{ "ticker": { "uuid": "16580334-614b-4c23-b983-b278f1c58291", "symbol": "RFF", "name": "Rural Funds Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/16580334-614b-4c23-b983-b278f1c58291/", "api_url": "https://sharemaestro.com/factors/api/tickers/16580334-614b-4c23-b983-b278f1c58291/" }, "ticker_metadata": { "id": 24695, "uuid": "16580334-614b-4c23-b983-b278f1c58291", "symbol": "RFF", "name": "Rural Funds Group", "asset_type": "equity", "market_cap": 773600192, "stock_exchange_id": 9, "industry": "Reit - Specialty", "sector": "Real Estate", "description": "Rural Funds Group is an agricultural Real Estate Investment Trust (REIT) listed on the ASX under the code RFF. RFF owns a diversified portfolio of Australian agricultural assets which are leased predominantly to corporate agricultural operators. RFF targets distribution growth of 4% per annum by owning and improving farms that are leased to good counterparties. RFF is a stapled security, incorporating Rural Funds Trust (ARSN 112 951 578) and RF Active (ARSN 168 740 805). Rural Funds Group was incorporated Austalia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "16580334-614b-4c23-b983-b278f1c58291", "symbol": "RFF", "name": "Rural Funds Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/16580334-614b-4c23-b983-b278f1c58291/", "api_url": "https://sharemaestro.com/factors/api/tickers/16580334-614b-4c23-b983-b278f1c58291/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.24, "value": 0.12, "quality": 0.13, "momentum": 0.86, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1.96, "market_cap": 761908463.04, "pe_ratio": 24.2214, "earnings_yield": 0.0312, "ebitda_to_ev": 0.0452, "shareholder_yield": 0.056, "roe": 0.0296, "piotroski_f_score": 3, "momentum_12_1": 0.2009, "volatility_252d": 0.1507 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:44.590601+00:00", "batch_id": "" }, "size": { "price_close": 1.955, "market_cap": 761908463.045, "market_cap_usd": 761908463.045, "enterprise_value": 1565044463.045, "shares_outstanding": 389722999, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.2214, "pb_ratio": 0.718, "ptbv_ratio": 0.718, "ps_ratio": 6.694, "pcf_ratio": null, "pfcf_ratio": 55.6666, "ev_ebitda": 22.1314, "ev_ebit": 32.0463, "ev_sales": 13.7502, "ev_fcf": 114.3453, "earnings_yield": 0.0312, "fcf_yield": 0.0087, "price_to_sales": 6.694, "price_to_book": 0.718, "price_to_cashflow": null, "ebitda_to_ev": 0.0452, "sales_yield": 0.0727 }, "yield": { "dividend_yield": 0.0598, "buyback_yield": -0.0039, "shareholder_yield": 0.056, "debt_paydown_yield": 0, "total_yield": 0.056 }, "quality": { "gross_margin": 0.7647, "operating_margin": 0.4291, "net_margin": 0.2764, "ebitda_margin": 0.6213, "fcf_margin": 0.1203, "roe": 0.0296, "roa": 0.0165, "roic": 0.0196, "roc_greenblatt": null, "asset_turnover": 0.0595, "cash_conversion": 0.4351, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2578, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0455, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 11.3572, "debt_to_assets": 0.4243, "interest_coverage": 1.7566, "current_ratio": 0.8045, "quick_ratio": 0.8045, "net_debt": 803136000, "local_beta": 0.5363, "volatility_252d": 0.1507, "volatility_60d": 0.3314, "max_drawdown_12m": -0.0729, "risk_adjusted_momentum": 1.3334 }, "growth": { "revenue_growth_1y": 0.1973, "revenue_growth_3y_cagr": 0.2221, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6236, "eps_growth_3y_cagr": -0.4682, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0196, "revenue_growth": 0.1973, "earnings_growth": -0.6236 }, "momentum": { "price_return_1m": -0.0417, "price_return_3m": -0.0552, "price_return_6m": 0.0245, "price_return_9m": 0.07, "price_return_12m": 0.1509, "price_return_12m_ex1m": 0.2009, "momentum_6m": 0.0245, "momentum_12m": 0.1509, "momentum_12_1": 0.2009, "distance_from_52w_high": -0.0729, "distance_from_52w_low": 0.1546, "relative_strength": 0.138 }, "raw_ttm": { "revenue_ttm": 113820000, "gross_profit_ttm": 87043000, "ebit_ttm": 48837000, "ebitda_ttm": 70716000, "net_income_ttm": 31456000, "eps_diluted_ttm": 0.0807, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -42043000, "fcf_ttm": 13687000, "dividends_paid_ttm": -45569000, "share_repurchases_ttm": null, "shares_issued_ttm": 2940000, "interest_expense_ttm": 27802000, "cash_and_equivalents": 7914000, "total_current_assets": 57617000, "total_current_liabilities": 71618000, "net_ppe": null, "total_assets": 1911722000, "total_debt": 811050000, "total_equity": 1061104000, "net_working_capital": 25061000, "book_value_per_share": 2.7227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.7227 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 61, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 69, "rank_dividend_yield": 21, "rank_shareholder_yield": 25, "rank_total_yield": 33, "rank_roe": 66, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 36, "rank_fcf_margin": 38, "rank_piotroski": 70, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 40 }, "composites": { "value_composite": 88, "quality_composite": 87, "momentum_composite": 14, "growth_composite": 88, "yield_composite": 9, "svqf_composite": 95, "vc1_composite": 88, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.1249, "os_score": 0.24, "value_percentile": 0.12, "quality_percentile": 0.13, "momentum_percentile": 0.86, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10712, "ticker_id": 24695, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:44.590601+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.955, "market_cap": 761908463.045, "market_cap_usd": 761908463.045, "enterprise_value": 1565044463.045, "shares_outstanding": 389722999, "fx_rate_to_usd": null, "pe_ratio": 24.22140333, "pb_ratio": 0.71803373, "ptbv_ratio": 0.71803373, "ps_ratio": 6.69397701, "pcf_ratio": null, "pfcf_ratio": 55.66657873, "ev_ebitda": 22.13140538, "ev_ebit": 32.04628587, "ev_sales": 13.750171, "ev_fcf": 114.34532498, "earnings_yield": 0.03120486, "fcf_yield": 0.00874544, "dividend_yield": 0.05980902, "buyback_yield": -0.00385873, "shareholder_yield": 0.05595029, "debt_paydown_yield": 0, "total_yield": 0.05595029, "gross_margin": 0.76474258, "operating_margin": 0.42907222, "net_margin": 0.27636619, "ebitda_margin": 0.62129678, "fcf_margin": 0.12025127, "roe": 0.0296446, "roa": 0.01645428, "roic": 0.01964755, "roc_greenblatt": null, "asset_turnover": 0.05953795, "cash_conversion": 0.43511572, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.35720346, "debt_to_assets": 0.42425102, "interest_coverage": 1.75660024, "current_ratio": 0.80450445, "quick_ratio": 0.80450445, "net_debt": 803136000, "revenue_growth_1y": 0.19734904, "revenue_growth_3y_cagr": 0.22208619, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.62357145, "eps_growth_3y_cagr": -0.46818788, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0196042, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.25783, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04166667, "price_return_3m": -0.05519452, "price_return_6m": 0.02451607, "price_return_9m": 0.06998583, "price_return_12m": 0.15087466, "price_return_12m_ex1m": 0.20091269, "distance_from_52w_high": -0.07285421, "distance_from_52w_low": 0.15461779, "relative_strength": 0.13802787, "local_beta": 0.5363, "volatility_252d": 0.150682, "volatility_60d": 0.33144, "max_drawdown_12m": -0.07285421, "revenue_ttm": 113820000, "gross_profit_ttm": 87043000, "ebit_ttm": 48837000, "ebitda_ttm": 70716000, "net_income_ttm": 31456000, "eps_diluted_ttm": 0.08071374, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -42043000, "fcf_ttm": 13687000, "dividends_paid_ttm": -45569000, "share_repurchases_ttm": null, "shares_issued_ttm": 2940000, "interest_expense_ttm": 27802000, "cash_and_equivalents": 7914000, "total_current_assets": 57617000, "total_current_liabilities": 71618000, "net_ppe": null, "total_assets": 1911722000, "total_debt": 811050000, "total_equity": 1061104000, "net_working_capital": 25061000, "book_value_per_share": 2.72271332, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.72271332, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 61, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 69, "rank_dividend_yield": 21, "rank_shareholder_yield": 25, "rank_total_yield": 33, "rank_roe": 66, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 36, "rank_fcf_margin": 38, "rank_piotroski": 70, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 40, "value_composite": 88, "quality_composite": 87, "momentum_composite": 14, "growth_composite": 88, "yield_composite": 9, "svqf_composite": 95, "vc1_composite": 88, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.96, "os": 0.24, "value": 0.12, "quality": 0.13, "momentum": 0.86, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 24.2214, "earnings_yield": 0.0312, "shareholder_yield": 0.056, "roe": 0.0296, "momentum_12_1": 0.2009, "complete_fields": { "id": 10712, "ticker_id": 24695, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:44.590601+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.955, "market_cap": 761908463.045, "market_cap_usd": 761908463.045, "enterprise_value": 1565044463.045, "shares_outstanding": 389722999, "fx_rate_to_usd": null, "pe_ratio": 24.22140333, "pb_ratio": 0.71803373, "ptbv_ratio": 0.71803373, "ps_ratio": 6.69397701, "pcf_ratio": null, "pfcf_ratio": 55.66657873, "ev_ebitda": 22.13140538, "ev_ebit": 32.04628587, "ev_sales": 13.750171, "ev_fcf": 114.34532498, "earnings_yield": 0.03120486, "fcf_yield": 0.00874544, "dividend_yield": 0.05980902, "buyback_yield": -0.00385873, "shareholder_yield": 0.05595029, "debt_paydown_yield": 0, "total_yield": 0.05595029, "gross_margin": 0.76474258, "operating_margin": 0.42907222, "net_margin": 0.27636619, "ebitda_margin": 0.62129678, "fcf_margin": 0.12025127, "roe": 0.0296446, "roa": 0.01645428, "roic": 0.01964755, "roc_greenblatt": null, "asset_turnover": 0.05953795, "cash_conversion": 0.43511572, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.35720346, "debt_to_assets": 0.42425102, "interest_coverage": 1.75660024, "current_ratio": 0.80450445, "quick_ratio": 0.80450445, "net_debt": 803136000, "revenue_growth_1y": 0.19734904, "revenue_growth_3y_cagr": 0.22208619, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.62357145, "eps_growth_3y_cagr": -0.46818788, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0196042, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.25783, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04166667, "price_return_3m": -0.05519452, "price_return_6m": 0.02451607, "price_return_9m": 0.06998583, "price_return_12m": 0.15087466, "price_return_12m_ex1m": 0.20091269, "distance_from_52w_high": -0.07285421, "distance_from_52w_low": 0.15461779, "relative_strength": 0.13802787, "local_beta": 0.5363, "volatility_252d": 0.150682, "volatility_60d": 0.33144, "max_drawdown_12m": -0.07285421, "revenue_ttm": 113820000, "gross_profit_ttm": 87043000, "ebit_ttm": 48837000, "ebitda_ttm": 70716000, "net_income_ttm": 31456000, "eps_diluted_ttm": 0.08071374, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -42043000, "fcf_ttm": 13687000, "dividends_paid_ttm": -45569000, "share_repurchases_ttm": null, "shares_issued_ttm": 2940000, "interest_expense_ttm": 27802000, "cash_and_equivalents": 7914000, "total_current_assets": 57617000, "total_current_liabilities": 71618000, "net_ppe": null, "total_assets": 1911722000, "total_debt": 811050000, "total_equity": 1061104000, "net_working_capital": 25061000, "book_value_per_share": 2.72271332, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.72271332, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 61, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 77, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 69, "rank_dividend_yield": 21, "rank_shareholder_yield": 25, "rank_total_yield": 33, "rank_roe": 66, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 36, "rank_fcf_margin": 38, "rank_piotroski": 70, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 40, "value_composite": 88, "quality_composite": 87, "momentum_composite": 14, "growth_composite": 88, "yield_composite": 9, "svqf_composite": 95, "vc1_composite": 88, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:42.745257+00:00", "is_restated": false, "income_statement": { "revenue": 113820000, "cost_of_revenue": 26777000, "gross_profit": 87043000, "ebit": 48837000, "ebitda": 70716000, "pretax_income": null, "tax_provision": null, "net_income": 31456000, "net_income_to_common": 31456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7914000, "total_current_assets": 57617000, "total_assets": 1911722000, "short_term_debt": 46976000, "long_term_debt": 764074000, "total_debt": 811050000, "total_liabilities": null, "total_equity": 1061104000, "shares_outstanding": 389722999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -42043000, "free_cash_flow": 13687000, "dividends_paid": -45569000, "share_repurchases": null, "shares_issued": 2940000, "net_debt_issued": 23307000 }, "complete_fields": { "id": 415909, "ticker_id": 24695, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:42.745257+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70716000", "netIncome": "31456000", "grossProfit": "87043000", "totalRevenue": "113820000", "costOfRevenue": "26777000", "interestExpense": "27802000", "operatingIncome": "48837000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15791000" }, "balance": { "totalDebt": "811050000", "totalAssets": "1911722000", "longTermDebt": "764074000", "shortTermDebt": "46976000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-12220000", "totalLiabilities": null, "sharesOutstanding": "389722999", "totalCurrentAssets": "57617000", "totalShareholderEquity": "1061104000", "totalCurrentLiabilities": "71618000", "propertyPlantEquipmentNet": "431483000", "cashAndShortTermInvestments": "7914000" }, "cashflow": { "freeCashFlow": "13687000", "dividendsPaid": "-45569000", "issuanceOfDebt": "223489000", "issuanceOfStock": "2940000", "repaymentOfDebt": "-200182000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-42043000" } }, "revenue": 113820000, "cost_of_revenue": 26777000, "gross_profit": 87043000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48837000, "depreciation_amortisation": 15791000, "ebitda": 70716000, "interest_expense": 27802000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31456000, "net_income_continuing_ops": null, "net_income_to_common": 31456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7914000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57617000, "net_ppe": 431483000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1911722000, "short_term_debt": 46976000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71618000, "long_term_debt": 764074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 811050000, "preferred_stock": null, "minority_interest": -12220000, "retained_earnings": null, "total_equity": 1061104000, "shares_outstanding": 389722999, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45569000, "share_repurchases": null, "shares_issued": 2940000, "net_debt_issued": 23307000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70716000", "netIncome": "31456000", "grossProfit": "87043000", "totalRevenue": "113820000", "costOfRevenue": "26777000", "interestExpense": "27802000", "operatingIncome": "48837000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15791000" }, "balance": { "totalDebt": "811050000", "totalAssets": "1911722000", "longTermDebt": "764074000", "shortTermDebt": "46976000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-12220000", "totalLiabilities": null, "sharesOutstanding": "389722999", "totalCurrentAssets": "57617000", "totalShareholderEquity": "1061104000", "totalCurrentLiabilities": "71618000", "propertyPlantEquipmentNet": "431483000", "cashAndShortTermInvestments": "7914000" }, "cashflow": { "freeCashFlow": "13687000", "dividendsPaid": "-45569000", "issuanceOfDebt": "223489000", "issuanceOfStock": "2940000", "repaymentOfDebt": "-200182000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-42043000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:42.745257+00:00", "is_restated": false, "income_statement": { "revenue": 95060000, "cost_of_revenue": 27107000, "gross_profit": 67953000, "ebit": 28484000, "ebitda": 117890000, "pretax_income": null, "tax_provision": null, "net_income": 83247000, "net_income_to_common": 83247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7243000, "total_current_assets": 94591000, "total_assets": 1901214000, "short_term_debt": 35994000, "long_term_debt": 751749000, "total_debt": 787743000, "total_liabilities": null, "total_equity": 1078212000, "shares_outstanding": 388243046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -68971000, "free_cash_flow": -37389000, "dividends_paid": -45411000, "share_repurchases": null, "shares_issued": 6421000, "net_debt_issued": 147144000 }, "complete_fields": { "id": 415910, "ticker_id": 24695, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:42.745257+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117890000", "netIncome": "83247000", "grossProfit": "67953000", "totalRevenue": "95060000", "costOfRevenue": "27107000", "interestExpense": "20567000", "operatingIncome": "28484000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15763000" }, "balance": { "totalDebt": "787743000", "totalAssets": "1901214000", "longTermDebt": "751749000", "shortTermDebt": "35994000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-6895000", "totalLiabilities": null, "sharesOutstanding": "388243046", "totalCurrentAssets": "94591000", "totalShareholderEquity": "1078212000", "totalCurrentLiabilities": "55937000", "propertyPlantEquipmentNet": "447639000", "cashAndShortTermInvestments": "7243000" }, "cashflow": { "freeCashFlow": "-37389000", "dividendsPaid": "-45411000", "issuanceOfDebt": "223369000", "issuanceOfStock": "6421000", "repaymentOfDebt": "-76225000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-68971000" } }, "revenue": 95060000, "cost_of_revenue": 27107000, "gross_profit": 67953000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28484000, "depreciation_amortisation": 15763000, "ebitda": 117890000, "interest_expense": 20567000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83247000, "net_income_continuing_ops": null, "net_income_to_common": 83247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7243000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94591000, "net_ppe": 447639000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1901214000, "short_term_debt": 35994000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55937000, "long_term_debt": 751749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 787743000, "preferred_stock": null, "minority_interest": -6895000, "retained_earnings": null, "total_equity": 1078212000, "shares_outstanding": 388243046, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45411000, "share_repurchases": null, "shares_issued": 6421000, "net_debt_issued": 147144000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117890000", "netIncome": "83247000", "grossProfit": "67953000", "totalRevenue": "95060000", "costOfRevenue": "27107000", "interestExpense": "20567000", "operatingIncome": "28484000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15763000" }, "balance": { "totalDebt": "787743000", "totalAssets": "1901214000", "longTermDebt": "751749000", "shortTermDebt": "35994000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-6895000", "totalLiabilities": null, "sharesOutstanding": "388243046", "totalCurrentAssets": "94591000", "totalShareholderEquity": "1078212000", "totalCurrentLiabilities": "55937000", "propertyPlantEquipmentNet": "447639000", "cashAndShortTermInvestments": "7243000" }, "cashflow": { "freeCashFlow": "-37389000", "dividendsPaid": "-45411000", "issuanceOfDebt": "223369000", "issuanceOfStock": "6421000", "repaymentOfDebt": "-76225000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-68971000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:42.745257+00:00", "is_restated": false, "income_statement": { "revenue": 76310000, "cost_of_revenue": 21784000, "gross_profit": 54526000, "ebit": 21475000, "ebitda": 123873000, "pretax_income": null, "tax_provision": null, "net_income": 94498000, "net_income_to_common": 94498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5753000, "total_current_assets": 34573000, "total_assets": 1671009000, "short_term_debt": 33150000, "long_term_debt": 607463000, "total_debt": 640613000, "total_liabilities": null, "total_equity": 997377000, "shares_outstanding": 384856558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -92124000, "free_cash_flow": -62909000, "dividends_paid": -44849000, "share_repurchases": null, "shares_issued": 5665000, "net_debt_issued": 182790000 }, "complete_fields": { "id": 415911, "ticker_id": 24695, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:42.745257+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "123873000", "netIncome": "94498000", "grossProfit": "54526000", "totalRevenue": "76310000", "costOfRevenue": "21784000", "interestExpense": "17281000", "operatingIncome": "21475000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12421000" }, "balance": { "totalDebt": "640613000", "totalAssets": "1671009000", "longTermDebt": "607463000", "shortTermDebt": "33150000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-4218000", "totalLiabilities": null, "sharesOutstanding": "384856558", "totalCurrentAssets": "34573000", "totalShareholderEquity": "997377000", "totalCurrentLiabilities": "52945000", "propertyPlantEquipmentNet": "388945000", "cashAndShortTermInvestments": "5753000" }, "cashflow": { "freeCashFlow": "-62909000", "dividendsPaid": "-44849000", "issuanceOfDebt": "303107000", "issuanceOfStock": "5665000", "repaymentOfDebt": "-120317000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-92124000" } }, "revenue": 76310000, "cost_of_revenue": 21784000, "gross_profit": 54526000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21475000, "depreciation_amortisation": 12421000, "ebitda": 123873000, "interest_expense": 17281000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94498000, "net_income_continuing_ops": null, "net_income_to_common": 94498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5753000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34573000, "net_ppe": 388945000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1671009000, "short_term_debt": 33150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52945000, "long_term_debt": 607463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 640613000, "preferred_stock": null, "minority_interest": -4218000, "retained_earnings": null, "total_equity": 997377000, "shares_outstanding": 384856558, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44849000, "share_repurchases": null, "shares_issued": 5665000, "net_debt_issued": 182790000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -62909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "123873000", "netIncome": "94498000", "grossProfit": "54526000", "totalRevenue": "76310000", "costOfRevenue": "21784000", "interestExpense": "17281000", "operatingIncome": "21475000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12421000" }, "balance": { "totalDebt": "640613000", "totalAssets": "1671009000", "longTermDebt": "607463000", "shortTermDebt": "33150000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-4218000", "totalLiabilities": null, "sharesOutstanding": "384856558", "totalCurrentAssets": "34573000", "totalShareholderEquity": "997377000", "totalCurrentLiabilities": "52945000", "propertyPlantEquipmentNet": "388945000", "cashAndShortTermInvestments": "5753000" }, "cashflow": { "freeCashFlow": "-62909000", "dividendsPaid": "-44849000", "issuanceOfDebt": "303107000", "issuanceOfStock": "5665000", "repaymentOfDebt": "-120317000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-92124000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:42.745257+00:00", "is_restated": false, "income_statement": { "revenue": 62361000, "cost_of_revenue": 17064000, "gross_profit": 45297000, "ebit": 24609000, "ebitda": 228816000, "pretax_income": null, "tax_provision": null, "net_income": 209136000, "net_income_to_common": 209136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4961000, "total_current_assets": 23659000, "total_assets": 1403829000, "short_term_debt": 2723000, "long_term_debt": 455100000, "total_debt": 457823000, "total_liabilities": null, "total_equity": 917011000, "shares_outstanding": 382514759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -155319000, "free_cash_flow": -117725000, "dividends_paid": -43044000, "share_repurchases": null, "shares_issued": 103039000, "net_debt_issued": 111075000 }, "complete_fields": { "id": 415912, "ticker_id": 24695, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:42.745257+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "228816000", "netIncome": "209136000", "grossProfit": "45297000", "totalRevenue": "62361000", "costOfRevenue": "17064000", "interestExpense": "11186000", "operatingIncome": "24609000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7167000" }, "balance": { "totalDebt": "457823000", "totalAssets": "1403829000", "longTermDebt": "455100000", "shortTermDebt": "2723000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "382514759", "totalCurrentAssets": "23659000", "totalShareholderEquity": "917011000", "totalCurrentLiabilities": "20878000", "propertyPlantEquipmentNet": "275445000", "cashAndShortTermInvestments": "4961000" }, "cashflow": { "freeCashFlow": "-117725000", "dividendsPaid": "-43044000", "issuanceOfDebt": "378220000", "issuanceOfStock": "103039000", "repaymentOfDebt": "-267145000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-155319000" } }, "revenue": 62361000, "cost_of_revenue": 17064000, "gross_profit": 45297000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24609000, "depreciation_amortisation": 7167000, "ebitda": 228816000, "interest_expense": 11186000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 209136000, "net_income_continuing_ops": null, "net_income_to_common": 209136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4961000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23659000, "net_ppe": 275445000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1403829000, "short_term_debt": 2723000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20878000, "long_term_debt": 455100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 457823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 917011000, "shares_outstanding": 382514759, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -155319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43044000, "share_repurchases": null, "shares_issued": 103039000, "net_debt_issued": 111075000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -117725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "228816000", "netIncome": "209136000", "grossProfit": "45297000", "totalRevenue": "62361000", "costOfRevenue": "17064000", "interestExpense": "11186000", "operatingIncome": "24609000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7167000" }, "balance": { "totalDebt": "457823000", "totalAssets": "1403829000", "longTermDebt": "455100000", "shortTermDebt": "2723000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "382514759", "totalCurrentAssets": "23659000", "totalShareholderEquity": "917011000", "totalCurrentLiabilities": "20878000", "propertyPlantEquipmentNet": "275445000", "cashAndShortTermInvestments": "4961000" }, "cashflow": { "freeCashFlow": "-117725000", "dividendsPaid": "-43044000", "issuanceOfDebt": "378220000", "issuanceOfStock": "103039000", "repaymentOfDebt": "-267145000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-155319000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:42.745257+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415913, "ticker_id": 24695, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:42.745257+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:42.745257+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7914000, "total_current_assets": 57617000, "total_assets": 1911722000, "short_term_debt": 46976000, "long_term_debt": 764074000, "total_debt": 811050000, "total_liabilities": null, "total_equity": 1061104000, "shares_outstanding": 389722999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415908, "ticker_id": 24695, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:42.745257+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "811050000", "totalAssets": "1911722000", "longTermDebt": "764074000", "shortTermDebt": "46976000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-12220000", "totalLiabilities": null, "sharesOutstanding": "389722999", "totalCurrentAssets": "57617000", "totalShareholderEquity": "1061104000", "totalCurrentLiabilities": "71618000", "propertyPlantEquipmentNet": "431483000", "cashAndShortTermInvestments": "7914000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7914000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57617000, "net_ppe": 431483000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1911722000, "short_term_debt": 46976000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71618000, "long_term_debt": 764074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 811050000, "preferred_stock": null, "minority_interest": -12220000, "retained_earnings": null, "total_equity": 1061104000, "shares_outstanding": 389722999, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "811050000", "totalAssets": "1911722000", "longTermDebt": "764074000", "shortTermDebt": "46976000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-12220000", "totalLiabilities": null, "sharesOutstanding": "389722999", "totalCurrentAssets": "57617000", "totalShareholderEquity": "1061104000", "totalCurrentLiabilities": "71618000", "propertyPlantEquipmentNet": "431483000", "cashAndShortTermInvestments": "7914000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }