{ "ticker": { "uuid": "1610480a-148d-4f9a-88c6-15a30b0bccac", "symbol": "HTLD", "name": "Heartland Express Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/1610480a-148d-4f9a-88c6-15a30b0bccac/", "api_url": "https://sharemaestro.com/factors/api/tickers/1610480a-148d-4f9a-88c6-15a30b0bccac/" }, "latest_snapshot": { "ticker": { "uuid": "1610480a-148d-4f9a-88c6-15a30b0bccac", "symbol": "HTLD", "name": "Heartland Express Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/1610480a-148d-4f9a-88c6-15a30b0bccac/", "api_url": "https://sharemaestro.com/factors/api/tickers/1610480a-148d-4f9a-88c6-15a30b0bccac/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.79, "value": 0.74, "quality": 0.14, "momentum": 0.91, "coverage": 0.909, "confidence": 0.871, "delta": -3 }, "headline_factors": { "price": 14.28, "market_cap": 1106552858.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0887, "shareholder_yield": 0.015, "roe": -0.0579, "piotroski_f_score": 4, "momentum_12_1": 0.8673, "volatility_252d": 0.4138 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 11.2759, "earnings_yield": null, "fcf_yield": 0.1952, "shareholder_yield": 0.015 }, "quality": { "roe": -0.0579, "roic": -0.0393, "gross_margin": 0.091, "fcf_margin": 0.3111, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.2349, "eps_growth_1y": null, "fcf_growth_1y": -0.1134 }, "momentum": { "price_return_12m": 0.7192, "momentum_12_1": 0.8673, "relative_strength": 0.503 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.14, "momentum_percentile": 0.91, "growth_composite": 87, "yield_composite": 71, "overall_composite": 21, "os_score": 0.79, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.72, "os": 0.73, "value": 0.69, "quality": 0.15, "momentum": 0.88, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0136, "roe": -0.0579, "momentum_12_1": 0.5379 }, { "week_end_date": "2026-06-14", "price": 16.09, "os": 0.7, "value": 0.69, "quality": 0.15, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0133, "roe": -0.0579, "momentum_12_1": 0.5401 }, { "week_end_date": "2026-06-21", "price": 14.42, "os": 0.75, "value": 0.73, "quality": 0.14, "momentum": 0.87, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0149, "roe": -0.0579, "momentum_12_1": 0.6713 }, { "week_end_date": "2026-06-28", "price": 15.51, "os": 0.72, "value": 0.71, "quality": 0.16, "momentum": 0.81, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0138, "roe": -0.0579, "momentum_12_1": 0.7398 }, { "week_end_date": "2026-07-05", "price": 14.9, "os": 0.75, "value": 0.72, "quality": 0.14, "momentum": 0.88, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0144, "roe": -0.0579, "momentum_12_1": 0.7328 }, { "week_end_date": "2026-07-12", "price": 14.8, "os": 0.78, "value": 0.72, "quality": 0.17, "momentum": 0.91, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0145, "roe": -0.0579, "momentum_12_1": 0.7563 }, { "week_end_date": "2026-07-19", "price": 15.39, "os": 0.76, "value": 0.71, "quality": 0.14, "momentum": 0.91, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0139, "roe": -0.0579, "momentum_12_1": 0.7424 }, { "week_end_date": "2026-07-26", "price": 14.28, "os": 0.79, "value": 0.74, "quality": 0.14, "momentum": 0.91, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.015, "roe": -0.0579, "momentum_12_1": 0.8673 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805709000, "cost_of_revenue": 738165000, "gross_profit": 67544000, "ebit": -56638000, "ebitda": 102560000, "pretax_income": -68128000, "tax_provision": -15675000, "net_income": -52453000, "net_income_to_common": -52453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475000, "total_current_assets": 114600000, "total_assets": 1191617000, "short_term_debt": 7044000, "long_term_debt": 154059000, "total_debt": 161420000, "total_liabilities": 436298000, "total_equity": 755319000, "shares_outstanding": 77935000, "goodwill_and_intangibles": 392109000 }, "cash_flow": { "operating_cash_flow": 89314000, "capital_expenditure": 156168000, "free_cash_flow": 245482000, "dividends_paid": 6243000, "share_repurchases": -10395000, "shares_issued": null, "net_debt_issued": -41150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805709000, "cost_of_revenue": 738165000, "gross_profit": 67544000, "ebit": -56638000, "ebitda": 102560000, "pretax_income": -68128000, "tax_provision": -15675000, "net_income": -52453000, "net_income_to_common": -52453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475000, "total_current_assets": 114600000, "total_assets": 1191617000, "short_term_debt": 7044000, "long_term_debt": 154059000, "total_debt": 161420000, "total_liabilities": 436298000, "total_equity": 755319000, "shares_outstanding": 77935000, "goodwill_and_intangibles": 392109000 }, "cash_flow": { "operating_cash_flow": 89314000, "capital_expenditure": 156168000, "free_cash_flow": 245482000, "dividends_paid": 6243000, "share_repurchases": -10395000, "shares_issued": null, "net_debt_issued": -41150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805709000, "cost_of_revenue": 738165000, "gross_profit": 67544000, "ebit": -56638000, "ebitda": 102560000, "pretax_income": -68128000, "tax_provision": -15675000, "net_income": -52453000, "net_income_to_common": -52453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475000, "total_current_assets": 114600000, "total_assets": 1191617000, "short_term_debt": 7044000, "long_term_debt": 154059000, "total_debt": 161420000, "total_liabilities": 436298000, "total_equity": 755319000, "shares_outstanding": 77935000, "goodwill_and_intangibles": 392109000 }, "cash_flow": { "operating_cash_flow": 89314000, "capital_expenditure": 156168000, "free_cash_flow": 245482000, "dividends_paid": 6243000, "share_repurchases": -10395000, "shares_issued": null, "net_debt_issued": -41150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805709000, "cost_of_revenue": 738165000, "gross_profit": 67544000, "ebit": -56638000, "ebitda": 102560000, "pretax_income": -68128000, "tax_provision": -15675000, "net_income": -52453000, "net_income_to_common": -52453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475000, "total_current_assets": 114600000, "total_assets": 1191617000, "short_term_debt": 7044000, "long_term_debt": 154059000, "total_debt": 161420000, "total_liabilities": 436298000, "total_equity": 755319000, "shares_outstanding": 77935000, "goodwill_and_intangibles": 392109000 }, "cash_flow": { "operating_cash_flow": 89314000, "capital_expenditure": 156168000, "free_cash_flow": 245482000, "dividends_paid": 6243000, "share_repurchases": -10395000, "shares_issued": null, "net_debt_issued": -41150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805709000, "cost_of_revenue": 738165000, "gross_profit": 67544000, "ebit": -56638000, "ebitda": 102560000, "pretax_income": -68128000, "tax_provision": -15675000, "net_income": -52453000, "net_income_to_common": -52453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475000, "total_current_assets": 114600000, "total_assets": 1191617000, "short_term_debt": 7044000, "long_term_debt": 154059000, "total_debt": 161420000, "total_liabilities": 436298000, "total_equity": 755319000, "shares_outstanding": 77935000, "goodwill_and_intangibles": 392109000 }, "cash_flow": { "operating_cash_flow": 89314000, "capital_expenditure": 156168000, "free_cash_flow": 245482000, "dividends_paid": 6243000, "share_repurchases": -10395000, "shares_issued": null, "net_debt_issued": -41150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805709000, "cost_of_revenue": 738165000, "gross_profit": 67544000, "ebit": -56638000, "ebitda": 102560000, "pretax_income": -68128000, "tax_provision": -15675000, "net_income": -52453000, "net_income_to_common": -52453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475000, "total_current_assets": 114600000, "total_assets": 1191617000, "short_term_debt": 7044000, "long_term_debt": 154059000, "total_debt": 161420000, "total_liabilities": 436298000, "total_equity": 755319000, "shares_outstanding": 77935000, "goodwill_and_intangibles": 392109000 }, "cash_flow": { "operating_cash_flow": 89314000, "capital_expenditure": 156168000, "free_cash_flow": 245482000, "dividends_paid": 6243000, "share_repurchases": -10395000, "shares_issued": null, "net_debt_issued": -41150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805709000, "cost_of_revenue": 738165000, "gross_profit": 67544000, "ebit": -56638000, "ebitda": 102560000, "pretax_income": -68128000, "tax_provision": -15675000, "net_income": -52453000, "net_income_to_common": -52453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475000, "total_current_assets": 114600000, "total_assets": 1191617000, "short_term_debt": 7044000, "long_term_debt": 154059000, "total_debt": 161420000, "total_liabilities": 436298000, "total_equity": 755319000, "shares_outstanding": 77935000, "goodwill_and_intangibles": 392109000 }, "cash_flow": { "operating_cash_flow": 89314000, "capital_expenditure": 156168000, "free_cash_flow": 245482000, "dividends_paid": 6243000, "share_repurchases": -10395000, "shares_issued": null, "net_debt_issued": -41150000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1047511000, "cost_of_revenue": 937352000, "gross_profit": 110159000, "ebit": -19093000, "ebitda": 162430000, "pretax_income": -36675000, "tax_provision": -6953000, "net_income": -29722000, "net_income_to_common": -29722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12812000, "total_current_assets": 129448000, "total_assets": 1334192000, "short_term_debt": 15156000, "long_term_debt": 191707000, "total_debt": 208614000, "total_liabilities": 511593000, "total_equity": 822599000, "shares_outstanding": 78775000, "goodwill_and_intangibles": 416117000 }, "cash_flow": { "operating_cash_flow": 144348000, "capital_expenditure": 109536000, "free_cash_flow": 253884000, "dividends_paid": 4721000, "share_repurchases": -7281000, "shares_issued": null, "net_debt_issued": -100304000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176256000, "cost_of_revenue": 159320000, "gross_profit": 16936000, "ebit": -3088000, "ebitda": 32070000, "pretax_income": -5298000, "tax_provision": -477000, "net_income": -4821000, "net_income_to_common": -4821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44490000, "total_current_assets": 143201000, "total_assets": 1180919000, "short_term_debt": 1865000, "long_term_debt": 149890000, "total_debt": 153163000, "total_liabilities": 431888000, "total_equity": 749031000, "shares_outstanding": 77457000, "goodwill_and_intangibles": 390854000 }, "cash_flow": { "operating_cash_flow": 23153000, "capital_expenditure": 18019000, "free_cash_flow": 41172000, "dividends_paid": 1550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9883000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176256000, "cost_of_revenue": 159320000, "gross_profit": 16936000, "ebit": -3088000, "ebitda": 32070000, "pretax_income": -5298000, "tax_provision": -477000, "net_income": -4821000, "net_income_to_common": -4821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44490000, "total_current_assets": 143201000, "total_assets": 1180919000, "short_term_debt": 1865000, "long_term_debt": 149890000, "total_debt": 153163000, "total_liabilities": 431888000, "total_equity": 749031000, "shares_outstanding": 77457000, "goodwill_and_intangibles": 390854000 }, "cash_flow": { "operating_cash_flow": 23153000, "capital_expenditure": 18019000, "free_cash_flow": 41172000, "dividends_paid": 1550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9883000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176256000, "cost_of_revenue": 159320000, "gross_profit": 16936000, "ebit": -3088000, "ebitda": 32070000, "pretax_income": -5298000, "tax_provision": -477000, "net_income": -4821000, "net_income_to_common": -4821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44490000, "total_current_assets": 143201000, "total_assets": 1180919000, "short_term_debt": 1865000, "long_term_debt": 149890000, "total_debt": 153163000, "total_liabilities": 431888000, "total_equity": 749031000, "shares_outstanding": 77457000, "goodwill_and_intangibles": 390854000 }, "cash_flow": { "operating_cash_flow": 23153000, "capital_expenditure": 18019000, "free_cash_flow": 41172000, "dividends_paid": 1550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9883000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176256000, "cost_of_revenue": 159320000, "gross_profit": 16936000, "ebit": -3088000, "ebitda": 32070000, "pretax_income": -5298000, "tax_provision": -477000, "net_income": -4821000, "net_income_to_common": -4821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44490000, "total_current_assets": 143201000, "total_assets": 1180919000, "short_term_debt": 1865000, "long_term_debt": 149890000, "total_debt": 153163000, "total_liabilities": 431888000, "total_equity": 749031000, "shares_outstanding": 77457000, "goodwill_and_intangibles": 390854000 }, "cash_flow": { "operating_cash_flow": 23153000, "capital_expenditure": 18019000, "free_cash_flow": 41172000, "dividends_paid": 1550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9883000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176256000, "cost_of_revenue": 159320000, "gross_profit": 16936000, "ebit": -3088000, "ebitda": 32070000, "pretax_income": -5298000, "tax_provision": -477000, "net_income": -4821000, "net_income_to_common": -4821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44490000, "total_current_assets": 143201000, "total_assets": 1180919000, "short_term_debt": 1865000, "long_term_debt": 149890000, "total_debt": 153163000, "total_liabilities": 431888000, "total_equity": 749031000, "shares_outstanding": 77457000, "goodwill_and_intangibles": 390854000 }, "cash_flow": { "operating_cash_flow": 23153000, "capital_expenditure": 18019000, "free_cash_flow": 41172000, "dividends_paid": 1550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9883000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176256000, "cost_of_revenue": 159320000, "gross_profit": 16936000, "ebit": -3088000, "ebitda": 32070000, "pretax_income": -5298000, "tax_provision": -477000, "net_income": -4821000, "net_income_to_common": -4821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44490000, "total_current_assets": 143201000, "total_assets": 1180919000, "short_term_debt": 1865000, "long_term_debt": 149890000, "total_debt": 153163000, "total_liabilities": 431888000, "total_equity": 749031000, "shares_outstanding": 77457000, "goodwill_and_intangibles": 390854000 }, "cash_flow": { "operating_cash_flow": 23153000, "capital_expenditure": 18019000, "free_cash_flow": 41172000, "dividends_paid": 1550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9883000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176256000, "cost_of_revenue": 159320000, "gross_profit": 16936000, "ebit": -3088000, "ebitda": 32070000, "pretax_income": -5298000, "tax_provision": -477000, "net_income": -4821000, "net_income_to_common": -4821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44490000, "total_current_assets": 143201000, "total_assets": 1180919000, "short_term_debt": 1865000, "long_term_debt": 149890000, "total_debt": 153163000, "total_liabilities": 431888000, "total_equity": 749031000, "shares_outstanding": 77457000, "goodwill_and_intangibles": 390853999 }, "cash_flow": { "operating_cash_flow": 23153000, "capital_expenditure": 18019000, "free_cash_flow": 41172000, "dividends_paid": 1550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9883000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179355000, "cost_of_revenue": 162970000, "gross_profit": 16385000, "ebit": -22630000, "ebitda": 14735000, "pretax_income": -25146000, "tax_provision": -5704000, "net_income": -19442000, "net_income_to_common": -19442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475000, "total_current_assets": 114600000, "total_assets": 1191617000, "short_term_debt": 7044000, "long_term_debt": 154059000, "total_debt": 161420000, "total_liabilities": 436298000, "total_equity": 755319000, "shares_outstanding": 77485000, "goodwill_and_intangibles": 392109000 }, "cash_flow": { "operating_cash_flow": 14942000, "capital_expenditure": 59137000, "free_cash_flow": 74079000, "dividends_paid": 1549000, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": -25609000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179355000, "cost_of_revenue": 162970000, "gross_profit": 16385000, "ebit": -22630000, "ebitda": 14735000, "pretax_income": -25146000, "tax_provision": -5704000, "net_income": -19442000, "net_income_to_common": -19442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475000, "total_current_assets": 114600000, "total_assets": 1191617000, "short_term_debt": 7044000, "long_term_debt": 154059000, "total_debt": 161420000, "total_liabilities": 436298000, "total_equity": 755319000, "shares_outstanding": 77485000, "goodwill_and_intangibles": 392109000 }, "cash_flow": { "operating_cash_flow": 14942000, "capital_expenditure": 59137000, "free_cash_flow": 74079000, "dividends_paid": 1549000, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": -25609000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179355000, "cost_of_revenue": 162970000, "gross_profit": 16385000, "ebit": -22630000, "ebitda": 14735000, "pretax_income": -25146000, "tax_provision": -5704000, "net_income": -19442000, "net_income_to_common": -19442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475000, "total_current_assets": 114600000, "total_assets": 1191617000, "short_term_debt": 7044000, "long_term_debt": 154059000, "total_debt": 161420000, "total_liabilities": 436298000, "total_equity": 755319000, "shares_outstanding": 77485000, "goodwill_and_intangibles": 392109000 }, "cash_flow": { "operating_cash_flow": 14942000, "capital_expenditure": 59137000, "free_cash_flow": 74079000, "dividends_paid": 1549000, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": -25609000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179355000, "cost_of_revenue": 162970000, "gross_profit": 16385000, "ebit": -22630000, "ebitda": 14735000, "pretax_income": -25146000, "tax_provision": -5704000, "net_income": -19442000, "net_income_to_common": -19442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475000, "total_current_assets": 114600000, "total_assets": 1191617000, "short_term_debt": 7044000, "long_term_debt": 154059000, "total_debt": 161420000, "total_liabilities": 436298000, "total_equity": 755319000, "shares_outstanding": 77485000, "goodwill_and_intangibles": 392109000 }, "cash_flow": { "operating_cash_flow": 14942000, "capital_expenditure": 59137000, "free_cash_flow": 74079000, "dividends_paid": 1549000, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": -25609000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 179355000, "cost_of_revenue": 162970000, "gross_profit": 16385000, "ebit": -22630000, "ebitda": 14735000, "pretax_income": -25146000, "tax_provision": -5704000, "net_income": -19442000, "net_income_to_common": -19442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18475000, "total_current_assets": 114600000, "total_assets": 1191617000, "short_term_debt": 7044000, "long_term_debt": 154059000, "total_debt": 161420000, "total_liabilities": 436298000, "total_equity": 755319000, "shares_outstanding": 77485000, "goodwill_and_intangibles": 392109000 }, "cash_flow": { "operating_cash_flow": 14942000, "capital_expenditure": 59137000, "free_cash_flow": 74079000, "dividends_paid": 1549000, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": -25609000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }