{ "ticker": { "uuid": "16348ae7-bb53-4a56-889a-1cfd8a917102", "symbol": "IMNN", "name": "Imunon Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/16348ae7-bb53-4a56-889a-1cfd8a917102/", "api_url": "https://sharemaestro.com/factors/api/tickers/16348ae7-bb53-4a56-889a-1cfd8a917102/" }, "ticker_metadata": { "id": 6606, "uuid": "16348ae7-bb53-4a56-889a-1cfd8a917102", "symbol": "IMNN", "name": "Imunon Inc", "asset_type": "equity", "market_cap": 9160600, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Imunon Inc. is a clinical-stage biotechnology company specializing in the development of innovative immune-mediated therapies for cancer and infectious diseases. Leveraging its proprietary INFECT platform, Imunon aims to enhance immune responses that promote effective tumor eradication. With a diverse pipeline of therapeutics undergoing various stages of clinical evaluation and established strategic collaborations, the company is poised to make significant contributions to the field of immunotherapy, potentially transforming patient outcomes and solidifying its competitive position within the biopharmaceutical landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "16348ae7-bb53-4a56-889a-1cfd8a917102", "symbol": "IMNN", "name": "Imunon Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/16348ae7-bb53-4a56-889a-1cfd8a917102/", "api_url": "https://sharemaestro.com/factors/api/tickers/16348ae7-bb53-4a56-889a-1cfd8a917102/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.06, "market_cap": 10359740, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.001, "roe": -4.3581, "piotroski_f_score": 3, "momentum_12_1": -0.8572, "volatility_252d": 0.7509 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:20.463388+00:00", "batch_id": "" }, "size": { "price_close": 2.06, "market_cap": 10359740, "market_cap_usd": 10359740, "enterprise_value": 5984573, "shares_outstanding": 5029000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.0836, "ptbv_ratio": 3.0836, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.69, "ev_ebitda": null, "ev_ebit": -0.4048, "ev_sales": null, "ev_fcf": -0.3986, "earnings_yield": null, "fcf_yield": -2.5088, "price_to_sales": null, "price_to_book": 3.0836, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.001, "buyback_yield": 0, "shareholder_yield": 0.001, "debt_paydown_yield": null, "total_yield": 0.001 }, "quality": { "gross_margin": 0.9205, "operating_margin": 20.3869, "net_margin": 20.1896, "ebitda_margin": 19.4665, "fcf_margin": 20.703, "roe": -4.3581, "roa": -1.8259, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.0904, "cash_conversion": 1.0254, "accruals_ratio": 0.049, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -78.7703, "earnings_stability_5y": 0.1706, "revenue_stability_5y": 0.8186, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0832, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3868, "net_debt_to_ebitda": 0.3099, "debt_to_assets": 0.0522, "interest_coverage": null, "current_ratio": 1.5892, "quick_ratio": 1.5892, "net_debt": -4375167, "local_beta": 0.0028, "volatility_252d": 0.7509, "volatility_60d": 1.3682, "max_drawdown_12m": -0.8896, "risk_adjusted_momentum": -1.1415 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3085, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2426, "price_return_3m": -0.3642, "price_return_6m": -0.4718, "price_return_9m": -0.6421, "price_return_12m": -0.8918, "price_return_12m_ex1m": -0.8572, "momentum_6m": -0.4718, "momentum_12m": -0.8918, "momentum_12_1": -0.8572, "distance_from_52w_high": -0.8896, "distance_from_52w_low": 0, "relative_strength": -1.0498 }, "raw_ttm": { "revenue_ttm": -725202, "gross_profit_ttm": -667517, "ebit_ttm": -14784642, "ebitda_ttm": -14117125, "net_income_ttm": -14641527, "eps_diluted_ttm": -2.9114, "operating_cash_flow_ttm": -15034749, "capital_expenditure_ttm": 20927, "fcf_ttm": -15013822, "dividends_paid_ttm": 10277, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4794070, "total_current_assets": 6620885, "total_current_liabilities": 4166233, "net_ppe": null, "total_assets": 8018713, "total_debt": 418903, "total_equity": 3359631, "net_working_capital": -1920515, "book_value_per_share": 0.6681, "retained_earnings": -425547094, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6681 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1514, "ticker_id": 6606, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:20.463388+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.06, "market_cap": 10359740, "market_cap_usd": 10359740, "enterprise_value": 5984573, "shares_outstanding": 5029000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.0835946, "ptbv_ratio": 3.0835946, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.69001351, "ev_ebitda": null, "ev_ebit": -0.40478309, "ev_sales": null, "ev_fcf": -0.39860423, "earnings_yield": null, "fcf_yield": -2.50875409, "dividend_yield": 0.00099201, "buyback_yield": 0, "shareholder_yield": 0.00099201, "debt_paydown_yield": null, "total_yield": 0.00099201, "gross_margin": 0.92045665, "operating_margin": 20.38692943, "net_margin": 20.18958442, "ebitda_margin": 19.46647279, "fcf_margin": 20.70295173, "roe": -4.35807593, "roa": -1.82591982, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.0904387, "cash_conversion": 1.02542733, "accruals_ratio": 0.04903804, "sbc_to_revenue": null, "debt_to_equity": 1.38678385, "net_debt_to_ebitda": 0.30991912, "debt_to_assets": 0.05224068, "interest_coverage": null, "current_ratio": 1.5891778, "quick_ratio": 1.5891778, "net_debt": -4375167, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30851273, "piotroski_f_score": 3, "altman_z_score": -78.7703494, "earnings_stability_5y": 0.170622, "revenue_stability_5y": 0.818613, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24264706, "price_return_3m": -0.36419753, "price_return_6m": -0.47179487, "price_return_9m": -0.64205039, "price_return_12m": -0.89182661, "price_return_12m_ex1m": -0.85716911, "distance_from_52w_high": -0.88955726, "distance_from_52w_low": 0, "relative_strength": -1.04976766, "local_beta": 0.0028, "volatility_252d": 0.750915, "volatility_60d": 1.368196, "max_drawdown_12m": -0.88955726, "revenue_ttm": -725202, "gross_profit_ttm": -667517, "ebit_ttm": -14784642, "ebitda_ttm": -14117125, "net_income_ttm": -14641527, "eps_diluted_ttm": -2.91141917, "operating_cash_flow_ttm": -15034749, "capital_expenditure_ttm": 20927, "fcf_ttm": -15013822, "dividends_paid_ttm": 10277, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4794070, "total_current_assets": 6620885, "total_current_liabilities": 4166233, "net_ppe": null, "total_assets": 8018713, "total_debt": 418903, "total_equity": 3359631, "net_working_capital": -1920515, "book_value_per_share": 0.6680515, "retained_earnings": -425547094, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6680515, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.06, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.001, "roe": -4.3581, "momentum_12_1": -0.8572, "complete_fields": { "id": 1514, "ticker_id": 6606, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:20.463388+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.06, "market_cap": 10359740, "market_cap_usd": 10359740, "enterprise_value": 5984573, "shares_outstanding": 5029000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.0835946, "ptbv_ratio": 3.0835946, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.69001351, "ev_ebitda": null, "ev_ebit": -0.40478309, "ev_sales": null, "ev_fcf": -0.39860423, "earnings_yield": null, "fcf_yield": -2.50875409, "dividend_yield": 0.00099201, "buyback_yield": 0, "shareholder_yield": 0.00099201, "debt_paydown_yield": null, "total_yield": 0.00099201, "gross_margin": 0.92045665, "operating_margin": 20.38692943, "net_margin": 20.18958442, "ebitda_margin": 19.46647279, "fcf_margin": 20.70295173, "roe": -4.35807593, "roa": -1.82591982, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.0904387, "cash_conversion": 1.02542733, "accruals_ratio": 0.04903804, "sbc_to_revenue": null, "debt_to_equity": 1.38678385, "net_debt_to_ebitda": 0.30991912, "debt_to_assets": 0.05224068, "interest_coverage": null, "current_ratio": 1.5891778, "quick_ratio": 1.5891778, "net_debt": -4375167, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30851273, "piotroski_f_score": 3, "altman_z_score": -78.7703494, "earnings_stability_5y": 0.170622, "revenue_stability_5y": 0.818613, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24264706, "price_return_3m": -0.36419753, "price_return_6m": -0.47179487, "price_return_9m": -0.64205039, "price_return_12m": -0.89182661, "price_return_12m_ex1m": -0.85716911, "distance_from_52w_high": -0.88955726, "distance_from_52w_low": 0, "relative_strength": -1.04976766, "local_beta": 0.0028, "volatility_252d": 0.750915, "volatility_60d": 1.368196, "max_drawdown_12m": -0.88955726, "revenue_ttm": -725202, "gross_profit_ttm": -667517, "ebit_ttm": -14784642, "ebitda_ttm": -14117125, "net_income_ttm": -14641527, "eps_diluted_ttm": -2.91141917, "operating_cash_flow_ttm": -15034749, "capital_expenditure_ttm": 20927, "fcf_ttm": -15013822, "dividends_paid_ttm": 10277, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4794070, "total_current_assets": 6620885, "total_current_liabilities": 4166233, "net_ppe": null, "total_assets": 8018713, "total_debt": 418903, "total_equity": 3359631, "net_working_capital": -1920515, "book_value_per_share": 0.6680515, "retained_earnings": -425547094, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6680515, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14650694, "ebitda": -13951794, "pretax_income": -14495028, "tax_provision": null, "net_income": -14495000, "net_income_to_common": -14495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8781000, "total_current_assets": 10724000, "total_assets": 12288000, "short_term_debt": 406354, "long_term_debt": null, "total_debt": 406354, "total_liabilities": 5226000, "total_equity": 7062000, "shares_outstanding": 2123000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13896624, "capital_expenditure": 280572, "free_cash_flow": -13616052, "dividends_paid": 10277, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95816, "ticker_id": 6606, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14650694", "ebitda": "-13951794", "netIncome": "-14495000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14495028", "interestExpense": "None", "operatingIncome": "-14650694", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14650694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7780698", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698900", "sellingGeneralAndAdministrative": "6869996", "netIncomeFromContinuingOperations": "-14495028" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "12288000", "longTermDebt": "None", "shortTermDebt": "406354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-421298000", "totalLiabilities": "5226000", "otherCurrentAssets": "1943000", "totalCurrentAssets": "10724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564000", "currentAccountsPayable": "1392829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1008000", "totalShareholderEquity": "7062000", "capitalLeaseObligations": "1008765", "otherCurrentLiabilities": "2824646", "totalCurrentLiabilities": "4623829", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "602000", "cashAndShortTermInvestments": "8781000", "commonStockSharesOutstanding": "2123000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14495028", "profitLoss": "None", "dividendPayout": "10277", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13896624", "capitalExpenditures": "280572", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17085488", "cashflowFromInvestment": "-280572", "stockBasedCompensation": "127374", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10277", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7780698, "selling_general_admin": 6869996, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14650694, "depreciation_amortisation": 698900, "ebitda": -13951794, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14495028, "tax_provision": null, "effective_tax_rate": null, "net_income": -14495000, "net_income_continuing_ops": -14495028, "net_income_to_common": -14495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1564000, "total_assets": 12288000, "short_term_debt": 406354, "accounts_payable": 1392829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4623829, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602000, "total_liabilities": 5226000, "total_debt": 406354, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421298000, "total_equity": 7062000, "shares_outstanding": 2123000, "operating_cash_flow": -13896624, "stock_based_compensation": 127374, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280572, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280572, "dividends_paid": 10277, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17085488, "free_cash_flow": -13616052, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14650694", "ebitda": "-13951794", "netIncome": "-14495000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14495028", "interestExpense": "None", "operatingIncome": "-14650694", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14650694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7780698", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698900", "sellingGeneralAndAdministrative": "6869996", "netIncomeFromContinuingOperations": "-14495028" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "12288000", "longTermDebt": "None", "shortTermDebt": "406354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-421298000", "totalLiabilities": "5226000", "otherCurrentAssets": "1943000", "totalCurrentAssets": "10724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564000", "currentAccountsPayable": "1392829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1008000", "totalShareholderEquity": "7062000", "capitalLeaseObligations": "1008765", "otherCurrentLiabilities": "2824646", "totalCurrentLiabilities": "4623829", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "602000", "cashAndShortTermInvestments": "8781000", "commonStockSharesOutstanding": "2123000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14495028", "profitLoss": "None", "dividendPayout": "10277", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13896624", "capitalExpenditures": "280572", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17085488", "cashflowFromInvestment": "-280572", "stockBasedCompensation": "127374", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10277", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 718116, "gross_profit": -718116, "ebit": -18620242, "ebitda": -17902126, "pretax_income": -18620242, "tax_provision": null, "net_income": -18620242, "net_income_to_common": -18620242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5872767, "total_current_assets": 8008959, "total_assets": 9717364, "short_term_debt": 452358, "long_term_debt": null, "total_debt": 452358, "total_liabilities": 5473066, "total_equity": 4244298, "shares_outstanding": 882292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18854970, "capital_expenditure": 29541, "free_cash_flow": -18825429, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95821, "ticker_id": 6606, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18620242", "ebitda": "-17902126", "netIncome": "-18620242", "grossProfit": "-718116", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "718116", "interestIncome": "450221", "incomeBeforeTax": "-18620242", "interestExpense": "0", "operatingIncome": "-19132446", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "450221", "nonInterestIncome": "None", "operatingExpenses": "19132446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11639411", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718116", "sellingGeneralAndAdministrative": "7493035", "netIncomeFromContinuingOperations": "-18620242" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145007", "currentDebt": "None", "investments": "None", "totalAssets": "9717364", "longTermDebt": "None", "shortTermDebt": "452358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406803044", "totalLiabilities": "5473066", "otherCurrentAssets": "2136192", "totalCurrentAssets": "8008959", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708405", "currentAccountsPayable": "1300026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1139293", "totalShareholderEquity": "4244298", "capitalLeaseObligations": "1139293", "otherCurrentLiabilities": "3033747", "totalCurrentLiabilities": "4786131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686935", "cashAndShortTermInvestments": "5872767", "commonStockSharesOutstanding": "882292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5872767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18620242", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18854970", "capitalExpenditures": "29541", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9060438", "cashflowFromInvestment": "9828733", "stockBasedCompensation": "477256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 718116, "gross_profit": -718116, "research_and_development": 11639411, "selling_general_admin": 7493035, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18620242, "depreciation_amortisation": 718116, "ebitda": -17902126, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -18620242, "tax_provision": null, "effective_tax_rate": null, "net_income": -18620242, "net_income_continuing_ops": -18620242, "net_income_to_common": -18620242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5872767, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8008959, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1708405, "total_assets": 9717364, "short_term_debt": 452358, "accounts_payable": 1300026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4786131, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686935, "total_liabilities": 5473066, "total_debt": 452358, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406803044, "total_equity": 4244298, "shares_outstanding": 882292, "operating_cash_flow": -18854970, "stock_based_compensation": 477256, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29541, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9828733, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9060438, "free_cash_flow": -18825429, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18620242", "ebitda": "-17902126", "netIncome": "-18620242", "grossProfit": "-718116", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "718116", "interestIncome": "450221", "incomeBeforeTax": "-18620242", "interestExpense": "0", "operatingIncome": "-19132446", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "450221", "nonInterestIncome": "None", "operatingExpenses": "19132446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11639411", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718116", "sellingGeneralAndAdministrative": "7493035", "netIncomeFromContinuingOperations": "-18620242" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145007", "currentDebt": "None", "investments": "None", "totalAssets": "9717364", "longTermDebt": "None", "shortTermDebt": "452358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406803044", "totalLiabilities": "5473066", "otherCurrentAssets": "2136192", "totalCurrentAssets": "8008959", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708405", "currentAccountsPayable": "1300026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1139293", "totalShareholderEquity": "4244298", "capitalLeaseObligations": "1139293", "otherCurrentLiabilities": "3033747", "totalCurrentLiabilities": "4786131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686935", "cashAndShortTermInvestments": "5872767", "commonStockSharesOutstanding": "882292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5872767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18620242", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18854970", "capitalExpenditures": "29541", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9060438", "cashflowFromInvestment": "9828733", "stockBasedCompensation": "477256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 125000, "cost_of_revenue": 720005, "gross_profit": -720005, "ebit": -20598282, "ebitda": -19878277, "pretax_income": -20795362, "tax_provision": -1280385, "net_income": -19514977, "net_income_to_common": -19514977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5838566, "total_current_assets": 18240704, "total_assets": 21918069, "short_term_debt": 485421, "long_term_debt": null, "total_debt": 485421, "total_liabilities": 8530427, "total_equity": 13387642, "shares_outstanding": 693474, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19022148, "capital_expenditure": 451759, "free_cash_flow": -18570389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95826, "ticker_id": 6606, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20598282", "ebitda": "-19878277", "netIncome": "-19514977", "grossProfit": "-720005", "depreciation": "None", "totalRevenue": "125000", "costOfRevenue": "720005", "interestIncome": "1197799", "incomeBeforeTax": "-20795362", "interestExpense": "197080", "operatingIncome": "-21030430", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1280385", "reportedCurrency": "USD", "netInterestIncome": "850407", "nonInterestIncome": "None", "operatingExpenses": "21030430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11287691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720005", "sellingGeneralAndAdministrative": "9742739", "netIncomeFromContinuingOperations": "-27859519" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93998", "currentDebt": "None", "investments": "None", "totalAssets": "21918069", "longTermDebt": "None", "shortTermDebt": "485421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388182802", "totalLiabilities": "8530427", "otherCurrentAssets": "2545051", "totalCurrentAssets": "18240704", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9857087", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3677365", "currentAccountsPayable": "3515192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1624714", "totalShareholderEquity": "13387642", "capitalLeaseObligations": "1624714", "otherCurrentLiabilities": "3390521", "totalCurrentLiabilities": "7391134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139293", "cashAndShortTermInvestments": "5838566", "commonStockSharesOutstanding": "693474", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5838566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19514977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19022148", "capitalExpenditures": "451759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3638562", "cashflowFromInvestment": "11006435", "stockBasedCompensation": "759013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125000, "cost_of_revenue": 720005, "gross_profit": -720005, "research_and_development": 11287691, "selling_general_admin": 9742739, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20598282, "depreciation_amortisation": 720005, "ebitda": -19878277, "interest_expense": 197080, "interest_income": null, "other_non_operating": null, "pretax_income": -20795362, "tax_provision": -1280385, "effective_tax_rate": null, "net_income": -19514977, "net_income_continuing_ops": -27859519, "net_income_to_common": -19514977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5838566, "short_term_investments": 9857087, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18240704, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3677365, "total_assets": 21918069, "short_term_debt": 485421, "accounts_payable": 3515192, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7391134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139293, "total_liabilities": 8530427, "total_debt": 485421, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388182802, "total_equity": 13387642, "shares_outstanding": 693474, "operating_cash_flow": -19022148, "stock_based_compensation": 759013, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451759, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11006435, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3638562, "free_cash_flow": -18570389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20598282", "ebitda": "-19878277", "netIncome": "-19514977", "grossProfit": "-720005", "depreciation": "None", "totalRevenue": "125000", "costOfRevenue": "720005", "interestIncome": "1197799", "incomeBeforeTax": "-20795362", "interestExpense": "197080", "operatingIncome": "-21030430", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1280385", "reportedCurrency": "USD", "netInterestIncome": "850407", "nonInterestIncome": "None", "operatingExpenses": "21030430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11287691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720005", "sellingGeneralAndAdministrative": "9742739", "netIncomeFromContinuingOperations": "-27859519" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93998", "currentDebt": "None", "investments": "None", "totalAssets": "21918069", "longTermDebt": "None", "shortTermDebt": "485421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388182802", "totalLiabilities": "8530427", "otherCurrentAssets": "2545051", "totalCurrentAssets": "18240704", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9857087", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3677365", "currentAccountsPayable": "3515192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1624714", "totalShareholderEquity": "13387642", "capitalLeaseObligations": "1624714", "otherCurrentLiabilities": "3390521", "totalCurrentLiabilities": "7391134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139293", "cashAndShortTermInvestments": "5838566", "commonStockSharesOutstanding": "693474", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5838566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19514977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19022148", "capitalExpenditures": "451759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3638562", "cashflowFromInvestment": "11006435", "stockBasedCompensation": "759013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 731629, "gross_profit": 500000, "ebit": -32436642, "ebitda": -31705013, "pretax_income": -37465260, "tax_provision": -1567026, "net_income": -35898234, "net_income_to_common": -35898234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11492841, "total_current_assets": 36779691, "total_assets": 43975894, "short_term_debt": 1655523, "long_term_debt": 4611000, "total_debt": 6266523, "total_liabilities": 14648028, "total_equity": 29327866, "shares_outstanding": 547627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23096895, "capital_expenditure": 267800, "free_cash_flow": -22829095, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95831, "ticker_id": 6606, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32436642", "ebitda": "-31705013", "netIncome": "-35898234", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "731629", "interestIncome": "502578", "incomeBeforeTax": "-37465260", "interestExpense": "5028618", "operatingIncome": "-24921565", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1567026", "reportedCurrency": "USD", "netInterestIncome": "-4573000", "nonInterestIncome": "None", "operatingExpenses": "25421565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11733666", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731629", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "731629", "sellingGeneralAndAdministrative": "13687899", "netIncomeFromContinuingOperations": "-35898000" }, "balance": { "goodwill": "None", "inventory": "1370635", "commonStock": "74362", "currentDebt": "None", "investments": "None", "totalAssets": "43975894", "longTermDebt": "4611000", "shortTermDebt": "1655523", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368667825", "totalLiabilities": "14648028", "otherCurrentAssets": "3903433", "totalCurrentAssets": "36779691", "currentLongTermDebt": "1425000", "longTermInvestments": "None", "shortTermInvestments": "21254485", "currentNetReceivables": "128932", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7196203", "currentAccountsPayable": "3586623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "704177", "shortLongTermDebtTotal": "6266469", "totalShareholderEquity": "29327866", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "4794936", "totalCurrentLiabilities": "10037082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4610946", "cashAndShortTermInvestments": "11492841", "commonStockSharesOutstanding": "547627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11492841", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35898234", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23096895", "capitalExpenditures": "267800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6722654", "cashflowFromInvestment": "8280810", "stockBasedCompensation": "2673047", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "731629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 731629, "gross_profit": 500000, "research_and_development": 11733666, "selling_general_admin": 13687899, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32436642, "depreciation_amortisation": 731629, "ebitda": -31705013, "interest_expense": 5028618, "interest_income": null, "other_non_operating": null, "pretax_income": -37465260, "tax_provision": -1567026, "effective_tax_rate": null, "net_income": -35898234, "net_income_continuing_ops": -35898000, "net_income_to_common": -35898234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11492841, "short_term_investments": 21254485, "net_receivables": 128932, "inventory": 1370635, "other_current_assets": null, "total_current_assets": 36779691, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7196203, "total_assets": 43975894, "short_term_debt": 1655523, "accounts_payable": 3586623, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10037082, "long_term_debt": 4611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4610946, "total_liabilities": 14648028, "total_debt": 6266523, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368667825, "total_equity": 29327866, "shares_outstanding": 547627, "operating_cash_flow": -23096895, "stock_based_compensation": 2673047, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267800, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8280810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6722654, "free_cash_flow": -22829095, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32436642", "ebitda": "-31705013", "netIncome": "-35898234", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "731629", "interestIncome": "502578", "incomeBeforeTax": "-37465260", "interestExpense": "5028618", "operatingIncome": "-24921565", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1567026", "reportedCurrency": "USD", "netInterestIncome": "-4573000", "nonInterestIncome": "None", "operatingExpenses": "25421565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11733666", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731629", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "731629", "sellingGeneralAndAdministrative": "13687899", "netIncomeFromContinuingOperations": "-35898000" }, "balance": { "goodwill": "None", "inventory": "1370635", "commonStock": "74362", "currentDebt": "None", "investments": "None", "totalAssets": "43975894", "longTermDebt": "4611000", "shortTermDebt": "1655523", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368667825", "totalLiabilities": "14648028", "otherCurrentAssets": "3903433", "totalCurrentAssets": "36779691", "currentLongTermDebt": "1425000", "longTermInvestments": "None", "shortTermInvestments": "21254485", "currentNetReceivables": "128932", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7196203", "currentAccountsPayable": "3586623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "704177", "shortLongTermDebtTotal": "6266469", "totalShareholderEquity": "29327866", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "4794936", "totalCurrentLiabilities": "10037082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4610946", "cashAndShortTermInvestments": "11492841", "commonStockSharesOutstanding": "547627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11492841", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35898234", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23096895", "capitalExpenditures": "267800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6722654", "cashflowFromInvestment": "8280810", "stockBasedCompensation": "2673047", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "731629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 702918, "gross_profit": 500000, "ebit": -21582815, "ebitda": -20879897, "pretax_income": -22152696, "tax_provision": -1383446, "net_income": -20769250, "net_income_to_common": -20769250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19586272, "total_current_assets": 51945624, "total_assets": 74046799, "short_term_debt": 548870, "long_term_debt": 5854461, "total_debt": 6403331, "total_liabilities": 18250868, "total_equity": 55795931, "shares_outstanding": 27737, "goodwill_and_intangibles": 13366234 }, "cash_flow": { "operating_cash_flow": -16223603, "capital_expenditure": 311613, "free_cash_flow": -15911990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95836, "ticker_id": 6606, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21582815", "ebitda": "-20879897", "netIncome": "-20769250", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "702918", "interestIncome": "18145", "incomeBeforeTax": "-22152696", "interestExpense": "569881", "operatingIncome": "-21007190", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1383446", "reportedCurrency": "USD", "netInterestIncome": "-551736", "nonInterestIncome": "None", "operatingExpenses": "21507190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10619287", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702918", "sellingGeneralAndAdministrative": "10887903", "netIncomeFromContinuingOperations": "-20769250" }, "balance": { "goodwill": "0", "inventory": "2338156", "commonStock": "57705", "currentDebt": "None", "investments": "None", "totalAssets": "74046799", "longTermDebt": "5854461", "shortTermDebt": "548870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13366234", "reportedCurrency": "USD", "retainedEarnings": "-332769591", "totalLiabilities": "18250868", "otherCurrentAssets": "2447413", "totalCurrentAssets": "51945624", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29803095", "currentNetReceivables": "108844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22101175", "currentAccountsPayable": "2547251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1168006", "shortLongTermDebtTotal": "6634080", "totalShareholderEquity": "55795931", "capitalLeaseObligations": "779619", "otherCurrentLiabilities": "3173537", "totalCurrentLiabilities": "6769658", "otherNonCurrentLiabilities": "5396000", "totalNonCurrentLiabilities": "11481210", "cashAndShortTermInvestments": "19586272", "commonStockSharesOutstanding": "27737", "intangibleAssetsExcludingGoodwill": "13366234", "cashAndCashEquivalentsAtCarryingValue": "19586272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20769250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16223603", "capitalExpenditures": "311613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54768380", "cashflowFromInvestment": "-30122682", "stockBasedCompensation": "3759737", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702918", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 702918, "gross_profit": 500000, "research_and_development": 10619287, "selling_general_admin": 10887903, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21582815, "depreciation_amortisation": 702918, "ebitda": -20879897, "interest_expense": 569881, "interest_income": null, "other_non_operating": null, "pretax_income": -22152696, "tax_provision": -1383446, "effective_tax_rate": null, "net_income": -20769250, "net_income_continuing_ops": -20769250, "net_income_to_common": -20769250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19586272, "short_term_investments": 29803095, "net_receivables": 108844, "inventory": 2338156, "other_current_assets": null, "total_current_assets": 51945624, "net_ppe": null, "goodwill": 0, "intangible_assets": 13366234, "goodwill_and_intangibles": 13366234, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22101175, "total_assets": 74046799, "short_term_debt": 548870, "accounts_payable": 2547251, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6769658, "long_term_debt": 5854461, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11481210, "total_liabilities": 18250868, "total_debt": 6403331, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332769591, "total_equity": 55795931, "shares_outstanding": 27737, "operating_cash_flow": -16223603, "stock_based_compensation": 3759737, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311613, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30122682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54768380, "free_cash_flow": -15911990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21582815", "ebitda": "-20879897", "netIncome": "-20769250", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "702918", "interestIncome": "18145", "incomeBeforeTax": "-22152696", "interestExpense": "569881", "operatingIncome": "-21007190", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1383446", "reportedCurrency": "USD", "netInterestIncome": "-551736", "nonInterestIncome": "None", "operatingExpenses": "21507190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10619287", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702918", "sellingGeneralAndAdministrative": "10887903", "netIncomeFromContinuingOperations": "-20769250" }, "balance": { "goodwill": "0", "inventory": "2338156", "commonStock": "57705", "currentDebt": "None", "investments": "None", "totalAssets": "74046799", "longTermDebt": "5854461", "shortTermDebt": "548870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13366234", "reportedCurrency": "USD", "retainedEarnings": "-332769591", "totalLiabilities": "18250868", "otherCurrentAssets": "2447413", "totalCurrentAssets": "51945624", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29803095", "currentNetReceivables": "108844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22101175", "currentAccountsPayable": "2547251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1168006", "shortLongTermDebtTotal": "6634080", "totalShareholderEquity": "55795931", "capitalLeaseObligations": "779619", "otherCurrentLiabilities": "3173537", "totalCurrentLiabilities": "6769658", "otherNonCurrentLiabilities": "5396000", "totalNonCurrentLiabilities": "11481210", "cashAndShortTermInvestments": "19586272", "commonStockSharesOutstanding": "27737", "intangibleAssetsExcludingGoodwill": "13366234", "cashAndCashEquivalentsAtCarryingValue": "19586272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20769250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16223603", "capitalExpenditures": "311613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54768380", "cashflowFromInvestment": "-30122682", "stockBasedCompensation": "3759737", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702918", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 11344819, "gross_profit": 500000, "ebit": -22037046, "ebitda": -21295522, "pretax_income": -23329384, "tax_provision": -1845823, "net_income": -21483561, "net_income_to_common": -21483561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17164177, "total_current_assets": 18824872, "total_assets": 37527338, "short_term_debt": 1550076, "long_term_debt": 3934497, "total_debt": 5484573, "total_liabilities": 18916257, "total_equity": 18611081, "shares_outstanding": 163357, "goodwill_and_intangibles": 15455995 }, "cash_flow": { "operating_cash_flow": -15618676, "capital_expenditure": 19092, "free_cash_flow": -15599584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95841, "ticker_id": 6606, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22037046", "ebitda": "-21295522", "netIncome": "-21483561", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "11344819", "interestIncome": "66553", "incomeBeforeTax": "-23329384", "interestExpense": "1292338", "operatingIncome": "-18486412", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1845823", "reportedCurrency": "USD", "netInterestIncome": "-1225785", "nonInterestIncome": "None", "operatingExpenses": "18986412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11344819", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11344819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741524", "sellingGeneralAndAdministrative": "7641593", "netIncomeFromContinuingOperations": "-21483561" }, "balance": { "goodwill": "1976101", "inventory": "None", "commonStock": "27134", "currentDebt": "None", "investments": "None", "totalAssets": "37527338", "longTermDebt": "3934497", "shortTermDebt": "1550076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13479894", "reportedCurrency": "USD", "retainedEarnings": "-312000341", "totalLiabilities": "18916257", "otherCurrentAssets": "1660695", "totalCurrentAssets": "18824872", "currentLongTermDebt": "1116663", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18702466", "currentAccountsPayable": "2244847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1341887", "shortLongTermDebtTotal": "6194878", "totalShareholderEquity": "18611081", "capitalLeaseObligations": "1143718", "otherCurrentLiabilities": "2458532", "totalCurrentLiabilities": "6753455", "otherNonCurrentLiabilities": "7018000", "totalNonCurrentLiabilities": "12162802", "cashAndShortTermInvestments": "17164177", "commonStockSharesOutstanding": "163357", "intangibleAssetsExcludingGoodwill": "13479894", "cashAndCashEquivalentsAtCarryingValue": "17164177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21483561", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15618676", "capitalExpenditures": "19092", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17983564", "cashflowFromInvestment": "7924016", "stockBasedCompensation": "1851391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 11344819, "gross_profit": 500000, "research_and_development": 11344819, "selling_general_admin": 7641593, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22037046, "depreciation_amortisation": 741524, "ebitda": -21295522, "interest_expense": 1292338, "interest_income": null, "other_non_operating": null, "pretax_income": -23329384, "tax_provision": -1845823, "effective_tax_rate": null, "net_income": -21483561, "net_income_continuing_ops": -21483561, "net_income_to_common": -21483561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17164177, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18824872, "net_ppe": null, "goodwill": 1976101, "intangible_assets": 13479894, "goodwill_and_intangibles": 15455995, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18702466, "total_assets": 37527338, "short_term_debt": 1550076, "accounts_payable": 2244847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6753455, "long_term_debt": 3934497, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12162802, "total_liabilities": 18916257, "total_debt": 5484573, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312000341, "total_equity": 18611081, "shares_outstanding": 163357, "operating_cash_flow": -15618676, "stock_based_compensation": 1851391, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19092, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7924016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17983564, "free_cash_flow": -15599584, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22037046", "ebitda": "-21295522", "netIncome": "-21483561", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "11344819", "interestIncome": "66553", "incomeBeforeTax": "-23329384", "interestExpense": "1292338", "operatingIncome": "-18486412", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1845823", "reportedCurrency": "USD", "netInterestIncome": "-1225785", "nonInterestIncome": "None", "operatingExpenses": "18986412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11344819", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11344819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741524", "sellingGeneralAndAdministrative": "7641593", "netIncomeFromContinuingOperations": "-21483561" }, "balance": { "goodwill": "1976101", "inventory": "None", "commonStock": "27134", "currentDebt": "None", "investments": "None", "totalAssets": "37527338", "longTermDebt": "3934497", "shortTermDebt": "1550076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13479894", "reportedCurrency": "USD", "retainedEarnings": "-312000341", "totalLiabilities": "18916257", "otherCurrentAssets": "1660695", "totalCurrentAssets": "18824872", "currentLongTermDebt": "1116663", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18702466", "currentAccountsPayable": "2244847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1341887", "shortLongTermDebtTotal": "6194878", "totalShareholderEquity": "18611081", "capitalLeaseObligations": "1143718", "otherCurrentLiabilities": "2458532", "totalCurrentLiabilities": "6753455", "otherNonCurrentLiabilities": "7018000", "totalNonCurrentLiabilities": "12162802", "cashAndShortTermInvestments": "17164177", "commonStockSharesOutstanding": "163357", "intangibleAssetsExcludingGoodwill": "13479894", "cashAndCashEquivalentsAtCarryingValue": "17164177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21483561", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15618676", "capitalExpenditures": "19092", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17983564", "cashflowFromInvestment": "7924016", "stockBasedCompensation": "1851391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 13065309, "gross_profit": 500000, "ebit": -17274607, "ebitda": -16552942, "pretax_income": -18668007, "tax_provision": -1816474, "net_income": -16851533, "net_income_to_common": -16851533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6875273, "total_current_assets": 16235198, "total_assets": 38278367, "short_term_debt": 2227961, "long_term_debt": 7963449, "total_debt": 10191410, "total_liabilities": 23719332, "total_equity": 14559035, "shares_outstanding": 111590, "goodwill_and_intangibles": 18053568 }, "cash_flow": { "operating_cash_flow": -20258982, "capital_expenditure": 349158, "free_cash_flow": -19909824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95846, "ticker_id": 6606, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17274607", "ebitda": "-16552942", "netIncome": "-16851533", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "13065309", "interestIncome": "442987", "incomeBeforeTax": "-18668007", "interestExpense": "1393400", "operatingIncome": "-20565473", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1816474", "reportedCurrency": "USD", "netInterestIncome": "-950413", "nonInterestIncome": "None", "operatingExpenses": "21065473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13065309", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13065309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721665", "sellingGeneralAndAdministrative": "8000164", "netIncomeFromContinuingOperations": "-16851533" }, "balance": { "goodwill": "1976101", "inventory": "None", "commonStock": "232562", "currentDebt": "None", "investments": "None", "totalAssets": "38278367", "longTermDebt": "7963449", "shortTermDebt": "2227961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16077467", "reportedCurrency": "USD", "retainedEarnings": "-290516780", "totalLiabilities": "23719332", "otherCurrentAssets": "1352670", "totalCurrentAssets": "16235198", "currentLongTermDebt": "1840228", "longTermInvestments": "None", "shortTermInvestments": "7985886", "currentNetReceivables": "21369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22043169", "currentAccountsPayable": "2862949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1837003", "shortLongTermDebtTotal": "11335127", "totalShareholderEquity": "14559035", "capitalLeaseObligations": "1531450", "otherCurrentLiabilities": "2303547", "totalCurrentLiabilities": "7894457", "otherNonCurrentLiabilities": "5717709", "totalNonCurrentLiabilities": "15824875", "cashAndShortTermInvestments": "6875273", "commonStockSharesOutstanding": "111590", "intangibleAssetsExcludingGoodwill": "16077467", "cashAndCashEquivalentsAtCarryingValue": "6875273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16851533", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-46940", "operatingCashflow": "-20258982", "capitalExpenditures": "349158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7844852", "cashflowFromInvestment": "5935860", "stockBasedCompensation": "2286388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 13065309, "gross_profit": 500000, "research_and_development": 13065309, "selling_general_admin": 8000164, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17274607, "depreciation_amortisation": 721665, "ebitda": -16552942, "interest_expense": 1393400, "interest_income": null, "other_non_operating": null, "pretax_income": -18668007, "tax_provision": -1816474, "effective_tax_rate": null, "net_income": -16851533, "net_income_continuing_ops": -16851533, "net_income_to_common": -16851533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6875273, "short_term_investments": 7985886, "net_receivables": 21369, "inventory": null, "other_current_assets": null, "total_current_assets": 16235198, "net_ppe": null, "goodwill": 1976101, "intangible_assets": 16077467, "goodwill_and_intangibles": 18053568, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22043169, "total_assets": 38278367, "short_term_debt": 2227961, "accounts_payable": 2862949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7894457, "long_term_debt": 7963449, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15824875, "total_liabilities": 23719332, "total_debt": 10191410, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290516780, "total_equity": 14559035, "shares_outstanding": 111590, "operating_cash_flow": -20258982, "stock_based_compensation": 2286388, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349158, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5935860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7844852, "free_cash_flow": -19909824, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17274607", "ebitda": "-16552942", "netIncome": "-16851533", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "13065309", "interestIncome": "442987", "incomeBeforeTax": "-18668007", "interestExpense": "1393400", "operatingIncome": "-20565473", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1816474", "reportedCurrency": "USD", "netInterestIncome": "-950413", "nonInterestIncome": "None", "operatingExpenses": "21065473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13065309", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13065309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721665", "sellingGeneralAndAdministrative": "8000164", "netIncomeFromContinuingOperations": "-16851533" }, "balance": { "goodwill": "1976101", "inventory": "None", "commonStock": "232562", "currentDebt": "None", "investments": "None", "totalAssets": "38278367", "longTermDebt": "7963449", "shortTermDebt": "2227961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16077467", "reportedCurrency": "USD", "retainedEarnings": "-290516780", "totalLiabilities": "23719332", "otherCurrentAssets": "1352670", "totalCurrentAssets": "16235198", "currentLongTermDebt": "1840228", "longTermInvestments": "None", "shortTermInvestments": "7985886", "currentNetReceivables": "21369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22043169", "currentAccountsPayable": "2862949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1837003", "shortLongTermDebtTotal": "11335127", "totalShareholderEquity": "14559035", "capitalLeaseObligations": "1531450", "otherCurrentLiabilities": "2303547", "totalCurrentLiabilities": "7894457", "otherNonCurrentLiabilities": "5717709", "totalNonCurrentLiabilities": "15824875", "cashAndShortTermInvestments": "6875273", "commonStockSharesOutstanding": "111590", "intangibleAssetsExcludingGoodwill": "16077467", "cashAndCashEquivalentsAtCarryingValue": "6875273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16851533", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-46940", "operatingCashflow": "-20258982", "capitalExpenditures": "349158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7844852", "cashflowFromInvestment": "5935860", "stockBasedCompensation": "2286388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 11065523, "gross_profit": 500000, "ebit": -21590449, "ebitda": -21233590, "pretax_income": -22302474, "tax_provision": -10419115, "net_income": -11883359, "net_income_to_common": -11883359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13353543, "total_current_assets": 28131143, "total_assets": 46855587, "short_term_debt": null, "long_term_debt": 9417037, "total_debt": 9417037, "total_liabilities": 25994515, "total_equity": 20861072, "shares_outstanding": 89868, "goodwill_and_intangibles": 18280884 }, "cash_flow": { "operating_cash_flow": -7041686, "capital_expenditure": 138399, "free_cash_flow": -6903287, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95851, "ticker_id": 6606, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21590449", "ebitda": "-21233590", "netIncome": "-11883359", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "11065523", "interestIncome": "331780", "incomeBeforeTax": "-22302474", "interestExpense": "712025", "operatingIncome": "-21065044", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-10419115", "reportedCurrency": "USD", "netInterestIncome": "-380245", "nonInterestIncome": "None", "operatingExpenses": "21565044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11865523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11065523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356859", "sellingGeneralAndAdministrative": "9699521", "netIncomeFromContinuingOperations": "-11883359" }, "balance": { "goodwill": "1976101", "inventory": "None", "commonStock": "188322", "currentDebt": "None", "investments": "None", "totalAssets": "46855587", "longTermDebt": "9417037", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16304783", "reportedCurrency": "USD", "retainedEarnings": "-273665247", "totalLiabilities": "25994515", "otherCurrentAssets": "451293", "totalCurrentAssets": "28131143", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14257998", "currentNetReceivables": "68309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18724444", "currentAccountsPayable": "3020638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184627", "shortLongTermDebtTotal": "9417037", "totalShareholderEquity": "20861072", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2585898", "totalCurrentLiabilities": "6106536", "otherNonCurrentLiabilities": "8970942", "totalNonCurrentLiabilities": "19887979", "cashAndShortTermInvestments": "13353543", "commonStockSharesOutstanding": "89868", "intangibleAssetsExcludingGoodwill": "16304783", "cashAndCashEquivalentsAtCarryingValue": "13353543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11883359", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7041686", "capitalExpenditures": "138399", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10583515", "cashflowFromInvestment": "-1632341", "stockBasedCompensation": "4604415", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 11065523, "gross_profit": 500000, "research_and_development": 11865523, "selling_general_admin": 9699521, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21590449, "depreciation_amortisation": 356859, "ebitda": -21233590, "interest_expense": 712025, "interest_income": null, "other_non_operating": null, "pretax_income": -22302474, "tax_provision": -10419115, "effective_tax_rate": null, "net_income": -11883359, "net_income_continuing_ops": -11883359, "net_income_to_common": -11883359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13353543, "short_term_investments": 14257998, "net_receivables": 68309, "inventory": null, "other_current_assets": null, "total_current_assets": 28131143, "net_ppe": null, "goodwill": 1976101, "intangible_assets": 16304783, "goodwill_and_intangibles": 18280884, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18724444, "total_assets": 46855587, "short_term_debt": null, "accounts_payable": 3020638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6106536, "long_term_debt": 9417037, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19887979, "total_liabilities": 25994515, "total_debt": 9417037, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273665247, "total_equity": 20861072, "shares_outstanding": 89868, "operating_cash_flow": -7041686, "stock_based_compensation": 4604415, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138399, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1632341, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10583515, "free_cash_flow": -6903287, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21590449", "ebitda": "-21233590", "netIncome": "-11883359", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "11065523", "interestIncome": "331780", "incomeBeforeTax": "-22302474", "interestExpense": "712025", "operatingIncome": "-21065044", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-10419115", "reportedCurrency": "USD", "netInterestIncome": "-380245", "nonInterestIncome": "None", "operatingExpenses": "21565044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11865523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11065523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356859", "sellingGeneralAndAdministrative": "9699521", "netIncomeFromContinuingOperations": "-11883359" }, "balance": { "goodwill": "1976101", "inventory": "None", "commonStock": "188322", "currentDebt": "None", "investments": "None", "totalAssets": "46855587", "longTermDebt": "9417037", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16304783", "reportedCurrency": "USD", "retainedEarnings": "-273665247", "totalLiabilities": "25994515", "otherCurrentAssets": "451293", "totalCurrentAssets": "28131143", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14257998", "currentNetReceivables": "68309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18724444", "currentAccountsPayable": "3020638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184627", "shortLongTermDebtTotal": "9417037", "totalShareholderEquity": "20861072", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2585898", "totalCurrentLiabilities": "6106536", "otherNonCurrentLiabilities": "8970942", "totalNonCurrentLiabilities": "19887979", "cashAndShortTermInvestments": "13353543", "commonStockSharesOutstanding": "89868", "intangibleAssetsExcludingGoodwill": "16304783", "cashAndCashEquivalentsAtCarryingValue": "13353543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11883359", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7041686", "capitalExpenditures": "138399", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10583515", "cashflowFromInvestment": "-1632341", "stockBasedCompensation": "4604415", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 166544, "gross_profit": -166544, "ebit": -4306552, "ebitda": -4140008, "pretax_income": -4249022, "tax_provision": null, "net_income": -4249022, "net_income_to_common": -4249022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4794070, "total_current_assets": 6620885, "total_assets": 8018713, "short_term_debt": 418903, "long_term_debt": null, "total_debt": 418903, "total_liabilities": 4659082, "total_equity": 3359631, "shares_outstanding": 5029000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3985176, "capital_expenditure": 4, "free_cash_flow": -3985172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95814, "ticker_id": 6606, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4306552", "ebitda": "-4140008", "netIncome": "-4249022", "grossProfit": "-166544", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "166544", "interestIncome": "None", "incomeBeforeTax": "-4249022", "interestExpense": "None", "operatingIncome": "-4306552", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4140008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2337308", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166544", "sellingGeneralAndAdministrative": "1969244000", "netIncomeFromContinuingOperations": "-4249022" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39228", "currentDebt": "None", "investments": "None", "totalAssets": "8018713", "longTermDebt": "None", "shortTermDebt": "418903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425547094", "totalLiabilities": "4659082", "otherCurrentAssets": "1826815", "totalCurrentAssets": "6620885", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397827", "currentAccountsPayable": "964590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911752", "totalShareholderEquity": "3359631", "capitalLeaseObligations": "911752", "otherCurrentLiabilities": "2782740", "totalCurrentLiabilities": "4166233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492848", "cashAndShortTermInvestments": "4794070", "commonStockSharesOutstanding": "5029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4794070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4249022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3985176", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1813", "cashflowFromInvestment": "None", "stockBasedCompensation": "548590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 166544, "gross_profit": -166544, "research_and_development": 2337308, "selling_general_admin": 1969244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4306552, "depreciation_amortisation": 166544, "ebitda": -4140008, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4249022, "tax_provision": null, "effective_tax_rate": null, "net_income": -4249022, "net_income_continuing_ops": -4249022, "net_income_to_common": -4249022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4794070, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6620885, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1397827, "total_assets": 8018713, "short_term_debt": 418903, "accounts_payable": 964590, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4166233, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492848, "total_liabilities": 4659082, "total_debt": 418903, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425547094, "total_equity": 3359631, "shares_outstanding": 5029000, "operating_cash_flow": -3985176, "stock_based_compensation": 548590, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1813, "free_cash_flow": -3985172, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4306552", "ebitda": "-4140008", "netIncome": "-4249022", "grossProfit": "-166544", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "166544", "interestIncome": "None", "incomeBeforeTax": "-4249022", "interestExpense": "None", "operatingIncome": "-4306552", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4140008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2337308", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166544", "sellingGeneralAndAdministrative": "1969244000", "netIncomeFromContinuingOperations": "-4249022" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39228", "currentDebt": "None", "investments": "None", "totalAssets": "8018713", "longTermDebt": "None", "shortTermDebt": "418903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425547094", "totalLiabilities": "4659082", "otherCurrentAssets": "1826815", "totalCurrentAssets": "6620885", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397827", "currentAccountsPayable": "964590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911752", "totalShareholderEquity": "3359631", "capitalLeaseObligations": "911752", "otherCurrentLiabilities": "2782740", "totalCurrentLiabilities": "4166233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492848", "cashAndShortTermInvestments": "4794070", "commonStockSharesOutstanding": "5029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4794070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4249022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3985176", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1813", "cashflowFromInvestment": "None", "stockBasedCompensation": "548590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": -725202, "cost_of_revenue": 169265, "gross_profit": -169265, "ebit": -4261703, "ebitda": -4092438, "pretax_income": -4222850, "tax_provision": null, "net_income": -4222822, "net_income_to_common": -4222822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8781000, "total_current_assets": 10724000, "total_assets": 12288000, "short_term_debt": 406354, "long_term_debt": null, "total_debt": 406354, "total_liabilities": 5226000, "total_equity": 7062000, "shares_outstanding": 2123000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3657101, "capital_expenditure": 3589, "free_cash_flow": -3653512, "dividends_paid": 10277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95815, "ticker_id": 6606, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4261703", "ebitda": "-4092438", "netIncome": "-4222822", "grossProfit": "-169265", "depreciation": "None", "totalRevenue": "-725202", "costOfRevenue": "169265", "interestIncome": "None", "incomeBeforeTax": "-4222850", "interestExpense": "None", "operatingIncome": "-4261703", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4261703", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2489401", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169265", "sellingGeneralAndAdministrative": "1772302", "netIncomeFromContinuingOperations": "-4222850" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "12288000", "longTermDebt": "None", "shortTermDebt": "406354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-421298000", "totalLiabilities": "5226000", "otherCurrentAssets": "1943000", "totalCurrentAssets": "10724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564000", "currentAccountsPayable": "1392829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1008000", "totalShareholderEquity": "7062000", "capitalLeaseObligations": "1008765", "otherCurrentLiabilities": "2824817", "totalCurrentLiabilities": "4624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "602000", "cashAndShortTermInvestments": "8781000", "commonStockSharesOutstanding": "2123000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4222850", "profitLoss": "None", "dividendPayout": "10277000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3657101", "capitalExpenditures": "3589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7190820", "cashflowFromInvestment": "-3589", "stockBasedCompensation": "11479", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169265", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -725202, "cost_of_revenue": 169265, "gross_profit": -169265, "research_and_development": 2489401, "selling_general_admin": 1772302, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4261703, "depreciation_amortisation": 169265, "ebitda": -4092438, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4222850, "tax_provision": null, "effective_tax_rate": null, "net_income": -4222822, "net_income_continuing_ops": -4222850, "net_income_to_common": -4222822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1564000, "total_assets": 12288000, "short_term_debt": 406354, "accounts_payable": 1392829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602000, "total_liabilities": 5226000, "total_debt": 406354, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421298000, "total_equity": 7062000, "shares_outstanding": 2123000, "operating_cash_flow": -3657101, "stock_based_compensation": 11479, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3589, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3589, "dividends_paid": 10277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7190820, "free_cash_flow": -3653512, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4261703", "ebitda": "-4092438", "netIncome": "-4222822", "grossProfit": "-169265", "depreciation": "None", "totalRevenue": "-725202", "costOfRevenue": "169265", "interestIncome": "None", "incomeBeforeTax": "-4222850", "interestExpense": "None", "operatingIncome": "-4261703", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4261703", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2489401", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169265", "sellingGeneralAndAdministrative": "1772302", "netIncomeFromContinuingOperations": "-4222850" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "12288000", "longTermDebt": "None", "shortTermDebt": "406354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-421298000", "totalLiabilities": "5226000", "otherCurrentAssets": "1943000", "totalCurrentAssets": "10724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564000", "currentAccountsPayable": "1392829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1008000", "totalShareholderEquity": "7062000", "capitalLeaseObligations": "1008765", "otherCurrentLiabilities": "2824817", "totalCurrentLiabilities": "4624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "602000", "cashAndShortTermInvestments": "8781000", "commonStockSharesOutstanding": "2123000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4222850", "profitLoss": "None", "dividendPayout": "10277000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3657101", "capitalExpenditures": "3589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7190820", "cashflowFromInvestment": "-3589", "stockBasedCompensation": "11479", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169265", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 167034, "gross_profit": -167034, "ebit": -3475828, "ebitda": -3308794, "pretax_income": -3429124, "tax_provision": null, "net_income": -3429124, "net_income_to_common": -3429124, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5250929, "total_current_assets": 7257685, "total_assets": 8987733, "short_term_debt": 394135, "long_term_debt": null, "total_debt": 394135, "total_liabilities": 4906009, "total_equity": 4081724, "shares_outstanding": 2944000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4441083, "capital_expenditure": 3, "free_cash_flow": -4441080, "dividends_paid": 10277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95817, "ticker_id": 6606, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3475828", "ebitda": "-3308794", "netIncome": "-3429124", "grossProfit": "-167034", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "167034", "interestIncome": "None", "incomeBeforeTax": "-3429124", "interestExpense": "None", "operatingIncome": "-3475828", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3475828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1899251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167034", "sellingGeneralAndAdministrative": "1576577", "netIncomeFromContinuingOperations": "-3429124" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28963", "currentDebt": "None", "investments": "None", "totalAssets": "8987733", "longTermDebt": "None", "shortTermDebt": "394135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417075000", "totalLiabilities": "4906009", "otherCurrentAssets": "2006756", "totalCurrentAssets": "7257685", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730048", "currentAccountsPayable": "1126826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102232", "totalShareholderEquity": "4081724", "capitalLeaseObligations": "1102232", "otherCurrentLiabilities": "2676951", "totalCurrentLiabilities": "4197912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "708097", "cashAndShortTermInvestments": "5250929", "commonStockSharesOutstanding": "2944000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5250929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3429124", "profitLoss": "None", "dividendPayout": "10277000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4441083", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4963236", "cashflowFromInvestment": "259392348", "stockBasedCompensation": "-415607467", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167034", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 167034, "gross_profit": -167034, "research_and_development": 1899251, "selling_general_admin": 1576577, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3475828, "depreciation_amortisation": 167034, "ebitda": -3308794, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3429124, "tax_provision": null, "effective_tax_rate": null, "net_income": -3429124, "net_income_continuing_ops": -3429124, "net_income_to_common": -3429124, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5250929, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7257685, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1730048, "total_assets": 8987733, "short_term_debt": 394135, "accounts_payable": 1126826, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4197912, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 708097, "total_liabilities": 4906009, "total_debt": 394135, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417075000, "total_equity": 4081724, "shares_outstanding": 2944000, "operating_cash_flow": -4441083, "stock_based_compensation": -415607467, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 259392348, "dividends_paid": 10277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4963236, "free_cash_flow": -4441080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3475828", "ebitda": "-3308794", "netIncome": "-3429124", "grossProfit": "-167034", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "167034", "interestIncome": "None", "incomeBeforeTax": "-3429124", "interestExpense": "None", "operatingIncome": "-3475828", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3475828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1899251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167034", "sellingGeneralAndAdministrative": "1576577", "netIncomeFromContinuingOperations": "-3429124" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28963", "currentDebt": "None", "investments": "None", "totalAssets": "8987733", "longTermDebt": "None", "shortTermDebt": "394135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417075000", "totalLiabilities": "4906009", "otherCurrentAssets": "2006756", "totalCurrentAssets": "7257685", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730048", "currentAccountsPayable": "1126826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102232", "totalShareholderEquity": "4081724", "capitalLeaseObligations": "1102232", "otherCurrentLiabilities": "2676951", "totalCurrentLiabilities": "4197912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "708097", "cashAndShortTermInvestments": "5250929", "commonStockSharesOutstanding": "2944000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5250929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3429124", "profitLoss": "None", "dividendPayout": "10277000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4441083", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4963236", "cashflowFromInvestment": "259392348", "stockBasedCompensation": "-415607467", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167034", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 164674, "gross_profit": -164674, "ebit": -2740559, "ebitda": -2575885, "pretax_income": -2740559, "tax_provision": null, "net_income": -2740559, "net_income_to_common": -2740559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4728776, "total_current_assets": 6891245, "total_assets": 8788327, "short_term_debt": 382217, "long_term_debt": null, "total_debt": 382217, "total_liabilities": 6128477, "total_equity": 2659850, "shares_outstanding": 1468792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2951389, "capital_expenditure": 17331, "free_cash_flow": -2934058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95818, "ticker_id": 6606, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2740559", "ebitda": "-2575885", "netIncome": "-2740559", "grossProfit": "-164674", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "164674", "interestIncome": "None", "incomeBeforeTax": "-2740559", "interestExpense": "None", "operatingIncome": "-2767864", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2603190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1226954", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164674", "sellingGeneralAndAdministrative": "1540910", "netIncomeFromContinuingOperations": "-2740559" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17175", "currentDebt": "None", "investments": "None", "totalAssets": "8788327", "longTermDebt": "None", "shortTermDebt": "382217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-413646000", "totalLiabilities": "6128477", "otherCurrentAssets": "2162469", "totalCurrentAssets": "6891245", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897082", "currentAccountsPayable": "1735568", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193407", "totalShareholderEquity": "2659850", "capitalLeaseObligations": "1193407", "otherCurrentLiabilities": "3199502", "totalCurrentLiabilities": "5317287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "811190", "cashAndShortTermInvestments": "4728776", "commonStockSharesOutstanding": "1468792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4728776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2740559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2951389", "capitalExpenditures": "17331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4825740", "cashflowFromInvestment": "-17331", "stockBasedCompensation": "122641", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 164674, "gross_profit": -164674, "research_and_development": 1226954, "selling_general_admin": 1540910, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2740559, "depreciation_amortisation": 164674, "ebitda": -2575885, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2740559, "tax_provision": null, "effective_tax_rate": null, "net_income": -2740559, "net_income_continuing_ops": -2740559, "net_income_to_common": -2740559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4728776, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6891245, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1897082, "total_assets": 8788327, "short_term_debt": 382217, "accounts_payable": 1735568, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5317287, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 811190, "total_liabilities": 6128477, "total_debt": 382217, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413646000, "total_equity": 2659850, "shares_outstanding": 1468792, "operating_cash_flow": -2951389, "stock_based_compensation": 122641, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17331, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4825740, "free_cash_flow": -2934058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2740559", "ebitda": "-2575885", "netIncome": "-2740559", "grossProfit": "-164674", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "164674", "interestIncome": "None", "incomeBeforeTax": "-2740559", "interestExpense": "None", "operatingIncome": "-2767864", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2603190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1226954", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164674", "sellingGeneralAndAdministrative": "1540910", "netIncomeFromContinuingOperations": "-2740559" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17175", "currentDebt": "None", "investments": "None", "totalAssets": "8788327", "longTermDebt": "None", "shortTermDebt": "382217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-413646000", "totalLiabilities": "6128477", "otherCurrentAssets": "2162469", "totalCurrentAssets": "6891245", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897082", "currentAccountsPayable": "1735568", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193407", "totalShareholderEquity": "2659850", "capitalLeaseObligations": "1193407", "otherCurrentLiabilities": "3199502", "totalCurrentLiabilities": "5317287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "811190", "cashAndShortTermInvestments": "4728776", "commonStockSharesOutstanding": "1468792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4728776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2740559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2951389", "capitalExpenditures": "17331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4825740", "cashflowFromInvestment": "-17331", "stockBasedCompensation": "122641", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2165092, "gross_profit": -2165092, "ebit": -4145299, "ebitda": -4078618, "pretax_income": -4102495, "tax_provision": null, "net_income": -4102495, "net_income_to_common": -4102495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2871756, "total_current_assets": 5091956, "total_assets": 6862086, "short_term_debt": 394878, "long_term_debt": null, "total_debt": 394878, "total_liabilities": 6410058, "total_equity": 452028, "shares_outstanding": 1116127, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2847051, "capital_expenditure": 259652, "free_cash_flow": -2587399, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95819, "ticker_id": 6606, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4145299", "ebitda": "-4078618", "netIncome": "-4102495", "grossProfit": "-2165092", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2165092", "interestIncome": "None", "incomeBeforeTax": "-4102495", "interestExpense": "None", "operatingIncome": "-4145299", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1980207", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2165092", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2165092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66681", "sellingGeneralAndAdministrative": "1980207", "netIncomeFromContinuingOperations": "-4102495" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "146207", "currentDebt": "None", "investments": "None", "totalAssets": "6862086", "longTermDebt": "None", "shortTermDebt": "394878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-410905000", "totalLiabilities": "6410058", "otherCurrentAssets": "2220200", "totalCurrentAssets": "5091956", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1770130", "currentAccountsPayable": "1858602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1008049", "totalShareholderEquity": "452028", "capitalLeaseObligations": "1008049", "otherCurrentLiabilities": "3543407", "totalCurrentLiabilities": "5796887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613171", "cashAndShortTermInvestments": "2871756", "commonStockSharesOutstanding": "1116127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2871756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4102495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2847051", "capitalExpenditures": "259652", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105692000", "cashflowFromInvestment": "-259652", "stockBasedCompensation": "204533", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197927", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2165092, "gross_profit": -2165092, "research_and_development": 2165092, "selling_general_admin": 1980207, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4145299, "depreciation_amortisation": 66681, "ebitda": -4078618, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4102495, "tax_provision": null, "effective_tax_rate": null, "net_income": -4102495, "net_income_continuing_ops": -4102495, "net_income_to_common": -4102495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2871756, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5091956, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1770130, "total_assets": 6862086, "short_term_debt": 394878, "accounts_payable": 1858602, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5796887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 613171, "total_liabilities": 6410058, "total_debt": 394878, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410905000, "total_equity": 452028, "shares_outstanding": 1116127, "operating_cash_flow": -2847051, "stock_based_compensation": 204533, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259652, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105692000, "free_cash_flow": -2587399, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4145299", "ebitda": "-4078618", "netIncome": "-4102495", "grossProfit": "-2165092", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2165092", "interestIncome": "None", "incomeBeforeTax": "-4102495", "interestExpense": "None", "operatingIncome": "-4145299", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1980207", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2165092", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2165092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66681", "sellingGeneralAndAdministrative": "1980207", "netIncomeFromContinuingOperations": "-4102495" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "146207", "currentDebt": "None", "investments": "None", "totalAssets": "6862086", "longTermDebt": "None", "shortTermDebt": "394878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-410905000", "totalLiabilities": "6410058", "otherCurrentAssets": "2220200", "totalCurrentAssets": "5091956", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1770130", "currentAccountsPayable": "1858602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1008049", "totalShareholderEquity": "452028", "capitalLeaseObligations": "1008049", "otherCurrentLiabilities": "3543407", "totalCurrentLiabilities": "5796887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613171", "cashAndShortTermInvestments": "2871756", "commonStockSharesOutstanding": "1116127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2871756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4102495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2847051", "capitalExpenditures": "259652", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105692000", "cashflowFromInvestment": "-259652", "stockBasedCompensation": "204533", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197927", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 727160, "cost_of_revenue": 165286, "gross_profit": -165286, "ebit": -4057224, "ebitda": -3891938, "pretax_income": -4057225, "tax_provision": -135034, "net_income": -4057225, "net_income_to_common": -4057225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5872767, "total_current_assets": 8008959, "total_assets": 9717364, "short_term_debt": 452358, "long_term_debt": null, "total_debt": 452358, "total_liabilities": 5473066, "total_equity": 4244298, "shares_outstanding": 1111719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4420984, "capital_expenditure": 14907, "free_cash_flow": -4406077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95820, "ticker_id": 6606, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4057224", "ebitda": "-3891938", "netIncome": "-4057225", "grossProfit": "-165286", "depreciation": "None", "totalRevenue": "727160", "costOfRevenue": "165286", "interestIncome": "88957", "incomeBeforeTax": "-4057225", "interestExpense": "0", "operatingIncome": "-4146181", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-135034", "reportedCurrency": "USD", "netInterestIncome": "88957", "nonInterestIncome": "None", "operatingExpenses": "3980896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2232696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165286", "sellingGeneralAndAdministrative": "1913486", "netIncomeFromContinuingOperations": "-4057225" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145007", "currentDebt": "None", "investments": "None", "totalAssets": "9717364", "longTermDebt": "None", "shortTermDebt": "452358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406803044", "totalLiabilities": "5473066", "otherCurrentAssets": "2136192", "totalCurrentAssets": "8008959", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708405", "currentAccountsPayable": "1300026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1139293", "totalShareholderEquity": "4244298", "capitalLeaseObligations": "1139293", "otherCurrentLiabilities": "3033747", "totalCurrentLiabilities": "4786131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686935", "cashAndShortTermInvestments": "5872767", "commonStockSharesOutstanding": "1111719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5872767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4057225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4420984", "capitalExpenditures": "14907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3277", "cashflowFromInvestment": "-14907", "stockBasedCompensation": "113079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165286", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 727160, "cost_of_revenue": 165286, "gross_profit": -165286, "research_and_development": 2232696, "selling_general_admin": 1913486, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4057224, "depreciation_amortisation": 165286, "ebitda": -3891938, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4057225, "tax_provision": -135034, "effective_tax_rate": null, "net_income": -4057225, "net_income_continuing_ops": -4057225, "net_income_to_common": -4057225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5872767, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8008959, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1708405, "total_assets": 9717364, "short_term_debt": 452358, "accounts_payable": 1300026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4786131, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686935, "total_liabilities": 5473066, "total_debt": 452358, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406803044, "total_equity": 4244298, "shares_outstanding": 1111719, "operating_cash_flow": -4420984, "stock_based_compensation": 113079, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14907, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3277, "free_cash_flow": -4406077, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4057224", "ebitda": "-3891938", "netIncome": "-4057225", "grossProfit": "-165286", "depreciation": "None", "totalRevenue": "727160", "costOfRevenue": "165286", "interestIncome": "88957", "incomeBeforeTax": "-4057225", "interestExpense": "0", "operatingIncome": "-4146181", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-135034", "reportedCurrency": "USD", "netInterestIncome": "88957", "nonInterestIncome": "None", "operatingExpenses": "3980896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2232696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165286", "sellingGeneralAndAdministrative": "1913486", "netIncomeFromContinuingOperations": "-4057225" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145007", "currentDebt": "None", "investments": "None", "totalAssets": "9717364", "longTermDebt": "None", "shortTermDebt": "452358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406803044", "totalLiabilities": "5473066", "otherCurrentAssets": "2136192", "totalCurrentAssets": "8008959", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708405", "currentAccountsPayable": "1300026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1139293", "totalShareholderEquity": "4244298", "capitalLeaseObligations": "1139293", "otherCurrentLiabilities": "3033747", "totalCurrentLiabilities": "4786131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686935", "cashAndShortTermInvestments": "5872767", "commonStockSharesOutstanding": "1111719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5872767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4057225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4420984", "capitalExpenditures": "14907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3277", "cashflowFromInvestment": "-14907", "stockBasedCompensation": "113079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165286", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3293209, "gross_profit": -3293209, "ebit": -4961467, "ebitda": -4897162, "pretax_income": -4845475, "tax_provision": null, "net_income": -4845475, "net_income_to_common": -4845475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10311935, "total_current_assets": 12532406, "total_assets": 14391190, "short_term_debt": 508450, "long_term_debt": null, "total_debt": 508450, "total_liabilities": 6199469, "total_equity": 8191721, "shares_outstanding": 1107468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4055469, "capital_expenditure": 2879, "free_cash_flow": -4052590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95822, "ticker_id": 6606, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4961467", "ebitda": "-4897162", "netIncome": "-4845475", "grossProfit": "-3293209", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3293209", "interestIncome": "115992", "incomeBeforeTax": "-4845475", "interestExpense": "0", "operatingIncome": "-4961467", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "115992", "nonInterestIncome": "None", "operatingExpenses": "1668258", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3293209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3293209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64305", "sellingGeneralAndAdministrative": "1668258", "netIncomeFromContinuingOperations": "-4845475" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145007", "currentDebt": "None", "investments": "None", "totalAssets": "14391190", "longTermDebt": "None", "shortTermDebt": "508450", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-402745819", "totalLiabilities": "6199469", "otherCurrentAssets": "2220471", "totalCurrentAssets": "12532406", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858784", "currentAccountsPayable": "2359863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1266176", "totalShareholderEquity": "8191721", "capitalLeaseObligations": "1266176", "otherCurrentLiabilities": "2573430", "totalCurrentLiabilities": "5441743", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "757726", "cashAndShortTermInvestments": "10311935", "commonStockSharesOutstanding": "1107468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10311935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4845475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4055469", "capitalExpenditures": "2879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9063715", "cashflowFromInvestment": "-2879", "stockBasedCompensation": "232247", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3293209, "gross_profit": -3293209, "research_and_development": 3293209, "selling_general_admin": 1668258, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4961467, "depreciation_amortisation": 64305, "ebitda": -4897162, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4845475, "tax_provision": null, "effective_tax_rate": null, "net_income": -4845475, "net_income_continuing_ops": -4845475, "net_income_to_common": -4845475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10311935, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12532406, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1858784, "total_assets": 14391190, "short_term_debt": 508450, "accounts_payable": 2359863, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5441743, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 757726, "total_liabilities": 6199469, "total_debt": 508450, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402745819, "total_equity": 8191721, "shares_outstanding": 1107468, "operating_cash_flow": -4055469, "stock_based_compensation": 232247, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2879, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9063715, "free_cash_flow": -4052590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4961467", "ebitda": "-4897162", "netIncome": "-4845475", "grossProfit": "-3293209", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3293209", "interestIncome": "115992", "incomeBeforeTax": "-4845475", "interestExpense": "0", "operatingIncome": "-4961467", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "115992", "nonInterestIncome": "None", "operatingExpenses": "1668258", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3293209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3293209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64305", "sellingGeneralAndAdministrative": "1668258", "netIncomeFromContinuingOperations": "-4845475" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145007", "currentDebt": "None", "investments": "None", "totalAssets": "14391190", "longTermDebt": "None", "shortTermDebt": "508450", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-402745819", "totalLiabilities": "6199469", "otherCurrentAssets": "2220471", "totalCurrentAssets": "12532406", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858784", "currentAccountsPayable": "2359863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1266176", "totalShareholderEquity": "8191721", "capitalLeaseObligations": "1266176", "otherCurrentLiabilities": "2573430", "totalCurrentLiabilities": "5441743", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "757726", "cashAndShortTermInvestments": "10311935", "commonStockSharesOutstanding": "1107468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10311935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4845475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4055469", "capitalExpenditures": "2879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9063715", "cashflowFromInvestment": "-2879", "stockBasedCompensation": "232247", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 185270, "gross_profit": -185270, "ebit": -4788017, "ebitda": -4602747, "pretax_income": -4788017, "tax_provision": null, "net_income": -4788017, "net_income_to_common": -4788017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5306568, "total_current_assets": 7646341, "total_assets": 9691496, "short_term_debt": 516223, "long_term_debt": null, "total_debt": 516223, "total_liabilities": 5950262, "total_equity": 3741234, "shares_outstanding": 720734, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4504633, "capital_expenditure": 3, "free_cash_flow": -4504630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95823, "ticker_id": 6606, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4788017", "ebitda": "-4602747", "netIncome": "-4788017", "grossProfit": "-185270", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "185270", "interestIncome": "89884", "incomeBeforeTax": "-4788017", "interestExpense": "0", "operatingIncome": "-5013351", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "89884", "nonInterestIncome": "None", "operatingExpenses": "5013351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2819645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185270", "sellingGeneralAndAdministrative": "2193706", "netIncomeFromContinuingOperations": "-4788017" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94009", "currentDebt": "None", "investments": "None", "totalAssets": "9691496", "longTermDebt": "None", "shortTermDebt": "516223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397900344", "totalLiabilities": "5950262", "otherCurrentAssets": "2339773", "totalCurrentAssets": "7646341", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2045155", "currentAccountsPayable": "1969302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1389133", "totalShareholderEquity": "3741234", "capitalLeaseObligations": "1389133", "otherCurrentLiabilities": "2591827", "totalCurrentLiabilities": "5077352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "872910", "cashAndShortTermInvestments": "5306568", "commonStockSharesOutstanding": "720734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5306568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4788017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4504633", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7464223", "stockBasedCompensation": "162609", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 185270, "gross_profit": -185270, "research_and_development": 2819645, "selling_general_admin": 2193706, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4788017, "depreciation_amortisation": 185270, "ebitda": -4602747, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4788017, "tax_provision": null, "effective_tax_rate": null, "net_income": -4788017, "net_income_continuing_ops": -4788017, "net_income_to_common": -4788017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5306568, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7646341, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2045155, "total_assets": 9691496, "short_term_debt": 516223, "accounts_payable": 1969302, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5077352, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 872910, "total_liabilities": 5950262, "total_debt": 516223, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397900344, "total_equity": 3741234, "shares_outstanding": 720734, "operating_cash_flow": -4504633, "stock_based_compensation": 162609, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7464223, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4504630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4788017", "ebitda": "-4602747", "netIncome": "-4788017", "grossProfit": "-185270", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "185270", "interestIncome": "89884", "incomeBeforeTax": "-4788017", "interestExpense": "0", "operatingIncome": "-5013351", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "89884", "nonInterestIncome": "None", "operatingExpenses": "5013351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2819645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185270", "sellingGeneralAndAdministrative": "2193706", "netIncomeFromContinuingOperations": "-4788017" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94009", "currentDebt": "None", "investments": "None", "totalAssets": "9691496", "longTermDebt": "None", "shortTermDebt": "516223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397900344", "totalLiabilities": "5950262", "otherCurrentAssets": "2339773", "totalCurrentAssets": "7646341", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2045155", "currentAccountsPayable": "1969302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1389133", "totalShareholderEquity": "3741234", "capitalLeaseObligations": "1389133", "otherCurrentLiabilities": "2591827", "totalCurrentLiabilities": "5077352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "872910", "cashAndShortTermInvestments": "5306568", "commonStockSharesOutstanding": "720734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5306568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4788017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4504633", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7464223", "stockBasedCompensation": "162609", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 178310, "gross_profit": -178310, "ebit": -5011446, "ebitda": -4833136, "pretax_income": -4929525, "tax_provision": 135034, "net_income": -4929525, "net_income_to_common": -4929525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2346978, "total_current_assets": 12094343, "total_assets": 14324768, "short_term_debt": 500625, "long_term_debt": null, "total_debt": 500625, "total_liabilities": 5825025, "total_equity": 8499743, "shares_outstanding": 720653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5873884, "capital_expenditure": 11755, "free_cash_flow": -5862129, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95824, "ticker_id": 6606, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5011446", "ebitda": "-4833136", "netIncome": "-4929525", "grossProfit": "-178310", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "178310", "interestIncome": "155387", "incomeBeforeTax": "-4929525", "interestExpense": "0", "operatingIncome": "-5011446", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135034", "reportedCurrency": "USD", "netInterestIncome": "155387", "nonInterestIncome": "None", "operatingExpenses": "5011446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3293861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178310", "sellingGeneralAndAdministrative": "1717585", "netIncomeFromContinuingOperations": "-4929525" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94009", "currentDebt": "None", "investments": "None", "totalAssets": "14324768", "longTermDebt": "None", "shortTermDebt": "500625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-393112327", "totalLiabilities": "5825025", "otherCurrentAssets": "2285490", "totalCurrentAssets": "12094343", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7461875", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230425", "currentAccountsPayable": "2357776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1508674", "totalShareholderEquity": "8499743", "capitalLeaseObligations": "1508674", "otherCurrentLiabilities": "1958575", "totalCurrentLiabilities": "4816976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1008049", "cashAndShortTermInvestments": "2346978", "commonStockSharesOutstanding": "720653", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2346978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4929525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5873884", "capitalExpenditures": "11755", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2382296", "stockBasedCompensation": "-30679", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 178310, "gross_profit": -178310, "research_and_development": 3293861, "selling_general_admin": 1717585, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5011446, "depreciation_amortisation": 178310, "ebitda": -4833136, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4929525, "tax_provision": 135034, "effective_tax_rate": null, "net_income": -4929525, "net_income_continuing_ops": -4929525, "net_income_to_common": -4929525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2346978, "short_term_investments": 7461875, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12094343, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2230425, "total_assets": 14324768, "short_term_debt": 500625, "accounts_payable": 2357776, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4816976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1008049, "total_liabilities": 5825025, "total_debt": 500625, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393112327, "total_equity": 8499743, "shares_outstanding": 720653, "operating_cash_flow": -5873884, "stock_based_compensation": -30679, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11755, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2382296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5862129, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5011446", "ebitda": "-4833136", "netIncome": "-4929525", "grossProfit": "-178310", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "178310", "interestIncome": "155387", "incomeBeforeTax": "-4929525", "interestExpense": "0", "operatingIncome": "-5011446", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135034", "reportedCurrency": "USD", "netInterestIncome": "155387", "nonInterestIncome": "None", "operatingExpenses": "5011446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3293861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178310", "sellingGeneralAndAdministrative": "1717585", "netIncomeFromContinuingOperations": "-4929525" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94009", "currentDebt": "None", "investments": "None", "totalAssets": "14324768", "longTermDebt": "None", "shortTermDebt": "500625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-393112327", "totalLiabilities": "5825025", "otherCurrentAssets": "2285490", "totalCurrentAssets": "12094343", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7461875", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230425", "currentAccountsPayable": "2357776", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1508674", "totalShareholderEquity": "8499743", "capitalLeaseObligations": "1508674", "otherCurrentLiabilities": "1958575", "totalCurrentLiabilities": "4816976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1008049", "cashAndShortTermInvestments": "2346978", "commonStockSharesOutstanding": "720653", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2346978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4929525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5873884", "capitalExpenditures": "11755", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2382296", "stockBasedCompensation": "-30679", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 7050738, "cost_of_revenue": 140556, "gross_profit": 6910182, "ebit": -6168518, "ebitda": -6027962, "pretax_income": -4888133, "tax_provision": -1280385, "net_income": -4888133, "net_income_to_common": -4888133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5838566, "total_current_assets": 18240704, "total_assets": 21918069, "short_term_debt": 485421, "long_term_debt": null, "total_debt": 485421, "total_liabilities": 8530427, "total_equity": 13387642, "shares_outstanding": 720650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3772265, "capital_expenditure": 451307241, "free_cash_flow": 447534976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95825, "ticker_id": 6606, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6168518", "ebitda": "-6027962", "netIncome": "-4888133", "grossProfit": "6910182", "depreciation": "None", "totalRevenue": "7050738", "costOfRevenue": "140556", "interestIncome": "209460", "incomeBeforeTax": "-4888133", "interestExpense": "209460", "operatingIncome": "-5967627", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1280385", "reportedCurrency": "USD", "netInterestIncome": "-209460", "nonInterestIncome": "None", "operatingExpenses": "5967627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3552794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140556", "sellingGeneralAndAdministrative": "2414833", "netIncomeFromContinuingOperations": "-4888133" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93998", "currentDebt": "None", "investments": "None", "totalAssets": "21918069", "longTermDebt": "None", "shortTermDebt": "485421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388182802", "totalLiabilities": "8530427", "otherCurrentAssets": "2545051", "totalCurrentAssets": "18240704", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9857087", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3677365", "currentAccountsPayable": "3515192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1624714", "totalShareholderEquity": "13387642", "capitalLeaseObligations": "1624714", "otherCurrentLiabilities": "3390521", "totalCurrentLiabilities": "7391134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139293", "cashAndShortTermInvestments": "5838566", "commonStockSharesOutstanding": "720650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5838566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4888133", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3772265", "capitalExpenditures": "451307241", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30248", "cashflowFromInvestment": "-3303616", "stockBasedCompensation": "133424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7050738, "cost_of_revenue": 140556, "gross_profit": 6910182, "research_and_development": 3552794, "selling_general_admin": 2414833, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6168518, "depreciation_amortisation": 140556, "ebitda": -6027962, "interest_expense": 209460, "interest_income": null, "other_non_operating": null, "pretax_income": -4888133, "tax_provision": -1280385, "effective_tax_rate": null, "net_income": -4888133, "net_income_continuing_ops": -4888133, "net_income_to_common": -4888133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5838566, "short_term_investments": 9857087, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18240704, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3677365, "total_assets": 21918069, "short_term_debt": 485421, "accounts_payable": 3515192, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7391134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139293, "total_liabilities": 8530427, "total_debt": 485421, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388182802, "total_equity": 13387642, "shares_outstanding": 720650, "operating_cash_flow": -3772265, "stock_based_compensation": 133424, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451307241, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3303616, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30248, "free_cash_flow": 447534976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6168518", "ebitda": "-6027962", "netIncome": "-4888133", "grossProfit": "6910182", "depreciation": "None", "totalRevenue": "7050738", "costOfRevenue": "140556", "interestIncome": "209460", "incomeBeforeTax": "-4888133", "interestExpense": "209460", "operatingIncome": "-5967627", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1280385", "reportedCurrency": "USD", "netInterestIncome": "-209460", "nonInterestIncome": "None", "operatingExpenses": "5967627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3552794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140556", "sellingGeneralAndAdministrative": "2414833", "netIncomeFromContinuingOperations": "-4888133" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93998", "currentDebt": "None", "investments": "None", "totalAssets": "21918069", "longTermDebt": "None", "shortTermDebt": "485421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388182802", "totalLiabilities": "8530427", "otherCurrentAssets": "2545051", "totalCurrentAssets": "18240704", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9857087", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3677365", "currentAccountsPayable": "3515192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1624714", "totalShareholderEquity": "13387642", "capitalLeaseObligations": "1624714", "otherCurrentLiabilities": "3390521", "totalCurrentLiabilities": "7391134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139293", "cashAndShortTermInvestments": "5838566", "commonStockSharesOutstanding": "720650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5838566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4888133", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3772265", "capitalExpenditures": "451307241", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30248", "cashflowFromInvestment": "-3303616", "stockBasedCompensation": "133424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 198292, "gross_profit": -198292, "ebit": -3476614, "ebitda": -3278322, "pretax_income": -3476614, "tax_provision": 237878, "net_income": -3476614, "net_income_to_common": -3476614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12884199, "total_current_assets": 21725452, "total_assets": 24654428, "short_term_debt": 470613, "long_term_debt": null, "total_debt": 470613, "total_liabilities": 6582686, "total_equity": 18071742, "shares_outstanding": 718893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4473131, "capital_expenditure": 240347, "free_cash_flow": -4232784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95827, "ticker_id": 6606, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3476614", "ebitda": "-3278322", "netIncome": "-3476614", "grossProfit": "-198292", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "198292", "interestIncome": "264284", "incomeBeforeTax": "-3476614", "interestExpense": "0", "operatingIncome": "-3904068", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "237878", "reportedCurrency": "USD", "netInterestIncome": "264284", "nonInterestIncome": "None", "operatingExpenses": "3904068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1980693", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198292", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198292", "sellingGeneralAndAdministrative": "1923375", "netIncomeFromContinuingOperations": "-3476614" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93679", "currentDebt": "None", "investments": "None", "totalAssets": "24654428", "longTermDebt": "None", "shortTermDebt": "470613", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383294669", "totalLiabilities": "6582686", "otherCurrentAssets": "2251475", "totalCurrentAssets": "21725452", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6492675", "currentNetReceivables": "97103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2928976", "currentAccountsPayable": "1826762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2487536", "shortLongTermDebtTotal": "1736789", "totalShareholderEquity": "18071742", "capitalLeaseObligations": "1736789", "otherCurrentLiabilities": "3019135", "totalCurrentLiabilities": "5316510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1266176", "cashAndShortTermInvestments": "12884199", "commonStockSharesOutstanding": "718893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12884199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3476614", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4473131", "capitalExpenditures": "240347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78264", "cashflowFromInvestment": "10667709", "stockBasedCompensation": "96562", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 198292, "gross_profit": -198292, "research_and_development": 1980693, "selling_general_admin": 1923375, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3476614, "depreciation_amortisation": 198292, "ebitda": -3278322, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3476614, "tax_provision": 237878, "effective_tax_rate": null, "net_income": -3476614, "net_income_continuing_ops": -3476614, "net_income_to_common": -3476614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12884199, "short_term_investments": 6492675, "net_receivables": 97103, "inventory": null, "other_current_assets": null, "total_current_assets": 21725452, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2928976, "total_assets": 24654428, "short_term_debt": 470613, "accounts_payable": 1826762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5316510, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1266176, "total_liabilities": 6582686, "total_debt": 470613, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383294669, "total_equity": 18071742, "shares_outstanding": 718893, "operating_cash_flow": -4473131, "stock_based_compensation": 96562, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240347, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10667709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78264, "free_cash_flow": -4232784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3476614", "ebitda": "-3278322", "netIncome": "-3476614", "grossProfit": "-198292", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "198292", "interestIncome": "264284", "incomeBeforeTax": "-3476614", "interestExpense": "0", "operatingIncome": "-3904068", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "237878", "reportedCurrency": "USD", "netInterestIncome": "264284", "nonInterestIncome": "None", "operatingExpenses": "3904068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1980693", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198292", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198292", "sellingGeneralAndAdministrative": "1923375", "netIncomeFromContinuingOperations": "-3476614" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93679", "currentDebt": "None", "investments": "None", "totalAssets": "24654428", "longTermDebt": "None", "shortTermDebt": "470613", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383294669", "totalLiabilities": "6582686", "otherCurrentAssets": "2251475", "totalCurrentAssets": "21725452", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6492675", "currentNetReceivables": "97103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2928976", "currentAccountsPayable": "1826762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2487536", "shortLongTermDebtTotal": "1736789", "totalShareholderEquity": "18071742", "capitalLeaseObligations": "1736789", "otherCurrentLiabilities": "3019135", "totalCurrentLiabilities": "5316510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1266176", "cashAndShortTermInvestments": "12884199", "commonStockSharesOutstanding": "718893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12884199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3476614", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4473131", "capitalExpenditures": "240347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78264", "cashflowFromInvestment": "10667709", "stockBasedCompensation": "96562", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3134399, "gross_profit": -3134399, "ebit": -5521770, "ebitda": -5333291, "pretax_income": -5558865, "tax_provision": 37095, "net_income": -5558865, "net_income_to_common": -5558865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6611357, "total_current_assets": 26731952, "total_assets": 28721694, "short_term_debt": 278409, "long_term_debt": null, "total_debt": 278409, "total_liabilities": 7206554, "total_equity": 21515140, "shares_outstanding": 700470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6691780, "capital_expenditure": 154270, "free_cash_flow": -6537510, "dividends_paid": 314845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95828, "ticker_id": 6606, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:54.934072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5521770", "ebitda": "-5333291", "netIncome": "-5558865", "grossProfit": "-3134399", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3134399", "interestIncome": "314845", "incomeBeforeTax": "-5558865", "interestExpense": "37095", "operatingIncome": "-5474285", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "37095", "reportedCurrency": "USD", "netInterestIncome": "277750", "nonInterestIncome": "None", "operatingExpenses": "5474285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3134399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3134399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188479", "sellingGeneralAndAdministrative": "2339886", "netIncomeFromContinuingOperations": "-5558865" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92520", "currentDebt": "None", "investments": "None", "totalAssets": "28721694", "longTermDebt": "None", "shortTermDebt": "278409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379818055", "totalLiabilities": "7206554", "otherCurrentAssets": "2640081", "totalCurrentAssets": "26731952", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17400025", "currentNetReceivables": "80489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1989742", "currentAccountsPayable": "2612440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1939742", "shortLongTermDebtTotal": "1360921", "totalShareholderEquity": "21515140", "capitalLeaseObligations": "1360921", "otherCurrentLiabilities": "3233193", "totalCurrentLiabilities": "6124042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1082512", "cashAndShortTermInvestments": "6611357", "commonStockSharesOutstanding": "700470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6611357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5558865", "profitLoss": "None", "dividendPayout": "314845000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6691780", "capitalExpenditures": "154270", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6221438", "cashflowFromInvestment": "3123762", "stockBasedCompensation": "190319", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3134399, "gross_profit": -3134399, "research_and_development": 3134399, "selling_general_admin": 2339886, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5521770, "depreciation_amortisation": 188479, "ebitda": -5333291, "interest_expense": 37095, "interest_income": null, "other_non_operating": null, "pretax_income": -5558865, "tax_provision": 37095, "effective_tax_rate": null, "net_income": -5558865, "net_income_continuing_ops": -5558865, "net_income_to_common": -5558865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6611357, "short_term_investments": 17400025, "net_receivables": 80489, "inventory": null, "other_current_assets": null, "total_current_assets": 26731952, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1989742, "total_assets": 28721694, "short_term_debt": 278409, "accounts_payable": 2612440, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6124042, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1082512, "total_liabilities": 7206554, "total_debt": 278409, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379818055, "total_equity": 21515140, "shares_outstanding": 700470, "operating_cash_flow": -6691780, "stock_based_compensation": 190319, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154270, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3123762, "dividends_paid": 314845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6221438, "free_cash_flow": -6537510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5521770", "ebitda": "-5333291", "netIncome": "-5558865", "grossProfit": "-3134399", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3134399", "interestIncome": "314845", "incomeBeforeTax": "-5558865", "interestExpense": "37095", "operatingIncome": "-5474285", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "37095", "reportedCurrency": "USD", "netInterestIncome": "277750", "nonInterestIncome": "None", "operatingExpenses": "5474285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3134399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3134399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188479", "sellingGeneralAndAdministrative": "2339886", "netIncomeFromContinuingOperations": "-5558865" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92520", "currentDebt": "None", "investments": "None", "totalAssets": "28721694", "longTermDebt": "None", "shortTermDebt": "278409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379818055", "totalLiabilities": "7206554", "otherCurrentAssets": "2640081", "totalCurrentAssets": "26731952", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17400025", "currentNetReceivables": "80489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1989742", "currentAccountsPayable": "2612440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1939742", "shortLongTermDebtTotal": "1360921", "totalShareholderEquity": "21515140", "capitalLeaseObligations": "1360921", "otherCurrentLiabilities": "3233193", "totalCurrentLiabilities": "6124042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1082512", "cashAndShortTermInvestments": "6611357", "commonStockSharesOutstanding": "700470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6611357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5558865", "profitLoss": "None", "dividendPayout": "314845000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6691780", "capitalExpenditures": "154270", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6221438", "cashflowFromInvestment": "3123762", "stockBasedCompensation": "190319", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }