, "risk_adjusted_momentum": 5.2814 }, "growth": { "revenue_growth_1y": -0.121, "revenue_growth_3y_cagr": 0.0631, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1989, "eps_growth_3y_cagr": -0.0533, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0725, "revenue_growth": -0.121, "earnings_growth": -0.1989 }, "momentum": { "price_return_1m": 0.0951, "price_return_3m": 0.9014, "price_return_6m": 1.9872, "price_return_9m": 3.4862, "price_return_12m": 3.3595, "price_return_12m_ex1m": 2.9809, "momentum_6m": 1.9872, "momentum_12m": 3.3595, "momentum_12_1": 2.9809, "distance_from_52w_high": -0.0618, "distance_from_52w_low": 3.501, "relative_strength": 3.3408 }, "raw_ttm": { "revenue_ttm": 556552000, "gross_profit_ttm": 222365000, "ebit_ttm": 106678000, "ebitda_ttm": 117962000, "net_income_ttm": 85227000, "eps_diluted_ttm": 0.7557, "operating_cash_flow_ttm": 208360000, "capital_expenditure_ttm": -27757000, "fcf_ttm": 180603000, "dividends_paid_ttm": -16916000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 799000, "cash_and_equivalents": 130812000, "total_current_assets": 709138000, "total_current_liabilities": 155724000, "net_ppe": null, "total_assets": 1052786000, "total_debt": 4633000, "total_equity": 889812000, "net_working_capital": 424369000, "book_value_per_share": 7.8894, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.8894 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 92, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 95, "rank_pcf": 87, "rank_ev_ebitda": 97, "rank_ev_ebit": 94, "rank_earnings_yield": 92, "rank_fcf_yield": 59, "rank_dividend_yield": 67, "rank_shareholder_yield": 74, "rank_total_yield": 83, "rank_roe": 56, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 54, "rank_fcf_margin": 8, "rank_piotroski": 61, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 97, "quality_composite": 22, "momentum_composite": 1, "growth_composite": 96, "yield_composite": 81, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.153, "os_score": 0.43, "value_percentile": 0.03, "quality_percentile": 0.78, "momentum_percentile": 0.99, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7578, "ticker_id": 14004, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.904085+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.64, "market_cap": 6162619168.3341, "market_cap_usd": 6162619168.3341, "enterprise_value": 6036440168.3341, "shares_outstanding": 112785858, "fx_rate_to_usd": null, "pe_ratio": 72.3082963, "pb_ratio": 6.92575417, "ptbv_ratio": 6.92575417, "ps_ratio": 11.07285423, "pcf_ratio": 29.57678618, "pfcf_ratio": 34.12246291, "ev_ebitda": 51.17275197, "ev_ebit": 56.58561436, "ev_sales": 10.84613867, "ev_fcf": 33.42380895, "earnings_yield": 0.01382967, "fcf_yield": 0.02991879, "dividend_yield": 0.00274494, "buyback_yield": 0, "shareholder_yield": 0.00274494, "debt_paydown_yield": null, "total_yield": 0.00274494, "gross_margin": 0.39954038, "operating_margin": 0.19167661, "net_margin": 0.15313394, "ebitda_margin": 0.21195144, "fcf_margin": 0.32450337, "roe": 0.09578091, "roa": 0.08095377, "roic": 0.1047735, "roc_greenblatt": null, "asset_turnover": 0.52864685, "cash_conversion": 2.11908198, "accruals_ratio": -0.11695919, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.06965803, "debt_to_assets": 0.0044007, "interest_coverage": 133.51439299, "current_ratio": 4.55381316, "quick_ratio": 4.55381316, "net_debt": -126179000, "revenue_growth_1y": -0.12099173, "revenue_growth_3y_cagr": 0.06313736, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19892308, "eps_growth_3y_cagr": -0.05326633, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07246555, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.501189, "revenue_stability_5y": 0.14006, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0951124, "price_return_3m": 0.90143737, "price_return_6m": 1.98715855, "price_return_9m": 3.4862404, "price_return_12m": 3.35954076, "price_return_12m_ex1m": 2.98090714, "distance_from_52w_high": -0.06181324, "distance_from_52w_low": 3.50097936, "relative_strength": 3.3408368, "local_beta": 0.5642, "volatility_252d": 0.564418, "volatility_60d": 1.289224, "max_drawdown_12m": -0.25897752, "revenue_ttm": 556552000, "gross_profit_ttm": 222365000, "ebit_ttm": 106678000, "ebitda_ttm": 117962000, "net_income_ttm": 85227000, "eps_diluted_ttm": 0.75565325, "operating_cash_flow_ttm": 208360000, "capital_expenditure_ttm": -27757000, "fcf_ttm": 180603000, "dividends_paid_ttm": -16916000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 799000, "cash_and_equivalents": 130812000, "total_current_assets": 709138000, "total_current_liabilities": 155724000, "net_ppe": null, "total_assets": 1052786000, "total_debt": 4633000, "total_equity": 889812000, "net_working_capital": 424369000, "book_value_per_share": 7.88939337, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.88939337, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 92, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 95, "rank_pcf": 87, "rank_ev_ebitda": 97, "rank_ev_ebit": 94, "rank_earnings_yield": 92, "rank_fcf_yield": 59, "rank_dividend_yield": 67, "rank_shareholder_yield": 74, "rank_total_yield": 83, "rank_roe": 56, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 54, "rank_fcf_margin": 8, "rank_piotroski": 61, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 97, "quality_composite": 22, "momentum_composite": 1, "growth_composite": 96, "yield_composite": 81, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.64, "os": 0.43, "value": 0.03, "quality": 0.78, "momentum": 0.99, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 72.3083, "earnings_yield": 0.0138, "shareholder_yield": 0.0027, "roe": 0.0958, "momentum_12_1": 2.9809, "complete_fields": { "id": 7578, "ticker_id": 14004, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.904085+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.64, "market_cap": 6162619168.3341, "market_cap_usd": 6162619168.3341, "enterprise_value": 6036440168.3341, "shares_outstanding": 112785858, "fx_rate_to_usd": null, "pe_ratio": 72.3082963, "pb_ratio": 6.92575417, "ptbv_ratio": 6.92575417, "ps_ratio": 11.07285423, "pcf_ratio": 29.57678618, "pfcf_ratio": 34.12246291, "ev_ebitda": 51.17275197, "ev_ebit": 56.58561436, "ev_sales": 10.84613867, "ev_fcf": 33.42380895, "earnings_yield": 0.01382967, "fcf_yield": 0.02991879, "dividend_yield": 0.00274494, "buyback_yield": 0, "shareholder_yield": 0.00274494, "debt_paydown_yield": null, "total_yield": 0.00274494, "gross_margin": 0.39954038, "operating_margin": 0.19167661, "net_margin": 0.15313394, "ebitda_margin": 0.21195144, "fcf_margin": 0.32450337, "roe": 0.09578091, "roa": 0.08095377, "roic": 0.1047735, "roc_greenblatt": null, "asset_turnover": 0.52864685, "cash_conversion": 2.11908198, "accruals_ratio": -0.11695919, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.06965803, "debt_to_assets": 0.0044007, "interest_coverage": 133.51439299, "current_ratio": 4.55381316, "quick_ratio": 4.55381316, "net_debt": -126179000, "revenue_growth_1y": -0.12099173, "revenue_growth_3y_cagr": 0.06313736, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19892308, "eps_growth_3y_cagr": -0.05326633, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07246555, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.501189, "revenue_stability_5y": 0.14006, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0951124, "price_return_3m": 0.90143737, "price_return_6m": 1.98715855, "price_return_9m": 3.4862404, "price_return_12m": 3.35954076, "price_return_12m_ex1m": 2.98090714, "distance_from_52w_high": -0.06181324, "distance_from_52w_low": 3.50097936, "relative_strength": 3.3408368, "local_beta": 0.5642, "volatility_252d": 0.564418, "volatility_60d": 1.289224, "max_drawdown_12m": -0.25897752, "revenue_ttm": 556552000, "gross_profit_ttm": 222365000, "ebit_ttm": 106678000, "ebitda_ttm": 117962000, "net_income_ttm": 85227000, "eps_diluted_ttm": 0.75565325, "operating_cash_flow_ttm": 208360000, "capital_expenditure_ttm": -27757000, "fcf_ttm": 180603000, "dividends_paid_ttm": -16916000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 799000, "cash_and_equivalents": 130812000, "total_current_assets": 709138000, "total_current_liabilities": 155724000, "net_ppe": null, "total_assets": 1052786000, "total_debt": 4633000, "total_equity": 889812000, "net_working_capital": 424369000, "book_value_per_share": 7.88939337, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.88939337, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 92, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 95, "rank_pcf": 87, "rank_ev_ebitda": 97, "rank_ev_ebit": 94, "rank_earnings_yield": 92, "rank_fcf_yield": 59, "rank_dividend_yield": 67, "rank_shareholder_yield": 74, "rank_total_yield": 83, "rank_roe": 56, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 54, "rank_fcf_margin": 8, "rank_piotroski": 61, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 97, "quality_composite": 22, "momentum_composite": 1, "growth_composite": 96, "yield_composite": 81, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "income_statement": { "revenue": 556552000, "cost_of_revenue": 334187000, "gross_profit": 222365000, "ebit": 106678000, "ebitda": 117962000, "pretax_income": null, "tax_provision": null, "net_income": 85227000, "net_income_to_common": 85227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108141000, "total_current_assets": 683959000, "total_assets": 1039783000, "short_term_debt": 1767000, "long_term_debt": 2866000, "total_debt": 4633000, "total_liabilities": null, "total_equity": 910226000, "shares_outstanding": 112785858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208360000, "capital_expenditure": -27757000, "free_cash_flow": 180603000, "dividends_paid": -16916000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384055, "ticker_id": 14004, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117962000", "netIncome": "85227000", "grossProfit": "222365000", "totalRevenue": "556552000", "costOfRevenue": "334187000", "interestExpense": "799000", "operatingIncome": "106678000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "81116000", "depreciationAndAmortization": "16728000" }, "balance": { "totalDebt": "4633000", "totalAssets": "1039783000", "longTermDebt": "2866000", "shortTermDebt": "1767000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "112785858", "totalCurrentAssets": "683959000", "totalShareholderEquity": "910226000", "totalCurrentLiabilities": "121943000", "cashAndShortTermInvestments": "108141000" }, "cashflow": { "freeCashFlow": "180603000", "dividendsPaid": "-16916000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "208360000", "repurchaseOfStock": null, "capitalExpenditures": "-27757000" } }, "revenue": 556552000, "cost_of_revenue": 334187000, "gross_profit": 222365000, "research_and_development": 81116000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106678000, "depreciation_amortisation": 16728000, "ebitda": 117962000, "interest_expense": 799000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85227000, "net_income_continuing_ops": null, "net_income_to_common": 85227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108141000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 683959000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1039783000, "short_term_debt": 1767000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121943000, "long_term_debt": 2866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 910226000, "shares_outstanding": 112785858, "operating_cash_flow": 208360000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16916000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 180603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117962000", "netIncome": "85227000", "grossProfit": "222365000", "totalRevenue": "556552000", "costOfRevenue": "334187000", "interestExpense": "799000", "operatingIncome": "106678000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "81116000", "depreciationAndAmortization": "16728000" }, "balance": { "totalDebt": "4633000", "totalAssets": "1039783000", "longTermDebt": "2866000", "shortTermDebt": "1767000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "112785858", "totalCurrentAssets": "683959000", "totalShareholderEquity": "910226000", "totalCurrentLiabilities": "121943000", "cashAndShortTermInvestments": "108141000" }, "cashflow": { "freeCashFlow": "180603000", "dividendsPaid": "-16916000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "208360000", "repurchaseOfStock": null, "capitalExpenditures": "-27757000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "income_statement": { "revenue": 633159000, "cost_of_revenue": 370688000, "gross_profit": 262471000, "ebit": 131670000, "ebitda": 146849000, "pretax_income": null, "tax_provision": null, "net_income": 106283000, "net_income_to_common": 106283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64087000, "total_current_assets": 671334000, "total_assets": 1018387000, "short_term_debt": 1919000, "long_term_debt": 3103000, "total_debt": 5022000, "total_liabilities": null, "total_equity": 847865000, "shares_outstanding": 112671861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26225000, "capital_expenditure": -98699000, "free_cash_flow": -72474000, "dividends_paid": -45033000, "share_repurchases": null, "shares_issued": 593000, "net_debt_issued": null }, "complete_fields": { "id": 384060, "ticker_id": 14004, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "146849000", "netIncome": "106283000", "grossProfit": "262471000", "totalRevenue": "633159000", "costOfRevenue": "370688000", "interestExpense": "429000", "operatingIncome": "131670000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "91365000", "depreciationAndAmortization": "14227000" }, "balance": { "totalDebt": "5022000", "totalAssets": "1018387000", "longTermDebt": "3103000", "shortTermDebt": "1919000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "112671861", "totalCurrentAssets": "671334000", "totalShareholderEquity": "847865000", "totalCurrentLiabilities": "162885000", "cashAndShortTermInvestments": "64087000" }, "cashflow": { "freeCashFlow": "-72474000", "dividendsPaid": "-45033000", "issuanceOfDebt": null, "issuanceOfStock": "593000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "26225000", "repurchaseOfStock": null, "capitalExpenditures": "-98699000" } }, "revenue": 633159000, "cost_of_revenue": 370688000, "gross_profit": 262471000, "research_and_development": 91365000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131670000, "depreciation_amortisation": 14227000, "ebitda": 146849000, "interest_expense": 429000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 106283000, "net_income_continuing_ops": null, "net_income_to_common": 106283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64087000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 671334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1018387000, "short_term_debt": 1919000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162885000, "long_term_debt": 3103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 847865000, "shares_outstanding": 112671861, "operating_cash_flow": 26225000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -98699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45033000, "share_repurchases": null, "shares_issued": 593000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -72474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "146849000", "netIncome": "106283000", "grossProfit": "262471000", "totalRevenue": "633159000", "costOfRevenue": "370688000", "interestExpense": "429000", "operatingIncome": "131670000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "91365000", "depreciationAndAmortization": "14227000" }, "balance": { "totalDebt": "5022000", "totalAssets": "1018387000", "longTermDebt": "3103000", "shortTermDebt": "1919000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "112671861", "totalCurrentAssets": "671334000", "totalShareholderEquity": "847865000", "totalCurrentLiabilities": "162885000", "cashAndShortTermInvestments": "64087000" }, "cashflow": { "freeCashFlow": "-72474000", "dividendsPaid": "-45033000", "issuanceOfDebt": null, "issuanceOfStock": "593000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "26225000", "repurchaseOfStock": null, "capitalExpenditures": "-98699000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "income_statement": { "revenue": 629879000, "cost_of_revenue": 350847000, "gross_profit": 279032000, "ebit": 151383000, "ebitda": 169497000, "pretax_income": null, "tax_provision": null, "net_income": 145185000, "net_income_to_common": 145185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98022000, "total_current_assets": 763668000, "total_assets": 1029946000, "short_term_debt": 1633000, "long_term_debt": 3803000, "total_debt": 5436000, "total_liabilities": null, "total_equity": 777368000, "shares_outstanding": 112534618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47289000, "capital_expenditure": -62645000, "free_cash_flow": -109934000, "dividends_paid": -34839000, "share_repurchases": null, "shares_issued": 827000, "net_debt_issued": null }, "complete_fields": { "id": 384062, "ticker_id": 14004, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "169497000", "netIncome": "145185000", "grossProfit": "279032000", "totalRevenue": "629879000", "costOfRevenue": "350847000", "interestExpense": "205000", "operatingIncome": "151383000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "87681000", "depreciationAndAmortization": "11611000" }, "balance": { "totalDebt": "5436000", "totalAssets": "1029946000", "longTermDebt": "3803000", "shortTermDebt": "1633000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "112534618", "totalCurrentAssets": "763668000", "totalShareholderEquity": "777368000", "totalCurrentLiabilities": "244625000", "cashAndShortTermInvestments": "98022000" }, "cashflow": { "freeCashFlow": "-109934000", "dividendsPaid": "-34839000", "issuanceOfDebt": null, "issuanceOfStock": "827000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-47289000", "repurchaseOfStock": null, "capitalExpenditures": "-62645000" } }, "revenue": 629879000, "cost_of_revenue": 350847000, "gross_profit": 279032000, "research_and_development": 87681000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151383000, "depreciation_amortisation": 11611000, "ebitda": 169497000, "interest_expense": 205000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145185000, "net_income_continuing_ops": null, "net_income_to_common": 145185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98022000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 763668000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1029946000, "short_term_debt": 1633000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244625000, "long_term_debt": 3803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 777368000, "shares_outstanding": 112534618, "operating_cash_flow": -47289000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34839000, "share_repurchases": null, "shares_issued": 827000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -109934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "169497000", "netIncome": "145185000", "grossProfit": "279032000", "totalRevenue": "629879000", "costOfRevenue": "350847000", "interestExpense": "205000", "operatingIncome": "151383000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "87681000", "depreciationAndAmortization": "11611000" }, "balance": { "totalDebt": "5436000", "totalAssets": "1029946000", "longTermDebt": "3803000", "shortTermDebt": "1633000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "112534618", "totalCurrentAssets": "763668000", "totalShareholderEquity": "777368000", "totalCurrentLiabilities": "244625000", "cashAndShortTermInvestments": "98022000" }, "cashflow": { "freeCashFlow": "-109934000", "dividendsPaid": "-34839000", "issuanceOfDebt": null, "issuanceOfStock": "827000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-47289000", "repurchaseOfStock": null, "capitalExpenditures": "-62645000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "income_statement": { "revenue": 463167000, "cost_of_revenue": 267896000, "gross_profit": 195271000, "ebit": 102963000, "ebitda": 114366000, "pretax_income": null, "tax_provision": null, "net_income": 100437000, "net_income_to_common": 100437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104751000, "total_current_assets": 692907000, "total_assets": 902577000, "short_term_debt": 2088000, "long_term_debt": 5874000, "total_debt": 7962000, "total_liabilities": null, "total_equity": 663112000, "shares_outstanding": 112383196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37139000, "capital_expenditure": -29662000, "free_cash_flow": 7477000, "dividends_paid": -33662000, "share_repurchases": null, "shares_issued": 741000, "net_debt_issued": null }, "complete_fields": { "id": 384063, "ticker_id": 14004, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114366000", "netIncome": "100437000", "grossProfit": "195271000", "totalRevenue": "463167000", "costOfRevenue": "267896000", "interestExpense": "356000", "operatingIncome": "102963000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "57726000", "depreciationAndAmortization": "8867000" }, "balance": { "totalDebt": "7962000", "totalAssets": "902577000", "longTermDebt": "5874000", "shortTermDebt": "2088000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "112383196", "totalCurrentAssets": "692907000", "totalShareholderEquity": "663112000", "totalCurrentLiabilities": "229268000", "cashAndShortTermInvestments": "104751000" }, "cashflow": { "freeCashFlow": "7477000", "dividendsPaid": "-33662000", "issuanceOfDebt": null, "issuanceOfStock": "741000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "37139000", "repurchaseOfStock": null, "capitalExpenditures": "-29662000" } }, "revenue": 463167000, "cost_of_revenue": 267896000, "gross_profit": 195271000, "research_and_development": 57726000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102963000, "depreciation_amortisation": 8867000, "ebitda": 114366000, "interest_expense": 356000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100437000, "net_income_continuing_ops": null, "net_income_to_common": 100437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104751000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 692907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 902577000, "short_term_debt": 2088000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229268000, "long_term_debt": 5874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 663112000, "shares_outstanding": 112383196, "operating_cash_flow": 37139000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33662000, "share_repurchases": null, "shares_issued": 741000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114366000", "netIncome": "100437000", "grossProfit": "195271000", "totalRevenue": "463167000", "costOfRevenue": "267896000", "interestExpense": "356000", "operatingIncome": "102963000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "57726000", "depreciationAndAmortization": "8867000" }, "balance": { "totalDebt": "7962000", "totalAssets": "902577000", "longTermDebt": "5874000", "shortTermDebt": "2088000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "112383196", "totalCurrentAssets": "692907000", "totalShareholderEquity": "663112000", "totalCurrentLiabilities": "229268000", "cashAndShortTermInvestments": "104751000" }, "cashflow": { "freeCashFlow": "7477000", "dividendsPaid": "-33662000", "issuanceOfDebt": null, "issuanceOfStock": "741000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "37139000", "repurchaseOfStock": null, "capitalExpenditures": "-29662000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384064, "ticker_id": 14004, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "income_statement": { "revenue": 59378000, "cost_of_revenue": 48619000, "gross_profit": 10759000, "ebit": -22282000, "ebitda": -16918000, "pretax_income": null, "tax_provision": null, "net_income": -21944000, "net_income_to_common": -21944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130812000, "total_current_assets": 709138000, "total_assets": 1052786000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 889812000, "shares_outstanding": 112785858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53647000, "capital_expenditure": -5131000, "free_cash_flow": 48516000, "dividends_paid": null, "share_repurchases": -51000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384053, "ticker_id": 14004, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16918000", "netIncome": "-21944000", "grossProfit": "10759000", "totalRevenue": "59378000", "costOfRevenue": "48619000", "interestExpense": "178000", "operatingIncome": "-22282000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "24810000", "depreciationAndAmortization": "5158000" }, "balance": { "totalDebt": null, "totalAssets": "1052786000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "112785858", "totalCurrentAssets": "709138000", "totalShareholderEquity": "889812000", "totalCurrentLiabilities": "155724000", "cashAndShortTermInvestments": "130812000" }, "cashflow": { "freeCashFlow": "48516000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "53647000", "repurchaseOfStock": "-51000", "capitalExpenditures": "-5131000" } }, "revenue": 59378000, "cost_of_revenue": 48619000, "gross_profit": 10759000, "research_and_development": 24810000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22282000, "depreciation_amortisation": 5158000, "ebitda": -16918000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21944000, "net_income_continuing_ops": null, "net_income_to_common": -21944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130812000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 709138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1052786000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155724000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 889812000, "shares_outstanding": 112785858, "operating_cash_flow": 53647000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -51000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 48516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16918000", "netIncome": "-21944000", "grossProfit": "10759000", "totalRevenue": "59378000", "costOfRevenue": "48619000", "interestExpense": "178000", "operatingIncome": "-22282000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "24810000", "depreciationAndAmortization": "5158000" }, "balance": { "totalDebt": null, "totalAssets": "1052786000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "112785858", "totalCurrentAssets": "709138000", "totalShareholderEquity": "889812000", "totalCurrentLiabilities": "155724000", "cashAndShortTermInvestments": "130812000" }, "cashflow": { "freeCashFlow": "48516000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "53647000", "repurchaseOfStock": "-51000", "capitalExpenditures": "-5131000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "income_statement": { "revenue": 187047000, "cost_of_revenue": 100930000, "gross_profit": 86117000, "ebit": 64354000, "ebitda": 62827000, "pretax_income": null, "tax_provision": null, "net_income": 47906000, "net_income_to_common": 47906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108141000, "total_current_assets": 683959000, "total_assets": 1039783000, "short_term_debt": 1767000, "long_term_debt": 2866000, "total_debt": 4633000, "total_liabilities": null, "total_equity": 910226000, "shares_outstanding": 112785858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79881000, "capital_expenditure": -8358000, "free_cash_flow": 71523000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384054, "ticker_id": 14004, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62827000", "netIncome": "47906000", "grossProfit": "86117000", "totalRevenue": "187047000", "costOfRevenue": "100930000", "interestExpense": "201000", "operatingIncome": "64354000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "21400000", "depreciationAndAmortization": "4549000" }, "balance": { "totalDebt": "4633000", "totalAssets": "1039783000", "longTermDebt": "2866000", "shortTermDebt": "1767000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "112785858", "totalCurrentAssets": "683959000", "totalShareholderEquity": "910226000", "totalCurrentLiabilities": "121943000", "cashAndShortTermInvestments": "108141000" }, "cashflow": { "freeCashFlow": "71523000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "79881000", "repurchaseOfStock": null, "capitalExpenditures": "-8358000" } }, "revenue": 187047000, "cost_of_revenue": 100930000, "gross_profit": 86117000, "research_and_development": 21400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64354000, "depreciation_amortisation": 4549000, "ebitda": 62827000, "interest_expense": 201000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47906000, "net_income_continuing_ops": null, "net_income_to_common": 47906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108141000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 683959000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1039783000, "short_term_debt": 1767000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121943000, "long_term_debt": 2866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 910226000, "shares_outstanding": 112785858, "operating_cash_flow": 79881000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62827000", "netIncome": "47906000", "grossProfit": "86117000", "totalRevenue": "187047000", "costOfRevenue": "100930000", "interestExpense": "201000", "operatingIncome": "64354000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "21400000", "depreciationAndAmortization": "4549000" }, "balance": { "totalDebt": "4633000", "totalAssets": "1039783000", "longTermDebt": "2866000", "shortTermDebt": "1767000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "112785858", "totalCurrentAssets": "683959000", "totalShareholderEquity": "910226000", "totalCurrentLiabilities": "121943000", "cashAndShortTermInvestments": "108141000" }, "cashflow": { "freeCashFlow": "71523000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "79881000", "repurchaseOfStock": null, "capitalExpenditures": "-8358000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384056, "ticker_id": 14004, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "income_statement": { "revenue": 137415000, "cost_of_revenue": 81681000, "gross_profit": 55734000, "ebit": 23566000, "ebitda": 27830000, "pretax_income": null, "tax_provision": null, "net_income": 19220000, "net_income_to_common": 19220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75026000, "total_current_assets": 621610000, "total_assets": 973688000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 848886000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49972000, "capital_expenditure": -8663000, "free_cash_flow": 41309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384057, "ticker_id": 14004, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27830000", "netIncome": "19220000", "grossProfit": "55734000", "totalRevenue": "137415000", "costOfRevenue": "81681000", "interestExpense": "186000", "operatingIncome": "23566000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "18367000", "depreciationAndAmortization": "3957000" }, "balance": { "totalDebt": null, "totalAssets": "973688000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "621610000", "totalShareholderEquity": "848886000", "totalCurrentLiabilities": "116532000", "cashAndShortTermInvestments": "75026000" }, "cashflow": { "freeCashFlow": "41309000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "49972000", "repurchaseOfStock": null, "capitalExpenditures": "-8663000" } }, "revenue": 137415000, "cost_of_revenue": 81681000, "gross_profit": 55734000, "research_and_development": 18367000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23566000, "depreciation_amortisation": 3957000, "ebitda": 27830000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19220000, "net_income_continuing_ops": null, "net_income_to_common": 19220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75026000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 621610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 973688000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 848886000, "shares_outstanding": null, "operating_cash_flow": 49972000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27830000", "netIncome": "19220000", "grossProfit": "55734000", "totalRevenue": "137415000", "costOfRevenue": "81681000", "interestExpense": "186000", "operatingIncome": "23566000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "18367000", "depreciationAndAmortization": "3957000" }, "balance": { "totalDebt": null, "totalAssets": "973688000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "621610000", "totalShareholderEquity": "848886000", "totalCurrentLiabilities": "116532000", "cashAndShortTermInvestments": "75026000" }, "cashflow": { "freeCashFlow": "41309000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "49972000", "repurchaseOfStock": null, "capitalExpenditures": "-8663000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "income_statement": { "revenue": 112535000, "cost_of_revenue": 78396000, "gross_profit": 34139000, "ebit": 3290000, "ebitda": 7065000, "pretax_income": null, "tax_provision": null, "net_income": 5075000, "net_income_to_common": 5075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77677000, "total_current_assets": 633498000, "total_assets": 983385000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 850513000, "shares_outstanding": 112671861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35104000, "capital_expenditure": -5458000, "free_cash_flow": 29646000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384058, "ticker_id": 14004, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7065000", "netIncome": "5075000", "grossProfit": "34139000", "totalRevenue": "112535000", "costOfRevenue": "78396000", "interestExpense": "230000", "operatingIncome": "3290000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "17659000", "depreciationAndAmortization": "3681000" }, "balance": { "totalDebt": null, "totalAssets": "983385000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "112671861", "totalCurrentAssets": "633498000", "totalShareholderEquity": "850513000", "totalCurrentLiabilities": "124256000", "cashAndShortTermInvestments": "77677000" }, "cashflow": { "freeCashFlow": "29646000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "35104000", "repurchaseOfStock": "0", "capitalExpenditures": "-5458000" } }, "revenue": 112535000, "cost_of_revenue": 78396000, "gross_profit": 34139000, "research_and_development": 17659000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3290000, "depreciation_amortisation": 3681000, "ebitda": 7065000, "interest_expense": 230000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5075000, "net_income_continuing_ops": null, "net_income_to_common": 5075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77677000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 633498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 983385000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 850513000, "shares_outstanding": 112671861, "operating_cash_flow": 35104000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7065000", "netIncome": "5075000", "grossProfit": "34139000", "totalRevenue": "112535000", "costOfRevenue": "78396000", "interestExpense": "230000", "operatingIncome": "3290000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "17659000", "depreciationAndAmortization": "3681000" }, "balance": { "totalDebt": null, "totalAssets": "983385000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "112671861", "totalCurrentAssets": "633498000", "totalShareholderEquity": "850513000", "totalCurrentLiabilities": "124256000", "cashAndShortTermInvestments": "77677000" }, "cashflow": { "freeCashFlow": "29646000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "35104000", "repurchaseOfStock": "0", "capitalExpenditures": "-5458000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "income_statement": { "revenue": 226739000, "cost_of_revenue": 124261000, "gross_profit": 102478000, "ebit": 71401000, "ebitda": 75075000, "pretax_income": null, "tax_provision": null, "net_income": 53404000, "net_income_to_common": 53404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64087000, "total_current_assets": 671334000, "total_assets": 1018387000, "short_term_debt": 1919000, "long_term_debt": 3103000, "total_debt": 5022000, "total_liabilities": null, "total_equity": 847865000, "shares_outstanding": 112671861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1980000, "capital_expenditure": -12435000, "free_cash_flow": -14415000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384059, "ticker_id": 14004, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75075000", "netIncome": "53404000", "grossProfit": "102478000", "totalRevenue": "226739000", "costOfRevenue": "124261000", "interestExpense": "248000", "operatingIncome": "71401000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "22655000", "depreciationAndAmortization": "3868000" }, "balance": { "totalDebt": "5022000", "totalAssets": "1018387000", "longTermDebt": "3103000", "shortTermDebt": "1919000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "112671861", "totalCurrentAssets": "671334000", "totalShareholderEquity": "847865000", "totalCurrentLiabilities": "162885000", "cashAndShortTermInvestments": "64087000" }, "cashflow": { "freeCashFlow": "-14415000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1980000", "repurchaseOfStock": null, "capitalExpenditures": "-12435000" } }, "revenue": 226739000, "cost_of_revenue": 124261000, "gross_profit": 102478000, "research_and_development": 22655000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71401000, "depreciation_amortisation": 3868000, "ebitda": 75075000, "interest_expense": 248000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53404000, "net_income_continuing_ops": null, "net_income_to_common": 53404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64087000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 671334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1018387000, "short_term_debt": 1919000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162885000, "long_term_debt": 3103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 847865000, "shares_outstanding": 112671861, "operating_cash_flow": -1980000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75075000", "netIncome": "53404000", "grossProfit": "102478000", "totalRevenue": "226739000", "costOfRevenue": "124261000", "interestExpense": "248000", "operatingIncome": "71401000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "22655000", "depreciationAndAmortization": "3868000" }, "balance": { "totalDebt": "5022000", "totalAssets": "1018387000", "longTermDebt": "3103000", "shortTermDebt": "1919000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "112671861", "totalCurrentAssets": "671334000", "totalShareholderEquity": "847865000", "totalCurrentLiabilities": "162885000", "cashAndShortTermInvestments": "64087000" }, "cashflow": { "freeCashFlow": "-14415000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1980000", "repurchaseOfStock": null, "capitalExpenditures": "-12435000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 112579718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 309000, "net_debt_issued": null }, "complete_fields": { "id": 384061, "ticker_id": 14004, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:34.165953+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "112579718", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "309000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 112579718, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 309000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "112579718", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "309000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }