{ "ticker": { "uuid": "1610480a-148d-4f9a-88c6-15a30b0bccac", "symbol": "HTLD", "name": "Heartland Express Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/1610480a-148d-4f9a-88c6-15a30b0bccac/", "api_url": "https://sharemaestro.com/factors/api/tickers/1610480a-148d-4f9a-88c6-15a30b0bccac/" }, "ticker_metadata": { "id": 6486, "uuid": "1610480a-148d-4f9a-88c6-15a30b0bccac", "symbol": "HTLD", "name": "Heartland Express Inc", "asset_type": "equity", "market_cap": 1161571000, "stock_exchange_id": 2, "industry": "Trucking", "sector": "Industrials", "description": "Heartland Express, Inc., is a short- to medium-haul truck freight carrier in the United States and Canada. The company is headquartered in North Liberty, Iowa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1610480a-148d-4f9a-88c6-15a30b0bccac", "symbol": "HTLD", "name": "Heartland Express Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/1610480a-148d-4f9a-88c6-15a30b0bccac/", "api_url": "https://sharemaestro.com/factors/api/tickers/1610480a-148d-4f9a-88c6-15a30b0bccac/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.76, "quality": 0.16, "momentum": 0.89, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 15.74, "market_cap": 1219173180, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0812, "shareholder_yield": 0.0051, "roe": -0.0579, "piotroski_f_score": 4, "momentum_12_1": 0.54, "volatility_252d": 0.412 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.214084+00:00", "batch_id": "" }, "size": { "price_close": 15.74, "market_cap": 1219173180, "market_cap_usd": 1219173180, "enterprise_value": 1326438180, "shares_outstanding": 77457000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6277, "ptbv_ratio": 3.4038, "ps_ratio": 1.5988, "pcf_ratio": 14.0743, "pfcf_ratio": 5.1387, "ev_ebitda": 12.3078, "ev_ebit": -29.5053, "ev_sales": 1.7395, "ev_fcf": 5.5908, "earnings_yield": null, "fcf_yield": 0.1789, "price_to_sales": 1.5988, "price_to_book": 1.6277, "price_to_cashflow": 14.0743, "ebitda_to_ev": 0.0812, "sales_yield": 0.5749 }, "yield": { "dividend_yield": 0.0051, "buyback_yield": 0, "shareholder_yield": 0.0051, "debt_paydown_yield": null, "total_yield": 0.0051 }, "quality": { "gross_margin": 0.091, "operating_margin": -0.059, "net_margin": -0.0569, "ebitda_margin": 0.1413, "fcf_margin": 0.3111, "roe": -0.0579, "roa": -0.0368, "roic": -0.0394, "roc_greenblatt": null, "asset_turnover": 0.6457, "cash_conversion": -5.4664, "accruals_ratio": -0.1101, "sbc_to_revenue": 0.0022, "piotroski_f_score": 4, "altman_z_score": 3.3819, "earnings_stability_5y": 0.6459, "revenue_stability_5y": 0.2863, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0588, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5766, "net_debt_to_ebitda": 0.9953, "debt_to_assets": 0.1285, "interest_coverage": -4.2431, "current_ratio": 1.2722, "quick_ratio": 1.2722, "net_debt": 107265000, "local_beta": 0.0004, "volatility_252d": 0.412, "volatility_60d": 0.9291, "max_drawdown_12m": -0.1896, "risk_adjusted_momentum": 1.3107 }, "growth": { "revenue_growth_1y": -0.2349, "revenue_growth_3y_cagr": -0.0593, "revenue_growth_5y_cagr": 0.0454, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1134, "book_value_growth_1y": -0.0719, "revenue_growth": -0.2349, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1906, "price_return_3m": 0.5538, "price_return_6m": 0.7426, "price_return_9m": 0.84, "price_return_12m": 0.8335, "price_return_12m_ex1m": 0.54, "momentum_6m": 0.7426, "momentum_12m": 0.8335, "momentum_12_1": 0.54, "distance_from_52w_high": 0, "distance_from_52w_low": 1.1187, "relative_strength": 0.6756 }, "raw_ttm": { "revenue_ttm": 762545000, "gross_profit_ttm": 69396000, "ebit_ttm": -44956000, "ebitda_ttm": 107772000, "net_income_ttm": -43402000, "eps_diluted_ttm": -0.5603, "operating_cash_flow_ttm": 86624000, "capital_expenditure_ttm": 150629000, "fcf_ttm": 237253000, "dividends_paid_ttm": 6223000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10595000, "cash_and_equivalents": 44490000, "total_current_assets": 143201000, "total_current_liabilities": 112562000, "net_ppe": null, "total_assets": 1180919000, "total_debt": 151755000, "total_equity": 749031000, "net_working_capital": -11986000, "book_value_per_share": 9.6703, "retained_earnings": 959034000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 358177001, "tangible_book_per_share": 4.6242 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 59, "rank_ps": 40, "rank_pcf": 61, "rank_ev_ebitda": 52, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 77, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 93, "rank_fcf_margin": 28, "rank_piotroski": 72, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 15 }, "composites": { "value_composite": 24, "quality_composite": 84, "momentum_composite": 11, "growth_composite": 88, "yield_composite": 68, "svqf_composite": 51, "vc1_composite": 33, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.3487, "os_score": 0.79, "value_percentile": 0.76, "quality_percentile": 0.16, "momentum_percentile": 0.89, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1410, "ticker_id": 6486, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.214084+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.74, "market_cap": 1219173180, "market_cap_usd": 1219173180, "enterprise_value": 1326438180, "shares_outstanding": 77457000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.62766719, "ptbv_ratio": 3.40382877, "ps_ratio": 1.59882129, "pcf_ratio": 14.07431174, "pfcf_ratio": 5.13870501, "ev_ebitda": 12.30781817, "ev_ebit": -29.50525358, "ev_sales": 1.7394884, "ev_fcf": 5.59081731, "earnings_yield": null, "fcf_yield": 0.17886472, "dividend_yield": 0.00510428, "buyback_yield": 0, "shareholder_yield": 0.00510428, "debt_paydown_yield": null, "total_yield": 0.00510428, "gross_margin": 0.09100578, "operating_margin": -0.05895521, "net_margin": -0.0569173, "ebitda_margin": 0.14133199, "fcf_margin": 0.31113311, "roe": -0.0579442, "roa": -0.03675273, "roic": -0.0393754, "roc_greenblatt": null, "asset_turnover": 0.64572168, "cash_conversion": -5.46640708, "accruals_ratio": -0.11010577, "sbc_to_revenue": 0.0021625, "debt_to_equity": 0.57659563, "net_debt_to_ebitda": 0.99529562, "debt_to_assets": 0.12850585, "interest_coverage": -4.24313355, "current_ratio": 1.27219666, "quick_ratio": 1.27219666, "net_debt": 107265000, "revenue_growth_1y": -0.23486195, "revenue_growth_3y_cagr": -0.05933522, "revenue_growth_5y_cagr": 0.04541427, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.11344409, "book_value_growth_1y": -0.07189288, "piotroski_f_score": 4, "altman_z_score": 3.38191585, "earnings_stability_5y": 0.645946, "revenue_stability_5y": 0.286332, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19062027, "price_return_3m": 0.55378525, "price_return_6m": 0.74257689, "price_return_9m": 0.84001029, "price_return_12m": 0.83353719, "price_return_12m_ex1m": 0.53998486, "distance_from_52w_high": 0, "distance_from_52w_low": 1.11866688, "relative_strength": 0.67559614, "local_beta": 0.0004, "volatility_252d": 0.411967, "volatility_60d": 0.929115, "max_drawdown_12m": -0.18963108, "revenue_ttm": 762545000, "gross_profit_ttm": 69396000, "ebit_ttm": -44956000, "ebitda_ttm": 107772000, "net_income_ttm": -43402000, "eps_diluted_ttm": -0.5603367, "operating_cash_flow_ttm": 86624000, "capital_expenditure_ttm": 150629000, "fcf_ttm": 237253000, "dividends_paid_ttm": 6223000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10595000, "cash_and_equivalents": 44490000, "total_current_assets": 143201000, "total_current_liabilities": 112562000, "net_ppe": null, "total_assets": 1180919000, "total_debt": 151755000, "total_equity": 749031000, "net_working_capital": -11986000, "book_value_per_share": 9.67028158, "retained_earnings": 959034000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 358177001, "tangible_book_per_share": 4.62420441, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 59, "rank_ps": 40, "rank_pcf": 61, "rank_ev_ebitda": 52, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 77, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 93, "rank_fcf_margin": 28, "rank_piotroski": 72, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 15, "value_composite": 24, "quality_composite": 84, "momentum_composite": 11, "growth_composite": 88, "yield_composite": 68, "svqf_composite": 51, "vc1_composite": 33, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.74, "os": 0.79, "value": 0.76, "quality": 0.16, "momentum": 0.89, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0051, "roe": -0.0579, "momentum_12_1": 0.54, "complete_fields": { "id": 1410, "ticker_id": 6486, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.214084+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.74, "market_cap": 1219173180, "market_cap_usd": 1219173180, "enterprise_value": 1326438180, "shares_outstanding": 77457000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.62766719, "ptbv_ratio": 3.40382877, "ps_ratio": 1.59882129, "pcf_ratio": 14.07431174, "pfcf_ratio": 5.13870501, "ev_ebitda": 12.30781817, "ev_ebit": -29.50525358, "ev_sales": 1.7394884, "ev_fcf": 5.59081731, "earnings_yield": null, "fcf_yield": 0.17886472, "dividend_yield": 0.00510428, "buyback_yield": 0, "shareholder_yield": 0.00510428, "debt_paydown_yield": null, "total_yield": 0.00510428, "gross_margin": 0.09100578, "operating_margin": -0.05895521, "net_margin": -0.0569173, "ebitda_margin": 0.14133199, "fcf_margin": 0.31113311, "roe": -0.0579442, "roa": -0.03675273, "roic": -0.0393754, "roc_greenblatt": null, "asset_turnover": 0.64572168, "cash_conversion": -5.46640708, "accruals_ratio": -0.11010577, "sbc_to_revenue": 0.0021625, "debt_to_equity": 0.57659563, "net_debt_to_ebitda": 0.99529562, "debt_to_assets": 0.12850585, "interest_coverage": -4.24313355, "current_ratio": 1.27219666, "quick_ratio": 1.27219666, "net_debt": 107265000, "revenue_growth_1y": -0.23486195, "revenue_growth_3y_cagr": -0.05933522, "revenue_growth_5y_cagr": 0.04541427, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.11344409, "book_value_growth_1y": -0.07189288, "piotroski_f_score": 4, "altman_z_score": 3.38191585, "earnings_stability_5y": 0.645946, "revenue_stability_5y": 0.286332, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19062027, "price_return_3m": 0.55378525, "price_return_6m": 0.74257689, "price_return_9m": 0.84001029, "price_return_12m": 0.83353719, "price_return_12m_ex1m": 0.53998486, "distance_from_52w_high": 0, "distance_from_52w_low": 1.11866688, "relative_strength": 0.67559614, "local_beta": 0.0004, "volatility_252d": 0.411967, "volatility_60d": 0.929115, "max_drawdown_12m": -0.18963108, "revenue_ttm": 762545000, "gross_profit_ttm": 69396000, "ebit_ttm": -44956000, "ebitda_ttm": 107772000, "net_income_ttm": -43402000, "eps_diluted_ttm": -0.5603367, "operating_cash_flow_ttm": 86624000, "capital_expenditure_ttm": 150629000, "fcf_ttm": 237253000, "dividends_paid_ttm": 6223000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10595000, "cash_and_equivalents": 44490000, "total_current_assets": 143201000, "total_current_liabilities": 112562000, "net_ppe": null, "total_assets": 1180919000, "total_debt": 151755000, "total_equity": 749031000, "net_working_capital": -11986000, "book_value_per_share": 9.67028158, "retained_earnings": 959034000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 358177001, "tangible_book_per_share": 4.62420441, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 59, "rank_ps": 40, "rank_pcf": 61, "rank_ev_ebitda": 52, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 77, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 93, "rank_fcf_margin": 28, "rank_piotroski": 72, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 15, "value_composite": 24, "quality_composite": 84, "momentum_composite": 11, "growth_composite": 88, "yield_composite": 68, "svqf_composite": 51, "vc1_composite": 33, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 805709000, "cost_of_revenue": 738165000, "gross_profit": 67544000, "ebit": -56638000, "ebitda": 102560000, "pretax_income": -68128000, "tax_provision": -15675000, "net_income": -52453000, "net_income_to_common": -52453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475000, "total_current_assets": 114600000, "total_assets": 1191617000, "short_term_debt": 7044000, "long_term_debt": 154059000, "total_debt": 161103000, "total_liabilities": 436298000, "total_equity": 755319000, "shares_outstanding": 77935000, "goodwill_and_intangibles": 392109000 }, "cash_flow": { "operating_cash_flow": 89314000, "capital_expenditure": 156168000, "free_cash_flow": 245482000, "dividends_paid": 6243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90991, "ticker_id": 6486, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56638000", "ebitda": "102560000", "netIncome": "-52453000", "grossProfit": "67544000", "depreciation": "None", "totalRevenue": "805709000", "costOfRevenue": "738165000", "interestIncome": "774000", "incomeBeforeTax": "-68128000", "interestExpense": "11490000", "operatingIncome": "-61867000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15675000", "reportedCurrency": "USD", "netInterestIncome": "-10716000", "nonInterestIncome": "None", "operatingExpenses": "129411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "738165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159198000", "sellingGeneralAndAdministrative": "66449000", "netIncomeFromContinuingOperations": "-52453000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1191617000", "longTermDebt": "154059000", "shortTermDebt": "7044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69512000", "reportedCurrency": "USD", "retainedEarnings": "965405000", "totalLiabilities": "436298000", "otherCurrentAssets": "20807000", "totalCurrentAssets": "114600000", "currentLongTermDebt": "5714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077017000", "currentAccountsPayable": "33479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161420000", "totalShareholderEquity": "755319000", "capitalLeaseObligations": "1647000", "otherCurrentLiabilities": "69641000", "totalCurrentLiabilities": "110164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326134000", "cashAndShortTermInvestments": "18475000", "commonStockSharesOutstanding": "77935000", "intangibleAssetsExcludingGoodwill": "69512000", "cashAndCashEquivalentsAtCarryingValue": "18475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52453000", "profitLoss": "None", "dividendPayout": "6243000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89314000", "capitalExpenditures": "156168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58153000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "2156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 805709000, "cost_of_revenue": 738165000, "gross_profit": 67544000, "research_and_development": null, "selling_general_admin": 66449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56638000, "depreciation_amortisation": 159198000, "ebitda": 102560000, "interest_expense": 11490000, "interest_income": null, "other_non_operating": null, "pretax_income": -68128000, "tax_provision": -15675000, "effective_tax_rate": null, "net_income": -52453000, "net_income_continuing_ops": -52453000, "net_income_to_common": -52453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18475000, "short_term_investments": null, "net_receivables": 75318000, "inventory": null, "other_current_assets": null, "total_current_assets": 114600000, "net_ppe": null, "goodwill": 322597000, "intangible_assets": 69512000, "goodwill_and_intangibles": 392109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1077017000, "total_assets": 1191617000, "short_term_debt": 7044000, "accounts_payable": 33479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110164000, "long_term_debt": 154059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326134000, "total_liabilities": 436298000, "total_debt": 161103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965405000, "total_equity": 755319000, "shares_outstanding": 77935000, "operating_cash_flow": 89314000, "stock_based_compensation": 2156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": 6243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58153000, "free_cash_flow": 245482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56638000", "ebitda": "102560000", "netIncome": "-52453000", "grossProfit": "67544000", "depreciation": "None", "totalRevenue": "805709000", "costOfRevenue": "738165000", "interestIncome": "774000", "incomeBeforeTax": "-68128000", "interestExpense": "11490000", "operatingIncome": "-61867000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15675000", "reportedCurrency": "USD", "netInterestIncome": "-10716000", "nonInterestIncome": "None", "operatingExpenses": "129411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "738165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159198000", "sellingGeneralAndAdministrative": "66449000", "netIncomeFromContinuingOperations": "-52453000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1191617000", "longTermDebt": "154059000", "shortTermDebt": "7044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69512000", "reportedCurrency": "USD", "retainedEarnings": "965405000", "totalLiabilities": "436298000", "otherCurrentAssets": "20807000", "totalCurrentAssets": "114600000", "currentLongTermDebt": "5714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077017000", "currentAccountsPayable": "33479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161420000", "totalShareholderEquity": "755319000", "capitalLeaseObligations": "1647000", "otherCurrentLiabilities": "69641000", "totalCurrentLiabilities": "110164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326134000", "cashAndShortTermInvestments": "18475000", "commonStockSharesOutstanding": "77935000", "intangibleAssetsExcludingGoodwill": "69512000", "cashAndCashEquivalentsAtCarryingValue": "18475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52453000", "profitLoss": "None", "dividendPayout": "6243000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89314000", "capitalExpenditures": "156168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58153000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "2156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 1047511000, "cost_of_revenue": 937352000, "gross_profit": 110159000, "ebit": -19093000, "ebitda": 162430000, "pretax_income": -36675000, "tax_provision": -6953000, "net_income": -29722000, "net_income_to_common": -29722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12812000, "total_current_assets": 129448000, "total_assets": 1334192000, "short_term_debt": 15156000, "long_term_debt": 191707000, "total_debt": 206863000, "total_liabilities": 511593000, "total_equity": 822599000, "shares_outstanding": 78775000, "goodwill_and_intangibles": 416117000 }, "cash_flow": { "operating_cash_flow": 144348000, "capital_expenditure": 109536000, "free_cash_flow": 253884000, "dividends_paid": 4721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90996, "ticker_id": 6486, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19093000", "ebitda": "162430000", "netIncome": "-29722000", "grossProfit": "110159000", "depreciation": "None", "totalRevenue": "1047511000", "costOfRevenue": "937352000", "interestIncome": "1143000", "incomeBeforeTax": "-36675000", "interestExpense": "17582000", "operatingIncome": "-27744000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6953000", "reportedCurrency": "USD", "netInterestIncome": "-16439000", "nonInterestIncome": "None", "operatingExpenses": "137903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181523000", "sellingGeneralAndAdministrative": "60316000", "netIncomeFromContinuingOperations": "-29722000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1334192000", "longTermDebt": "191707000", "shortTermDebt": "15156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "93520000", "reportedCurrency": "USD", "retainedEarnings": "1024081000", "totalLiabilities": "511593000", "otherCurrentAssets": "22702000", "totalCurrentAssets": "129448000", "currentLongTermDebt": "9041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204744000", "currentAccountsPayable": "35370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208614000", "totalShareholderEquity": "822599000", "capitalLeaseObligations": "7866000", "otherCurrentLiabilities": "62807000", "totalCurrentLiabilities": "119559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392034000", "cashAndShortTermInvestments": "12812000", "commonStockSharesOutstanding": "78775000", "intangibleAssetsExcludingGoodwill": "93520000", "cashAndCashEquivalentsAtCarryingValue": "12812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29722000", "profitLoss": "None", "dividendPayout": "4721000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144348000", "capitalExpenditures": "109536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112713000", "cashflowFromInvestment": "-46539000", "stockBasedCompensation": "1040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1047511000, "cost_of_revenue": 937352000, "gross_profit": 110159000, "research_and_development": null, "selling_general_admin": 60316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19093000, "depreciation_amortisation": 181523000, "ebitda": 162430000, "interest_expense": 17582000, "interest_income": null, "other_non_operating": null, "pretax_income": -36675000, "tax_provision": -6953000, "effective_tax_rate": null, "net_income": -29722000, "net_income_continuing_ops": -29722000, "net_income_to_common": -29722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12812000, "short_term_investments": null, "net_receivables": 93654000, "inventory": null, "other_current_assets": null, "total_current_assets": 129448000, "net_ppe": null, "goodwill": 322597000, "intangible_assets": 93520000, "goodwill_and_intangibles": 416117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1204744000, "total_assets": 1334192000, "short_term_debt": 15156000, "accounts_payable": 35370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119559000, "long_term_debt": 191707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392034000, "total_liabilities": 511593000, "total_debt": 206863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1024081000, "total_equity": 822599000, "shares_outstanding": 78775000, "operating_cash_flow": 144348000, "stock_based_compensation": 1040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46539000, "dividends_paid": 4721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112713000, "free_cash_flow": 253884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19093000", "ebitda": "162430000", "netIncome": "-29722000", "grossProfit": "110159000", "depreciation": "None", "totalRevenue": "1047511000", "costOfRevenue": "937352000", "interestIncome": "1143000", "incomeBeforeTax": "-36675000", "interestExpense": "17582000", "operatingIncome": "-27744000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6953000", "reportedCurrency": "USD", "netInterestIncome": "-16439000", "nonInterestIncome": "None", "operatingExpenses": "137903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181523000", "sellingGeneralAndAdministrative": "60316000", "netIncomeFromContinuingOperations": "-29722000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1334192000", "longTermDebt": "191707000", "shortTermDebt": "15156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "93520000", "reportedCurrency": "USD", "retainedEarnings": "1024081000", "totalLiabilities": "511593000", "otherCurrentAssets": "22702000", "totalCurrentAssets": "129448000", "currentLongTermDebt": "9041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204744000", "currentAccountsPayable": "35370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208614000", "totalShareholderEquity": "822599000", "capitalLeaseObligations": "7866000", "otherCurrentLiabilities": "62807000", "totalCurrentLiabilities": "119559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392034000", "cashAndShortTermInvestments": "12812000", "commonStockSharesOutstanding": "78775000", "intangibleAssetsExcludingGoodwill": "93520000", "cashAndCashEquivalentsAtCarryingValue": "12812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29722000", "profitLoss": "None", "dividendPayout": "4721000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144348000", "capitalExpenditures": "109536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112713000", "cashflowFromInvestment": "-46539000", "stockBasedCompensation": "1040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 1207458000, "cost_of_revenue": 1062177000, "gross_profit": 145281000, "ebit": 44040000, "ebitda": 243079000, "pretax_income": 19853000, "tax_provision": 5078000, "net_income": 14775000, "net_income_to_common": 14775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28123000, "total_current_assets": 169272000, "total_assets": 1509646000, "short_term_debt": 18562000, "long_term_debt": 290696000, "total_debt": 309258000, "total_liabilities": 644386000, "total_equity": 865260000, "shares_outstanding": 79079000, "goodwill_and_intangibles": 421134000 }, "cash_flow": { "operating_cash_flow": 165267000, "capital_expenditure": 208596000, "free_cash_flow": 373863000, "dividends_paid": 6322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91001, "ticker_id": 6486, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44040000", "ebitda": "243079000", "netIncome": "14775000", "grossProfit": "145281000", "depreciation": "None", "totalRevenue": "1207458000", "costOfRevenue": "1062177000", "interestIncome": "1697000", "incomeBeforeTax": "19853000", "interestExpense": "24187000", "operatingIncome": "1298000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5078000", "reportedCurrency": "USD", "netInterestIncome": "-22592000", "nonInterestIncome": "None", "operatingExpenses": "143983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1062177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199039000", "sellingGeneralAndAdministrative": "55786000", "netIncomeFromContinuingOperations": "25169000" }, "balance": { "goodwill": "322597000", "inventory": "332000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1509646000", "longTermDebt": "290696000", "shortTermDebt": "18562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "98537000", "reportedCurrency": "USD", "retainedEarnings": "1060094000", "totalLiabilities": "644386000", "otherCurrentAssets": "27920000", "totalCurrentAssets": "169272000", "currentLongTermDebt": "9303000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340374000", "currentAccountsPayable": "37777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317441000", "totalShareholderEquity": "865260000", "capitalLeaseObligations": "17442000", "otherCurrentLiabilities": "60867000", "totalCurrentLiabilities": "123476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520909999", "cashAndShortTermInvestments": "28123000", "commonStockSharesOutstanding": "79079000", "intangibleAssetsExcludingGoodwill": "98537000", "cashAndCashEquivalentsAtCarryingValue": "28123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14775000", "profitLoss": "None", "dividendPayout": "6322000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165267000", "capitalExpenditures": "208596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120690000", "cashflowFromInvestment": "-67867000", "stockBasedCompensation": "1620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1207458000, "cost_of_revenue": 1062177000, "gross_profit": 145281000, "research_and_development": null, "selling_general_admin": 55786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44040000, "depreciation_amortisation": 199039000, "ebitda": 243079000, "interest_expense": 24187000, "interest_income": null, "other_non_operating": null, "pretax_income": 19853000, "tax_provision": 5078000, "effective_tax_rate": null, "net_income": 14775000, "net_income_continuing_ops": 25169000, "net_income_to_common": 14775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28123000, "short_term_investments": null, "net_receivables": 112897000, "inventory": 332000, "other_current_assets": null, "total_current_assets": 169272000, "net_ppe": null, "goodwill": 322597000, "intangible_assets": 98537000, "goodwill_and_intangibles": 421134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1340374000, "total_assets": 1509646000, "short_term_debt": 18562000, "accounts_payable": 37777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123476000, "long_term_debt": 290696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520909999, "total_liabilities": 644386000, "total_debt": 309258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1060094000, "total_equity": 865260000, "shares_outstanding": 79079000, "operating_cash_flow": 165267000, "stock_based_compensation": 1620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67867000, "dividends_paid": 6322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120690000, "free_cash_flow": 373863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44040000", "ebitda": "243079000", "netIncome": "14775000", "grossProfit": "145281000", "depreciation": "None", "totalRevenue": "1207458000", "costOfRevenue": "1062177000", "interestIncome": "1697000", "incomeBeforeTax": "19853000", "interestExpense": "24187000", "operatingIncome": "1298000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5078000", "reportedCurrency": "USD", "netInterestIncome": "-22592000", "nonInterestIncome": "None", "operatingExpenses": "143983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1062177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199039000", "sellingGeneralAndAdministrative": "55786000", "netIncomeFromContinuingOperations": "25169000" }, "balance": { "goodwill": "322597000", "inventory": "332000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1509646000", "longTermDebt": "290696000", "shortTermDebt": "18562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "98537000", "reportedCurrency": "USD", "retainedEarnings": "1060094000", "totalLiabilities": "644386000", "otherCurrentAssets": "27920000", "totalCurrentAssets": "169272000", "currentLongTermDebt": "9303000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340374000", "currentAccountsPayable": "37777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317441000", "totalShareholderEquity": "865260000", "capitalLeaseObligations": "17442000", "otherCurrentLiabilities": "60867000", "totalCurrentLiabilities": "123476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520909999", "cashAndShortTermInvestments": "28123000", "commonStockSharesOutstanding": "79079000", "intangibleAssetsExcludingGoodwill": "98537000", "cashAndCashEquivalentsAtCarryingValue": "28123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14775000", "profitLoss": "None", "dividendPayout": "6322000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165267000", "capitalExpenditures": "208596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120690000", "cashflowFromInvestment": "-67867000", "stockBasedCompensation": "1620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 967996000, "cost_of_revenue": 767306000, "gross_profit": 200690000, "ebit": 189646000, "ebitda": 322693000, "pretax_income": 181091000, "tax_provision": 47507000, "net_income": 133584000, "net_income_to_common": 133584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50214000, "total_current_assets": 229782000, "total_assets": 1669488000, "short_term_debt": 25947000, "long_term_debt": 399062000, "total_debt": 425009000, "total_liabilities": 814011000, "total_equity": 855477000, "shares_outstanding": 78974000, "goodwill_and_intangibles": 424376000 }, "cash_flow": { "operating_cash_flow": 194713000, "capital_expenditure": 160568000, "free_cash_flow": 355281000, "dividends_paid": 6318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91006, "ticker_id": 6486, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189646000", "ebitda": "322693000", "netIncome": "133584000", "grossProfit": "200690000", "depreciation": "None", "totalRevenue": "967996000", "costOfRevenue": "767306000", "interestIncome": "1288000", "incomeBeforeTax": "181091000", "interestExpense": "8555000", "operatingIncome": "91452000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "47507000", "reportedCurrency": "USD", "netInterestIncome": "-7267000", "nonInterestIncome": "None", "operatingExpenses": "109238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1288000", "costofGoodsAndServicesSold": "767306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133047000", "sellingGeneralAndAdministrative": "41431000", "netIncomeFromContinuingOperations": "133584000" }, "balance": { "goodwill": "320675000", "inventory": "11293000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1669488000", "longTermDebt": "399062000", "shortTermDebt": "25947000", "treasuryStock": "-201236000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "103701000", "reportedCurrency": "USD", "retainedEarnings": "1051641000", "totalLiabilities": "814011000", "otherCurrentAssets": "36610000", "totalCurrentAssets": "229782000", "currentLongTermDebt": "13946000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439706000", "currentAccountsPayable": "62712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "973258000", "shortLongTermDebtTotal": "433962000", "totalShareholderEquity": "855477000", "capitalLeaseObligations": "20954000", "otherCurrentLiabilities": "61632000", "totalCurrentLiabilities": "156757000", "otherNonCurrentLiabilities": "50676000", "totalNonCurrentLiabilities": "657253999", "cashAndShortTermInvestments": "50214000", "commonStockSharesOutstanding": "78974000", "intangibleAssetsExcludingGoodwill": "103701000", "cashAndCashEquivalentsAtCarryingValue": "50214000", "accumulatedDepreciationAmortizationPPE": "-308936000" }, "cashflow": { "netIncome": "133584000", "profitLoss": "None", "dividendPayout": "6318000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194713000", "capitalExpenditures": "160568000", "changeInReceivables": "20033000", "changeInExchangeRate": "None", "cashflowFromFinancing": "359257000", "cashflowFromInvestment": "-663259000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 967996000, "cost_of_revenue": 767306000, "gross_profit": 200690000, "research_and_development": null, "selling_general_admin": 41431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189646000, "depreciation_amortisation": 133047000, "ebitda": 322693000, "interest_expense": 8555000, "interest_income": null, "other_non_operating": null, "pretax_income": 181091000, "tax_provision": 47507000, "effective_tax_rate": null, "net_income": 133584000, "net_income_continuing_ops": 133584000, "net_income_to_common": 133584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50214000, "short_term_investments": null, "net_receivables": 142958000, "inventory": 11293000, "other_current_assets": null, "total_current_assets": 229782000, "net_ppe": null, "goodwill": 320675000, "intangible_assets": 103701000, "goodwill_and_intangibles": 424376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1439706000, "total_assets": 1669488000, "short_term_debt": 25947000, "accounts_payable": 62712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156757000, "long_term_debt": 399062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657253999, "total_liabilities": 814011000, "total_debt": 425009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1051641000, "total_equity": 855477000, "shares_outstanding": 78974000, "operating_cash_flow": 194713000, "stock_based_compensation": 1399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -663259000, "dividends_paid": 6318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 359257000, "free_cash_flow": 355281000, "net_change_in_cash": -109289000 }, "raw_data": { "income": { "ebit": "189646000", "ebitda": "322693000", "netIncome": "133584000", "grossProfit": "200690000", "depreciation": "None", "totalRevenue": "967996000", "costOfRevenue": "767306000", "interestIncome": "1288000", "incomeBeforeTax": "181091000", "interestExpense": "8555000", "operatingIncome": "91452000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "47507000", "reportedCurrency": "USD", "netInterestIncome": "-7267000", "nonInterestIncome": "None", "operatingExpenses": "109238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1288000", "costofGoodsAndServicesSold": "767306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133047000", "sellingGeneralAndAdministrative": "41431000", "netIncomeFromContinuingOperations": "133584000" }, "balance": { "goodwill": "320675000", "inventory": "11293000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1669488000", "longTermDebt": "399062000", "shortTermDebt": "25947000", "treasuryStock": "-201236000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "103701000", "reportedCurrency": "USD", "retainedEarnings": "1051641000", "totalLiabilities": "814011000", "otherCurrentAssets": "36610000", "totalCurrentAssets": "229782000", "currentLongTermDebt": "13946000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439706000", "currentAccountsPayable": "62712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "973258000", "shortLongTermDebtTotal": "433962000", "totalShareholderEquity": "855477000", "capitalLeaseObligations": "20954000", "otherCurrentLiabilities": "61632000", "totalCurrentLiabilities": "156757000", "otherNonCurrentLiabilities": "50676000", "totalNonCurrentLiabilities": "657253999", "cashAndShortTermInvestments": "50214000", "commonStockSharesOutstanding": "78974000", "intangibleAssetsExcludingGoodwill": "103701000", "cashAndCashEquivalentsAtCarryingValue": "50214000", "accumulatedDepreciationAmortizationPPE": "-308936000" }, "cashflow": { "netIncome": "133584000", "profitLoss": "None", "dividendPayout": "6318000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194713000", "capitalExpenditures": "160568000", "changeInReceivables": "20033000", "changeInExchangeRate": "None", "cashflowFromFinancing": "359257000", "cashflowFromInvestment": "-663259000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 607284000, "cost_of_revenue": 479047000, "gross_profit": 128237000, "ebit": 106047000, "ebitda": 210279000, "pretax_income": 106047000, "tax_provision": 26770000, "net_income": 79277000, "net_income_to_common": 79277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157742000, "total_current_assets": 233223000, "total_assets": 928542000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 201440000, "total_equity": 727102000, "shares_outstanding": 79612000, "goodwill_and_intangibles": 190650000 }, "cash_flow": { "operating_cash_flow": 123418000, "capital_expenditure": 132640000, "free_cash_flow": 256058000, "dividends_paid": 45872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91011, "ticker_id": 6486, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106047000", "ebitda": "210279000", "netIncome": "79277000", "grossProfit": "128237000", "depreciation": "None", "totalRevenue": "607284000", "costOfRevenue": "479047000", "interestIncome": "640000", "incomeBeforeTax": "106047000", "interestExpense": "179748000", "operatingIncome": "105407000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "26770000", "reportedCurrency": "USD", "netInterestIncome": "640000", "nonInterestIncome": "None", "operatingExpenses": "22830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "640000", "costofGoodsAndServicesSold": "479047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104232000", "sellingGeneralAndAdministrative": "25273000", "netIncomeFromContinuingOperations": "79277000" }, "balance": { "goodwill": "168295000", "inventory": "9168000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "928542000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-202321000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22355000", "reportedCurrency": "USD", "retainedEarnings": "924375000", "totalLiabilities": "201440000", "otherCurrentAssets": "17646000", "totalCurrentAssets": "233223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695319000", "currentAccountsPayable": "20538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487915000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "727102000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "45565000", "totalCurrentLiabilities": "71594000", "otherNonCurrentLiabilities": "39875000", "totalNonCurrentLiabilities": "129846000", "cashAndShortTermInvestments": "157742000", "commonStockSharesOutstanding": "79612000", "intangibleAssetsExcludingGoodwill": "22355000", "cashAndCashEquivalentsAtCarryingValue": "157742000", "accumulatedDepreciationAmortizationPPE": "-222845000" }, "cashflow": { "netIncome": "79277000", "profitLoss": "None", "dividendPayout": "45872000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123418000", "capitalExpenditures": "132640000", "changeInReceivables": "2765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78144000", "cashflowFromInvestment": "-2647000", "stockBasedCompensation": "1150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42627000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607284000, "cost_of_revenue": 479047000, "gross_profit": 128237000, "research_and_development": null, "selling_general_admin": 25273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106047000, "depreciation_amortisation": 104232000, "ebitda": 210279000, "interest_expense": 179748000, "interest_income": null, "other_non_operating": null, "pretax_income": 106047000, "tax_provision": 26770000, "effective_tax_rate": null, "net_income": 79277000, "net_income_continuing_ops": 79277000, "net_income_to_common": 79277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157742000, "short_term_investments": null, "net_receivables": 56907000, "inventory": 9168000, "other_current_assets": null, "total_current_assets": 233223000, "net_ppe": null, "goodwill": 168295000, "intangible_assets": 22355000, "goodwill_and_intangibles": 190650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 695319000, "total_assets": 928542000, "short_term_debt": null, "accounts_payable": 20538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129846000, "total_liabilities": 201440000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 924375000, "total_equity": 727102000, "shares_outstanding": 79612000, "operating_cash_flow": 123418000, "stock_based_compensation": 1150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2647000, "dividends_paid": 45872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78144000, "free_cash_flow": 256058000, "net_change_in_cash": 42627000 }, "raw_data": { "income": { "ebit": "106047000", "ebitda": "210279000", "netIncome": "79277000", "grossProfit": "128237000", "depreciation": "None", "totalRevenue": "607284000", "costOfRevenue": "479047000", "interestIncome": "640000", "incomeBeforeTax": "106047000", "interestExpense": "179748000", "operatingIncome": "105407000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "26770000", "reportedCurrency": "USD", "netInterestIncome": "640000", "nonInterestIncome": "None", "operatingExpenses": "22830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "640000", "costofGoodsAndServicesSold": "479047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104232000", "sellingGeneralAndAdministrative": "25273000", "netIncomeFromContinuingOperations": "79277000" }, "balance": { "goodwill": "168295000", "inventory": "9168000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "928542000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-202321000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22355000", "reportedCurrency": "USD", "retainedEarnings": "924375000", "totalLiabilities": "201440000", "otherCurrentAssets": "17646000", "totalCurrentAssets": "233223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695319000", "currentAccountsPayable": "20538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487915000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "727102000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "45565000", "totalCurrentLiabilities": "71594000", "otherNonCurrentLiabilities": "39875000", "totalNonCurrentLiabilities": "129846000", "cashAndShortTermInvestments": "157742000", "commonStockSharesOutstanding": "79612000", "intangibleAssetsExcludingGoodwill": "22355000", "cashAndCashEquivalentsAtCarryingValue": "157742000", "accumulatedDepreciationAmortizationPPE": "-222845000" }, "cashflow": { "netIncome": "79277000", "profitLoss": "None", "dividendPayout": "45872000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123418000", "capitalExpenditures": "132640000", "changeInReceivables": "2765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78144000", "cashflowFromInvestment": "-2647000", "stockBasedCompensation": "1150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42627000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 645262000, "cost_of_revenue": 497803000, "gross_profit": 147459000, "ebit": 94261000, "ebitda": 204642000, "pretax_income": 94261000, "tax_provision": 23455000, "net_income": 70806000, "net_income_to_common": 70806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113852000, "total_current_assets": 193012000, "total_assets": 951176000, "short_term_debt": 705437, "long_term_debt": null, "total_debt": 705437, "total_liabilities": 226842000, "total_equity": 724334000, "shares_outstanding": 81444000, "goodwill_and_intangibles": 193041000 }, "cash_flow": { "operating_cash_flow": 178850000, "capital_expenditure": 204337000, "free_cash_flow": 383187000, "dividends_paid": 6502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91016, "ticker_id": 6486, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94261000", "ebitda": "204642000", "netIncome": "70806000", "grossProfit": "147459000", "depreciation": "None", "totalRevenue": "645262000", "costOfRevenue": "497803000", "interestIncome": "842000", "incomeBeforeTax": "94261000", "interestExpense": "125211000", "operatingIncome": "93419000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23455000", "reportedCurrency": "USD", "netInterestIncome": "842000", "nonInterestIncome": "None", "operatingExpenses": "54040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "842000", "costofGoodsAndServicesSold": "497803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110381000", "sellingGeneralAndAdministrative": "27510000", "netIncomeFromContinuingOperations": "70806000" }, "balance": { "goodwill": "168295000", "inventory": "8241000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "951176000", "longTermDebt": "None", "shortTermDebt": "705437", "treasuryStock": "-171873000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24746000", "reportedCurrency": "USD", "retainedEarnings": "890970000", "totalLiabilities": "226842000", "otherCurrentAssets": "15342000", "totalCurrentAssets": "193012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758164000", "currentAccountsPayable": "12751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "539280000", "shortLongTermDebtTotal": "31031563", "totalShareholderEquity": "724334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58291000", "totalCurrentLiabilities": "71042000", "otherNonCurrentLiabilities": "51796000", "totalNonCurrentLiabilities": "155800000", "cashAndShortTermInvestments": "113852000", "commonStockSharesOutstanding": "81444000", "intangibleAssetsExcludingGoodwill": "24746000", "cashAndCashEquivalentsAtCarryingValue": "113852000", "accumulatedDepreciationAmortizationPPE": "-240080000" }, "cashflow": { "netIncome": "70806000", "profitLoss": "None", "dividendPayout": "6502000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178850000", "capitalExpenditures": "204337000", "changeInReceivables": "1176000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32738000", "cashflowFromInvestment": "-111048000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35064000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 645262000, "cost_of_revenue": 497803000, "gross_profit": 147459000, "research_and_development": null, "selling_general_admin": 27510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94261000, "depreciation_amortisation": 110381000, "ebitda": 204642000, "interest_expense": 125211000, "interest_income": null, "other_non_operating": null, "pretax_income": 94261000, "tax_provision": 23455000, "effective_tax_rate": null, "net_income": 70806000, "net_income_continuing_ops": 70806000, "net_income_to_common": 70806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113852000, "short_term_investments": null, "net_receivables": 55577000, "inventory": 8241000, "other_current_assets": null, "total_current_assets": 193012000, "net_ppe": null, "goodwill": 168295000, "intangible_assets": 24746000, "goodwill_and_intangibles": 193041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 758164000, "total_assets": 951176000, "short_term_debt": 705437, "accounts_payable": 12751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155800000, "total_liabilities": 226842000, "total_debt": 705437, "preferred_stock": null, "minority_interest": null, "retained_earnings": 890970000, "total_equity": 724334000, "shares_outstanding": 81444000, "operating_cash_flow": 178850000, "stock_based_compensation": 2092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111048000, "dividends_paid": 6502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32738000, "free_cash_flow": 383187000, "net_change_in_cash": 35064000 }, "raw_data": { "income": { "ebit": "94261000", "ebitda": "204642000", "netIncome": "70806000", "grossProfit": "147459000", "depreciation": "None", "totalRevenue": "645262000", "costOfRevenue": "497803000", "interestIncome": "842000", "incomeBeforeTax": "94261000", "interestExpense": "125211000", "operatingIncome": "93419000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23455000", "reportedCurrency": "USD", "netInterestIncome": "842000", "nonInterestIncome": "None", "operatingExpenses": "54040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "842000", "costofGoodsAndServicesSold": "497803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110381000", "sellingGeneralAndAdministrative": "27510000", "netIncomeFromContinuingOperations": "70806000" }, "balance": { "goodwill": "168295000", "inventory": "8241000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "951176000", "longTermDebt": "None", "shortTermDebt": "705437", "treasuryStock": "-171873000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24746000", "reportedCurrency": "USD", "retainedEarnings": "890970000", "totalLiabilities": "226842000", "otherCurrentAssets": "15342000", "totalCurrentAssets": "193012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758164000", "currentAccountsPayable": "12751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "539280000", "shortLongTermDebtTotal": "31031563", "totalShareholderEquity": "724334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58291000", "totalCurrentLiabilities": "71042000", "otherNonCurrentLiabilities": "51796000", "totalNonCurrentLiabilities": "155800000", "cashAndShortTermInvestments": "113852000", "commonStockSharesOutstanding": "81444000", "intangibleAssetsExcludingGoodwill": "24746000", "cashAndCashEquivalentsAtCarryingValue": "113852000", "accumulatedDepreciationAmortizationPPE": "-240080000" }, "cashflow": { "netIncome": "70806000", "profitLoss": "None", "dividendPayout": "6502000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178850000", "capitalExpenditures": "204337000", "changeInReceivables": "1176000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32738000", "cashflowFromInvestment": "-111048000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35064000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 596815000, "cost_of_revenue": 474685000, "gross_profit": 122130000, "ebit": 98230000, "ebitda": 199162000, "pretax_income": 97178000, "tax_provision": 24211000, "net_income": 72967000, "net_income_to_common": 72967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76684000, "total_current_assets": 151814000, "total_assets": 898931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 214272000, "total_equity": 684659000, "shares_outstanding": 82024000, "goodwill_and_intangibles": 195431000 }, "cash_flow": { "operating_cash_flow": 146372000, "capital_expenditure": 163780000, "free_cash_flow": 310152000, "dividends_paid": 6563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91021, "ticker_id": 6486, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98230000", "ebitda": "199162000", "netIncome": "72967000", "grossProfit": "122130000", "depreciation": "None", "totalRevenue": "596815000", "costOfRevenue": "474685000", "interestIncome": "3955000", "incomeBeforeTax": "97178000", "interestExpense": "1052000", "operatingIncome": "94275000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24211000", "reportedCurrency": "USD", "netInterestIncome": "2903000", "nonInterestIncome": "None", "operatingExpenses": "27855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3955000", "costofGoodsAndServicesSold": "474685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100932000", "sellingGeneralAndAdministrative": "21956000", "netIncomeFromContinuingOperations": "72967000" }, "balance": { "goodwill": "168295000", "inventory": "9107000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "898931000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-147055000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27136000", "reportedCurrency": "USD", "retainedEarnings": "826666000", "totalLiabilities": "214272000", "otherCurrentAssets": "16460000", "totalCurrentAssets": "151814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747117000", "currentAccountsPayable": "11060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "526287000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "684659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46391000", "totalCurrentLiabilities": "63407000", "otherNonCurrentLiabilities": "57167000", "totalNonCurrentLiabilities": "150865000", "cashAndShortTermInvestments": "76684000", "commonStockSharesOutstanding": "82024000", "intangibleAssetsExcludingGoodwill": "27136000", "cashAndCashEquivalentsAtCarryingValue": "76684000", "accumulatedDepreciationAmortizationPPE": "-212856000" }, "cashflow": { "netIncome": "72967000", "profitLoss": "None", "dividendPayout": "6563000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146372000", "capitalExpenditures": "163780000", "changeInReceivables": "6676000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100443000", "cashflowFromInvestment": "-132791000", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86862000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596815000, "cost_of_revenue": 474685000, "gross_profit": 122130000, "research_and_development": null, "selling_general_admin": 21956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98230000, "depreciation_amortisation": 100932000, "ebitda": 199162000, "interest_expense": 1052000, "interest_income": null, "other_non_operating": null, "pretax_income": 97178000, "tax_provision": 24211000, "effective_tax_rate": null, "net_income": 72967000, "net_income_continuing_ops": 72967000, "net_income_to_common": 72967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76684000, "short_term_investments": null, "net_receivables": 57076000, "inventory": 9107000, "other_current_assets": null, "total_current_assets": 151814000, "net_ppe": null, "goodwill": 168295000, "intangible_assets": 27136000, "goodwill_and_intangibles": 195431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 747117000, "total_assets": 898931000, "short_term_debt": null, "accounts_payable": 11060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150865000, "total_liabilities": 214272000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 826666000, "total_equity": 684659000, "shares_outstanding": 82024000, "operating_cash_flow": 146372000, "stock_based_compensation": 2065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132791000, "dividends_paid": 6563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100443000, "free_cash_flow": 310152000, "net_change_in_cash": -86862000 }, "raw_data": { "income": { "ebit": "98230000", "ebitda": "199162000", "netIncome": "72967000", "grossProfit": "122130000", "depreciation": "None", "totalRevenue": "596815000", "costOfRevenue": "474685000", "interestIncome": "3955000", "incomeBeforeTax": "97178000", "interestExpense": "1052000", "operatingIncome": "94275000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24211000", "reportedCurrency": "USD", "netInterestIncome": "2903000", "nonInterestIncome": "None", "operatingExpenses": "27855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3955000", "costofGoodsAndServicesSold": "474685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100932000", "sellingGeneralAndAdministrative": "21956000", "netIncomeFromContinuingOperations": "72967000" }, "balance": { "goodwill": "168295000", "inventory": "9107000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "898931000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-147055000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27136000", "reportedCurrency": "USD", "retainedEarnings": "826666000", "totalLiabilities": "214272000", "otherCurrentAssets": "16460000", "totalCurrentAssets": "151814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747117000", "currentAccountsPayable": "11060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "526287000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "684659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46391000", "totalCurrentLiabilities": "63407000", "otherNonCurrentLiabilities": "57167000", "totalNonCurrentLiabilities": "150865000", "cashAndShortTermInvestments": "76684000", "commonStockSharesOutstanding": "82024000", "intangibleAssetsExcludingGoodwill": "27136000", "cashAndCashEquivalentsAtCarryingValue": "76684000", "accumulatedDepreciationAmortizationPPE": "-212856000" }, "cashflow": { "netIncome": "72967000", "profitLoss": "None", "dividendPayout": "6563000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146372000", "capitalExpenditures": "163780000", "changeInReceivables": "6676000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100443000", "cashflowFromInvestment": "-132791000", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86862000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 610803000, "cost_of_revenue": 484770000, "gross_profit": 126033000, "ebit": 91917000, "ebitda": 193246000, "pretax_income": 91917000, "tax_provision": 19240000, "net_income": 72677000, "net_income_to_common": 72677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161448000, "total_current_assets": 232502000, "total_assets": 806213000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 190241000, "total_equity": 615972000, "shares_outstanding": 82410000, "goodwill_and_intangibles": 146904000 }, "cash_flow": { "operating_cash_flow": 146543000, "capital_expenditure": 169276000, "free_cash_flow": 315819000, "dividends_paid": 6589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91026, "ticker_id": 6486, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91917000", "ebitda": "193246000", "netIncome": "72677000", "grossProfit": "126033000", "depreciation": "None", "totalRevenue": "610803000", "costOfRevenue": "484770000", "interestIncome": "2130000", "incomeBeforeTax": "91917000", "interestExpense": "175000", "operatingIncome": "89787000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19240000", "reportedCurrency": "USD", "netInterestIncome": "2130000", "nonInterestIncome": "None", "operatingExpenses": "36246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2130000", "costofGoodsAndServicesSold": "484770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101329000", "sellingGeneralAndAdministrative": "23313000", "netIncomeFromContinuingOperations": "72677000" }, "balance": { "goodwill": "132410000", "inventory": "9378000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "806213000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-148651000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14494000", "reportedCurrency": "USD", "retainedEarnings": "760262000", "totalLiabilities": "190241000", "otherCurrentAssets": "18824000", "totalCurrentAssets": "232502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573711000", "currentAccountsPayable": "10552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "403120000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "615972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48559999", "totalCurrentLiabilities": "64688999", "otherNonCurrentLiabilities": "54511000", "totalNonCurrentLiabilities": "125552000", "cashAndShortTermInvestments": "161448000", "commonStockSharesOutstanding": "82410000", "intangibleAssetsExcludingGoodwill": "14494000", "cashAndCashEquivalentsAtCarryingValue": "161448000", "accumulatedDepreciationAmortizationPPE": "-200550000" }, "cashflow": { "netIncome": "72677000", "profitLoss": "None", "dividendPayout": "6589000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-90634000", "operatingCashflow": "146543000", "capitalExpenditures": "169276000", "changeInReceivables": "15338000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31889000", "cashflowFromInvestment": "-37814000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76840000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 610803000, "cost_of_revenue": 484770000, "gross_profit": 126033000, "research_and_development": null, "selling_general_admin": 23313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91917000, "depreciation_amortisation": 101329000, "ebitda": 193246000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": 91917000, "tax_provision": 19240000, "effective_tax_rate": null, "net_income": 72677000, "net_income_continuing_ops": 72677000, "net_income_to_common": 72677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161448000, "short_term_investments": null, "net_receivables": 49125000, "inventory": 9378000, "other_current_assets": null, "total_current_assets": 232502000, "net_ppe": null, "goodwill": 132410000, "intangible_assets": 14494000, "goodwill_and_intangibles": 146904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573711000, "total_assets": 806213000, "short_term_debt": null, "accounts_payable": 10552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64688999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125552000, "total_liabilities": 190241000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 760262000, "total_equity": 615972000, "shares_outstanding": 82410000, "operating_cash_flow": 146543000, "stock_based_compensation": 539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37814000, "dividends_paid": 6589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31889000, "free_cash_flow": 315819000, "net_change_in_cash": 76840000 }, "raw_data": { "income": { "ebit": "91917000", "ebitda": "193246000", "netIncome": "72677000", "grossProfit": "126033000", "depreciation": "None", "totalRevenue": "610803000", "costOfRevenue": "484770000", "interestIncome": "2130000", "incomeBeforeTax": "91917000", "interestExpense": "175000", "operatingIncome": "89787000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19240000", "reportedCurrency": "USD", "netInterestIncome": "2130000", "nonInterestIncome": "None", "operatingExpenses": "36246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2130000", "costofGoodsAndServicesSold": "484770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101329000", "sellingGeneralAndAdministrative": "23313000", "netIncomeFromContinuingOperations": "72677000" }, "balance": { "goodwill": "132410000", "inventory": "9378000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "806213000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-148651000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14494000", "reportedCurrency": "USD", "retainedEarnings": "760262000", "totalLiabilities": "190241000", "otherCurrentAssets": "18824000", "totalCurrentAssets": "232502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573711000", "currentAccountsPayable": "10552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "403120000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "615972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48559999", "totalCurrentLiabilities": "64688999", "otherNonCurrentLiabilities": "54511000", "totalNonCurrentLiabilities": "125552000", "cashAndShortTermInvestments": "161448000", "commonStockSharesOutstanding": "82410000", "intangibleAssetsExcludingGoodwill": "14494000", "cashAndCashEquivalentsAtCarryingValue": "161448000", "accumulatedDepreciationAmortizationPPE": "-200550000" }, "cashflow": { "netIncome": "72677000", "profitLoss": "None", "dividendPayout": "6589000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-90634000", "operatingCashflow": "146543000", "capitalExpenditures": "169276000", "changeInReceivables": "15338000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31889000", "cashflowFromInvestment": "-37814000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76840000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 176256000, "cost_of_revenue": 159320000, "gross_profit": 16936000, "ebit": -3088000, "ebitda": 32070000, "pretax_income": -5298000, "tax_provision": -477000, "net_income": -4821000, "net_income_to_common": -4821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44490000, "total_current_assets": 143201000, "total_assets": 1180919000, "short_term_debt": 1865000, "long_term_debt": 149890000, "total_debt": 151755000, "total_liabilities": 431888000, "total_equity": 749031000, "shares_outstanding": 77457000, "goodwill_and_intangibles": 390853999 }, "cash_flow": { "operating_cash_flow": 23153000, "capital_expenditure": 18019000, "free_cash_flow": 41172000, "dividends_paid": 1550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90989, "ticker_id": 6486, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3088000", "ebitda": "32070000", "netIncome": "-4821000", "grossProfit": "16936000", "depreciation": "None", "totalRevenue": "176256000", "costOfRevenue": "159320000", "interestIncome": "207000", "incomeBeforeTax": "-5298000", "interestExpense": "2210000", "operatingIncome": "-10612000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-477000", "reportedCurrency": "USD", "netInterestIncome": "-2003000", "nonInterestIncome": "None", "operatingExpenses": "27548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35158000", "sellingGeneralAndAdministrative": "14375000", "netIncomeFromContinuingOperations": "-4821000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1180919000", "longTermDebt": "149890000", "shortTermDebt": "1865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "68256999", "reportedCurrency": "USD", "retainedEarnings": "959034000", "totalLiabilities": "431888000", "otherCurrentAssets": "20868000", "totalCurrentAssets": "143201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037718000", "currentAccountsPayable": "40682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153163000", "totalShareholderEquity": "749031000", "capitalLeaseObligations": "3273000", "otherCurrentLiabilities": "70015000", "totalCurrentLiabilities": "112562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319325999", "cashAndShortTermInvestments": "44490000", "commonStockSharesOutstanding": "77457000", "intangibleAssetsExcludingGoodwill": "68256999", "cashAndCashEquivalentsAtCarryingValue": "44490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4821000", "profitLoss": "None", "dividendPayout": "1550000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23153000", "capitalExpenditures": "18019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11510000", "cashflowFromInvestment": "14927000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176256000, "cost_of_revenue": 159320000, "gross_profit": 16936000, "research_and_development": null, "selling_general_admin": 14375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3088000, "depreciation_amortisation": 35158000, "ebitda": 32070000, "interest_expense": 2210000, "interest_income": null, "other_non_operating": null, "pretax_income": -5298000, "tax_provision": -477000, "effective_tax_rate": null, "net_income": -4821000, "net_income_continuing_ops": -4821000, "net_income_to_common": -4821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44490000, "short_term_investments": null, "net_receivables": 77843000, "inventory": null, "other_current_assets": null, "total_current_assets": 143201000, "net_ppe": null, "goodwill": 322597000, "intangible_assets": 68256999, "goodwill_and_intangibles": 390853999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1037718000, "total_assets": 1180919000, "short_term_debt": 1865000, "accounts_payable": 40682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112562000, "long_term_debt": 149890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319325999, "total_liabilities": 431888000, "total_debt": 151755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 959034000, "total_equity": 749031000, "shares_outstanding": 77457000, "operating_cash_flow": 23153000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14927000, "dividends_paid": 1550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11510000, "free_cash_flow": 41172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3088000", "ebitda": "32070000", "netIncome": "-4821000", "grossProfit": "16936000", "depreciation": "None", "totalRevenue": "176256000", "costOfRevenue": "159320000", "interestIncome": "207000", "incomeBeforeTax": "-5298000", "interestExpense": "2210000", "operatingIncome": "-10612000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-477000", "reportedCurrency": "USD", "netInterestIncome": "-2003000", "nonInterestIncome": "None", "operatingExpenses": "27548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35158000", "sellingGeneralAndAdministrative": "14375000", "netIncomeFromContinuingOperations": "-4821000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1180919000", "longTermDebt": "149890000", "shortTermDebt": "1865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "68256999", "reportedCurrency": "USD", "retainedEarnings": "959034000", "totalLiabilities": "431888000", "otherCurrentAssets": "20868000", "totalCurrentAssets": "143201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037718000", "currentAccountsPayable": "40682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153163000", "totalShareholderEquity": "749031000", "capitalLeaseObligations": "3273000", "otherCurrentLiabilities": "70015000", "totalCurrentLiabilities": "112562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319325999", "cashAndShortTermInvestments": "44490000", "commonStockSharesOutstanding": "77457000", "intangibleAssetsExcludingGoodwill": "68256999", "cashAndCashEquivalentsAtCarryingValue": "44490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4821000", "profitLoss": "None", "dividendPayout": "1550000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23153000", "capitalExpenditures": "18019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11510000", "cashflowFromInvestment": "14927000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 179355000, "cost_of_revenue": 162970000, "gross_profit": 16385000, "ebit": -22630000, "ebitda": 14735000, "pretax_income": -25146000, "tax_provision": -5704000, "net_income": -19442000, "net_income_to_common": -19442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475000, "total_current_assets": 114600000, "total_assets": 1191617000, "short_term_debt": 7044000, "long_term_debt": 154059000, "total_debt": 161103000, "total_liabilities": 436298000, "total_equity": 755319000, "shares_outstanding": 77485000, "goodwill_and_intangibles": 392109000 }, "cash_flow": { "operating_cash_flow": 14942000, "capital_expenditure": 59137000, "free_cash_flow": 74079000, "dividends_paid": 1549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90990, "ticker_id": 6486, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22630000", "ebitda": "14735000", "netIncome": "-19442000", "grossProfit": "16385000", "depreciation": "None", "totalRevenue": "179355000", "costOfRevenue": "162970000", "interestIncome": "213000", "incomeBeforeTax": "-25146000", "interestExpense": "2515000", "operatingIncome": "-16044000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5704000", "reportedCurrency": "USD", "netInterestIncome": "-2303000", "nonInterestIncome": "None", "operatingExpenses": "32429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37365000", "sellingGeneralAndAdministrative": "18372000", "netIncomeFromContinuingOperations": "-19442000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1191617000", "longTermDebt": "154059000", "shortTermDebt": "7044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69512000", "reportedCurrency": "USD", "retainedEarnings": "965405000", "totalLiabilities": "436298000", "otherCurrentAssets": "20807000", "totalCurrentAssets": "114600000", "currentLongTermDebt": "5714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077017000", "currentAccountsPayable": "33479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161420000", "totalShareholderEquity": "755319000", "capitalLeaseObligations": "1647000", "otherCurrentLiabilities": "69641000", "totalCurrentLiabilities": "110164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326134000", "cashAndShortTermInvestments": "18475000", "commonStockSharesOutstanding": "77485000", "intangibleAssetsExcludingGoodwill": "69512000", "cashAndCashEquivalentsAtCarryingValue": "18475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19441000", "profitLoss": "None", "dividendPayout": "1549000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14942000", "capitalExpenditures": "59137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27280000", "cashflowFromInvestment": "-1772000", "stockBasedCompensation": "802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179355000, "cost_of_revenue": 162970000, "gross_profit": 16385000, "research_and_development": null, "selling_general_admin": 18372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22630000, "depreciation_amortisation": 37365000, "ebitda": 14735000, "interest_expense": 2515000, "interest_income": null, "other_non_operating": null, "pretax_income": -25146000, "tax_provision": -5704000, "effective_tax_rate": null, "net_income": -19442000, "net_income_continuing_ops": -19442000, "net_income_to_common": -19442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18475000, "short_term_investments": null, "net_receivables": 75318000, "inventory": null, "other_current_assets": null, "total_current_assets": 114600000, "net_ppe": null, "goodwill": 322597000, "intangible_assets": 69512000, "goodwill_and_intangibles": 392109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1077017000, "total_assets": 1191617000, "short_term_debt": 7044000, "accounts_payable": 33479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110164000, "long_term_debt": 154059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326134000, "total_liabilities": 436298000, "total_debt": 161103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965405000, "total_equity": 755319000, "shares_outstanding": 77485000, "operating_cash_flow": 14942000, "stock_based_compensation": 802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1772000, "dividends_paid": 1549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27280000, "free_cash_flow": 74079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22630000", "ebitda": "14735000", "netIncome": "-19442000", "grossProfit": "16385000", "depreciation": "None", "totalRevenue": "179355000", "costOfRevenue": "162970000", "interestIncome": "213000", "incomeBeforeTax": "-25146000", "interestExpense": "2515000", "operatingIncome": "-16044000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5704000", "reportedCurrency": "USD", "netInterestIncome": "-2303000", "nonInterestIncome": "None", "operatingExpenses": "32429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37365000", "sellingGeneralAndAdministrative": "18372000", "netIncomeFromContinuingOperations": "-19442000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1191617000", "longTermDebt": "154059000", "shortTermDebt": "7044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69512000", "reportedCurrency": "USD", "retainedEarnings": "965405000", "totalLiabilities": "436298000", "otherCurrentAssets": "20807000", "totalCurrentAssets": "114600000", "currentLongTermDebt": "5714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077017000", "currentAccountsPayable": "33479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161420000", "totalShareholderEquity": "755319000", "capitalLeaseObligations": "1647000", "otherCurrentLiabilities": "69641000", "totalCurrentLiabilities": "110164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326134000", "cashAndShortTermInvestments": "18475000", "commonStockSharesOutstanding": "77485000", "intangibleAssetsExcludingGoodwill": "69512000", "cashAndCashEquivalentsAtCarryingValue": "18475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19441000", "profitLoss": "None", "dividendPayout": "1549000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14942000", "capitalExpenditures": "59137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27280000", "cashflowFromInvestment": "-1772000", "stockBasedCompensation": "802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 196547000, "cost_of_revenue": 177746000, "gross_profit": 18801000, "ebit": -7017000, "ebitda": 31725000, "pretax_income": -9925000, "tax_provision": -1641000, "net_income": -8284000, "net_income_to_common": -8284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32688000, "total_current_assets": 138128000, "total_assets": 1257618000, "short_term_debt": 9887000, "long_term_debt": 177546000, "total_debt": 187433000, "total_liabilities": 481988000, "total_equity": 775630000, "shares_outstanding": 77465000, "goodwill_and_intangibles": 412354000 }, "cash_flow": { "operating_cash_flow": 27530000, "capital_expenditure": 39681000, "free_cash_flow": 67211000, "dividends_paid": 1552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90992, "ticker_id": 6486, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7017000", "ebitda": "31725000", "netIncome": "-8284000", "grossProfit": "18801000", "depreciation": "None", "totalRevenue": "196547000", "costOfRevenue": "177746000", "interestIncome": "235000", "incomeBeforeTax": "-9925000", "interestExpense": "2908000", "operatingIncome": "-13940000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1641000", "reportedCurrency": "USD", "netInterestIncome": "-2673000", "nonInterestIncome": "None", "operatingExpenses": "32741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38742000", "sellingGeneralAndAdministrative": "17529000", "netIncomeFromContinuingOperations": "-8284000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1257618000", "longTermDebt": "177546000", "shortTermDebt": "9887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "89757000", "reportedCurrency": "USD", "retainedEarnings": "986396000", "totalLiabilities": "481988000", "otherCurrentAssets": "24683000", "totalCurrentAssets": "138128000", "currentLongTermDebt": "7836000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1119490000", "currentAccountsPayable": "40768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188050000", "totalShareholderEquity": "775630000", "capitalLeaseObligations": "2668000", "otherCurrentLiabilities": "70787000", "totalCurrentLiabilities": "121442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360546000", "cashAndShortTermInvestments": "32688000", "commonStockSharesOutstanding": "77465000", "intangibleAssetsExcludingGoodwill": "89757000", "cashAndCashEquivalentsAtCarryingValue": "32688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8283000", "profitLoss": "None", "dividendPayout": "1552000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27530000", "capitalExpenditures": "39681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11640000", "cashflowFromInvestment": "-6910000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196547000, "cost_of_revenue": 177746000, "gross_profit": 18801000, "research_and_development": null, "selling_general_admin": 17529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7017000, "depreciation_amortisation": 38742000, "ebitda": 31725000, "interest_expense": 2908000, "interest_income": null, "other_non_operating": null, "pretax_income": -9925000, "tax_provision": -1641000, "effective_tax_rate": null, "net_income": -8284000, "net_income_continuing_ops": -8284000, "net_income_to_common": -8284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32688000, "short_term_investments": null, "net_receivables": 80757000, "inventory": null, "other_current_assets": null, "total_current_assets": 138128000, "net_ppe": null, "goodwill": 322597000, "intangible_assets": 89757000, "goodwill_and_intangibles": 412354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1119490000, "total_assets": 1257618000, "short_term_debt": 9887000, "accounts_payable": 40768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121442000, "long_term_debt": 177546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360546000, "total_liabilities": 481988000, "total_debt": 187433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 986396000, "total_equity": 775630000, "shares_outstanding": 77465000, "operating_cash_flow": 27530000, "stock_based_compensation": 222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6910000, "dividends_paid": 1552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11640000, "free_cash_flow": 67211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7017000", "ebitda": "31725000", "netIncome": "-8284000", "grossProfit": "18801000", "depreciation": "None", "totalRevenue": "196547000", "costOfRevenue": "177746000", "interestIncome": "235000", "incomeBeforeTax": "-9925000", "interestExpense": "2908000", "operatingIncome": "-13940000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1641000", "reportedCurrency": "USD", "netInterestIncome": "-2673000", "nonInterestIncome": "None", "operatingExpenses": "32741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38742000", "sellingGeneralAndAdministrative": "17529000", "netIncomeFromContinuingOperations": "-8284000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1257618000", "longTermDebt": "177546000", "shortTermDebt": "9887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "89757000", "reportedCurrency": "USD", "retainedEarnings": "986396000", "totalLiabilities": "481988000", "otherCurrentAssets": "24683000", "totalCurrentAssets": "138128000", "currentLongTermDebt": "7836000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1119490000", "currentAccountsPayable": "40768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188050000", "totalShareholderEquity": "775630000", "capitalLeaseObligations": "2668000", "otherCurrentLiabilities": "70787000", "totalCurrentLiabilities": "121442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360546000", "cashAndShortTermInvestments": "32688000", "commonStockSharesOutstanding": "77465000", "intangibleAssetsExcludingGoodwill": "89757000", "cashAndCashEquivalentsAtCarryingValue": "32688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8283000", "profitLoss": "None", "dividendPayout": "1552000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27530000", "capitalExpenditures": "39681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11640000", "cashflowFromInvestment": "-6910000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 210387000, "cost_of_revenue": 193113000, "gross_profit": 17274000, "ebit": -12221000, "ebitda": 29242000, "pretax_income": -15183000, "tax_provision": -4328000, "net_income": -10855000, "net_income_to_common": -10855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22879000, "total_current_assets": 136201000, "total_assets": 1299372000, "short_term_debt": 14602000, "long_term_debt": 182887000, "total_debt": 197489000, "total_liabilities": 512635000, "total_equity": 786737000, "shares_outstanding": 78079000, "goodwill_and_intangibles": 413608000 }, "cash_flow": { "operating_cash_flow": 20999000, "capital_expenditure": 33792000, "free_cash_flow": 54791000, "dividends_paid": 1572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90993, "ticker_id": 6486, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12221000", "ebitda": "29242000", "netIncome": "-10855000", "grossProfit": "17274000", "depreciation": "None", "totalRevenue": "210387000", "costOfRevenue": "193113000", "interestIncome": "198000", "incomeBeforeTax": "-15183000", "interestExpense": "2962000", "operatingIncome": "-15201000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4328000", "reportedCurrency": "USD", "netInterestIncome": "-2764000", "nonInterestIncome": "None", "operatingExpenses": "32475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41463000", "sellingGeneralAndAdministrative": "16360000", "netIncomeFromContinuingOperations": "-10855000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1299372000", "longTermDebt": "182887000", "shortTermDebt": "14602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "91011000", "reportedCurrency": "USD", "retainedEarnings": "996229000", "totalLiabilities": "512635000", "otherCurrentAssets": "25245000", "totalCurrentAssets": "136201000", "currentLongTermDebt": "11087000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1163171000", "currentAccountsPayable": "54009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198453000", "totalShareholderEquity": "786737000", "capitalLeaseObligations": "4479000", "otherCurrentLiabilities": "75012000", "totalCurrentLiabilities": "143623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369012000", "cashAndShortTermInvestments": "22879000", "commonStockSharesOutstanding": "78079000", "intangibleAssetsExcludingGoodwill": "91011000", "cashAndCashEquivalentsAtCarryingValue": "22879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10855000", "profitLoss": "None", "dividendPayout": "1572000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20999000", "capitalExpenditures": "33792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16225000", "cashflowFromInvestment": "-5819000", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210387000, "cost_of_revenue": 193113000, "gross_profit": 17274000, "research_and_development": null, "selling_general_admin": 16360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12221000, "depreciation_amortisation": 41463000, "ebitda": 29242000, "interest_expense": 2962000, "interest_income": null, "other_non_operating": null, "pretax_income": -15183000, "tax_provision": -4328000, "effective_tax_rate": null, "net_income": -10855000, "net_income_continuing_ops": -10855000, "net_income_to_common": -10855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22879000, "short_term_investments": null, "net_receivables": 87777000, "inventory": null, "other_current_assets": null, "total_current_assets": 136201000, "net_ppe": null, "goodwill": 322597000, "intangible_assets": 91011000, "goodwill_and_intangibles": 413608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1163171000, "total_assets": 1299372000, "short_term_debt": 14602000, "accounts_payable": 54009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143623000, "long_term_debt": 182887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369012000, "total_liabilities": 512635000, "total_debt": 197489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 996229000, "total_equity": 786737000, "shares_outstanding": 78079000, "operating_cash_flow": 20999000, "stock_based_compensation": 465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5819000, "dividends_paid": 1572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16225000, "free_cash_flow": 54791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12221000", "ebitda": "29242000", "netIncome": "-10855000", "grossProfit": "17274000", "depreciation": "None", "totalRevenue": "210387000", "costOfRevenue": "193113000", "interestIncome": "198000", "incomeBeforeTax": "-15183000", "interestExpense": "2962000", "operatingIncome": "-15201000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4328000", "reportedCurrency": "USD", "netInterestIncome": "-2764000", "nonInterestIncome": "None", "operatingExpenses": "32475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41463000", "sellingGeneralAndAdministrative": "16360000", "netIncomeFromContinuingOperations": "-10855000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1299372000", "longTermDebt": "182887000", "shortTermDebt": "14602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "91011000", "reportedCurrency": "USD", "retainedEarnings": "996229000", "totalLiabilities": "512635000", "otherCurrentAssets": "25245000", "totalCurrentAssets": "136201000", "currentLongTermDebt": "11087000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1163171000", "currentAccountsPayable": "54009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198453000", "totalShareholderEquity": "786737000", "capitalLeaseObligations": "4479000", "otherCurrentLiabilities": "75012000", "totalCurrentLiabilities": "143623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369012000", "cashAndShortTermInvestments": "22879000", "commonStockSharesOutstanding": "78079000", "intangibleAssetsExcludingGoodwill": "91011000", "cashAndCashEquivalentsAtCarryingValue": "22879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10855000", "profitLoss": "None", "dividendPayout": "1572000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20999000", "capitalExpenditures": "33792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16225000", "cashflowFromInvestment": "-5819000", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 219420000, "cost_of_revenue": 204336000, "gross_profit": 15084000, "ebit": -14769000, "ebitda": 26859000, "pretax_income": -17874000, "tax_provision": -4001000, "net_income": -13873000, "net_income_to_common": -13873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23873000, "total_current_assets": 140418000, "total_assets": 1344711000, "short_term_debt": 15632000, "long_term_debt": 188842000, "total_debt": 204474000, "total_liabilities": 536986000, "total_equity": 807725000, "shares_outstanding": 78610000, "goodwill_and_intangibles": 414848000 }, "cash_flow": { "operating_cash_flow": 25843000, "capital_expenditure": 23558000, "free_cash_flow": 49401000, "dividends_paid": 1570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90994, "ticker_id": 6486, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14769000", "ebitda": "26859000", "netIncome": "-13873000", "grossProfit": "15084000", "depreciation": "None", "totalRevenue": "219420000", "costOfRevenue": "204336000", "interestIncome": "129000", "incomeBeforeTax": "-17874000", "interestExpense": "3105000", "operatingIncome": "-16682000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4001000", "reportedCurrency": "USD", "netInterestIncome": "-2976000", "nonInterestIncome": "None", "operatingExpenses": "31766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41628000", "sellingGeneralAndAdministrative": "14188000", "netIncomeFromContinuingOperations": "-13873000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1344711000", "longTermDebt": "188842000", "shortTermDebt": "15632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "92251000", "reportedCurrency": "USD", "retainedEarnings": "1008636000", "totalLiabilities": "536986000", "otherCurrentAssets": "21254000", "totalCurrentAssets": "140418000", "currentLongTermDebt": "10739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204278000", "currentAccountsPayable": "62403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205759000", "totalShareholderEquity": "807725000", "capitalLeaseObligations": "6178000", "otherCurrentLiabilities": "75198000", "totalCurrentLiabilities": "155501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381485000", "cashAndShortTermInvestments": "23873000", "commonStockSharesOutstanding": "78610000", "intangibleAssetsExcludingGoodwill": "92251000", "cashAndCashEquivalentsAtCarryingValue": "23873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13873000", "profitLoss": "None", "dividendPayout": "1570000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25843000", "capitalExpenditures": "23558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3008000", "cashflowFromInvestment": "-11499000", "stockBasedCompensation": "667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219420000, "cost_of_revenue": 204336000, "gross_profit": 15084000, "research_and_development": null, "selling_general_admin": 14188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14769000, "depreciation_amortisation": 41628000, "ebitda": 26859000, "interest_expense": 3105000, "interest_income": null, "other_non_operating": null, "pretax_income": -17874000, "tax_provision": -4001000, "effective_tax_rate": null, "net_income": -13873000, "net_income_continuing_ops": -13873000, "net_income_to_common": -13873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23873000, "short_term_investments": null, "net_receivables": 94991000, "inventory": null, "other_current_assets": null, "total_current_assets": 140418000, "net_ppe": null, "goodwill": 322597000, "intangible_assets": 92251000, "goodwill_and_intangibles": 414848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1204278000, "total_assets": 1344711000, "short_term_debt": 15632000, "accounts_payable": 62403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155501000, "long_term_debt": 188842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381485000, "total_liabilities": 536986000, "total_debt": 204474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1008636000, "total_equity": 807725000, "shares_outstanding": 78610000, "operating_cash_flow": 25843000, "stock_based_compensation": 667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11499000, "dividends_paid": 1570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3008000, "free_cash_flow": 49401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14769000", "ebitda": "26859000", "netIncome": "-13873000", "grossProfit": "15084000", "depreciation": "None", "totalRevenue": "219420000", "costOfRevenue": "204336000", "interestIncome": "129000", "incomeBeforeTax": "-17874000", "interestExpense": "3105000", "operatingIncome": "-16682000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4001000", "reportedCurrency": "USD", "netInterestIncome": "-2976000", "nonInterestIncome": "None", "operatingExpenses": "31766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41628000", "sellingGeneralAndAdministrative": "14188000", "netIncomeFromContinuingOperations": "-13873000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1344711000", "longTermDebt": "188842000", "shortTermDebt": "15632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "92251000", "reportedCurrency": "USD", "retainedEarnings": "1008636000", "totalLiabilities": "536986000", "otherCurrentAssets": "21254000", "totalCurrentAssets": "140418000", "currentLongTermDebt": "10739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204278000", "currentAccountsPayable": "62403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205759000", "totalShareholderEquity": "807725000", "capitalLeaseObligations": "6178000", "otherCurrentLiabilities": "75198000", "totalCurrentLiabilities": "155501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381485000", "cashAndShortTermInvestments": "23873000", "commonStockSharesOutstanding": "78610000", "intangibleAssetsExcludingGoodwill": "92251000", "cashAndCashEquivalentsAtCarryingValue": "23873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13873000", "profitLoss": "None", "dividendPayout": "1570000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25843000", "capitalExpenditures": "23558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3008000", "cashflowFromInvestment": "-11499000", "stockBasedCompensation": "667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 242576000, "cost_of_revenue": 215199000, "gross_profit": 27377000, "ebit": 1253000, "ebitda": 45180000, "pretax_income": -2210000, "tax_provision": -357000, "net_income": -1853000, "net_income_to_common": -1853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12812000, "total_current_assets": 129448000, "total_assets": 1334192000, "short_term_debt": 15156000, "long_term_debt": 191707000, "total_debt": 206863000, "total_liabilities": 511593000, "total_equity": 822599000, "shares_outstanding": 78775000, "goodwill_and_intangibles": 416117000 }, "cash_flow": { "operating_cash_flow": 37788000, "capital_expenditure": 83307000, "free_cash_flow": 121095000, "dividends_paid": 1570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90995, "ticker_id": 6486, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1253000", "ebitda": "45180000", "netIncome": "-1853000", "grossProfit": "27377000", "depreciation": "None", "totalRevenue": "242576000", "costOfRevenue": "215199000", "interestIncome": "232000", "incomeBeforeTax": "-2210000", "interestExpense": "3464000", "operatingIncome": "-4977000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-357000", "reportedCurrency": "USD", "netInterestIncome": "-3231000", "nonInterestIncome": "None", "operatingExpenses": "32354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43927000", "sellingGeneralAndAdministrative": "13943000", "netIncomeFromContinuingOperations": "-1853000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1334192000", "longTermDebt": "191707000", "shortTermDebt": "15156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "93520000", "reportedCurrency": "USD", "retainedEarnings": "1024081000", "totalLiabilities": "511593000", "otherCurrentAssets": "22702000", "totalCurrentAssets": "129448000", "currentLongTermDebt": "9041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204744000", "currentAccountsPayable": "35370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208614000", "totalShareholderEquity": "822599000", "capitalLeaseObligations": "7866000", "otherCurrentLiabilities": "62807000", "totalCurrentLiabilities": "119559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392034000", "cashAndShortTermInvestments": "12812000", "commonStockSharesOutstanding": "78775000", "intangibleAssetsExcludingGoodwill": "93520000", "cashAndCashEquivalentsAtCarryingValue": "12812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1854000", "profitLoss": "None", "dividendPayout": "1570000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37788000", "capitalExpenditures": "83307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7897000", "cashflowFromInvestment": "-48038000", "stockBasedCompensation": "298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242576000, "cost_of_revenue": 215199000, "gross_profit": 27377000, "research_and_development": null, "selling_general_admin": 13943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1253000, "depreciation_amortisation": 43927000, "ebitda": 45180000, "interest_expense": 3464000, "interest_income": null, "other_non_operating": null, "pretax_income": -2210000, "tax_provision": -357000, "effective_tax_rate": null, "net_income": -1853000, "net_income_continuing_ops": -1853000, "net_income_to_common": -1853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12812000, "short_term_investments": null, "net_receivables": 93654000, "inventory": null, "other_current_assets": null, "total_current_assets": 129448000, "net_ppe": null, "goodwill": 322597000, "intangible_assets": 93520000, "goodwill_and_intangibles": 416117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1204744000, "total_assets": 1334192000, "short_term_debt": 15156000, "accounts_payable": 35370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119559000, "long_term_debt": 191707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392034000, "total_liabilities": 511593000, "total_debt": 206863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1024081000, "total_equity": 822599000, "shares_outstanding": 78775000, "operating_cash_flow": 37788000, "stock_based_compensation": 298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48038000, "dividends_paid": 1570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7897000, "free_cash_flow": 121095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1253000", "ebitda": "45180000", "netIncome": "-1853000", "grossProfit": "27377000", "depreciation": "None", "totalRevenue": "242576000", "costOfRevenue": "215199000", "interestIncome": "232000", "incomeBeforeTax": "-2210000", "interestExpense": "3464000", "operatingIncome": "-4977000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-357000", "reportedCurrency": "USD", "netInterestIncome": "-3231000", "nonInterestIncome": "None", "operatingExpenses": "32354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43927000", "sellingGeneralAndAdministrative": "13943000", "netIncomeFromContinuingOperations": "-1853000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1334192000", "longTermDebt": "191707000", "shortTermDebt": "15156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "93520000", "reportedCurrency": "USD", "retainedEarnings": "1024081000", "totalLiabilities": "511593000", "otherCurrentAssets": "22702000", "totalCurrentAssets": "129448000", "currentLongTermDebt": "9041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204744000", "currentAccountsPayable": "35370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208614000", "totalShareholderEquity": "822599000", "capitalLeaseObligations": "7866000", "otherCurrentLiabilities": "62807000", "totalCurrentLiabilities": "119559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392034000", "cashAndShortTermInvestments": "12812000", "commonStockSharesOutstanding": "78775000", "intangibleAssetsExcludingGoodwill": "93520000", "cashAndCashEquivalentsAtCarryingValue": "12812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1854000", "profitLoss": "None", "dividendPayout": "1570000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37788000", "capitalExpenditures": "83307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7897000", "cashflowFromInvestment": "-48038000", "stockBasedCompensation": "298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 259861000, "cost_of_revenue": 233821000, "gross_profit": 26040000, "ebit": -6881000, "ebitda": 38073000, "pretax_income": -11124000, "tax_provision": -1841000, "net_income": -9283000, "net_income_to_common": -9283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30739000, "total_current_assets": 157128000, "total_assets": 1361453000, "short_term_debt": 15524000, "long_term_debt": 198053000, "total_debt": 213577000, "total_liabilities": 535703999, "total_equity": 825749000, "shares_outstanding": 78489000, "goodwill_and_intangibles": 417371000 }, "cash_flow": { "operating_cash_flow": 35594000, "capital_expenditure": 10985000, "free_cash_flow": 46579000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90997, "ticker_id": 6486, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6881000", "ebitda": "38073000", "netIncome": "-9283000", "grossProfit": "26040000", "depreciation": "None", "totalRevenue": "259861000", "costOfRevenue": "233821000", "interestIncome": "258000", "incomeBeforeTax": "-11124000", "interestExpense": "4243000", "operatingIncome": "-7139000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1841000", "reportedCurrency": "USD", "netInterestIncome": "-3985000", "nonInterestIncome": "None", "operatingExpenses": "33179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44954000", "sellingGeneralAndAdministrative": "14106000", "netIncomeFromContinuingOperations": "-9283000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1361453000", "longTermDebt": "198053000", "shortTermDebt": "15524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "94774000", "reportedCurrency": "USD", "retainedEarnings": "1027505000", "totalLiabilities": "535703999", "otherCurrentAssets": "24844000", "totalCurrentAssets": "157128000", "currentLongTermDebt": "8734000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204325000", "currentAccountsPayable": "41618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216376000", "totalShareholderEquity": "825749000", "capitalLeaseObligations": "9589000", "otherCurrentLiabilities": "71464000", "totalCurrentLiabilities": "134725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400978999", "cashAndShortTermInvestments": "30739000", "commonStockSharesOutstanding": "78489000", "intangibleAssetsExcludingGoodwill": "94774000", "cashAndCashEquivalentsAtCarryingValue": "30739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9283000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35594000", "capitalExpenditures": "10985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32437000", "cashflowFromInvestment": "4130000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259861000, "cost_of_revenue": 233821000, "gross_profit": 26040000, "research_and_development": null, "selling_general_admin": 14106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6881000, "depreciation_amortisation": 44954000, "ebitda": 38073000, "interest_expense": 4243000, "interest_income": null, "other_non_operating": null, "pretax_income": -11124000, "tax_provision": -1841000, "effective_tax_rate": null, "net_income": -9283000, "net_income_continuing_ops": -9283000, "net_income_to_common": -9283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30739000, "short_term_investments": null, "net_receivables": 101245000, "inventory": null, "other_current_assets": null, "total_current_assets": 157128000, "net_ppe": null, "goodwill": 322597000, "intangible_assets": 94774000, "goodwill_and_intangibles": 417371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1204325000, "total_assets": 1361453000, "short_term_debt": 15524000, "accounts_payable": 41618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134725000, "long_term_debt": 198053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400978999, "total_liabilities": 535703999, "total_debt": 213577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1027505000, "total_equity": 825749000, "shares_outstanding": 78489000, "operating_cash_flow": 35594000, "stock_based_compensation": 60000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4130000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32437000, "free_cash_flow": 46579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6881000", "ebitda": "38073000", "netIncome": "-9283000", "grossProfit": "26040000", "depreciation": "None", "totalRevenue": "259861000", "costOfRevenue": "233821000", "interestIncome": "258000", "incomeBeforeTax": "-11124000", "interestExpense": "4243000", "operatingIncome": "-7139000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1841000", "reportedCurrency": "USD", "netInterestIncome": "-3985000", "nonInterestIncome": "None", "operatingExpenses": "33179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44954000", "sellingGeneralAndAdministrative": "14106000", "netIncomeFromContinuingOperations": "-9283000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1361453000", "longTermDebt": "198053000", "shortTermDebt": "15524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "94774000", "reportedCurrency": "USD", "retainedEarnings": "1027505000", "totalLiabilities": "535703999", "otherCurrentAssets": "24844000", "totalCurrentAssets": "157128000", "currentLongTermDebt": "8734000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204325000", "currentAccountsPayable": "41618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216376000", "totalShareholderEquity": "825749000", "capitalLeaseObligations": "9589000", "otherCurrentLiabilities": "71464000", "totalCurrentLiabilities": "134725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400978999", "cashAndShortTermInvestments": "30739000", "commonStockSharesOutstanding": "78489000", "intangibleAssetsExcludingGoodwill": "94774000", "cashAndCashEquivalentsAtCarryingValue": "30739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9283000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35594000", "capitalExpenditures": "10985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32437000", "cashflowFromInvestment": "4130000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 274754000, "cost_of_revenue": 241685000, "gross_profit": 33069000, "ebit": 552000, "ebitda": 46690000, "pretax_income": -4022000, "tax_provision": -544000, "net_income": -3478000, "net_income_to_common": -3478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23861000, "total_current_assets": 164118000, "total_assets": 1413434000, "short_term_debt": 15662000, "long_term_debt": 228522000, "total_debt": 244184000, "total_liabilities": 576668000, "total_equity": 836766000, "shares_outstanding": 78981000, "goodwill_and_intangibles": 418626000 }, "cash_flow": { "operating_cash_flow": 39990000, "capital_expenditure": 10547000, "free_cash_flow": 50537000, "dividends_paid": 1582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90998, "ticker_id": 6486, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "552000", "ebitda": "46690000", "netIncome": "-3478000", "grossProfit": "33069000", "depreciation": "None", "totalRevenue": "274754000", "costOfRevenue": "241685000", "interestIncome": "288000", "incomeBeforeTax": "-4022000", "interestExpense": "4574000", "operatingIncome": "264000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-544000", "reportedCurrency": "USD", "netInterestIncome": "-4286000", "nonInterestIncome": "None", "operatingExpenses": "32805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46138000", "sellingGeneralAndAdministrative": "15242000", "netIncomeFromContinuingOperations": "-3478000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1413434000", "longTermDebt": "228522000", "shortTermDebt": "15662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "96029000", "reportedCurrency": "USD", "retainedEarnings": "1038357000", "totalLiabilities": "576668000", "otherCurrentAssets": "26349000", "totalCurrentAssets": "164118000", "currentLongTermDebt": "8644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249316000", "currentAccountsPayable": "40017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248649000", "totalShareholderEquity": "836766000", "capitalLeaseObligations": "11483000", "otherCurrentLiabilities": "72145999", "totalCurrentLiabilities": "133836999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442831000", "cashAndShortTermInvestments": "23861000", "commonStockSharesOutstanding": "78981000", "intangibleAssetsExcludingGoodwill": "96029000", "cashAndCashEquivalentsAtCarryingValue": "23861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3478000", "profitLoss": "None", "dividendPayout": "1582000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39990000", "capitalExpenditures": "10547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35656000", "cashflowFromInvestment": "-4583000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274754000, "cost_of_revenue": 241685000, "gross_profit": 33069000, "research_and_development": null, "selling_general_admin": 15242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 552000, "depreciation_amortisation": 46138000, "ebitda": 46690000, "interest_expense": 4574000, "interest_income": null, "other_non_operating": null, "pretax_income": -4022000, "tax_provision": -544000, "effective_tax_rate": null, "net_income": -3478000, "net_income_continuing_ops": -3478000, "net_income_to_common": -3478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23861000, "short_term_investments": null, "net_receivables": 113591000, "inventory": null, "other_current_assets": null, "total_current_assets": 164118000, "net_ppe": null, "goodwill": 322597000, "intangible_assets": 96029000, "goodwill_and_intangibles": 418626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1249316000, "total_assets": 1413434000, "short_term_debt": 15662000, "accounts_payable": 40017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133836999, "long_term_debt": 228522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 442831000, "total_liabilities": 576668000, "total_debt": 244184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1038357000, "total_equity": 836766000, "shares_outstanding": 78981000, "operating_cash_flow": 39990000, "stock_based_compensation": 399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4583000, "dividends_paid": 1582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35656000, "free_cash_flow": 50537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "552000", "ebitda": "46690000", "netIncome": "-3478000", "grossProfit": "33069000", "depreciation": "None", "totalRevenue": "274754000", "costOfRevenue": "241685000", "interestIncome": "288000", "incomeBeforeTax": "-4022000", "interestExpense": "4574000", "operatingIncome": "264000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-544000", "reportedCurrency": "USD", "netInterestIncome": "-4286000", "nonInterestIncome": "None", "operatingExpenses": "32805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46138000", "sellingGeneralAndAdministrative": "15242000", "netIncomeFromContinuingOperations": "-3478000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1413434000", "longTermDebt": "228522000", "shortTermDebt": "15662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "96029000", "reportedCurrency": "USD", "retainedEarnings": "1038357000", "totalLiabilities": "576668000", "otherCurrentAssets": "26349000", "totalCurrentAssets": "164118000", "currentLongTermDebt": "8644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249316000", "currentAccountsPayable": "40017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248649000", "totalShareholderEquity": "836766000", "capitalLeaseObligations": "11483000", "otherCurrentLiabilities": "72145999", "totalCurrentLiabilities": "133836999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442831000", "cashAndShortTermInvestments": "23861000", "commonStockSharesOutstanding": "78981000", "intangibleAssetsExcludingGoodwill": "96029000", "cashAndCashEquivalentsAtCarryingValue": "23861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3478000", "profitLoss": "None", "dividendPayout": "1582000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39990000", "capitalExpenditures": "10547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35656000", "cashflowFromInvestment": "-4583000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 270320000, "cost_of_revenue": 246649000, "gross_profit": 23671000, "ebit": -14017000, "ebitda": 32487000, "pretax_income": -19319000, "tax_provision": -4211000, "net_income": -15108000, "net_income_to_common": -15108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23823000, "total_current_assets": 160142000, "total_assets": 1452485000, "short_term_debt": 16726000, "long_term_debt": 254616000, "total_debt": 271342000, "total_liabilities": 603695000, "total_equity": 848790000, "shares_outstanding": 79122000, "goodwill_and_intangibles": 419856000 }, "cash_flow": { "operating_cash_flow": 30976000, "capital_expenditure": 4697000, "free_cash_flow": 35673000, "dividends_paid": 1582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90999, "ticker_id": 6486, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14017000", "ebitda": "32487000", "netIncome": "-15108000", "grossProfit": "23671000", "depreciation": "None", "totalRevenue": "270320000", "costOfRevenue": "246649000", "interestIncome": "366000", "incomeBeforeTax": "-19319000", "interestExpense": "5302000", "operatingIncome": "-14383000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4211000", "reportedCurrency": "USD", "netInterestIncome": "-4936000", "nonInterestIncome": "None", "operatingExpenses": "38054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46504000", "sellingGeneralAndAdministrative": "17024000", "netIncomeFromContinuingOperations": "-15108000" }, "balance": { "goodwill": "322597000", "inventory": "1", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1452485000", "longTermDebt": "254616000", "shortTermDebt": "16726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "97259000", "reportedCurrency": "USD", "retainedEarnings": "1043404000", "totalLiabilities": "603695000", "otherCurrentAssets": "22959000", "totalCurrentAssets": "160142000", "currentLongTermDebt": "8986000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1292343000", "currentAccountsPayable": "35704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277746000", "totalShareholderEquity": "848790000", "capitalLeaseObligations": "14144000", "otherCurrentLiabilities": "68800000", "totalCurrentLiabilities": "127468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476227000", "cashAndShortTermInvestments": "23823000", "commonStockSharesOutstanding": "79122000", "intangibleAssetsExcludingGoodwill": "97259000", "cashAndCashEquivalentsAtCarryingValue": "23823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15108000", "profitLoss": "None", "dividendPayout": "1582000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30976000", "capitalExpenditures": "4697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36723000", "cashflowFromInvestment": "1952000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270320000, "cost_of_revenue": 246649000, "gross_profit": 23671000, "research_and_development": null, "selling_general_admin": 17024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14017000, "depreciation_amortisation": 46504000, "ebitda": 32487000, "interest_expense": 5302000, "interest_income": null, "other_non_operating": null, "pretax_income": -19319000, "tax_provision": -4211000, "effective_tax_rate": null, "net_income": -15108000, "net_income_continuing_ops": -15108000, "net_income_to_common": -15108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23823000, "short_term_investments": null, "net_receivables": 113060000, "inventory": 1, "other_current_assets": null, "total_current_assets": 160142000, "net_ppe": null, "goodwill": 322597000, "intangible_assets": 97259000, "goodwill_and_intangibles": 419856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1292343000, "total_assets": 1452485000, "short_term_debt": 16726000, "accounts_payable": 35704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127468000, "long_term_debt": 254616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476227000, "total_liabilities": 603695000, "total_debt": 271342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1043404000, "total_equity": 848790000, "shares_outstanding": 79122000, "operating_cash_flow": 30976000, "stock_based_compensation": 283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1952000, "dividends_paid": 1582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36723000, "free_cash_flow": 35673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14017000", "ebitda": "32487000", "netIncome": "-15108000", "grossProfit": "23671000", "depreciation": "None", "totalRevenue": "270320000", "costOfRevenue": "246649000", "interestIncome": "366000", "incomeBeforeTax": "-19319000", "interestExpense": "5302000", "operatingIncome": "-14383000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4211000", "reportedCurrency": "USD", "netInterestIncome": "-4936000", "nonInterestIncome": "None", "operatingExpenses": "38054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46504000", "sellingGeneralAndAdministrative": "17024000", "netIncomeFromContinuingOperations": "-15108000" }, "balance": { "goodwill": "322597000", "inventory": "1", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1452485000", "longTermDebt": "254616000", "shortTermDebt": "16726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "97259000", "reportedCurrency": "USD", "retainedEarnings": "1043404000", "totalLiabilities": "603695000", "otherCurrentAssets": "22959000", "totalCurrentAssets": "160142000", "currentLongTermDebt": "8986000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1292343000", "currentAccountsPayable": "35704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277746000", "totalShareholderEquity": "848790000", "capitalLeaseObligations": "14144000", "otherCurrentLiabilities": "68800000", "totalCurrentLiabilities": "127468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476227000", "cashAndShortTermInvestments": "23823000", "commonStockSharesOutstanding": "79122000", "intangibleAssetsExcludingGoodwill": "97259000", "cashAndCashEquivalentsAtCarryingValue": "23823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15108000", "profitLoss": "None", "dividendPayout": "1582000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30976000", "capitalExpenditures": "4697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36723000", "cashflowFromInvestment": "1952000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 275347000, "cost_of_revenue": 252533000, "gross_profit": 22814000, "ebit": 11008000, "ebitda": 62128000, "pretax_income": 5075000, "tax_provision": -20000, "net_income": 5095000, "net_income_to_common": 5095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28123000, "total_current_assets": 169272000, "total_assets": 1509646000, "short_term_debt": 18562000, "long_term_debt": 290696000, "total_debt": 309258000, "total_liabilities": 644386000, "total_equity": 865260000, "shares_outstanding": 79110000, "goodwill_and_intangibles": 421134000 }, "cash_flow": { "operating_cash_flow": 40816000, "capital_expenditure": 31735000, "free_cash_flow": 72551000, "dividends_paid": 3161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91000, "ticker_id": 6486, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11008000", "ebitda": "62128000", "netIncome": "5095000", "grossProfit": "22814000", "depreciation": "None", "totalRevenue": "275347000", "costOfRevenue": "252533000", "interestIncome": "303000", "incomeBeforeTax": "5075000", "interestExpense": "5934000", "operatingIncome": "10705000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "-5630000", "nonInterestIncome": "None", "operatingExpenses": "12109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51120000", "sellingGeneralAndAdministrative": "16969000", "netIncomeFromContinuingOperations": "5095000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1509646000", "longTermDebt": "290696000", "shortTermDebt": "18562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "98537000", "reportedCurrency": "USD", "retainedEarnings": "1060094000", "totalLiabilities": "644386000", "otherCurrentAssets": "27920000", "totalCurrentAssets": "169272000", "currentLongTermDebt": "9303000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340374000", "currentAccountsPayable": "37777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317441000", "totalShareholderEquity": "865260000", "capitalLeaseObligations": "17442000", "otherCurrentLiabilities": "60867000", "totalCurrentLiabilities": "123476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520909999", "cashAndShortTermInvestments": "28123000", "commonStockSharesOutstanding": "79110000", "intangibleAssetsExcludingGoodwill": "98537000", "cashAndCashEquivalentsAtCarryingValue": "28123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5095000", "profitLoss": "None", "dividendPayout": "3161000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40816000", "capitalExpenditures": "31735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47429000", "cashflowFromInvestment": "13952000", "stockBasedCompensation": "692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275347000, "cost_of_revenue": 252533000, "gross_profit": 22814000, "research_and_development": null, "selling_general_admin": 16969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11008000, "depreciation_amortisation": 51120000, "ebitda": 62128000, "interest_expense": 5934000, "interest_income": null, "other_non_operating": null, "pretax_income": 5075000, "tax_provision": -20000, "effective_tax_rate": null, "net_income": 5095000, "net_income_continuing_ops": 5095000, "net_income_to_common": 5095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28123000, "short_term_investments": null, "net_receivables": 112897000, "inventory": null, "other_current_assets": null, "total_current_assets": 169272000, "net_ppe": null, "goodwill": 322597000, "intangible_assets": 98537000, "goodwill_and_intangibles": 421134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1340374000, "total_assets": 1509646000, "short_term_debt": 18562000, "accounts_payable": 37777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123476000, "long_term_debt": 290696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520909999, "total_liabilities": 644386000, "total_debt": 309258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1060094000, "total_equity": 865260000, "shares_outstanding": 79110000, "operating_cash_flow": 40816000, "stock_based_compensation": 692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13952000, "dividends_paid": 3161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47429000, "free_cash_flow": 72551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11008000", "ebitda": "62128000", "netIncome": "5095000", "grossProfit": "22814000", "depreciation": "None", "totalRevenue": "275347000", "costOfRevenue": "252533000", "interestIncome": "303000", "incomeBeforeTax": "5075000", "interestExpense": "5934000", "operatingIncome": "10705000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "-5630000", "nonInterestIncome": "None", "operatingExpenses": "12109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51120000", "sellingGeneralAndAdministrative": "16969000", "netIncomeFromContinuingOperations": "5095000" }, "balance": { "goodwill": "322597000", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1509646000", "longTermDebt": "290696000", "shortTermDebt": "18562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "98537000", "reportedCurrency": "USD", "retainedEarnings": "1060094000", "totalLiabilities": "644386000", "otherCurrentAssets": "27920000", "totalCurrentAssets": "169272000", "currentLongTermDebt": "9303000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340374000", "currentAccountsPayable": "37777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317441000", "totalShareholderEquity": "865260000", "capitalLeaseObligations": "17442000", "otherCurrentLiabilities": "60867000", "totalCurrentLiabilities": "123476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520909999", "cashAndShortTermInvestments": "28123000", "commonStockSharesOutstanding": "79110000", "intangibleAssetsExcludingGoodwill": "98537000", "cashAndCashEquivalentsAtCarryingValue": "28123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5095000", "profitLoss": "None", "dividendPayout": "3161000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40816000", "capitalExpenditures": "31735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47429000", "cashflowFromInvestment": "13952000", "stockBasedCompensation": "692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 295026000, "cost_of_revenue": 269115000, "gross_profit": 25911000, "ebit": -7164000, "ebitda": 43949000, "pretax_income": -13231000, "tax_provision": -2528000, "net_income": -10703000, "net_income_to_common": -10703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20401000, "total_current_assets": 182067000, "total_assets": 1575522000, "short_term_debt": 16651000, "long_term_debt": 334796000, "total_debt": 351447000, "total_liabilities": 714392000, "total_equity": 861130000, "shares_outstanding": 79021000, "goodwill_and_intangibles": 422396000 }, "cash_flow": { "operating_cash_flow": 27195000, "capital_expenditure": 68844000, "free_cash_flow": 96039000, "dividends_paid": 1580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91002, "ticker_id": 6486, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7164000", "ebitda": "43949000", "netIncome": "-10703000", "grossProfit": "25911000", "depreciation": "None", "totalRevenue": "295026000", "costOfRevenue": "269115000", "interestIncome": "276000", "incomeBeforeTax": "-13231000", "interestExpense": "6067000", "operatingIncome": "-7440000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2528000", "reportedCurrency": "USD", "netInterestIncome": "-5791000", "nonInterestIncome": "None", "operatingExpenses": "33351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51113000", "sellingGeneralAndAdministrative": "11826000", "netIncomeFromContinuingOperations": "-10703000" }, "balance": { "goodwill": "322597000", "inventory": "11884000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1575522000", "longTermDebt": "334796000", "shortTermDebt": "16651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "99799000", "reportedCurrency": "USD", "retainedEarnings": "1056579000", "totalLiabilities": "714392000", "otherCurrentAssets": "30233000", "totalCurrentAssets": "182067000", "currentLongTermDebt": "9131000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393455000", "currentAccountsPayable": "60269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "355380000", "totalShareholderEquity": "861130000", "capitalLeaseObligations": "11453000", "otherCurrentLiabilities": "58877000", "totalCurrentLiabilities": "142115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "572277000", "cashAndShortTermInvestments": "20401000", "commonStockSharesOutstanding": "79021000", "intangibleAssetsExcludingGoodwill": "99799000", "cashAndCashEquivalentsAtCarryingValue": "20401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10703000", "profitLoss": "None", "dividendPayout": "1580000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27195000", "capitalExpenditures": "68844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6752000", "cashflowFromInvestment": "-48059000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295026000, "cost_of_revenue": 269115000, "gross_profit": 25911000, "research_and_development": null, "selling_general_admin": 11826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7164000, "depreciation_amortisation": 51113000, "ebitda": 43949000, "interest_expense": 6067000, "interest_income": null, "other_non_operating": null, "pretax_income": -13231000, "tax_provision": -2528000, "effective_tax_rate": null, "net_income": -10703000, "net_income_continuing_ops": -10703000, "net_income_to_common": -10703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20401000, "short_term_investments": null, "net_receivables": 131433000, "inventory": 11884000, "other_current_assets": null, "total_current_assets": 182067000, "net_ppe": null, "goodwill": 322597000, "intangible_assets": 99799000, "goodwill_and_intangibles": 422396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1393455000, "total_assets": 1575522000, "short_term_debt": 16651000, "accounts_payable": 60269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142115000, "long_term_debt": 334796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 572277000, "total_liabilities": 714392000, "total_debt": 351447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1056579000, "total_equity": 861130000, "shares_outstanding": 79021000, "operating_cash_flow": 27195000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48059000, "dividends_paid": 1580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6752000, "free_cash_flow": 96039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7164000", "ebitda": "43949000", "netIncome": "-10703000", "grossProfit": "25911000", "depreciation": "None", "totalRevenue": "295026000", "costOfRevenue": "269115000", "interestIncome": "276000", "incomeBeforeTax": "-13231000", "interestExpense": "6067000", "operatingIncome": "-7440000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2528000", "reportedCurrency": "USD", "netInterestIncome": "-5791000", "nonInterestIncome": "None", "operatingExpenses": "33351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51113000", "sellingGeneralAndAdministrative": "11826000", "netIncomeFromContinuingOperations": "-10703000" }, "balance": { "goodwill": "322597000", "inventory": "11884000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1575522000", "longTermDebt": "334796000", "shortTermDebt": "16651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "99799000", "reportedCurrency": "USD", "retainedEarnings": "1056579000", "totalLiabilities": "714392000", "otherCurrentAssets": "30233000", "totalCurrentAssets": "182067000", "currentLongTermDebt": "9131000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393455000", "currentAccountsPayable": "60269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "355380000", "totalShareholderEquity": "861130000", "capitalLeaseObligations": "11453000", "otherCurrentLiabilities": "58877000", "totalCurrentLiabilities": "142115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "572277000", "cashAndShortTermInvestments": "20401000", "commonStockSharesOutstanding": "79021000", "intangibleAssetsExcludingGoodwill": "99799000", "cashAndCashEquivalentsAtCarryingValue": "20401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10703000", "profitLoss": "None", "dividendPayout": "1580000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27195000", "capitalExpenditures": "68844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6752000", "cashflowFromInvestment": "-48059000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "income_statement": { "revenue": 306169000, "cost_of_revenue": 263030000, "gross_profit": 43139000, "ebit": 16822000, "ebitda": 65159000, "pretax_income": 10711000, "tax_provision": 2940000, "net_income": 7771000, "net_income_to_common": 7771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46250000, "total_current_assets": 198765000, "total_assets": 1596665000, "short_term_debt": 22033000, "long_term_debt": 336177000, "total_debt": 358210000, "total_liabilities": 723728000, "total_equity": 872937000, "shares_outstanding": 79081000, "goodwill_and_intangibles": 421775000 }, "cash_flow": { "operating_cash_flow": 30814000, "capital_expenditure": 65868000, "free_cash_flow": 96682000, "dividends_paid": 1581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91003, "ticker_id": 6486, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:56.419159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16822000", "ebitda": "65159000", "netIncome": "7771000", "grossProfit": "43139000", "depreciation": "None", "totalRevenue": "306169000", "costOfRevenue": "263030000", "interestIncome": "592000", "incomeBeforeTax": "10711000", "interestExpense": "6111000", "operatingIncome": "16230000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2940000", "reportedCurrency": "USD", "netInterestIncome": "-5519000", "nonInterestIncome": "None", "operatingExpenses": "26909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "592000", "costofGoodsAndServicesSold": "263030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48337000", "sellingGeneralAndAdministrative": "13112000", "netIncomeFromContinuingOperations": "7771000" }, "balance": { "goodwill": "320675000", "inventory": "11440000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1596665000", "longTermDebt": "336177000", "shortTermDebt": "22033000", "treasuryStock": "-200731000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "101100000", "reportedCurrency": "USD", "retainedEarnings": "1068863000", "totalLiabilities": "723728000", "otherCurrentAssets": "28917000", "totalCurrentAssets": "198765000", "currentLongTermDebt": "12597000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397900000", "currentAccountsPayable": "61047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "927124000", "shortLongTermDebtTotal": "363256000", "totalShareholderEquity": "872937000", "capitalLeaseObligations": "14482000", "otherCurrentLiabilities": "58682000", "totalCurrentLiabilities": "147945000", "otherNonCurrentLiabilities": "45191000", "totalNonCurrentLiabilities": "575782999", "cashAndShortTermInvestments": "46250000", "commonStockSharesOutstanding": "79081000", "intangibleAssetsExcludingGoodwill": "101100000", "cashAndCashEquivalentsAtCarryingValue": "46250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7771000", "profitLoss": "None", "dividendPayout": "1581000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30814000", "capitalExpenditures": "65868000", "changeInReceivables": "11699000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19143000", "cashflowFromInvestment": "-20959000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9288000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306169000, "cost_of_revenue": 263030000, "gross_profit": 43139000, "research_and_development": null, "selling_general_admin": 13112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16822000, "depreciation_amortisation": 48337000, "ebitda": 65159000, "interest_expense": 6111000, "interest_income": null, "other_non_operating": null, "pretax_income": 10711000, "tax_provision": 2940000, "effective_tax_rate": null, "net_income": 7771000, "net_income_continuing_ops": 7771000, "net_income_to_common": 7771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46250000, "short_term_investments": null, "net_receivables": 122898000, "inventory": 11440000, "other_current_assets": null, "total_current_assets": 198765000, "net_ppe": null, "goodwill": 320675000, "intangible_assets": 101100000, "goodwill_and_intangibles": 421775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1397900000, "total_assets": 1596665000, "short_term_debt": 22033000, "accounts_payable": 61047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147945000, "long_term_debt": 336177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 575782999, "total_liabilities": 723728000, "total_debt": 358210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1068863000, "total_equity": 872937000, "shares_outstanding": 79081000, "operating_cash_flow": 30814000, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20959000, "dividends_paid": 1581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19143000, "free_cash_flow": 96682000, "net_change_in_cash": -9288000 }, "raw_data": { "income": { "ebit": "16822000", "ebitda": "65159000", "netIncome": "7771000", "grossProfit": "43139000", "depreciation": "None", "totalRevenue": "306169000", "costOfRevenue": "263030000", "interestIncome": "592000", "incomeBeforeTax": "10711000", "interestExpense": "6111000", "operatingIncome": "16230000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2940000", "reportedCurrency": "USD", "netInterestIncome": "-5519000", "nonInterestIncome": "None", "operatingExpenses": "26909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "592000", "costofGoodsAndServicesSold": "263030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48337000", "sellingGeneralAndAdministrative": "13112000", "netIncomeFromContinuingOperations": "7771000" }, "balance": { "goodwill": "320675000", "inventory": "11440000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1596665000", "longTermDebt": "336177000", "shortTermDebt": "22033000", "treasuryStock": "-200731000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "101100000", "reportedCurrency": "USD", "retainedEarnings": "1068863000", "totalLiabilities": "723728000", "otherCurrentAssets": "28917000", "totalCurrentAssets": "198765000", "currentLongTermDebt": "12597000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397900000", "currentAccountsPayable": "61047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "927124000", "shortLongTermDebtTotal": "363256000", "totalShareholderEquity": "872937000", "capitalLeaseObligations": "14482000", "otherCurrentLiabilities": "58682000", "totalCurrentLiabilities": "147945000", "otherNonCurrentLiabilities": "45191000", "totalNonCurrentLiabilities": "575782999", "cashAndShortTermInvestments": "46250000", "commonStockSharesOutstanding": "79081000", "intangibleAssetsExcludingGoodwill": "101100000", "cashAndCashEquivalentsAtCarryingValue": "46250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7771000", "profitLoss": "None", "dividendPayout": "1581000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30814000", "capitalExpenditures": "65868000", "changeInReceivables": "11699000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19143000", "cashflowFromInvestment": "-20959000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9288000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }