{ "ticker": { "uuid": "16101f9c-585e-409e-816b-ae41c4de7985", "symbol": "ESE", "name": "ESCO Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/16101f9c-585e-409e-816b-ae41c4de7985/", "api_url": "https://sharemaestro.com/factors/api/tickers/16101f9c-585e-409e-816b-ae41c4de7985/" }, "latest_snapshot": { "ticker": { "uuid": "16101f9c-585e-409e-816b-ae41c4de7985", "symbol": "ESE", "name": "ESCO Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/16101f9c-585e-409e-816b-ae41c4de7985/", "api_url": "https://sharemaestro.com/factors/api/tickers/16101f9c-585e-409e-816b-ae41c4de7985/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.15, "value": 0.03, "quality": 0.32, "momentum": 0.91, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 327.78, "market_cap": 8491852838.16, "pe_ratio": 27.5583, "earnings_yield": 0.0221, "ebitda_to_ev": 0.0338, "shareholder_yield": 0.001, "roe": 0.1944, "piotroski_f_score": 3, "momentum_12_1": 0.7782, "volatility_252d": 0.2837 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.5583, "ev_ebitda": 29.6079, "earnings_yield": 0.0221, "fcf_yield": 0.0355, "shareholder_yield": 0.001 }, "quality": { "roe": 0.1944, "roic": 0.0855, "gross_margin": 0.4188, "fcf_margin": 0.2449, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.233, "eps_growth_1y": 1.6114, "fcf_growth_1y": 0.4694 }, "momentum": { "price_return_12m": 0.7153, "momentum_12_1": 0.7782, "relative_strength": 0.547 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.32, "momentum_percentile": 0.91, "growth_composite": 2, "yield_composite": 95, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 292.57, "os": 0.15, "value": 0.04, "quality": 0.34, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 24.598, "earnings_yield": 0.0247, "shareholder_yield": 0.0011, "roe": 0.1944, "momentum_12_1": 0.6486 }, { "week_end_date": "2026-06-14", "price": 313.66, "os": 0.16, "value": 0.04, "quality": 0.32, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 26.3716, "earnings_yield": 0.0231, "shareholder_yield": 0.001, "roe": 0.1944, "momentum_12_1": 0.5773 }, { "week_end_date": "2026-06-21", "price": 343.42, "os": 0.15, "value": 0.03, "quality": 0.34, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 28.8731, "earnings_yield": 0.0211, "shareholder_yield": 0.0009, "roe": 0.1944, "momentum_12_1": 0.6312 }, { "week_end_date": "2026-06-28", "price": 339.8, "os": 0.18, "value": 0.03, "quality": 0.34, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 28.5688, "earnings_yield": 0.0213, "shareholder_yield": 0.0009, "roe": 0.1944, "momentum_12_1": 0.5026 }, { "week_end_date": "2026-07-05", "price": 332.78, "os": 0.16, "value": 0.03, "quality": 0.35, "momentum": 0.88, "confidence": 0.991, "coverage": 1, "pe_ratio": 27.9787, "earnings_yield": 0.0218, "shareholder_yield": 0.001, "roe": 0.1944, "momentum_12_1": 0.4934 }, { "week_end_date": "2026-07-12", "price": 329.12, "os": 0.13, "value": 0.03, "quality": 0.34, "momentum": 0.82, "confidence": 0.98, "coverage": 1, "pe_ratio": 27.671, "earnings_yield": 0.022, "shareholder_yield": 0.001, "roe": 0.1944, "momentum_12_1": 0.6239 }, { "week_end_date": "2026-07-19", "price": 318.52, "os": 0.15, "value": 0.03, "quality": 0.32, "momentum": 0.89, "confidence": 0.969, "coverage": 1, "pe_ratio": 26.7798, "earnings_yield": 0.0227, "shareholder_yield": 0.001, "roe": 0.1944, "momentum_12_1": 0.7518 }, { "week_end_date": "2026-07-26", "price": 327.78, "os": 0.15, "value": 0.03, "quality": 0.32, "momentum": 0.91, "confidence": 0.958, "coverage": 1, "pe_ratio": 27.5583, "earnings_yield": 0.0221, "shareholder_yield": 0.001, "roe": 0.1944, "momentum_12_1": 0.7782 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1095388000, "cost_of_revenue": 634303000, "gross_profit": 461085000, "ebit": 170355000, "ebitda": 245376000, "pretax_income": 152853000, "tax_provision": 36554000, "net_income": 299223000, "net_income_to_common": 299223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101350000, "total_current_assets": 688506000, "total_assets": 2410388000, "short_term_debt": 20000000, "long_term_debt": 166000000, "total_debt": 230403000, "total_liabilities": 869517000, "total_equity": 1540871000, "shares_outstanding": 25910000, "goodwill_and_intangibles": 1485904000 }, "cash_flow": { "operating_cash_flow": 241939000, "capital_expenditure": 52166000, "free_cash_flow": 294105000, "dividends_paid": 8262000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 64000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1095388000, "cost_of_revenue": 634303000, "gross_profit": 461085000, "ebit": 170355000, "ebitda": 245376000, "pretax_income": 152853000, "tax_provision": 36554000, "net_income": 299223000, "net_income_to_common": 299223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101350000, "total_current_assets": 688506000, "total_assets": 2410388000, "short_term_debt": 20000000, "long_term_debt": 166000000, "total_debt": 230403000, "total_liabilities": 869517000, "total_equity": 1540871000, "shares_outstanding": 25910000, "goodwill_and_intangibles": 1485904000 }, "cash_flow": { "operating_cash_flow": 241939000, "capital_expenditure": 52166000, "free_cash_flow": 294105000, "dividends_paid": 8262000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 64000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1095388000, "cost_of_revenue": 634303000, "gross_profit": 461085000, "ebit": 170355000, "ebitda": 245376000, "pretax_income": 152853000, "tax_provision": 36554000, "net_income": 299223000, "net_income_to_common": 299223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101350000, "total_current_assets": 688506000, "total_assets": 2410388000, "short_term_debt": 20000000, "long_term_debt": 166000000, "total_debt": 230403000, "total_liabilities": 869517000, "total_equity": 1540871000, "shares_outstanding": 25910000, "goodwill_and_intangibles": 1485904000 }, "cash_flow": { "operating_cash_flow": 241939000, "capital_expenditure": 52166000, "free_cash_flow": 294105000, "dividends_paid": 8262000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 64000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1095388000, "cost_of_revenue": 634303000, "gross_profit": 461085000, "ebit": 170355000, "ebitda": 245376000, "pretax_income": 152853000, "tax_provision": 36554000, "net_income": 299223000, "net_income_to_common": 299223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101350000, "total_current_assets": 688506000, "total_assets": 2410388000, "short_term_debt": 20000000, "long_term_debt": 166000000, "total_debt": 230403000, "total_liabilities": 869517000, "total_equity": 1540871000, "shares_outstanding": 25910000, "goodwill_and_intangibles": 1485904000 }, "cash_flow": { "operating_cash_flow": 241939000, "capital_expenditure": 52166000, "free_cash_flow": 294105000, "dividends_paid": 8262000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 64000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1095388000, "cost_of_revenue": 634303000, "gross_profit": 461085000, "ebit": 170355000, "ebitda": 245376000, "pretax_income": 152853000, "tax_provision": 36554000, "net_income": 299223000, "net_income_to_common": 299223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101350000, "total_current_assets": 688506000, "total_assets": 2410388000, "short_term_debt": 20000000, "long_term_debt": 166000000, "total_debt": 230403000, "total_liabilities": 869517000, "total_equity": 1540871000, "shares_outstanding": 25910000, "goodwill_and_intangibles": 1485904000 }, "cash_flow": { "operating_cash_flow": 241939000, "capital_expenditure": 52166000, "free_cash_flow": 294105000, "dividends_paid": 8262000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 64000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1095388000, "cost_of_revenue": 634303000, "gross_profit": 461085000, "ebit": 170355000, "ebitda": 245376000, "pretax_income": 152853000, "tax_provision": 36554000, "net_income": 299223000, "net_income_to_common": 299223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101350000, "total_current_assets": 688506000, "total_assets": 2410388000, "short_term_debt": 20000000, "long_term_debt": 166000000, "total_debt": 230403000, "total_liabilities": 869517000, "total_equity": 1540871000, "shares_outstanding": 25910000, "goodwill_and_intangibles": 1485904000 }, "cash_flow": { "operating_cash_flow": 241939000, "capital_expenditure": 52166000, "free_cash_flow": 294105000, "dividends_paid": 8262000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 64000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1095388000, "cost_of_revenue": 634303000, "gross_profit": 461085000, "ebit": 170355000, "ebitda": 245376000, "pretax_income": 152853000, "tax_provision": 36554000, "net_income": 299223000, "net_income_to_common": 299223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101350000, "total_current_assets": 688506000, "total_assets": 2410388000, "short_term_debt": 20000000, "long_term_debt": 166000000, "total_debt": 230403000, "total_liabilities": 869517000, "total_equity": 1540871000, "shares_outstanding": 25910000, "goodwill_and_intangibles": 1485904000 }, "cash_flow": { "operating_cash_flow": 241939000, "capital_expenditure": 52166000, "free_cash_flow": 294105000, "dividends_paid": 8262000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 64000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 919127000, "cost_of_revenue": 530555000, "gross_profit": 388572000, "ebit": 146200000, "ebitda": 198355000, "pretax_income": 130953000, "tax_provision": 28325000, "net_income": 101881000, "net_income_to_common": 101881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65963000, "total_current_assets": 668649000, "total_assets": 1838620000, "short_term_debt": 20000000, "long_term_debt": 102000000, "total_debt": 156810000, "total_liabilities": 601270000, "total_equity": 1237350000, "shares_outstanding": 25872000, "goodwill_and_intangibles": 933459000 }, "cash_flow": { "operating_cash_flow": 127542000, "capital_expenditure": 40178000, "free_cash_flow": 167720000, "dividends_paid": 8246000, "share_repurchases": -7998000, "shares_issued": null, "net_debt_issued": 20000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309341000, "cost_of_revenue": 178026000, "gross_profit": 131315000, "ebit": 46263000, "ebitda": 73100000, "pretax_income": 43864000, "tax_provision": 10308000, "net_income": 34733000, "net_income_to_common": 34733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92252000, "total_current_assets": 726793000, "total_assets": 2405805000, "short_term_debt": 27793000, "long_term_debt": 125000000, "total_debt": 212670000, "total_liabilities": 820385000, "total_equity": 1585420000, "shares_outstanding": 25909000, "goodwill_and_intangibles": 1443553000 }, "cash_flow": { "operating_cash_flow": 6421000, "capital_expenditure": 7232000, "free_cash_flow": 13653000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -511000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309341000, "cost_of_revenue": 178026000, "gross_profit": 131315000, "ebit": 46263000, "ebitda": 73100000, "pretax_income": 43864000, "tax_provision": 10308000, "net_income": 34733000, "net_income_to_common": 34733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92252000, "total_current_assets": 726793000, "total_assets": 2405805000, "short_term_debt": 27793000, "long_term_debt": 125000000, "total_debt": 212670000, "total_liabilities": 820385000, "total_equity": 1585420000, "shares_outstanding": 25909000, "goodwill_and_intangibles": 1443553000 }, "cash_flow": { "operating_cash_flow": 6421000, "capital_expenditure": 7232000, "free_cash_flow": 13653000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -511000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309341000, "cost_of_revenue": 178026000, "gross_profit": 131315000, "ebit": 46263000, "ebitda": 73100000, "pretax_income": 43864000, "tax_provision": 10308000, "net_income": 34733000, "net_income_to_common": 34733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92252000, "total_current_assets": 726793000, "total_assets": 2405805000, "short_term_debt": 27793000, "long_term_debt": 125000000, "total_debt": 212670000, "total_liabilities": 820385000, "total_equity": 1585420000, "shares_outstanding": 25909000, "goodwill_and_intangibles": 1443553000 }, "cash_flow": { "operating_cash_flow": 6421000, "capital_expenditure": 7232000, "free_cash_flow": 13653000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -511000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309341000, "cost_of_revenue": 178026000, "gross_profit": 131315000, "ebit": 46263000, "ebitda": 73100000, "pretax_income": 43864000, "tax_provision": 10308000, "net_income": 34733000, "net_income_to_common": 34733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92252000, "total_current_assets": 726793000, "total_assets": 2405805000, "short_term_debt": 27793000, "long_term_debt": 125000000, "total_debt": 212670000, "total_liabilities": 820385000, "total_equity": 1585420000, "shares_outstanding": 25909000, "goodwill_and_intangibles": 1443553000 }, "cash_flow": { "operating_cash_flow": 6421000, "capital_expenditure": 7232000, "free_cash_flow": 13653000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -511000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309341000, "cost_of_revenue": 178026000, "gross_profit": 131315000, "ebit": 46263000, "ebitda": 73100000, "pretax_income": 43864000, "tax_provision": 10308000, "net_income": 34733000, "net_income_to_common": 34733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92252000, "total_current_assets": 726793000, "total_assets": 2405805000, "short_term_debt": 27793000, "long_term_debt": 125000000, "total_debt": 212670000, "total_liabilities": 820385000, "total_equity": 1585420000, "shares_outstanding": 25909000, "goodwill_and_intangibles": 1443553000 }, "cash_flow": { "operating_cash_flow": 6421000, "capital_expenditure": 7232000, "free_cash_flow": 13653000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -511000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309341000, "cost_of_revenue": 178026000, "gross_profit": 131315000, "ebit": 46263000, "ebitda": 73100000, "pretax_income": 43864000, "tax_provision": 10308000, "net_income": 34733000, "net_income_to_common": 34733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92252000, "total_current_assets": 726793000, "total_assets": 2405805000, "short_term_debt": 27793000, "long_term_debt": 125000000, "total_debt": 212670000, "total_liabilities": 820385000, "total_equity": 1585420000, "shares_outstanding": 25909000, "goodwill_and_intangibles": 1443553000 }, "cash_flow": { "operating_cash_flow": 6421000, "capital_expenditure": 7232000, "free_cash_flow": 13653000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -511000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 309341000, "cost_of_revenue": 178026000, "gross_profit": 131315000, "ebit": 47440000, "ebitda": 48065000, "pretax_income": 43864000, "tax_provision": 10308000, "net_income": 34733000, "net_income_to_common": 34733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92252000, "total_current_assets": 726793000, "total_assets": 2405805000, "short_term_debt": 27793000, "long_term_debt": 125000000, "total_debt": 212670000, "total_liabilities": 820385000, "total_equity": 1585420000, "shares_outstanding": 25909000, "goodwill_and_intangibles": 1443553000 }, "cash_flow": { "operating_cash_flow": 6421000, "capital_expenditure": 7232000, "free_cash_flow": 13653000, "dividends_paid": 2071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -511000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289659000, "cost_of_revenue": 169740000, "gross_profit": 119919000, "ebit": 38358000, "ebitda": 64851000, "pretax_income": 35478000, "tax_provision": 6787000, "net_income": 28691000, "net_income_to_common": 28691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103824000, "total_current_assets": 689653000, "total_assets": 2398999000, "short_term_debt": 20511000, "long_term_debt": 125000000, "total_debt": 188977000, "total_liabilities": 838135000, "total_equity": 1560864000, "shares_outstanding": 25882000, "goodwill_and_intangibles": 1473758000 }, "cash_flow": { "operating_cash_flow": 68861000, "capital_expenditure": 8098000, "free_cash_flow": 76959000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40489000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289659000, "cost_of_revenue": 169740000, "gross_profit": 119919000, "ebit": 38358000, "ebitda": 64851000, "pretax_income": 35478000, "tax_provision": 6787000, "net_income": 28691000, "net_income_to_common": 28691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103824000, "total_current_assets": 689653000, "total_assets": 2398999000, "short_term_debt": 20511000, "long_term_debt": 125000000, "total_debt": 188977000, "total_liabilities": 838135000, "total_equity": 1560864000, "shares_outstanding": 25882000, "goodwill_and_intangibles": 1473758000 }, "cash_flow": { "operating_cash_flow": 68861000, "capital_expenditure": 8098000, "free_cash_flow": 76959000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40489000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289659000, "cost_of_revenue": 169740000, "gross_profit": 119919000, "ebit": 38358000, "ebitda": 64851000, "pretax_income": 35478000, "tax_provision": 6787000, "net_income": 28691000, "net_income_to_common": 28691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103824000, "total_current_assets": 689653000, "total_assets": 2398999000, "short_term_debt": 20511000, "long_term_debt": 125000000, "total_debt": 188977000, "total_liabilities": 838135000, "total_equity": 1560864000, "shares_outstanding": 25882000, "goodwill_and_intangibles": 1473758000 }, "cash_flow": { "operating_cash_flow": 68861000, "capital_expenditure": 8098000, "free_cash_flow": 76959000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40489000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289659000, "cost_of_revenue": 169740000, "gross_profit": 119919000, "ebit": 38358000, "ebitda": 64851000, "pretax_income": 35478000, "tax_provision": 6787000, "net_income": 28691000, "net_income_to_common": 28691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103824000, "total_current_assets": 689653000, "total_assets": 2398999000, "short_term_debt": 20511000, "long_term_debt": 125000000, "total_debt": 188977000, "total_liabilities": 838135000, "total_equity": 1560864000, "shares_outstanding": 25882000, "goodwill_and_intangibles": 1473758000 }, "cash_flow": { "operating_cash_flow": 68861000, "capital_expenditure": 8098000, "free_cash_flow": 76959000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40489000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289659000, "cost_of_revenue": 169740000, "gross_profit": 119919000, "ebit": 38358000, "ebitda": 64851000, "pretax_income": 35478000, "tax_provision": 6787000, "net_income": 28691000, "net_income_to_common": 28691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103824000, "total_current_assets": 689653000, "total_assets": 2398999000, "short_term_debt": 20511000, "long_term_debt": 125000000, "total_debt": 188977000, "total_liabilities": 838135000, "total_equity": 1560864000, "shares_outstanding": 25882000, "goodwill_and_intangibles": 1473758000 }, "cash_flow": { "operating_cash_flow": 68861000, "capital_expenditure": 8098000, "free_cash_flow": 76959000, "dividends_paid": 2072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40489000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }