{ "ticker": { "uuid": "1621294a-a37e-4ecd-a44d-fad5c290a8a1", "symbol": "MNTN", "name": "MNTN, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/1621294a-a37e-4ecd-a44d-fad5c290a8a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/1621294a-a37e-4ecd-a44d-fad5c290a8a1/" }, "ticker_metadata": { "id": 2699, "uuid": "1621294a-a37e-4ecd-a44d-fad5c290a8a1", "symbol": "MNTN", "name": "MNTN, Inc.", "asset_type": "equity", "market_cap": 663099000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "MNTN, Inc. is a leader in the advertising technology industry, specializing in Connected TV (CTV) and digital streaming advertising that elevates brand engagement in an evolving media landscape. Leveraging a proprietary platform, MNTN empowers marketers to run targeted, data-driven campaigns with real-time optimization, addressing the growing need for effective advertising solutions. As the CTV market rapidly expands, MNTN's innovative capabilities are set to enhance client value while driving sustainable shareholder growth and positioning the company for long-term success.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1621294a-a37e-4ecd-a44d-fad5c290a8a1", "symbol": "MNTN", "name": "MNTN, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/1621294a-a37e-4ecd-a44d-fad5c290a8a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/1621294a-a37e-4ecd-a44d-fad5c290a8a1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.33, "quality": 0.85, "momentum": 0.01, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 9.37, "market_cap": 739288136.97, "pe_ratio": 31.5302, "earnings_yield": 0.0317, "ebitda_to_ev": 0.1157, "shareholder_yield": 0, "roe": 0.0736, "piotroski_f_score": 5, "momentum_12_1": -0.6569, "volatility_252d": 0.7225 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.602485+00:00", "batch_id": "" }, "size": { "price_close": 9.37, "market_cap": 739288136.97, "market_cap_usd": 739288136.97, "enterprise_value": 525389136.97, "shares_outstanding": 78899481, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.5302, "pb_ratio": 2.3202, "ptbv_ratio": 2.903, "ps_ratio": 2.4704, "pcf_ratio": 11.9989, "pfcf_ratio": 6.9023, "ev_ebitda": 8.642, "ev_ebit": 11.189, "ev_sales": 1.7557, "ev_fcf": 4.9053, "earnings_yield": 0.0317, "fcf_yield": 0.2039, "price_to_sales": 2.4704, "price_to_book": 2.3202, "price_to_cashflow": 11.9989, "ebitda_to_ev": 0.1157, "sales_yield": 0.5696 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7974, "operating_margin": 0.1569, "net_margin": 0.0784, "ebitda_margin": 0.2032, "fcf_margin": 0.3579, "roe": 0.0736, "roa": 0.0625, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7978, "cash_conversion": 4.568, "accruals_ratio": -0.1017, "sbc_to_revenue": 0.0718, "piotroski_f_score": 5, "altman_z_score": 8.8613, "earnings_stability_5y": 10.2476, "revenue_stability_5y": 0.531, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6361, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1773, "net_debt_to_ebitda": -3.5184, "debt_to_assets": null, "interest_coverage": 9.6916, "current_ratio": 5.4367, "quick_ratio": 5.4367, "net_debt": -213899000, "local_beta": 0.0012, "volatility_252d": 0.7225, "volatility_60d": 1.5629, "max_drawdown_12m": -0.7281, "risk_adjusted_momentum": -0.9093 }, "growth": { "revenue_growth_1y": 0.2151, "revenue_growth_3y_cagr": 0.293, "revenue_growth_5y_cagr": 0.4097, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6825, "book_value_growth_1y": null, "revenue_growth": 0.2151, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0946, "price_return_3m": -0.1135, "price_return_6m": -0.282, "price_return_9m": -0.532, "price_return_12m": -0.6244, "price_return_12m_ex1m": -0.6569, "momentum_6m": -0.282, "momentum_12m": -0.6244, "momentum_12_1": -0.6569, "distance_from_52w_high": -0.6725, "distance_from_52w_low": 0.2044, "relative_strength": -0.7244 }, "raw_ttm": { "revenue_ttm": 299254000, "gross_profit_ttm": 238625000, "ebit_ttm": 46956000, "ebitda_ttm": 60795000, "net_income_ttm": 23447000, "eps_diluted_ttm": 0.2972, "operating_cash_flow_ttm": 61613000, "capital_expenditure_ttm": 45494000, "fcf_ttm": 107107000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4845000, "cash_and_equivalents": 213899000, "total_current_assets": 283448000, "total_current_liabilities": 52136000, "net_ppe": null, "total_assets": 375117000, "total_debt": null, "total_equity": 318627000, "net_working_capital": 17413000, "book_value_per_share": 4.0384, "retained_earnings": -252346000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 254660000, "tangible_book_per_share": 3.2277 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 72, "rank_pb": 55, "rank_ptbv": 54, "rank_ps": 56, "rank_pcf": 53, "rank_ev_ebitda": 30, "rank_ev_ebit": 45, "rank_earnings_yield": 72, "rank_fcf_yield": 16, "rank_dividend_yield": 95, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 53, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 11, "rank_fcf_margin": 23, "rank_piotroski": 66, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 97 }, "composites": { "value_composite": 67, "quality_composite": 15, "momentum_composite": 99, "growth_composite": 21, "yield_composite": 96, "svqf_composite": 86, "vc1_composite": 70, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.5296, "os_score": 0.27, "value_percentile": 0.33, "quality_percentile": 0.85, "momentum_percentile": 0.01, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4489, "ticker_id": 2699, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.602485+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.37, "market_cap": 739288136.97, "market_cap_usd": 739288136.97, "enterprise_value": 525389136.97, "shares_outstanding": 78899481, "fx_rate_to_usd": null, "pe_ratio": 31.53018028, "pb_ratio": 2.32023067, "ptbv_ratio": 2.90303988, "ps_ratio": 2.47043694, "pcf_ratio": 11.99889856, "pfcf_ratio": 6.90233259, "ev_ebitda": 8.64197939, "ev_ebit": 11.18896705, "ev_sales": 1.75566287, "ev_fcf": 4.90527358, "earnings_yield": 0.03171564, "fcf_yield": 0.20386223, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79739953, "operating_margin": 0.15691018, "net_margin": 0.0783515, "ebitda_margin": 0.20315518, "fcf_margin": 0.35791334, "roe": 0.07358761, "roa": 0.06250583, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.79776176, "cash_conversion": 4.56804708, "accruals_ratio": -0.10174426, "sbc_to_revenue": 0.07182527, "debt_to_equity": 0.17729194, "net_debt_to_ebitda": -3.518365, "debt_to_assets": null, "interest_coverage": 9.69164087, "current_ratio": 5.436704, "quick_ratio": 5.436704, "net_debt": -213899000, "revenue_growth_1y": 0.21513611, "revenue_growth_3y_cagr": 0.29302778, "revenue_growth_5y_cagr": 0.40965629, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.68248508, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 8.86125257, "earnings_stability_5y": 10.247604, "revenue_stability_5y": 0.531018, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09462617, "price_return_3m": -0.11352886, "price_return_6m": -0.28199234, "price_return_9m": -0.53196803, "price_return_12m": -0.6244489, "price_return_12m_ex1m": -0.65691383, "distance_from_52w_high": -0.67249214, "distance_from_52w_low": 0.20437018, "relative_strength": -0.72441248, "local_beta": 0.0012, "volatility_252d": 0.722457, "volatility_60d": 1.562912, "max_drawdown_12m": -0.72806711, "revenue_ttm": 299254000, "gross_profit_ttm": 238625000, "ebit_ttm": 46956000, "ebitda_ttm": 60795000, "net_income_ttm": 23447000, "eps_diluted_ttm": 0.29717559, "operating_cash_flow_ttm": 61613000, "capital_expenditure_ttm": 45494000, "fcf_ttm": 107107000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4845000, "cash_and_equivalents": 213899000, "total_current_assets": 283448000, "total_current_liabilities": 52136000, "net_ppe": null, "total_assets": 375117000, "total_debt": null, "total_equity": 318627000, "net_working_capital": 17413000, "book_value_per_share": 4.03839158, "retained_earnings": -252346000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 254660000, "tangible_book_per_share": 3.22765114, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 72, "rank_pb": 55, "rank_ptbv": 54, "rank_ps": 56, "rank_pcf": 53, "rank_ev_ebitda": 30, "rank_ev_ebit": 45, "rank_earnings_yield": 72, "rank_fcf_yield": 16, "rank_dividend_yield": 95, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 53, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 11, "rank_fcf_margin": 23, "rank_piotroski": 66, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 97, "value_composite": 67, "quality_composite": 15, "momentum_composite": 99, "growth_composite": 21, "yield_composite": 96, "svqf_composite": 86, "vc1_composite": 70, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.37, "os": 0.27, "value": 0.33, "quality": 0.85, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.5302, "earnings_yield": 0.0317, "shareholder_yield": 0, "roe": 0.0736, "momentum_12_1": -0.6569, "complete_fields": { "id": 4489, "ticker_id": 2699, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.602485+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.37, "market_cap": 739288136.97, "market_cap_usd": 739288136.97, "enterprise_value": 525389136.97, "shares_outstanding": 78899481, "fx_rate_to_usd": null, "pe_ratio": 31.53018028, "pb_ratio": 2.32023067, "ptbv_ratio": 2.90303988, "ps_ratio": 2.47043694, "pcf_ratio": 11.99889856, "pfcf_ratio": 6.90233259, "ev_ebitda": 8.64197939, "ev_ebit": 11.18896705, "ev_sales": 1.75566287, "ev_fcf": 4.90527358, "earnings_yield": 0.03171564, "fcf_yield": 0.20386223, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79739953, "operating_margin": 0.15691018, "net_margin": 0.0783515, "ebitda_margin": 0.20315518, "fcf_margin": 0.35791334, "roe": 0.07358761, "roa": 0.06250583, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.79776176, "cash_conversion": 4.56804708, "accruals_ratio": -0.10174426, "sbc_to_revenue": 0.07182527, "debt_to_equity": 0.17729194, "net_debt_to_ebitda": -3.518365, "debt_to_assets": null, "interest_coverage": 9.69164087, "current_ratio": 5.436704, "quick_ratio": 5.436704, "net_debt": -213899000, "revenue_growth_1y": 0.21513611, "revenue_growth_3y_cagr": 0.29302778, "revenue_growth_5y_cagr": 0.40965629, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.68248508, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 8.86125257, "earnings_stability_5y": 10.247604, "revenue_stability_5y": 0.531018, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09462617, "price_return_3m": -0.11352886, "price_return_6m": -0.28199234, "price_return_9m": -0.53196803, "price_return_12m": -0.6244489, "price_return_12m_ex1m": -0.65691383, "distance_from_52w_high": -0.67249214, "distance_from_52w_low": 0.20437018, "relative_strength": -0.72441248, "local_beta": 0.0012, "volatility_252d": 0.722457, "volatility_60d": 1.562912, "max_drawdown_12m": -0.72806711, "revenue_ttm": 299254000, "gross_profit_ttm": 238625000, "ebit_ttm": 46956000, "ebitda_ttm": 60795000, "net_income_ttm": 23447000, "eps_diluted_ttm": 0.29717559, "operating_cash_flow_ttm": 61613000, "capital_expenditure_ttm": 45494000, "fcf_ttm": 107107000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4845000, "cash_and_equivalents": 213899000, "total_current_assets": 283448000, "total_current_liabilities": 52136000, "net_ppe": null, "total_assets": 375117000, "total_debt": null, "total_equity": 318627000, "net_working_capital": 17413000, "book_value_per_share": 4.03839158, "retained_earnings": -252346000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 254660000, "tangible_book_per_share": 3.22765114, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 72, "rank_pb": 55, "rank_ptbv": 54, "rank_ps": 56, "rank_pcf": 53, "rank_ev_ebitda": 30, "rank_ev_ebit": 45, "rank_earnings_yield": 72, "rank_fcf_yield": 16, "rank_dividend_yield": 95, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 53, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 11, "rank_fcf_margin": 23, "rank_piotroski": 66, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 97, "value_composite": 67, "quality_composite": 15, "momentum_composite": 99, "growth_composite": 21, "yield_composite": 96, "svqf_composite": 86, "vc1_composite": 70, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 290093000, "cost_of_revenue": 68783000, "gross_profit": 221310000, "ebit": -12515000, "ebitda": -2645000, "pretax_income": -16000000, "tax_provision": -9574000, "net_income": -6426000, "net_income_to_common": -6426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210160000, "total_current_assets": 286473000, "total_assets": 378302000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 72566000, "total_equity": 305736000, "shares_outstanding": 79311761, "goodwill_and_intangibles": 82429000 }, "cash_flow": { "operating_cash_flow": 56471000, "capital_expenditure": 12503000, "free_cash_flow": 68974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297249, "ticker_id": 2699, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12515000", "ebitda": "-2645000", "netIncome": "-6426000", "grossProfit": "221310000", "depreciation": "None", "totalRevenue": "290093000", "costOfRevenue": "68783000", "interestIncome": "None", "incomeBeforeTax": "-16000000", "interestExpense": "3485000", "operatingIncome": "24044000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9574000", "reportedCurrency": "USD", "netInterestIncome": "3485000", "nonInterestIncome": "None", "operatingExpenses": "197266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9870000", "sellingGeneralAndAdministrative": "57657000", "netIncomeFromContinuingOperations": "-6426000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "378302000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30526000", "reportedCurrency": "USD", "retainedEarnings": "-261108000", "totalLiabilities": "72566000", "otherCurrentAssets": "14476000", "totalCurrentAssets": "286473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91829000", "currentAccountsPayable": "59543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "305736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8978000", "totalCurrentLiabilities": "68521000", "otherNonCurrentLiabilities": "166000", "totalNonCurrentLiabilities": "4045000", "cashAndShortTermInvestments": "210160000", "commonStockSharesOutstanding": "79311761", "intangibleAssetsExcludingGoodwill": "30526000", "cashAndCashEquivalentsAtCarryingValue": "210160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56471000", "capitalExpenditures": "12503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88241000", "cashflowFromInvestment": "-17114000", "stockBasedCompensation": "31694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290093000, "cost_of_revenue": 68783000, "gross_profit": 221310000, "research_and_development": 49239000, "selling_general_admin": 57657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12515000, "depreciation_amortisation": 9870000, "ebitda": -2645000, "interest_expense": 3485000, "interest_income": null, "other_non_operating": null, "pretax_income": -16000000, "tax_provision": -9574000, "effective_tax_rate": null, "net_income": -6426000, "net_income_continuing_ops": -6426000, "net_income_to_common": -6426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210160000, "short_term_investments": null, "net_receivables": 61837000, "inventory": null, "other_current_assets": null, "total_current_assets": 286473000, "net_ppe": null, "goodwill": 51903000, "intangible_assets": 30526000, "goodwill_and_intangibles": 82429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91829000, "total_assets": 378302000, "short_term_debt": null, "accounts_payable": 59543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68521000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4045000, "total_liabilities": 72566000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261108000, "total_equity": 305736000, "shares_outstanding": 79311761, "operating_cash_flow": 56471000, "stock_based_compensation": 31694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88241000, "free_cash_flow": 68974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12515000", "ebitda": "-2645000", "netIncome": "-6426000", "grossProfit": "221310000", "depreciation": "None", "totalRevenue": "290093000", "costOfRevenue": "68783000", "interestIncome": "None", "incomeBeforeTax": "-16000000", "interestExpense": "3485000", "operatingIncome": "24044000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9574000", "reportedCurrency": "USD", "netInterestIncome": "3485000", "nonInterestIncome": "None", "operatingExpenses": "197266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9870000", "sellingGeneralAndAdministrative": "57657000", "netIncomeFromContinuingOperations": "-6426000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "378302000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30526000", "reportedCurrency": "USD", "retainedEarnings": "-261108000", "totalLiabilities": "72566000", "otherCurrentAssets": "14476000", "totalCurrentAssets": "286473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91829000", "currentAccountsPayable": "59543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "305736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8978000", "totalCurrentLiabilities": "68521000", "otherNonCurrentLiabilities": "166000", "totalNonCurrentLiabilities": "4045000", "cashAndShortTermInvestments": "210160000", "commonStockSharesOutstanding": "79311761", "intangibleAssetsExcludingGoodwill": "30526000", "cashAndCashEquivalentsAtCarryingValue": "210160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56471000", "capitalExpenditures": "12503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88241000", "cashflowFromInvestment": "-17114000", "stockBasedCompensation": "31694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 225571000, "cost_of_revenue": 64051000, "gross_profit": 161520000, "ebit": -20171000, "ebitda": -11826000, "pretax_income": -27091000, "tax_provision": 5786000, "net_income": -32877000, "net_income_to_common": -32877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82562000, "total_current_assets": 158393000, "total_assets": 238744000, "short_term_debt": 50249000, "long_term_debt": null, "total_debt": 50249000, "total_liabilities": 346343000, "total_equity": -107599000, "shares_outstanding": 76959504, "goodwill_and_intangibles": 79701000 }, "cash_flow": { "operating_cash_flow": 42548000, "capital_expenditure": 9949000, "free_cash_flow": 52497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297254, "ticker_id": 2699, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20171000", "ebitda": "-11826000", "netIncome": "-32877000", "grossProfit": "161520000", "depreciation": "None", "totalRevenue": "225571000", "costOfRevenue": "64051000", "interestIncome": "None", "incomeBeforeTax": "-27091000", "interestExpense": "6920000", "operatingIncome": "-1646000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5786000", "reportedCurrency": "USD", "netInterestIncome": "-6920000", "nonInterestIncome": "None", "operatingExpenses": "163166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8345000", "sellingGeneralAndAdministrative": "51772000", "netIncomeFromContinuingOperations": "-32877000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "238744000", "longTermDebt": "None", "shortTermDebt": "50249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27798000", "reportedCurrency": "USD", "retainedEarnings": "-254682000", "totalLiabilities": "346343000", "otherCurrentAssets": "8913000", "totalCurrentAssets": "158393000", "currentLongTermDebt": "50249000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80351000", "currentAccountsPayable": "63564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50249000", "totalShareholderEquity": "-107599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29055000", "totalCurrentLiabilities": "155246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191097000", "cashAndShortTermInvestments": "82562000", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "27798000", "cashAndCashEquivalentsAtCarryingValue": "82562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42548000", "capitalExpenditures": "9949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5005000", "cashflowFromInvestment": "-9949000", "stockBasedCompensation": "31199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225571000, "cost_of_revenue": 64051000, "gross_profit": 161520000, "research_and_development": 32662000, "selling_general_admin": 51772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20171000, "depreciation_amortisation": 8345000, "ebitda": -11826000, "interest_expense": 6920000, "interest_income": null, "other_non_operating": null, "pretax_income": -27091000, "tax_provision": 5786000, "effective_tax_rate": null, "net_income": -32877000, "net_income_continuing_ops": -32877000, "net_income_to_common": -32877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82562000, "short_term_investments": null, "net_receivables": 66918000, "inventory": null, "other_current_assets": null, "total_current_assets": 158393000, "net_ppe": null, "goodwill": 51903000, "intangible_assets": 27798000, "goodwill_and_intangibles": 79701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80351000, "total_assets": 238744000, "short_term_debt": 50249000, "accounts_payable": 63564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191097000, "total_liabilities": 346343000, "total_debt": 50249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254682000, "total_equity": -107599000, "shares_outstanding": 76959504, "operating_cash_flow": 42548000, "stock_based_compensation": 31199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5005000, "free_cash_flow": 52497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20171000", "ebitda": "-11826000", "netIncome": "-32877000", "grossProfit": "161520000", "depreciation": "None", "totalRevenue": "225571000", "costOfRevenue": "64051000", "interestIncome": "None", "incomeBeforeTax": "-27091000", "interestExpense": "6920000", "operatingIncome": "-1646000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5786000", "reportedCurrency": "USD", "netInterestIncome": "-6920000", "nonInterestIncome": "None", "operatingExpenses": "163166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8345000", "sellingGeneralAndAdministrative": "51772000", "netIncomeFromContinuingOperations": "-32877000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "238744000", "longTermDebt": "None", "shortTermDebt": "50249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27798000", "reportedCurrency": "USD", "retainedEarnings": "-254682000", "totalLiabilities": "346343000", "otherCurrentAssets": "8913000", "totalCurrentAssets": "158393000", "currentLongTermDebt": "50249000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80351000", "currentAccountsPayable": "63564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50249000", "totalShareholderEquity": "-107599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29055000", "totalCurrentLiabilities": "155246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191097000", "cashAndShortTermInvestments": "82562000", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "27798000", "cashAndCashEquivalentsAtCarryingValue": "82562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42548000", "capitalExpenditures": "9949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5005000", "cashflowFromInvestment": "-9949000", "stockBasedCompensation": "31199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 176302000, "cost_of_revenue": 52889000, "gross_profit": 123413000, "ebit": -42623000, "ebitda": -25276000, "pretax_income": -52701000, "tax_provision": 577000, "net_income": -53278000, "net_income_to_common": -53278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54968000, "total_current_assets": 114554000, "total_assets": 194800000, "short_term_debt": 49328000, "long_term_debt": null, "total_debt": 49328000, "total_liabilities": 300713000, "total_equity": -105913000, "shares_outstanding": 76959504, "goodwill_and_intangibles": 78046000 }, "cash_flow": { "operating_cash_flow": -3045455, "capital_expenditure": 5986000, "free_cash_flow": 2940545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297259, "ticker_id": 2699, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42623000", "ebitda": "-25276000", "netIncome": "-53278000", "grossProfit": "123413000", "depreciation": "None", "totalRevenue": "176302000", "costOfRevenue": "52889000", "interestIncome": "None", "incomeBeforeTax": "-52701000", "interestExpense": "10078000", "operatingIncome": "-46111000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "577000", "reportedCurrency": "USD", "netInterestIncome": "-10078000", "nonInterestIncome": "None", "operatingExpenses": "169524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17347000", "sellingGeneralAndAdministrative": "55415000", "netIncomeFromContinuingOperations": "-53278000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "194800000", "longTermDebt": "None", "shortTermDebt": "49328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26143000", "reportedCurrency": "USD", "retainedEarnings": "-221805000", "totalLiabilities": "300713000", "otherCurrentAssets": "7996000", "totalCurrentAssets": "114554000", "currentLongTermDebt": "49328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80246000", "currentAccountsPayable": "49941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49328000", "totalShareholderEquity": "-105913000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "13702000", "totalCurrentLiabilities": "116750000", "otherNonCurrentLiabilities": "329000", "totalNonCurrentLiabilities": "183963000", "cashAndShortTermInvestments": "54968000", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "26143000", "cashAndCashEquivalentsAtCarryingValue": "54968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10036413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3045455", "capitalExpenditures": "5986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34880155", "cashflowFromInvestment": "37793435", "stockBasedCompensation": "34816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41057655", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176302000, "cost_of_revenue": 52889000, "gross_profit": 123413000, "research_and_development": 27870000, "selling_general_admin": 55415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42623000, "depreciation_amortisation": 17347000, "ebitda": -25276000, "interest_expense": 10078000, "interest_income": null, "other_non_operating": null, "pretax_income": -52701000, "tax_provision": 577000, "effective_tax_rate": null, "net_income": -53278000, "net_income_continuing_ops": -53278000, "net_income_to_common": -53278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54968000, "short_term_investments": null, "net_receivables": 51590000, "inventory": null, "other_current_assets": null, "total_current_assets": 114554000, "net_ppe": null, "goodwill": 51903000, "intangible_assets": 26143000, "goodwill_and_intangibles": 78046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80246000, "total_assets": 194800000, "short_term_debt": 49328000, "accounts_payable": 49941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183963000, "total_liabilities": 300713000, "total_debt": 49328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221805000, "total_equity": -105913000, "shares_outstanding": 76959504, "operating_cash_flow": -3045455, "stock_based_compensation": 34816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37793435, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34880155, "free_cash_flow": 2940545, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42623000", "ebitda": "-25276000", "netIncome": "-53278000", "grossProfit": "123413000", "depreciation": "None", "totalRevenue": "176302000", "costOfRevenue": "52889000", "interestIncome": "None", "incomeBeforeTax": "-52701000", "interestExpense": "10078000", "operatingIncome": "-46111000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "577000", "reportedCurrency": "USD", "netInterestIncome": "-10078000", "nonInterestIncome": "None", "operatingExpenses": "169524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17347000", "sellingGeneralAndAdministrative": "55415000", "netIncomeFromContinuingOperations": "-53278000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "194800000", "longTermDebt": "None", "shortTermDebt": "49328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26143000", "reportedCurrency": "USD", "retainedEarnings": "-221805000", "totalLiabilities": "300713000", "otherCurrentAssets": "7996000", "totalCurrentAssets": "114554000", "currentLongTermDebt": "49328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80246000", "currentAccountsPayable": "49941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49328000", "totalShareholderEquity": "-105913000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "13702000", "totalCurrentLiabilities": "116750000", "otherNonCurrentLiabilities": "329000", "totalNonCurrentLiabilities": "183963000", "cashAndShortTermInvestments": "54968000", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "26143000", "cashAndCashEquivalentsAtCarryingValue": "54968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10036413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3045455", "capitalExpenditures": "5986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34880155", "cashflowFromInvestment": "37793435", "stockBasedCompensation": "34816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41057655", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 134188000, "cost_of_revenue": 61772000, "gross_profit": 72416000, "ebit": -93021000, "ebitda": -76178000, "pretax_income": -94470000, "tax_provision": -1000, "net_income": -94469000, "net_income_to_common": -94469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50908000, "total_current_assets": 110186000, "total_assets": 203395000, "short_term_debt": 53554000, "long_term_debt": null, "total_debt": 53554000, "total_liabilities": 291360000, "total_equity": -87965000, "shares_outstanding": 76959504, "goodwill_and_intangibles": 89347000 }, "cash_flow": { "operating_cash_flow": -56949000, "capital_expenditure": 4072000, "free_cash_flow": -52877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297264, "ticker_id": 2699, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93021000", "ebitda": "-76178000", "netIncome": "-94469000", "grossProfit": "72416000", "depreciation": "None", "totalRevenue": "134188000", "costOfRevenue": "61772000", "interestIncome": "None", "incomeBeforeTax": "-94470000", "interestExpense": "1449000", "operatingIncome": "-95235000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-1449000", "nonInterestIncome": "None", "operatingExpenses": "167651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16843000", "sellingGeneralAndAdministrative": "66149000", "netIncomeFromContinuingOperations": "-94469000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "203395000", "longTermDebt": "None", "shortTermDebt": "53554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "37444000", "reportedCurrency": "USD", "retainedEarnings": "-168527000", "totalLiabilities": "291360000", "otherCurrentAssets": "8176000", "totalCurrentAssets": "110186000", "currentLongTermDebt": "52771000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93209000", "currentAccountsPayable": "31833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53554000", "totalShareholderEquity": "-87965000", "capitalLeaseObligations": "783000", "otherCurrentLiabilities": "18318000", "totalCurrentLiabilities": "109481000", "otherNonCurrentLiabilities": "4318000", "totalNonCurrentLiabilities": "181879000", "cashAndShortTermInvestments": "50908000", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "37444000", "cashAndCashEquivalentsAtCarryingValue": "50908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56949000", "capitalExpenditures": "4072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14899000", "cashflowFromInvestment": "-4072000", "stockBasedCompensation": "34186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134188000, "cost_of_revenue": 61772000, "gross_profit": 72416000, "research_and_development": 15969000, "selling_general_admin": 66149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93021000, "depreciation_amortisation": 16843000, "ebitda": -76178000, "interest_expense": 1449000, "interest_income": null, "other_non_operating": null, "pretax_income": -94470000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -94469000, "net_income_continuing_ops": -94469000, "net_income_to_common": -94469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50908000, "short_term_investments": null, "net_receivables": 51102000, "inventory": null, "other_current_assets": null, "total_current_assets": 110186000, "net_ppe": null, "goodwill": 51903000, "intangible_assets": 37444000, "goodwill_and_intangibles": 89347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93209000, "total_assets": 203395000, "short_term_debt": 53554000, "accounts_payable": 31833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109481000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181879000, "total_liabilities": 291360000, "total_debt": 53554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168527000, "total_equity": -87965000, "shares_outstanding": 76959504, "operating_cash_flow": -56949000, "stock_based_compensation": 34186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14899000, "free_cash_flow": -52877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93021000", "ebitda": "-76178000", "netIncome": "-94469000", "grossProfit": "72416000", "depreciation": "None", "totalRevenue": "134188000", "costOfRevenue": "61772000", "interestIncome": "None", "incomeBeforeTax": "-94470000", "interestExpense": "1449000", "operatingIncome": "-95235000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-1449000", "nonInterestIncome": "None", "operatingExpenses": "167651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16843000", "sellingGeneralAndAdministrative": "66149000", "netIncomeFromContinuingOperations": "-94469000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "203395000", "longTermDebt": "None", "shortTermDebt": "53554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "37444000", "reportedCurrency": "USD", "retainedEarnings": "-168527000", "totalLiabilities": "291360000", "otherCurrentAssets": "8176000", "totalCurrentAssets": "110186000", "currentLongTermDebt": "52771000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93209000", "currentAccountsPayable": "31833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53554000", "totalShareholderEquity": "-87965000", "capitalLeaseObligations": "783000", "otherCurrentLiabilities": "18318000", "totalCurrentLiabilities": "109481000", "otherNonCurrentLiabilities": "4318000", "totalNonCurrentLiabilities": "181879000", "cashAndShortTermInvestments": "50908000", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "37444000", "cashAndCashEquivalentsAtCarryingValue": "50908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56949000", "capitalExpenditures": "4072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14899000", "cashflowFromInvestment": "-4072000", "stockBasedCompensation": "34186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 99305000, "cost_of_revenue": 33331000, "gross_profit": 65974000, "ebit": -18179000, "ebitda": -15183000, "pretax_income": -18739000, "tax_provision": -6574000, "net_income": -12165000, "net_income_to_common": -12165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97030000, "total_current_assets": 143648000, "total_assets": 249139000, "short_term_debt": 47833000, "long_term_debt": null, "total_debt": 47833000, "total_liabilities": 280666000, "total_equity": -31527000, "shares_outstanding": 76959504, "goodwill_and_intangibles": 102512000 }, "cash_flow": { "operating_cash_flow": -1096000, "capital_expenditure": 3925000, "free_cash_flow": 2829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297268, "ticker_id": 2699, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18179000", "ebitda": "-15183000", "netIncome": "-12165000", "grossProfit": "65974000", "depreciation": "None", "totalRevenue": "99305000", "costOfRevenue": "33331000", "interestIncome": "None", "incomeBeforeTax": "-18739000", "interestExpense": "560000", "operatingIncome": "-11074000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6574000", "reportedCurrency": "USD", "netInterestIncome": "-560000", "nonInterestIncome": "None", "operatingExpenses": "77048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2996000", "sellingGeneralAndAdministrative": "38735000", "netIncomeFromContinuingOperations": "-12165000" }, "balance": { "goodwill": "52103000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "249139000", "longTermDebt": "None", "shortTermDebt": "47833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50409000", "reportedCurrency": "USD", "retainedEarnings": "-74021000", "totalLiabilities": "280666000", "otherCurrentAssets": "5705000", "totalCurrentAssets": "143648000", "currentLongTermDebt": "46474000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105491000", "currentAccountsPayable": "40255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48616000", "totalShareholderEquity": "-31527000", "capitalLeaseObligations": "2142000", "otherCurrentLiabilities": "1509000", "totalCurrentLiabilities": "94572000", "otherNonCurrentLiabilities": "5442000", "totalNonCurrentLiabilities": "186094000", "cashAndShortTermInvestments": "97030000", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "50409000", "cashAndCashEquivalentsAtCarryingValue": "97030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1096000", "capitalExpenditures": "3925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91713000", "cashflowFromInvestment": "-1365000", "stockBasedCompensation": "19355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99305000, "cost_of_revenue": 33331000, "gross_profit": 65974000, "research_and_development": 5715000, "selling_general_admin": 38735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18179000, "depreciation_amortisation": 2996000, "ebitda": -15183000, "interest_expense": 560000, "interest_income": null, "other_non_operating": null, "pretax_income": -18739000, "tax_provision": -6574000, "effective_tax_rate": null, "net_income": -12165000, "net_income_continuing_ops": -12165000, "net_income_to_common": -12165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97030000, "short_term_investments": null, "net_receivables": 40913000, "inventory": null, "other_current_assets": null, "total_current_assets": 143648000, "net_ppe": null, "goodwill": 52103000, "intangible_assets": 50409000, "goodwill_and_intangibles": 102512000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105491000, "total_assets": 249139000, "short_term_debt": 47833000, "accounts_payable": 40255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94572000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186094000, "total_liabilities": 280666000, "total_debt": 47833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74021000, "total_equity": -31527000, "shares_outstanding": 76959504, "operating_cash_flow": -1096000, "stock_based_compensation": 19355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91713000, "free_cash_flow": 2829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18179000", "ebitda": "-15183000", "netIncome": "-12165000", "grossProfit": "65974000", "depreciation": "None", "totalRevenue": "99305000", "costOfRevenue": "33331000", "interestIncome": "None", "incomeBeforeTax": "-18739000", "interestExpense": "560000", "operatingIncome": "-11074000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6574000", "reportedCurrency": "USD", "netInterestIncome": "-560000", "nonInterestIncome": "None", "operatingExpenses": "77048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2996000", "sellingGeneralAndAdministrative": "38735000", "netIncomeFromContinuingOperations": "-12165000" }, "balance": { "goodwill": "52103000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "249139000", "longTermDebt": "None", "shortTermDebt": "47833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50409000", "reportedCurrency": "USD", "retainedEarnings": "-74021000", "totalLiabilities": "280666000", "otherCurrentAssets": "5705000", "totalCurrentAssets": "143648000", "currentLongTermDebt": "46474000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105491000", "currentAccountsPayable": "40255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48616000", "totalShareholderEquity": "-31527000", "capitalLeaseObligations": "2142000", "otherCurrentLiabilities": "1509000", "totalCurrentLiabilities": "94572000", "otherNonCurrentLiabilities": "5442000", "totalNonCurrentLiabilities": "186094000", "cashAndShortTermInvestments": "97030000", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "50409000", "cashAndCashEquivalentsAtCarryingValue": "97030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1096000", "capitalExpenditures": "3925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91713000", "cashflowFromInvestment": "-1365000", "stockBasedCompensation": "19355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 52116000, "cost_of_revenue": 19895000, "gross_profit": 32220999, "ebit": 5261000, "ebitda": 5456000, "pretax_income": 3873000, "tax_provision": 185000, "net_income": 3688000, "net_income_to_common": 3688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 76959504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6152000, "capital_expenditure": 0, "free_cash_flow": 6152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297272, "ticker_id": 2699, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5261000", "ebitda": "5456000", "netIncome": "3688000", "grossProfit": "32220999", "depreciation": "None", "totalRevenue": "52116000", "costOfRevenue": "19895000", "interestIncome": "None", "incomeBeforeTax": "3873000", "interestExpense": "2055000", "operatingIncome": "5195000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "185000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "9788000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67886000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6152000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2118000", "cashflowFromInvestment": "-3109000", "stockBasedCompensation": "495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52116000, "cost_of_revenue": 19895000, "gross_profit": 32220999, "research_and_development": 3405000, "selling_general_admin": 9788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5261000, "depreciation_amortisation": 195000, "ebitda": 5456000, "interest_expense": 2055000, "interest_income": null, "other_non_operating": null, "pretax_income": 3873000, "tax_provision": 185000, "effective_tax_rate": null, "net_income": 3688000, "net_income_continuing_ops": null, "net_income_to_common": 3688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67886000, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 76959504, "operating_cash_flow": 6152000, "stock_based_compensation": 495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2118000, "free_cash_flow": 6152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5261000", "ebitda": "5456000", "netIncome": "3688000", "grossProfit": "32220999", "depreciation": "None", "totalRevenue": "52116000", "costOfRevenue": "19895000", "interestIncome": "None", "incomeBeforeTax": "3873000", "interestExpense": "2055000", "operatingIncome": "5195000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "185000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "9788000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67886000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6152000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2118000", "cashflowFromInvestment": "-3109000", "stockBasedCompensation": "495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 73673000, "cost_of_revenue": 14311000, "gross_profit": 59362000, "ebit": 9578000, "ebitda": 12291000, "pretax_income": 11617000, "tax_provision": 2855000, "net_income": 8762000, "net_income_to_common": 8762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213899000, "total_current_assets": 283448000, "total_assets": 375117000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 56490000, "total_equity": 318627000, "shares_outstanding": 78899481, "goodwill_and_intangibles": 63967000 }, "cash_flow": { "operating_cash_flow": 7111000, "capital_expenditure": 3438000, "free_cash_flow": 10549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297247, "ticker_id": 2699, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9578000", "ebitda": "12291000", "netIncome": "8762000", "grossProfit": "59362000", "depreciation": "None", "totalRevenue": "73673000", "costOfRevenue": "14311000", "interestIncome": "None", "incomeBeforeTax": "11617000", "interestExpense": "1877000", "operatingIncome": "9578000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2855000", "reportedCurrency": "USD", "netInterestIncome": "1877000", "nonInterestIncome": "None", "operatingExpenses": "49784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2713000", "sellingGeneralAndAdministrative": "11476000", "netIncomeFromContinuingOperations": "8762000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "375117000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12064000", "reportedCurrency": "USD", "retainedEarnings": "-252346000", "totalLiabilities": "56490000", "otherCurrentAssets": "13233000", "totalCurrentAssets": "283448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91669000", "currentAccountsPayable": "44321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "318627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7815000", "totalCurrentLiabilities": "52136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4354000", "cashAndShortTermInvestments": "213899000", "commonStockSharesOutstanding": "78899481", "intangibleAssetsExcludingGoodwill": "12064000", "cashAndCashEquivalentsAtCarryingValue": "213899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7111000", "capitalExpenditures": "3438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66000", "cashflowFromInvestment": "-3438000", "stockBasedCompensation": "3860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73673000, "cost_of_revenue": 14311000, "gross_profit": 59362000, "research_and_development": 14611000, "selling_general_admin": 11476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9578000, "depreciation_amortisation": 2713000, "ebitda": 12291000, "interest_expense": 1877000, "interest_income": null, "other_non_operating": null, "pretax_income": 11617000, "tax_provision": 2855000, "effective_tax_rate": null, "net_income": 8762000, "net_income_continuing_ops": 8762000, "net_income_to_common": 8762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213899000, "short_term_investments": null, "net_receivables": 56316000, "inventory": null, "other_current_assets": null, "total_current_assets": 283448000, "net_ppe": null, "goodwill": 51903000, "intangible_assets": 12064000, "goodwill_and_intangibles": 63967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91669000, "total_assets": 375117000, "short_term_debt": null, "accounts_payable": 44321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4354000, "total_liabilities": 56490000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252346000, "total_equity": 318627000, "shares_outstanding": 78899481, "operating_cash_flow": 7111000, "stock_based_compensation": 3860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66000, "free_cash_flow": 10549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9578000", "ebitda": "12291000", "netIncome": "8762000", "grossProfit": "59362000", "depreciation": "None", "totalRevenue": "73673000", "costOfRevenue": "14311000", "interestIncome": "None", "incomeBeforeTax": "11617000", "interestExpense": "1877000", "operatingIncome": "9578000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2855000", "reportedCurrency": "USD", "netInterestIncome": "1877000", "nonInterestIncome": "None", "operatingExpenses": "49784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2713000", "sellingGeneralAndAdministrative": "11476000", "netIncomeFromContinuingOperations": "8762000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "375117000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12064000", "reportedCurrency": "USD", "retainedEarnings": "-252346000", "totalLiabilities": "56490000", "otherCurrentAssets": "13233000", "totalCurrentAssets": "283448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91669000", "currentAccountsPayable": "44321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "318627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7815000", "totalCurrentLiabilities": "52136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4354000", "cashAndShortTermInvestments": "213899000", "commonStockSharesOutstanding": "78899481", "intangibleAssetsExcludingGoodwill": "12064000", "cashAndCashEquivalentsAtCarryingValue": "213899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7111000", "capitalExpenditures": "3438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66000", "cashflowFromInvestment": "-3438000", "stockBasedCompensation": "3860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 87098000, "cost_of_revenue": 15630000, "gross_profit": 71468000, "ebit": 25280000, "ebitda": 27868000, "pretax_income": 25280000, "tax_provision": -9197000, "net_income": 34477000, "net_income_to_common": 34477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210160000, "total_current_assets": 286473000, "total_assets": 378302000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 72566000, "total_equity": 305736000, "shares_outstanding": 79724041, "goodwill_and_intangibles": 64625000 }, "cash_flow": { "operating_cash_flow": 29551000, "capital_expenditure": 29551000, "free_cash_flow": 59102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297248, "ticker_id": 2699, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25280000", "ebitda": "27868000", "netIncome": "34477000", "grossProfit": "71468000", "depreciation": "None", "totalRevenue": "87098000", "costOfRevenue": "15630000", "interestIncome": "None", "incomeBeforeTax": "25280000", "interestExpense": "1941000", "operatingIncome": "20522000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9197000", "reportedCurrency": "USD", "netInterestIncome": "1941000", "nonInterestIncome": "None", "operatingExpenses": "50946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2588000", "sellingGeneralAndAdministrative": "12069000", "netIncomeFromContinuingOperations": "34477000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "378302000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12722000", "reportedCurrency": "USD", "retainedEarnings": "-261108000", "totalLiabilities": "72566000", "otherCurrentAssets": "14476000", "totalCurrentAssets": "286473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91829000", "currentAccountsPayable": "59543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "305736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8978000", "totalCurrentLiabilities": "68521000", "otherNonCurrentLiabilities": "166000", "totalNonCurrentLiabilities": "4045000", "cashAndShortTermInvestments": "210160000", "commonStockSharesOutstanding": "79724041", "intangibleAssetsExcludingGoodwill": "12722000", "cashAndCashEquivalentsAtCarryingValue": "210160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29551000", "capitalExpenditures": "29551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262000", "cashflowFromInvestment": "1699000", "stockBasedCompensation": "4452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87098000, "cost_of_revenue": 15630000, "gross_profit": 71468000, "research_and_development": 15185000, "selling_general_admin": 12069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25280000, "depreciation_amortisation": 2588000, "ebitda": 27868000, "interest_expense": 1941000, "interest_income": null, "other_non_operating": null, "pretax_income": 25280000, "tax_provision": -9197000, "effective_tax_rate": null, "net_income": 34477000, "net_income_continuing_ops": 34477000, "net_income_to_common": 34477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210160000, "short_term_investments": null, "net_receivables": 61837000, "inventory": null, "other_current_assets": null, "total_current_assets": 286473000, "net_ppe": null, "goodwill": 51903000, "intangible_assets": 12722000, "goodwill_and_intangibles": 64625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91829000, "total_assets": 378302000, "short_term_debt": null, "accounts_payable": 59543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68521000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4045000, "total_liabilities": 72566000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261108000, "total_equity": 305736000, "shares_outstanding": 79724041, "operating_cash_flow": 29551000, "stock_based_compensation": 4452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262000, "free_cash_flow": 59102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25280000", "ebitda": "27868000", "netIncome": "34477000", "grossProfit": "71468000", "depreciation": "None", "totalRevenue": "87098000", "costOfRevenue": "15630000", "interestIncome": "None", "incomeBeforeTax": "25280000", "interestExpense": "1941000", "operatingIncome": "20522000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9197000", "reportedCurrency": "USD", "netInterestIncome": "1941000", "nonInterestIncome": "None", "operatingExpenses": "50946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2588000", "sellingGeneralAndAdministrative": "12069000", "netIncomeFromContinuingOperations": "34477000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "378302000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12722000", "reportedCurrency": "USD", "retainedEarnings": "-261108000", "totalLiabilities": "72566000", "otherCurrentAssets": "14476000", "totalCurrentAssets": "286473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91829000", "currentAccountsPayable": "59543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "305736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8978000", "totalCurrentLiabilities": "68521000", "otherNonCurrentLiabilities": "166000", "totalNonCurrentLiabilities": "4045000", "cashAndShortTermInvestments": "210160000", "commonStockSharesOutstanding": "79724041", "intangibleAssetsExcludingGoodwill": "12722000", "cashAndCashEquivalentsAtCarryingValue": "210160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29551000", "capitalExpenditures": "29551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262000", "cashflowFromInvestment": "1699000", "stockBasedCompensation": "4452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 70023000, "cost_of_revenue": 14789000, "gross_profit": 55234000, "ebit": 8382000, "ebitda": 14262000, "pretax_income": 8382000, "tax_provision": 1946000, "net_income": 6436000, "net_income_to_common": 6436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179172000, "total_current_assets": 254159000, "total_assets": 335875000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 69142000, "total_equity": 266733000, "shares_outstanding": 80737188, "goodwill_and_intangibles": 81716000 }, "cash_flow": { "operating_cash_flow": 9333000, "capital_expenditure": 9333000, "free_cash_flow": 18666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297250, "ticker_id": 2699, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8382000", "ebitda": "14262000", "netIncome": "6436000", "grossProfit": "55234000", "depreciation": "None", "totalRevenue": "70023000", "costOfRevenue": "14789000", "interestIncome": "None", "incomeBeforeTax": "8382000", "interestExpense": "319000", "operatingIncome": "7530000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1946000", "reportedCurrency": "USD", "netInterestIncome": "1991000", "nonInterestIncome": "None", "operatingExpenses": "47704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5880000", "sellingGeneralAndAdministrative": "11980000", "netIncomeFromContinuingOperations": "6436000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "335875000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "29813000", "reportedCurrency": "USD", "retainedEarnings": "-295585000", "totalLiabilities": "69142000", "otherCurrentAssets": "6417000", "totalCurrentAssets": "254159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81716000", "currentAccountsPayable": "54659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "266733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2852000", "totalCurrentLiabilities": "62872000", "otherNonCurrentLiabilities": "2919000", "totalNonCurrentLiabilities": "6270000", "cashAndShortTermInvestments": "179172000", "commonStockSharesOutstanding": "80737188", "intangibleAssetsExcludingGoodwill": "29813000", "cashAndCashEquivalentsAtCarryingValue": "179172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9333000", "capitalExpenditures": "9333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2302000", "cashflowFromInvestment": "-3017000", "stockBasedCompensation": "5558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70023000, "cost_of_revenue": 14789000, "gross_profit": 55234000, "research_and_development": 13714000, "selling_general_admin": 11980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8382000, "depreciation_amortisation": 5880000, "ebitda": 14262000, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": 8382000, "tax_provision": 1946000, "effective_tax_rate": null, "net_income": 6436000, "net_income_continuing_ops": 6436000, "net_income_to_common": 6436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179172000, "short_term_investments": null, "net_receivables": 68570000, "inventory": null, "other_current_assets": null, "total_current_assets": 254159000, "net_ppe": null, "goodwill": 51903000, "intangible_assets": 29813000, "goodwill_and_intangibles": 81716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81716000, "total_assets": 335875000, "short_term_debt": null, "accounts_payable": 54659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6270000, "total_liabilities": 69142000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295585000, "total_equity": 266733000, "shares_outstanding": 80737188, "operating_cash_flow": 9333000, "stock_based_compensation": 5558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2302000, "free_cash_flow": 18666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8382000", "ebitda": "14262000", "netIncome": "6436000", "grossProfit": "55234000", "depreciation": "None", "totalRevenue": "70023000", "costOfRevenue": "14789000", "interestIncome": "None", "incomeBeforeTax": "8382000", "interestExpense": "319000", "operatingIncome": "7530000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1946000", "reportedCurrency": "USD", "netInterestIncome": "1991000", "nonInterestIncome": "None", "operatingExpenses": "47704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5880000", "sellingGeneralAndAdministrative": "11980000", "netIncomeFromContinuingOperations": "6436000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "335875000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "29813000", "reportedCurrency": "USD", "retainedEarnings": "-295585000", "totalLiabilities": "69142000", "otherCurrentAssets": "6417000", "totalCurrentAssets": "254159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81716000", "currentAccountsPayable": "54659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "266733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2852000", "totalCurrentLiabilities": "62872000", "otherNonCurrentLiabilities": "2919000", "totalNonCurrentLiabilities": "6270000", "cashAndShortTermInvestments": "179172000", "commonStockSharesOutstanding": "80737188", "intangibleAssetsExcludingGoodwill": "29813000", "cashAndCashEquivalentsAtCarryingValue": "179172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9333000", "capitalExpenditures": "9333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2302000", "cashflowFromInvestment": "-3017000", "stockBasedCompensation": "5558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 68460000, "cost_of_revenue": 15899000, "gross_profit": 52561000, "ebit": 3716000, "ebitda": 6374000, "pretax_income": -24242000, "tax_provision": 1986000, "net_income": -26228000, "net_income_to_common": -26228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175158000, "total_current_assets": 255825000, "total_assets": 337004000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 98085000, "total_equity": 238919000, "shares_outstanding": 72570862, "goodwill_and_intangibles": 81179000 }, "cash_flow": { "operating_cash_flow": 15618000, "capital_expenditure": 3172000, "free_cash_flow": 18790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297251, "ticker_id": 2699, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3716000", "ebitda": "6374000", "netIncome": "-26228000", "grossProfit": "52561000", "depreciation": "None", "totalRevenue": "68460000", "costOfRevenue": "15899000", "interestIncome": "None", "incomeBeforeTax": "-24242000", "interestExpense": "708000", "operatingIncome": "3716000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1986000", "reportedCurrency": "USD", "netInterestIncome": "708000", "nonInterestIncome": "None", "operatingExpenses": "48845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2658000", "sellingGeneralAndAdministrative": "13137000", "netIncomeFromContinuingOperations": "-26228000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "337004000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29276000", "reportedCurrency": "USD", "retainedEarnings": "-302021000", "totalLiabilities": "98085000", "otherCurrentAssets": "6314000", "totalCurrentAssets": "255825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81179000", "currentAccountsPayable": "69709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "238919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3056000", "totalCurrentLiabilities": "78081000", "otherNonCurrentLiabilities": "4966000", "totalNonCurrentLiabilities": "20004000", "cashAndShortTermInvestments": "175158000", "commonStockSharesOutstanding": "72570862", "intangibleAssetsExcludingGoodwill": "29276000", "cashAndCashEquivalentsAtCarryingValue": "175158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15618000", "capitalExpenditures": "3172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90061000", "cashflowFromInvestment": "-12783000", "stockBasedCompensation": "7624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68460000, "cost_of_revenue": 15899000, "gross_profit": 52561000, "research_and_development": 10732000, "selling_general_admin": 13137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3716000, "depreciation_amortisation": 2658000, "ebitda": 6374000, "interest_expense": 708000, "interest_income": null, "other_non_operating": null, "pretax_income": -24242000, "tax_provision": 1986000, "effective_tax_rate": null, "net_income": -26228000, "net_income_continuing_ops": -26228000, "net_income_to_common": -26228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175158000, "short_term_investments": null, "net_receivables": 74353000, "inventory": null, "other_current_assets": null, "total_current_assets": 255825000, "net_ppe": null, "goodwill": 51903000, "intangible_assets": 29276000, "goodwill_and_intangibles": 81179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81179000, "total_assets": 337004000, "short_term_debt": null, "accounts_payable": 69709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78081000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20004000, "total_liabilities": 98085000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302021000, "total_equity": 238919000, "shares_outstanding": 72570862, "operating_cash_flow": 15618000, "stock_based_compensation": 7624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90061000, "free_cash_flow": 18790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3716000", "ebitda": "6374000", "netIncome": "-26228000", "grossProfit": "52561000", "depreciation": "None", "totalRevenue": "68460000", "costOfRevenue": "15899000", "interestIncome": "None", "incomeBeforeTax": "-24242000", "interestExpense": "708000", "operatingIncome": "3716000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1986000", "reportedCurrency": "USD", "netInterestIncome": "708000", "nonInterestIncome": "None", "operatingExpenses": "48845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2658000", "sellingGeneralAndAdministrative": "13137000", "netIncomeFromContinuingOperations": "-26228000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "337004000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29276000", "reportedCurrency": "USD", "retainedEarnings": "-302021000", "totalLiabilities": "98085000", "otherCurrentAssets": "6314000", "totalCurrentAssets": "255825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81179000", "currentAccountsPayable": "69709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "238919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3056000", "totalCurrentLiabilities": "78081000", "otherNonCurrentLiabilities": "4966000", "totalNonCurrentLiabilities": "20004000", "cashAndShortTermInvestments": "175158000", "commonStockSharesOutstanding": "72570862", "intangibleAssetsExcludingGoodwill": "29276000", "cashAndCashEquivalentsAtCarryingValue": "175158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15618000", "capitalExpenditures": "3172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90061000", "cashflowFromInvestment": "-12783000", "stockBasedCompensation": "7624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 64512000, "cost_of_revenue": 19835000, "gross_profit": 44677000, "ebit": -24265000, "ebitda": -22121000, "pretax_income": -25420000, "tax_provision": -4309000, "net_income": -21111000, "net_income_to_common": -21111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82262000, "total_current_assets": 166595000, "total_assets": 247813000, "short_term_debt": 51316000, "long_term_debt": null, "total_debt": 51316000, "total_liabilities": 361720000, "total_equity": -113907000, "shares_outstanding": 72570862, "goodwill_and_intangibles": 80666000 }, "cash_flow": { "operating_cash_flow": 1969000, "capital_expenditure": 3013000, "free_cash_flow": 4982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297252, "ticker_id": 2699, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24265000", "ebitda": "-22121000", "netIncome": "-21111000", "grossProfit": "44677000", "depreciation": "None", "totalRevenue": "64512000", "costOfRevenue": "19835000", "interestIncome": "None", "incomeBeforeTax": "-25420000", "interestExpense": "1155000", "operatingIncome": "-7724000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4309000", "reportedCurrency": "USD", "netInterestIncome": "-1155000", "nonInterestIncome": "None", "operatingExpenses": "52401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2144000", "sellingGeneralAndAdministrative": "20471000", "netIncomeFromContinuingOperations": "-21111000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "247813000", "longTermDebt": "None", "shortTermDebt": "51316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28763000", "reportedCurrency": "USD", "retainedEarnings": "-275793000", "totalLiabilities": "361720000", "otherCurrentAssets": "14145000", "totalCurrentAssets": "166595000", "currentLongTermDebt": "51316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81218000", "currentAccountsPayable": "66004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51316000", "totalShareholderEquity": "-113907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48073000", "totalCurrentLiabilities": "170662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191058000", "cashAndShortTermInvestments": "82262000", "commonStockSharesOutstanding": "72570862", "intangibleAssetsExcludingGoodwill": "28763000", "cashAndCashEquivalentsAtCarryingValue": "82262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1969000", "capitalExpenditures": "3013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "744000", "cashflowFromInvestment": "-3013000", "stockBasedCompensation": "14060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64512000, "cost_of_revenue": 19835000, "gross_profit": 44677000, "research_and_development": 9608000, "selling_general_admin": 20471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24265000, "depreciation_amortisation": 2144000, "ebitda": -22121000, "interest_expense": 1155000, "interest_income": null, "other_non_operating": null, "pretax_income": -25420000, "tax_provision": -4309000, "effective_tax_rate": null, "net_income": -21111000, "net_income_continuing_ops": -21111000, "net_income_to_common": -21111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82262000, "short_term_investments": null, "net_receivables": 70188000, "inventory": null, "other_current_assets": null, "total_current_assets": 166595000, "net_ppe": null, "goodwill": 51903000, "intangible_assets": 28763000, "goodwill_and_intangibles": 80666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81218000, "total_assets": 247813000, "short_term_debt": 51316000, "accounts_payable": 66004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191058000, "total_liabilities": 361720000, "total_debt": 51316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275793000, "total_equity": -113907000, "shares_outstanding": 72570862, "operating_cash_flow": 1969000, "stock_based_compensation": 14060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 744000, "free_cash_flow": 4982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24265000", "ebitda": "-22121000", "netIncome": "-21111000", "grossProfit": "44677000", "depreciation": "None", "totalRevenue": "64512000", "costOfRevenue": "19835000", "interestIncome": "None", "incomeBeforeTax": "-25420000", "interestExpense": "1155000", "operatingIncome": "-7724000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4309000", "reportedCurrency": "USD", "netInterestIncome": "-1155000", "nonInterestIncome": "None", "operatingExpenses": "52401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2144000", "sellingGeneralAndAdministrative": "20471000", "netIncomeFromContinuingOperations": "-21111000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "247813000", "longTermDebt": "None", "shortTermDebt": "51316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28763000", "reportedCurrency": "USD", "retainedEarnings": "-275793000", "totalLiabilities": "361720000", "otherCurrentAssets": "14145000", "totalCurrentAssets": "166595000", "currentLongTermDebt": "51316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81218000", "currentAccountsPayable": "66004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51316000", "totalShareholderEquity": "-113907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48073000", "totalCurrentLiabilities": "170662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191058000", "cashAndShortTermInvestments": "82262000", "commonStockSharesOutstanding": "72570862", "intangibleAssetsExcludingGoodwill": "28763000", "cashAndCashEquivalentsAtCarryingValue": "82262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1969000", "capitalExpenditures": "3013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "744000", "cashflowFromInvestment": "-3013000", "stockBasedCompensation": "14060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 69812000, "cost_of_revenue": 16180000, "gross_profit": 53632000, "ebit": 2698000, "ebitda": 5271000, "pretax_income": 1575000, "tax_provision": 5595000, "net_income": -4020000, "net_income_to_common": -4020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82562000, "total_current_assets": 158393000, "total_assets": 238744000, "short_term_debt": 50249000, "long_term_debt": null, "total_debt": 50249000, "total_liabilities": 346343000, "total_equity": -107599000, "shares_outstanding": 76959504, "goodwill_and_intangibles": 79701000 }, "cash_flow": { "operating_cash_flow": 26976000, "capital_expenditure": 2702000, "free_cash_flow": 29678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297253, "ticker_id": 2699, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2698000", "ebitda": "5271000", "netIncome": "-4020000", "grossProfit": "53632000", "depreciation": "None", "totalRevenue": "69812000", "costOfRevenue": "16180000", "interestIncome": "None", "incomeBeforeTax": "1575000", "interestExpense": "1123000", "operatingIncome": "9870000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5595000", "reportedCurrency": "USD", "netInterestIncome": "-1123000", "nonInterestIncome": "None", "operatingExpenses": "43762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2573000", "sellingGeneralAndAdministrative": "13517000", "netIncomeFromContinuingOperations": "-4020000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "238744000", "longTermDebt": "None", "shortTermDebt": "50249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27798000", "reportedCurrency": "USD", "retainedEarnings": "-254682000", "totalLiabilities": "346343000", "otherCurrentAssets": "8913000", "totalCurrentAssets": "158393000", "currentLongTermDebt": "50249000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80351000", "currentAccountsPayable": "63564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50249000", "totalShareholderEquity": "-107599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29055000", "totalCurrentLiabilities": "155246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191097000", "cashAndShortTermInvestments": "82562000", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "27798000", "cashAndCashEquivalentsAtCarryingValue": "82562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26976000", "capitalExpenditures": "2702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000", "cashflowFromInvestment": "-2702000", "stockBasedCompensation": "7829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69812000, "cost_of_revenue": 16180000, "gross_profit": 53632000, "research_and_development": 8901000, "selling_general_admin": 13517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2698000, "depreciation_amortisation": 2573000, "ebitda": 5271000, "interest_expense": 1123000, "interest_income": null, "other_non_operating": null, "pretax_income": 1575000, "tax_provision": 5595000, "effective_tax_rate": null, "net_income": -4020000, "net_income_continuing_ops": -4020000, "net_income_to_common": -4020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82562000, "short_term_investments": null, "net_receivables": 66918000, "inventory": null, "other_current_assets": null, "total_current_assets": 158393000, "net_ppe": null, "goodwill": 51903000, "intangible_assets": 27798000, "goodwill_and_intangibles": 79701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80351000, "total_assets": 238744000, "short_term_debt": 50249000, "accounts_payable": 63564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191097000, "total_liabilities": 346343000, "total_debt": 50249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254682000, "total_equity": -107599000, "shares_outstanding": 76959504, "operating_cash_flow": 26976000, "stock_based_compensation": 7829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105000, "free_cash_flow": 29678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2698000", "ebitda": "5271000", "netIncome": "-4020000", "grossProfit": "53632000", "depreciation": "None", "totalRevenue": "69812000", "costOfRevenue": "16180000", "interestIncome": "None", "incomeBeforeTax": "1575000", "interestExpense": "1123000", "operatingIncome": "9870000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5595000", "reportedCurrency": "USD", "netInterestIncome": "-1123000", "nonInterestIncome": "None", "operatingExpenses": "43762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2573000", "sellingGeneralAndAdministrative": "13517000", "netIncomeFromContinuingOperations": "-4020000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "238744000", "longTermDebt": "None", "shortTermDebt": "50249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27798000", "reportedCurrency": "USD", "retainedEarnings": "-254682000", "totalLiabilities": "346343000", "otherCurrentAssets": "8913000", "totalCurrentAssets": "158393000", "currentLongTermDebt": "50249000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80351000", "currentAccountsPayable": "63564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50249000", "totalShareholderEquity": "-107599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29055000", "totalCurrentLiabilities": "155246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191097000", "cashAndShortTermInvestments": "82562000", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "27798000", "cashAndCashEquivalentsAtCarryingValue": "82562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26976000", "capitalExpenditures": "2702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000", "cashflowFromInvestment": "-2702000", "stockBasedCompensation": "7829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 57127000, "cost_of_revenue": 16181000, "gross_profit": 40946000, "ebit": -2741000, "ebitda": -2083000, "pretax_income": -3826000, "tax_provision": 58000, "net_income": -3884000, "net_income_to_common": -3884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58393000, "total_current_assets": 129709000, "total_assets": 210990000, "short_term_debt": 48602000, "long_term_debt": null, "total_debt": 48602000, "total_liabilities": 322292000, "total_equity": -111302000, "shares_outstanding": 76959504, "goodwill_and_intangibles": 79558000 }, "cash_flow": { "operating_cash_flow": 12595000, "capital_expenditure": 2448000, "free_cash_flow": 15043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297255, "ticker_id": 2699, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2741000", "ebitda": "-2083000", "netIncome": "-3884000", "grossProfit": "40946000", "depreciation": "None", "totalRevenue": "57127000", "costOfRevenue": "16181000", "interestIncome": "None", "incomeBeforeTax": "-3826000", "interestExpense": "1085000", "operatingIncome": "374000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-1085000", "nonInterestIncome": "None", "operatingExpenses": "40572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000", "sellingGeneralAndAdministrative": "12722000", "netIncomeFromContinuingOperations": "-3884000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "210990000", "longTermDebt": "None", "shortTermDebt": "48602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27655000", "reportedCurrency": "USD", "retainedEarnings": "-250662000", "totalLiabilities": "322292000", "otherCurrentAssets": "9713000", "totalCurrentAssets": "129709000", "currentLongTermDebt": "48602000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81281000", "currentAccountsPayable": "58512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48602000", "totalShareholderEquity": "-111302000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23024000", "totalCurrentLiabilities": "134657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187635000", "cashAndShortTermInvestments": "58393000", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "27655000", "cashAndCashEquivalentsAtCarryingValue": "58393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12595000", "capitalExpenditures": "2448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000", "cashflowFromInvestment": "-2448000", "stockBasedCompensation": "7739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57127000, "cost_of_revenue": 16181000, "gross_profit": 40946000, "research_and_development": 8158000, "selling_general_admin": 12722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2741000, "depreciation_amortisation": 658000, "ebitda": -2083000, "interest_expense": 1085000, "interest_income": null, "other_non_operating": null, "pretax_income": -3826000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -3884000, "net_income_continuing_ops": -3884000, "net_income_to_common": -3884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58393000, "short_term_investments": null, "net_receivables": 61603000, "inventory": null, "other_current_assets": null, "total_current_assets": 129709000, "net_ppe": null, "goodwill": 51903000, "intangible_assets": 27655000, "goodwill_and_intangibles": 79558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81281000, "total_assets": 210990000, "short_term_debt": 48602000, "accounts_payable": 58512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187635000, "total_liabilities": 322292000, "total_debt": 48602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250662000, "total_equity": -111302000, "shares_outstanding": 76959504, "operating_cash_flow": 12595000, "stock_based_compensation": 7739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96000, "free_cash_flow": 15043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2741000", "ebitda": "-2083000", "netIncome": "-3884000", "grossProfit": "40946000", "depreciation": "None", "totalRevenue": "57127000", "costOfRevenue": "16181000", "interestIncome": "None", "incomeBeforeTax": "-3826000", "interestExpense": "1085000", "operatingIncome": "374000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-1085000", "nonInterestIncome": "None", "operatingExpenses": "40572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000", "sellingGeneralAndAdministrative": "12722000", "netIncomeFromContinuingOperations": "-3884000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "210990000", "longTermDebt": "None", "shortTermDebt": "48602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27655000", "reportedCurrency": "USD", "retainedEarnings": "-250662000", "totalLiabilities": "322292000", "otherCurrentAssets": "9713000", "totalCurrentAssets": "129709000", "currentLongTermDebt": "48602000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81281000", "currentAccountsPayable": "58512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48602000", "totalShareholderEquity": "-111302000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23024000", "totalCurrentLiabilities": "134657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187635000", "cashAndShortTermInvestments": "58393000", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "27655000", "cashAndCashEquivalentsAtCarryingValue": "58393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12595000", "capitalExpenditures": "2448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000", "cashflowFromInvestment": "-2448000", "stockBasedCompensation": "7739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 54821000, "cost_of_revenue": 16678000, "gross_profit": 38143000, "ebit": -2277000, "ebitda": -361000, "pretax_income": -9152000, "tax_provision": 122000, "net_income": -9274000, "net_income_to_common": -9274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41562, "total_current_assets": 41562, "total_assets": 85178304, "short_term_debt": 4752500, "long_term_debt": null, "total_debt": 4752500, "total_liabilities": 25824610, "total_equity": 59353694, "shares_outstanding": 76959504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11069000, "capital_expenditure": 2888000, "free_cash_flow": 13957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297256, "ticker_id": 2699, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2277000", "ebitda": "-361000", "netIncome": "-9274000", "grossProfit": "38143000", "depreciation": "None", "totalRevenue": "54821000", "costOfRevenue": "16678000", "interestIncome": "None", "incomeBeforeTax": "-9152000", "interestExpense": "175500", "operatingIncome": "-2277000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "-1769000", "nonInterestIncome": "None", "operatingExpenses": "40420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1916000", "sellingGeneralAndAdministrative": "12871000", "netIncomeFromContinuingOperations": "-9274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83542192", "currentDebt": "None", "investments": "None", "totalAssets": "85178304", "longTermDebt": "None", "shortTermDebt": "4752500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24188498", "totalLiabilities": "25824610", "otherCurrentAssets": "None", "totalCurrentAssets": "41562", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85136742", "currentAccountsPayable": "5107126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4752500", "totalShareholderEquity": "59353694", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12376811", "totalCurrentLiabilities": "25824610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "41562", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11069000", "capitalExpenditures": "2888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2882000", "cashflowFromInvestment": "-2888000", "stockBasedCompensation": "7828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54821000, "cost_of_revenue": 16678000, "gross_profit": 38143000, "research_and_development": 7797000, "selling_general_admin": 12871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2277000, "depreciation_amortisation": 1916000, "ebitda": -361000, "interest_expense": 175500, "interest_income": null, "other_non_operating": null, "pretax_income": -9152000, "tax_provision": 122000, "effective_tax_rate": null, "net_income": -9274000, "net_income_continuing_ops": -9274000, "net_income_to_common": -9274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41562, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41562, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85136742, "total_assets": 85178304, "short_term_debt": 4752500, "accounts_payable": 5107126, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25824610, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 25824610, "total_debt": 4752500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24188498, "total_equity": 59353694, "shares_outstanding": 76959504, "operating_cash_flow": 11069000, "stock_based_compensation": 7828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2882000, "free_cash_flow": 13957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2277000", "ebitda": "-361000", "netIncome": "-9274000", "grossProfit": "38143000", "depreciation": "None", "totalRevenue": "54821000", "costOfRevenue": "16678000", "interestIncome": "None", "incomeBeforeTax": "-9152000", "interestExpense": "175500", "operatingIncome": "-2277000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "-1769000", "nonInterestIncome": "None", "operatingExpenses": "40420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1916000", "sellingGeneralAndAdministrative": "12871000", "netIncomeFromContinuingOperations": "-9274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83542192", "currentDebt": "None", "investments": "None", "totalAssets": "85178304", "longTermDebt": "None", "shortTermDebt": "4752500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24188498", "totalLiabilities": "25824610", "otherCurrentAssets": "None", "totalCurrentAssets": "41562", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85136742", "currentAccountsPayable": "5107126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4752500", "totalShareholderEquity": "59353694", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12376811", "totalCurrentLiabilities": "25824610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "41562", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11069000", "capitalExpenditures": "2888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2882000", "cashflowFromInvestment": "-2888000", "stockBasedCompensation": "7828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 43811000, "cost_of_revenue": 15012000, "gross_profit": 28799000, "ebit": -12745000, "ebitda": -10886000, "pretax_income": -15688000, "tax_provision": 11000, "net_income": -15699000, "net_income_to_common": -15699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26973, "total_current_assets": 26973, "total_assets": 83623272, "short_term_debt": 3777500, "long_term_debt": null, "total_debt": 3777500, "total_liabilities": 23366500, "total_equity": 60256772, "shares_outstanding": 76959504, "goodwill_and_intangibles": 78046000 }, "cash_flow": { "operating_cash_flow": -8092000, "capital_expenditure": 1911000, "free_cash_flow": -6181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297257, "ticker_id": 2699, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12745000", "ebitda": "-10886000", "netIncome": "-15699000", "grossProfit": "28799000", "depreciation": "None", "totalRevenue": "43811000", "costOfRevenue": "15012000", "interestIncome": "None", "incomeBeforeTax": "-15688000", "interestExpense": "2943000", "operatingIncome": "-9613000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-2943000", "nonInterestIncome": "None", "operatingExpenses": "38412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1859000", "sellingGeneralAndAdministrative": "12662000", "netIncomeFromContinuingOperations": "-15699000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "82334884", "currentDebt": "None", "investments": "None", "totalAssets": "83623272", "longTermDebt": "None", "shortTermDebt": "3777500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26143000", "reportedCurrency": "None", "retainedEarnings": "-22078112", "totalLiabilities": "23366500", "otherCurrentAssets": "7996000", "totalCurrentAssets": "26973", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83596299", "currentAccountsPayable": "3950511", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3777500", "totalShareholderEquity": "60256772", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12324450", "totalCurrentLiabilities": "23366500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183963000", "cashAndShortTermInvestments": "26973", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "26143000", "cashAndCashEquivalentsAtCarryingValue": "26973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8092000", "capitalExpenditures": "1911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1922000", "cashflowFromInvestment": "-1911000", "stockBasedCompensation": "7803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67173998", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43811000, "cost_of_revenue": 15012000, "gross_profit": 28799000, "research_and_development": 7806000, "selling_general_admin": 12662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12745000, "depreciation_amortisation": 1859000, "ebitda": -10886000, "interest_expense": 2943000, "interest_income": null, "other_non_operating": null, "pretax_income": -15688000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -15699000, "net_income_continuing_ops": -15699000, "net_income_to_common": -15699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26973, "short_term_investments": null, "net_receivables": 51590000, "inventory": null, "other_current_assets": null, "total_current_assets": 26973, "net_ppe": null, "goodwill": 51903000, "intangible_assets": 26143000, "goodwill_and_intangibles": 78046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83596299, "total_assets": 83623272, "short_term_debt": 3777500, "accounts_payable": 3950511, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23366500, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183963000, "total_liabilities": 23366500, "total_debt": 3777500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22078112, "total_equity": 60256772, "shares_outstanding": 76959504, "operating_cash_flow": -8092000, "stock_based_compensation": 7803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1922000, "free_cash_flow": -6181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12745000", "ebitda": "-10886000", "netIncome": "-15699000", "grossProfit": "28799000", "depreciation": "None", "totalRevenue": "43811000", "costOfRevenue": "15012000", "interestIncome": "None", "incomeBeforeTax": "-15688000", "interestExpense": "2943000", "operatingIncome": "-9613000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-2943000", "nonInterestIncome": "None", "operatingExpenses": "38412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1859000", "sellingGeneralAndAdministrative": "12662000", "netIncomeFromContinuingOperations": "-15699000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "82334884", "currentDebt": "None", "investments": "None", "totalAssets": "83623272", "longTermDebt": "None", "shortTermDebt": "3777500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26143000", "reportedCurrency": "None", "retainedEarnings": "-22078112", "totalLiabilities": "23366500", "otherCurrentAssets": "7996000", "totalCurrentAssets": "26973", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83596299", "currentAccountsPayable": "3950511", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3777500", "totalShareholderEquity": "60256772", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12324450", "totalCurrentLiabilities": "23366500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183963000", "cashAndShortTermInvestments": "26973", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "26143000", "cashAndCashEquivalentsAtCarryingValue": "26973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8092000", "capitalExpenditures": "1911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1922000", "cashflowFromInvestment": "-1911000", "stockBasedCompensation": "7803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67173998", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": 52039000, "cost_of_revenue": 15394000, "gross_profit": 36645000, "ebit": -7328000, "ebitda": null, "pretax_income": -9469000, "tax_provision": null, "net_income": -10027000, "net_income_to_common": -10027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322367, "total_current_assets": 373228, "total_assets": 146145698, "short_term_debt": 1870000, "long_term_debt": null, "total_debt": 1870000, "total_liabilities": 16023199, "total_equity": 130122499, "shares_outstanding": 47430010, "goodwill_and_intangibles": 78046000 }, "cash_flow": { "operating_cash_flow": -894969, "capital_expenditure": 1792000, "free_cash_flow": 897031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297258, "ticker_id": 2699, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10027000", "grossProfit": "36645000", "depreciation": "None", "totalRevenue": "52039000", "costOfRevenue": "15394000", "interestIncome": "None", "incomeBeforeTax": "-9469000", "interestExpense": "2874000", "operatingIncome": "-7328000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2874000", "nonInterestIncome": "None", "operatingExpenses": "59367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32542000", "netIncomeFromContinuingOperations": "-10027000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "145474599", "currentDebt": "None", "investments": "None", "totalAssets": "146145698", "longTermDebt": "None", "shortTermDebt": "1870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26143000", "reportedCurrency": "USD", "retainedEarnings": "-15352100", "totalLiabilities": "16023199", "otherCurrentAssets": "50861", "totalCurrentAssets": "373228", "currentLongTermDebt": "49328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145772470", "currentAccountsPayable": "2855259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1870000", "totalShareholderEquity": "130122499", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9661302", "totalCurrentLiabilities": "16023199", "otherNonCurrentLiabilities": "329000", "totalNonCurrentLiabilities": "183963000", "cashAndShortTermInvestments": "322367", "commonStockSharesOutstanding": "47430010", "intangibleAssetsExcludingGoodwill": "26143000", "cashAndCashEquivalentsAtCarryingValue": "322367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1594960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-894969", "capitalExpenditures": "1792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40437655", "cashflowFromInvestment": "41572907", "stockBasedCompensation": "8635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41057655", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52039000, "cost_of_revenue": 15394000, "gross_profit": 36645000, "research_and_development": 8236000, "selling_general_admin": 32542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7328000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2874000, "interest_income": null, "other_non_operating": null, "pretax_income": -9469000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10027000, "net_income_continuing_ops": -10027000, "net_income_to_common": -10027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322367, "short_term_investments": null, "net_receivables": 50209000, "inventory": null, "other_current_assets": null, "total_current_assets": 373228, "net_ppe": null, "goodwill": 51903000, "intangible_assets": 26143000, "goodwill_and_intangibles": 78046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145772470, "total_assets": 146145698, "short_term_debt": 1870000, "accounts_payable": 2855259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16023199, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183963000, "total_liabilities": 16023199, "total_debt": 1870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15352100, "total_equity": 130122499, "shares_outstanding": 47430010, "operating_cash_flow": -894969, "stock_based_compensation": 8635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41572907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40437655, "free_cash_flow": 897031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10027000", "grossProfit": "36645000", "depreciation": "None", "totalRevenue": "52039000", "costOfRevenue": "15394000", "interestIncome": "None", "incomeBeforeTax": "-9469000", "interestExpense": "2874000", "operatingIncome": "-7328000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2874000", "nonInterestIncome": "None", "operatingExpenses": "59367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32542000", "netIncomeFromContinuingOperations": "-10027000" }, "balance": { "goodwill": "51903000", "inventory": "None", "commonStock": "145474599", "currentDebt": "None", "investments": "None", "totalAssets": "146145698", "longTermDebt": "None", "shortTermDebt": "1870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26143000", "reportedCurrency": "USD", "retainedEarnings": "-15352100", "totalLiabilities": "16023199", "otherCurrentAssets": "50861", "totalCurrentAssets": "373228", "currentLongTermDebt": "49328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145772470", "currentAccountsPayable": "2855259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1870000", "totalShareholderEquity": "130122499", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9661302", "totalCurrentLiabilities": "16023199", "otherNonCurrentLiabilities": "329000", "totalNonCurrentLiabilities": "183963000", "cashAndShortTermInvestments": "322367", "commonStockSharesOutstanding": "47430010", "intangibleAssetsExcludingGoodwill": "26143000", "cashAndCashEquivalentsAtCarryingValue": "322367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1594960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-894969", "capitalExpenditures": "1792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40437655", "cashflowFromInvestment": "41572907", "stockBasedCompensation": "8635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41057655", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 16505000, "gross_profit": null, "ebit": -3188000, "ebitda": 0, "pretax_income": -1138000, "tax_provision": 456960, "net_income": -1595000, "net_income_to_common": -1595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 76959504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297260, "ticker_id": 2699, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1595000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "16505000", "interestIncome": "None", "incomeBeforeTax": "-1138000", "interestExpense": "2767000", "operatingIncome": "-3188000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "456960", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3188000", "sellingGeneralAndAdministrative": "12981000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": 16505000, "gross_profit": null, "research_and_development": null, "selling_general_admin": 12981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3188000, "depreciation_amortisation": 3188000, "ebitda": 0, "interest_expense": 2767000, "interest_income": null, "other_non_operating": null, "pretax_income": -1138000, "tax_provision": 456960, "effective_tax_rate": null, "net_income": -1595000, "net_income_continuing_ops": null, "net_income_to_common": -1595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 76959504, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1595000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "16505000", "interestIncome": "None", "incomeBeforeTax": "-1138000", "interestExpense": "2767000", "operatingIncome": "-3188000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "456960", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3188000", "sellingGeneralAndAdministrative": "12981000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 16191000, "gross_profit": null, "ebit": -8273000, "ebitda": -6236361, "pretax_income": -6311361, "tax_provision": 451652, "net_income": -6763013, "net_income_to_common": -6763013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82084, "total_current_assets": 212370, "total_assets": 185331750, "short_term_debt": 1250000, "long_term_debt": null, "total_debt": 1250000, "total_liabilities": 12146060, "total_equity": 173185690, "shares_outstanding": 76959504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1661206, "capital_expenditure": 0, "free_cash_flow": -1661206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297261, "ticker_id": 2699, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:47.646434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8273000", "ebitda": "-6236361", "netIncome": "-6763013", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "16191000", "interestIncome": "None", "incomeBeforeTax": "-6311361", "interestExpense": "75000", "operatingIncome": "-4839884", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "451652", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4839884", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3433000", "sellingGeneralAndAdministrative": "4839884", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184253217", "currentDebt": "None", "investments": "None", "totalAssets": "185331750", "longTermDebt": "None", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11067527", "totalLiabilities": "12146060", "otherCurrentAssets": "130286", "totalCurrentAssets": "212370", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185119380", "currentAccountsPayable": "2267406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1250000", "totalShareholderEquity": "173185690", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7859552", "totalCurrentLiabilities": "12146060", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "82084", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6763013", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1661206", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2975000", "cashflowFromInvestment": "-1316219", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 16191000, "gross_profit": null, "research_and_development": null, "selling_general_admin": 4839884, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8273000, "depreciation_amortisation": 3433000, "ebitda": -6236361, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": -6311361, "tax_provision": 451652, "effective_tax_rate": null, "net_income": -6763013, "net_income_continuing_ops": null, "net_income_to_common": -6763013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82084, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 212370, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185119380, "total_assets": 185331750, "short_term_debt": 1250000, "accounts_payable": 2267406, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12146060, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 12146060, "total_debt": 1250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11067527, "total_equity": 173185690, "shares_outstanding": 76959504, "operating_cash_flow": -1661206, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1316219, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2975000, "free_cash_flow": -1661206, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8273000", "ebitda": "-6236361", "netIncome": "-6763013", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "16191000", "interestIncome": "None", "incomeBeforeTax": "-6311361", "interestExpense": "75000", "operatingIncome": "-4839884", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "451652", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4839884", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3433000", "sellingGeneralAndAdministrative": "4839884", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184253217", "currentDebt": "None", "investments": "None", "totalAssets": "185331750", "longTermDebt": "None", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11067527", "totalLiabilities": "12146060", "otherCurrentAssets": "130286", "totalCurrentAssets": "212370", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185119380", "currentAccountsPayable": "2267406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1250000", "totalShareholderEquity": "173185690", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7859552", "totalCurrentLiabilities": "12146060", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "82084", "commonStockSharesOutstanding": "76959504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6763013", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1661206", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2975000", "cashflowFromInvestment": "-1316219", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }