{ "ticker": { "uuid": "16592940-063e-45b8-a26d-48bee40bfb24", "symbol": "WOK", "name": "WORK Medical Technology Group LTD Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/16592940-063e-45b8-a26d-48bee40bfb24/", "api_url": "https://sharemaestro.com/factors/api/tickers/16592940-063e-45b8-a26d-48bee40bfb24/" }, "ticker_metadata": { "id": 8953, "uuid": "16592940-063e-45b8-a26d-48bee40bfb24", "symbol": "WOK", "name": "WORK Medical Technology Group LTD Ordinary Shares", "asset_type": "equity", "market_cap": 122340, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "WORK Medical Technology Group Ltd is a prominent player in the medical technology sector, focusing on the research, development, and commercialization of innovative healthcare solutions. With a strong emphasis on advanced medical devices, the company strives to improve patient outcomes and tackle significant challenges in global healthcare. Its dedication to quality, innovation, and a diverse product portfolio not only enhances its market position but also aligns with the interests of institutional investors seeking opportunities in transformative healthcare advancements. As the demand for effective medical technologies continues to rise, WORK is well-positioned for sustained growth and value creation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "16592940-063e-45b8-a26d-48bee40bfb24", "symbol": "WOK", "name": "WORK Medical Technology Group LTD Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/16592940-063e-45b8-a26d-48bee40bfb24/", "api_url": "https://sharemaestro.com/factors/api/tickers/16592940-063e-45b8-a26d-48bee40bfb24/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 0.09, "market_cap": 901.23, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.0585, "piotroski_f_score": 5, "momentum_12_1": -0.9998, "volatility_252d": 1.8821 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.194151+00:00", "batch_id": "" }, "size": { "price_close": 0.087, "market_cap": 901.233, "market_cap_usd": 901.233, "enterprise_value": null, "shares_outstanding": 10359, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0, "ptbv_ratio": 0.0001, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0001, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2381, "operating_margin": -0.0587, "net_margin": -0.1089, "ebitda_margin": 0.0345, "fcf_margin": 0.7693, "roe": -0.0585, "roa": -0.0323, "roic": -0.021, "roc_greenblatt": null, "asset_turnover": 0.297, "cash_conversion": -7.0635, "accruals_ratio": -0.2206, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.7558, "earnings_stability_5y": 1.5851, "revenue_stability_5y": 0.736, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0707, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6537, "net_debt_to_ebitda": 6.8428, "debt_to_assets": 0.1933, "interest_coverage": -1.1488, "current_ratio": 1.7087, "quick_ratio": 1.401, "net_debt": 2322263, "local_beta": -0.0007, "volatility_252d": 1.8821, "volatility_60d": 4.6647, "max_drawdown_12m": -1.0, "risk_adjusted_momentum": -0.5312 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.2065, "revenue_growth_5y_cagr": -0.2845, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 60.9783, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.932, "price_return_3m": -0.9216, "price_return_6m": -0.9998, "price_return_9m": -1.0, "price_return_12m": -1.0, "price_return_12m_ex1m": -0.9998, "momentum_6m": -0.9998, "momentum_12m": -1.0, "momentum_12_1": -0.9998, "distance_from_52w_high": -1.0, "distance_from_52w_low": 0, "relative_strength": -1.1579 }, "raw_ttm": { "revenue_ttm": 9848715, "gross_profit_ttm": 2344854, "ebit_ttm": -578452, "ebitda_ttm": 339372, "net_income_ttm": -1072667, "eps_diluted_ttm": -103.5493, "operating_cash_flow_ttm": 6244285, "capital_expenditure_ttm": 1332505, "fcf_ttm": 7576790, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 503519, "cash_and_equivalents": 4088599, "total_current_assets": 20455133, "total_current_liabilities": 11971466, "net_ppe": null, "total_assets": 33162506, "total_debt": 6410862, "total_equity": 18345191, "net_working_capital": 10805930, "book_value_per_share": 1770.9423, "retained_earnings": 4958991, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17386075, "tangible_book_per_share": 1678.3546 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3219, "ticker_id": 8953, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.194151+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.087, "market_cap": 901.233, "market_cap_usd": 901.233, "enterprise_value": null, "shares_outstanding": 10359, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.913e-05, "ptbv_ratio": 5.184e-05, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00011895, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2380873, "operating_margin": -0.05873375, "net_margin": -0.10891441, "ebitda_margin": 0.03445851, "fcf_margin": 0.76931762, "roe": -0.05847129, "roa": -0.03234578, "roic": -0.02099141, "roc_greenblatt": null, "asset_turnover": 0.29698344, "cash_conversion": -7.0635062, "accruals_ratio": -0.2206393, "sbc_to_revenue": null, "debt_to_equity": 0.65366041, "net_debt_to_ebitda": 6.84282439, "debt_to_assets": 0.19331657, "interest_coverage": -1.14881861, "current_ratio": 1.70865732, "quick_ratio": 1.40096134, "net_debt": 2322263, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.20648555, "revenue_growth_5y_cagr": -0.28451483, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 60.97827216, "piotroski_f_score": 5, "altman_z_score": 0.75580255, "earnings_stability_5y": 1.585087, "revenue_stability_5y": 0.736021, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.93203125, "price_return_3m": -0.92162162, "price_return_6m": -0.99983365, "price_return_9m": -0.99998885, "price_return_12m": -0.99998964, "price_return_12m_ex1m": -0.99984762, "distance_from_52w_high": -0.99998949, "distance_from_52w_low": 0, "relative_strength": -1.15793069, "local_beta": -0.0007, "volatility_252d": 1.882143, "volatility_60d": 4.664722, "max_drawdown_12m": -0.99998949, "revenue_ttm": 9848715, "gross_profit_ttm": 2344854, "ebit_ttm": -578452, "ebitda_ttm": 339372, "net_income_ttm": -1072667, "eps_diluted_ttm": -103.54928082, "operating_cash_flow_ttm": 6244285, "capital_expenditure_ttm": 1332505, "fcf_ttm": 7576790, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 503519, "cash_and_equivalents": 4088599, "total_current_assets": 20455133, "total_current_liabilities": 11971466, "net_ppe": null, "total_assets": 33162506, "total_debt": 6410862, "total_equity": 18345191, "net_working_capital": 10805930, "book_value_per_share": 1770.94227242, "retained_earnings": 4958991, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17386075, "tangible_book_per_share": 1678.3545709, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.09, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0585, "momentum_12_1": -0.9998, "complete_fields": { "id": 3219, "ticker_id": 8953, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.194151+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.087, "market_cap": 901.233, "market_cap_usd": 901.233, "enterprise_value": null, "shares_outstanding": 10359, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.913e-05, "ptbv_ratio": 5.184e-05, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00011895, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2380873, "operating_margin": -0.05873375, "net_margin": -0.10891441, "ebitda_margin": 0.03445851, "fcf_margin": 0.76931762, "roe": -0.05847129, "roa": -0.03234578, "roic": -0.02099141, "roc_greenblatt": null, "asset_turnover": 0.29698344, "cash_conversion": -7.0635062, "accruals_ratio": -0.2206393, "sbc_to_revenue": null, "debt_to_equity": 0.65366041, "net_debt_to_ebitda": 6.84282439, "debt_to_assets": 0.19331657, "interest_coverage": -1.14881861, "current_ratio": 1.70865732, "quick_ratio": 1.40096134, "net_debt": 2322263, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.20648555, "revenue_growth_5y_cagr": -0.28451483, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 60.97827216, "piotroski_f_score": 5, "altman_z_score": 0.75580255, "earnings_stability_5y": 1.585087, "revenue_stability_5y": 0.736021, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.93203125, "price_return_3m": -0.92162162, "price_return_6m": -0.99983365, "price_return_9m": -0.99998885, "price_return_12m": -0.99998964, "price_return_12m_ex1m": -0.99984762, "distance_from_52w_high": -0.99998949, "distance_from_52w_low": 0, "relative_strength": -1.15793069, "local_beta": -0.0007, "volatility_252d": 1.882143, "volatility_60d": 4.664722, "max_drawdown_12m": -0.99998949, "revenue_ttm": 9848715, "gross_profit_ttm": 2344854, "ebit_ttm": -578452, "ebitda_ttm": 339372, "net_income_ttm": -1072667, "eps_diluted_ttm": -103.54928082, "operating_cash_flow_ttm": 6244285, "capital_expenditure_ttm": 1332505, "fcf_ttm": 7576790, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 503519, "cash_and_equivalents": 4088599, "total_current_assets": 20455133, "total_current_liabilities": 11971466, "net_ppe": null, "total_assets": 33162506, "total_debt": 6410862, "total_equity": 18345191, "net_working_capital": 10805930, "book_value_per_share": 1770.94227242, "retained_earnings": 4958991, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17386075, "tangible_book_per_share": 1678.3545709, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 9848715, "cost_of_revenue": 7503861, "gross_profit": 2344854, "ebit": -578452, "ebitda": 339372, "pretax_income": -1081970, "tax_provision": 119053, "net_income": -1072667, "net_income_to_common": -1072667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4088599, "total_current_assets": 20455133, "total_assets": 33162506, "short_term_debt": 6410862, "long_term_debt": null, "total_debt": 6410862, "total_liabilities": 11991525, "total_equity": 18345191, "shares_outstanding": 2898, "goodwill_and_intangibles": 959116 }, "cash_flow": { "operating_cash_flow": 6244285, "capital_expenditure": 1332505, "free_cash_flow": 7576790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202369, "ticker_id": 8953, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-578452", "ebitda": "339372", "netIncome": "-1072667", "grossProfit": "2344854", "depreciation": "None", "totalRevenue": "9848715", "costOfRevenue": "7503861", "interestIncome": "181682", "incomeBeforeTax": "-1081970", "interestExpense": "503519", "operatingIncome": "-2496060", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "119053", "reportedCurrency": "USD", "netInterestIncome": "-321837", "nonInterestIncome": "None", "operatingExpenses": "4840914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7503861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917824", "sellingGeneralAndAdministrative": "4405603", "netIncomeFromContinuingOperations": "-1201023" }, "balance": { "goodwill": "None", "inventory": "3683572", "commonStock": "51796", "currentDebt": "None", "investments": "None", "totalAssets": "33162506", "longTermDebt": "None", "shortTermDebt": "6410862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "959116", "reportedCurrency": "USD", "retainedEarnings": "4958991", "totalLiabilities": "11991525", "otherCurrentAssets": "232708", "totalCurrentAssets": "20455133", "currentLongTermDebt": "6391347", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12450254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12707373", "currentAccountsPayable": "1724551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6448374", "totalShareholderEquity": "18345191", "capitalLeaseObligations": "25499", "otherCurrentLiabilities": "3433646", "totalCurrentLiabilities": "11971466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20058", "cashAndShortTermInvestments": "4088599", "commonStockSharesOutstanding": "2898", "intangibleAssetsExcludingGoodwill": "959116", "cashAndCashEquivalentsAtCarryingValue": "4088599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1072667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "568669", "operatingCashflow": "6244285", "capitalExpenditures": "1332505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898212", "cashflowFromInvestment": "-7607719", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917824", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9848715, "cost_of_revenue": 7503861, "gross_profit": 2344854, "research_and_development": 435311, "selling_general_admin": 4405603, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -578452, "depreciation_amortisation": 917824, "ebitda": 339372, "interest_expense": 503519, "interest_income": null, "other_non_operating": null, "pretax_income": -1081970, "tax_provision": 119053, "effective_tax_rate": null, "net_income": -1072667, "net_income_continuing_ops": -1201023, "net_income_to_common": -1072667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4088599, "short_term_investments": null, "net_receivables": 12450254, "inventory": 3683572, "other_current_assets": null, "total_current_assets": 20455133, "net_ppe": null, "goodwill": null, "intangible_assets": 959116, "goodwill_and_intangibles": 959116, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12707373, "total_assets": 33162506, "short_term_debt": 6410862, "accounts_payable": 1724551, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11971466, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20058, "total_liabilities": 11991525, "total_debt": 6410862, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4958991, "total_equity": 18345191, "shares_outstanding": 2898, "operating_cash_flow": 6244285, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1332505, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7607719, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -898212, "free_cash_flow": 7576790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-578452", "ebitda": "339372", "netIncome": "-1072667", "grossProfit": "2344854", "depreciation": "None", "totalRevenue": "9848715", "costOfRevenue": "7503861", "interestIncome": "181682", "incomeBeforeTax": "-1081970", "interestExpense": "503519", "operatingIncome": "-2496060", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "119053", "reportedCurrency": "USD", "netInterestIncome": "-321837", "nonInterestIncome": "None", "operatingExpenses": "4840914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7503861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917824", "sellingGeneralAndAdministrative": "4405603", "netIncomeFromContinuingOperations": "-1201023" }, "balance": { "goodwill": "None", "inventory": "3683572", "commonStock": "51796", "currentDebt": "None", "investments": "None", "totalAssets": "33162506", "longTermDebt": "None", "shortTermDebt": "6410862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "959116", "reportedCurrency": "USD", "retainedEarnings": "4958991", "totalLiabilities": "11991525", "otherCurrentAssets": "232708", "totalCurrentAssets": "20455133", "currentLongTermDebt": "6391347", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12450254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12707373", "currentAccountsPayable": "1724551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6448374", "totalShareholderEquity": "18345191", "capitalLeaseObligations": "25499", "otherCurrentLiabilities": "3433646", "totalCurrentLiabilities": "11971466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20058", "cashAndShortTermInvestments": "4088599", "commonStockSharesOutstanding": "2898", "intangibleAssetsExcludingGoodwill": "959116", "cashAndCashEquivalentsAtCarryingValue": "4088599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1072667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "568669", "operatingCashflow": "6244285", "capitalExpenditures": "1332505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898212", "cashflowFromInvestment": "-7607719", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917824", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 11506440, "cost_of_revenue": 8638054, "gross_profit": 2868386, "ebit": -3108127, "ebitda": -1714325, "pretax_income": -3665700, "tax_provision": -125291, "net_income": -3492318, "net_income_to_common": -3492318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6557605, "total_current_assets": 20827220, "total_assets": 36250563, "short_term_debt": 13466142, "long_term_debt": null, "total_debt": 13466142, "total_liabilities": 20180190, "total_equity": 13185926, "shares_outstanding": 129100, "goodwill_and_intangibles": 1044062 }, "cash_flow": { "operating_cash_flow": -2228087, "capital_expenditure": 9258407, "free_cash_flow": 7030320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202374, "ticker_id": 8953, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3108127", "ebitda": "-1714325", "netIncome": "-3492318", "grossProfit": "2868386", "depreciation": "None", "totalRevenue": "11506440", "costOfRevenue": "8638054", "interestIncome": "11727", "incomeBeforeTax": "-3665700", "interestExpense": "557571", "operatingIncome": "-3698614", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-125291", "reportedCurrency": "USD", "netInterestIncome": "-545844", "nonInterestIncome": "None", "operatingExpenses": "6567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302511", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8638054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393802", "sellingGeneralAndAdministrative": "4558041", "netIncomeFromContinuingOperations": "-3540409" }, "balance": { "goodwill": "None", "inventory": "3183951", "commonStock": "7296", "currentDebt": "None", "investments": "None", "totalAssets": "36250563", "longTermDebt": "None", "shortTermDebt": "13466142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1044062", "reportedCurrency": "USD", "retainedEarnings": "6076018", "totalLiabilities": "20180190", "otherCurrentAssets": "5331487", "totalCurrentAssets": "20827220", "currentLongTermDebt": "13466142", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5754177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15423343", "currentAccountsPayable": "1497152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13466142", "totalShareholderEquity": "13185926", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2220183", "totalCurrentLiabilities": "20180190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138220", "cashAndShortTermInvestments": "6557605", "commonStockSharesOutstanding": "129100", "intangibleAssetsExcludingGoodwill": "1044062", "cashAndCashEquivalentsAtCarryingValue": "6557605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3492318", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1576799", "operatingCashflow": "-2228087", "capitalExpenditures": "9258407", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15657024", "cashflowFromInvestment": "-9064079", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11506440, "cost_of_revenue": 8638054, "gross_profit": 2868386, "research_and_development": 302511, "selling_general_admin": 4558041, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3108127, "depreciation_amortisation": 1393802, "ebitda": -1714325, "interest_expense": 557571, "interest_income": null, "other_non_operating": null, "pretax_income": -3665700, "tax_provision": -125291, "effective_tax_rate": null, "net_income": -3492318, "net_income_continuing_ops": -3540409, "net_income_to_common": -3492318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6557605, "short_term_investments": null, "net_receivables": 5754177, "inventory": 3183951, "other_current_assets": null, "total_current_assets": 20827220, "net_ppe": null, "goodwill": null, "intangible_assets": 1044062, "goodwill_and_intangibles": 1044062, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15423343, "total_assets": 36250563, "short_term_debt": 13466142, "accounts_payable": 1497152, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20180190, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138220, "total_liabilities": 20180190, "total_debt": 13466142, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6076018, "total_equity": 13185926, "shares_outstanding": 129100, "operating_cash_flow": -2228087, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9258407, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9064079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15657024, "free_cash_flow": 7030320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3108127", "ebitda": "-1714325", "netIncome": "-3492318", "grossProfit": "2868386", "depreciation": "None", "totalRevenue": "11506440", "costOfRevenue": "8638054", "interestIncome": "11727", "incomeBeforeTax": "-3665700", "interestExpense": "557571", "operatingIncome": "-3698614", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-125291", "reportedCurrency": "USD", "netInterestIncome": "-545844", "nonInterestIncome": "None", "operatingExpenses": "6567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302511", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8638054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393802", "sellingGeneralAndAdministrative": "4558041", "netIncomeFromContinuingOperations": "-3540409" }, "balance": { "goodwill": "None", "inventory": "3183951", "commonStock": "7296", "currentDebt": "None", "investments": "None", "totalAssets": "36250563", "longTermDebt": "None", "shortTermDebt": "13466142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1044062", "reportedCurrency": "USD", "retainedEarnings": "6076018", "totalLiabilities": "20180190", "otherCurrentAssets": "5331487", "totalCurrentAssets": "20827220", "currentLongTermDebt": "13466142", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5754177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15423343", "currentAccountsPayable": "1497152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13466142", "totalShareholderEquity": "13185926", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2220183", "totalCurrentLiabilities": "20180190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138220", "cashAndShortTermInvestments": "6557605", "commonStockSharesOutstanding": "129100", "intangibleAssetsExcludingGoodwill": "1044062", "cashAndCashEquivalentsAtCarryingValue": "6557605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3492318", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1576799", "operatingCashflow": "-2228087", "capitalExpenditures": "9258407", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15657024", "cashflowFromInvestment": "-9064079", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 13565951, "cost_of_revenue": 9422967, "gross_profit": 4142984, "ebit": 477712, "ebitda": 2080841, "pretax_income": 110389, "tax_provision": 47006, "net_income": 112030, "net_income_to_common": 112030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1596096, "total_current_assets": 22152678, "total_assets": 29958901, "short_term_debt": 9045585, "long_term_debt": null, "total_debt": 9045585, "total_liabilities": 18972986, "total_equity": 9876251, "shares_outstanding": 145000, "goodwill_and_intangibles": 998450 }, "cash_flow": { "operating_cash_flow": 2209736, "capital_expenditure": 583304, "free_cash_flow": 2793040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202379, "ticker_id": 8953, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "477712", "ebitda": "2080841", "netIncome": "112030", "grossProfit": "4142984", "depreciation": "None", "totalRevenue": "13565951", "costOfRevenue": "9422967", "interestIncome": "25417", "incomeBeforeTax": "110389", "interestExpense": "367323", "operatingIncome": "486459", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47006", "reportedCurrency": "USD", "netInterestIncome": "-367323", "nonInterestIncome": "None", "operatingExpenses": "3656525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301644", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9422967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1603129", "sellingGeneralAndAdministrative": "1861728", "netIncomeFromContinuingOperations": "63383" }, "balance": { "goodwill": "None", "inventory": "4620191", "commonStock": "6250", "currentDebt": "None", "investments": "None", "totalAssets": "29958901", "longTermDebt": "None", "shortTermDebt": "9045585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "998450", "reportedCurrency": "USD", "retainedEarnings": "9580585", "totalLiabilities": "18972986", "otherCurrentAssets": "4950870", "totalCurrentAssets": "22152678", "currentLongTermDebt": "8840461", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10985521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7806223", "currentAccountsPayable": "3961827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9095715", "totalShareholderEquity": "9876251", "capitalLeaseObligations": "99690", "otherCurrentLiabilities": "3013890", "totalCurrentLiabilities": "18922856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50130", "cashAndShortTermInvestments": "1596096", "commonStockSharesOutstanding": "145000", "intangibleAssetsExcludingGoodwill": "998450", "cashAndCashEquivalentsAtCarryingValue": "1596096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63383", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-400544", "operatingCashflow": "2209736", "capitalExpenditures": "583304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-728719", "cashflowFromInvestment": "-583304", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1603129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13565951, "cost_of_revenue": 9422967, "gross_profit": 4142984, "research_and_development": 301644, "selling_general_admin": 1861728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477712, "depreciation_amortisation": 1603129, "ebitda": 2080841, "interest_expense": 367323, "interest_income": null, "other_non_operating": null, "pretax_income": 110389, "tax_provision": 47006, "effective_tax_rate": null, "net_income": 112030, "net_income_continuing_ops": 63383, "net_income_to_common": 112030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1596096, "short_term_investments": null, "net_receivables": 10985521, "inventory": 4620191, "other_current_assets": null, "total_current_assets": 22152678, "net_ppe": null, "goodwill": null, "intangible_assets": 998450, "goodwill_and_intangibles": 998450, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7806223, "total_assets": 29958901, "short_term_debt": 9045585, "accounts_payable": 3961827, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18922856, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50130, "total_liabilities": 18972986, "total_debt": 9045585, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9580585, "total_equity": 9876251, "shares_outstanding": 145000, "operating_cash_flow": 2209736, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 583304, "acquisitions": null, "other_investing": null, "investing_cash_flow": -583304, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -728719, "free_cash_flow": 2793040, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "477712", "ebitda": "2080841", "netIncome": "112030", "grossProfit": "4142984", "depreciation": "None", "totalRevenue": "13565951", "costOfRevenue": "9422967", "interestIncome": "25417", "incomeBeforeTax": "110389", "interestExpense": "367323", "operatingIncome": "486459", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47006", "reportedCurrency": "USD", "netInterestIncome": "-367323", "nonInterestIncome": "None", "operatingExpenses": "3656525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301644", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9422967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1603129", "sellingGeneralAndAdministrative": "1861728", "netIncomeFromContinuingOperations": "63383" }, "balance": { "goodwill": "None", "inventory": "4620191", "commonStock": "6250", "currentDebt": "None", "investments": "None", "totalAssets": "29958901", "longTermDebt": "None", "shortTermDebt": "9045585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "998450", "reportedCurrency": "USD", "retainedEarnings": "9580585", "totalLiabilities": "18972986", "otherCurrentAssets": "4950870", "totalCurrentAssets": "22152678", "currentLongTermDebt": "8840461", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10985521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7806223", "currentAccountsPayable": "3961827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9095715", "totalShareholderEquity": "9876251", "capitalLeaseObligations": "99690", "otherCurrentLiabilities": "3013890", "totalCurrentLiabilities": "18922856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50130", "cashAndShortTermInvestments": "1596096", "commonStockSharesOutstanding": "145000", "intangibleAssetsExcludingGoodwill": "998450", "cashAndCashEquivalentsAtCarryingValue": "1596096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63383", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-400544", "operatingCashflow": "2209736", "capitalExpenditures": "583304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-728719", "cashflowFromInvestment": "-583304", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1603129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 19711290, "cost_of_revenue": 15292498, "gross_profit": 4418792, "ebit": 1464560, "ebitda": 4722827, "pretax_income": 1113561, "tax_provision": 169435, "net_income": 865210, "net_income_to_common": 865210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731178, "total_current_assets": 16610794, "total_assets": 25541469, "short_term_debt": 6232809, "long_term_debt": null, "total_debt": 6232809, "total_liabilities": 14350869, "total_equity": 10000771, "shares_outstanding": 155000, "goodwill_and_intangibles": 949955 }, "cash_flow": { "operating_cash_flow": -2258948, "capital_expenditure": 2012546, "free_cash_flow": -246402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202382, "ticker_id": 8953, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1464560", "ebitda": "4722827", "netIncome": "865210", "grossProfit": "4418792", "depreciation": "None", "totalRevenue": "19711290", "costOfRevenue": "15292498", "interestIncome": "1969", "incomeBeforeTax": "1113561", "interestExpense": "350999", "operatingIncome": "1824969", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "169435", "reportedCurrency": "USD", "netInterestIncome": "-350999", "nonInterestIncome": "None", "operatingExpenses": "2593823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15292498", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3258267", "sellingGeneralAndAdministrative": "2563879", "netIncomeFromContinuingOperations": "944126" }, "balance": { "goodwill": "None", "inventory": "4358171", "commonStock": "6250", "currentDebt": "None", "investments": "None", "totalAssets": "25541469", "longTermDebt": "None", "shortTermDebt": "6232809", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "949955", "reportedCurrency": "USD", "retainedEarnings": "9505347", "totalLiabilities": "14350869", "otherCurrentAssets": "5372735", "totalCurrentAssets": "16610794", "currentLongTermDebt": "5974555", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6148710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8930675", "currentAccountsPayable": "3202664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6301313", "totalShareholderEquity": "10000771", "capitalLeaseObligations": "87093", "otherCurrentLiabilities": "2354173", "totalCurrentLiabilities": "14256833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94036", "cashAndShortTermInvestments": "731178", "commonStockSharesOutstanding": "155000", "intangibleAssetsExcludingGoodwill": "949955", "cashAndCashEquivalentsAtCarryingValue": "731178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "944126", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "2053675", "operatingCashflow": "-2258948", "capitalExpenditures": "2012546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3566223", "cashflowFromInvestment": "-1347165", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3258267", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19711290, "cost_of_revenue": 15292498, "gross_profit": 4418792, "research_and_development": 183900, "selling_general_admin": 2563879, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1464560, "depreciation_amortisation": 3258267, "ebitda": 4722827, "interest_expense": 350999, "interest_income": null, "other_non_operating": null, "pretax_income": 1113561, "tax_provision": 169435, "effective_tax_rate": null, "net_income": 865210, "net_income_continuing_ops": 944126, "net_income_to_common": 865210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731178, "short_term_investments": null, "net_receivables": 6148710, "inventory": 4358171, "other_current_assets": null, "total_current_assets": 16610794, "net_ppe": null, "goodwill": null, "intangible_assets": 949955, "goodwill_and_intangibles": 949955, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8930675, "total_assets": 25541469, "short_term_debt": 6232809, "accounts_payable": 3202664, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14256833, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94036, "total_liabilities": 14350869, "total_debt": 6232809, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9505347, "total_equity": 10000771, "shares_outstanding": 155000, "operating_cash_flow": -2258948, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2012546, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1347165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3566223, "free_cash_flow": -246402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1464560", "ebitda": "4722827", "netIncome": "865210", "grossProfit": "4418792", "depreciation": "None", "totalRevenue": "19711290", "costOfRevenue": "15292498", "interestIncome": "1969", "incomeBeforeTax": "1113561", "interestExpense": "350999", "operatingIncome": "1824969", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "169435", "reportedCurrency": "USD", "netInterestIncome": "-350999", "nonInterestIncome": "None", "operatingExpenses": "2593823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15292498", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3258267", "sellingGeneralAndAdministrative": "2563879", "netIncomeFromContinuingOperations": "944126" }, "balance": { "goodwill": "None", "inventory": "4358171", "commonStock": "6250", "currentDebt": "None", "investments": "None", "totalAssets": "25541469", "longTermDebt": "None", "shortTermDebt": "6232809", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "949955", "reportedCurrency": "USD", "retainedEarnings": "9505347", "totalLiabilities": "14350869", "otherCurrentAssets": "5372735", "totalCurrentAssets": "16610794", "currentLongTermDebt": "5974555", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6148710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8930675", "currentAccountsPayable": "3202664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6301313", "totalShareholderEquity": "10000771", "capitalLeaseObligations": "87093", "otherCurrentLiabilities": "2354173", "totalCurrentLiabilities": "14256833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94036", "cashAndShortTermInvestments": "731178", "commonStockSharesOutstanding": "155000", "intangibleAssetsExcludingGoodwill": "949955", "cashAndCashEquivalentsAtCarryingValue": "731178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "944126", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "2053675", "operatingCashflow": "-2258948", "capitalExpenditures": "2012546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3566223", "cashflowFromInvestment": "-1347165", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3258267", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 45863363, "cost_of_revenue": 37224193, "gross_profit": 8639170, "ebit": 7673831, "ebitda": 11867028, "pretax_income": 7344314, "tax_provision": 1078711, "net_income": 5958184, "net_income_to_common": 5958184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508708, "total_current_assets": 18145782, "total_assets": 30656133, "short_term_debt": 6595897, "long_term_debt": null, "total_debt": 6595897, "total_liabilities": 19261949, "total_equity": 10040026, "shares_outstanding": 145000, "goodwill_and_intangibles": 1059314 }, "cash_flow": { "operating_cash_flow": -7178445, "capital_expenditure": 60000, "free_cash_flow": -7118445, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202383, "ticker_id": 8953, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7673831", "ebitda": "11867028", "netIncome": "5958184", "grossProfit": "8639170", "depreciation": "None", "totalRevenue": "45863363", "costOfRevenue": "37224193", "interestIncome": "None", "incomeBeforeTax": "7344314", "interestExpense": "329517", "operatingIncome": "7673831", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1078711", "reportedCurrency": "USD", "netInterestIncome": "-329517", "nonInterestIncome": "None", "operatingExpenses": "965339", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186446", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37224193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4193197", "sellingGeneralAndAdministrative": "2891863", "netIncomeFromContinuingOperations": "6265603" }, "balance": { "goodwill": "None", "inventory": "6294519", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "30656133", "longTermDebt": "None", "shortTermDebt": "6595897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1059314", "reportedCurrency": "USD", "retainedEarnings": "8742298", "totalLiabilities": "19261949", "otherCurrentAssets": "4769233", "totalCurrentAssets": "18145782", "currentLongTermDebt": "6595897", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6573322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12510351", "currentAccountsPayable": "9044452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6595897", "totalShareholderEquity": "10040026", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1134316", "totalCurrentLiabilities": "18914403", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347546", "cashAndShortTermInvestments": "508708", "commonStockSharesOutstanding": "145000", "intangibleAssetsExcludingGoodwill": "1059314", "cashAndCashEquivalentsAtCarryingValue": "508708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6265603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "6885730", "operatingCashflow": "-7178445", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7991419", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4193197", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45863363, "cost_of_revenue": 37224193, "gross_profit": 8639170, "research_and_development": 186446, "selling_general_admin": 2891863, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7673831, "depreciation_amortisation": 4193197, "ebitda": 11867028, "interest_expense": 329517, "interest_income": null, "other_non_operating": null, "pretax_income": 7344314, "tax_provision": 1078711, "effective_tax_rate": null, "net_income": 5958184, "net_income_continuing_ops": 6265603, "net_income_to_common": 5958184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508708, "short_term_investments": null, "net_receivables": 6573322, "inventory": 6294519, "other_current_assets": null, "total_current_assets": 18145782, "net_ppe": null, "goodwill": null, "intangible_assets": 1059314, "goodwill_and_intangibles": 1059314, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12510351, "total_assets": 30656133, "short_term_debt": 6595897, "accounts_payable": 9044452, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18914403, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347546, "total_liabilities": 19261949, "total_debt": 6595897, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8742298, "total_equity": 10040026, "shares_outstanding": 145000, "operating_cash_flow": -7178445, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7991419, "free_cash_flow": -7118445, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7673831", "ebitda": "11867028", "netIncome": "5958184", "grossProfit": "8639170", "depreciation": "None", "totalRevenue": "45863363", "costOfRevenue": "37224193", "interestIncome": "None", "incomeBeforeTax": "7344314", "interestExpense": "329517", "operatingIncome": "7673831", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1078711", "reportedCurrency": "USD", "netInterestIncome": "-329517", "nonInterestIncome": "None", "operatingExpenses": "965339", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186446", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37224193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4193197", "sellingGeneralAndAdministrative": "2891863", "netIncomeFromContinuingOperations": "6265603" }, "balance": { "goodwill": "None", "inventory": "6294519", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "30656133", "longTermDebt": "None", "shortTermDebt": "6595897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1059314", "reportedCurrency": "USD", "retainedEarnings": "8742298", "totalLiabilities": "19261949", "otherCurrentAssets": "4769233", "totalCurrentAssets": "18145782", "currentLongTermDebt": "6595897", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6573322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12510351", "currentAccountsPayable": "9044452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6595897", "totalShareholderEquity": "10040026", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1134316", "totalCurrentLiabilities": "18914403", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347546", "cashAndShortTermInvestments": "508708", "commonStockSharesOutstanding": "145000", "intangibleAssetsExcludingGoodwill": "1059314", "cashAndCashEquivalentsAtCarryingValue": "508708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6265603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "6885730", "operatingCashflow": "-7178445", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7991419", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4193197", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 52526248, "cost_of_revenue": 41679440, "gross_profit": 10846808, "ebit": 1588633, "ebitda": 4749372, "pretax_income": 1328608, "tax_provision": 108916, "net_income": 1163914, "net_income_to_common": 1163914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200401, "total_current_assets": 40368776, "total_assets": 56199709, "short_term_debt": 3461176, "long_term_debt": 589136, "total_debt": 4050312, "total_liabilities": 50272150, "total_equity": 4900583, "shares_outstanding": 145000, "goodwill_and_intangibles": 1042561 }, "cash_flow": { "operating_cash_flow": 27199058, "capital_expenditure": 17549898, "free_cash_flow": 44748956, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202384, "ticker_id": 8953, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1588633", "ebitda": "4749372", "netIncome": "1163914", "grossProfit": "10846808", "depreciation": "None", "totalRevenue": "52526248", "costOfRevenue": "41679440", "interestIncome": "None", "incomeBeforeTax": "1328608", "interestExpense": "260025", "operatingIncome": "5988837", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "108916", "reportedCurrency": "USD", "netInterestIncome": "-260025", "nonInterestIncome": "None", "operatingExpenses": "4857971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41679440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3160739", "sellingGeneralAndAdministrative": "2836494", "netIncomeFromContinuingOperations": "1219692" }, "balance": { "goodwill": "None", "inventory": "12926311", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "56199709", "longTermDebt": "589136", "shortTermDebt": "3461176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1042561", "reportedCurrency": "USD", "retainedEarnings": "4693602", "totalLiabilities": "50272150", "otherCurrentAssets": "26619175", "totalCurrentAssets": "40368776", "currentLongTermDebt": "3461176", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "622889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15830933", "currentAccountsPayable": "11404572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4050312", "totalShareholderEquity": "4900583", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1388617", "totalCurrentLiabilities": "49570633", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "701517", "cashAndShortTermInvestments": "200401", "commonStockSharesOutstanding": "145000", "intangibleAssetsExcludingGoodwill": "1042561", "cashAndCashEquivalentsAtCarryingValue": "200401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1219692", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-9924888", "operatingCashflow": "27199058", "capitalExpenditures": "17549898", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10284460", "cashflowFromInvestment": "-16839944", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3160739", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52526248, "cost_of_revenue": 41679440, "gross_profit": 10846808, "research_and_development": 797382, "selling_general_admin": 2836494, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1588633, "depreciation_amortisation": 3160739, "ebitda": 4749372, "interest_expense": 260025, "interest_income": null, "other_non_operating": null, "pretax_income": 1328608, "tax_provision": 108916, "effective_tax_rate": null, "net_income": 1163914, "net_income_continuing_ops": 1219692, "net_income_to_common": 1163914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200401, "short_term_investments": null, "net_receivables": 622889, "inventory": 12926311, "other_current_assets": null, "total_current_assets": 40368776, "net_ppe": null, "goodwill": null, "intangible_assets": 1042561, "goodwill_and_intangibles": 1042561, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15830933, "total_assets": 56199709, "short_term_debt": 3461176, "accounts_payable": 11404572, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49570633, "long_term_debt": 589136, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 701517, "total_liabilities": 50272150, "total_debt": 4050312, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4693602, "total_equity": 4900583, "shares_outstanding": 145000, "operating_cash_flow": 27199058, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17549898, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16839944, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10284460, "free_cash_flow": 44748956, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1588633", "ebitda": "4749372", "netIncome": "1163914", "grossProfit": "10846808", "depreciation": "None", "totalRevenue": "52526248", "costOfRevenue": "41679440", "interestIncome": "None", "incomeBeforeTax": "1328608", "interestExpense": "260025", "operatingIncome": "5988837", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "108916", "reportedCurrency": "USD", "netInterestIncome": "-260025", "nonInterestIncome": "None", "operatingExpenses": "4857971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41679440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3160739", "sellingGeneralAndAdministrative": "2836494", "netIncomeFromContinuingOperations": "1219692" }, "balance": { "goodwill": "None", "inventory": "12926311", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "56199709", "longTermDebt": "589136", "shortTermDebt": "3461176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1042561", "reportedCurrency": "USD", "retainedEarnings": "4693602", "totalLiabilities": "50272150", "otherCurrentAssets": "26619175", "totalCurrentAssets": "40368776", "currentLongTermDebt": "3461176", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "622889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15830933", "currentAccountsPayable": "11404572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4050312", "totalShareholderEquity": "4900583", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1388617", "totalCurrentLiabilities": "49570633", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "701517", "cashAndShortTermInvestments": "200401", "commonStockSharesOutstanding": "145000", "intangibleAssetsExcludingGoodwill": "1042561", "cashAndCashEquivalentsAtCarryingValue": "200401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1219692", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-9924888", "operatingCashflow": "27199058", "capitalExpenditures": "17549898", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10284460", "cashflowFromInvestment": "-16839944", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3160739", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 5305130, "cost_of_revenue": 4522573, "gross_profit": 782557, "ebit": -744106, "ebitda": -157983, "pretax_income": -960794, "tax_provision": 210804, "net_income": -1085823, "net_income_to_common": -1085823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4088599, "total_current_assets": 20455133, "total_assets": 33162506, "short_term_debt": 6410862, "long_term_debt": null, "total_debt": 6410862, "total_liabilities": 11991525, "total_equity": 18345191, "shares_outstanding": 10359, "goodwill_and_intangibles": 959116 }, "cash_flow": { "operating_cash_flow": 9041315, "capital_expenditure": 1093825, "free_cash_flow": 10135140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202367, "ticker_id": 8953, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-744106", "ebitda": "-157983", "netIncome": "-1085823", "grossProfit": "782557", "depreciation": "None", "totalRevenue": "5305130", "costOfRevenue": "4522573", "interestIncome": "None", "incomeBeforeTax": "-960794", "interestExpense": "216692", "operatingIncome": "-929692", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "210804", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1712249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4522573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586123", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3683572", "commonStock": "51796", "currentDebt": "None", "investments": "None", "totalAssets": "33162506", "longTermDebt": "None", "shortTermDebt": "6410862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "959116", "reportedCurrency": "None", "retainedEarnings": "4958991", "totalLiabilities": "11991525", "otherCurrentAssets": "232708", "totalCurrentAssets": "20455133", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12450254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12707373", "currentAccountsPayable": "1724551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6448374", "totalShareholderEquity": "18345191", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3433646", "totalCurrentLiabilities": "11971466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20058", "cashAndShortTermInvestments": "4088599", "commonStockSharesOutstanding": "10359", "intangibleAssetsExcludingGoodwill": "959116", "cashAndCashEquivalentsAtCarryingValue": "4088599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1085823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "9041315", "capitalExpenditures": "1093825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2628472", "cashflowFromInvestment": "-9370436", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5305130, "cost_of_revenue": 4522573, "gross_profit": 782557, "research_and_development": 182229, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -744106, "depreciation_amortisation": 586123, "ebitda": -157983, "interest_expense": 216692, "interest_income": null, "other_non_operating": null, "pretax_income": -960794, "tax_provision": 210804, "effective_tax_rate": null, "net_income": -1085823, "net_income_continuing_ops": null, "net_income_to_common": -1085823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4088599, "short_term_investments": null, "net_receivables": 12450254, "inventory": 3683572, "other_current_assets": null, "total_current_assets": 20455133, "net_ppe": null, "goodwill": null, "intangible_assets": 959116, "goodwill_and_intangibles": 959116, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12707373, "total_assets": 33162506, "short_term_debt": 6410862, "accounts_payable": 1724551, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11971466, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20058, "total_liabilities": 11991525, "total_debt": 6410862, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4958991, "total_equity": 18345191, "shares_outstanding": 10359, "operating_cash_flow": 9041315, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1093825, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9370436, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2628472, "free_cash_flow": 10135140, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-744106", "ebitda": "-157983", "netIncome": "-1085823", "grossProfit": "782557", "depreciation": "None", "totalRevenue": "5305130", "costOfRevenue": "4522573", "interestIncome": "None", "incomeBeforeTax": "-960794", "interestExpense": "216692", "operatingIncome": "-929692", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "210804", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1712249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4522573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586123", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3683572", "commonStock": "51796", "currentDebt": "None", "investments": "None", "totalAssets": "33162506", "longTermDebt": "None", "shortTermDebt": "6410862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "959116", "reportedCurrency": "None", "retainedEarnings": "4958991", "totalLiabilities": "11991525", "otherCurrentAssets": "232708", "totalCurrentAssets": "20455133", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12450254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12707373", "currentAccountsPayable": "1724551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6448374", "totalShareholderEquity": "18345191", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3433646", "totalCurrentLiabilities": "11971466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20058", "cashAndShortTermInvestments": "4088599", "commonStockSharesOutstanding": "10359", "intangibleAssetsExcludingGoodwill": "959116", "cashAndCashEquivalentsAtCarryingValue": "4088599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1085823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "9041315", "capitalExpenditures": "1093825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2628472", "cashflowFromInvestment": "-9370436", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4088599, "total_current_assets": 20455133, "total_assets": 33156256, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11991525, "total_equity": 18338941, "shares_outstanding": 10359, "goodwill_and_intangibles": 959116 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202368, "ticker_id": 8953, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2455477", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33156256", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "959116", "reportedCurrency": "USD", "retainedEarnings": "4958991", "totalLiabilities": "11991525", "otherCurrentAssets": "41926", "totalCurrentAssets": "20455133", "currentLongTermDebt": "6391347", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "615838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12701123", "currentAccountsPayable": "1724551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18338941", "capitalLeaseObligations": "25499", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11971466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20059", "cashAndShortTermInvestments": "4088599", "commonStockSharesOutstanding": "10359", "intangibleAssetsExcludingGoodwill": "959116", "cashAndCashEquivalentsAtCarryingValue": "4088599", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4088599, "short_term_investments": null, "net_receivables": 615838, "inventory": 2455477, "other_current_assets": null, "total_current_assets": 20455133, "net_ppe": null, "goodwill": null, "intangible_assets": 959116, "goodwill_and_intangibles": 959116, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12701123, "total_assets": 33156256, "short_term_debt": null, "accounts_payable": 1724551, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11971466, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20059, "total_liabilities": 11991525, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4958991, "total_equity": 18338941, "shares_outstanding": 10359, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2455477", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33156256", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "959116", "reportedCurrency": "USD", "retainedEarnings": "4958991", "totalLiabilities": "11991525", "otherCurrentAssets": "41926", "totalCurrentAssets": "20455133", "currentLongTermDebt": "6391347", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "615838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12701123", "currentAccountsPayable": "1724551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18338941", "capitalLeaseObligations": "25499", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11971466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20059", "cashAndShortTermInvestments": "4088599", "commonStockSharesOutstanding": "10359", "intangibleAssetsExcludingGoodwill": "959116", "cashAndCashEquivalentsAtCarryingValue": "4088599", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 2271793, "cost_of_revenue": 1490644, "gross_profit": 781149, "ebit": -783184, "ebitda": -617333, "pretax_income": -121176, "tax_provision": -91751, "net_income": 6578, "net_income_to_common": 6578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1995767, "total_current_assets": 21579215, "total_assets": 34713064, "short_term_debt": 13027784, "long_term_debt": null, "total_debt": 13027784, "total_liabilities": 18996099, "total_equity": 12947562, "shares_outstanding": 14591942, "goodwill_and_intangibles": 975622 }, "cash_flow": { "operating_cash_flow": -2797030, "capital_expenditure": 119340, "free_cash_flow": -2677690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202370, "ticker_id": 8953, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-783184", "ebitda": "-617333", "netIncome": "6578", "grossProfit": "781149", "depreciation": "None", "totalRevenue": "2271793", "costOfRevenue": "1490644", "interestIncome": "None", "incomeBeforeTax": "-121176", "interestExpense": "286827", "operatingIncome": "-783183", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-91751", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1564332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126540", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1490644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165851", "sellingGeneralAndAdministrative": "935399", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2975922", "commonStock": "7296", "currentDebt": "None", "investments": "None", "totalAssets": "34713064", "longTermDebt": "None", "shortTermDebt": "13027784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "975622", "reportedCurrency": "None", "retainedEarnings": "6988905", "totalLiabilities": "18996099", "otherCurrentAssets": "15730852", "totalCurrentAssets": "21579215", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13133849", "currentAccountsPayable": "1467998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13044989", "totalShareholderEquity": "12947562", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4483111", "totalCurrentLiabilities": "18978893", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17206", "cashAndShortTermInvestments": "1995767", "commonStockSharesOutstanding": "14591942", "intangibleAssetsExcludingGoodwill": "975622", "cashAndCashEquivalentsAtCarryingValue": "1995767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2797030", "capitalExpenditures": "119340", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3526684", "cashflowFromInvestment": "1762717", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2271793, "cost_of_revenue": 1490644, "gross_profit": 781149, "research_and_development": 126540, "selling_general_admin": 935399, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -783184, "depreciation_amortisation": 165851, "ebitda": -617333, "interest_expense": 286827, "interest_income": null, "other_non_operating": null, "pretax_income": -121176, "tax_provision": -91751, "effective_tax_rate": null, "net_income": 6578, "net_income_continuing_ops": null, "net_income_to_common": 6578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1995767, "short_term_investments": null, "net_receivables": 876674, "inventory": 2975922, "other_current_assets": null, "total_current_assets": 21579215, "net_ppe": null, "goodwill": null, "intangible_assets": 975622, "goodwill_and_intangibles": 975622, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13133849, "total_assets": 34713064, "short_term_debt": 13027784, "accounts_payable": 1467998, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18978893, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17206, "total_liabilities": 18996099, "total_debt": 13027784, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6988905, "total_equity": 12947562, "shares_outstanding": 14591942, "operating_cash_flow": -2797030, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119340, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1762717, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3526684, "free_cash_flow": -2677690, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-783184", "ebitda": "-617333", "netIncome": "6578", "grossProfit": "781149", "depreciation": "None", "totalRevenue": "2271793", "costOfRevenue": "1490644", "interestIncome": "None", "incomeBeforeTax": "-121176", "interestExpense": "286827", "operatingIncome": "-783183", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-91751", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1564332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126540", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1490644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165851", "sellingGeneralAndAdministrative": "935399", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2975922", "commonStock": "7296", "currentDebt": "None", "investments": "None", "totalAssets": "34713064", "longTermDebt": "None", "shortTermDebt": "13027784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "975622", "reportedCurrency": "None", "retainedEarnings": "6988905", "totalLiabilities": "18996099", "otherCurrentAssets": "15730852", "totalCurrentAssets": "21579215", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13133849", "currentAccountsPayable": "1467998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13044989", "totalShareholderEquity": "12947562", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4483111", "totalCurrentLiabilities": "18978893", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17206", "cashAndShortTermInvestments": "1995767", "commonStockSharesOutstanding": "14591942", "intangibleAssetsExcludingGoodwill": "975622", "cashAndCashEquivalentsAtCarryingValue": "1995767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2797030", "capitalExpenditures": "119340", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3526684", "cashflowFromInvestment": "1762717", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 4543586, "cost_of_revenue": 2981288, "gross_profit": 1562298, "ebit": -1566368, "ebitda": -1234666, "pretax_income": -242352, "tax_provision": -183502, "net_income": 13156, "net_income_to_common": 13156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1995767, "total_current_assets": 21579215, "total_assets": 34713064, "short_term_debt": 13027784, "long_term_debt": null, "total_debt": 13027784, "total_liabilities": 18996099, "total_equity": 12947562, "shares_outstanding": 145919, "goodwill_and_intangibles": 975622 }, "cash_flow": { "operating_cash_flow": -5594060, "capital_expenditure": 238680, "free_cash_flow": -5355380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202371, "ticker_id": 8953, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1566368", "ebitda": "-1234666", "netIncome": "13156", "grossProfit": "1562298", "depreciation": "None", "totalRevenue": "4543586", "costOfRevenue": "2981288", "interestIncome": "None", "incomeBeforeTax": "-242352", "interestExpense": "286827", "operatingIncome": "-1566366", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-183502", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3128664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253080", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2981288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331702", "sellingGeneralAndAdministrative": "1870798", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2975922", "commonStock": "7296", "currentDebt": "None", "investments": "None", "totalAssets": "34713064", "longTermDebt": "None", "shortTermDebt": "13027784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "975622", "reportedCurrency": "USD", "retainedEarnings": "6988905", "totalLiabilities": "18996099", "otherCurrentAssets": "15730852", "totalCurrentAssets": "21579215", "currentLongTermDebt": "13022449", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13133849", "currentAccountsPayable": "1467998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13044989", "totalShareholderEquity": "12947562", "capitalLeaseObligations": "22540", "otherCurrentLiabilities": "4483111", "totalCurrentLiabilities": "18978893", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17206", "cashAndShortTermInvestments": "1995767", "commonStockSharesOutstanding": "145919", "intangibleAssetsExcludingGoodwill": "975622", "cashAndCashEquivalentsAtCarryingValue": "1995767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5594060", "capitalExpenditures": "238680", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7053368", "cashflowFromInvestment": "3525434", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4543586, "cost_of_revenue": 2981288, "gross_profit": 1562298, "research_and_development": 253080, "selling_general_admin": 1870798, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1566368, "depreciation_amortisation": 331702, "ebitda": -1234666, "interest_expense": 286827, "interest_income": null, "other_non_operating": null, "pretax_income": -242352, "tax_provision": -183502, "effective_tax_rate": null, "net_income": 13156, "net_income_continuing_ops": null, "net_income_to_common": 13156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1995767, "short_term_investments": null, "net_receivables": 876674, "inventory": 2975922, "other_current_assets": null, "total_current_assets": 21579215, "net_ppe": null, "goodwill": null, "intangible_assets": 975622, "goodwill_and_intangibles": 975622, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13133849, "total_assets": 34713064, "short_term_debt": 13027784, "accounts_payable": 1467998, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18978893, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17206, "total_liabilities": 18996099, "total_debt": 13027784, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6988905, "total_equity": 12947562, "shares_outstanding": 145919, "operating_cash_flow": -5594060, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238680, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3525434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7053368, "free_cash_flow": -5355380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1566368", "ebitda": "-1234666", "netIncome": "13156", "grossProfit": "1562298", "depreciation": "None", "totalRevenue": "4543586", "costOfRevenue": "2981288", "interestIncome": "None", "incomeBeforeTax": "-242352", "interestExpense": "286827", "operatingIncome": "-1566366", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-183502", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3128664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253080", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2981288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331702", "sellingGeneralAndAdministrative": "1870798", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2975922", "commonStock": "7296", "currentDebt": "None", "investments": "None", "totalAssets": "34713064", "longTermDebt": "None", "shortTermDebt": "13027784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "975622", "reportedCurrency": "USD", "retainedEarnings": "6988905", "totalLiabilities": "18996099", "otherCurrentAssets": "15730852", "totalCurrentAssets": "21579215", "currentLongTermDebt": "13022449", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13133849", "currentAccountsPayable": "1467998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13044989", "totalShareholderEquity": "12947562", "capitalLeaseObligations": "22540", "otherCurrentLiabilities": "4483111", "totalCurrentLiabilities": "18978893", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17206", "cashAndShortTermInvestments": "1995767", "commonStockSharesOutstanding": "145919", "intangibleAssetsExcludingGoodwill": "975622", "cashAndCashEquivalentsAtCarryingValue": "1995767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5594060", "capitalExpenditures": "238680", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7053368", "cashflowFromInvestment": "3525434", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 2271793, "cost_of_revenue": 1490644, "gross_profit": 781149, "ebit": -783184, "ebitda": -617333, "pretax_income": -60588, "tax_provision": 45876, "net_income": 6578, "net_income_to_common": 6578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1995767, "total_current_assets": 21579215, "total_assets": 34713064, "short_term_debt": 13027784, "long_term_debt": null, "total_debt": 13027784, "total_liabilities": 18996099, "total_equity": 12947562, "shares_outstanding": 14591942, "goodwill_and_intangibles": 975622 }, "cash_flow": { "operating_cash_flow": -1398515, "capital_expenditure": 119340, "free_cash_flow": -1279175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202372, "ticker_id": 8953, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-783184", "ebitda": "-617333", "netIncome": "6578", "grossProfit": "781149", "depreciation": "None", "totalRevenue": "2271793", "costOfRevenue": "1490644", "interestIncome": "None", "incomeBeforeTax": "-60588", "interestExpense": "None", "operatingIncome": "-783183", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45876", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1564332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126540", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1490644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165851", "sellingGeneralAndAdministrative": "935399", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2975922", "commonStock": "7296", "currentDebt": "None", "investments": "None", "totalAssets": "34713064", "longTermDebt": "None", "shortTermDebt": "13027784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "975622", "reportedCurrency": "None", "retainedEarnings": "6988905", "totalLiabilities": "18996099", "otherCurrentAssets": "15730852", "totalCurrentAssets": "21579215", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13133849", "currentAccountsPayable": "1467998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13044989", "totalShareholderEquity": "12947562", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4483111", "totalCurrentLiabilities": "18978893", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17206", "cashAndShortTermInvestments": "1995767", "commonStockSharesOutstanding": "14591942", "intangibleAssetsExcludingGoodwill": "975622", "cashAndCashEquivalentsAtCarryingValue": "1995767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "257739", "operatingCashflow": "-1398515", "capitalExpenditures": "119340", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1763342", "cashflowFromInvestment": "881359", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2271793, "cost_of_revenue": 1490644, "gross_profit": 781149, "research_and_development": 126540, "selling_general_admin": 935399, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -783184, "depreciation_amortisation": 165851, "ebitda": -617333, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -60588, "tax_provision": 45876, "effective_tax_rate": null, "net_income": 6578, "net_income_continuing_ops": null, "net_income_to_common": 6578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1995767, "short_term_investments": null, "net_receivables": 876674, "inventory": 2975922, "other_current_assets": null, "total_current_assets": 21579215, "net_ppe": null, "goodwill": null, "intangible_assets": 975622, "goodwill_and_intangibles": 975622, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13133849, "total_assets": 34713064, "short_term_debt": 13027784, "accounts_payable": 1467998, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18978893, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17206, "total_liabilities": 18996099, "total_debt": 13027784, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6988905, "total_equity": 12947562, "shares_outstanding": 14591942, "operating_cash_flow": -1398515, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119340, "acquisitions": null, "other_investing": null, "investing_cash_flow": 881359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1763342, "free_cash_flow": -1279175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-783184", "ebitda": "-617333", "netIncome": "6578", "grossProfit": "781149", "depreciation": "None", "totalRevenue": "2271793", "costOfRevenue": "1490644", "interestIncome": "None", "incomeBeforeTax": "-60588", "interestExpense": "None", "operatingIncome": "-783183", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45876", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1564332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126540", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1490644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165851", "sellingGeneralAndAdministrative": "935399", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2975922", "commonStock": "7296", "currentDebt": "None", "investments": "None", "totalAssets": "34713064", "longTermDebt": "None", "shortTermDebt": "13027784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "975622", "reportedCurrency": "None", "retainedEarnings": "6988905", "totalLiabilities": "18996099", "otherCurrentAssets": "15730852", "totalCurrentAssets": "21579215", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13133849", "currentAccountsPayable": "1467998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13044989", "totalShareholderEquity": "12947562", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4483111", "totalCurrentLiabilities": "18978893", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17206", "cashAndShortTermInvestments": "1995767", "commonStockSharesOutstanding": "14591942", "intangibleAssetsExcludingGoodwill": "975622", "cashAndCashEquivalentsAtCarryingValue": "1995767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "257739", "operatingCashflow": "-1398515", "capitalExpenditures": "119340", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1763342", "cashflowFromInvestment": "881359", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 6197344, "cost_of_revenue": 4871938, "gross_profit": 1325406, "ebit": -3537492, "ebitda": -2851990, "pretax_income": -3629922, "tax_provision": 145342, "net_income": -3718844, "net_income_to_common": -3718844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6557605, "total_current_assets": 20827220, "total_assets": 36250563, "short_term_debt": 13466142, "long_term_debt": null, "total_debt": 13466142, "total_liabilities": 20180190, "total_equity": 13185926, "shares_outstanding": 129100, "goodwill_and_intangibles": 1044062 }, "cash_flow": { "operating_cash_flow": -963404, "capital_expenditure": 9196310, "free_cash_flow": 8232906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202373, "ticker_id": 8953, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3537492", "ebitda": "-2851990", "netIncome": "-3718844", "grossProfit": "1325406", "depreciation": "None", "totalRevenue": "6197344", "costOfRevenue": "4871938", "interestIncome": "None", "incomeBeforeTax": "-3629922", "interestExpense": "293358", "operatingIncome": "-3537492", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "145342", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4862898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4871938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685502", "sellingGeneralAndAdministrative": "3780986", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3183951", "commonStock": "7296", "currentDebt": "None", "investments": "None", "totalAssets": "36250563", "longTermDebt": "None", "shortTermDebt": "13466142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1044062", "reportedCurrency": "USD", "retainedEarnings": "6076018", "totalLiabilities": "20180190", "otherCurrentAssets": "5331487", "totalCurrentAssets": "20827220", "currentLongTermDebt": "13466142", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5754177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15423343", "currentAccountsPayable": "1497152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13466142", "totalShareholderEquity": "13185926", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2845509", "totalCurrentLiabilities": "20180190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138220", "cashAndShortTermInvestments": "6557605", "commonStockSharesOutstanding": "129100", "intangibleAssetsExcludingGoodwill": "1044062", "cashAndCashEquivalentsAtCarryingValue": "6557605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3718844", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "515478", "operatingCashflow": "-963404", "capitalExpenditures": "9196310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9100320", "cashflowFromInvestment": "-3207144", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6197344, "cost_of_revenue": 4871938, "gross_profit": 1325406, "research_and_development": 123728, "selling_general_admin": 3780986, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3537492, "depreciation_amortisation": 685502, "ebitda": -2851990, "interest_expense": 293358, "interest_income": null, "other_non_operating": null, "pretax_income": -3629922, "tax_provision": 145342, "effective_tax_rate": null, "net_income": -3718844, "net_income_continuing_ops": null, "net_income_to_common": -3718844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6557605, "short_term_investments": null, "net_receivables": 5754177, "inventory": 3183951, "other_current_assets": null, "total_current_assets": 20827220, "net_ppe": null, "goodwill": null, "intangible_assets": 1044062, "goodwill_and_intangibles": 1044062, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15423343, "total_assets": 36250563, "short_term_debt": 13466142, "accounts_payable": 1497152, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20180190, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138220, "total_liabilities": 20180190, "total_debt": 13466142, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6076018, "total_equity": 13185926, "shares_outstanding": 129100, "operating_cash_flow": -963404, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9196310, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3207144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9100320, "free_cash_flow": 8232906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3537492", "ebitda": "-2851990", "netIncome": "-3718844", "grossProfit": "1325406", "depreciation": "None", "totalRevenue": "6197344", "costOfRevenue": "4871938", "interestIncome": "None", "incomeBeforeTax": "-3629922", "interestExpense": "293358", "operatingIncome": "-3537492", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "145342", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4862898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4871938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685502", "sellingGeneralAndAdministrative": "3780986", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3183951", "commonStock": "7296", "currentDebt": "None", "investments": "None", "totalAssets": "36250563", "longTermDebt": "None", "shortTermDebt": "13466142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1044062", "reportedCurrency": "USD", "retainedEarnings": "6076018", "totalLiabilities": "20180190", "otherCurrentAssets": "5331487", "totalCurrentAssets": "20827220", "currentLongTermDebt": "13466142", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5754177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15423343", "currentAccountsPayable": "1497152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13466142", "totalShareholderEquity": "13185926", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2845509", "totalCurrentLiabilities": "20180190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138220", "cashAndShortTermInvestments": "6557605", "commonStockSharesOutstanding": "129100", "intangibleAssetsExcludingGoodwill": "1044062", "cashAndCashEquivalentsAtCarryingValue": "6557605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3718844", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "515478", "operatingCashflow": "-963404", "capitalExpenditures": "9196310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9100320", "cashflowFromInvestment": "-3207144", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 3098672, "cost_of_revenue": 2435969, "gross_profit": 662703, "ebit": -1768746, "ebitda": -1425995, "pretax_income": -1960302, "tax_provision": 72671, "net_income": -1859422, "net_income_to_common": -1859422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6557605, "total_current_assets": 20827220, "total_assets": 36250563, "short_term_debt": 13466142, "long_term_debt": null, "total_debt": 13466142, "total_liabilities": 20180190, "total_equity": 13185926, "shares_outstanding": 12910022, "goodwill_and_intangibles": 1044062 }, "cash_flow": { "operating_cash_flow": -481702, "capital_expenditure": 4598155, "free_cash_flow": 4116453, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202375, "ticker_id": 8953, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1768746", "ebitda": "-1425995", "netIncome": "-1859422", "grossProfit": "662703", "depreciation": "None", "totalRevenue": "3098672", "costOfRevenue": "2435969", "interestIncome": "None", "incomeBeforeTax": "-1960302", "interestExpense": "None", "operatingIncome": "-1768746", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "72671", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2431449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2435969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342751", "sellingGeneralAndAdministrative": "1890493", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3183951", "commonStock": "7296", "currentDebt": "None", "investments": "None", "totalAssets": "36250563", "longTermDebt": "None", "shortTermDebt": "13466142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1044062", "reportedCurrency": "None", "retainedEarnings": "6975749", "totalLiabilities": "20180190", "otherCurrentAssets": "9436867", "totalCurrentAssets": "20827220", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1648797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15423343", "currentAccountsPayable": "1497152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13466142", "totalShareholderEquity": "13185926", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5216896", "totalCurrentLiabilities": "20180190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6557605", "commonStockSharesOutstanding": "12910022", "intangibleAssetsExcludingGoodwill": "1044062", "cashAndCashEquivalentsAtCarryingValue": "6557605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1859422", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "257739", "operatingCashflow": "-481702", "capitalExpenditures": "4598155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4550160", "cashflowFromInvestment": "-1603572", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342751", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3098672, "cost_of_revenue": 2435969, "gross_profit": 662703, "research_and_development": 61864, "selling_general_admin": 1890493, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1768746, "depreciation_amortisation": 342751, "ebitda": -1425995, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1960302, "tax_provision": 72671, "effective_tax_rate": null, "net_income": -1859422, "net_income_continuing_ops": null, "net_income_to_common": -1859422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6557605, "short_term_investments": null, "net_receivables": 1648797, "inventory": 3183951, "other_current_assets": null, "total_current_assets": 20827220, "net_ppe": null, "goodwill": null, "intangible_assets": 1044062, "goodwill_and_intangibles": 1044062, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15423343, "total_assets": 36250563, "short_term_debt": 13466142, "accounts_payable": 1497152, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20180190, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 20180190, "total_debt": 13466142, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6975749, "total_equity": 13185926, "shares_outstanding": 12910022, "operating_cash_flow": -481702, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4598155, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1603572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4550160, "free_cash_flow": 4116453, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1768746", "ebitda": "-1425995", "netIncome": "-1859422", "grossProfit": "662703", "depreciation": "None", "totalRevenue": "3098672", "costOfRevenue": "2435969", "interestIncome": "None", "incomeBeforeTax": "-1960302", "interestExpense": "None", "operatingIncome": "-1768746", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "72671", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2431449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2435969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342751", "sellingGeneralAndAdministrative": "1890493", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3183951", "commonStock": "7296", "currentDebt": "None", "investments": "None", "totalAssets": "36250563", "longTermDebt": "None", "shortTermDebt": "13466142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1044062", "reportedCurrency": "None", "retainedEarnings": "6975749", "totalLiabilities": "20180190", "otherCurrentAssets": "9436867", "totalCurrentAssets": "20827220", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1648797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15423343", "currentAccountsPayable": "1497152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13466142", "totalShareholderEquity": "13185926", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5216896", "totalCurrentLiabilities": "20180190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6557605", "commonStockSharesOutstanding": "12910022", "intangibleAssetsExcludingGoodwill": "1044062", "cashAndCashEquivalentsAtCarryingValue": "6557605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1859422", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "257739", "operatingCashflow": "-481702", "capitalExpenditures": "4598155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4550160", "cashflowFromInvestment": "-1603572", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342751", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 5309096, "cost_of_revenue": 3766116, "gross_profit": 1542980, "ebit": -507694, "ebitda": 200606, "pretax_income": 254904, "tax_provision": 20050, "net_income": 226526, "net_income_to_common": 226526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1039020, "total_current_assets": 19449025, "total_assets": 32494480, "short_term_debt": 14265057, "long_term_debt": null, "total_debt": 14265057, "total_liabilities": 21158984, "total_equity": 10214341, "shares_outstanding": 125000, "goodwill_and_intangibles": 979684 }, "cash_flow": { "operating_cash_flow": -1264684, "capital_expenditure": 28784, "free_cash_flow": -1235900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202376, "ticker_id": 8953, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-507694", "ebitda": "200606", "netIncome": "226526", "grossProfit": "1542980", "depreciation": "None", "totalRevenue": "5309096", "costOfRevenue": "3766116", "interestIncome": "None", "incomeBeforeTax": "254904", "interestExpense": "252486", "operatingIncome": "-507694", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20050", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2050674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178784", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3766116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708300", "sellingGeneralAndAdministrative": "777056", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4339283", "commonStock": "6250", "currentDebt": "None", "investments": "None", "totalAssets": "32494480", "longTermDebt": "None", "shortTermDebt": "14265057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "979684", "reportedCurrency": "USD", "retainedEarnings": "9807110", "totalLiabilities": "21158984", "otherCurrentAssets": "9618800", "totalCurrentAssets": "19449025", "currentLongTermDebt": "14205780", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4451922", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13045455", "currentAccountsPayable": "2643488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14265057", "totalShareholderEquity": "10214341", "capitalLeaseObligations": "59277", "otherCurrentLiabilities": "1251373", "totalCurrentLiabilities": "21158984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1039020", "commonStockSharesOutstanding": "125000", "intangibleAssetsExcludingGoodwill": "979684", "cashAndCashEquivalentsAtCarryingValue": "1039020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1264684", "capitalExpenditures": "28784", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6556704", "cashflowFromInvestment": "-5856936", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5309096, "cost_of_revenue": 3766116, "gross_profit": 1542980, "research_and_development": 178784, "selling_general_admin": 777056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -507694, "depreciation_amortisation": 708300, "ebitda": 200606, "interest_expense": 252486, "interest_income": null, "other_non_operating": null, "pretax_income": 254904, "tax_provision": 20050, "effective_tax_rate": null, "net_income": 226526, "net_income_continuing_ops": null, "net_income_to_common": 226526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1039020, "short_term_investments": null, "net_receivables": 4451922, "inventory": 4339283, "other_current_assets": null, "total_current_assets": 19449025, "net_ppe": null, "goodwill": null, "intangible_assets": 979684, "goodwill_and_intangibles": 979684, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13045455, "total_assets": 32494480, "short_term_debt": 14265057, "accounts_payable": 2643488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21158984, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 21158984, "total_debt": 14265057, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9807110, "total_equity": 10214341, "shares_outstanding": 125000, "operating_cash_flow": -1264684, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28784, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5856936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6556704, "free_cash_flow": -1235900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-507694", "ebitda": "200606", "netIncome": "226526", "grossProfit": "1542980", "depreciation": "None", "totalRevenue": "5309096", "costOfRevenue": "3766116", "interestIncome": "None", "incomeBeforeTax": "254904", "interestExpense": "252486", "operatingIncome": "-507694", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20050", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2050674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178784", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3766116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708300", "sellingGeneralAndAdministrative": "777056", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4339283", "commonStock": "6250", "currentDebt": "None", "investments": "None", "totalAssets": "32494480", "longTermDebt": "None", "shortTermDebt": "14265057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "979684", "reportedCurrency": "USD", "retainedEarnings": "9807110", "totalLiabilities": "21158984", "otherCurrentAssets": "9618800", "totalCurrentAssets": "19449025", "currentLongTermDebt": "14205780", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4451922", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13045455", "currentAccountsPayable": "2643488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14265057", "totalShareholderEquity": "10214341", "capitalLeaseObligations": "59277", "otherCurrentLiabilities": "1251373", "totalCurrentLiabilities": "21158984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1039020", "commonStockSharesOutstanding": "125000", "intangibleAssetsExcludingGoodwill": "979684", "cashAndCashEquivalentsAtCarryingValue": "1039020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1264684", "capitalExpenditures": "28784", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6556704", "cashflowFromInvestment": "-5856936", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 2654548, "cost_of_revenue": 1883058, "gross_profit": 771490, "ebit": -253847, "ebitda": 100303, "pretax_income": 127452, "tax_provision": 10025, "net_income": 113263, "net_income_to_common": 113263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1039020, "total_current_assets": 19449025, "total_assets": 32494480, "short_term_debt": 14278500, "long_term_debt": null, "total_debt": 14278500, "total_liabilities": 21158984, "total_equity": 10214341, "shares_outstanding": 12500000, "goodwill_and_intangibles": 979684 }, "cash_flow": { "operating_cash_flow": -632342, "capital_expenditure": 14392, "free_cash_flow": -617950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202377, "ticker_id": 8953, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-253847", "ebitda": "100303", "netIncome": "113263", "grossProfit": "771490", "depreciation": "None", "totalRevenue": "2654548", "costOfRevenue": "1883058", "interestIncome": "None", "incomeBeforeTax": "127452", "interestExpense": "None", "operatingIncome": "-253847", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10025", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1025337", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1883058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354150", "sellingGeneralAndAdministrative": "388528", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4339283", "commonStock": "6250", "currentDebt": "None", "investments": "None", "totalAssets": "32494480", "longTermDebt": "None", "shortTermDebt": "14278500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "979684", "reportedCurrency": "None", "retainedEarnings": "10694592", "totalLiabilities": "21158984", "otherCurrentAssets": "12823082", "totalCurrentAssets": "19449025", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1247640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13045455", "currentAccountsPayable": "2643488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14278500", "totalShareholderEquity": "10214341", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4236996", "totalCurrentLiabilities": "21158984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1039020", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "979684", "cashAndCashEquivalentsAtCarryingValue": "1039020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-632342", "capitalExpenditures": "14392", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3278352", "cashflowFromInvestment": "-2928468", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354150", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2654548, "cost_of_revenue": 1883058, "gross_profit": 771490, "research_and_development": 89392, "selling_general_admin": 388528, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -253847, "depreciation_amortisation": 354150, "ebitda": 100303, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 127452, "tax_provision": 10025, "effective_tax_rate": null, "net_income": 113263, "net_income_continuing_ops": null, "net_income_to_common": 113263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1039020, "short_term_investments": null, "net_receivables": 1247640, "inventory": 4339283, "other_current_assets": null, "total_current_assets": 19449025, "net_ppe": null, "goodwill": null, "intangible_assets": 979684, "goodwill_and_intangibles": 979684, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13045455, "total_assets": 32494480, "short_term_debt": 14278500, "accounts_payable": 2643488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21158984, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 21158984, "total_debt": 14278500, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10694592, "total_equity": 10214341, "shares_outstanding": 12500000, "operating_cash_flow": -632342, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14392, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2928468, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3278352, "free_cash_flow": -617950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-253847", "ebitda": "100303", "netIncome": "113263", "grossProfit": "771490", "depreciation": "None", "totalRevenue": "2654548", "costOfRevenue": "1883058", "interestIncome": "None", "incomeBeforeTax": "127452", "interestExpense": "None", "operatingIncome": "-253847", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10025", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1025337", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1883058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354150", "sellingGeneralAndAdministrative": "388528", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4339283", "commonStock": "6250", "currentDebt": "None", "investments": "None", "totalAssets": "32494480", "longTermDebt": "None", "shortTermDebt": "14278500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "979684", "reportedCurrency": "None", "retainedEarnings": "10694592", "totalLiabilities": "21158984", "otherCurrentAssets": "12823082", "totalCurrentAssets": "19449025", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1247640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13045455", "currentAccountsPayable": "2643488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14278500", "totalShareholderEquity": "10214341", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4236996", "totalCurrentLiabilities": "21158984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1039020", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "979684", "cashAndCashEquivalentsAtCarryingValue": "1039020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-632342", "capitalExpenditures": "14392", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3278352", "cashflowFromInvestment": "-2928468", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354150", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 4554548, "cost_of_revenue": 4311630, "gross_profit": 242918, "ebit": -1378836, "ebitda": -625554, "pretax_income": -1196316, "tax_provision": 173666, "net_income": -1363704, "net_income_to_common": -1363704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1596096, "total_current_assets": 22152678, "total_assets": 29958901, "short_term_debt": 9045585, "long_term_debt": null, "total_debt": 9045585, "total_liabilities": 18972986, "total_equity": 9876251, "shares_outstanding": 125000, "goodwill_and_intangibles": 998450 }, "cash_flow": { "operating_cash_flow": 1490280, "capital_expenditure": 83236, "free_cash_flow": 1573516, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202378, "ticker_id": 8953, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1378836", "ebitda": "-625554", "netIncome": "-1363704", "grossProfit": "242918", "depreciation": "None", "totalRevenue": "4554548", "costOfRevenue": "4311630", "interestIncome": "None", "incomeBeforeTax": "-1196316", "interestExpense": "221244", "operatingIncome": "-1520100", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "173666", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1763018", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70632", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4311630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753282", "sellingGeneralAndAdministrative": "744764", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4620191", "commonStock": "6250", "currentDebt": "None", "investments": "None", "totalAssets": "29958901", "longTermDebt": "None", "shortTermDebt": "9045585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "998450", "reportedCurrency": "USD", "retainedEarnings": "9580585", "totalLiabilities": "18972986", "otherCurrentAssets": "4950870", "totalCurrentAssets": "22152678", "currentLongTermDebt": "8996025", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10985521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7806223", "currentAccountsPayable": "3961827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9095715", "totalShareholderEquity": "9876251", "capitalLeaseObligations": "99690", "otherCurrentLiabilities": "3013890", "totalCurrentLiabilities": "18922856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50130", "cashAndShortTermInvestments": "1596096", "commonStockSharesOutstanding": "125000", "intangibleAssetsExcludingGoodwill": "998450", "cashAndCashEquivalentsAtCarryingValue": "1596096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1363704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "576774", "operatingCashflow": "1490280", "capitalExpenditures": "83236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-641612", "cashflowFromInvestment": "-60816", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4554548, "cost_of_revenue": 4311630, "gross_profit": 242918, "research_and_development": 70632, "selling_general_admin": 744764, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1378836, "depreciation_amortisation": 753282, "ebitda": -625554, "interest_expense": 221244, "interest_income": null, "other_non_operating": null, "pretax_income": -1196316, "tax_provision": 173666, "effective_tax_rate": null, "net_income": -1363704, "net_income_continuing_ops": null, "net_income_to_common": -1363704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1596096, "short_term_investments": null, "net_receivables": 10985521, "inventory": 4620191, "other_current_assets": null, "total_current_assets": 22152678, "net_ppe": null, "goodwill": null, "intangible_assets": 998450, "goodwill_and_intangibles": 998450, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7806223, "total_assets": 29958901, "short_term_debt": 9045585, "accounts_payable": 3961827, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18922856, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50130, "total_liabilities": 18972986, "total_debt": 9045585, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9580585, "total_equity": 9876251, "shares_outstanding": 125000, "operating_cash_flow": 1490280, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83236, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60816, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -641612, "free_cash_flow": 1573516, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1378836", "ebitda": "-625554", "netIncome": "-1363704", "grossProfit": "242918", "depreciation": "None", "totalRevenue": "4554548", "costOfRevenue": "4311630", "interestIncome": "None", "incomeBeforeTax": "-1196316", "interestExpense": "221244", "operatingIncome": "-1520100", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "173666", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1763018", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70632", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4311630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753282", "sellingGeneralAndAdministrative": "744764", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4620191", "commonStock": "6250", "currentDebt": "None", "investments": "None", "totalAssets": "29958901", "longTermDebt": "None", "shortTermDebt": "9045585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "998450", "reportedCurrency": "USD", "retainedEarnings": "9580585", "totalLiabilities": "18972986", "otherCurrentAssets": "4950870", "totalCurrentAssets": "22152678", "currentLongTermDebt": "8996025", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10985521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7806223", "currentAccountsPayable": "3961827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9095715", "totalShareholderEquity": "9876251", "capitalLeaseObligations": "99690", "otherCurrentLiabilities": "3013890", "totalCurrentLiabilities": "18922856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50130", "cashAndShortTermInvestments": "1596096", "commonStockSharesOutstanding": "125000", "intangibleAssetsExcludingGoodwill": "998450", "cashAndCashEquivalentsAtCarryingValue": "1596096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1363704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "576774", "operatingCashflow": "1490280", "capitalExpenditures": "83236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-641612", "cashflowFromInvestment": "-60816", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 2277274, "cost_of_revenue": 2155815, "gross_profit": 121459, "ebit": -689418, "ebitda": -312777, "pretax_income": -771823, "tax_provision": 86833, "net_income": -681852, "net_income_to_common": -681852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1596096, "total_current_assets": 22152678, "total_assets": 29958901, "short_term_debt": 9045585, "long_term_debt": null, "total_debt": 9045585, "total_liabilities": 18972986, "total_equity": 9876251, "shares_outstanding": 12500000, "goodwill_and_intangibles": 998450 }, "cash_flow": { "operating_cash_flow": 745140, "capital_expenditure": 41618, "free_cash_flow": 786758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202380, "ticker_id": 8953, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-689418", "ebitda": "-312777", "netIncome": "-681852", "grossProfit": "121459", "depreciation": "None", "totalRevenue": "2277274", "costOfRevenue": "2155815", "interestIncome": "None", "incomeBeforeTax": "-771823", "interestExpense": "None", "operatingIncome": "-760050", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "86833", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "881509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35316", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2155815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376641", "sellingGeneralAndAdministrative": "372382", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4620191", "commonStock": "6250", "currentDebt": "None", "investments": "None", "totalAssets": "29958901", "longTermDebt": "None", "shortTermDebt": "9045585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "998450", "reportedCurrency": "None", "retainedEarnings": "10468067", "totalLiabilities": "18972986", "otherCurrentAssets": "12604069", "totalCurrentAssets": "22152678", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3332322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7806223", "currentAccountsPayable": "3961827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9095715", "totalShareholderEquity": "9876251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5915444", "totalCurrentLiabilities": "18922856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50130", "cashAndShortTermInvestments": "1596096", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "998450", "cashAndCashEquivalentsAtCarryingValue": "1596096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-681852", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "288387", "operatingCashflow": "745140", "capitalExpenditures": "41618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320806", "cashflowFromInvestment": "-30408", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376641", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2277274, "cost_of_revenue": 2155815, "gross_profit": 121459, "research_and_development": 35316, "selling_general_admin": 372382, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -689418, "depreciation_amortisation": 376641, "ebitda": -312777, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -771823, "tax_provision": 86833, "effective_tax_rate": null, "net_income": -681852, "net_income_continuing_ops": null, "net_income_to_common": -681852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1596096, "short_term_investments": null, "net_receivables": 3332322, "inventory": 4620191, "other_current_assets": null, "total_current_assets": 22152678, "net_ppe": null, "goodwill": null, "intangible_assets": 998450, "goodwill_and_intangibles": 998450, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7806223, "total_assets": 29958901, "short_term_debt": 9045585, "accounts_payable": 3961827, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18922856, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50130, "total_liabilities": 18972986, "total_debt": 9045585, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10468067, "total_equity": 9876251, "shares_outstanding": 12500000, "operating_cash_flow": 745140, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41618, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320806, "free_cash_flow": 786758, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-689418", "ebitda": "-312777", "netIncome": "-681852", "grossProfit": "121459", "depreciation": "None", "totalRevenue": "2277274", "costOfRevenue": "2155815", "interestIncome": "None", "incomeBeforeTax": "-771823", "interestExpense": "None", "operatingIncome": "-760050", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "86833", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "881509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35316", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2155815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376641", "sellingGeneralAndAdministrative": "372382", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4620191", "commonStock": "6250", "currentDebt": "None", "investments": "None", "totalAssets": "29958901", "longTermDebt": "None", "shortTermDebt": "9045585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "998450", "reportedCurrency": "None", "retainedEarnings": "10468067", "totalLiabilities": "18972986", "otherCurrentAssets": "12604069", "totalCurrentAssets": "22152678", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3332322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7806223", "currentAccountsPayable": "3961827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9095715", "totalShareholderEquity": "9876251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5915444", "totalCurrentLiabilities": "18922856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50130", "cashAndShortTermInvestments": "1596096", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "998450", "cashAndCashEquivalentsAtCarryingValue": "1596096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-681852", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "288387", "operatingCashflow": "745140", "capitalExpenditures": "41618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320806", "cashflowFromInvestment": "-30408", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376641", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "income_statement": { "revenue": 9011403, "cost_of_revenue": 5111337, "gross_profit": 3900066, "ebit": 1856548, "ebitda": 2706395, "pretax_income": 1306705, "tax_provision": -126660, "net_income": 1475734, "net_income_to_common": 1475734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 794697, "total_current_assets": 21107418, "total_assets": 30111420, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17064122, "total_equity": 11877099, "shares_outstanding": 145000, "goodwill_and_intangibles": 1095853 }, "cash_flow": { "operating_cash_flow": 719456, "capital_expenditure": 666540, "free_cash_flow": 1385996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202381, "ticker_id": 8953, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:49.266442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1856548", "ebitda": "2706395", "netIncome": "1475734", "grossProfit": "3900066", "depreciation": "None", "totalRevenue": "9011403", "costOfRevenue": "5111337", "interestIncome": "None", "incomeBeforeTax": "1306705", "interestExpense": "367323", "operatingIncome": "2006559", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-126660", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1893507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231012", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5111337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849847", "sellingGeneralAndAdministrative": "1116964", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7899301", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30111420", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1095853", "reportedCurrency": "USD", "retainedEarnings": "10981081", "totalLiabilities": "17064122", "otherCurrentAssets": "97006", "totalCurrentAssets": "21107418", "currentLongTermDebt": "6625313", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4464657", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9004002", "currentAccountsPayable": "4103925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11877099", "capitalLeaseObligations": "133763", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16966483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97639", "cashAndShortTermInvestments": "794697", "commonStockSharesOutstanding": "145000", "intangibleAssetsExcludingGoodwill": "1095853", "cashAndCashEquivalentsAtCarryingValue": "794697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1427087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-977318", "operatingCashflow": "719456", "capitalExpenditures": "666540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87107", "cashflowFromInvestment": "-522488", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849847", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9011403, "cost_of_revenue": 5111337, "gross_profit": 3900066, "research_and_development": 231012, "selling_general_admin": 1116964, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1856548, "depreciation_amortisation": 849847, "ebitda": 2706395, "interest_expense": 367323, "interest_income": null, "other_non_operating": null, "pretax_income": 1306705, "tax_provision": -126660, "effective_tax_rate": null, "net_income": 1475734, "net_income_continuing_ops": null, "net_income_to_common": 1475734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 794697, "short_term_investments": null, "net_receivables": 4464657, "inventory": 7899301, "other_current_assets": null, "total_current_assets": 21107418, "net_ppe": null, "goodwill": null, "intangible_assets": 1095853, "goodwill_and_intangibles": 1095853, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9004002, "total_assets": 30111420, "short_term_debt": null, "accounts_payable": 4103925, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16966483, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97639, "total_liabilities": 17064122, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10981081, "total_equity": 11877099, "shares_outstanding": 145000, "operating_cash_flow": 719456, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 666540, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522488, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87107, "free_cash_flow": 1385996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1856548", "ebitda": "2706395", "netIncome": "1475734", "grossProfit": "3900066", "depreciation": "None", "totalRevenue": "9011403", "costOfRevenue": "5111337", "interestIncome": "None", "incomeBeforeTax": "1306705", "interestExpense": "367323", "operatingIncome": "2006559", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-126660", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1893507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231012", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5111337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849847", "sellingGeneralAndAdministrative": "1116964", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7899301", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30111420", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1095853", "reportedCurrency": "USD", "retainedEarnings": "10981081", "totalLiabilities": "17064122", "otherCurrentAssets": "97006", "totalCurrentAssets": "21107418", "currentLongTermDebt": "6625313", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4464657", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9004002", "currentAccountsPayable": "4103925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11877099", "capitalLeaseObligations": "133763", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16966483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97639", "cashAndShortTermInvestments": "794697", "commonStockSharesOutstanding": "145000", "intangibleAssetsExcludingGoodwill": "1095853", "cashAndCashEquivalentsAtCarryingValue": "794697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1427087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-977318", "operatingCashflow": "719456", "capitalExpenditures": "666540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87107", "cashflowFromInvestment": "-522488", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849847", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }