{ "ticker": { "uuid": "162eba29-cffa-48fd-8eb7-00794fa30b31", "symbol": "IHG", "name": "InterContinental Hotels Group PLC", "exchange": "LSE", "page_url": "https://sharemaestro.com/factors/ticker/162eba29-cffa-48fd-8eb7-00794fa30b31/", "api_url": "https://sharemaestro.com/factors/api/tickers/162eba29-cffa-48fd-8eb7-00794fa30b31/" }, "ticker_metadata": { "id": 29089, "uuid": "162eba29-cffa-48fd-8eb7-00794fa30b31", "symbol": "IHG", "name": "InterContinental Hotels Group PLC", "asset_type": "equity", "market_cap": 22894157824, "stock_exchange_id": 19, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "InterContinental Hotels Group PLC owns, manages, franchises, and leases hotels in the United Kingdom, the United States, and internationally. It operates hotels under the Six Senses, Regent, InterContinental Hotels & Resorts, Vignette Collection, Kimpton Hotel, Hotel Indigo, voco, Ruby, HUALUXE, Crowne Plaza, Iberostar Beachfront Resorts, EVEN Hotels, Holiday Inn Express, Holiday Inn, Garner, avid hotels, Atwell Suites, Staybridge Suites, IHG, Holiday Inn Club Vacations, and Candlewood Suites brand names. The company also provides IHG Rewards loyalty program. InterContinental Hotels Group PLC was formerly known as Six Continents PLC and changed its name to InterContinental Hotels Group PLC in June 2003. The company was founded in 1777 and is headquartered in Windsor, United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": null, "latest_snapshot_fields": null, "factor_history": [], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "income_statement": { "revenue": 5189000000, "cost_of_revenue": 3567000000, "gross_profit": 1622000000, "ebit": 1215000000, "ebitda": 1415000000, "pretax_income": null, "tax_provision": null, "net_income": 758000000, "net_income_to_common": 758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1102000000, "total_current_assets": 2049000000, "total_assets": 5345000000, "short_term_debt": 478000000, "long_term_debt": 3723000000, "total_debt": 4607000000, "total_liabilities": null, "total_equity": -2741000000, "shares_outstanding": 150605530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 898000000, "capital_expenditure": -77000000, "free_cash_flow": 821000000, "dividends_paid": null, "share_repurchases": -897000000, "shares_issued": null, "net_debt_issued": 587000000 }, "complete_fields": { "id": 437246, "ticker_id": 29089, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1415000000", "netIncome": "758000000", "grossProfit": "1622000000", "totalRevenue": "5189000000", "costOfRevenue": "3567000000", "interestExpense": "195000000", "operatingIncome": "1215000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146000000" }, "balance": { "totalDebt": "4607000000", "totalAssets": "5345000000", "longTermDebt": "3723000000", "shortTermDebt": "478000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "150605530", "totalCurrentAssets": "2049000000", "totalShareholderEquity": "-2741000000", "totalCurrentLiabilities": "2100000000", "propertyPlantEquipmentNet": "415000000", "cashAndShortTermInvestments": "1102000000" }, "cashflow": { "freeCashFlow": "821000000", "dividendsPaid": null, "issuanceOfDebt": "1065000000", "issuanceOfStock": "-10000000", "repaymentOfDebt": "-478000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "898000000", "repurchaseOfStock": "-897000000", "capitalExpenditures": "-77000000" } }, "revenue": 5189000000, "cost_of_revenue": 3567000000, "gross_profit": 1622000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1215000000, "depreciation_amortisation": 146000000, "ebitda": 1415000000, "interest_expense": 195000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 758000000, "net_income_continuing_ops": null, "net_income_to_common": 758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1102000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2049000000, "net_ppe": 415000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5345000000, "short_term_debt": 478000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2100000000, "long_term_debt": 3723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4607000000, "preferred_stock": null, "minority_interest": 5000000, "retained_earnings": null, "total_equity": -2741000000, "shares_outstanding": 150605530, "operating_cash_flow": 898000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -897000000, "shares_issued": null, "net_debt_issued": 587000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 821000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1415000000", "netIncome": "758000000", "grossProfit": "1622000000", "totalRevenue": "5189000000", "costOfRevenue": "3567000000", "interestExpense": "195000000", "operatingIncome": "1215000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146000000" }, "balance": { "totalDebt": "4607000000", "totalAssets": "5345000000", "longTermDebt": "3723000000", "shortTermDebt": "478000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "150605530", "totalCurrentAssets": "2049000000", "totalShareholderEquity": "-2741000000", "totalCurrentLiabilities": "2100000000", "propertyPlantEquipmentNet": "415000000", "cashAndShortTermInvestments": "1102000000" }, "cashflow": { "freeCashFlow": "821000000", "dividendsPaid": null, "issuanceOfDebt": "1065000000", "issuanceOfStock": "-10000000", "repaymentOfDebt": "-478000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "898000000", "repurchaseOfStock": "-897000000", "capitalExpenditures": "-77000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "income_statement": { "revenue": 4923000000, "cost_of_revenue": 3468000000, "gross_profit": 1455000000, "ebit": 1041000000, "ebitda": 1245000000, "pretax_income": null, "tax_provision": null, "net_income": 628000000, "net_income_to_common": 628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986000000, "total_current_assets": 1869000000, "total_assets": 4748000000, "short_term_debt": 398000000, "long_term_debt": 2876000000, "total_debt": 3688000000, "total_liabilities": null, "total_equity": -2312000000, "shares_outstanding": 157655307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 724000000, "capital_expenditure": -78000000, "free_cash_flow": 646000000, "dividends_paid": -259000000, "share_repurchases": -804000000, "shares_issued": null, "net_debt_issued": 287000000 }, "complete_fields": { "id": 437249, "ticker_id": 29089, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1245000000", "netIncome": "628000000", "grossProfit": "1455000000", "totalRevenue": "4923000000", "costOfRevenue": "3468000000", "interestExpense": "203000000", "operatingIncome": "1041000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145000000" }, "balance": { "totalDebt": "3688000000", "totalAssets": "4748000000", "longTermDebt": "2876000000", "shortTermDebt": "398000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "4000000", "totalLiabilities": null, "sharesOutstanding": "157655307", "totalCurrentAssets": "1869000000", "totalShareholderEquity": "-2312000000", "totalCurrentLiabilities": "1928000000", "propertyPlantEquipmentNet": "422000000", "cashAndShortTermInvestments": "986000000" }, "cashflow": { "freeCashFlow": "646000000", "dividendsPaid": "-259000000", "issuanceOfDebt": "834000000", "issuanceOfStock": "-27000000", "repaymentOfDebt": "-547000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "724000000", "repurchaseOfStock": "-804000000", "capitalExpenditures": "-78000000" } }, "revenue": 4923000000, "cost_of_revenue": 3468000000, "gross_profit": 1455000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1041000000, "depreciation_amortisation": 145000000, "ebitda": 1245000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 628000000, "net_income_continuing_ops": null, "net_income_to_common": 628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1869000000, "net_ppe": 422000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4748000000, "short_term_debt": 398000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1928000000, "long_term_debt": 2876000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3688000000, "preferred_stock": null, "minority_interest": 4000000, "retained_earnings": null, "total_equity": -2312000000, "shares_outstanding": 157655307, "operating_cash_flow": 724000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -78000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -259000000, "share_repurchases": -804000000, "shares_issued": null, "net_debt_issued": 287000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 646000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1245000000", "netIncome": "628000000", "grossProfit": "1455000000", "totalRevenue": "4923000000", "costOfRevenue": "3468000000", "interestExpense": "203000000", "operatingIncome": "1041000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145000000" }, "balance": { "totalDebt": "3688000000", "totalAssets": "4748000000", "longTermDebt": "2876000000", "shortTermDebt": "398000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "4000000", "totalLiabilities": null, "sharesOutstanding": "157655307", "totalCurrentAssets": "1869000000", "totalShareholderEquity": "-2312000000", "totalCurrentLiabilities": "1928000000", "propertyPlantEquipmentNet": "422000000", "cashAndShortTermInvestments": "986000000" }, "cashflow": { "freeCashFlow": "646000000", "dividendsPaid": "-259000000", "issuanceOfDebt": "834000000", "issuanceOfStock": "-27000000", "repaymentOfDebt": "-547000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "724000000", "repurchaseOfStock": "-804000000", "capitalExpenditures": "-78000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "income_statement": { "revenue": 4624000000, "cost_of_revenue": 3206000000, "gross_profit": 1418000000, "ebit": 1034000000, "ebitda": 1251000000, "pretax_income": null, "tax_provision": null, "net_income": 750000000, "net_income_to_common": 750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 2129000000, "total_assets": 4813000000, "short_term_debt": 599000000, "long_term_debt": 2567000000, "total_debt": 3592000000, "total_liabilities": null, "total_equity": -1950000000, "shares_outstanding": 164435219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": -82000000, "free_cash_flow": 811000000, "dividends_paid": -245000000, "share_repurchases": -790000000, "shares_issued": null, "net_debt_issued": 657000000 }, "complete_fields": { "id": 437250, "ticker_id": 29089, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1251000000", "netIncome": "750000000", "grossProfit": "1418000000", "totalRevenue": "4624000000", "costOfRevenue": "3206000000", "interestExpense": "91000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150000000" }, "balance": { "totalDebt": "3592000000", "totalAssets": "4813000000", "longTermDebt": "2567000000", "shortTermDebt": "599000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "4000000", "totalLiabilities": null, "sharesOutstanding": "164435219", "totalCurrentAssets": "2129000000", "totalShareholderEquity": "-1950000000", "totalCurrentLiabilities": "2190000000", "propertyPlantEquipmentNet": "423000000", "cashAndShortTermInvestments": "1266000000" }, "cashflow": { "freeCashFlow": "811000000", "dividendsPaid": "-245000000", "issuanceOfDebt": "657000000", "issuanceOfStock": "-8000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "893000000", "repurchaseOfStock": "-790000000", "capitalExpenditures": "-82000000" } }, "revenue": 4624000000, "cost_of_revenue": 3206000000, "gross_profit": 1418000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1034000000, "depreciation_amortisation": 150000000, "ebitda": 1251000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 750000000, "net_income_continuing_ops": null, "net_income_to_common": 750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1266000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2129000000, "net_ppe": 423000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4813000000, "short_term_debt": 599000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2190000000, "long_term_debt": 2567000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3592000000, "preferred_stock": null, "minority_interest": 4000000, "retained_earnings": null, "total_equity": -1950000000, "shares_outstanding": 164435219, "operating_cash_flow": 893000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -245000000, "share_repurchases": -790000000, "shares_issued": null, "net_debt_issued": 657000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 811000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1251000000", "netIncome": "750000000", "grossProfit": "1418000000", "totalRevenue": "4624000000", "costOfRevenue": "3206000000", "interestExpense": "91000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150000000" }, "balance": { "totalDebt": "3592000000", "totalAssets": "4813000000", "longTermDebt": "2567000000", "shortTermDebt": "599000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "4000000", "totalLiabilities": null, "sharesOutstanding": "164435219", "totalCurrentAssets": "2129000000", "totalShareholderEquity": "-1950000000", "totalCurrentLiabilities": "2190000000", "propertyPlantEquipmentNet": "423000000", "cashAndShortTermInvestments": "1266000000" }, "cashflow": { "freeCashFlow": "811000000", "dividendsPaid": "-245000000", "issuanceOfDebt": "657000000", "issuanceOfStock": "-8000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "893000000", "repurchaseOfStock": "-790000000", "capitalExpenditures": "-82000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "income_statement": { "revenue": 3892000000, "cost_of_revenue": 2813000000, "gross_profit": 1079000000, "ebit": 687000000, "ebitda": 815000000, "pretax_income": null, "tax_provision": null, "net_income": 375000000, "net_income_to_common": 375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 929000000, "total_current_assets": 1678000000, "total_assets": 4216000000, "short_term_debt": 55000000, "long_term_debt": 2341000000, "total_debt": 2823000000, "total_liabilities": null, "total_equity": -1615000000, "shares_outstanding": 175605597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 646000000, "capital_expenditure": -99000000, "free_cash_flow": 547000000, "dividends_paid": -233000000, "share_repurchases": -482000000, "shares_issued": null, "net_debt_issued": -209000000 }, "complete_fields": { "id": 437251, "ticker_id": 29089, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "815000000", "netIncome": "375000000", "grossProfit": "1079000000", "totalRevenue": "3892000000", "costOfRevenue": "2813000000", "interestExpense": "121000000", "operatingIncome": "687000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154000000" }, "balance": { "totalDebt": "2823000000", "totalAssets": "4216000000", "longTermDebt": "2341000000", "shortTermDebt": "55000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "7000000", "totalLiabilities": null, "sharesOutstanding": "175605597", "totalCurrentAssets": "1678000000", "totalShareholderEquity": "-1615000000", "totalCurrentLiabilities": "1544000000", "propertyPlantEquipmentNet": "434000000", "cashAndShortTermInvestments": "929000000" }, "cashflow": { "freeCashFlow": "547000000", "dividendsPaid": "-233000000", "issuanceOfDebt": "0", "issuanceOfStock": "-1000000", "repaymentOfDebt": "-209000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "646000000", "repurchaseOfStock": "-482000000", "capitalExpenditures": "-99000000" } }, "revenue": 3892000000, "cost_of_revenue": 2813000000, "gross_profit": 1079000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 687000000, "depreciation_amortisation": 154000000, "ebitda": 815000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 375000000, "net_income_continuing_ops": null, "net_income_to_common": 375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 929000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1678000000, "net_ppe": 434000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4216000000, "short_term_debt": 55000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1544000000, "long_term_debt": 2341000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2823000000, "preferred_stock": null, "minority_interest": 7000000, "retained_earnings": null, "total_equity": -1615000000, "shares_outstanding": 175605597, "operating_cash_flow": 646000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -233000000, "share_repurchases": -482000000, "shares_issued": null, "net_debt_issued": -209000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 547000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "815000000", "netIncome": "375000000", "grossProfit": "1079000000", "totalRevenue": "3892000000", "costOfRevenue": "2813000000", "interestExpense": "121000000", "operatingIncome": "687000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154000000" }, "balance": { "totalDebt": "2823000000", "totalAssets": "4216000000", "longTermDebt": "2341000000", "shortTermDebt": "55000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "7000000", "totalLiabilities": null, "sharesOutstanding": "175605597", "totalCurrentAssets": "1678000000", "totalShareholderEquity": "-1615000000", "totalCurrentLiabilities": "1544000000", "propertyPlantEquipmentNet": "434000000", "cashAndShortTermInvestments": "929000000" }, "cashflow": { "freeCashFlow": "547000000", "dividendsPaid": "-233000000", "issuanceOfDebt": "0", "issuanceOfStock": "-1000000", "repaymentOfDebt": "-209000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "646000000", "repurchaseOfStock": "-482000000", "capitalExpenditures": "-99000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 437252, "ticker_id": 29089, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1102000000, "total_current_assets": 2049000000, "total_assets": 5345000000, "short_term_debt": 478000000, "long_term_debt": 3723000000, "total_debt": 4607000000, "total_liabilities": null, "total_equity": -2741000000, "shares_outstanding": 150605530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 437245, "ticker_id": 29089, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4607000000", "totalAssets": "5345000000", "longTermDebt": "3723000000", "shortTermDebt": "478000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "150605530", "totalCurrentAssets": "2049000000", "totalShareholderEquity": "-2741000000", "totalCurrentLiabilities": "2100000000", "propertyPlantEquipmentNet": "415000000", "cashAndShortTermInvestments": "1102000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1102000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2049000000, "net_ppe": 415000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5345000000, "short_term_debt": 478000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2100000000, "long_term_debt": 3723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4607000000, "preferred_stock": null, "minority_interest": 5000000, "retained_earnings": null, "total_equity": -2741000000, "shares_outstanding": 150605530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4607000000", "totalAssets": "5345000000", "longTermDebt": "3723000000", "shortTermDebt": "478000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "150605530", "totalCurrentAssets": "2049000000", "totalShareholderEquity": "-2741000000", "totalCurrentLiabilities": "2100000000", "propertyPlantEquipmentNet": "415000000", "cashAndShortTermInvestments": "1102000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611000000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 3249000000, "total_debt": 3249000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 153521145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 437247, "ticker_id": 29089, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3249000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153521145", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "2097000000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "611000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2097000000, "long_term_debt": 3249000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3249000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 153521145, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3249000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153521145", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "2097000000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "611000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008000000, "total_current_assets": 1869000000, "total_assets": 4748000000, "short_term_debt": 398000000, "long_term_debt": 2876000000, "total_debt": 3688000000, "total_liabilities": null, "total_equity": -2312000000, "shares_outstanding": 157309343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 437248, "ticker_id": 29089, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T21:35:01.665261+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3688000000", "totalAssets": "4748000000", "longTermDebt": "2876000000", "shortTermDebt": "398000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "4000000", "totalLiabilities": null, "sharesOutstanding": "157309343", "totalCurrentAssets": "1869000000", "totalShareholderEquity": "-2312000000", "totalCurrentLiabilities": "1928000000", "propertyPlantEquipmentNet": "420000000", "cashAndShortTermInvestments": "1008000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1869000000, "net_ppe": 420000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4748000000, "short_term_debt": 398000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1928000000, "long_term_debt": 2876000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3688000000, "preferred_stock": null, "minority_interest": 4000000, "retained_earnings": null, "total_equity": -2312000000, "shares_outstanding": 157309343, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3688000000", "totalAssets": "4748000000", "longTermDebt": "2876000000", "shortTermDebt": "398000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "4000000", "totalLiabilities": null, "sharesOutstanding": "157309343", "totalCurrentAssets": "1869000000", "totalShareholderEquity": "-2312000000", "totalCurrentLiabilities": "1928000000", "propertyPlantEquipmentNet": "420000000", "cashAndShortTermInvestments": "1008000000" } } } ] }, "strategy_matches": [], "coverage": { "factor_history_points": 0, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": null, "latest_financials_period_end": null }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }