{ "ticker": { "uuid": "163debc3-7398-4606-b1bc-7fb44adbea30", "symbol": "SNT", "name": "Sabien Technology Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/163debc3-7398-4606-b1bc-7fb44adbea30/", "api_url": "https://sharemaestro.com/factors/api/tickers/163debc3-7398-4606-b1bc-7fb44adbea30/" }, "ticker_metadata": { "id": 31069, "uuid": "163debc3-7398-4606-b1bc-7fb44adbea30", "symbol": "SNT", "name": "Sabien Technology Group Plc", "asset_type": "equity", "market_cap": 1004755, "stock_exchange_id": 19, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Sabien Technology Group Plc, together with its subsidiaries, engages in the provision of energy reduction and cloud-connected carbon management technologies in the commercial heating sector in the United Kingdom and internationally. It offers M2G intelligent boiler load control solutions. Sabien Technology Group Plc was founded in 2004 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "163debc3-7398-4606-b1bc-7fb44adbea30", "symbol": "SNT", "name": "Sabien Technology Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/163debc3-7398-4606-b1bc-7fb44adbea30/", "api_url": "https://sharemaestro.com/factors/api/tickers/163debc3-7398-4606-b1bc-7fb44adbea30/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 3.75, "market_cap": 100475568.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.9969, "piotroski_f_score": 3, "momentum_12_1": -0.3684, "volatility_252d": 0.9991 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:02.858600+00:00", "batch_id": "" }, "size": { "price_close": 3.75, "market_cap": 100475568.75, "market_cap_usd": 100475568.75, "enterprise_value": 100844568.75, "shares_outstanding": 26793485, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 118.6252, "pcf_ratio": null, "pfcf_ratio": -1014.9047, "ev_ebitda": null, "ev_ebit": -221.1504, "ev_sales": 119.0609, "ev_fcf": -1018.632, "earnings_yield": null, "fcf_yield": -0.001, "price_to_sales": 118.6252, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0084 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.6494, "operating_margin": -0.5384, "net_margin": -0.7639, "ebitda_margin": -0.7202, "fcf_margin": -0.1169, "roe": 1.9969, "roa": -1.073, "roic": -7.6, "roc_greenblatt": null, "asset_turnover": 1.4046, "cash_conversion": 0.153, "accruals_ratio": -0.9221, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2286, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9121, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6049, "debt_to_assets": 0.6733, "interest_coverage": -17.5385, "current_ratio": 0.3053, "quick_ratio": 0.3053, "net_debt": 369000, "local_beta": 1.2423, "volatility_252d": 0.9991, "volatility_60d": 2.5076, "max_drawdown_12m": -0.6591, "risk_adjusted_momentum": -0.3687 }, "growth": { "revenue_growth_1y": 0.1913, "revenue_growth_3y_cagr": 0.0765, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.451, "revenue_growth": 0.1913, "earnings_growth": null }, "momentum": { "price_return_1m": -0.375, "price_return_3m": -0.4231, "price_return_6m": -0.5161, "price_return_9m": -0.4444, "price_return_12m": -0.6053, "price_return_12m_ex1m": -0.3684, "momentum_6m": -0.5161, "momentum_12m": -0.6053, "momentum_12_1": -0.3684, "distance_from_52w_high": -0.6591, "distance_from_52w_low": 0, "relative_strength": -0.7784 }, "raw_ttm": { "revenue_ttm": 847000, "gross_profit_ttm": 550000, "ebit_ttm": -456000, "ebitda_ttm": -610000, "net_income_ttm": -647000, "eps_diluted_ttm": -0.0241, "operating_cash_flow_ttm": -91000, "capital_expenditure_ttm": -8000, "fcf_ttm": -99000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 26000, "cash_and_equivalents": 37000, "total_current_assets": 283000, "total_current_liabilities": 927000, "net_ppe": null, "total_assets": 603000, "total_debt": 406000, "total_equity": -324000, "net_working_capital": -275000, "book_value_per_share": -0.0121, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.425, "os_score": 0.36, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9134, "ticker_id": 31069, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:02.858600+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.75, "market_cap": 100475568.75, "market_cap_usd": 100475568.75, "enterprise_value": 100844568.75, "shares_outstanding": 26793485, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 118.62522875, "pcf_ratio": null, "pfcf_ratio": -1014.90473485, "ev_ebitda": null, "ev_ebit": -221.15037007, "ev_sales": 119.060884, "ev_fcf": -1018.63200758, "earnings_yield": null, "fcf_yield": -0.00098171, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.64935065, "operating_margin": -0.53837072, "net_margin": -0.76387249, "ebitda_margin": -0.7201889, "fcf_margin": -0.11688312, "roe": 1.99691358, "roa": -1.07296849, "roic": -7.6, "roc_greenblatt": null, "asset_turnover": 1.40464345, "cash_conversion": 0.15301391, "accruals_ratio": -0.92205638, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.60491803, "debt_to_assets": 0.67330017, "interest_coverage": -17.53846154, "current_ratio": 0.30528587, "quick_ratio": 0.30528587, "net_debt": 369000, "revenue_growth_1y": 0.19127989, "revenue_growth_3y_cagr": 0.07647648, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.45097024, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.228641, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.375, "price_return_3m": -0.42307692, "price_return_6m": -0.51612903, "price_return_9m": -0.44444444, "price_return_12m": -0.60526316, "price_return_12m_ex1m": -0.36842105, "distance_from_52w_high": -0.65909091, "distance_from_52w_low": 0, "relative_strength": -0.77840374, "local_beta": 1.2423, "volatility_252d": 0.999126, "volatility_60d": 2.507568, "max_drawdown_12m": -0.65909091, "revenue_ttm": 847000, "gross_profit_ttm": 550000, "ebit_ttm": -456000, "ebitda_ttm": -610000, "net_income_ttm": -647000, "eps_diluted_ttm": -0.02414766, "operating_cash_flow_ttm": -91000, "capital_expenditure_ttm": -8000, "fcf_ttm": -99000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 26000, "cash_and_equivalents": 37000, "total_current_assets": 283000, "total_current_liabilities": 927000, "net_ppe": null, "total_assets": 603000, "total_debt": 406000, "total_equity": -324000, "net_working_capital": -275000, "book_value_per_share": -0.01209249, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.75, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.9969, "momentum_12_1": -0.3684, "complete_fields": { "id": 9134, "ticker_id": 31069, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:02.858600+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.75, "market_cap": 100475568.75, "market_cap_usd": 100475568.75, "enterprise_value": 100844568.75, "shares_outstanding": 26793485, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 118.62522875, "pcf_ratio": null, "pfcf_ratio": -1014.90473485, "ev_ebitda": null, "ev_ebit": -221.15037007, "ev_sales": 119.060884, "ev_fcf": -1018.63200758, "earnings_yield": null, "fcf_yield": -0.00098171, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.64935065, "operating_margin": -0.53837072, "net_margin": -0.76387249, "ebitda_margin": -0.7201889, "fcf_margin": -0.11688312, "roe": 1.99691358, "roa": -1.07296849, "roic": -7.6, "roc_greenblatt": null, "asset_turnover": 1.40464345, "cash_conversion": 0.15301391, "accruals_ratio": -0.92205638, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.60491803, "debt_to_assets": 0.67330017, "interest_coverage": -17.53846154, "current_ratio": 0.30528587, "quick_ratio": 0.30528587, "net_debt": 369000, "revenue_growth_1y": 0.19127989, "revenue_growth_3y_cagr": 0.07647648, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.45097024, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.228641, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.375, "price_return_3m": -0.42307692, "price_return_6m": -0.51612903, "price_return_9m": -0.44444444, "price_return_12m": -0.60526316, "price_return_12m_ex1m": -0.36842105, "distance_from_52w_high": -0.65909091, "distance_from_52w_low": 0, "relative_strength": -0.77840374, "local_beta": 1.2423, "volatility_252d": 0.999126, "volatility_60d": 2.507568, "max_drawdown_12m": -0.65909091, "revenue_ttm": 847000, "gross_profit_ttm": 550000, "ebit_ttm": -456000, "ebitda_ttm": -610000, "net_income_ttm": -647000, "eps_diluted_ttm": -0.02414766, "operating_cash_flow_ttm": -91000, "capital_expenditure_ttm": -8000, "fcf_ttm": -99000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 26000, "cash_and_equivalents": 37000, "total_current_assets": 283000, "total_current_liabilities": 927000, "net_ppe": null, "total_assets": 603000, "total_debt": 406000, "total_equity": -324000, "net_working_capital": -275000, "book_value_per_share": -0.01209249, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "income_statement": { "revenue": 847000, "cost_of_revenue": 297000, "gross_profit": 550000, "ebit": -456000, "ebitda": -610000, "pretax_income": null, "tax_provision": null, "net_income": -647000, "net_income_to_common": -647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67000, "total_current_assets": 281000, "total_assets": 615000, "short_term_debt": 239000, "long_term_debt": 0, "total_debt": 239000, "total_liabilities": null, "total_equity": -112000, "shares_outstanding": 26793485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -91000, "capital_expenditure": -8000, "free_cash_flow": -99000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 64000 }, "complete_fields": { "id": 397896, "ticker_id": 31069, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-610000", "netIncome": "-647000", "grossProfit": "550000", "totalRevenue": "847000", "costOfRevenue": "297000", "interestExpense": "26000", "operatingIncome": "-456000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38000" }, "balance": { "totalDebt": "239000", "totalAssets": "615000", "longTermDebt": "0", "shortTermDebt": "239000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "26793485", "totalCurrentAssets": "281000", "totalShareholderEquity": "-112000", "totalCurrentLiabilities": "727000", "cashAndShortTermInvestments": "67000" }, "cashflow": { "freeCashFlow": "-99000", "dividendsPaid": null, "issuanceOfDebt": "100000", "issuanceOfStock": "0", "repaymentOfDebt": "-36000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-91000", "repurchaseOfStock": null, "capitalExpenditures": "-8000" } }, "revenue": 847000, "cost_of_revenue": 297000, "gross_profit": 550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -456000, "depreciation_amortisation": 38000, "ebitda": -610000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -647000, "net_income_continuing_ops": null, "net_income_to_common": -647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 615000, "short_term_debt": 239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 727000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -112000, "shares_outstanding": 26793485, "operating_cash_flow": -91000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 64000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -99000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-610000", "netIncome": "-647000", "grossProfit": "550000", "totalRevenue": "847000", "costOfRevenue": "297000", "interestExpense": "26000", "operatingIncome": "-456000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38000" }, "balance": { "totalDebt": "239000", "totalAssets": "615000", "longTermDebt": "0", "shortTermDebt": "239000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "26793485", "totalCurrentAssets": "281000", "totalShareholderEquity": "-112000", "totalCurrentLiabilities": "727000", "cashAndShortTermInvestments": "67000" }, "cashflow": { "freeCashFlow": "-99000", "dividendsPaid": null, "issuanceOfDebt": "100000", "issuanceOfStock": "0", "repaymentOfDebt": "-36000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-91000", "repurchaseOfStock": null, "capitalExpenditures": "-8000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "income_statement": { "revenue": 711000, "cost_of_revenue": 129000, "gross_profit": 582000, "ebit": -533000, "ebitda": -490000, "pretax_income": null, "tax_provision": null, "net_income": -524000, "net_income_to_common": -524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100000, "total_current_assets": 345000, "total_assets": 903000, "short_term_debt": 139000, "long_term_debt": 36000, "total_debt": 175000, "total_liabilities": null, "total_equity": 215000, "shares_outstanding": 23195168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -427000, "capital_expenditure": -79000, "free_cash_flow": -506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120000, "net_debt_issued": 64000 }, "complete_fields": { "id": 397898, "ticker_id": 31069, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-490000", "netIncome": "-524000", "grossProfit": "582000", "totalRevenue": "711000", "costOfRevenue": "129000", "interestExpense": "11000", "operatingIncome": "-533000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41000" }, "balance": { "totalDebt": "175000", "totalAssets": "903000", "longTermDebt": "36000", "shortTermDebt": "139000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "23195168", "totalCurrentAssets": "345000", "totalShareholderEquity": "215000", "totalCurrentLiabilities": "652000", "cashAndShortTermInvestments": "100000" }, "cashflow": { "freeCashFlow": "-506000", "dividendsPaid": null, "issuanceOfDebt": "100000", "issuanceOfStock": "120000", "repaymentOfDebt": "-36000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-427000", "repurchaseOfStock": null, "capitalExpenditures": "-79000" } }, "revenue": 711000, "cost_of_revenue": 129000, "gross_profit": 582000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -533000, "depreciation_amortisation": 41000, "ebitda": -490000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -524000, "net_income_continuing_ops": null, "net_income_to_common": -524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 345000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 903000, "short_term_debt": 139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652000, "long_term_debt": 36000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 215000, "shares_outstanding": 23195168, "operating_cash_flow": -427000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120000, "net_debt_issued": 64000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-490000", "netIncome": "-524000", "grossProfit": "582000", "totalRevenue": "711000", "costOfRevenue": "129000", "interestExpense": "11000", "operatingIncome": "-533000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41000" }, "balance": { "totalDebt": "175000", "totalAssets": "903000", "longTermDebt": "36000", "shortTermDebt": "139000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "23195168", "totalCurrentAssets": "345000", "totalShareholderEquity": "215000", "totalCurrentLiabilities": "652000", "cashAndShortTermInvestments": "100000" }, "cashflow": { "freeCashFlow": "-506000", "dividendsPaid": null, "issuanceOfDebt": "100000", "issuanceOfStock": "120000", "repaymentOfDebt": "-36000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-427000", "repurchaseOfStock": null, "capitalExpenditures": "-79000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "income_statement": { "revenue": 1098000, "cost_of_revenue": 394000, "gross_profit": 704000, "ebit": -627000, "ebitda": -658000, "pretax_income": null, "tax_provision": null, "net_income": -702000, "net_income_to_common": -702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436000, "total_current_assets": 717000, "total_assets": 1212000, "short_term_debt": 39000, "long_term_debt": 72000, "total_debt": 111000, "total_liabilities": null, "total_equity": 601000, "shares_outstanding": 21695168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -552000, "capital_expenditure": -24000, "free_cash_flow": -576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -36000 }, "complete_fields": { "id": 397899, "ticker_id": 31069, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-658000", "netIncome": "-702000", "grossProfit": "704000", "totalRevenue": "1098000", "costOfRevenue": "394000", "interestExpense": "7000", "operatingIncome": "-627000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64000" }, "balance": { "totalDebt": "111000", "totalAssets": "1212000", "longTermDebt": "72000", "shortTermDebt": "39000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "21695168", "totalCurrentAssets": "717000", "totalShareholderEquity": "601000", "totalCurrentLiabilities": "539000", "cashAndShortTermInvestments": "436000" }, "cashflow": { "freeCashFlow": "-576000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "600000", "repaymentOfDebt": "-36000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-552000", "repurchaseOfStock": null, "capitalExpenditures": "-24000" } }, "revenue": 1098000, "cost_of_revenue": 394000, "gross_profit": 704000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -627000, "depreciation_amortisation": 64000, "ebitda": -658000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -702000, "net_income_continuing_ops": null, "net_income_to_common": -702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 717000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1212000, "short_term_debt": 39000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539000, "long_term_debt": 72000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 601000, "shares_outstanding": 21695168, "operating_cash_flow": -552000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -36000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-658000", "netIncome": "-702000", "grossProfit": "704000", "totalRevenue": "1098000", "costOfRevenue": "394000", "interestExpense": "7000", "operatingIncome": "-627000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64000" }, "balance": { "totalDebt": "111000", "totalAssets": "1212000", "longTermDebt": "72000", "shortTermDebt": "39000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "21695168", "totalCurrentAssets": "717000", "totalShareholderEquity": "601000", "totalCurrentLiabilities": "539000", "cashAndShortTermInvestments": "436000" }, "cashflow": { "freeCashFlow": "-576000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "600000", "repaymentOfDebt": "-36000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-552000", "repurchaseOfStock": null, "capitalExpenditures": "-24000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "income_statement": { "revenue": 679000, "cost_of_revenue": 231000, "gross_profit": 448000, "ebit": -879000, "ebitda": -667000, "pretax_income": null, "tax_provision": null, "net_income": -743000, "net_income_to_common": -743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000, "total_current_assets": 1000000, "total_assets": 1354000, "short_term_debt": 138000, "long_term_debt": 109000, "total_debt": 247000, "total_liabilities": null, "total_equity": 620000, "shares_outstanding": 14720168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -663000, "capital_expenditure": -131000, "free_cash_flow": -794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000, "net_debt_issued": 64000 }, "complete_fields": { "id": 397900, "ticker_id": 31069, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-667000", "netIncome": "-743000", "grossProfit": "448000", "totalRevenue": "679000", "costOfRevenue": "231000", "interestExpense": "13000", "operatingIncome": "-879000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "63000" }, "balance": { "totalDebt": "247000", "totalAssets": "1354000", "longTermDebt": "109000", "shortTermDebt": "138000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "14720168", "totalCurrentAssets": "1000000", "totalShareholderEquity": "620000", "totalCurrentLiabilities": "625000", "cashAndShortTermInvestments": "573000" }, "cashflow": { "freeCashFlow": "-794000", "dividendsPaid": null, "issuanceOfDebt": "100000", "issuanceOfStock": "15000", "repaymentOfDebt": "-36000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-663000", "repurchaseOfStock": null, "capitalExpenditures": "-131000" } }, "revenue": 679000, "cost_of_revenue": 231000, "gross_profit": 448000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -879000, "depreciation_amortisation": 63000, "ebitda": -667000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -743000, "net_income_continuing_ops": null, "net_income_to_common": -743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1354000, "short_term_debt": 138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625000, "long_term_debt": 109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 620000, "shares_outstanding": 14720168, "operating_cash_flow": -663000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000, "net_debt_issued": 64000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-667000", "netIncome": "-743000", "grossProfit": "448000", "totalRevenue": "679000", "costOfRevenue": "231000", "interestExpense": "13000", "operatingIncome": "-879000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "63000" }, "balance": { "totalDebt": "247000", "totalAssets": "1354000", "longTermDebt": "109000", "shortTermDebt": "138000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "14720168", "totalCurrentAssets": "1000000", "totalShareholderEquity": "620000", "totalCurrentLiabilities": "625000", "cashAndShortTermInvestments": "573000" }, "cashflow": { "freeCashFlow": "-794000", "dividendsPaid": null, "issuanceOfDebt": "100000", "issuanceOfStock": "15000", "repaymentOfDebt": "-36000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-663000", "repurchaseOfStock": null, "capitalExpenditures": "-131000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397901, "ticker_id": 31069, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37000, "total_current_assets": 283000, "total_assets": 603000, "short_term_debt": 406000, "long_term_debt": 0, "total_debt": 406000, "total_liabilities": null, "total_equity": -324000, "shares_outstanding": 26793485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397894, "ticker_id": 31069, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "406000", "totalAssets": "603000", "longTermDebt": "0", "shortTermDebt": "406000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "26793485", "totalCurrentAssets": "283000", "totalShareholderEquity": "-324000", "totalCurrentLiabilities": "927000", "cashAndShortTermInvestments": "37000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 283000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 603000, "short_term_debt": 406000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -324000, "shares_outstanding": 26793485, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "406000", "totalAssets": "603000", "longTermDebt": "0", "shortTermDebt": "406000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "26793485", "totalCurrentAssets": "283000", "totalShareholderEquity": "-324000", "totalCurrentLiabilities": "927000", "cashAndShortTermInvestments": "37000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67000, "total_current_assets": 281000, "total_assets": 615000, "short_term_debt": 239000, "long_term_debt": 0, "total_debt": 239000, "total_liabilities": null, "total_equity": -112000, "shares_outstanding": 26793485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397895, "ticker_id": 31069, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "239000", "totalAssets": "615000", "longTermDebt": "0", "shortTermDebt": "239000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "26793485", "totalCurrentAssets": "281000", "totalShareholderEquity": "-112000", "totalCurrentLiabilities": "727000", "cashAndShortTermInvestments": "67000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 615000, "short_term_debt": 239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 727000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -112000, "shares_outstanding": 26793485, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "239000", "totalAssets": "615000", "longTermDebt": "0", "shortTermDebt": "239000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "26793485", "totalCurrentAssets": "281000", "totalShareholderEquity": "-112000", "totalCurrentLiabilities": "727000", "cashAndShortTermInvestments": "67000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15000, "total_current_assets": 237000, "total_assets": 625000, "short_term_debt": 239000, "long_term_debt": 18000, "total_debt": 257000, "total_liabilities": null, "total_equity": -37000, "shares_outstanding": 25027383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397897, "ticker_id": 31069, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:32.353026+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "257000", "totalAssets": "625000", "longTermDebt": "18000", "shortTermDebt": "239000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "25027383", "totalCurrentAssets": "237000", "totalShareholderEquity": "-37000", "totalCurrentLiabilities": "644000", "cashAndShortTermInvestments": "15000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 625000, "short_term_debt": 239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 644000, "long_term_debt": 18000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -37000, "shares_outstanding": 25027383, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "257000", "totalAssets": "625000", "longTermDebt": "18000", "shortTermDebt": "239000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "25027383", "totalCurrentAssets": "237000", "totalShareholderEquity": "-37000", "totalCurrentLiabilities": "644000", "cashAndShortTermInvestments": "15000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }