{ "ticker": { "uuid": "1625b827-ed0d-4533-9b75-20302e26d01d", "symbol": "DBOL", "name": "Dhampur Bio Organics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/1625b827-ed0d-4533-9b75-20302e26d01d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1625b827-ed0d-4533-9b75-20302e26d01d/" }, "ticker_metadata": { "id": 13301, "uuid": "1625b827-ed0d-4533-9b75-20302e26d01d", "symbol": "DBOL", "name": "Dhampur Bio Organics Limited", "asset_type": "equity", "market_cap": 7103497728, "stock_exchange_id": 7, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Dhampur Bio Organics Limited, an integrated sugarcane processing company, engages in the manufacture and sale of refined, sulphitation, raw sugar, sugar, biomass-based renewable power, biofuels, potable liquor, chemicals, and allied products in India. The company operates through three segments: Sugar, Bio Fuels & Spirits, and Country Liquor. It also offers alcoholic beverages with 25% and 36% alcohol content; and ENA, a food-grade alcohol, as well as bagasse and organic fertilizer. In addition, the company manufactures and sells SDS, ethanol, sanitizer, etc., as well as engages in the co-generation and sale of power. The company also exports its products. Dhampur Bio Organics Limited was incorporated in 2020 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1625b827-ed0d-4533-9b75-20302e26d01d", "symbol": "DBOL", "name": "Dhampur Bio Organics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/1625b827-ed0d-4533-9b75-20302e26d01d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1625b827-ed0d-4533-9b75-20302e26d01d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.85, "value": 0.85, "quality": 0.14, "momentum": 0.92, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 109.4, "market_cap": 7198912877.61, "pe_ratio": 30.3623, "earnings_yield": 0.0329, "ebitda_to_ev": 0.123, "shareholder_yield": 0.0232, "roe": 0.0247, "piotroski_f_score": 4, "momentum_12_1": 0.5432, "volatility_252d": 0.4877 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.754651+00:00", "batch_id": "" }, "size": { "price_close": 109.4, "market_cap": 7198912877.6072, "market_cap_usd": 7198912877.6072, "enterprise_value": 12535712877.6072, "shares_outstanding": 65803590, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.3623, "pb_ratio": 0.7486, "ptbv_ratio": 0.7486, "ps_ratio": 0.3573, "pcf_ratio": 5.556, "pfcf_ratio": -44.5202, "ev_ebitda": 8.1322, "ev_ebit": 17.2668, "ev_sales": 0.6221, "ev_fcf": -77.5245, "earnings_yield": 0.0329, "fcf_yield": -0.0129, "price_to_sales": 0.3573, "price_to_book": 0.7486, "price_to_cashflow": 5.556, "ebitda_to_ev": 0.123, "sales_yield": 1.6074 }, "yield": { "dividend_yield": 0.0232, "buyback_yield": 0, "shareholder_yield": 0.0232, "debt_paydown_yield": 0, "total_yield": 0.0232 }, "quality": { "gross_margin": 0.1907, "operating_margin": 0.036, "net_margin": 0.0118, "ebitda_margin": 0.0765, "fcf_margin": -0.008, "roe": 0.0247, "roa": 0.0144, "roic": 0.0364, "roc_greenblatt": null, "asset_turnover": 1.2251, "cash_conversion": -0.682, "accruals_ratio": -0.0644, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.157, "revenue_stability_5y": 0.1839, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2337, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.4621, "debt_to_assets": 0.3417, "interest_coverage": 1.1324, "current_ratio": 1.1265, "quick_ratio": 1.1265, "net_debt": 5336800000, "local_beta": -0.2211, "volatility_252d": 0.4877, "volatility_60d": 0.9932, "max_drawdown_12m": -0.3184, "risk_adjusted_momentum": 1.1139 }, "growth": { "revenue_growth_1y": 0.0018, "revenue_growth_3y_cagr": 0.0647, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.684, "eps_growth_3y_cagr": -0.4764, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0003, "revenue_growth": 0.0018, "earnings_growth": -0.684 }, "momentum": { "price_return_1m": -0.079, "price_return_3m": 0.0956, "price_return_6m": 0.4105, "price_return_9m": 0.2828, "price_return_12m": 0.4214, "price_return_12m_ex1m": 0.5432, "momentum_6m": 0.4105, "momentum_12m": 0.4214, "momentum_12_1": 0.5432, "distance_from_52w_high": -0.1254, "distance_from_52w_low": 0.5511, "relative_strength": 0.529 }, "raw_ttm": { "revenue_ttm": 20149700000, "gross_profit_ttm": 3843100000, "ebit_ttm": 726000000, "ebitda_ttm": 1541500000, "net_income_ttm": 237100000, "eps_diluted_ttm": 3.6031, "operating_cash_flow_ttm": 1295700000, "capital_expenditure_ttm": -1457400000, "fcf_ttm": -161700000, "dividends_paid_ttm": -167200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 641100000, "cash_and_equivalents": 283200000, "total_current_assets": 4887700000, "total_current_liabilities": 4338800000, "net_ppe": null, "total_assets": 16447300000, "total_debt": 5620000000, "total_equity": 9615900000, "net_working_capital": 3780000000, "book_value_per_share": 146.1303, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 146.1303 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 55, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 5, "rank_pcf": 9, "rank_ev_ebitda": 16, "rank_ev_ebit": 40, "rank_earnings_yield": 55, "rank_fcf_yield": 68, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 86, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 87, "rank_fcf_margin": 60, "rank_piotroski": 73, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 12 }, "composites": { "value_composite": 15, "quality_composite": 86, "momentum_composite": 8, "growth_composite": 95, "yield_composite": 6, "svqf_composite": 66, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 5, "overall_composite": 15, "quality_value_composite": 0.345, "os_score": 0.85, "value_percentile": 0.85, "quality_percentile": 0.14, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 16, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 5, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5834, "ticker_id": 13301, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.754651+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109.4, "market_cap": 7198912877.6072, "market_cap_usd": 7198912877.6072, "enterprise_value": 12535712877.6072, "shares_outstanding": 65803590, "fx_rate_to_usd": null, "pe_ratio": 30.3623487, "pb_ratio": 0.74864681, "ptbv_ratio": 0.74864681, "ps_ratio": 0.35727147, "pcf_ratio": 5.55600284, "pfcf_ratio": -44.52017859, "ev_ebitda": 8.13215237, "ev_ebit": 17.26682215, "ev_sales": 0.62212901, "ev_fcf": -77.52450759, "earnings_yield": 0.03293553, "fcf_yield": -0.01289915, "dividend_yield": 0.02322573, "buyback_yield": 0, "shareholder_yield": 0.02322573, "debt_paydown_yield": 0, "total_yield": 0.02322573, "gross_margin": 0.19072741, "operating_margin": 0.03603031, "net_margin": 0.01176692, "ebitda_margin": 0.07650238, "fcf_margin": -0.00802493, "roe": 0.02465708, "roa": 0.01441574, "roic": 0.03641483, "roc_greenblatt": null, "asset_turnover": 1.22510686, "cash_conversion": -0.68199072, "accruals_ratio": -0.06436315, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.46208239, "debt_to_assets": 0.34169742, "interest_coverage": 1.13242864, "current_ratio": 1.12650963, "quick_ratio": 1.12650963, "net_debt": 5336800000, "revenue_growth_1y": 0.00177773, "revenue_growth_3y_cagr": 0.06467655, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.68401807, "eps_growth_3y_cagr": -0.476392, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00026694, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.157007, "revenue_stability_5y": 0.183865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0789695, "price_return_3m": 0.09564351, "price_return_6m": 0.41052095, "price_return_9m": 0.28283306, "price_return_12m": 0.42135707, "price_return_12m_ex1m": 0.54322476, "distance_from_52w_high": -0.12535977, "distance_from_52w_low": 0.55111305, "relative_strength": 0.52903681, "local_beta": -0.2211, "volatility_252d": 0.487677, "volatility_60d": 0.99323, "max_drawdown_12m": -0.31841905, "revenue_ttm": 20149700000, "gross_profit_ttm": 3843100000, "ebit_ttm": 726000000, "ebitda_ttm": 1541500000, "net_income_ttm": 237100000, "eps_diluted_ttm": 3.60314688, "operating_cash_flow_ttm": 1295700000, "capital_expenditure_ttm": -1457400000, "fcf_ttm": -161700000, "dividends_paid_ttm": -167200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 641100000, "cash_and_equivalents": 283200000, "total_current_assets": 4887700000, "total_current_liabilities": 4338800000, "net_ppe": null, "total_assets": 16447300000, "total_debt": 5620000000, "total_equity": 9615900000, "net_working_capital": 3780000000, "book_value_per_share": 146.13032511, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 146.13032511, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 55, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 5, "rank_pcf": 9, "rank_ev_ebitda": 16, "rank_ev_ebit": 40, "rank_earnings_yield": 55, "rank_fcf_yield": 68, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 86, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 87, "rank_fcf_margin": 60, "rank_piotroski": 73, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 12, "value_composite": 15, "quality_composite": 86, "momentum_composite": 8, "growth_composite": 95, "yield_composite": 6, "svqf_composite": 66, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 5, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 16, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 109.4, "os": 0.85, "value": 0.85, "quality": 0.14, "momentum": 0.92, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 30.3623, "earnings_yield": 0.0329, "shareholder_yield": 0.0232, "roe": 0.0247, "momentum_12_1": 0.5432, "complete_fields": { "id": 5834, "ticker_id": 13301, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.754651+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109.4, "market_cap": 7198912877.6072, "market_cap_usd": 7198912877.6072, "enterprise_value": 12535712877.6072, "shares_outstanding": 65803590, "fx_rate_to_usd": null, "pe_ratio": 30.3623487, "pb_ratio": 0.74864681, "ptbv_ratio": 0.74864681, "ps_ratio": 0.35727147, "pcf_ratio": 5.55600284, "pfcf_ratio": -44.52017859, "ev_ebitda": 8.13215237, "ev_ebit": 17.26682215, "ev_sales": 0.62212901, "ev_fcf": -77.52450759, "earnings_yield": 0.03293553, "fcf_yield": -0.01289915, "dividend_yield": 0.02322573, "buyback_yield": 0, "shareholder_yield": 0.02322573, "debt_paydown_yield": 0, "total_yield": 0.02322573, "gross_margin": 0.19072741, "operating_margin": 0.03603031, "net_margin": 0.01176692, "ebitda_margin": 0.07650238, "fcf_margin": -0.00802493, "roe": 0.02465708, "roa": 0.01441574, "roic": 0.03641483, "roc_greenblatt": null, "asset_turnover": 1.22510686, "cash_conversion": -0.68199072, "accruals_ratio": -0.06436315, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.46208239, "debt_to_assets": 0.34169742, "interest_coverage": 1.13242864, "current_ratio": 1.12650963, "quick_ratio": 1.12650963, "net_debt": 5336800000, "revenue_growth_1y": 0.00177773, "revenue_growth_3y_cagr": 0.06467655, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.68401807, "eps_growth_3y_cagr": -0.476392, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00026694, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.157007, "revenue_stability_5y": 0.183865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0789695, "price_return_3m": 0.09564351, "price_return_6m": 0.41052095, "price_return_9m": 0.28283306, "price_return_12m": 0.42135707, "price_return_12m_ex1m": 0.54322476, "distance_from_52w_high": -0.12535977, "distance_from_52w_low": 0.55111305, "relative_strength": 0.52903681, "local_beta": -0.2211, "volatility_252d": 0.487677, "volatility_60d": 0.99323, "max_drawdown_12m": -0.31841905, "revenue_ttm": 20149700000, "gross_profit_ttm": 3843100000, "ebit_ttm": 726000000, "ebitda_ttm": 1541500000, "net_income_ttm": 237100000, "eps_diluted_ttm": 3.60314688, "operating_cash_flow_ttm": 1295700000, "capital_expenditure_ttm": -1457400000, "fcf_ttm": -161700000, "dividends_paid_ttm": -167200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 641100000, "cash_and_equivalents": 283200000, "total_current_assets": 4887700000, "total_current_liabilities": 4338800000, "net_ppe": null, "total_assets": 16447300000, "total_debt": 5620000000, "total_equity": 9615900000, "net_working_capital": 3780000000, "book_value_per_share": 146.13032511, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 146.13032511, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 55, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 5, "rank_pcf": 9, "rank_ev_ebitda": 16, "rank_ev_ebit": 40, "rank_earnings_yield": 55, "rank_fcf_yield": 68, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 86, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 87, "rank_fcf_margin": 60, "rank_piotroski": 73, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 12, "value_composite": 15, "quality_composite": 86, "momentum_composite": 8, "growth_composite": 95, "yield_composite": 6, "svqf_composite": 66, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 5, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 16, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "income_statement": { "revenue": 18426900000, "cost_of_revenue": 14863400000, "gross_profit": 3563500000, "ebit": 820300000, "ebitda": 1341500000, "pretax_income": null, "tax_provision": null, "net_income": 146900000, "net_income_to_common": 146900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88800000, "total_current_assets": 12290200000, "total_assets": 23975300000, "short_term_debt": 9159800000, "long_term_debt": 2362700000, "total_debt": 11623400000, "total_liabilities": null, "total_equity": 10117400000, "shares_outstanding": 66387590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1295700000, "capital_expenditure": -1457400000, "free_cash_flow": -161700000, "dividends_paid": -167200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 672900000 }, "complete_fields": { "id": 364648, "ticker_id": 13301, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1341500000", "netIncome": "146900000", "grossProfit": "3563500000", "totalRevenue": "18426900000", "costOfRevenue": "14863400000", "interestExpense": "645500000", "operatingIncome": "820300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "538900000" }, "balance": { "totalDebt": "11623400000", "totalAssets": "23975300000", "longTermDebt": "2362700000", "shortTermDebt": "9159800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "12290200000", "totalShareholderEquity": "10117400000", "totalCurrentLiabilities": "10815100000", "cashAndShortTermInvestments": "88800000" }, "cashflow": { "freeCashFlow": "-161700000", "dividendsPaid": "-167200000", "issuanceOfDebt": "1315500000", "issuanceOfStock": null, "repaymentOfDebt": "-642600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1295700000", "repurchaseOfStock": null, "capitalExpenditures": "-1457400000" } }, "revenue": 18426900000, "cost_of_revenue": 14863400000, "gross_profit": 3563500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 820300000, "depreciation_amortisation": 538900000, "ebitda": 1341500000, "interest_expense": 645500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146900000, "net_income_continuing_ops": null, "net_income_to_common": 146900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12290200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23975300000, "short_term_debt": 9159800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10815100000, "long_term_debt": 2362700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11623400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10117400000, "shares_outstanding": 66387590, "operating_cash_flow": 1295700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1457400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -167200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 672900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -161700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1341500000", "netIncome": "146900000", "grossProfit": "3563500000", "totalRevenue": "18426900000", "costOfRevenue": "14863400000", "interestExpense": "645500000", "operatingIncome": "820300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "538900000" }, "balance": { "totalDebt": "11623400000", "totalAssets": "23975300000", "longTermDebt": "2362700000", "shortTermDebt": "9159800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "12290200000", "totalShareholderEquity": "10117400000", "totalCurrentLiabilities": "10815100000", "cashAndShortTermInvestments": "88800000" }, "cashflow": { "freeCashFlow": "-161700000", "dividendsPaid": "-167200000", "issuanceOfDebt": "1315500000", "issuanceOfStock": null, "repaymentOfDebt": "-642600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1295700000", "repurchaseOfStock": null, "capitalExpenditures": "-1457400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "income_statement": { "revenue": 18394200000, "cost_of_revenue": 14748000000, "gross_profit": 3646200000, "ebit": 928700000, "ebitda": 1583300000, "pretax_income": null, "tax_provision": null, "net_income": 464900000, "net_income_to_common": 464900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 12515600000, "total_assets": 23128100000, "short_term_debt": 8698600000, "long_term_debt": 1769500000, "total_debt": 10569500000, "total_liabilities": null, "total_equity": 10114700000, "shares_outstanding": 66387590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1013300000, "capital_expenditure": -1706900000, "free_cash_flow": -2720200000, "dividends_paid": -231200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59700000 }, "complete_fields": { "id": 364651, "ticker_id": 13301, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1583300000", "netIncome": "464900000", "grossProfit": "3646200000", "totalRevenue": "18394200000", "costOfRevenue": "14748000000", "interestExpense": "433600000", "operatingIncome": "928700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "494800000" }, "balance": { "totalDebt": "10569500000", "totalAssets": "23128100000", "longTermDebt": "1769500000", "shortTermDebt": "8698600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "12515600000", "totalShareholderEquity": "10114700000", "totalCurrentLiabilities": "10520000000", "cashAndShortTermInvestments": "59900000" }, "cashflow": { "freeCashFlow": "-2720200000", "dividendsPaid": "-231200000", "issuanceOfDebt": "723300000", "issuanceOfStock": null, "repaymentOfDebt": "-783000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1013300000", "repurchaseOfStock": null, "capitalExpenditures": "-1706900000" } }, "revenue": 18394200000, "cost_of_revenue": 14748000000, "gross_profit": 3646200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 928700000, "depreciation_amortisation": 494800000, "ebitda": 1583300000, "interest_expense": 433600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 464900000, "net_income_continuing_ops": null, "net_income_to_common": 464900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12515600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23128100000, "short_term_debt": 8698600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10520000000, "long_term_debt": 1769500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10569500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10114700000, "shares_outstanding": 66387590, "operating_cash_flow": -1013300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1706900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -231200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2720200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1583300000", "netIncome": "464900000", "grossProfit": "3646200000", "totalRevenue": "18394200000", "costOfRevenue": "14748000000", "interestExpense": "433600000", "operatingIncome": "928700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "494800000" }, "balance": { "totalDebt": "10569500000", "totalAssets": "23128100000", "longTermDebt": "1769500000", "shortTermDebt": "8698600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "12515600000", "totalShareholderEquity": "10114700000", "totalCurrentLiabilities": "10520000000", "cashAndShortTermInvestments": "59900000" }, "cashflow": { "freeCashFlow": "-2720200000", "dividendsPaid": "-231200000", "issuanceOfDebt": "723300000", "issuanceOfStock": null, "repaymentOfDebt": "-783000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1013300000", "repurchaseOfStock": null, "capitalExpenditures": "-1706900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "income_statement": { "revenue": 23666200000, "cost_of_revenue": 19155700000, "gross_profit": 4510500000, "ebit": 1719000000, "ebitda": 2133800000, "pretax_income": null, "tax_provision": null, "net_income": 1111000000, "net_income_to_common": 1111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1040500000, "total_current_assets": 11248700000, "total_assets": 20774600000, "short_term_debt": 6345900000, "long_term_debt": 1687200000, "total_debt": 8103300000, "total_liabilities": null, "total_equity": 9887300000, "shares_outstanding": 66387590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3681100000, "capital_expenditure": -2233200000, "free_cash_flow": 1447900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 765600000 }, "complete_fields": { "id": 364652, "ticker_id": 13301, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2133800000", "netIncome": "1111000000", "grossProfit": "4510500000", "totalRevenue": "23666200000", "costOfRevenue": "19155700000", "interestExpense": "380800000", "operatingIncome": "1719000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "405300000" }, "balance": { "totalDebt": "8103300000", "totalAssets": "20774600000", "longTermDebt": "1687200000", "shortTermDebt": "6345900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "11248700000", "totalShareholderEquity": "9887300000", "totalCurrentLiabilities": "8589600000", "cashAndShortTermInvestments": "1040500000" }, "cashflow": { "freeCashFlow": "1447900000", "dividendsPaid": null, "issuanceOfDebt": "1400000000", "issuanceOfStock": "0", "repaymentOfDebt": "-634400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3681100000", "repurchaseOfStock": null, "capitalExpenditures": "-2233200000" } }, "revenue": 23666200000, "cost_of_revenue": 19155700000, "gross_profit": 4510500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1719000000, "depreciation_amortisation": 405300000, "ebitda": 2133800000, "interest_expense": 380800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1111000000, "net_income_continuing_ops": null, "net_income_to_common": 1111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1040500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11248700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20774600000, "short_term_debt": 6345900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8589600000, "long_term_debt": 1687200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8103300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9887300000, "shares_outstanding": 66387590, "operating_cash_flow": 3681100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2233200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 765600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1447900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2133800000", "netIncome": "1111000000", "grossProfit": "4510500000", "totalRevenue": "23666200000", "costOfRevenue": "19155700000", "interestExpense": "380800000", "operatingIncome": "1719000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "405300000" }, "balance": { "totalDebt": "8103300000", "totalAssets": "20774600000", "longTermDebt": "1687200000", "shortTermDebt": "6345900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "11248700000", "totalShareholderEquity": "9887300000", "totalCurrentLiabilities": "8589600000", "cashAndShortTermInvestments": "1040500000" }, "cashflow": { "freeCashFlow": "1447900000", "dividendsPaid": null, "issuanceOfDebt": "1400000000", "issuanceOfStock": "0", "repaymentOfDebt": "-634400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3681100000", "repurchaseOfStock": null, "capitalExpenditures": "-2233200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "income_statement": { "revenue": 15268600000, "cost_of_revenue": 11890100000, "gross_profit": 3378500000, "ebit": 1557600000, "ebitda": 1901200000, "pretax_income": null, "tax_provision": null, "net_income": 1023300000, "net_income_to_common": 1023300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229800000, "total_current_assets": 12219500000, "total_assets": 20000100000, "short_term_debt": 7202900000, "long_term_debt": 1084900000, "total_debt": 8346400000, "total_liabilities": null, "total_equity": 8785000000, "shares_outstanding": 66387590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2327100000, "capital_expenditure": -1613700000, "free_cash_flow": -3940800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 335300000 }, "complete_fields": { "id": 364653, "ticker_id": 13301, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1901200000", "netIncome": "1023300000", "grossProfit": "3378500000", "totalRevenue": "15268600000", "costOfRevenue": "11890100000", "interestExpense": "294200000", "operatingIncome": "1557600000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307900000" }, "balance": { "totalDebt": "8346400000", "totalAssets": "20000100000", "longTermDebt": "1084900000", "shortTermDebt": "7202900000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "12219500000", "totalShareholderEquity": "8785000000", "totalCurrentLiabilities": "9562800000", "cashAndShortTermInvestments": "229800000" }, "cashflow": { "freeCashFlow": "-3940800000", "dividendsPaid": null, "issuanceOfDebt": "842500000", "issuanceOfStock": "0", "repaymentOfDebt": "-507200000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-2327100000", "repurchaseOfStock": null, "capitalExpenditures": "-1613700000" } }, "revenue": 15268600000, "cost_of_revenue": 11890100000, "gross_profit": 3378500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1557600000, "depreciation_amortisation": 307900000, "ebitda": 1901200000, "interest_expense": 294200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1023300000, "net_income_continuing_ops": null, "net_income_to_common": 1023300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12219500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20000100000, "short_term_debt": 7202900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9562800000, "long_term_debt": 1084900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8346400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8785000000, "shares_outstanding": 66387590, "operating_cash_flow": -2327100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1613700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 335300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3940800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1901200000", "netIncome": "1023300000", "grossProfit": "3378500000", "totalRevenue": "15268600000", "costOfRevenue": "11890100000", "interestExpense": "294200000", "operatingIncome": "1557600000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307900000" }, "balance": { "totalDebt": "8346400000", "totalAssets": "20000100000", "longTermDebt": "1084900000", "shortTermDebt": "7202900000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "12219500000", "totalShareholderEquity": "8785000000", "totalCurrentLiabilities": "9562800000", "cashAndShortTermInvestments": "229800000" }, "cashflow": { "freeCashFlow": "-3940800000", "dividendsPaid": null, "issuanceOfDebt": "842500000", "issuanceOfStock": "0", "repaymentOfDebt": "-507200000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-2327100000", "repurchaseOfStock": null, "capitalExpenditures": "-1613700000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "income_statement": { "revenue": 4863400000, "cost_of_revenue": 3363200000, "gross_profit": 1500200000, "ebit": 273300000, "ebitda": 515900000, "pretax_income": null, "tax_provision": null, "net_income": 169000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364644, "ticker_id": 13301, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "515900000", "netIncome": "169000000", "grossProfit": "1500200000", "totalRevenue": "4863400000", "costOfRevenue": "3363200000", "interestExpense": "106000000", "operatingIncome": "273300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153100000" } }, "revenue": 4863400000, "cost_of_revenue": 3363200000, "gross_profit": 1500200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273300000, "depreciation_amortisation": 153100000, "ebitda": 515900000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 169000000, "net_income_continuing_ops": null, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "515900000", "netIncome": "169000000", "grossProfit": "1500200000", "totalRevenue": "4863400000", "costOfRevenue": "3363200000", "interestExpense": "106000000", "operatingIncome": "273300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "income_statement": { "revenue": 5576900000, "cost_of_revenue": 4844600000, "gross_profit": 732300000, "ebit": -226100000, "ebitda": 54200000, "pretax_income": null, "tax_provision": null, "net_income": -159900000, "net_income_to_common": -159900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283200000, "total_current_assets": 4887700000, "total_assets": 16447300000, "short_term_debt": 3514300000, "long_term_debt": 2021800000, "total_debt": 5620000000, "total_liabilities": null, "total_equity": 9615900000, "shares_outstanding": 65803590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364645, "ticker_id": 13301, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54200000", "netIncome": "-159900000", "grossProfit": "732300000", "totalRevenue": "5576900000", "costOfRevenue": "4844600000", "interestExpense": "142700000", "operatingIncome": "-226100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "145500000" }, "balance": { "totalDebt": "5620000000", "totalAssets": "16447300000", "longTermDebt": "2021800000", "shortTermDebt": "3514300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65803590", "totalCurrentAssets": "4887700000", "totalShareholderEquity": "9615900000", "totalCurrentLiabilities": "4338800000", "cashAndShortTermInvestments": "283200000" } }, "revenue": 5576900000, "cost_of_revenue": 4844600000, "gross_profit": 732300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -226100000, "depreciation_amortisation": 145500000, "ebitda": 54200000, "interest_expense": 142700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -159900000, "net_income_continuing_ops": null, "net_income_to_common": -159900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4887700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16447300000, "short_term_debt": 3514300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4338800000, "long_term_debt": 2021800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5620000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9615900000, "shares_outstanding": 65803590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54200000", "netIncome": "-159900000", "grossProfit": "732300000", "totalRevenue": "5576900000", "costOfRevenue": "4844600000", "interestExpense": "142700000", "operatingIncome": "-226100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "145500000" }, "balance": { "totalDebt": "5620000000", "totalAssets": "16447300000", "longTermDebt": "2021800000", "shortTermDebt": "3514300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65803590", "totalCurrentAssets": "4887700000", "totalShareholderEquity": "9615900000", "totalCurrentLiabilities": "4338800000", "cashAndShortTermInvestments": "283200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "income_statement": { "revenue": 5255200000, "cost_of_revenue": 4453700000, "gross_profit": 801500000, "ebit": -129000000, "ebitda": 29600000, "pretax_income": null, "tax_provision": null, "net_income": -220000000, "net_income_to_common": -220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364646, "ticker_id": 13301, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29600000", "netIncome": "-220000000", "grossProfit": "801500000", "totalRevenue": "5255200000", "costOfRevenue": "4453700000", "interestExpense": "216400000", "operatingIncome": "-129000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "142800000" } }, "revenue": 5255200000, "cost_of_revenue": 4453700000, "gross_profit": 801500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129000000, "depreciation_amortisation": 142800000, "ebitda": 29600000, "interest_expense": 216400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -220000000, "net_income_continuing_ops": null, "net_income_to_common": -220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29600000", "netIncome": "-220000000", "grossProfit": "801500000", "totalRevenue": "5255200000", "costOfRevenue": "4453700000", "interestExpense": "216400000", "operatingIncome": "-129000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "142800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "income_statement": { "revenue": 4454200000, "cost_of_revenue": 3645100000, "gross_profit": 809100000, "ebit": 807800000, "ebitda": 941800000, "pretax_income": null, "tax_provision": null, "net_income": 448000000, "net_income_to_common": 448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88800000, "total_current_assets": 12290200000, "total_assets": 23975300000, "short_term_debt": 9159800000, "long_term_debt": 2362700000, "total_debt": 11623400000, "total_liabilities": null, "total_equity": 10117400000, "shares_outstanding": 66387590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364647, "ticker_id": 13301, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "941800000", "netIncome": "448000000", "grossProfit": "809100000", "totalRevenue": "4454200000", "costOfRevenue": "3645100000", "interestExpense": "176000000", "operatingIncome": "807800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160100000" }, "balance": { "totalDebt": "11623400000", "totalAssets": "23975300000", "longTermDebt": "2362700000", "shortTermDebt": "9159800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "12290200000", "totalShareholderEquity": "10117400000", "totalCurrentLiabilities": "10815100000", "cashAndShortTermInvestments": "88800000" } }, "revenue": 4454200000, "cost_of_revenue": 3645100000, "gross_profit": 809100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 807800000, "depreciation_amortisation": 160100000, "ebitda": 941800000, "interest_expense": 176000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 448000000, "net_income_continuing_ops": null, "net_income_to_common": 448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12290200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23975300000, "short_term_debt": 9159800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10815100000, "long_term_debt": 2362700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11623400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10117400000, "shares_outstanding": 66387590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "941800000", "netIncome": "448000000", "grossProfit": "809100000", "totalRevenue": "4454200000", "costOfRevenue": "3645100000", "interestExpense": "176000000", "operatingIncome": "807800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160100000" }, "balance": { "totalDebt": "11623400000", "totalAssets": "23975300000", "longTermDebt": "2362700000", "shortTermDebt": "9159800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "12290200000", "totalShareholderEquity": "10117400000", "totalCurrentLiabilities": "10815100000", "cashAndShortTermInvestments": "88800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "income_statement": { "revenue": 4643100000, "cost_of_revenue": 3497600000, "gross_profit": 1145500000, "ebit": 12600000, "ebitda": 146000000, "pretax_income": null, "tax_provision": null, "net_income": -68600000, "net_income_to_common": -68600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364649, "ticker_id": 13301, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "146000000", "netIncome": "-68600000", "grossProfit": "1145500000", "totalRevenue": "4643100000", "costOfRevenue": "3497600000", "interestExpense": "100700000", "operatingIncome": "12600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146700000" } }, "revenue": 4643100000, "cost_of_revenue": 3497600000, "gross_profit": 1145500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12600000, "depreciation_amortisation": 146700000, "ebitda": 146000000, "interest_expense": 100700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -68600000, "net_income_continuing_ops": null, "net_income_to_common": -68600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "146000000", "netIncome": "-68600000", "grossProfit": "1145500000", "totalRevenue": "4643100000", "costOfRevenue": "3497600000", "interestExpense": "100700000", "operatingIncome": "12600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32100000, "total_current_assets": 5332400000, "total_assets": 16693600000, "short_term_debt": 3818000000, "long_term_debt": 1789500000, "total_debt": 5727400000, "total_liabilities": null, "total_equity": 9718100000, "shares_outstanding": 66387590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364650, "ticker_id": 13301, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:07.215836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5727400000", "totalAssets": "16693600000", "longTermDebt": "1789500000", "shortTermDebt": "3818000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "5332400000", "totalShareholderEquity": "9718100000", "totalCurrentLiabilities": "4537700000", "cashAndShortTermInvestments": "32100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5332400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16693600000, "short_term_debt": 3818000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4537700000, "long_term_debt": 1789500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5727400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9718100000, "shares_outstanding": 66387590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5727400000", "totalAssets": "16693600000", "longTermDebt": "1789500000", "shortTermDebt": "3818000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "66387590", "totalCurrentAssets": "5332400000", "totalShareholderEquity": "9718100000", "totalCurrentLiabilities": "4537700000", "cashAndShortTermInvestments": "32100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }