{ "ticker": { "uuid": "16101f9c-585e-409e-816b-ae41c4de7985", "symbol": "ESE", "name": "ESCO Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/16101f9c-585e-409e-816b-ae41c4de7985/", "api_url": "https://sharemaestro.com/factors/api/tickers/16101f9c-585e-409e-816b-ae41c4de7985/" }, "ticker_metadata": { "id": 1332, "uuid": "16101f9c-585e-409e-816b-ae41c4de7985", "symbol": "ESE", "name": "ESCO Technologies Inc", "asset_type": "equity", "market_cap": 7843396000, "stock_exchange_id": 3, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "ESCO Technologies Inc. produces and supplies products and systems designed for the industrial and commercial markets worldwide. The company is headquartered in St. Louis, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "16101f9c-585e-409e-816b-ae41c4de7985", "symbol": "ESE", "name": "ESCO Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/16101f9c-585e-409e-816b-ae41c4de7985/", "api_url": "https://sharemaestro.com/factors/api/tickers/16101f9c-585e-409e-816b-ae41c4de7985/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.05, "quality": 0.23, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 292.64, "market_cap": 7582009760, "pe_ratio": 24.6057, "earnings_yield": 0.0406, "ebitda_to_ev": 0.0348, "shareholder_yield": 0.0011, "roe": 0.1944, "piotroski_f_score": 3, "momentum_12_1": 0.649, "volatility_252d": 0.2675 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.397150+00:00", "batch_id": "" }, "size": { "price_close": 292.64, "market_cap": 7582009760, "market_cap_usd": 7582009760, "enterprise_value": 7642550760, "shares_outstanding": 25909000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.6057, "pb_ratio": 4.7823, "ptbv_ratio": 53.4445, "ps_ratio": 6.0752, "pcf_ratio": 29.2803, "pfcf_ratio": 24.808, "ev_ebitda": 28.7485, "ev_ebit": 39.9122, "ev_sales": 6.1238, "ev_fcf": 25.0061, "earnings_yield": 0.0406, "fcf_yield": 0.04, "price_to_sales": 6.0752, "price_to_book": 4.7823, "price_to_cashflow": 29.2803, "ebitda_to_ev": 0.0348, "sales_yield": 0.1633 }, "yield": { "dividend_yield": 0.0011, "buyback_yield": 0, "shareholder_yield": 0.0011, "debt_paydown_yield": null, "total_yield": 0.0011 }, "quality": { "gross_margin": 0.4188, "operating_margin": 0.1534, "net_margin": 0.2469, "ebitda_margin": 0.213, "fcf_margin": 0.2449, "roe": 0.1944, "roa": 0.1281, "roic": 0.0892, "roc_greenblatt": null, "asset_turnover": 0.5188, "cash_conversion": 0.9918, "accruals_ratio": 0.0204, "sbc_to_revenue": 0.0095, "piotroski_f_score": 3, "altman_z_score": 7.2736, "earnings_stability_5y": 1.2566, "revenue_stability_5y": 0.1625, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2173, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5175, "net_debt_to_ebitda": 0.2277, "debt_to_assets": 0.0635, "interest_coverage": 10.4471, "current_ratio": 1.4525, "quick_ratio": 0.9787, "net_debt": 60541000, "local_beta": 0.0008, "volatility_252d": 0.2675, "volatility_60d": 0.6239, "max_drawdown_12m": -0.116, "risk_adjusted_momentum": 2.4263 }, "growth": { "revenue_growth_1y": 0.233, "revenue_growth_3y_cagr": 0.085, "revenue_growth_5y_cagr": 0.0844, "eps_growth_1y": 1.6114, "eps_growth_3y_cagr": 0.5376, "eps_growth_5y_cagr": 0.2466, "fcf_growth_1y": 0.4694, "book_value_growth_1y": 0.2435, "revenue_growth": 0.233, "earnings_growth": 1.6114 }, "momentum": { "price_return_1m": -0.0345, "price_return_3m": 0.0987, "price_return_6m": 0.4972, "price_return_9m": 0.4455, "price_return_12m": 0.592, "price_return_12m_ex1m": 0.649, "momentum_6m": 0.4972, "momentum_12m": 0.592, "momentum_12_1": 0.649, "distance_from_52w_high": -0.105, "distance_from_52w_low": 0.6152, "relative_strength": 0.492 }, "raw_ttm": { "revenue_ttm": 1248018000, "gross_profit_ttm": 522667000, "ebit_ttm": 191484000, "ebitda_ttm": 265842000, "net_income_ttm": 308141000, "eps_diluted_ttm": 11.8932, "operating_cash_flow_ttm": 258946000, "capital_expenditure_ttm": 46681000, "fcf_ttm": 305627000, "dividends_paid_ttm": 8275000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18329000, "cash_and_equivalents": 92252000, "total_current_assets": 726793000, "total_current_liabilities": 500365000, "net_ppe": null, "total_assets": 2405805000, "total_debt": 152793000, "total_equity": 1585420000, "net_working_capital": 161969000, "book_value_per_share": 61.1919, "retained_earnings": 1433192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 141867000, "tangible_book_per_share": 5.4756 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 77, "rank_ptbv": 97, "rank_ps": 83, "rank_pcf": 86, "rank_ev_ebitda": 85, "rank_ev_ebit": 89, "rank_earnings_yield": 62, "rank_fcf_yield": 72, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 57, "rank_roe": 20, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 54, "rank_fcf_margin": 39, "rank_piotroski": 92, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 19 }, "composites": { "value_composite": 95, "quality_composite": 77, "momentum_composite": 13, "growth_composite": 2, "yield_composite": 71, "svqf_composite": 81, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.1072, "os_score": 0.12, "value_percentile": 0.05, "quality_percentile": 0.23, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3989, "ticker_id": 1332, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.397150+00:00", "batch_id": "", "os_score_delta": null, "price_close": 292.64, "market_cap": 7582009760, "market_cap_usd": 7582009760, "enterprise_value": 7642550760, "shares_outstanding": 25909000, "fx_rate_to_usd": null, "pe_ratio": 24.60565053, "pb_ratio": 4.78233513, "ptbv_ratio": 53.44449209, "ps_ratio": 6.07524071, "pcf_ratio": 29.28027373, "pfcf_ratio": 24.80804955, "ev_ebitda": 28.74846999, "ev_ebit": 39.91221596, "ev_sales": 6.12375043, "ev_fcf": 25.00613742, "earnings_yield": 0.04064107, "fcf_yield": 0.03999018, "dividend_yield": 0.0010914, "buyback_yield": 0, "shareholder_yield": 0.0010914, "debt_paydown_yield": null, "total_yield": 0.0010914, "gross_margin": 0.41879765, "operating_margin": 0.15343048, "net_margin": 0.24690429, "ebitda_margin": 0.21301135, "fcf_margin": 0.2448899, "roe": 0.19435922, "roa": 0.12808228, "roic": 0.08919489, "roc_greenblatt": null, "asset_turnover": 0.51875277, "cash_conversion": 0.9918414, "accruals_ratio": 0.02044846, "sbc_to_revenue": 0.00954554, "debt_to_equity": 0.51745594, "net_debt_to_ebitda": 0.22773301, "debt_to_assets": 0.06351013, "interest_coverage": 10.44705112, "current_ratio": 1.45252566, "quick_ratio": 0.97869156, "net_debt": 60541000, "revenue_growth_1y": 0.23295986, "revenue_growth_3y_cagr": 0.08503633, "revenue_growth_5y_cagr": 0.08440872, "eps_growth_1y": 1.61138654, "eps_growth_3y_cagr": 0.5375522, "eps_growth_5y_cagr": 0.2465569, "fcf_growth_1y": 0.46936764, "book_value_growth_1y": 0.24347285, "piotroski_f_score": 3, "altman_z_score": 7.27356867, "earnings_stability_5y": 1.256553, "revenue_stability_5y": 0.162453, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03454192, "price_return_3m": 0.09871667, "price_return_6m": 0.49720604, "price_return_9m": 0.4455227, "price_return_12m": 0.59199823, "price_return_12m_ex1m": 0.64895634, "distance_from_52w_high": -0.10496697, "distance_from_52w_low": 0.61516168, "relative_strength": 0.49203465, "local_beta": 0.0008, "volatility_252d": 0.267462, "volatility_60d": 0.623945, "max_drawdown_12m": -0.11597739, "revenue_ttm": 1248018000, "gross_profit_ttm": 522667000, "ebit_ttm": 191484000, "ebitda_ttm": 265842000, "net_income_ttm": 308141000, "eps_diluted_ttm": 11.89320313, "operating_cash_flow_ttm": 258946000, "capital_expenditure_ttm": 46681000, "fcf_ttm": 305627000, "dividends_paid_ttm": 8275000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18329000, "cash_and_equivalents": 92252000, "total_current_assets": 726793000, "total_current_liabilities": 500365000, "net_ppe": null, "total_assets": 2405805000, "total_debt": 152793000, "total_equity": 1585420000, "net_working_capital": 161969000, "book_value_per_share": 61.19186383, "retained_earnings": 1433192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 141867000, "tangible_book_per_share": 5.47558763, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 62, "rank_pb": 77, "rank_ptbv": 97, "rank_ps": 83, "rank_pcf": 86, "rank_ev_ebitda": 85, "rank_ev_ebit": 89, "rank_earnings_yield": 62, "rank_fcf_yield": 72, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 57, "rank_roe": 20, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 54, "rank_fcf_margin": 39, "rank_piotroski": 92, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 19, "value_composite": 95, "quality_composite": 77, "momentum_composite": 13, "growth_composite": 2, "yield_composite": 71, "svqf_composite": 81, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 292.64, "os": 0.12, "value": 0.05, "quality": 0.23, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 24.6057, "earnings_yield": 0.0406, "shareholder_yield": 0.0011, "roe": 0.1944, "momentum_12_1": 0.649, "complete_fields": { "id": 3989, "ticker_id": 1332, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.397150+00:00", "batch_id": "", "os_score_delta": null, "price_close": 292.64, "market_cap": 7582009760, "market_cap_usd": 7582009760, "enterprise_value": 7642550760, "shares_outstanding": 25909000, "fx_rate_to_usd": null, "pe_ratio": 24.60565053, "pb_ratio": 4.78233513, "ptbv_ratio": 53.44449209, "ps_ratio": 6.07524071, "pcf_ratio": 29.28027373, "pfcf_ratio": 24.80804955, "ev_ebitda": 28.74846999, "ev_ebit": 39.91221596, "ev_sales": 6.12375043, "ev_fcf": 25.00613742, "earnings_yield": 0.04064107, "fcf_yield": 0.03999018, "dividend_yield": 0.0010914, "buyback_yield": 0, "shareholder_yield": 0.0010914, "debt_paydown_yield": null, "total_yield": 0.0010914, "gross_margin": 0.41879765, "operating_margin": 0.15343048, "net_margin": 0.24690429, "ebitda_margin": 0.21301135, "fcf_margin": 0.2448899, "roe": 0.19435922, "roa": 0.12808228, "roic": 0.08919489, "roc_greenblatt": null, "asset_turnover": 0.51875277, "cash_conversion": 0.9918414, "accruals_ratio": 0.02044846, "sbc_to_revenue": 0.00954554, "debt_to_equity": 0.51745594, "net_debt_to_ebitda": 0.22773301, "debt_to_assets": 0.06351013, "interest_coverage": 10.44705112, "current_ratio": 1.45252566, "quick_ratio": 0.97869156, "net_debt": 60541000, "revenue_growth_1y": 0.23295986, "revenue_growth_3y_cagr": 0.08503633, "revenue_growth_5y_cagr": 0.08440872, "eps_growth_1y": 1.61138654, "eps_growth_3y_cagr": 0.5375522, "eps_growth_5y_cagr": 0.2465569, "fcf_growth_1y": 0.46936764, "book_value_growth_1y": 0.24347285, "piotroski_f_score": 3, "altman_z_score": 7.27356867, "earnings_stability_5y": 1.256553, "revenue_stability_5y": 0.162453, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03454192, "price_return_3m": 0.09871667, "price_return_6m": 0.49720604, "price_return_9m": 0.4455227, "price_return_12m": 0.59199823, "price_return_12m_ex1m": 0.64895634, "distance_from_52w_high": -0.10496697, "distance_from_52w_low": 0.61516168, "relative_strength": 0.49203465, "local_beta": 0.0008, "volatility_252d": 0.267462, "volatility_60d": 0.623945, "max_drawdown_12m": -0.11597739, "revenue_ttm": 1248018000, "gross_profit_ttm": 522667000, "ebit_ttm": 191484000, "ebitda_ttm": 265842000, "net_income_ttm": 308141000, "eps_diluted_ttm": 11.89320313, "operating_cash_flow_ttm": 258946000, "capital_expenditure_ttm": 46681000, "fcf_ttm": 305627000, "dividends_paid_ttm": 8275000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18329000, "cash_and_equivalents": 92252000, "total_current_assets": 726793000, "total_current_liabilities": 500365000, "net_ppe": null, "total_assets": 2405805000, "total_debt": 152793000, "total_equity": 1585420000, "net_working_capital": 161969000, "book_value_per_share": 61.19186383, "retained_earnings": 1433192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 141867000, "tangible_book_per_share": 5.47558763, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 62, "rank_pb": 77, "rank_ptbv": 97, "rank_ps": 83, "rank_pcf": 86, "rank_ev_ebitda": 85, "rank_ev_ebit": 89, "rank_earnings_yield": 62, "rank_fcf_yield": 72, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 57, "rank_roe": 20, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 54, "rank_fcf_margin": 39, "rank_piotroski": 92, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 19, "value_composite": 95, "quality_composite": 77, "momentum_composite": 13, "growth_composite": 2, "yield_composite": 71, "svqf_composite": 81, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 1095388000, "cost_of_revenue": 634303000, "gross_profit": 461085000, "ebit": 170355000, "ebitda": 245376000, "pretax_income": 152853000, "tax_provision": 36554000, "net_income": 299223000, "net_income_to_common": 299223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101350000, "total_current_assets": 688506000, "total_assets": 2410388000, "short_term_debt": 20000000, "long_term_debt": 166000000, "total_debt": 186000000, "total_liabilities": 869517000, "total_equity": 1540871000, "shares_outstanding": 25910000, "goodwill_and_intangibles": 1485904000 }, "cash_flow": { "operating_cash_flow": 241939000, "capital_expenditure": 52166000, "free_cash_flow": 294105000, "dividends_paid": 8262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258647, "ticker_id": 1332, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170355000", "ebitda": "245376000", "netIncome": "299223000", "grossProfit": "461085000", "depreciation": "None", "totalRevenue": "1095388000", "costOfRevenue": "634303000", "interestIncome": "17502000", "incomeBeforeTax": "152853000", "interestExpense": "17502000", "operatingIncome": "173130000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36554000", "reportedCurrency": "USD", "netInterestIncome": "-17502000", "nonInterestIncome": "None", "operatingExpenses": "287955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "634303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75021000", "sellingGeneralAndAdministrative": "234638000", "netIncomeFromContinuingOperations": "116299000" }, "balance": { "goodwill": "761931000", "inventory": "217807000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "2410388000", "longTermDebt": "166000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "723973000", "reportedCurrency": "USD", "retainedEarnings": "1373911000", "totalLiabilities": "869517000", "otherCurrentAssets": "25065000", "totalCurrentAssets": "688506000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721882000", "currentAccountsPayable": "96534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220200000", "shortLongTermDebtTotal": "230403000", "totalShareholderEquity": "1540871000", "capitalLeaseObligations": "44403000", "otherCurrentLiabilities": "113017000", "totalCurrentLiabilities": "508148000", "otherNonCurrentLiabilities": "38576000", "totalNonCurrentLiabilities": "361369000", "cashAndShortTermInvestments": "101350000", "commonStockSharesOutstanding": "25910000", "intangibleAssetsExcludingGoodwill": "723973000", "cashAndCashEquivalentsAtCarryingValue": "101350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299223000", "profitLoss": "None", "dividendPayout": "8262000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5139000", "operatingCashflow": "241939000", "capitalExpenditures": "52166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49541000", "cashflowFromInvestment": "-255789000", "stockBasedCompensation": "10671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1095388000, "cost_of_revenue": 634303000, "gross_profit": 461085000, "research_and_development": 23000000, "selling_general_admin": 234638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170355000, "depreciation_amortisation": 75021000, "ebitda": 245376000, "interest_expense": 17502000, "interest_income": null, "other_non_operating": null, "pretax_income": 152853000, "tax_provision": 36554000, "effective_tax_rate": null, "net_income": 299223000, "net_income_continuing_ops": 116299000, "net_income_to_common": 299223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101350000, "short_term_investments": null, "net_receivables": 344284000, "inventory": 217807000, "other_current_assets": null, "total_current_assets": 688506000, "net_ppe": null, "goodwill": 761931000, "intangible_assets": 723973000, "goodwill_and_intangibles": 1485904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1721882000, "total_assets": 2410388000, "short_term_debt": 20000000, "accounts_payable": 96534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 508148000, "long_term_debt": 166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361369000, "total_liabilities": 869517000, "total_debt": 186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1373911000, "total_equity": 1540871000, "shares_outstanding": 25910000, "operating_cash_flow": 241939000, "stock_based_compensation": 10671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255789000, "dividends_paid": 8262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49541000, "free_cash_flow": 294105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170355000", "ebitda": "245376000", "netIncome": "299223000", "grossProfit": "461085000", "depreciation": "None", "totalRevenue": "1095388000", "costOfRevenue": "634303000", "interestIncome": "17502000", "incomeBeforeTax": "152853000", "interestExpense": "17502000", "operatingIncome": "173130000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36554000", "reportedCurrency": "USD", "netInterestIncome": "-17502000", "nonInterestIncome": "None", "operatingExpenses": "287955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "634303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75021000", "sellingGeneralAndAdministrative": "234638000", "netIncomeFromContinuingOperations": "116299000" }, "balance": { "goodwill": "761931000", "inventory": "217807000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "2410388000", "longTermDebt": "166000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "723973000", "reportedCurrency": "USD", "retainedEarnings": "1373911000", "totalLiabilities": "869517000", "otherCurrentAssets": "25065000", "totalCurrentAssets": "688506000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721882000", "currentAccountsPayable": "96534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220200000", "shortLongTermDebtTotal": "230403000", "totalShareholderEquity": "1540871000", "capitalLeaseObligations": "44403000", "otherCurrentLiabilities": "113017000", "totalCurrentLiabilities": "508148000", "otherNonCurrentLiabilities": "38576000", "totalNonCurrentLiabilities": "361369000", "cashAndShortTermInvestments": "101350000", "commonStockSharesOutstanding": "25910000", "intangibleAssetsExcludingGoodwill": "723973000", "cashAndCashEquivalentsAtCarryingValue": "101350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299223000", "profitLoss": "None", "dividendPayout": "8262000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5139000", "operatingCashflow": "241939000", "capitalExpenditures": "52166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49541000", "cashflowFromInvestment": "-255789000", "stockBasedCompensation": "10671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 919127000, "cost_of_revenue": 530555000, "gross_profit": 388572000, "ebit": 146200000, "ebitda": 198355000, "pretax_income": 130953000, "tax_provision": 28325000, "net_income": 101881000, "net_income_to_common": 101881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65963000, "total_current_assets": 668649000, "total_assets": 1838620000, "short_term_debt": 20000000, "long_term_debt": 102000000, "total_debt": 122000000, "total_liabilities": 601270000, "total_equity": 1237350000, "shares_outstanding": 25872000, "goodwill_and_intangibles": 933459000 }, "cash_flow": { "operating_cash_flow": 127542000, "capital_expenditure": 40178000, "free_cash_flow": 167720000, "dividends_paid": 8246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258652, "ticker_id": 1332, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146200000", "ebitda": "198355000", "netIncome": "101881000", "grossProfit": "388572000", "depreciation": "None", "totalRevenue": "919127000", "costOfRevenue": "530555000", "interestIncome": "15247000", "incomeBeforeTax": "130953000", "interestExpense": "15247000", "operatingIncome": "147565000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28325000", "reportedCurrency": "USD", "netInterestIncome": "-15247000", "nonInterestIncome": "None", "operatingExpenses": "241007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52155000", "sellingGeneralAndAdministrative": "224015000", "netIncomeFromContinuingOperations": "101881000" }, "balance": { "goodwill": "529935000", "inventory": "195465000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1838620000", "longTermDebt": "102000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "403524000", "reportedCurrency": "USD", "retainedEarnings": "1082950000", "totalLiabilities": "601270000", "otherCurrentAssets": "118408000", "totalCurrentAssets": "668649000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "-1", "currentNetReceivables": "288813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169971000", "currentAccountsPayable": "88936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208340000", "shortLongTermDebtTotal": "156810000", "totalShareholderEquity": "1237350000", "capitalLeaseObligations": "34810000", "otherCurrentLiabilities": "160074000", "totalCurrentLiabilities": "349854000", "otherNonCurrentLiabilities": "39273000", "totalNonCurrentLiabilities": "251416000", "cashAndShortTermInvestments": "65963000", "commonStockSharesOutstanding": "25872000", "intangibleAssetsExcludingGoodwill": "403524000", "cashAndCashEquivalentsAtCarryingValue": "65963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101881000", "profitLoss": "None", "dividendPayout": "8246000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-24370000", "operatingCashflow": "127542000", "capitalExpenditures": "40178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-773000", "cashflowFromInvestment": "-104639000", "stockBasedCompensation": "8599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 919127000, "cost_of_revenue": 530555000, "gross_profit": 388572000, "research_and_development": 12000000, "selling_general_admin": 224015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146200000, "depreciation_amortisation": 52155000, "ebitda": 198355000, "interest_expense": 15247000, "interest_income": null, "other_non_operating": null, "pretax_income": 130953000, "tax_provision": 28325000, "effective_tax_rate": null, "net_income": 101881000, "net_income_continuing_ops": 101881000, "net_income_to_common": 101881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65963000, "short_term_investments": -1, "net_receivables": 288813000, "inventory": 195465000, "other_current_assets": null, "total_current_assets": 668649000, "net_ppe": null, "goodwill": 529935000, "intangible_assets": 403524000, "goodwill_and_intangibles": 933459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1169971000, "total_assets": 1838620000, "short_term_debt": 20000000, "accounts_payable": 88936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349854000, "long_term_debt": 102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251416000, "total_liabilities": 601270000, "total_debt": 122000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1082950000, "total_equity": 1237350000, "shares_outstanding": 25872000, "operating_cash_flow": 127542000, "stock_based_compensation": 8599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104639000, "dividends_paid": 8246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -773000, "free_cash_flow": 167720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146200000", "ebitda": "198355000", "netIncome": "101881000", "grossProfit": "388572000", "depreciation": "None", "totalRevenue": "919127000", "costOfRevenue": "530555000", "interestIncome": "15247000", "incomeBeforeTax": "130953000", "interestExpense": "15247000", "operatingIncome": "147565000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28325000", "reportedCurrency": "USD", "netInterestIncome": "-15247000", "nonInterestIncome": "None", "operatingExpenses": "241007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52155000", "sellingGeneralAndAdministrative": "224015000", "netIncomeFromContinuingOperations": "101881000" }, "balance": { "goodwill": "529935000", "inventory": "195465000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1838620000", "longTermDebt": "102000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "403524000", "reportedCurrency": "USD", "retainedEarnings": "1082950000", "totalLiabilities": "601270000", "otherCurrentAssets": "118408000", "totalCurrentAssets": "668649000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "-1", "currentNetReceivables": "288813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169971000", "currentAccountsPayable": "88936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208340000", "shortLongTermDebtTotal": "156810000", "totalShareholderEquity": "1237350000", "capitalLeaseObligations": "34810000", "otherCurrentLiabilities": "160074000", "totalCurrentLiabilities": "349854000", "otherNonCurrentLiabilities": "39273000", "totalNonCurrentLiabilities": "251416000", "cashAndShortTermInvestments": "65963000", "commonStockSharesOutstanding": "25872000", "intangibleAssetsExcludingGoodwill": "403524000", "cashAndCashEquivalentsAtCarryingValue": "65963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101881000", "profitLoss": "None", "dividendPayout": "8246000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-24370000", "operatingCashflow": "127542000", "capitalExpenditures": "40178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-773000", "cashflowFromInvestment": "-104639000", "stockBasedCompensation": "8599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 855793000, "cost_of_revenue": 502683000, "gross_profit": 353110000, "ebit": 119137000, "ebitda": 166846000, "pretax_income": 110368000, "tax_provision": 24684000, "net_income": 92545000, "net_income_to_common": 92545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41866000, "total_current_assets": 581095000, "total_assets": 1683214000, "short_term_debt": 20000000, "long_term_debt": 82000000, "total_debt": 102000000, "total_liabilities": 552072000, "total_equity": 1131142000, "shares_outstanding": 25879000, "goodwill_and_intangibles": 895301000 }, "cash_flow": { "operating_cash_flow": 76890000, "capital_expenditure": 34774000, "free_cash_flow": 111664000, "dividends_paid": 8252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258657, "ticker_id": 1332, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119137000", "ebitda": "166846000", "netIncome": "92545000", "grossProfit": "353110000", "depreciation": "None", "totalRevenue": "855793000", "costOfRevenue": "502683000", "interestIncome": "8769000", "incomeBeforeTax": "110368000", "interestExpense": "8769000", "operatingIncome": "120698000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24684000", "reportedCurrency": "USD", "netInterestIncome": "-8769000", "nonInterestIncome": "None", "operatingExpenses": "232412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47709000", "sellingGeneralAndAdministrative": "217110000", "netIncomeFromContinuingOperations": "92545000" }, "balance": { "goodwill": "503177000", "inventory": "184067000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1683214000", "longTermDebt": "82000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "392124000", "reportedCurrency": "USD", "retainedEarnings": "989315000", "totalLiabilities": "552072000", "otherCurrentAssets": "17972000", "totalCurrentAssets": "581095000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "337190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102119000", "currentAccountsPayable": "86973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195323000", "shortLongTermDebtTotal": "138554000", "totalShareholderEquity": "1131142000", "capitalLeaseObligations": "36554000", "otherCurrentLiabilities": "95401000", "totalCurrentLiabilities": "314651000", "otherNonCurrentLiabilities": "43336000", "totalNonCurrentLiabilities": "237421000", "cashAndShortTermInvestments": "41866000", "commonStockSharesOutstanding": "25879000", "intangibleAssetsExcludingGoodwill": "392124000", "cashAndCashEquivalentsAtCarryingValue": "41866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92545000", "profitLoss": "None", "dividendPayout": "8252000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-18466000", "operatingCashflow": "76890000", "capitalExpenditures": "34774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78330000", "cashflowFromInvestment": "-52468000", "stockBasedCompensation": "8910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 855793000, "cost_of_revenue": 502683000, "gross_profit": 353110000, "research_and_development": 13000000, "selling_general_admin": 217110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119137000, "depreciation_amortisation": 47709000, "ebitda": 166846000, "interest_expense": 8769000, "interest_income": null, "other_non_operating": null, "pretax_income": 110368000, "tax_provision": 24684000, "effective_tax_rate": null, "net_income": 92545000, "net_income_continuing_ops": 92545000, "net_income_to_common": 92545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41866000, "short_term_investments": null, "net_receivables": 337190000, "inventory": 184067000, "other_current_assets": null, "total_current_assets": 581095000, "net_ppe": null, "goodwill": 503177000, "intangible_assets": 392124000, "goodwill_and_intangibles": 895301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1102119000, "total_assets": 1683214000, "short_term_debt": 20000000, "accounts_payable": 86973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314651000, "long_term_debt": 82000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237421000, "total_liabilities": 552072000, "total_debt": 102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 989315000, "total_equity": 1131142000, "shares_outstanding": 25879000, "operating_cash_flow": 76890000, "stock_based_compensation": 8910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52468000, "dividends_paid": 8252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78330000, "free_cash_flow": 111664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119137000", "ebitda": "166846000", "netIncome": "92545000", "grossProfit": "353110000", "depreciation": "None", "totalRevenue": "855793000", "costOfRevenue": "502683000", "interestIncome": "8769000", "incomeBeforeTax": "110368000", "interestExpense": "8769000", "operatingIncome": "120698000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24684000", "reportedCurrency": "USD", "netInterestIncome": "-8769000", "nonInterestIncome": "None", "operatingExpenses": "232412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47709000", "sellingGeneralAndAdministrative": "217110000", "netIncomeFromContinuingOperations": "92545000" }, "balance": { "goodwill": "503177000", "inventory": "184067000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1683214000", "longTermDebt": "82000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "392124000", "reportedCurrency": "USD", "retainedEarnings": "989315000", "totalLiabilities": "552072000", "otherCurrentAssets": "17972000", "totalCurrentAssets": "581095000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "337190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102119000", "currentAccountsPayable": "86973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195323000", "shortLongTermDebtTotal": "138554000", "totalShareholderEquity": "1131142000", "capitalLeaseObligations": "36554000", "otherCurrentLiabilities": "95401000", "totalCurrentLiabilities": "314651000", "otherNonCurrentLiabilities": "43336000", "totalNonCurrentLiabilities": "237421000", "cashAndShortTermInvestments": "41866000", "commonStockSharesOutstanding": "25879000", "intangibleAssetsExcludingGoodwill": "392124000", "cashAndCashEquivalentsAtCarryingValue": "41866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92545000", "profitLoss": "None", "dividendPayout": "8252000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-18466000", "operatingCashflow": "76890000", "capitalExpenditures": "34774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78330000", "cashflowFromInvestment": "-52468000", "stockBasedCompensation": "8910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 857502000, "cost_of_revenue": 525457000, "gross_profit": 332045000, "ebit": 111286000, "ebitda": 159629000, "pretax_income": 106435000, "tax_provision": 24115000, "net_income": 82320000, "net_income_to_common": 82320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97724000, "total_current_assets": 572622000, "total_assets": 1654456000, "short_term_debt": 20000000, "long_term_debt": 133000000, "total_debt": 153000000, "total_liabilities": 606299000, "total_equity": 1048157000, "shares_outstanding": 26067000, "goodwill_and_intangibles": 887173000 }, "cash_flow": { "operating_cash_flow": 135275000, "capital_expenditure": 45013000, "free_cash_flow": 180288000, "dividends_paid": 8268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258662, "ticker_id": 1332, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111286000", "ebitda": "159629000", "netIncome": "82320000", "grossProfit": "332045000", "depreciation": "None", "totalRevenue": "857502000", "costOfRevenue": "525457000", "interestIncome": "4851000", "incomeBeforeTax": "106435000", "interestExpense": "4851000", "operatingIncome": "110982000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "24115000", "reportedCurrency": "USD", "netInterestIncome": "-4851000", "nonInterestIncome": "None", "operatingExpenses": "221063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48343000", "sellingGeneralAndAdministrative": "195127000", "netIncomeFromContinuingOperations": "82320000" }, "balance": { "goodwill": "492709000", "inventory": "162403000", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "1654456000", "longTermDebt": "133000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "394464000", "reportedCurrency": "USD", "retainedEarnings": "905022000", "totalLiabilities": "606299000", "otherCurrentAssets": "22696000", "totalCurrentAssets": "572622000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "289799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1081834000", "currentAccountsPayable": "78746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185123000", "shortLongTermDebtTotal": "177853000", "totalShareholderEquity": "1048157000", "capitalLeaseObligations": "24853000", "otherCurrentLiabilities": "94374000", "totalCurrentLiabilities": "318129000", "otherNonCurrentLiabilities": "48294000", "totalNonCurrentLiabilities": "288170000", "cashAndShortTermInvestments": "97724000", "commonStockSharesOutstanding": "26067000", "intangibleAssetsExcludingGoodwill": "394464000", "cashAndCashEquivalentsAtCarryingValue": "97724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82320000", "profitLoss": "None", "dividendPayout": "8268000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-13788000", "operatingCashflow": "135275000", "capitalExpenditures": "45013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32122000", "cashflowFromInvestment": "-55919000", "stockBasedCompensation": "7320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 857502000, "cost_of_revenue": 525457000, "gross_profit": 332045000, "research_and_development": 12300000, "selling_general_admin": 195127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111286000, "depreciation_amortisation": 48343000, "ebitda": 159629000, "interest_expense": 4851000, "interest_income": null, "other_non_operating": null, "pretax_income": 106435000, "tax_provision": 24115000, "effective_tax_rate": null, "net_income": 82320000, "net_income_continuing_ops": 82320000, "net_income_to_common": 82320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97724000, "short_term_investments": null, "net_receivables": 289799000, "inventory": 162403000, "other_current_assets": null, "total_current_assets": 572622000, "net_ppe": null, "goodwill": 492709000, "intangible_assets": 394464000, "goodwill_and_intangibles": 887173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1081834000, "total_assets": 1654456000, "short_term_debt": 20000000, "accounts_payable": 78746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318129000, "long_term_debt": 133000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288170000, "total_liabilities": 606299000, "total_debt": 153000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 905022000, "total_equity": 1048157000, "shares_outstanding": 26067000, "operating_cash_flow": 135275000, "stock_based_compensation": 7320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55919000, "dividends_paid": 8268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32122000, "free_cash_flow": 180288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111286000", "ebitda": "159629000", "netIncome": "82320000", "grossProfit": "332045000", "depreciation": "None", "totalRevenue": "857502000", "costOfRevenue": "525457000", "interestIncome": "4851000", "incomeBeforeTax": "106435000", "interestExpense": "4851000", "operatingIncome": "110982000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "24115000", "reportedCurrency": "USD", "netInterestIncome": "-4851000", "nonInterestIncome": "None", "operatingExpenses": "221063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48343000", "sellingGeneralAndAdministrative": "195127000", "netIncomeFromContinuingOperations": "82320000" }, "balance": { "goodwill": "492709000", "inventory": "162403000", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "1654456000", "longTermDebt": "133000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "394464000", "reportedCurrency": "USD", "retainedEarnings": "905022000", "totalLiabilities": "606299000", "otherCurrentAssets": "22696000", "totalCurrentAssets": "572622000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "289799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1081834000", "currentAccountsPayable": "78746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185123000", "shortLongTermDebtTotal": "177853000", "totalShareholderEquity": "1048157000", "capitalLeaseObligations": "24853000", "otherCurrentLiabilities": "94374000", "totalCurrentLiabilities": "318129000", "otherNonCurrentLiabilities": "48294000", "totalNonCurrentLiabilities": "288170000", "cashAndShortTermInvestments": "97724000", "commonStockSharesOutstanding": "26067000", "intangibleAssetsExcludingGoodwill": "394464000", "cashAndCashEquivalentsAtCarryingValue": "97724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82320000", "profitLoss": "None", "dividendPayout": "8268000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-13788000", "operatingCashflow": "135275000", "capitalExpenditures": "45013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32122000", "cashflowFromInvestment": "-55919000", "stockBasedCompensation": "7320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 715440000, "cost_of_revenue": 445045000, "gross_profit": 270395000, "ebit": 82926000, "ebitda": 124975000, "pretax_income": 80671000, "tax_provision": 17175000, "net_income": 63496000, "net_income_to_common": 63496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56232000, "total_current_assets": 466154000, "total_assets": 1577345000, "short_term_debt": 20000000, "long_term_debt": 134000000, "total_debt": 154000000, "total_liabilities": 557649000, "total_equity": 1019696000, "shares_outstanding": 26225000, "goodwill_and_intangibles": 914103000 }, "cash_flow": { "operating_cash_flow": 123139000, "capital_expenditure": 35488000, "free_cash_flow": 158627000, "dividends_paid": 8336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258667, "ticker_id": 1332, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82926000", "ebitda": "124975000", "netIncome": "63496000", "grossProfit": "270395000", "depreciation": "None", "totalRevenue": "715440000", "costOfRevenue": "445045000", "interestIncome": "2255000", "incomeBeforeTax": "80671000", "interestExpense": "2255000", "operatingIncome": "82032000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "17175000", "reportedCurrency": "USD", "netInterestIncome": "-2255000", "nonInterestIncome": "None", "operatingExpenses": "188363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42049000", "sellingGeneralAndAdministrative": "167534000", "netIncomeFromContinuingOperations": "63496000" }, "balance": { "goodwill": "504853000", "inventory": "147148000", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "1577345000", "longTermDebt": "134000000", "shortTermDebt": "20000000", "treasuryStock": "-107083000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "409250000", "reportedCurrency": "USD", "retainedEarnings": "830989000", "totalLiabilities": "557649000", "otherCurrentAssets": "22662000", "totalCurrentAssets": "466154000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111191000", "currentAccountsPayable": "56669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186111000", "shortLongTermDebtTotal": "182032000", "totalShareholderEquity": "1019696000", "capitalLeaseObligations": "28032000", "otherCurrentLiabilities": "92281000", "totalCurrentLiabilities": "274995000", "otherNonCurrentLiabilities": "44293000", "totalNonCurrentLiabilities": "282654000", "cashAndShortTermInvestments": "56232000", "commonStockSharesOutstanding": "26225000", "intangibleAssetsExcludingGoodwill": "409250000", "cashAndCashEquivalentsAtCarryingValue": "56232000", "accumulatedDepreciationAmortizationPPE": "-147551000" }, "cashflow": { "netIncome": "63496000", "profitLoss": "None", "dividendPayout": "8336000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "612000", "operatingCashflow": "123139000", "capitalExpenditures": "35488000", "changeInReceivables": "None", "changeInExchangeRate": "1501000", "cashflowFromFinancing": "81473000", "cashflowFromInvestment": "-202441000", "stockBasedCompensation": "6914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3672000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 715440000, "cost_of_revenue": 445045000, "gross_profit": 270395000, "research_and_development": 15400000, "selling_general_admin": 167534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82926000, "depreciation_amortisation": 42049000, "ebitda": 124975000, "interest_expense": 2255000, "interest_income": null, "other_non_operating": null, "pretax_income": 80671000, "tax_provision": 17175000, "effective_tax_rate": null, "net_income": 63496000, "net_income_continuing_ops": 63496000, "net_income_to_common": 63496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56232000, "short_term_investments": null, "net_receivables": 240112000, "inventory": 147148000, "other_current_assets": null, "total_current_assets": 466154000, "net_ppe": null, "goodwill": 504853000, "intangible_assets": 409250000, "goodwill_and_intangibles": 914103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1111191000, "total_assets": 1577345000, "short_term_debt": 20000000, "accounts_payable": 56669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274995000, "long_term_debt": 134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282654000, "total_liabilities": 557649000, "total_debt": 154000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 830989000, "total_equity": 1019696000, "shares_outstanding": 26225000, "operating_cash_flow": 123139000, "stock_based_compensation": 6914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202441000, "dividends_paid": 8336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81473000, "free_cash_flow": 158627000, "net_change_in_cash": 3672000 }, "raw_data": { "income": { "ebit": "82926000", "ebitda": "124975000", "netIncome": "63496000", "grossProfit": "270395000", "depreciation": "None", "totalRevenue": "715440000", "costOfRevenue": "445045000", "interestIncome": "2255000", "incomeBeforeTax": "80671000", "interestExpense": "2255000", "operatingIncome": "82032000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "17175000", "reportedCurrency": "USD", "netInterestIncome": "-2255000", "nonInterestIncome": "None", "operatingExpenses": "188363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42049000", "sellingGeneralAndAdministrative": "167534000", "netIncomeFromContinuingOperations": "63496000" }, "balance": { "goodwill": "504853000", "inventory": "147148000", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "1577345000", "longTermDebt": "134000000", "shortTermDebt": "20000000", "treasuryStock": "-107083000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "409250000", "reportedCurrency": "USD", "retainedEarnings": "830989000", "totalLiabilities": "557649000", "otherCurrentAssets": "22662000", "totalCurrentAssets": "466154000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111191000", "currentAccountsPayable": "56669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186111000", "shortLongTermDebtTotal": "182032000", "totalShareholderEquity": "1019696000", "capitalLeaseObligations": "28032000", "otherCurrentLiabilities": "92281000", "totalCurrentLiabilities": "274995000", "otherNonCurrentLiabilities": "44293000", "totalNonCurrentLiabilities": "282654000", "cashAndShortTermInvestments": "56232000", "commonStockSharesOutstanding": "26225000", "intangibleAssetsExcludingGoodwill": "409250000", "cashAndCashEquivalentsAtCarryingValue": "56232000", "accumulatedDepreciationAmortizationPPE": "-147551000" }, "cashflow": { "netIncome": "63496000", "profitLoss": "None", "dividendPayout": "8336000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "612000", "operatingCashflow": "123139000", "capitalExpenditures": "35488000", "changeInReceivables": "None", "changeInExchangeRate": "1501000", "cashflowFromFinancing": "81473000", "cashflowFromInvestment": "-202441000", "stockBasedCompensation": "6914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3672000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 730471000, "cost_of_revenue": 458311000, "gross_profit": 272160000, "ebit": 43136000, "ebitda": 84474000, "pretax_income": 36406000, "tax_provision": 13510000, "net_income": 99411000, "net_income_to_common": 99411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52560000, "total_current_assets": 443293000, "total_assets": 1370186000, "short_term_debt": 22368000, "long_term_debt": 40000000, "total_debt": 62368000, "total_liabilities": 411160000, "total_equity": 959026000, "shares_outstanding": 26135000, "goodwill_and_intangibles": 754695000 }, "cash_flow": { "operating_cash_flow": 82280000, "capital_expenditure": 41131000, "free_cash_flow": 123411000, "dividends_paid": 8323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258672, "ticker_id": 1332, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43136000", "ebitda": "84474000", "netIncome": "99411000", "grossProfit": "272160000", "depreciation": "None", "totalRevenue": "730471000", "costOfRevenue": "458311000", "interestIncome": "6730000", "incomeBeforeTax": "36406000", "interestExpense": "6730000", "operatingIncome": "90858000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "13510000", "reportedCurrency": "USD", "netInterestIncome": "-6730000", "nonInterestIncome": "None", "operatingExpenses": "272160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41338000", "sellingGeneralAndAdministrative": "159490000", "netIncomeFromContinuingOperations": "25422000" }, "balance": { "goodwill": "408063000", "inventory": "135296000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "1370186000", "longTermDebt": "40000000", "shortTermDebt": "22368000", "treasuryStock": "-107134000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "346632000", "reportedCurrency": "USD", "retainedEarnings": "775829000", "totalLiabilities": "411160000", "otherCurrentAssets": "17053000", "totalCurrentAssets": "443293000", "currentLongTermDebt": "22368000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926893000", "currentAccountsPayable": "50525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139870000", "shortLongTermDebtTotal": "79153000", "totalShareholderEquity": "959026000", "capitalLeaseObligations": "16785000", "otherCurrentLiabilities": "82040000", "totalCurrentLiabilities": "255484000", "otherNonCurrentLiabilities": "54961000", "totalNonCurrentLiabilities": "155676000", "cashAndShortTermInvestments": "52560000", "commonStockSharesOutstanding": "26135000", "intangibleAssetsExcludingGoodwill": "346632000", "cashAndCashEquivalentsAtCarryingValue": "52560000", "accumulatedDepreciationAmortizationPPE": "-130534000" }, "cashflow": { "netIncome": "25465000", "profitLoss": "None", "dividendPayout": "8323000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-11233000", "operatingCashflow": "82280000", "capitalExpenditures": "41131000", "changeInReceivables": "None", "changeInExchangeRate": "3739000", "cashflowFromFinancing": "-236220000", "cashflowFromInvestment": "140953000", "stockBasedCompensation": "5550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9248000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 730471000, "cost_of_revenue": 458311000, "gross_profit": 272160000, "research_and_development": 13300000, "selling_general_admin": 159490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43136000, "depreciation_amortisation": 41338000, "ebitda": 84474000, "interest_expense": 6730000, "interest_income": null, "other_non_operating": null, "pretax_income": 36406000, "tax_provision": 13510000, "effective_tax_rate": null, "net_income": 99411000, "net_income_continuing_ops": 25422000, "net_income_to_common": 99411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52560000, "short_term_investments": null, "net_receivables": 238384000, "inventory": 135296000, "other_current_assets": null, "total_current_assets": 443293000, "net_ppe": null, "goodwill": 408063000, "intangible_assets": 346632000, "goodwill_and_intangibles": 754695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926893000, "total_assets": 1370186000, "short_term_debt": 22368000, "accounts_payable": 50525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255484000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155676000, "total_liabilities": 411160000, "total_debt": 62368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 775829000, "total_equity": 959026000, "shares_outstanding": 26135000, "operating_cash_flow": 82280000, "stock_based_compensation": 5550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 140953000, "dividends_paid": 8323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -236220000, "free_cash_flow": 123411000, "net_change_in_cash": -9248000 }, "raw_data": { "income": { "ebit": "43136000", "ebitda": "84474000", "netIncome": "99411000", "grossProfit": "272160000", "depreciation": "None", "totalRevenue": "730471000", "costOfRevenue": "458311000", "interestIncome": "6730000", "incomeBeforeTax": "36406000", "interestExpense": "6730000", "operatingIncome": "90858000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "13510000", "reportedCurrency": "USD", "netInterestIncome": "-6730000", "nonInterestIncome": "None", "operatingExpenses": "272160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41338000", "sellingGeneralAndAdministrative": "159490000", "netIncomeFromContinuingOperations": "25422000" }, "balance": { "goodwill": "408063000", "inventory": "135296000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "1370186000", "longTermDebt": "40000000", "shortTermDebt": "22368000", "treasuryStock": "-107134000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "346632000", "reportedCurrency": "USD", "retainedEarnings": "775829000", "totalLiabilities": "411160000", "otherCurrentAssets": "17053000", "totalCurrentAssets": "443293000", "currentLongTermDebt": "22368000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926893000", "currentAccountsPayable": "50525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139870000", "shortLongTermDebtTotal": "79153000", "totalShareholderEquity": "959026000", "capitalLeaseObligations": "16785000", "otherCurrentLiabilities": "82040000", "totalCurrentLiabilities": "255484000", "otherNonCurrentLiabilities": "54961000", "totalNonCurrentLiabilities": "155676000", "cashAndShortTermInvestments": "52560000", "commonStockSharesOutstanding": "26135000", "intangibleAssetsExcludingGoodwill": "346632000", "cashAndCashEquivalentsAtCarryingValue": "52560000", "accumulatedDepreciationAmortizationPPE": "-130534000" }, "cashflow": { "netIncome": "25465000", "profitLoss": "None", "dividendPayout": "8323000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-11233000", "operatingCashflow": "82280000", "capitalExpenditures": "41131000", "changeInReceivables": "None", "changeInExchangeRate": "3739000", "cashflowFromFinancing": "-236220000", "cashflowFromInvestment": "140953000", "stockBasedCompensation": "5550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9248000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 726044000, "cost_of_revenue": 437998000, "gross_profit": 288046000, "ebit": 105969000, "ebitda": 141964000, "pretax_income": 97877000, "tax_provision": 20388000, "net_income": 81039000, "net_income_to_common": 81039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61808000, "total_current_assets": 495194000, "total_assets": 1466720000, "short_term_debt": 21261000, "long_term_debt": 265000000, "total_debt": 286261000, "total_liabilities": 640498000, "total_equity": 826222000, "shares_outstanding": 26097000, "goodwill_and_intangibles": 802262000 }, "cash_flow": { "operating_cash_flow": 105137000, "capital_expenditure": 32603000, "free_cash_flow": 137740000, "dividends_paid": 8302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258677, "ticker_id": 1332, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105969000", "ebitda": "141964000", "netIncome": "81039000", "grossProfit": "288046000", "depreciation": "None", "totalRevenue": "726044000", "costOfRevenue": "437998000", "interestIncome": "11092000", "incomeBeforeTax": "97877000", "interestExpense": "8092000", "operatingIncome": "106820000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "20388000", "reportedCurrency": "USD", "netInterestIncome": "-8396000", "nonInterestIncome": "None", "operatingExpenses": "181226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35995000", "sellingGeneralAndAdministrative": "162734000", "netIncomeFromContinuingOperations": "81039000" }, "balance": { "goodwill": "409215000", "inventory": "128825000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "1466720000", "longTermDebt": "265000000", "shortTermDebt": "21261000", "treasuryStock": "-107259000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "393047000", "reportedCurrency": "USD", "retainedEarnings": "684741000", "totalLiabilities": "640498000", "otherCurrentAssets": "14824000", "totalCurrentAssets": "495194000", "currentLongTermDebt": "21261000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "289737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971526000", "currentAccountsPayable": "71370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127843000", "shortLongTermDebtTotal": "314661000", "totalShareholderEquity": "826222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77827000", "totalCurrentLiabilities": "251635000", "otherNonCurrentLiabilities": "36326000", "totalNonCurrentLiabilities": "388863000", "cashAndShortTermInvestments": "61808000", "commonStockSharesOutstanding": "26097000", "intangibleAssetsExcludingGoodwill": "393047000", "cashAndCashEquivalentsAtCarryingValue": "61808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81039000", "profitLoss": "None", "dividendPayout": "8302000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "7109000", "operatingCashflow": "105137000", "capitalExpenditures": "32603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53517000", "cashflowFromInvestment": "-125145000", "stockBasedCompensation": "5088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726044000, "cost_of_revenue": 437998000, "gross_profit": 288046000, "research_and_development": 12100000, "selling_general_admin": 162734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105969000, "depreciation_amortisation": 35995000, "ebitda": 141964000, "interest_expense": 8092000, "interest_income": null, "other_non_operating": null, "pretax_income": 97877000, "tax_provision": 20388000, "effective_tax_rate": null, "net_income": 81039000, "net_income_continuing_ops": 81039000, "net_income_to_common": 81039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61808000, "short_term_investments": null, "net_receivables": 289737000, "inventory": 128825000, "other_current_assets": null, "total_current_assets": 495194000, "net_ppe": null, "goodwill": 409215000, "intangible_assets": 393047000, "goodwill_and_intangibles": 802262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971526000, "total_assets": 1466720000, "short_term_debt": 21261000, "accounts_payable": 71370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251635000, "long_term_debt": 265000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388863000, "total_liabilities": 640498000, "total_debt": 286261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 684741000, "total_equity": 826222000, "shares_outstanding": 26097000, "operating_cash_flow": 105137000, "stock_based_compensation": 5088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125145000, "dividends_paid": 8302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53517000, "free_cash_flow": 137740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105969000", "ebitda": "141964000", "netIncome": "81039000", "grossProfit": "288046000", "depreciation": "None", "totalRevenue": "726044000", "costOfRevenue": "437998000", "interestIncome": "11092000", "incomeBeforeTax": "97877000", "interestExpense": "8092000", "operatingIncome": "106820000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "20388000", "reportedCurrency": "USD", "netInterestIncome": "-8396000", "nonInterestIncome": "None", "operatingExpenses": "181226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35995000", "sellingGeneralAndAdministrative": "162734000", "netIncomeFromContinuingOperations": "81039000" }, "balance": { "goodwill": "409215000", "inventory": "128825000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "1466720000", "longTermDebt": "265000000", "shortTermDebt": "21261000", "treasuryStock": "-107259000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "393047000", "reportedCurrency": "USD", "retainedEarnings": "684741000", "totalLiabilities": "640498000", "otherCurrentAssets": "14824000", "totalCurrentAssets": "495194000", "currentLongTermDebt": "21261000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "289737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971526000", "currentAccountsPayable": "71370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127843000", "shortLongTermDebtTotal": "314661000", "totalShareholderEquity": "826222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77827000", "totalCurrentLiabilities": "251635000", "otherNonCurrentLiabilities": "36326000", "totalNonCurrentLiabilities": "388863000", "cashAndShortTermInvestments": "61808000", "commonStockSharesOutstanding": "26097000", "intangibleAssetsExcludingGoodwill": "393047000", "cashAndCashEquivalentsAtCarryingValue": "61808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81039000", "profitLoss": "None", "dividendPayout": "8302000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "7109000", "operatingCashflow": "105137000", "capitalExpenditures": "32603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53517000", "cashflowFromInvestment": "-125145000", "stockBasedCompensation": "5088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 683650000, "cost_of_revenue": 419713000, "gross_profit": 263937000, "ebit": 89889000, "ebitda": 123579000, "pretax_income": 81091000, "tax_provision": -5170000, "net_income": 92136000, "net_income_to_common": 92136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30477000, "total_current_assets": 396023000, "total_assets": 1265122000, "short_term_debt": -29035000, "long_term_debt": 200000000, "total_debt": 170965000, "total_liabilities": 505712000, "total_equity": 759410000, "shares_outstanding": 26058000, "goodwill_and_intangibles": 727005000 }, "cash_flow": { "operating_cash_flow": 93259000, "capital_expenditure": 24816000, "free_cash_flow": 118075000, "dividends_paid": 8278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258682, "ticker_id": 1332, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89889000", "ebitda": "123579000", "netIncome": "92136000", "grossProfit": "263937000", "depreciation": "None", "totalRevenue": "683650000", "costOfRevenue": "419713000", "interestIncome": "8748000", "incomeBeforeTax": "81091000", "interestExpense": "8798000", "operatingIncome": "93610000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-5170000", "reportedCurrency": "USD", "netInterestIncome": "-8748000", "nonInterestIncome": "None", "operatingExpenses": "170327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33690000", "sellingGeneralAndAdministrative": "153065000", "netIncomeFromContinuingOperations": "92136000" }, "balance": { "goodwill": "381652000", "inventory": "135416000", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "1265122000", "longTermDebt": "200000000", "shortTermDebt": "-29035000", "treasuryStock": "-107394000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "345353000", "reportedCurrency": "USD", "retainedEarnings": "606837000", "totalLiabilities": "505712000", "otherCurrentAssets": "13356000", "totalCurrentAssets": "396023000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "216774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869099000", "currentAccountsPayable": "63033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134954000", "shortLongTermDebtTotal": "220000000", "totalShareholderEquity": "759410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68462000", "totalCurrentLiabilities": "200530000", "otherNonCurrentLiabilities": "40388000", "totalNonCurrentLiabilities": "305182000", "cashAndShortTermInvestments": "30477000", "commonStockSharesOutstanding": "26058000", "intangibleAssetsExcludingGoodwill": "345353000", "cashAndCashEquivalentsAtCarryingValue": "30477000", "accumulatedDepreciationAmortizationPPE": "-115728000" }, "cashflow": { "netIncome": "92136000", "profitLoss": "None", "dividendPayout": "8278000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-9440000", "operatingCashflow": "93259000", "capitalExpenditures": "24816000", "changeInReceivables": "None", "changeInExchangeRate": "-335000", "cashflowFromFinancing": "-66356000", "cashflowFromInvestment": "-41607000", "stockBasedCompensation": "5029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15039000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 683650000, "cost_of_revenue": 419713000, "gross_profit": 263937000, "research_and_development": 13000000, "selling_general_admin": 153065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89889000, "depreciation_amortisation": 33690000, "ebitda": 123579000, "interest_expense": 8798000, "interest_income": null, "other_non_operating": null, "pretax_income": 81091000, "tax_provision": -5170000, "effective_tax_rate": null, "net_income": 92136000, "net_income_continuing_ops": 92136000, "net_income_to_common": 92136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30477000, "short_term_investments": 0, "net_receivables": 216774000, "inventory": 135416000, "other_current_assets": null, "total_current_assets": 396023000, "net_ppe": null, "goodwill": 381652000, "intangible_assets": 345353000, "goodwill_and_intangibles": 727005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869099000, "total_assets": 1265122000, "short_term_debt": -29035000, "accounts_payable": 63033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200530000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305182000, "total_liabilities": 505712000, "total_debt": 170965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 606837000, "total_equity": 759410000, "shares_outstanding": 26058000, "operating_cash_flow": 93259000, "stock_based_compensation": 5029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41607000, "dividends_paid": 8278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66356000, "free_cash_flow": 118075000, "net_change_in_cash": -15039000 }, "raw_data": { "income": { "ebit": "89889000", "ebitda": "123579000", "netIncome": "92136000", "grossProfit": "263937000", "depreciation": "None", "totalRevenue": "683650000", "costOfRevenue": "419713000", "interestIncome": "8748000", "incomeBeforeTax": "81091000", "interestExpense": "8798000", "operatingIncome": "93610000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-5170000", "reportedCurrency": "USD", "netInterestIncome": "-8748000", "nonInterestIncome": "None", "operatingExpenses": "170327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33690000", "sellingGeneralAndAdministrative": "153065000", "netIncomeFromContinuingOperations": "92136000" }, "balance": { "goodwill": "381652000", "inventory": "135416000", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "1265122000", "longTermDebt": "200000000", "shortTermDebt": "-29035000", "treasuryStock": "-107394000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "345353000", "reportedCurrency": "USD", "retainedEarnings": "606837000", "totalLiabilities": "505712000", "otherCurrentAssets": "13356000", "totalCurrentAssets": "396023000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "216774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869099000", "currentAccountsPayable": "63033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134954000", "shortLongTermDebtTotal": "220000000", "totalShareholderEquity": "759410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68462000", "totalCurrentLiabilities": "200530000", "otherNonCurrentLiabilities": "40388000", "totalNonCurrentLiabilities": "305182000", "cashAndShortTermInvestments": "30477000", "commonStockSharesOutstanding": "26058000", "intangibleAssetsExcludingGoodwill": "345353000", "cashAndCashEquivalentsAtCarryingValue": "30477000", "accumulatedDepreciationAmortizationPPE": "-115728000" }, "cashflow": { "netIncome": "92136000", "profitLoss": "None", "dividendPayout": "8278000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-9440000", "operatingCashflow": "93259000", "capitalExpenditures": "24816000", "changeInReceivables": "None", "changeInExchangeRate": "-335000", "cashflowFromFinancing": "-66356000", "cashflowFromInvestment": "-41607000", "stockBasedCompensation": "5029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15039000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 309341000, "cost_of_revenue": 178026000, "gross_profit": 131315000, "ebit": 47440000, "ebitda": 48065000, "pretax_income": 43864000, "tax_provision": 10308000, "net_income": 34733000, "net_income_to_common": 34733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92252000, "total_current_assets": 726793000, "total_assets": 2405805000, "short_term_debt": 27793000, "long_term_debt": 125000000, "total_debt": 152793000, "total_liabilities": 820385000, "total_equity": 1585420000, "shares_outstanding": 25909000, "goodwill_and_intangibles": 1443553000 }, "cash_flow": { "operating_cash_flow": 6421000, "capital_expenditure": 7232000, "free_cash_flow": 13653000, "dividends_paid": 2071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258644, "ticker_id": 1332, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47440000", "ebitda": "48065000", "netIncome": "34733000", "grossProfit": "131315000", "depreciation": "None", "totalRevenue": "309341000", "costOfRevenue": "178026000", "interestIncome": "None", "incomeBeforeTax": "43864000", "interestExpense": "2399000", "operatingIncome": "48065000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10308000", "reportedCurrency": "USD", "netInterestIncome": "-2399000", "nonInterestIncome": "None", "operatingExpenses": "83250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26493000", "sellingGeneralAndAdministrative": "62830000", "netIncomeFromContinuingOperations": "33556000" }, "balance": { "goodwill": "761181000", "inventory": "237090000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "2405805000", "longTermDebt": "125000000", "shortTermDebt": "27793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "682372000", "reportedCurrency": "USD", "retainedEarnings": "1433192000", "totalLiabilities": "820385000", "otherCurrentAssets": "37084000", "totalCurrentAssets": "726793000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1679011999", "currentAccountsPayable": "106677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212670000", "totalShareholderEquity": "1585420000", "capitalLeaseObligations": "45707000", "otherCurrentLiabilities": "90874000", "totalCurrentLiabilities": "500365000", "otherNonCurrentLiabilities": "34173000", "totalNonCurrentLiabilities": "320020000", "cashAndShortTermInvestments": "92252000", "commonStockSharesOutstanding": "25909000", "intangibleAssetsExcludingGoodwill": "682372000", "cashAndCashEquivalentsAtCarryingValue": "92252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33556000", "profitLoss": "None", "dividendPayout": "2071000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6421000", "capitalExpenditures": "7232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2618000", "cashflowFromInvestment": "-13395000", "stockBasedCompensation": "3332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309341000, "cost_of_revenue": 178026000, "gross_profit": 131315000, "research_and_development": null, "selling_general_admin": 62830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47440000, "depreciation_amortisation": -26493000, "ebitda": 48065000, "interest_expense": 2399000, "interest_income": null, "other_non_operating": null, "pretax_income": 43864000, "tax_provision": 10308000, "effective_tax_rate": null, "net_income": 34733000, "net_income_continuing_ops": 33556000, "net_income_to_common": 34733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92252000, "short_term_investments": null, "net_receivables": 360367000, "inventory": 237090000, "other_current_assets": null, "total_current_assets": 726793000, "net_ppe": null, "goodwill": 761181000, "intangible_assets": 682372000, "goodwill_and_intangibles": 1443553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1679011999, "total_assets": 2405805000, "short_term_debt": 27793000, "accounts_payable": 106677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500365000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320020000, "total_liabilities": 820385000, "total_debt": 152793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1433192000, "total_equity": 1585420000, "shares_outstanding": 25909000, "operating_cash_flow": 6421000, "stock_based_compensation": 3332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13395000, "dividends_paid": 2071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2618000, "free_cash_flow": 13653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47440000", "ebitda": "48065000", "netIncome": "34733000", "grossProfit": "131315000", "depreciation": "None", "totalRevenue": "309341000", "costOfRevenue": "178026000", "interestIncome": "None", "incomeBeforeTax": "43864000", "interestExpense": "2399000", "operatingIncome": "48065000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10308000", "reportedCurrency": "USD", "netInterestIncome": "-2399000", "nonInterestIncome": "None", "operatingExpenses": "83250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26493000", "sellingGeneralAndAdministrative": "62830000", "netIncomeFromContinuingOperations": "33556000" }, "balance": { "goodwill": "761181000", "inventory": "237090000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "2405805000", "longTermDebt": "125000000", "shortTermDebt": "27793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "682372000", "reportedCurrency": "USD", "retainedEarnings": "1433192000", "totalLiabilities": "820385000", "otherCurrentAssets": "37084000", "totalCurrentAssets": "726793000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1679011999", "currentAccountsPayable": "106677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212670000", "totalShareholderEquity": "1585420000", "capitalLeaseObligations": "45707000", "otherCurrentLiabilities": "90874000", "totalCurrentLiabilities": "500365000", "otherNonCurrentLiabilities": "34173000", "totalNonCurrentLiabilities": "320020000", "cashAndShortTermInvestments": "92252000", "commonStockSharesOutstanding": "25909000", "intangibleAssetsExcludingGoodwill": "682372000", "cashAndCashEquivalentsAtCarryingValue": "92252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33556000", "profitLoss": "None", "dividendPayout": "2071000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6421000", "capitalExpenditures": "7232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2618000", "cashflowFromInvestment": "-13395000", "stockBasedCompensation": "3332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 289659000, "cost_of_revenue": 169740000, "gross_profit": 119919000, "ebit": 38358000, "ebitda": 64851000, "pretax_income": 35478000, "tax_provision": 6787000, "net_income": 28691000, "net_income_to_common": 28691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103824000, "total_current_assets": 689653000, "total_assets": 2398999000, "short_term_debt": 20511000, "long_term_debt": 125000000, "total_debt": 145511000, "total_liabilities": 838135000, "total_equity": 1560864000, "shares_outstanding": 25882000, "goodwill_and_intangibles": 1473758000 }, "cash_flow": { "operating_cash_flow": 68861000, "capital_expenditure": 8098000, "free_cash_flow": 76959000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258645, "ticker_id": 1332, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38358000", "ebitda": "64851000", "netIncome": "28691000", "grossProfit": "119919000", "depreciation": "None", "totalRevenue": "289659000", "costOfRevenue": "169740000", "interestIncome": "2880000", "incomeBeforeTax": "35478000", "interestExpense": "2880000", "operatingIncome": "38388000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6787000", "reportedCurrency": "USD", "netInterestIncome": "-2880000", "nonInterestIncome": "None", "operatingExpenses": "81531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26493000", "sellingGeneralAndAdministrative": "61207000", "netIncomeFromContinuingOperations": "28691000" }, "balance": { "goodwill": "767375000", "inventory": "227153000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "2398999000", "longTermDebt": "125000000", "shortTermDebt": "20511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "706383000", "reportedCurrency": "USD", "retainedEarnings": "1400530000", "totalLiabilities": "838135000", "otherCurrentAssets": "24686000", "totalCurrentAssets": "689653000", "currentLongTermDebt": "20511000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1709346000", "currentAccountsPayable": "92291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218402000", "shortLongTermDebtTotal": "188977000", "totalShareholderEquity": "1560864000", "capitalLeaseObligations": "43466000", "otherCurrentLiabilities": "92753000", "totalCurrentLiabilities": "518393000", "otherNonCurrentLiabilities": "35500000", "totalNonCurrentLiabilities": "319742000", "cashAndShortTermInvestments": "103824000", "commonStockSharesOutstanding": "25882000", "intangibleAssetsExcludingGoodwill": "706383000", "cashAndCashEquivalentsAtCarryingValue": "103824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28691000", "profitLoss": "None", "dividendPayout": "2072000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68861000", "capitalExpenditures": "8098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53170000", "cashflowFromInvestment": "-13232000", "stockBasedCompensation": "3233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289659000, "cost_of_revenue": 169740000, "gross_profit": 119919000, "research_and_development": null, "selling_general_admin": 61207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38358000, "depreciation_amortisation": 26493000, "ebitda": 64851000, "interest_expense": 2880000, "interest_income": null, "other_non_operating": null, "pretax_income": 35478000, "tax_provision": 6787000, "effective_tax_rate": null, "net_income": 28691000, "net_income_continuing_ops": 28691000, "net_income_to_common": 28691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103824000, "short_term_investments": null, "net_receivables": 333990000, "inventory": 227153000, "other_current_assets": null, "total_current_assets": 689653000, "net_ppe": null, "goodwill": 767375000, "intangible_assets": 706383000, "goodwill_and_intangibles": 1473758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1709346000, "total_assets": 2398999000, "short_term_debt": 20511000, "accounts_payable": 92291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518393000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319742000, "total_liabilities": 838135000, "total_debt": 145511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1400530000, "total_equity": 1560864000, "shares_outstanding": 25882000, "operating_cash_flow": 68861000, "stock_based_compensation": 3233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13232000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53170000, "free_cash_flow": 76959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38358000", "ebitda": "64851000", "netIncome": "28691000", "grossProfit": "119919000", "depreciation": "None", "totalRevenue": "289659000", "costOfRevenue": "169740000", "interestIncome": "2880000", "incomeBeforeTax": "35478000", "interestExpense": "2880000", "operatingIncome": "38388000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6787000", "reportedCurrency": "USD", "netInterestIncome": "-2880000", "nonInterestIncome": "None", "operatingExpenses": "81531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26493000", "sellingGeneralAndAdministrative": "61207000", "netIncomeFromContinuingOperations": "28691000" }, "balance": { "goodwill": "767375000", "inventory": "227153000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "2398999000", "longTermDebt": "125000000", "shortTermDebt": "20511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "706383000", "reportedCurrency": "USD", "retainedEarnings": "1400530000", "totalLiabilities": "838135000", "otherCurrentAssets": "24686000", "totalCurrentAssets": "689653000", "currentLongTermDebt": "20511000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1709346000", "currentAccountsPayable": "92291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218402000", "shortLongTermDebtTotal": "188977000", "totalShareholderEquity": "1560864000", "capitalLeaseObligations": "43466000", "otherCurrentLiabilities": "92753000", "totalCurrentLiabilities": "518393000", "otherNonCurrentLiabilities": "35500000", "totalNonCurrentLiabilities": "319742000", "cashAndShortTermInvestments": "103824000", "commonStockSharesOutstanding": "25882000", "intangibleAssetsExcludingGoodwill": "706383000", "cashAndCashEquivalentsAtCarryingValue": "103824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28691000", "profitLoss": "None", "dividendPayout": "2072000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68861000", "capitalExpenditures": "8098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53170000", "cashflowFromInvestment": "-13232000", "stockBasedCompensation": "3233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 352674000, "cost_of_revenue": 203235000, "gross_profit": 149439000, "ebit": 64696000, "ebitda": 91316000, "pretax_income": 59567000, "tax_provision": 14713000, "net_income": 218652000, "net_income_to_common": 218652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101350000, "total_current_assets": 688506000, "total_assets": 2410388000, "short_term_debt": 20000000, "long_term_debt": 166000000, "total_debt": 186000000, "total_liabilities": 869517000, "total_equity": 1540871000, "shares_outstanding": 25928000, "goodwill_and_intangibles": 1485904000 }, "cash_flow": { "operating_cash_flow": 109937000, "capital_expenditure": 14938000, "free_cash_flow": 124875000, "dividends_paid": 2066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258646, "ticker_id": 1332, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64696000", "ebitda": "91316000", "netIncome": "218652000", "grossProfit": "149439000", "depreciation": "None", "totalRevenue": "352674000", "costOfRevenue": "203235000", "interestIncome": "5129000", "incomeBeforeTax": "59567000", "interestExpense": "5129000", "operatingIncome": "65524000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14713000", "reportedCurrency": "USD", "netInterestIncome": "-5129000", "nonInterestIncome": "None", "operatingExpenses": "83915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26620000", "sellingGeneralAndAdministrative": "63333000", "netIncomeFromContinuingOperations": "44854000" }, "balance": { "goodwill": "761931000", "inventory": "217807000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "2410388000", "longTermDebt": "166000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "723973000", "reportedCurrency": "USD", "retainedEarnings": "1373911000", "totalLiabilities": "869517000", "otherCurrentAssets": "25065000", "totalCurrentAssets": "688506000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721882000", "currentAccountsPayable": "96534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220200000", "shortLongTermDebtTotal": "230403000", "totalShareholderEquity": "1540871000", "capitalLeaseObligations": "44403000", "otherCurrentLiabilities": "113017000", "totalCurrentLiabilities": "508148000", "otherNonCurrentLiabilities": "38576000", "totalNonCurrentLiabilities": "361369000", "cashAndShortTermInvestments": "101350000", "commonStockSharesOutstanding": "25928000", "intangibleAssetsExcludingGoodwill": "723973000", "cashAndCashEquivalentsAtCarryingValue": "101350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227778000", "profitLoss": "None", "dividendPayout": "2066000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109937000", "capitalExpenditures": "14938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341058000", "cashflowFromInvestment": "254411000", "stockBasedCompensation": "2737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352674000, "cost_of_revenue": 203235000, "gross_profit": 149439000, "research_and_development": null, "selling_general_admin": 63333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64696000, "depreciation_amortisation": 26620000, "ebitda": 91316000, "interest_expense": 5129000, "interest_income": null, "other_non_operating": null, "pretax_income": 59567000, "tax_provision": 14713000, "effective_tax_rate": null, "net_income": 218652000, "net_income_continuing_ops": 44854000, "net_income_to_common": 218652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101350000, "short_term_investments": null, "net_receivables": 344284000, "inventory": 217807000, "other_current_assets": null, "total_current_assets": 688506000, "net_ppe": null, "goodwill": 761931000, "intangible_assets": 723973000, "goodwill_and_intangibles": 1485904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1721882000, "total_assets": 2410388000, "short_term_debt": 20000000, "accounts_payable": 96534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 508148000, "long_term_debt": 166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361369000, "total_liabilities": 869517000, "total_debt": 186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1373911000, "total_equity": 1540871000, "shares_outstanding": 25928000, "operating_cash_flow": 109937000, "stock_based_compensation": 2737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 254411000, "dividends_paid": 2066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -341058000, "free_cash_flow": 124875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64696000", "ebitda": "91316000", "netIncome": "218652000", "grossProfit": "149439000", "depreciation": "None", "totalRevenue": "352674000", "costOfRevenue": "203235000", "interestIncome": "5129000", "incomeBeforeTax": "59567000", "interestExpense": "5129000", "operatingIncome": "65524000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14713000", "reportedCurrency": "USD", "netInterestIncome": "-5129000", "nonInterestIncome": "None", "operatingExpenses": "83915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26620000", "sellingGeneralAndAdministrative": "63333000", "netIncomeFromContinuingOperations": "44854000" }, "balance": { "goodwill": "761931000", "inventory": "217807000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "2410388000", "longTermDebt": "166000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "723973000", "reportedCurrency": "USD", "retainedEarnings": "1373911000", "totalLiabilities": "869517000", "otherCurrentAssets": "25065000", "totalCurrentAssets": "688506000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721882000", "currentAccountsPayable": "96534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220200000", "shortLongTermDebtTotal": "230403000", "totalShareholderEquity": "1540871000", "capitalLeaseObligations": "44403000", "otherCurrentLiabilities": "113017000", "totalCurrentLiabilities": "508148000", "otherNonCurrentLiabilities": "38576000", "totalNonCurrentLiabilities": "361369000", "cashAndShortTermInvestments": "101350000", "commonStockSharesOutstanding": "25928000", "intangibleAssetsExcludingGoodwill": "723973000", "cashAndCashEquivalentsAtCarryingValue": "101350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227778000", "profitLoss": "None", "dividendPayout": "2066000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109937000", "capitalExpenditures": "14938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341058000", "cashflowFromInvestment": "254411000", "stockBasedCompensation": "2737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 296344000, "cost_of_revenue": 174350000, "gross_profit": 121994000, "ebit": 40990000, "ebitda": 61610000, "pretax_income": 33069000, "tax_provision": 8314000, "net_income": 26065000, "net_income_to_common": 26065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78716000, "total_current_assets": 754723000, "total_assets": 2526385000, "short_term_debt": 20000000, "long_term_debt": 505000000, "total_debt": 525000000, "total_liabilities": 1199771000, "total_equity": 1326614000, "shares_outstanding": 25918000, "goodwill_and_intangibles": 1505634000 }, "cash_flow": { "operating_cash_flow": 73727000, "capital_expenditure": 16413000, "free_cash_flow": 90140000, "dividends_paid": 2066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258648, "ticker_id": 1332, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40990000", "ebitda": "61610000", "netIncome": "26065000", "grossProfit": "121994000", "depreciation": "None", "totalRevenue": "296344000", "costOfRevenue": "174350000", "interestIncome": "7921000", "incomeBeforeTax": "33069000", "interestExpense": "7921000", "operatingIncome": "43199000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8314000", "reportedCurrency": "USD", "netInterestIncome": "-7921000", "nonInterestIncome": "None", "operatingExpenses": "78795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20620000", "sellingGeneralAndAdministrative": "62042000", "netIncomeFromContinuingOperations": "24755000" }, "balance": { "goodwill": "760555000", "inventory": "237110000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "2526385000", "longTermDebt": "505000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "745079000", "reportedCurrency": "USD", "retainedEarnings": "1157325000", "totalLiabilities": "1199771000", "otherCurrentAssets": "109148000", "totalCurrentAssets": "754723000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "329749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1771662000", "currentAccountsPayable": "86209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214032000", "shortLongTermDebtTotal": "568633000", "totalShareholderEquity": "1326614000", "capitalLeaseObligations": "43633000", "otherCurrentLiabilities": "185040000", "totalCurrentLiabilities": "496840000", "otherNonCurrentLiabilities": "36500000", "totalNonCurrentLiabilities": "702931000", "cashAndShortTermInvestments": "78716000", "commonStockSharesOutstanding": "25918000", "intangibleAssetsExcludingGoodwill": "745079000", "cashAndCashEquivalentsAtCarryingValue": "78716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16939000", "profitLoss": "None", "dividendPayout": "2066000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73727000", "capitalExpenditures": "16413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "434875000", "cashflowFromInvestment": "-489385000", "stockBasedCompensation": "2611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296344000, "cost_of_revenue": 174350000, "gross_profit": 121994000, "research_and_development": null, "selling_general_admin": 62042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40990000, "depreciation_amortisation": 20620000, "ebitda": 61610000, "interest_expense": 7921000, "interest_income": null, "other_non_operating": null, "pretax_income": 33069000, "tax_provision": 8314000, "effective_tax_rate": null, "net_income": 26065000, "net_income_continuing_ops": 24755000, "net_income_to_common": 26065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78716000, "short_term_investments": null, "net_receivables": 329749000, "inventory": 237110000, "other_current_assets": null, "total_current_assets": 754723000, "net_ppe": null, "goodwill": 760555000, "intangible_assets": 745079000, "goodwill_and_intangibles": 1505634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1771662000, "total_assets": 2526385000, "short_term_debt": 20000000, "accounts_payable": 86209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496840000, "long_term_debt": 505000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 702931000, "total_liabilities": 1199771000, "total_debt": 525000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1157325000, "total_equity": 1326614000, "shares_outstanding": 25918000, "operating_cash_flow": 73727000, "stock_based_compensation": 2611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -489385000, "dividends_paid": 2066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 434875000, "free_cash_flow": 90140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40990000", "ebitda": "61610000", "netIncome": "26065000", "grossProfit": "121994000", "depreciation": "None", "totalRevenue": "296344000", "costOfRevenue": "174350000", "interestIncome": "7921000", "incomeBeforeTax": "33069000", "interestExpense": "7921000", "operatingIncome": "43199000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8314000", "reportedCurrency": "USD", "netInterestIncome": "-7921000", "nonInterestIncome": "None", "operatingExpenses": "78795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20620000", "sellingGeneralAndAdministrative": "62042000", "netIncomeFromContinuingOperations": "24755000" }, "balance": { "goodwill": "760555000", "inventory": "237110000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "2526385000", "longTermDebt": "505000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "745079000", "reportedCurrency": "USD", "retainedEarnings": "1157325000", "totalLiabilities": "1199771000", "otherCurrentAssets": "109148000", "totalCurrentAssets": "754723000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "329749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1771662000", "currentAccountsPayable": "86209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214032000", "shortLongTermDebtTotal": "568633000", "totalShareholderEquity": "1326614000", "capitalLeaseObligations": "43633000", "otherCurrentLiabilities": "185040000", "totalCurrentLiabilities": "496840000", "otherNonCurrentLiabilities": "36500000", "totalNonCurrentLiabilities": "702931000", "cashAndShortTermInvestments": "78716000", "commonStockSharesOutstanding": "25918000", "intangibleAssetsExcludingGoodwill": "745079000", "cashAndCashEquivalentsAtCarryingValue": "78716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16939000", "profitLoss": "None", "dividendPayout": "2066000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73727000", "capitalExpenditures": "16413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "434875000", "cashflowFromInvestment": "-489385000", "stockBasedCompensation": "2611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 265519000, "cost_of_revenue": 156298000, "gross_profit": 109221000, "ebit": 42694000, "ebitda": 57504000, "pretax_income": 40499000, "tax_provision": 9466000, "net_income": 31033000, "net_income_to_common": 31033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57397000, "total_current_assets": 660753000, "total_assets": 1815662000, "short_term_debt": 20000000, "long_term_debt": 68000000, "total_debt": 88000000, "total_liabilities": 538334000, "total_equity": 1277328000, "shares_outstanding": 25834000, "goodwill_and_intangibles": 930816000 }, "cash_flow": { "operating_cash_flow": 24101000, "capital_expenditure": 13104000, "free_cash_flow": 37205000, "dividends_paid": 2066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258649, "ticker_id": 1332, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42694000", "ebitda": "57504000", "netIncome": "31033000", "grossProfit": "109221000", "depreciation": "None", "totalRevenue": "265519000", "costOfRevenue": "156298000", "interestIncome": "2195000", "incomeBeforeTax": "40499000", "interestExpense": "2195000", "operatingIncome": "43069000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9466000", "reportedCurrency": "USD", "netInterestIncome": "-2195000", "nonInterestIncome": "None", "operatingExpenses": "66152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14810000", "sellingGeneralAndAdministrative": "58163000", "netIncomeFromContinuingOperations": "31033000" }, "balance": { "goodwill": "536222000", "inventory": "231200000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "1815662000", "longTermDebt": "68000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "394594000", "reportedCurrency": "USD", "retainedEarnings": "1133326000", "totalLiabilities": "538334000", "otherCurrentAssets": "28752000", "totalCurrentAssets": "660753000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "343404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154909000", "currentAccountsPayable": "81244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210403000", "shortLongTermDebtTotal": "123948000", "totalShareholderEquity": "1277328000", "capitalLeaseObligations": "35948000", "otherCurrentLiabilities": "92661000", "totalCurrentLiabilities": "322019000", "otherNonCurrentLiabilities": "39787000", "totalNonCurrentLiabilities": "216315000", "cashAndShortTermInvestments": "57397000", "commonStockSharesOutstanding": "25834000", "intangibleAssetsExcludingGoodwill": "394594000", "cashAndCashEquivalentsAtCarryingValue": "57397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31033000", "profitLoss": "None", "dividendPayout": "2066000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24101000", "capitalExpenditures": "13104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26181000", "cashflowFromInvestment": "-13020000", "stockBasedCompensation": "2799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265519000, "cost_of_revenue": 156298000, "gross_profit": 109221000, "research_and_development": null, "selling_general_admin": 58163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42694000, "depreciation_amortisation": 14810000, "ebitda": 57504000, "interest_expense": 2195000, "interest_income": null, "other_non_operating": null, "pretax_income": 40499000, "tax_provision": 9466000, "effective_tax_rate": null, "net_income": 31033000, "net_income_continuing_ops": 31033000, "net_income_to_common": 31033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57397000, "short_term_investments": null, "net_receivables": 343404000, "inventory": 231200000, "other_current_assets": null, "total_current_assets": 660753000, "net_ppe": null, "goodwill": 536222000, "intangible_assets": 394594000, "goodwill_and_intangibles": 930816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1154909000, "total_assets": 1815662000, "short_term_debt": 20000000, "accounts_payable": 81244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322019000, "long_term_debt": 68000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216315000, "total_liabilities": 538334000, "total_debt": 88000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1133326000, "total_equity": 1277328000, "shares_outstanding": 25834000, "operating_cash_flow": 24101000, "stock_based_compensation": 2799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13020000, "dividends_paid": 2066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26181000, "free_cash_flow": 37205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42694000", "ebitda": "57504000", "netIncome": "31033000", "grossProfit": "109221000", "depreciation": "None", "totalRevenue": "265519000", "costOfRevenue": "156298000", "interestIncome": "2195000", "incomeBeforeTax": "40499000", "interestExpense": "2195000", "operatingIncome": "43069000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9466000", "reportedCurrency": "USD", "netInterestIncome": "-2195000", "nonInterestIncome": "None", "operatingExpenses": "66152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14810000", "sellingGeneralAndAdministrative": "58163000", "netIncomeFromContinuingOperations": "31033000" }, "balance": { "goodwill": "536222000", "inventory": "231200000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "1815662000", "longTermDebt": "68000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "394594000", "reportedCurrency": "USD", "retainedEarnings": "1133326000", "totalLiabilities": "538334000", "otherCurrentAssets": "28752000", "totalCurrentAssets": "660753000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "343404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154909000", "currentAccountsPayable": "81244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210403000", "shortLongTermDebtTotal": "123948000", "totalShareholderEquity": "1277328000", "capitalLeaseObligations": "35948000", "otherCurrentLiabilities": "92661000", "totalCurrentLiabilities": "322019000", "otherNonCurrentLiabilities": "39787000", "totalNonCurrentLiabilities": "216315000", "cashAndShortTermInvestments": "57397000", "commonStockSharesOutstanding": "25834000", "intangibleAssetsExcludingGoodwill": "394594000", "cashAndCashEquivalentsAtCarryingValue": "57397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31033000", "profitLoss": "None", "dividendPayout": "2066000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24101000", "capitalExpenditures": "13104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26181000", "cashflowFromInvestment": "-13020000", "stockBasedCompensation": "2799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 214593000, "cost_of_revenue": 124214000, "gross_profit": 90379000, "ebit": 28054000, "ebitda": 41025000, "pretax_income": 25797000, "tax_provision": 5490000, "net_income": 23473000, "net_income_to_common": 23473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71284000, "total_current_assets": 645511000, "total_assets": 1795064000, "short_term_debt": 20000000, "long_term_debt": 92000000, "total_debt": 112000000, "total_liabilities": 558131000, "total_equity": 1236933000, "shares_outstanding": 25834000, "goodwill_and_intangibles": 928614000 }, "cash_flow": { "operating_cash_flow": 34174000, "capital_expenditure": 7711000, "free_cash_flow": 41885000, "dividends_paid": 2064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258650, "ticker_id": 1332, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28054000", "ebitda": "41025000", "netIncome": "23473000", "grossProfit": "90379000", "depreciation": "None", "totalRevenue": "214593000", "costOfRevenue": "124214000", "interestIncome": "2257000", "incomeBeforeTax": "25797000", "interestExpense": "2257000", "operatingIncome": "27417000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5490000", "reportedCurrency": "USD", "netInterestIncome": "-2257000", "nonInterestIncome": "None", "operatingExpenses": "62962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12971000", "sellingGeneralAndAdministrative": "58784000", "netIncomeFromContinuingOperations": "23473000" }, "balance": { "goodwill": "532312000", "inventory": "219383000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "1795064000", "longTermDebt": "92000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "396302000", "reportedCurrency": "USD", "retainedEarnings": "1104359000", "totalLiabilities": "558131000", "otherCurrentAssets": "20779000", "totalCurrentAssets": "645511000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149553000", "currentAccountsPayable": "75881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207178000", "shortLongTermDebtTotal": "148400000", "totalShareholderEquity": "1236933000", "capitalLeaseObligations": "36400000", "otherCurrentLiabilities": "90491000", "totalCurrentLiabilities": "316109000", "otherNonCurrentLiabilities": "38102000", "totalNonCurrentLiabilities": "242022000", "cashAndShortTermInvestments": "71284000", "commonStockSharesOutstanding": "25834000", "intangibleAssetsExcludingGoodwill": "396302000", "cashAndCashEquivalentsAtCarryingValue": "71284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23473000", "profitLoss": "None", "dividendPayout": "2064000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34174000", "capitalExpenditures": "7711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18095000", "cashflowFromInvestment": "-7795000", "stockBasedCompensation": "2524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214593000, "cost_of_revenue": 124214000, "gross_profit": 90379000, "research_and_development": null, "selling_general_admin": 58784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28054000, "depreciation_amortisation": 12971000, "ebitda": 41025000, "interest_expense": 2257000, "interest_income": null, "other_non_operating": null, "pretax_income": 25797000, "tax_provision": 5490000, "effective_tax_rate": null, "net_income": 23473000, "net_income_continuing_ops": 23473000, "net_income_to_common": 23473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71284000, "short_term_investments": null, "net_receivables": 334065000, "inventory": 219383000, "other_current_assets": null, "total_current_assets": 645511000, "net_ppe": null, "goodwill": 532312000, "intangible_assets": 396302000, "goodwill_and_intangibles": 928614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1149553000, "total_assets": 1795064000, "short_term_debt": 20000000, "accounts_payable": 75881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316109000, "long_term_debt": 92000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242022000, "total_liabilities": 558131000, "total_debt": 112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1104359000, "total_equity": 1236933000, "shares_outstanding": 25834000, "operating_cash_flow": 34174000, "stock_based_compensation": 2524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7795000, "dividends_paid": 2064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18095000, "free_cash_flow": 41885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28054000", "ebitda": "41025000", "netIncome": "23473000", "grossProfit": "90379000", "depreciation": "None", "totalRevenue": "214593000", "costOfRevenue": "124214000", "interestIncome": "2257000", "incomeBeforeTax": "25797000", "interestExpense": "2257000", "operatingIncome": "27417000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5490000", "reportedCurrency": "USD", "netInterestIncome": "-2257000", "nonInterestIncome": "None", "operatingExpenses": "62962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12971000", "sellingGeneralAndAdministrative": "58784000", "netIncomeFromContinuingOperations": "23473000" }, "balance": { "goodwill": "532312000", "inventory": "219383000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "1795064000", "longTermDebt": "92000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "396302000", "reportedCurrency": "USD", "retainedEarnings": "1104359000", "totalLiabilities": "558131000", "otherCurrentAssets": "20779000", "totalCurrentAssets": "645511000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149553000", "currentAccountsPayable": "75881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207178000", "shortLongTermDebtTotal": "148400000", "totalShareholderEquity": "1236933000", "capitalLeaseObligations": "36400000", "otherCurrentLiabilities": "90491000", "totalCurrentLiabilities": "316109000", "otherNonCurrentLiabilities": "38102000", "totalNonCurrentLiabilities": "242022000", "cashAndShortTermInvestments": "71284000", "commonStockSharesOutstanding": "25834000", "intangibleAssetsExcludingGoodwill": "396302000", "cashAndCashEquivalentsAtCarryingValue": "71284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23473000", "profitLoss": "None", "dividendPayout": "2064000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34174000", "capitalExpenditures": "7711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18095000", "cashflowFromInvestment": "-7795000", "stockBasedCompensation": "2524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 298533000, "cost_of_revenue": 178808000, "gross_profit": 119725000, "ebit": 50061000, "ebitda": 64112000, "pretax_income": 44042000, "tax_provision": 9779000, "net_income": 34263000, "net_income_to_common": 34263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65963000, "total_current_assets": 668649000, "total_assets": 1838620000, "short_term_debt": 20000000, "long_term_debt": 102000000, "total_debt": 122000000, "total_liabilities": 601270000, "total_equity": 1237350000, "shares_outstanding": 25872000, "goodwill_and_intangibles": 933459000 }, "cash_flow": { "operating_cash_flow": 72088000, "capital_expenditure": 14751000, "free_cash_flow": 86839000, "dividends_paid": 2061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258651, "ticker_id": 1332, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50061000", "ebitda": "64112000", "netIncome": "34263000", "grossProfit": "119725000", "depreciation": "None", "totalRevenue": "298533000", "costOfRevenue": "178808000", "interestIncome": "6019000", "incomeBeforeTax": "44042000", "interestExpense": "6019000", "operatingIncome": "51511000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9779000", "reportedCurrency": "USD", "netInterestIncome": "-6019000", "nonInterestIncome": "None", "operatingExpenses": "68214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14051000", "sellingGeneralAndAdministrative": "59995000", "netIncomeFromContinuingOperations": "34263000" }, "balance": { "goodwill": "529935000", "inventory": "195465000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1838620000", "longTermDebt": "102000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "403524000", "reportedCurrency": "USD", "retainedEarnings": "1082950000", "totalLiabilities": "601270000", "otherCurrentAssets": "118408000", "totalCurrentAssets": "668649000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "288813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169971000", "currentAccountsPayable": "88936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208340000", "shortLongTermDebtTotal": "156810000", "totalShareholderEquity": "1237350000", "capitalLeaseObligations": "34810000", "otherCurrentLiabilities": "160074000", "totalCurrentLiabilities": "349854000", "otherNonCurrentLiabilities": "39273000", "totalNonCurrentLiabilities": "251416000", "cashAndShortTermInvestments": "65963000", "commonStockSharesOutstanding": "25872000", "intangibleAssetsExcludingGoodwill": "403524000", "cashAndCashEquivalentsAtCarryingValue": "65963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34263000", "profitLoss": "None", "dividendPayout": "2061000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72088000", "capitalExpenditures": "14751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56074000", "cashflowFromInvestment": "-14751000", "stockBasedCompensation": "2230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298533000, "cost_of_revenue": 178808000, "gross_profit": 119725000, "research_and_development": 12000000, "selling_general_admin": 59995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50061000, "depreciation_amortisation": 14051000, "ebitda": 64112000, "interest_expense": 6019000, "interest_income": null, "other_non_operating": null, "pretax_income": 44042000, "tax_provision": 9779000, "effective_tax_rate": null, "net_income": 34263000, "net_income_continuing_ops": 34263000, "net_income_to_common": 34263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65963000, "short_term_investments": null, "net_receivables": 288813000, "inventory": 195465000, "other_current_assets": null, "total_current_assets": 668649000, "net_ppe": null, "goodwill": 529935000, "intangible_assets": 403524000, "goodwill_and_intangibles": 933459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1169971000, "total_assets": 1838620000, "short_term_debt": 20000000, "accounts_payable": 88936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349854000, "long_term_debt": 102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251416000, "total_liabilities": 601270000, "total_debt": 122000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1082950000, "total_equity": 1237350000, "shares_outstanding": 25872000, "operating_cash_flow": 72088000, "stock_based_compensation": 2230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14751000, "dividends_paid": 2061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56074000, "free_cash_flow": 86839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50061000", "ebitda": "64112000", "netIncome": "34263000", "grossProfit": "119725000", "depreciation": "None", "totalRevenue": "298533000", "costOfRevenue": "178808000", "interestIncome": "6019000", "incomeBeforeTax": "44042000", "interestExpense": "6019000", "operatingIncome": "51511000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9779000", "reportedCurrency": "USD", "netInterestIncome": "-6019000", "nonInterestIncome": "None", "operatingExpenses": "68214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14051000", "sellingGeneralAndAdministrative": "59995000", "netIncomeFromContinuingOperations": "34263000" }, "balance": { "goodwill": "529935000", "inventory": "195465000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1838620000", "longTermDebt": "102000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "403524000", "reportedCurrency": "USD", "retainedEarnings": "1082950000", "totalLiabilities": "601270000", "otherCurrentAssets": "118408000", "totalCurrentAssets": "668649000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "288813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169971000", "currentAccountsPayable": "88936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208340000", "shortLongTermDebtTotal": "156810000", "totalShareholderEquity": "1237350000", "capitalLeaseObligations": "34810000", "otherCurrentLiabilities": "160074000", "totalCurrentLiabilities": "349854000", "otherNonCurrentLiabilities": "39273000", "totalNonCurrentLiabilities": "251416000", "cashAndShortTermInvestments": "65963000", "commonStockSharesOutstanding": "25872000", "intangibleAssetsExcludingGoodwill": "403524000", "cashAndCashEquivalentsAtCarryingValue": "65963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34263000", "profitLoss": "None", "dividendPayout": "2061000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72088000", "capitalExpenditures": "14751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56074000", "cashflowFromInvestment": "-14751000", "stockBasedCompensation": "2230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 233568000, "cost_of_revenue": 135373000, "gross_profit": 98195000, "ebit": 39301000, "ebitda": 50718000, "pretax_income": 35966000, "tax_provision": 7654000, "net_income": 29230000, "net_income_to_common": 29230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63042000, "total_current_assets": 652895000, "total_assets": 1811055000, "short_term_debt": 20000000, "long_term_debt": 153000000, "total_debt": 173000000, "total_liabilities": 617369000, "total_equity": 1193686000, "shares_outstanding": 25840000, "goodwill_and_intangibles": 944353000 }, "cash_flow": { "operating_cash_flow": 36217000, "capital_expenditure": 5853000, "free_cash_flow": 42070000, "dividends_paid": 2060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258653, "ticker_id": 1332, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39301000", "ebitda": "50718000", "netIncome": "29230000", "grossProfit": "98195000", "depreciation": "None", "totalRevenue": "233568000", "costOfRevenue": "135373000", "interestIncome": "None", "incomeBeforeTax": "35966000", "interestExpense": "3335000", "operatingIncome": "39037000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7654000", "reportedCurrency": "USD", "netInterestIncome": "-3335000", "nonInterestIncome": "None", "operatingExpenses": "59158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11417000", "sellingGeneralAndAdministrative": "54955000", "netIncomeFromContinuingOperations": "29230000" }, "balance": { "goodwill": "535372000", "inventory": "219312000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1811055000", "longTermDebt": "153000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "408981000", "reportedCurrency": "USD", "retainedEarnings": "1050748000", "totalLiabilities": "617369000", "otherCurrentAssets": "22312000", "totalCurrentAssets": "652895000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "348229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158160000", "currentAccountsPayable": "83411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208148000", "totalShareholderEquity": "1193686000", "capitalLeaseObligations": "35148000", "otherCurrentLiabilities": "94143000", "totalCurrentLiabilities": "311207000", "otherNonCurrentLiabilities": "40444000", "totalNonCurrentLiabilities": "306162000", "cashAndShortTermInvestments": "63042000", "commonStockSharesOutstanding": "25840000", "intangibleAssetsExcludingGoodwill": "408981000", "cashAndCashEquivalentsAtCarryingValue": "63042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24942000", "profitLoss": "None", "dividendPayout": "2060000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36217000", "capitalExpenditures": "5853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20953000", "cashflowFromInvestment": "-11496000", "stockBasedCompensation": "2225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233568000, "cost_of_revenue": 135373000, "gross_profit": 98195000, "research_and_development": null, "selling_general_admin": 54955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39301000, "depreciation_amortisation": 11417000, "ebitda": 50718000, "interest_expense": 3335000, "interest_income": null, "other_non_operating": null, "pretax_income": 35966000, "tax_provision": 7654000, "effective_tax_rate": null, "net_income": 29230000, "net_income_continuing_ops": 29230000, "net_income_to_common": 29230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63042000, "short_term_investments": null, "net_receivables": 348229000, "inventory": 219312000, "other_current_assets": null, "total_current_assets": 652895000, "net_ppe": null, "goodwill": 535372000, "intangible_assets": 408981000, "goodwill_and_intangibles": 944353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1158160000, "total_assets": 1811055000, "short_term_debt": 20000000, "accounts_payable": 83411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311207000, "long_term_debt": 153000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306162000, "total_liabilities": 617369000, "total_debt": 173000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1050748000, "total_equity": 1193686000, "shares_outstanding": 25840000, "operating_cash_flow": 36217000, "stock_based_compensation": 2225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11496000, "dividends_paid": 2060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20953000, "free_cash_flow": 42070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39301000", "ebitda": "50718000", "netIncome": "29230000", "grossProfit": "98195000", "depreciation": "None", "totalRevenue": "233568000", "costOfRevenue": "135373000", "interestIncome": "None", "incomeBeforeTax": "35966000", "interestExpense": "3335000", "operatingIncome": "39037000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7654000", "reportedCurrency": "USD", "netInterestIncome": "-3335000", "nonInterestIncome": "None", "operatingExpenses": "59158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11417000", "sellingGeneralAndAdministrative": "54955000", "netIncomeFromContinuingOperations": "29230000" }, "balance": { "goodwill": "535372000", "inventory": "219312000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1811055000", "longTermDebt": "153000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "408981000", "reportedCurrency": "USD", "retainedEarnings": "1050748000", "totalLiabilities": "617369000", "otherCurrentAssets": "22312000", "totalCurrentAssets": "652895000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "348229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158160000", "currentAccountsPayable": "83411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208148000", "totalShareholderEquity": "1193686000", "capitalLeaseObligations": "35148000", "otherCurrentLiabilities": "94143000", "totalCurrentLiabilities": "311207000", "otherNonCurrentLiabilities": "40444000", "totalNonCurrentLiabilities": "306162000", "cashAndShortTermInvestments": "63042000", "commonStockSharesOutstanding": "25840000", "intangibleAssetsExcludingGoodwill": "408981000", "cashAndCashEquivalentsAtCarryingValue": "63042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24942000", "profitLoss": "None", "dividendPayout": "2060000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36217000", "capitalExpenditures": "5853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20953000", "cashflowFromInvestment": "-11496000", "stockBasedCompensation": "2225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 249129000, "cost_of_revenue": 152347000, "gross_profit": 96782000, "ebit": 32447000, "ebitda": 46550000, "pretax_income": 29221000, "tax_provision": 6002000, "net_income": 23219000, "net_income_to_common": 23219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59436000, "total_current_assets": 621922000, "total_assets": 1784191000, "short_term_debt": 20000000, "long_term_debt": 171000000, "total_debt": 191000000, "total_liabilities": 617781000, "total_equity": 1166410000, "shares_outstanding": 25847000, "goodwill_and_intangibles": 950533000 }, "cash_flow": { "operating_cash_flow": 10491000, "capital_expenditure": 11423000, "free_cash_flow": 21914000, "dividends_paid": 2061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258654, "ticker_id": 1332, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32447000", "ebitda": "46550000", "netIncome": "23219000", "grossProfit": "96782000", "depreciation": "None", "totalRevenue": "249129000", "costOfRevenue": "152347000", "interestIncome": "None", "incomeBeforeTax": "29221000", "interestExpense": "3226000", "operatingIncome": "33113000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6002000", "reportedCurrency": "USD", "netInterestIncome": "-3226000", "nonInterestIncome": "None", "operatingExpenses": "63669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14103000", "sellingGeneralAndAdministrative": "55097000", "netIncomeFromContinuingOperations": "23219000" }, "balance": { "goodwill": "535661000", "inventory": "211338000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1784191000", "longTermDebt": "171000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "414872000", "reportedCurrency": "USD", "retainedEarnings": "1023578000", "totalLiabilities": "617781000", "otherCurrentAssets": "24310000", "totalCurrentAssets": "621922000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "326838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162269000", "currentAccountsPayable": "81961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226444000", "totalShareholderEquity": "1166410000", "capitalLeaseObligations": "35444000", "otherCurrentLiabilities": "79612000", "totalCurrentLiabilities": "288930000", "otherNonCurrentLiabilities": "41759000", "totalNonCurrentLiabilities": "328851000", "cashAndShortTermInvestments": "59436000", "commonStockSharesOutstanding": "25847000", "intangibleAssetsExcludingGoodwill": "414872000", "cashAndCashEquivalentsAtCarryingValue": "59436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23219000", "profitLoss": "None", "dividendPayout": "2061000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10491000", "capitalExpenditures": "11423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9750000", "cashflowFromInvestment": "-11423000", "stockBasedCompensation": "1964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249129000, "cost_of_revenue": 152347000, "gross_profit": 96782000, "research_and_development": null, "selling_general_admin": 55097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32447000, "depreciation_amortisation": 14103000, "ebitda": 46550000, "interest_expense": 3226000, "interest_income": null, "other_non_operating": null, "pretax_income": 29221000, "tax_provision": 6002000, "effective_tax_rate": null, "net_income": 23219000, "net_income_continuing_ops": 23219000, "net_income_to_common": 23219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59436000, "short_term_investments": null, "net_receivables": 326838000, "inventory": 211338000, "other_current_assets": null, "total_current_assets": 621922000, "net_ppe": null, "goodwill": 535661000, "intangible_assets": 414872000, "goodwill_and_intangibles": 950533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162269000, "total_assets": 1784191000, "short_term_debt": 20000000, "accounts_payable": 81961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288930000, "long_term_debt": 171000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328851000, "total_liabilities": 617781000, "total_debt": 191000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1023578000, "total_equity": 1166410000, "shares_outstanding": 25847000, "operating_cash_flow": 10491000, "stock_based_compensation": 1964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11423000, "dividends_paid": 2061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9750000, "free_cash_flow": 21914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32447000", "ebitda": "46550000", "netIncome": "23219000", "grossProfit": "96782000", "depreciation": "None", "totalRevenue": "249129000", "costOfRevenue": "152347000", "interestIncome": "None", "incomeBeforeTax": "29221000", "interestExpense": "3226000", "operatingIncome": "33113000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6002000", "reportedCurrency": "USD", "netInterestIncome": "-3226000", "nonInterestIncome": "None", "operatingExpenses": "63669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14103000", "sellingGeneralAndAdministrative": "55097000", "netIncomeFromContinuingOperations": "23219000" }, "balance": { "goodwill": "535661000", "inventory": "211338000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1784191000", "longTermDebt": "171000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "414872000", "reportedCurrency": "USD", "retainedEarnings": "1023578000", "totalLiabilities": "617781000", "otherCurrentAssets": "24310000", "totalCurrentAssets": "621922000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "326838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162269000", "currentAccountsPayable": "81961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226444000", "totalShareholderEquity": "1166410000", "capitalLeaseObligations": "35444000", "otherCurrentLiabilities": "79612000", "totalCurrentLiabilities": "288930000", "otherNonCurrentLiabilities": "41759000", "totalNonCurrentLiabilities": "328851000", "cashAndShortTermInvestments": "59436000", "commonStockSharesOutstanding": "25847000", "intangibleAssetsExcludingGoodwill": "414872000", "cashAndCashEquivalentsAtCarryingValue": "59436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23219000", "profitLoss": "None", "dividendPayout": "2061000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10491000", "capitalExpenditures": "11423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9750000", "cashflowFromInvestment": "-11423000", "stockBasedCompensation": "1964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 218314000, "cost_of_revenue": 134151000, "gross_profit": 84163000, "ebit": 22121000, "ebitda": 35573000, "pretax_income": 19454000, "tax_provision": 4285000, "net_income": 15169000, "net_income_to_common": 15169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51396000, "total_current_assets": 603202000, "total_assets": 1772526000, "short_term_debt": 20000000, "long_term_debt": 152000000, "total_debt": 172000000, "total_liabilities": 618432000, "total_equity": 1154094000, "shares_outstanding": 25846000, "goodwill_and_intangibles": 959654000 }, "cash_flow": { "operating_cash_flow": 8746000, "capital_expenditure": 10790000, "free_cash_flow": 19536000, "dividends_paid": 2064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258655, "ticker_id": 1332, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22121000", "ebitda": "35573000", "netIncome": "15169000", "grossProfit": "84163000", "depreciation": "None", "totalRevenue": "218314000", "costOfRevenue": "134151000", "interestIncome": "None", "incomeBeforeTax": "19454000", "interestExpense": "2667000", "operatingIncome": "22327000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4285000", "reportedCurrency": "USD", "netInterestIncome": "-2667000", "nonInterestIncome": "None", "operatingExpenses": "61836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13452000", "sellingGeneralAndAdministrative": "53968000", "netIncomeFromContinuingOperations": "15169000" }, "balance": { "goodwill": "537601000", "inventory": "202577000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1772526000", "longTermDebt": "152000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "422053000", "reportedCurrency": "USD", "retainedEarnings": "1002420000", "totalLiabilities": "618432000", "otherCurrentAssets": "16441000", "totalCurrentAssets": "603202000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "332788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169324000", "currentAccountsPayable": "77960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207709000", "totalShareholderEquity": "1154094000", "capitalLeaseObligations": "35709000", "otherCurrentLiabilities": "85584000", "totalCurrentLiabilities": "304693000", "otherNonCurrentLiabilities": "42228000", "totalNonCurrentLiabilities": "313739000", "cashAndShortTermInvestments": "51396000", "commonStockSharesOutstanding": "25846000", "intangibleAssetsExcludingGoodwill": "422053000", "cashAndCashEquivalentsAtCarryingValue": "51396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15169000", "profitLoss": "None", "dividendPayout": "2064000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8746000", "capitalExpenditures": "10790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66504000", "cashflowFromInvestment": "-66969000", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218314000, "cost_of_revenue": 134151000, "gross_profit": 84163000, "research_and_development": null, "selling_general_admin": 53968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22121000, "depreciation_amortisation": 13452000, "ebitda": 35573000, "interest_expense": 2667000, "interest_income": null, "other_non_operating": null, "pretax_income": 19454000, "tax_provision": 4285000, "effective_tax_rate": null, "net_income": 15169000, "net_income_continuing_ops": 15169000, "net_income_to_common": 15169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51396000, "short_term_investments": null, "net_receivables": 332788000, "inventory": 202577000, "other_current_assets": null, "total_current_assets": 603202000, "net_ppe": null, "goodwill": 537601000, "intangible_assets": 422053000, "goodwill_and_intangibles": 959654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1169324000, "total_assets": 1772526000, "short_term_debt": 20000000, "accounts_payable": 77960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304693000, "long_term_debt": 152000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313739000, "total_liabilities": 618432000, "total_debt": 172000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1002420000, "total_equity": 1154094000, "shares_outstanding": 25846000, "operating_cash_flow": 8746000, "stock_based_compensation": 2180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66969000, "dividends_paid": 2064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66504000, "free_cash_flow": 19536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22121000", "ebitda": "35573000", "netIncome": "15169000", "grossProfit": "84163000", "depreciation": "None", "totalRevenue": "218314000", "costOfRevenue": "134151000", "interestIncome": "None", "incomeBeforeTax": "19454000", "interestExpense": "2667000", "operatingIncome": "22327000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4285000", "reportedCurrency": "USD", "netInterestIncome": "-2667000", "nonInterestIncome": "None", "operatingExpenses": "61836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13452000", "sellingGeneralAndAdministrative": "53968000", "netIncomeFromContinuingOperations": "15169000" }, "balance": { "goodwill": "537601000", "inventory": "202577000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1772526000", "longTermDebt": "152000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "422053000", "reportedCurrency": "USD", "retainedEarnings": "1002420000", "totalLiabilities": "618432000", "otherCurrentAssets": "16441000", "totalCurrentAssets": "603202000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "332788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169324000", "currentAccountsPayable": "77960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207709000", "totalShareholderEquity": "1154094000", "capitalLeaseObligations": "35709000", "otherCurrentLiabilities": "85584000", "totalCurrentLiabilities": "304693000", "otherNonCurrentLiabilities": "42228000", "totalNonCurrentLiabilities": "313739000", "cashAndShortTermInvestments": "51396000", "commonStockSharesOutstanding": "25846000", "intangibleAssetsExcludingGoodwill": "422053000", "cashAndCashEquivalentsAtCarryingValue": "51396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15169000", "profitLoss": "None", "dividendPayout": "2064000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8746000", "capitalExpenditures": "10790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66504000", "cashflowFromInvestment": "-66969000", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 272647000, "cost_of_revenue": 164424000, "gross_profit": 108223000, "ebit": 43539000, "ebitda": 56363000, "pretax_income": 41192000, "tax_provision": 9195000, "net_income": 31997000, "net_income_to_common": 31997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41866000, "total_current_assets": 581095000, "total_assets": 1683214000, "short_term_debt": 20000000, "long_term_debt": 82000000, "total_debt": 102000000, "total_liabilities": 552072000, "total_equity": 1131142000, "shares_outstanding": 25862000, "goodwill_and_intangibles": 895301000 }, "cash_flow": { "operating_cash_flow": 47688000, "capital_expenditure": 8518000, "free_cash_flow": 56206000, "dividends_paid": 2063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258656, "ticker_id": 1332, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43539000", "ebitda": "56363000", "netIncome": "31997000", "grossProfit": "108223000", "depreciation": "None", "totalRevenue": "272647000", "costOfRevenue": "164424000", "interestIncome": "None", "incomeBeforeTax": "41192000", "interestExpense": "2347000", "operatingIncome": "43539000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9195000", "reportedCurrency": "USD", "netInterestIncome": "-2347000", "nonInterestIncome": "None", "operatingExpenses": "108223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12824000", "sellingGeneralAndAdministrative": "56555000", "netIncomeFromContinuingOperations": "31997000" }, "balance": { "goodwill": "503177000", "inventory": "184067000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1683214000", "longTermDebt": "82000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "392124000", "reportedCurrency": "USD", "retainedEarnings": "989315000", "totalLiabilities": "552072000", "otherCurrentAssets": "17972000", "totalCurrentAssets": "581095000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "337190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102119000", "currentAccountsPayable": "86973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195323000", "shortLongTermDebtTotal": "138554000", "totalShareholderEquity": "1131142000", "capitalLeaseObligations": "36554000", "otherCurrentLiabilities": "95401000", "totalCurrentLiabilities": "314651000", "otherNonCurrentLiabilities": "43336000", "totalNonCurrentLiabilities": "237421000", "cashAndShortTermInvestments": "41866000", "commonStockSharesOutstanding": "25862000", "intangibleAssetsExcludingGoodwill": "392124000", "cashAndCashEquivalentsAtCarryingValue": "41866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31997000", "profitLoss": "None", "dividendPayout": "2063000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-18466000", "operatingCashflow": "47688000", "capitalExpenditures": "8518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52183000", "cashflowFromInvestment": "-8518000", "stockBasedCompensation": "1903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272647000, "cost_of_revenue": 164424000, "gross_profit": 108223000, "research_and_development": 13000000, "selling_general_admin": 56555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43539000, "depreciation_amortisation": 12824000, "ebitda": 56363000, "interest_expense": 2347000, "interest_income": null, "other_non_operating": null, "pretax_income": 41192000, "tax_provision": 9195000, "effective_tax_rate": null, "net_income": 31997000, "net_income_continuing_ops": 31997000, "net_income_to_common": 31997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41866000, "short_term_investments": null, "net_receivables": 337190000, "inventory": 184067000, "other_current_assets": null, "total_current_assets": 581095000, "net_ppe": null, "goodwill": 503177000, "intangible_assets": 392124000, "goodwill_and_intangibles": 895301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1102119000, "total_assets": 1683214000, "short_term_debt": 20000000, "accounts_payable": 86973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314651000, "long_term_debt": 82000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237421000, "total_liabilities": 552072000, "total_debt": 102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 989315000, "total_equity": 1131142000, "shares_outstanding": 25862000, "operating_cash_flow": 47688000, "stock_based_compensation": 1903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8518000, "dividends_paid": 2063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52183000, "free_cash_flow": 56206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43539000", "ebitda": "56363000", "netIncome": "31997000", "grossProfit": "108223000", "depreciation": "None", "totalRevenue": "272647000", "costOfRevenue": "164424000", "interestIncome": "None", "incomeBeforeTax": "41192000", "interestExpense": "2347000", "operatingIncome": "43539000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9195000", "reportedCurrency": "USD", "netInterestIncome": "-2347000", "nonInterestIncome": "None", "operatingExpenses": "108223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12824000", "sellingGeneralAndAdministrative": "56555000", "netIncomeFromContinuingOperations": "31997000" }, "balance": { "goodwill": "503177000", "inventory": "184067000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1683214000", "longTermDebt": "82000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "392124000", "reportedCurrency": "USD", "retainedEarnings": "989315000", "totalLiabilities": "552072000", "otherCurrentAssets": "17972000", "totalCurrentAssets": "581095000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "337190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102119000", "currentAccountsPayable": "86973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195323000", "shortLongTermDebtTotal": "138554000", "totalShareholderEquity": "1131142000", "capitalLeaseObligations": "36554000", "otherCurrentLiabilities": "95401000", "totalCurrentLiabilities": "314651000", "otherNonCurrentLiabilities": "43336000", "totalNonCurrentLiabilities": "237421000", "cashAndShortTermInvestments": "41866000", "commonStockSharesOutstanding": "25862000", "intangibleAssetsExcludingGoodwill": "392124000", "cashAndCashEquivalentsAtCarryingValue": "41866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31997000", "profitLoss": "None", "dividendPayout": "2063000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-18466000", "operatingCashflow": "47688000", "capitalExpenditures": "8518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52183000", "cashflowFromInvestment": "-8518000", "stockBasedCompensation": "1903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "income_statement": { "revenue": 248749000, "cost_of_revenue": 147274000, "gross_profit": 101475000, "ebit": 38001000, "ebitda": 50790000, "pretax_income": 35506000, "tax_provision": 7563000, "net_income": 27943000, "net_income_to_common": 27943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56052000, "total_current_assets": 593822000, "total_assets": 1703509000, "short_term_debt": 20000000, "long_term_debt": 128000000, "total_debt": 148000000, "total_liabilities": 596466000, "total_equity": 1107043000, "shares_outstanding": 25827000, "goodwill_and_intangibles": 904008000 }, "cash_flow": { "operating_cash_flow": 34663000, "capital_expenditure": 10033000, "free_cash_flow": 44696000, "dividends_paid": 2061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258658, "ticker_id": 1332, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:48:31.659914+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38001000", "ebitda": "50790000", "netIncome": "27943000", "grossProfit": "101475000", "depreciation": "None", "totalRevenue": "248749000", "costOfRevenue": "147274000", "interestIncome": "2495000", "incomeBeforeTax": "35506000", "interestExpense": "2495000", "operatingIncome": "35506000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7563000", "reportedCurrency": "USD", "netInterestIncome": "-2495000", "nonInterestIncome": "None", "operatingExpenses": "101475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12789000", "sellingGeneralAndAdministrative": "55376000", "netIncomeFromContinuingOperations": "27943000" }, "balance": { "goodwill": "505590000", "inventory": "192493000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1703509000", "longTermDebt": "128000000", "shortTermDebt": "20000000", "treasuryStock": "-139362000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "398418000", "reportedCurrency": "USD", "retainedEarnings": "959381000", "totalLiabilities": "596466000", "otherCurrentAssets": "24847000", "totalCurrentAssets": "593822000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109687000", "currentAccountsPayable": "76761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155337000", "shortLongTermDebtTotal": "184815000", "totalShareholderEquity": "1107043000", "capitalLeaseObligations": "36815000", "otherCurrentLiabilities": "89664000", "totalCurrentLiabilities": "308951000", "otherNonCurrentLiabilities": "44115000", "totalNonCurrentLiabilities": "287515000", "cashAndShortTermInvestments": "56052000", "commonStockSharesOutstanding": "25827000", "intangibleAssetsExcludingGoodwill": "398418000", "cashAndCashEquivalentsAtCarryingValue": "56052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27943000", "profitLoss": "None", "dividendPayout": "2061000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18466000", "operatingCashflow": "34663000", "capitalExpenditures": "10033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15428000", "cashflowFromInvestment": "-9826000", "stockBasedCompensation": "1698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248749000, "cost_of_revenue": 147274000, "gross_profit": 101475000, "research_and_development": null, "selling_general_admin": 55376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38001000, "depreciation_amortisation": 12789000, "ebitda": 50790000, "interest_expense": 2495000, "interest_income": null, "other_non_operating": null, "pretax_income": 35506000, "tax_provision": 7563000, "effective_tax_rate": null, "net_income": 27943000, "net_income_continuing_ops": 27943000, "net_income_to_common": 27943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56052000, "short_term_investments": null, "net_receivables": 320430000, "inventory": 192493000, "other_current_assets": null, "total_current_assets": 593822000, "net_ppe": null, "goodwill": 505590000, "intangible_assets": 398418000, "goodwill_and_intangibles": 904008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1109687000, "total_assets": 1703509000, "short_term_debt": 20000000, "accounts_payable": 76761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308951000, "long_term_debt": 128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287515000, "total_liabilities": 596466000, "total_debt": 148000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 959381000, "total_equity": 1107043000, "shares_outstanding": 25827000, "operating_cash_flow": 34663000, "stock_based_compensation": 1698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9826000, "dividends_paid": 2061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15428000, "free_cash_flow": 44696000, "net_change_in_cash": 9409000 }, "raw_data": { "income": { "ebit": "38001000", "ebitda": "50790000", "netIncome": "27943000", "grossProfit": "101475000", "depreciation": "None", "totalRevenue": "248749000", "costOfRevenue": "147274000", "interestIncome": "2495000", "incomeBeforeTax": "35506000", "interestExpense": "2495000", "operatingIncome": "35506000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7563000", "reportedCurrency": "USD", "netInterestIncome": "-2495000", "nonInterestIncome": "None", "operatingExpenses": "101475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12789000", "sellingGeneralAndAdministrative": "55376000", "netIncomeFromContinuingOperations": "27943000" }, "balance": { "goodwill": "505590000", "inventory": "192493000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1703509000", "longTermDebt": "128000000", "shortTermDebt": "20000000", "treasuryStock": "-139362000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "398418000", "reportedCurrency": "USD", "retainedEarnings": "959381000", "totalLiabilities": "596466000", "otherCurrentAssets": "24847000", "totalCurrentAssets": "593822000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109687000", "currentAccountsPayable": "76761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155337000", "shortLongTermDebtTotal": "184815000", "totalShareholderEquity": "1107043000", "capitalLeaseObligations": "36815000", "otherCurrentLiabilities": "89664000", "totalCurrentLiabilities": "308951000", "otherNonCurrentLiabilities": "44115000", "totalNonCurrentLiabilities": "287515000", "cashAndShortTermInvestments": "56052000", "commonStockSharesOutstanding": "25827000", "intangibleAssetsExcludingGoodwill": "398418000", "cashAndCashEquivalentsAtCarryingValue": "56052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27943000", "profitLoss": "None", "dividendPayout": "2061000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18466000", "operatingCashflow": "34663000", "capitalExpenditures": "10033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15428000", "cashflowFromInvestment": "-9826000", "stockBasedCompensation": "1698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }