{ "ticker": { "uuid": "165d29bf-dfc1-4691-9a91-2918127dabe0", "symbol": "FC", "name": "Franklin Covey Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/165d29bf-dfc1-4691-9a91-2918127dabe0/", "api_url": "https://sharemaestro.com/factors/api/tickers/165d29bf-dfc1-4691-9a91-2918127dabe0/" }, "ticker_metadata": { "id": 1432, "uuid": "165d29bf-dfc1-4691-9a91-2918127dabe0", "symbol": "FC", "name": "Franklin Covey Company", "asset_type": "equity", "market_cap": 267382000, "stock_exchange_id": 3, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Franklin Covey Co. provides training and consulting services in the areas of execution, sales performance, productivity, customer loyalty, leadership, and educational improvement for organizations and individuals globally. The company is headquartered in Salt Lake City, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "165d29bf-dfc1-4691-9a91-2918127dabe0", "symbol": "FC", "name": "Franklin Covey Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/165d29bf-dfc1-4691-9a91-2918127dabe0/", "api_url": "https://sharemaestro.com/factors/api/tickers/165d29bf-dfc1-4691-9a91-2918127dabe0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.27, "quality": 0.78, "momentum": 0.25, "coverage": 0.909, "confidence": 0.896, "delta": null }, "headline_factors": { "price": 23.93, "market_cap": 273328460, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0378, "shareholder_yield": 0, "roe": -0.0607, "piotroski_f_score": 6, "momentum_12_1": -0.0247, "volatility_252d": 0.766 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.040642+00:00", "batch_id": "" }, "size": { "price_close": 23.93, "market_cap": 273328460, "market_cap_usd": 273328460, "enterprise_value": 260446460, "shares_outstanding": 11422000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.1834, "ptbv_ratio": null, "ps_ratio": 1.043, "pcf_ratio": 8.3967, "pfcf_ratio": 6.064, "ev_ebitda": 26.4708, "ev_ebit": 141.3933, "ev_sales": 0.9938, "ev_fcf": 5.7782, "earnings_yield": null, "fcf_yield": 0.1731, "price_to_sales": 1.043, "price_to_book": 7.1834, "price_to_cashflow": 8.3967, "ebitda_to_ev": 0.0378, "sales_yield": 1.0062 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7447, "operating_margin": 0.007, "net_margin": -0.0088, "ebitda_margin": 0.0375, "fcf_margin": 0.172, "roe": -0.0607, "roa": -0.0112, "roic": 0.0549, "roc_greenblatt": null, "asset_turnover": 1.2691, "cash_conversion": -19.5295, "accruals_ratio": -0.1688, "sbc_to_revenue": 0.0244, "piotroski_f_score": 6, "altman_z_score": 2.7624, "earnings_stability_5y": 2.6517, "revenue_stability_5y": 0.134, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9451, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.4268, "net_debt_to_ebitda": -1.3093, "debt_to_assets": 0.004, "interest_coverage": 4.4173, "current_ratio": 0.6268, "quick_ratio": 0.5918, "net_debt": -12882000, "local_beta": 0.0019, "volatility_252d": 0.766, "volatility_60d": 1.9014, "max_drawdown_12m": -0.5064, "risk_adjusted_momentum": -0.0322 }, "growth": { "revenue_growth_1y": -0.0843, "revenue_growth_3y_cagr": 0.0053, "revenue_growth_5y_cagr": 0.0612, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4499, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1309, "book_value_growth_1y": -0.1693, "revenue_growth": -0.0843, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0804, "price_return_3m": 0.9392, "price_return_6m": 0.506, "price_return_9m": 0.2386, "price_return_12m": 0.0537, "price_return_12m_ex1m": -0.0247, "momentum_6m": 0.506, "momentum_12m": 0.0537, "momentum_12_1": -0.0247, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0737, "relative_strength": -0.0462 }, "raw_ttm": { "revenue_ttm": 262061000, "gross_profit_ttm": 195163000, "ebit_ttm": 1842000, "ebitda_ttm": 9839000, "net_income_ttm": -2308000, "eps_diluted_ttm": -0.2021, "operating_cash_flow_ttm": 32552000, "capital_expenditure_ttm": 12522000, "fcf_ttm": 45074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 417000, "cash_and_equivalents": 13717000, "total_current_assets": 95432000, "total_current_liabilities": 152243000, "net_ppe": null, "total_assets": 206489000, "total_debt": 835000, "total_equity": 38050000, "net_working_capital": -69693000, "book_value_per_share": 3.3313, "retained_earnings": 121001000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25619000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 35, "rank_ev_ebitda": 84, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 78, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 16, "rank_fcf_margin": 54, "rank_piotroski": 37, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 57 }, "composites": { "value_composite": 73, "quality_composite": 22, "momentum_composite": 75, "growth_composite": 84, "yield_composite": 91, "svqf_composite": 28, "vc1_composite": 73, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.4589, "os_score": 0.3, "value_percentile": 0.27, "quality_percentile": 0.78, "momentum_percentile": 0.25, "factor_coverage": 0.909, "signal_confidence": 0.896, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4141, "ticker_id": 1432, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.040642+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.93, "market_cap": 273328460, "market_cap_usd": 273328460, "enterprise_value": 260446460, "shares_outstanding": 11422000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.18340237, "ptbv_ratio": null, "ps_ratio": 1.04299556, "pcf_ratio": 8.39667179, "pfcf_ratio": 6.06399388, "ev_ebitda": 26.4708263, "ev_ebit": 141.39330076, "ev_sales": 0.99383907, "ev_fcf": 5.77819719, "earnings_yield": null, "fcf_yield": 0.17306436, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74472356, "operating_margin": 0.0070289, "net_margin": -0.00880711, "ebitda_margin": 0.03754469, "fcf_margin": 0.17199812, "roe": -0.06065703, "roa": -0.01117735, "roic": 0.05489113, "roc_greenblatt": null, "asset_turnover": 1.26912814, "cash_conversion": -19.52946274, "accruals_ratio": -0.16882255, "sbc_to_revenue": 0.02436456, "debt_to_equity": 4.42678055, "net_debt_to_ebitda": -1.3092794, "debt_to_assets": 0.0040438, "interest_coverage": 4.41726619, "current_ratio": 0.62683999, "quick_ratio": 0.59179076, "net_debt": -12882000, "revenue_growth_1y": -0.08432712, "revenue_growth_3y_cagr": 0.00533092, "revenue_growth_5y_cagr": 0.06118524, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.44989785, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13091933, "book_value_growth_1y": -0.16931694, "piotroski_f_score": 6, "altman_z_score": 2.76243023, "earnings_stability_5y": 2.65165, "revenue_stability_5y": 0.134027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08036117, "price_return_3m": 0.93922204, "price_return_6m": 0.5059786, "price_return_9m": 0.23861284, "price_return_12m": 0.05372083, "price_return_12m_ex1m": -0.02465874, "distance_from_52w_high": 0, "distance_from_52w_low": 1.07365685, "relative_strength": -0.04624275, "local_beta": 0.0019, "volatility_252d": 0.765971, "volatility_60d": 1.901383, "max_drawdown_12m": -0.50641574, "revenue_ttm": 262061000, "gross_profit_ttm": 195163000, "ebit_ttm": 1842000, "ebitda_ttm": 9839000, "net_income_ttm": -2308000, "eps_diluted_ttm": -0.20206619, "operating_cash_flow_ttm": 32552000, "capital_expenditure_ttm": 12522000, "fcf_ttm": 45074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 417000, "cash_and_equivalents": 13717000, "total_current_assets": 95432000, "total_current_liabilities": 152243000, "net_ppe": null, "total_assets": 206489000, "total_debt": 835000, "total_equity": 38050000, "net_working_capital": -69693000, "book_value_per_share": 3.33129049, "retained_earnings": 121001000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25619000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 35, "rank_ev_ebitda": 84, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 78, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 16, "rank_fcf_margin": 54, "rank_piotroski": 37, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 57, "value_composite": 73, "quality_composite": 22, "momentum_composite": 75, "growth_composite": 84, "yield_composite": 91, "svqf_composite": 28, "vc1_composite": 73, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.93, "os": 0.3, "value": 0.27, "quality": 0.78, "momentum": 0.25, "confidence": 0.896, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0607, "momentum_12_1": -0.0247, "complete_fields": { "id": 4141, "ticker_id": 1432, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.040642+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.93, "market_cap": 273328460, "market_cap_usd": 273328460, "enterprise_value": 260446460, "shares_outstanding": 11422000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.18340237, "ptbv_ratio": null, "ps_ratio": 1.04299556, "pcf_ratio": 8.39667179, "pfcf_ratio": 6.06399388, "ev_ebitda": 26.4708263, "ev_ebit": 141.39330076, "ev_sales": 0.99383907, "ev_fcf": 5.77819719, "earnings_yield": null, "fcf_yield": 0.17306436, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74472356, "operating_margin": 0.0070289, "net_margin": -0.00880711, "ebitda_margin": 0.03754469, "fcf_margin": 0.17199812, "roe": -0.06065703, "roa": -0.01117735, "roic": 0.05489113, "roc_greenblatt": null, "asset_turnover": 1.26912814, "cash_conversion": -19.52946274, "accruals_ratio": -0.16882255, "sbc_to_revenue": 0.02436456, "debt_to_equity": 4.42678055, "net_debt_to_ebitda": -1.3092794, "debt_to_assets": 0.0040438, "interest_coverage": 4.41726619, "current_ratio": 0.62683999, "quick_ratio": 0.59179076, "net_debt": -12882000, "revenue_growth_1y": -0.08432712, "revenue_growth_3y_cagr": 0.00533092, "revenue_growth_5y_cagr": 0.06118524, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.44989785, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13091933, "book_value_growth_1y": -0.16931694, "piotroski_f_score": 6, "altman_z_score": 2.76243023, "earnings_stability_5y": 2.65165, "revenue_stability_5y": 0.134027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08036117, "price_return_3m": 0.93922204, "price_return_6m": 0.5059786, "price_return_9m": 0.23861284, "price_return_12m": 0.05372083, "price_return_12m_ex1m": -0.02465874, "distance_from_52w_high": 0, "distance_from_52w_low": 1.07365685, "relative_strength": -0.04624275, "local_beta": 0.0019, "volatility_252d": 0.765971, "volatility_60d": 1.901383, "max_drawdown_12m": -0.50641574, "revenue_ttm": 262061000, "gross_profit_ttm": 195163000, "ebit_ttm": 1842000, "ebitda_ttm": 9839000, "net_income_ttm": -2308000, "eps_diluted_ttm": -0.20206619, "operating_cash_flow_ttm": 32552000, "capital_expenditure_ttm": 12522000, "fcf_ttm": 45074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 417000, "cash_and_equivalents": 13717000, "total_current_assets": 95432000, "total_current_liabilities": 152243000, "net_ppe": null, "total_assets": 206489000, "total_debt": 835000, "total_equity": 38050000, "net_working_capital": -69693000, "book_value_per_share": 3.33129049, "retained_earnings": 121001000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25619000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 35, "rank_ev_ebitda": 84, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 78, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 16, "rank_fcf_margin": 54, "rank_piotroski": 37, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 57, "value_composite": 73, "quality_composite": 22, "momentum_composite": 75, "growth_composite": 84, "yield_composite": 91, "svqf_composite": 28, "vc1_composite": 73, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 267067000, "cost_of_revenue": 63498000, "gross_profit": 203569000, "ebit": 6067000, "ebitda": 14430998, "pretax_income": 6067000, "tax_provision": 2999000, "net_income": 3068000, "net_income_to_common": 3068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31698000, "total_current_assets": 129477000, "total_assets": 242912000, "short_term_debt": 1480000, "long_term_debt": 0, "total_debt": 1480000, "total_liabilities": 176001000, "total_equity": 66911000, "shares_outstanding": 13053000, "goodwill_and_intangibles": 65771000 }, "cash_flow": { "operating_cash_flow": 28977000, "capital_expenditure": 16888000, "free_cash_flow": 45865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261032, "ticker_id": 1432, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6067000", "ebitda": "14430998", "netIncome": "3068000", "grossProfit": "203569000", "depreciation": "None", "totalRevenue": "267067000", "costOfRevenue": "63498000", "interestIncome": "928000", "incomeBeforeTax": "6067000", "interestExpense": "565000", "operatingIncome": "5704000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "2999000", "reportedCurrency": "USD", "netInterestIncome": "363000", "nonInterestIncome": "None", "operatingExpenses": "197865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8363998", "sellingGeneralAndAdministrative": "182684000", "netIncomeFromContinuingOperations": "3068000" }, "balance": { "goodwill": "31220000", "inventory": "5165000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "242912000", "longTermDebt": "0", "shortTermDebt": "1480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "34551000", "reportedCurrency": "USD", "retainedEarnings": "126272000", "totalLiabilities": "176001000", "otherCurrentAssets": "24199000", "totalCurrentAssets": "129477000", "currentLongTermDebt": "823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113435000", "currentAccountsPayable": "8780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21257000", "shortLongTermDebtTotal": "7819000", "totalShareholderEquity": "66911000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "40498000", "totalCurrentLiabilities": "157292000", "otherNonCurrentLiabilities": "14718000", "totalNonCurrentLiabilities": "18709000", "cashAndShortTermInvestments": "31698000", "commonStockSharesOutstanding": "13053000", "intangibleAssetsExcludingGoodwill": "34551000", "cashAndCashEquivalentsAtCarryingValue": "31698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-1161000", "operatingCashflow": "28977000", "capitalExpenditures": "16888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28781000", "cashflowFromInvestment": "-16888000", "stockBasedCompensation": "5805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267067000, "cost_of_revenue": 63498000, "gross_profit": 203569000, "research_and_development": null, "selling_general_admin": 182684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6067000, "depreciation_amortisation": 8363998, "ebitda": 14430998, "interest_expense": 565000, "interest_income": null, "other_non_operating": null, "pretax_income": 6067000, "tax_provision": 2999000, "effective_tax_rate": null, "net_income": 3068000, "net_income_continuing_ops": 3068000, "net_income_to_common": 3068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31698000, "short_term_investments": null, "net_receivables": 68415000, "inventory": 5165000, "other_current_assets": null, "total_current_assets": 129477000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 34551000, "goodwill_and_intangibles": 65771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113435000, "total_assets": 242912000, "short_term_debt": 1480000, "accounts_payable": 8780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157292000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18709000, "total_liabilities": 176001000, "total_debt": 1480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126272000, "total_equity": 66911000, "shares_outstanding": 13053000, "operating_cash_flow": 28977000, "stock_based_compensation": 5805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28781000, "free_cash_flow": 45865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6067000", "ebitda": "14430998", "netIncome": "3068000", "grossProfit": "203569000", "depreciation": "None", "totalRevenue": "267067000", "costOfRevenue": "63498000", "interestIncome": "928000", "incomeBeforeTax": "6067000", "interestExpense": "565000", "operatingIncome": "5704000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "2999000", "reportedCurrency": "USD", "netInterestIncome": "363000", "nonInterestIncome": "None", "operatingExpenses": "197865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8363998", "sellingGeneralAndAdministrative": "182684000", "netIncomeFromContinuingOperations": "3068000" }, "balance": { "goodwill": "31220000", "inventory": "5165000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "242912000", "longTermDebt": "0", "shortTermDebt": "1480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "34551000", "reportedCurrency": "USD", "retainedEarnings": "126272000", "totalLiabilities": "176001000", "otherCurrentAssets": "24199000", "totalCurrentAssets": "129477000", "currentLongTermDebt": "823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113435000", "currentAccountsPayable": "8780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21257000", "shortLongTermDebtTotal": "7819000", "totalShareholderEquity": "66911000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "40498000", "totalCurrentLiabilities": "157292000", "otherNonCurrentLiabilities": "14718000", "totalNonCurrentLiabilities": "18709000", "cashAndShortTermInvestments": "31698000", "commonStockSharesOutstanding": "13053000", "intangibleAssetsExcludingGoodwill": "34551000", "cashAndCashEquivalentsAtCarryingValue": "31698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-1161000", "operatingCashflow": "28977000", "capitalExpenditures": "16888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28781000", "cashflowFromInvestment": "-16888000", "stockBasedCompensation": "5805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 287233000, "cost_of_revenue": 66161000, "gross_profit": 221072000, "ebit": 34165000, "ebitda": 46250000, "pretax_income": 33046000, "tax_provision": 9644000, "net_income": 23402000, "net_income_to_common": 23402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48663000, "total_current_assets": 160253000, "total_assets": 261539000, "short_term_debt": 3947000, "long_term_debt": 775000, "total_debt": 4722000, "total_liabilities": 178404000, "total_equity": 83135000, "shares_outstanding": 13472000, "goodwill_and_intangibles": 68986000 }, "cash_flow": { "operating_cash_flow": 60257000, "capital_expenditure": 3694000, "free_cash_flow": 63951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261037, "ticker_id": 1432, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34165000", "ebitda": "46250000", "netIncome": "23402000", "grossProfit": "221072000", "depreciation": "None", "totalRevenue": "287233000", "costOfRevenue": "66161000", "interestIncome": "1123000", "incomeBeforeTax": "33046000", "interestExpense": "1119000", "operatingIncome": "33042000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "9644000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "188030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12085000", "sellingGeneralAndAdministrative": "170741000", "netIncomeFromContinuingOperations": "23402000" }, "balance": { "goodwill": "31220000", "inventory": "4002000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "261539000", "longTermDebt": "775000", "shortTermDebt": "3947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "37766000", "reportedCurrency": "USD", "retainedEarnings": "123204000", "totalLiabilities": "178404000", "otherCurrentAssets": "21586000", "totalCurrentAssets": "160253000", "currentLongTermDebt": "835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101286000", "currentAccountsPayable": "7862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9876000", "shortLongTermDebtTotal": "6034000", "totalShareholderEquity": "83135000", "capitalLeaseObligations": "4424000", "otherCurrentLiabilities": "32454000", "totalCurrentLiabilities": "162453000", "otherNonCurrentLiabilities": "10732000", "totalNonCurrentLiabilities": "15951000", "cashAndShortTermInvestments": "48663000", "commonStockSharesOutstanding": "13472000", "intangibleAssetsExcludingGoodwill": "37766000", "cashAndCashEquivalentsAtCarryingValue": "48663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "228000", "operatingCashflow": "60257000", "capitalExpenditures": "3694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38655000", "cashflowFromInvestment": "-11310000", "stockBasedCompensation": "10142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287233000, "cost_of_revenue": 66161000, "gross_profit": 221072000, "research_and_development": null, "selling_general_admin": 170741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34165000, "depreciation_amortisation": 12085000, "ebitda": 46250000, "interest_expense": 1119000, "interest_income": null, "other_non_operating": null, "pretax_income": 33046000, "tax_provision": 9644000, "effective_tax_rate": null, "net_income": 23402000, "net_income_continuing_ops": 23402000, "net_income_to_common": 23402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48663000, "short_term_investments": null, "net_receivables": 86002000, "inventory": 4002000, "other_current_assets": null, "total_current_assets": 160253000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 37766000, "goodwill_and_intangibles": 68986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101286000, "total_assets": 261539000, "short_term_debt": 3947000, "accounts_payable": 7862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162453000, "long_term_debt": 775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15951000, "total_liabilities": 178404000, "total_debt": 4722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123204000, "total_equity": 83135000, "shares_outstanding": 13472000, "operating_cash_flow": 60257000, "stock_based_compensation": 10142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38655000, "free_cash_flow": 63951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34165000", "ebitda": "46250000", "netIncome": "23402000", "grossProfit": "221072000", "depreciation": "None", "totalRevenue": "287233000", "costOfRevenue": "66161000", "interestIncome": "1123000", "incomeBeforeTax": "33046000", "interestExpense": "1119000", "operatingIncome": "33042000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "9644000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "188030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12085000", "sellingGeneralAndAdministrative": "170741000", "netIncomeFromContinuingOperations": "23402000" }, "balance": { "goodwill": "31220000", "inventory": "4002000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "261539000", "longTermDebt": "775000", "shortTermDebt": "3947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "37766000", "reportedCurrency": "USD", "retainedEarnings": "123204000", "totalLiabilities": "178404000", "otherCurrentAssets": "21586000", "totalCurrentAssets": "160253000", "currentLongTermDebt": "835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101286000", "currentAccountsPayable": "7862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9876000", "shortLongTermDebtTotal": "6034000", "totalShareholderEquity": "83135000", "capitalLeaseObligations": "4424000", "otherCurrentLiabilities": "32454000", "totalCurrentLiabilities": "162453000", "otherNonCurrentLiabilities": "10732000", "totalNonCurrentLiabilities": "15951000", "cashAndShortTermInvestments": "48663000", "commonStockSharesOutstanding": "13472000", "intangibleAssetsExcludingGoodwill": "37766000", "cashAndCashEquivalentsAtCarryingValue": "48663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "228000", "operatingCashflow": "60257000", "capitalExpenditures": "3694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38655000", "cashflowFromInvestment": "-11310000", "stockBasedCompensation": "10142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 280521000, "cost_of_revenue": 67031000, "gross_profit": 213490000, "ebit": 27452000, "ebitda": 39983000, "pretax_income": 25869000, "tax_provision": 8088000, "net_income": 17781000, "net_income_to_common": 17781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38230000, "total_current_assets": 145017000, "total_assets": 245919000, "short_term_debt": 9373000, "long_term_debt": 1535000, "total_debt": 10908000, "total_liabilities": 167265000, "total_equity": 78654000, "shares_outstanding": 14299000, "goodwill_and_intangibles": 71731000 }, "cash_flow": { "operating_cash_flow": 35738000, "capital_expenditure": 13550000, "free_cash_flow": 49288000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261042, "ticker_id": 1432, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27452000", "ebitda": "39983000", "netIncome": "17781000", "grossProfit": "213490000", "depreciation": "None", "totalRevenue": "280521000", "costOfRevenue": "67031000", "interestIncome": "492000", "incomeBeforeTax": "25869000", "interestExpense": "1583000", "operatingIncome": "26361000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "8088000", "reportedCurrency": "USD", "netInterestIncome": "-492000", "nonInterestIncome": "None", "operatingExpenses": "187129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12531000", "sellingGeneralAndAdministrative": "174016000", "netIncomeFromContinuingOperations": "17781000" }, "balance": { "goodwill": "31220000", "inventory": "4213000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "245919000", "longTermDebt": "1535000", "shortTermDebt": "9373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "40511000", "reportedCurrency": "USD", "retainedEarnings": "99802000", "totalLiabilities": "167265000", "otherCurrentAssets": "20639000", "totalCurrentAssets": "145017000", "currentLongTermDebt": "5835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100902000", "currentAccountsPayable": "6501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10039000", "shortLongTermDebtTotal": "15332000", "totalShareholderEquity": "78654000", "capitalLeaseObligations": "7962000", "otherCurrentLiabilities": "28252000", "totalCurrentLiabilities": "151649000", "otherNonCurrentLiabilities": "7617000", "totalNonCurrentLiabilities": "15616000", "cashAndShortTermInvestments": "38230000", "commonStockSharesOutstanding": "14299000", "intangibleAssetsExcludingGoodwill": "40511000", "cashAndCashEquivalentsAtCarryingValue": "38230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17781000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-692000", "operatingCashflow": "35738000", "capitalExpenditures": "13550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44179000", "cashflowFromInvestment": "-13550000", "stockBasedCompensation": "12520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280521000, "cost_of_revenue": 67031000, "gross_profit": 213490000, "research_and_development": null, "selling_general_admin": 174016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27452000, "depreciation_amortisation": 12531000, "ebitda": 39983000, "interest_expense": 1583000, "interest_income": null, "other_non_operating": null, "pretax_income": 25869000, "tax_provision": 8088000, "effective_tax_rate": null, "net_income": 17781000, "net_income_continuing_ops": 17781000, "net_income_to_common": 17781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38230000, "short_term_investments": null, "net_receivables": 81935000, "inventory": 4213000, "other_current_assets": null, "total_current_assets": 145017000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 40511000, "goodwill_and_intangibles": 71731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100902000, "total_assets": 245919000, "short_term_debt": 9373000, "accounts_payable": 6501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151649000, "long_term_debt": 1535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15616000, "total_liabilities": 167265000, "total_debt": 10908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99802000, "total_equity": 78654000, "shares_outstanding": 14299000, "operating_cash_flow": 35738000, "stock_based_compensation": 12520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13550000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44179000, "free_cash_flow": 49288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27452000", "ebitda": "39983000", "netIncome": "17781000", "grossProfit": "213490000", "depreciation": "None", "totalRevenue": "280521000", "costOfRevenue": "67031000", "interestIncome": "492000", "incomeBeforeTax": "25869000", "interestExpense": "1583000", "operatingIncome": "26361000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "8088000", "reportedCurrency": "USD", "netInterestIncome": "-492000", "nonInterestIncome": "None", "operatingExpenses": "187129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12531000", "sellingGeneralAndAdministrative": "174016000", "netIncomeFromContinuingOperations": "17781000" }, "balance": { "goodwill": "31220000", "inventory": "4213000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "245919000", "longTermDebt": "1535000", "shortTermDebt": "9373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "40511000", "reportedCurrency": "USD", "retainedEarnings": "99802000", "totalLiabilities": "167265000", "otherCurrentAssets": "20639000", "totalCurrentAssets": "145017000", "currentLongTermDebt": "5835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100902000", "currentAccountsPayable": "6501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10039000", "shortLongTermDebtTotal": "15332000", "totalShareholderEquity": "78654000", "capitalLeaseObligations": "7962000", "otherCurrentLiabilities": "28252000", "totalCurrentLiabilities": "151649000", "otherNonCurrentLiabilities": "7617000", "totalNonCurrentLiabilities": "15616000", "cashAndShortTermInvestments": "38230000", "commonStockSharesOutstanding": "14299000", "intangibleAssetsExcludingGoodwill": "40511000", "cashAndCashEquivalentsAtCarryingValue": "38230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17781000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-692000", "operatingCashflow": "35738000", "capitalExpenditures": "13550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44179000", "cashflowFromInvestment": "-13550000", "stockBasedCompensation": "12520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 262841000, "cost_of_revenue": 60929000, "gross_profit": 201912000, "ebit": 23739000, "ebitda": 38175000, "pretax_income": 22064000, "tax_provision": 3634000, "net_income": 18430000, "net_income_to_common": 18430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60517000, "total_current_assets": 155883000, "total_assets": 259155000, "short_term_debt": 9034000, "long_term_debt": 7268000, "total_debt": 16302000, "total_liabilities": 176341000, "total_equity": 82814000, "shares_outstanding": 14555000, "goodwill_and_intangibles": 76053000 }, "cash_flow": { "operating_cash_flow": 52254000, "capital_expenditure": 5331000, "free_cash_flow": 57585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261047, "ticker_id": 1432, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23739000", "ebitda": "38175000", "netIncome": "18430000", "grossProfit": "201912000", "depreciation": "None", "totalRevenue": "262841000", "costOfRevenue": "60929000", "interestIncome": "1610000", "incomeBeforeTax": "22064000", "interestExpense": "1675000", "operatingIncome": "23674000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "3634000", "reportedCurrency": "USD", "netInterestIncome": "-1610000", "nonInterestIncome": "None", "operatingExpenses": "178238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "65000", "costofGoodsAndServicesSold": "60929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14436000", "sellingGeneralAndAdministrative": "163201000", "netIncomeFromContinuingOperations": "18430000" }, "balance": { "goodwill": "31220000", "inventory": "3527000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "259155000", "longTermDebt": "7268000", "shortTermDebt": "9034000", "treasuryStock": "-220264000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "44833000", "reportedCurrency": "USD", "retainedEarnings": "82021000", "totalLiabilities": "176341000", "otherCurrentAssets": "19278000", "totalCurrentAssets": "155883000", "currentLongTermDebt": "5835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103272000", "currentAccountsPayable": "10864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9798000", "shortLongTermDebtTotal": "24264000", "totalShareholderEquity": "82814000", "capitalLeaseObligations": "11161000", "otherCurrentLiabilities": "34205000", "totalCurrentLiabilities": "153796000", "otherNonCurrentLiabilities": "7116000", "totalNonCurrentLiabilities": "22545000", "cashAndShortTermInvestments": "60517000", "commonStockSharesOutstanding": "14555000", "intangibleAssetsExcludingGoodwill": "44833000", "cashAndCashEquivalentsAtCarryingValue": "60517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-1048000", "operatingCashflow": "52254000", "capitalExpenditures": "5331000", "changeInReceivables": "-2406000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32670000", "cashflowFromInvestment": "-5331000", "stockBasedCompensation": "8286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262841000, "cost_of_revenue": 60929000, "gross_profit": 201912000, "research_and_development": null, "selling_general_admin": 163201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23739000, "depreciation_amortisation": 14436000, "ebitda": 38175000, "interest_expense": 1675000, "interest_income": null, "other_non_operating": null, "pretax_income": 22064000, "tax_provision": 3634000, "effective_tax_rate": null, "net_income": 18430000, "net_income_continuing_ops": 18430000, "net_income_to_common": 18430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60517000, "short_term_investments": null, "net_receivables": 72561000, "inventory": 3527000, "other_current_assets": null, "total_current_assets": 155883000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 44833000, "goodwill_and_intangibles": 76053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103272000, "total_assets": 259155000, "short_term_debt": 9034000, "accounts_payable": 10864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153796000, "long_term_debt": 7268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22545000, "total_liabilities": 176341000, "total_debt": 16302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82021000, "total_equity": 82814000, "shares_outstanding": 14555000, "operating_cash_flow": 52254000, "stock_based_compensation": 8286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32670000, "free_cash_flow": 57585000, "net_change_in_cash": 14253000 }, "raw_data": { "income": { "ebit": "23739000", "ebitda": "38175000", "netIncome": "18430000", "grossProfit": "201912000", "depreciation": "None", "totalRevenue": "262841000", "costOfRevenue": "60929000", "interestIncome": "1610000", "incomeBeforeTax": "22064000", "interestExpense": "1675000", "operatingIncome": "23674000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "3634000", "reportedCurrency": "USD", "netInterestIncome": "-1610000", "nonInterestIncome": "None", "operatingExpenses": "178238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "65000", "costofGoodsAndServicesSold": "60929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14436000", "sellingGeneralAndAdministrative": "163201000", "netIncomeFromContinuingOperations": "18430000" }, "balance": { "goodwill": "31220000", "inventory": "3527000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "259155000", "longTermDebt": "7268000", "shortTermDebt": "9034000", "treasuryStock": "-220264000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "44833000", "reportedCurrency": "USD", "retainedEarnings": "82021000", "totalLiabilities": "176341000", "otherCurrentAssets": "19278000", "totalCurrentAssets": "155883000", "currentLongTermDebt": "5835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103272000", "currentAccountsPayable": "10864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9798000", "shortLongTermDebtTotal": "24264000", "totalShareholderEquity": "82814000", "capitalLeaseObligations": "11161000", "otherCurrentLiabilities": "34205000", "totalCurrentLiabilities": "153796000", "otherNonCurrentLiabilities": "7116000", "totalNonCurrentLiabilities": "22545000", "cashAndShortTermInvestments": "60517000", "commonStockSharesOutstanding": "14555000", "intangibleAssetsExcludingGoodwill": "44833000", "cashAndCashEquivalentsAtCarryingValue": "60517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-1048000", "operatingCashflow": "52254000", "capitalExpenditures": "5331000", "changeInReceivables": "-2406000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32670000", "cashflowFromInvestment": "-5331000", "stockBasedCompensation": "8286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 224168000, "cost_of_revenue": 51266000, "gross_profit": 172902000, "ebit": 8174000, "ebitda": 23818000, "pretax_income": 6075000, "tax_provision": -7548000, "net_income": 13623000, "net_income_to_common": 13623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47417000, "total_current_assets": 136708000, "total_assets": 249654000, "short_term_debt": 8722000, "long_term_debt": 12975000, "total_debt": 21697000, "total_liabilities": 169791000, "total_equity": 79863000, "shares_outstanding": 14143000, "goodwill_and_intangibles": 81317000 }, "cash_flow": { "operating_cash_flow": 46177000, "capital_expenditure": 4106000, "free_cash_flow": 50283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261052, "ticker_id": 1432, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8174000", "ebitda": "23818000", "netIncome": "13623000", "grossProfit": "172902000", "depreciation": "None", "totalRevenue": "224168000", "costOfRevenue": "51266000", "interestIncome": "2026000", "incomeBeforeTax": "6075000", "interestExpense": "2099000", "operatingIncome": "8101000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "-7548000", "reportedCurrency": "USD", "netInterestIncome": "-2026000", "nonInterestIncome": "None", "operatingExpenses": "164801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "73000", "costofGoodsAndServicesSold": "51266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15644000", "sellingGeneralAndAdministrative": "149112000", "netIncomeFromContinuingOperations": "13623000" }, "balance": { "goodwill": "31220000", "inventory": "2496000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "249654000", "longTermDebt": "12975000", "shortTermDebt": "8722000", "treasuryStock": "-200678000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "50097000", "reportedCurrency": "USD", "retainedEarnings": "63591000", "totalLiabilities": "169791000", "otherCurrentAssets": "16115000", "totalCurrentAssets": "136708000", "currentLongTermDebt": "5835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112946000", "currentAccountsPayable": "6948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11525000", "shortLongTermDebtTotal": "32858000", "totalShareholderEquity": "79863000", "capitalLeaseObligations": "14048000", "otherCurrentLiabilities": "34980000", "totalCurrentLiabilities": "136539000", "otherNonCurrentLiabilities": "19902000", "totalNonCurrentLiabilities": "33252000", "cashAndShortTermInvestments": "47417000", "commonStockSharesOutstanding": "14143000", "intangibleAssetsExcludingGoodwill": "50097000", "cashAndCashEquivalentsAtCarryingValue": "47417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "463000", "operatingCashflow": "46177000", "capitalExpenditures": "4106000", "changeInReceivables": "-14266000", "changeInExchangeRate": "-103000", "cashflowFromFinancing": "-11479000", "cashflowFromInvestment": "-14315000", "stockBasedCompensation": "8617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224168000, "cost_of_revenue": 51266000, "gross_profit": 172902000, "research_and_development": null, "selling_general_admin": 149112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8174000, "depreciation_amortisation": 15644000, "ebitda": 23818000, "interest_expense": 2099000, "interest_income": null, "other_non_operating": null, "pretax_income": 6075000, "tax_provision": -7548000, "effective_tax_rate": null, "net_income": 13623000, "net_income_continuing_ops": 13623000, "net_income_to_common": 13623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47417000, "short_term_investments": null, "net_receivables": 70680000, "inventory": 2496000, "other_current_assets": null, "total_current_assets": 136708000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 50097000, "goodwill_and_intangibles": 81317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112946000, "total_assets": 249654000, "short_term_debt": 8722000, "accounts_payable": 6948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136539000, "long_term_debt": 12975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33252000, "total_liabilities": 169791000, "total_debt": 21697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63591000, "total_equity": 79863000, "shares_outstanding": 14143000, "operating_cash_flow": 46177000, "stock_based_compensation": 8617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11479000, "free_cash_flow": 50283000, "net_change_in_cash": 20280000 }, "raw_data": { "income": { "ebit": "8174000", "ebitda": "23818000", "netIncome": "13623000", "grossProfit": "172902000", "depreciation": "None", "totalRevenue": "224168000", "costOfRevenue": "51266000", "interestIncome": "2026000", "incomeBeforeTax": "6075000", "interestExpense": "2099000", "operatingIncome": "8101000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "-7548000", "reportedCurrency": "USD", "netInterestIncome": "-2026000", "nonInterestIncome": "None", "operatingExpenses": "164801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "73000", "costofGoodsAndServicesSold": "51266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15644000", "sellingGeneralAndAdministrative": "149112000", "netIncomeFromContinuingOperations": "13623000" }, "balance": { "goodwill": "31220000", "inventory": "2496000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "249654000", "longTermDebt": "12975000", "shortTermDebt": "8722000", "treasuryStock": "-200678000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "50097000", "reportedCurrency": "USD", "retainedEarnings": "63591000", "totalLiabilities": "169791000", "otherCurrentAssets": "16115000", "totalCurrentAssets": "136708000", "currentLongTermDebt": "5835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112946000", "currentAccountsPayable": "6948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11525000", "shortLongTermDebtTotal": "32858000", "totalShareholderEquity": "79863000", "capitalLeaseObligations": "14048000", "otherCurrentLiabilities": "34980000", "totalCurrentLiabilities": "136539000", "otherNonCurrentLiabilities": "19902000", "totalNonCurrentLiabilities": "33252000", "cashAndShortTermInvestments": "47417000", "commonStockSharesOutstanding": "14143000", "intangibleAssetsExcludingGoodwill": "50097000", "cashAndCashEquivalentsAtCarryingValue": "47417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "463000", "operatingCashflow": "46177000", "capitalExpenditures": "4106000", "changeInReceivables": "-14266000", "changeInExchangeRate": "-103000", "cashflowFromFinancing": "-11479000", "cashflowFromInvestment": "-14315000", "stockBasedCompensation": "8617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 198456000, "cost_of_revenue": 53086000, "gross_profit": 145370000, "ebit": 3114000, "ebitda": 14715000, "pretax_income": 796000, "tax_provision": 10231000, "net_income": -9435000, "net_income_to_common": -9435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27137000, "total_current_assets": 101664000, "total_assets": 205437000, "short_term_debt": 7600000, "long_term_debt": 29048000, "total_debt": 36648000, "total_liabilities": 145984000, "total_equity": 59453000, "shares_outstanding": 13892000, "goodwill_and_intangibles": 71345000 }, "cash_flow": { "operating_cash_flow": 27563000, "capital_expenditure": 9265000, "free_cash_flow": 36828000, "dividends_paid": 19870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261057, "ticker_id": 1432, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3114000", "ebitda": "14715000", "netIncome": "-9435000", "grossProfit": "145370000", "depreciation": "None", "totalRevenue": "198456000", "costOfRevenue": "53086000", "interestIncome": "2262000", "incomeBeforeTax": "796000", "interestExpense": "2318000", "operatingIncome": "3058000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "10231000", "reportedCurrency": "USD", "netInterestIncome": "-2262000", "nonInterestIncome": "None", "operatingExpenses": "142312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "56000", "costofGoodsAndServicesSold": "53086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11601000", "sellingGeneralAndAdministrative": "129406000", "netIncomeFromContinuingOperations": "-9435000" }, "balance": { "goodwill": "24220000", "inventory": "2974000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "205437000", "longTermDebt": "29048000", "shortTermDebt": "7600000", "treasuryStock": "-204429000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "47125000", "reportedCurrency": "USD", "retainedEarnings": "49968000", "totalLiabilities": "145984000", "otherCurrentAssets": "15146000", "totalCurrentAssets": "101664000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103773000", "currentAccountsPayable": "5622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15723000", "shortLongTermDebtTotal": "36648000", "totalShareholderEquity": "59453000", "capitalLeaseObligations": "16648000", "otherCurrentLiabilities": "22628000", "totalCurrentLiabilities": "102528000", "otherNonCurrentLiabilities": "9110000", "totalNonCurrentLiabilities": "43456000", "cashAndShortTermInvestments": "27137000", "commonStockSharesOutstanding": "13892000", "intangibleAssetsExcludingGoodwill": "47125000", "cashAndCashEquivalentsAtCarryingValue": "27137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9435000", "profitLoss": "None", "dividendPayout": "19870000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "552000", "operatingCashflow": "27563000", "capitalExpenditures": "9265000", "changeInReceivables": "17168000", "changeInExchangeRate": "297000", "cashflowFromFinancing": "-16557000", "cashflowFromInvestment": "-11865000", "stockBasedCompensation": "-573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-562000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198456000, "cost_of_revenue": 53086000, "gross_profit": 145370000, "research_and_development": null, "selling_general_admin": 129406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3114000, "depreciation_amortisation": 11601000, "ebitda": 14715000, "interest_expense": 2318000, "interest_income": null, "other_non_operating": null, "pretax_income": 796000, "tax_provision": 10231000, "effective_tax_rate": null, "net_income": -9435000, "net_income_continuing_ops": -9435000, "net_income_to_common": -9435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27137000, "short_term_investments": null, "net_receivables": 56407000, "inventory": 2974000, "other_current_assets": null, "total_current_assets": 101664000, "net_ppe": null, "goodwill": 24220000, "intangible_assets": 47125000, "goodwill_and_intangibles": 71345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103773000, "total_assets": 205437000, "short_term_debt": 7600000, "accounts_payable": 5622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102528000, "long_term_debt": 29048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43456000, "total_liabilities": 145984000, "total_debt": 36648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49968000, "total_equity": 59453000, "shares_outstanding": 13892000, "operating_cash_flow": 27563000, "stock_based_compensation": -573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11865000, "dividends_paid": 19870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16557000, "free_cash_flow": 36828000, "net_change_in_cash": -562000 }, "raw_data": { "income": { "ebit": "3114000", "ebitda": "14715000", "netIncome": "-9435000", "grossProfit": "145370000", "depreciation": "None", "totalRevenue": "198456000", "costOfRevenue": "53086000", "interestIncome": "2262000", "incomeBeforeTax": "796000", "interestExpense": "2318000", "operatingIncome": "3058000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "10231000", "reportedCurrency": "USD", "netInterestIncome": "-2262000", "nonInterestIncome": "None", "operatingExpenses": "142312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "56000", "costofGoodsAndServicesSold": "53086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11601000", "sellingGeneralAndAdministrative": "129406000", "netIncomeFromContinuingOperations": "-9435000" }, "balance": { "goodwill": "24220000", "inventory": "2974000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "205437000", "longTermDebt": "29048000", "shortTermDebt": "7600000", "treasuryStock": "-204429000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "47125000", "reportedCurrency": "USD", "retainedEarnings": "49968000", "totalLiabilities": "145984000", "otherCurrentAssets": "15146000", "totalCurrentAssets": "101664000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103773000", "currentAccountsPayable": "5622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15723000", "shortLongTermDebtTotal": "36648000", "totalShareholderEquity": "59453000", "capitalLeaseObligations": "16648000", "otherCurrentLiabilities": "22628000", "totalCurrentLiabilities": "102528000", "otherNonCurrentLiabilities": "9110000", "totalNonCurrentLiabilities": "43456000", "cashAndShortTermInvestments": "27137000", "commonStockSharesOutstanding": "13892000", "intangibleAssetsExcludingGoodwill": "47125000", "cashAndCashEquivalentsAtCarryingValue": "27137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9435000", "profitLoss": "None", "dividendPayout": "19870000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "552000", "operatingCashflow": "27563000", "capitalExpenditures": "9265000", "changeInReceivables": "17168000", "changeInExchangeRate": "297000", "cashflowFromFinancing": "-16557000", "cashflowFromInvestment": "-11865000", "stockBasedCompensation": "-573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-562000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 225356000, "cost_of_revenue": 66042000, "gross_profit": 159314000, "ebit": 2950000, "ebitda": 19263000, "pretax_income": 592000, "tax_provision": 1615000, "net_income": -1023000, "net_income_to_common": -1023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27699000, "total_current_assets": 119340000, "total_assets": 224913000, "short_term_debt": 7335000, "long_term_debt": 31648000, "total_debt": 38983000, "total_liabilities": 142899000, "total_equity": 82014000, "shares_outstanding": 13948000, "goodwill_and_intangibles": 71910000 }, "cash_flow": { "operating_cash_flow": 30452000, "capital_expenditure": 6841000, "free_cash_flow": 37293000, "dividends_paid": 102282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261062, "ticker_id": 1432, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2950000", "ebitda": "19263000", "netIncome": "-1023000", "grossProfit": "159314000", "depreciation": "None", "totalRevenue": "225356000", "costOfRevenue": "66042000", "interestIncome": "37000", "incomeBeforeTax": "592000", "interestExpense": "2358000", "operatingIncome": "2655000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "1615000", "reportedCurrency": "USD", "netInterestIncome": "-2321000", "nonInterestIncome": "None", "operatingExpenses": "156659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "295000", "costofGoodsAndServicesSold": "66042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16313000", "sellingGeneralAndAdministrative": "138885000", "netIncomeFromContinuingOperations": "-1023000" }, "balance": { "goodwill": "24220000", "inventory": "3481000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "224913000", "longTermDebt": "31648000", "shortTermDebt": "7335000", "treasuryStock": "-194975000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "47690000", "reportedCurrency": "USD", "retainedEarnings": "59403000", "totalLiabilities": "142899000", "otherCurrentAssets": "14933000", "totalCurrentAssets": "119340000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105573000", "currentAccountsPayable": "9668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18579000", "shortLongTermDebtTotal": "38983000", "totalShareholderEquity": "82014000", "capitalLeaseObligations": "18983000", "otherCurrentLiabilities": "23555000", "totalCurrentLiabilities": "103544000", "otherNonCurrentLiabilities": "7527000", "totalNonCurrentLiabilities": "39355000", "cashAndShortTermInvestments": "27699000", "commonStockSharesOutstanding": "13948000", "intangibleAssetsExcludingGoodwill": "47690000", "cashAndCashEquivalentsAtCarryingValue": "27699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1023000", "profitLoss": "None", "dividendPayout": "102282000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-260000", "operatingCashflow": "30452000", "capitalExpenditures": "6841000", "changeInReceivables": "-1235000", "changeInExchangeRate": "-101000", "cashflowFromFinancing": "-5932000", "cashflowFromInvestment": "-6873000", "stockBasedCompensation": "4789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17546000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225356000, "cost_of_revenue": 66042000, "gross_profit": 159314000, "research_and_development": null, "selling_general_admin": 138885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2950000, "depreciation_amortisation": 16313000, "ebitda": 19263000, "interest_expense": 2358000, "interest_income": null, "other_non_operating": null, "pretax_income": 592000, "tax_provision": 1615000, "effective_tax_rate": null, "net_income": -1023000, "net_income_continuing_ops": -1023000, "net_income_to_common": -1023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27699000, "short_term_investments": null, "net_receivables": 73227000, "inventory": 3481000, "other_current_assets": null, "total_current_assets": 119340000, "net_ppe": null, "goodwill": 24220000, "intangible_assets": 47690000, "goodwill_and_intangibles": 71910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105573000, "total_assets": 224913000, "short_term_debt": 7335000, "accounts_payable": 9668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103544000, "long_term_debt": 31648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39355000, "total_liabilities": 142899000, "total_debt": 38983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59403000, "total_equity": 82014000, "shares_outstanding": 13948000, "operating_cash_flow": 30452000, "stock_based_compensation": 4789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6873000, "dividends_paid": 102282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5932000, "free_cash_flow": 37293000, "net_change_in_cash": 17546000 }, "raw_data": { "income": { "ebit": "2950000", "ebitda": "19263000", "netIncome": "-1023000", "grossProfit": "159314000", "depreciation": "None", "totalRevenue": "225356000", "costOfRevenue": "66042000", "interestIncome": "37000", "incomeBeforeTax": "592000", "interestExpense": "2358000", "operatingIncome": "2655000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "1615000", "reportedCurrency": "USD", "netInterestIncome": "-2321000", "nonInterestIncome": "None", "operatingExpenses": "156659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "295000", "costofGoodsAndServicesSold": "66042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16313000", "sellingGeneralAndAdministrative": "138885000", "netIncomeFromContinuingOperations": "-1023000" }, "balance": { "goodwill": "24220000", "inventory": "3481000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "224913000", "longTermDebt": "31648000", "shortTermDebt": "7335000", "treasuryStock": "-194975000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "47690000", "reportedCurrency": "USD", "retainedEarnings": "59403000", "totalLiabilities": "142899000", "otherCurrentAssets": "14933000", "totalCurrentAssets": "119340000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105573000", "currentAccountsPayable": "9668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18579000", "shortLongTermDebtTotal": "38983000", "totalShareholderEquity": "82014000", "capitalLeaseObligations": "18983000", "otherCurrentLiabilities": "23555000", "totalCurrentLiabilities": "103544000", "otherNonCurrentLiabilities": "7527000", "totalNonCurrentLiabilities": "39355000", "cashAndShortTermInvestments": "27699000", "commonStockSharesOutstanding": "13948000", "intangibleAssetsExcludingGoodwill": "47690000", "cashAndCashEquivalentsAtCarryingValue": "27699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1023000", "profitLoss": "None", "dividendPayout": "102282000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-260000", "operatingCashflow": "30452000", "capitalExpenditures": "6841000", "changeInReceivables": "-1235000", "changeInExchangeRate": "-101000", "cashflowFromFinancing": "-5932000", "cashflowFromInvestment": "-6873000", "stockBasedCompensation": "4789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17546000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 209758000, "cost_of_revenue": 61469000, "gross_profit": 148289000, "ebit": -2844000, "ebitda": 12965000, "pretax_income": -5520000, "tax_provision": 367000, "net_income": -5887000, "net_income_to_common": -5887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10153000, "total_current_assets": 100163000, "total_assets": 213875000, "short_term_debt": 12405000, "long_term_debt": 32820000, "total_debt": 45225000, "total_liabilities": 133375000, "total_equity": 80500000, "shares_outstanding": 13849000, "goodwill_and_intangibles": 76154000 }, "cash_flow": { "operating_cash_flow": 16861000, "capital_expenditure": 9526000, "free_cash_flow": 26387000, "dividends_paid": 93391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261067, "ticker_id": 1432, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2844000", "ebitda": "12965000", "netIncome": "-5887000", "grossProfit": "148289000", "depreciation": "None", "totalRevenue": "209758000", "costOfRevenue": "61469000", "interestIncome": "104000", "incomeBeforeTax": "-5520000", "interestExpense": "2676000", "operatingIncome": "-3366000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "367000", "reportedCurrency": "USD", "netInterestIncome": "-2572000", "nonInterestIncome": "None", "operatingExpenses": "151655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "522000", "costofGoodsAndServicesSold": "61469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15809000", "sellingGeneralAndAdministrative": "133212000", "netIncomeFromContinuingOperations": "-5887000" }, "balance": { "goodwill": "24220000", "inventory": "3160000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "213875000", "longTermDebt": "32820000", "shortTermDebt": "12405000", "treasuryStock": "-196043000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "51934000", "reportedCurrency": "USD", "retainedEarnings": "63569000", "totalLiabilities": "133375000", "otherCurrentAssets": "14757000", "totalCurrentAssets": "100163000", "currentLongTermDebt": "10313000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "72093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113712000", "currentAccountsPayable": "9790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21401000", "shortLongTermDebtTotal": "45225000", "totalShareholderEquity": "80500000", "capitalLeaseObligations": "21075000", "otherCurrentLiabilities": "20761000", "totalCurrentLiabilities": "94844000", "otherNonCurrentLiabilities": "5501000", "totalNonCurrentLiabilities": "38531000", "cashAndShortTermInvestments": "10153000", "commonStockSharesOutstanding": "13849000", "intangibleAssetsExcludingGoodwill": "51934000", "cashAndCashEquivalentsAtCarryingValue": "10153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5887000", "profitLoss": "None", "dividendPayout": "93391000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "157000", "operatingCashflow": "16861000", "capitalExpenditures": "9526000", "changeInReceivables": "-5466000", "changeInExchangeRate": "-319000", "cashflowFromFinancing": "-4679000", "cashflowFromInvestment": "-10634000", "stockBasedCompensation": "2846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1229000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209758000, "cost_of_revenue": 61469000, "gross_profit": 148289000, "research_and_development": 0, "selling_general_admin": 133212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2844000, "depreciation_amortisation": 15809000, "ebitda": 12965000, "interest_expense": 2676000, "interest_income": null, "other_non_operating": null, "pretax_income": -5520000, "tax_provision": 367000, "effective_tax_rate": null, "net_income": -5887000, "net_income_continuing_ops": -5887000, "net_income_to_common": -5887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10153000, "short_term_investments": 0, "net_receivables": 72093000, "inventory": 3160000, "other_current_assets": null, "total_current_assets": 100163000, "net_ppe": null, "goodwill": 24220000, "intangible_assets": 51934000, "goodwill_and_intangibles": 76154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113712000, "total_assets": 213875000, "short_term_debt": 12405000, "accounts_payable": 9790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94844000, "long_term_debt": 32820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38531000, "total_liabilities": 133375000, "total_debt": 45225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63569000, "total_equity": 80500000, "shares_outstanding": 13849000, "operating_cash_flow": 16861000, "stock_based_compensation": 2846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10634000, "dividends_paid": 93391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4679000, "free_cash_flow": 26387000, "net_change_in_cash": 1229000 }, "raw_data": { "income": { "ebit": "-2844000", "ebitda": "12965000", "netIncome": "-5887000", "grossProfit": "148289000", "depreciation": "None", "totalRevenue": "209758000", "costOfRevenue": "61469000", "interestIncome": "104000", "incomeBeforeTax": "-5520000", "interestExpense": "2676000", "operatingIncome": "-3366000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "367000", "reportedCurrency": "USD", "netInterestIncome": "-2572000", "nonInterestIncome": "None", "operatingExpenses": "151655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "522000", "costofGoodsAndServicesSold": "61469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15809000", "sellingGeneralAndAdministrative": "133212000", "netIncomeFromContinuingOperations": "-5887000" }, "balance": { "goodwill": "24220000", "inventory": "3160000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "213875000", "longTermDebt": "32820000", "shortTermDebt": "12405000", "treasuryStock": "-196043000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "51934000", "reportedCurrency": "USD", "retainedEarnings": "63569000", "totalLiabilities": "133375000", "otherCurrentAssets": "14757000", "totalCurrentAssets": "100163000", "currentLongTermDebt": "10313000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "72093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113712000", "currentAccountsPayable": "9790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21401000", "shortLongTermDebtTotal": "45225000", "totalShareholderEquity": "80500000", "capitalLeaseObligations": "21075000", "otherCurrentLiabilities": "20761000", "totalCurrentLiabilities": "94844000", "otherNonCurrentLiabilities": "5501000", "totalNonCurrentLiabilities": "38531000", "cashAndShortTermInvestments": "10153000", "commonStockSharesOutstanding": "13849000", "intangibleAssetsExcludingGoodwill": "51934000", "cashAndCashEquivalentsAtCarryingValue": "10153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5887000", "profitLoss": "None", "dividendPayout": "93391000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "157000", "operatingCashflow": "16861000", "capitalExpenditures": "9526000", "changeInReceivables": "-5466000", "changeInExchangeRate": "-319000", "cashflowFromFinancing": "-4679000", "cashflowFromInvestment": "-10634000", "stockBasedCompensation": "2846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1229000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 59647000, "cost_of_revenue": 16184000, "gross_profit": 43463000, "ebit": -489000, "ebitda": 1321000, "pretax_income": -2062000, "tax_provision": -80000, "net_income": -1982000, "net_income_to_common": -1982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13717000, "total_current_assets": 95432000, "total_assets": 206489000, "short_term_debt": 835000, "long_term_debt": null, "total_debt": 835000, "total_liabilities": 168439000, "total_equity": 38050000, "shares_outstanding": 11422000, "goodwill_and_intangibles": 63669000 }, "cash_flow": { "operating_cash_flow": 16253000, "capital_expenditure": 3098000, "free_cash_flow": 19351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261029, "ticker_id": 1432, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-489000", "ebitda": "1321000", "netIncome": "-1982000", "grossProfit": "43463000", "depreciation": "None", "totalRevenue": "59647000", "costOfRevenue": "16184000", "interestIncome": "29000", "incomeBeforeTax": "-2062000", "interestExpense": "92000", "operatingIncome": "-489000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "43952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1810000", "sellingGeneralAndAdministrative": "43497000", "netIncomeFromContinuingOperations": "-1982000" }, "balance": { "goodwill": "31220000", "inventory": "5336000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "206489000", "longTermDebt": "None", "shortTermDebt": "835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "32449000", "reportedCurrency": "USD", "retainedEarnings": "121001000", "totalLiabilities": "168439000", "otherCurrentAssets": "26188000", "totalCurrentAssets": "95432000", "currentLongTermDebt": "835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111057000", "currentAccountsPayable": "6611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13177000", "shortLongTermDebtTotal": "835000", "totalShareholderEquity": "38050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46861000", "totalCurrentLiabilities": "152243000", "otherNonCurrentLiabilities": "11695000", "totalNonCurrentLiabilities": "16196000", "cashAndShortTermInvestments": "13717000", "commonStockSharesOutstanding": "11422000", "intangibleAssetsExcludingGoodwill": "32449000", "cashAndCashEquivalentsAtCarryingValue": "13717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-45000", "operatingCashflow": "16253000", "capitalExpenditures": "3098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27822000", "cashflowFromInvestment": "-3098000", "stockBasedCompensation": "2664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59647000, "cost_of_revenue": 16184000, "gross_profit": 43463000, "research_and_development": null, "selling_general_admin": 43497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -489000, "depreciation_amortisation": 1810000, "ebitda": 1321000, "interest_expense": 92000, "interest_income": null, "other_non_operating": null, "pretax_income": -2062000, "tax_provision": -80000, "effective_tax_rate": null, "net_income": -1982000, "net_income_continuing_ops": -1982000, "net_income_to_common": -1982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13717000, "short_term_investments": null, "net_receivables": 50191000, "inventory": 5336000, "other_current_assets": null, "total_current_assets": 95432000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 32449000, "goodwill_and_intangibles": 63669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111057000, "total_assets": 206489000, "short_term_debt": 835000, "accounts_payable": 6611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152243000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16196000, "total_liabilities": 168439000, "total_debt": 835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121001000, "total_equity": 38050000, "shares_outstanding": 11422000, "operating_cash_flow": 16253000, "stock_based_compensation": 2664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27822000, "free_cash_flow": 19351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-489000", "ebitda": "1321000", "netIncome": "-1982000", "grossProfit": "43463000", "depreciation": "None", "totalRevenue": "59647000", "costOfRevenue": "16184000", "interestIncome": "29000", "incomeBeforeTax": "-2062000", "interestExpense": "92000", "operatingIncome": "-489000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "43952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1810000", "sellingGeneralAndAdministrative": "43497000", "netIncomeFromContinuingOperations": "-1982000" }, "balance": { "goodwill": "31220000", "inventory": "5336000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "206489000", "longTermDebt": "None", "shortTermDebt": "835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "32449000", "reportedCurrency": "USD", "retainedEarnings": "121001000", "totalLiabilities": "168439000", "otherCurrentAssets": "26188000", "totalCurrentAssets": "95432000", "currentLongTermDebt": "835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111057000", "currentAccountsPayable": "6611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13177000", "shortLongTermDebtTotal": "835000", "totalShareholderEquity": "38050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46861000", "totalCurrentLiabilities": "152243000", "otherNonCurrentLiabilities": "11695000", "totalNonCurrentLiabilities": "16196000", "cashAndShortTermInvestments": "13717000", "commonStockSharesOutstanding": "11422000", "intangibleAssetsExcludingGoodwill": "32449000", "cashAndCashEquivalentsAtCarryingValue": "13717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-45000", "operatingCashflow": "16253000", "capitalExpenditures": "3098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27822000", "cashflowFromInvestment": "-3098000", "stockBasedCompensation": "2664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 64045000, "cost_of_revenue": 17457000, "gross_profit": 46588000, "ebit": -3632000, "ebitda": -1846000, "pretax_income": -3632000, "tax_provision": -343000, "net_income": -3289000, "net_income_to_common": -3289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17525000, "total_current_assets": 109024000, "total_assets": 221263000, "short_term_debt": 831000, "long_term_debt": 0, "total_debt": 831000, "total_liabilities": 167251000, "total_equity": 54012000, "shares_outstanding": 12210000, "goodwill_and_intangibles": 65082000 }, "cash_flow": { "operating_cash_flow": 98000, "capital_expenditure": 1727000, "free_cash_flow": 1825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261030, "ticker_id": 1432, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3632000", "ebitda": "-1846000", "netIncome": "-3289000", "grossProfit": "46588000", "depreciation": "None", "totalRevenue": "64045000", "costOfRevenue": "17457000", "interestIncome": "19000", "incomeBeforeTax": "-3632000", "interestExpense": "95000", "operatingIncome": "-207000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-343000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "46795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1786000", "sellingGeneralAndAdministrative": "46121000", "netIncomeFromContinuingOperations": "-3289000" }, "balance": { "goodwill": "31220000", "inventory": "5303000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "221263000", "longTermDebt": "0", "shortTermDebt": "831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "33862000", "reportedCurrency": "USD", "retainedEarnings": "122983000", "totalLiabilities": "167251000", "otherCurrentAssets": "27061000", "totalCurrentAssets": "109024000", "currentLongTermDebt": "831000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112239000", "currentAccountsPayable": "5531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13527000", "shortLongTermDebtTotal": "831000", "totalShareholderEquity": "54012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46360000", "totalCurrentLiabilities": "148732000", "otherNonCurrentLiabilities": "13423000", "totalNonCurrentLiabilities": "18519000", "cashAndShortTermInvestments": "17525000", "commonStockSharesOutstanding": "12210000", "intangibleAssetsExcludingGoodwill": "33862000", "cashAndCashEquivalentsAtCarryingValue": "17525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-146000", "operatingCashflow": "98000", "capitalExpenditures": "1727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10385000", "cashflowFromInvestment": "-3750000", "stockBasedCompensation": "1429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64045000, "cost_of_revenue": 17457000, "gross_profit": 46588000, "research_and_development": null, "selling_general_admin": 46121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3632000, "depreciation_amortisation": 1786000, "ebitda": -1846000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": -3632000, "tax_provision": -343000, "effective_tax_rate": null, "net_income": -3289000, "net_income_continuing_ops": -3289000, "net_income_to_common": -3289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17525000, "short_term_investments": null, "net_receivables": 59135000, "inventory": 5303000, "other_current_assets": null, "total_current_assets": 109024000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 33862000, "goodwill_and_intangibles": 65082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112239000, "total_assets": 221263000, "short_term_debt": 831000, "accounts_payable": 5531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148732000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18519000, "total_liabilities": 167251000, "total_debt": 831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122983000, "total_equity": 54012000, "shares_outstanding": 12210000, "operating_cash_flow": 98000, "stock_based_compensation": 1429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10385000, "free_cash_flow": 1825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3632000", "ebitda": "-1846000", "netIncome": "-3289000", "grossProfit": "46588000", "depreciation": "None", "totalRevenue": "64045000", "costOfRevenue": "17457000", "interestIncome": "19000", "incomeBeforeTax": "-3632000", "interestExpense": "95000", "operatingIncome": "-207000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-343000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "46795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1786000", "sellingGeneralAndAdministrative": "46121000", "netIncomeFromContinuingOperations": "-3289000" }, "balance": { "goodwill": "31220000", "inventory": "5303000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "221263000", "longTermDebt": "0", "shortTermDebt": "831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "33862000", "reportedCurrency": "USD", "retainedEarnings": "122983000", "totalLiabilities": "167251000", "otherCurrentAssets": "27061000", "totalCurrentAssets": "109024000", "currentLongTermDebt": "831000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112239000", "currentAccountsPayable": "5531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13527000", "shortLongTermDebtTotal": "831000", "totalShareholderEquity": "54012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46360000", "totalCurrentLiabilities": "148732000", "otherNonCurrentLiabilities": "13423000", "totalNonCurrentLiabilities": "18519000", "cashAndShortTermInvestments": "17525000", "commonStockSharesOutstanding": "12210000", "intangibleAssetsExcludingGoodwill": "33862000", "cashAndCashEquivalentsAtCarryingValue": "17525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-146000", "operatingCashflow": "98000", "capitalExpenditures": "1727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10385000", "cashflowFromInvestment": "-3750000", "stockBasedCompensation": "1429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 71248000, "cost_of_revenue": 17458000, "gross_profit": 53790000, "ebit": 7955000, "ebitda": 10141000, "pretax_income": 7955000, "tax_provision": 3583000, "net_income": 4372000, "net_income_to_common": 4372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31698000, "total_current_assets": 129477000, "total_assets": 242912000, "short_term_debt": 1480000, "long_term_debt": 0, "total_debt": 1480000, "total_liabilities": 176001000, "total_equity": 66911000, "shares_outstanding": 12778000, "goodwill_and_intangibles": 65771000 }, "cash_flow": { "operating_cash_flow": 9938000, "capital_expenditure": 4203000, "free_cash_flow": 14141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261031, "ticker_id": 1432, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7955000", "ebitda": "10141000", "netIncome": "4372000", "grossProfit": "53790000", "depreciation": "None", "totalRevenue": "71248000", "costOfRevenue": "17458000", "interestIncome": "163000", "incomeBeforeTax": "7955000", "interestExpense": "95000", "operatingIncome": "7887000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "3583000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "45903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2186000", "sellingGeneralAndAdministrative": "43718000", "netIncomeFromContinuingOperations": "4372000" }, "balance": { "goodwill": "31220000", "inventory": "5165000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "242912000", "longTermDebt": "0", "shortTermDebt": "1480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "34551000", "reportedCurrency": "USD", "retainedEarnings": "126272000", "totalLiabilities": "176001000", "otherCurrentAssets": "24199000", "totalCurrentAssets": "129477000", "currentLongTermDebt": "823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113435000", "currentAccountsPayable": "8780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14324000", "shortLongTermDebtTotal": "7819000", "totalShareholderEquity": "66911000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "40498000", "totalCurrentLiabilities": "157292000", "otherNonCurrentLiabilities": "14718000", "totalNonCurrentLiabilities": "18709000", "cashAndShortTermInvestments": "31698000", "commonStockSharesOutstanding": "12778000", "intangibleAssetsExcludingGoodwill": "34551000", "cashAndCashEquivalentsAtCarryingValue": "31698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-1119000", "operatingCashflow": "9938000", "capitalExpenditures": "4203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3168000", "cashflowFromInvestment": "-8419000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71248000, "cost_of_revenue": 17458000, "gross_profit": 53790000, "research_and_development": null, "selling_general_admin": 43718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7955000, "depreciation_amortisation": 2186000, "ebitda": 10141000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": 7955000, "tax_provision": 3583000, "effective_tax_rate": null, "net_income": 4372000, "net_income_continuing_ops": 4372000, "net_income_to_common": 4372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31698000, "short_term_investments": null, "net_receivables": 68415000, "inventory": 5165000, "other_current_assets": null, "total_current_assets": 129477000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 34551000, "goodwill_and_intangibles": 65771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113435000, "total_assets": 242912000, "short_term_debt": 1480000, "accounts_payable": 8780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157292000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18709000, "total_liabilities": 176001000, "total_debt": 1480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126272000, "total_equity": 66911000, "shares_outstanding": 12778000, "operating_cash_flow": 9938000, "stock_based_compensation": 75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3168000, "free_cash_flow": 14141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7955000", "ebitda": "10141000", "netIncome": "4372000", "grossProfit": "53790000", "depreciation": "None", "totalRevenue": "71248000", "costOfRevenue": "17458000", "interestIncome": "163000", "incomeBeforeTax": "7955000", "interestExpense": "95000", "operatingIncome": "7887000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "3583000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "45903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2186000", "sellingGeneralAndAdministrative": "43718000", "netIncomeFromContinuingOperations": "4372000" }, "balance": { "goodwill": "31220000", "inventory": "5165000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "242912000", "longTermDebt": "0", "shortTermDebt": "1480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "34551000", "reportedCurrency": "USD", "retainedEarnings": "126272000", "totalLiabilities": "176001000", "otherCurrentAssets": "24199000", "totalCurrentAssets": "129477000", "currentLongTermDebt": "823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113435000", "currentAccountsPayable": "8780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14324000", "shortLongTermDebtTotal": "7819000", "totalShareholderEquity": "66911000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "40498000", "totalCurrentLiabilities": "157292000", "otherNonCurrentLiabilities": "14718000", "totalNonCurrentLiabilities": "18709000", "cashAndShortTermInvestments": "31698000", "commonStockSharesOutstanding": "12778000", "intangibleAssetsExcludingGoodwill": "34551000", "cashAndCashEquivalentsAtCarryingValue": "31698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-1119000", "operatingCashflow": "9938000", "capitalExpenditures": "4203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3168000", "cashflowFromInvestment": "-8419000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 67121000, "cost_of_revenue": 15799000, "gross_profit": 51322000, "ebit": -1992000, "ebitda": 223000, "pretax_income": -2127000, "tax_provision": -718000, "net_income": -1409000, "net_income_to_common": -1409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33707000, "total_current_assets": 111003000, "total_assets": 218284000, "short_term_debt": 1037000, "long_term_debt": 0, "total_debt": 1037000, "total_liabilities": 152705000, "total_equity": 65579000, "shares_outstanding": 12891000, "goodwill_and_intangibles": 66868000 }, "cash_flow": { "operating_cash_flow": 6263000, "capital_expenditure": 3494000, "free_cash_flow": 9757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261033, "ticker_id": 1432, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1992000", "ebitda": "223000", "netIncome": "-1409000", "grossProfit": "51322000", "depreciation": "None", "totalRevenue": "67121000", "costOfRevenue": "15799000", "interestIncome": "211000", "incomeBeforeTax": "-2127000", "interestExpense": "135000", "operatingIncome": "-2203000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-718000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "53525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2215000", "sellingGeneralAndAdministrative": "46676000", "netIncomeFromContinuingOperations": "-1409000" }, "balance": { "goodwill": "31220000", "inventory": "4062000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "218284000", "longTermDebt": "0", "shortTermDebt": "1037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "35648000", "reportedCurrency": "USD", "retainedEarnings": "121900000", "totalLiabilities": "152705000", "otherCurrentAssets": "23391000", "totalCurrentAssets": "111003000", "currentLongTermDebt": "816000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107281000", "currentAccountsPayable": "6234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9867000", "shortLongTermDebtTotal": "2349000", "totalShareholderEquity": "65579000", "capitalLeaseObligations": "1533000", "otherCurrentLiabilities": "21494000", "totalCurrentLiabilities": "132307000", "otherNonCurrentLiabilities": "15939000", "totalNonCurrentLiabilities": "20398000", "cashAndShortTermInvestments": "33707000", "commonStockSharesOutstanding": "12891000", "intangibleAssetsExcludingGoodwill": "35648000", "cashAndCashEquivalentsAtCarryingValue": "33707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "55000", "operatingCashflow": "6263000", "capitalExpenditures": "3494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9722000", "cashflowFromInvestment": "-3494000", "stockBasedCompensation": "2217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67121000, "cost_of_revenue": 15799000, "gross_profit": 51322000, "research_and_development": null, "selling_general_admin": 46676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1992000, "depreciation_amortisation": 2215000, "ebitda": 223000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": -2127000, "tax_provision": -718000, "effective_tax_rate": null, "net_income": -1409000, "net_income_continuing_ops": -1409000, "net_income_to_common": -1409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33707000, "short_term_investments": null, "net_receivables": 49843000, "inventory": 4062000, "other_current_assets": null, "total_current_assets": 111003000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 35648000, "goodwill_and_intangibles": 66868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107281000, "total_assets": 218284000, "short_term_debt": 1037000, "accounts_payable": 6234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132307000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20398000, "total_liabilities": 152705000, "total_debt": 1037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121900000, "total_equity": 65579000, "shares_outstanding": 12891000, "operating_cash_flow": 6263000, "stock_based_compensation": 2217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9722000, "free_cash_flow": 9757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1992000", "ebitda": "223000", "netIncome": "-1409000", "grossProfit": "51322000", "depreciation": "None", "totalRevenue": "67121000", "costOfRevenue": "15799000", "interestIncome": "211000", "incomeBeforeTax": "-2127000", "interestExpense": "135000", "operatingIncome": "-2203000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-718000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "53525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2215000", "sellingGeneralAndAdministrative": "46676000", "netIncomeFromContinuingOperations": "-1409000" }, "balance": { "goodwill": "31220000", "inventory": "4062000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "218284000", "longTermDebt": "0", "shortTermDebt": "1037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "35648000", "reportedCurrency": "USD", "retainedEarnings": "121900000", "totalLiabilities": "152705000", "otherCurrentAssets": "23391000", "totalCurrentAssets": "111003000", "currentLongTermDebt": "816000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107281000", "currentAccountsPayable": "6234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9867000", "shortLongTermDebtTotal": "2349000", "totalShareholderEquity": "65579000", "capitalLeaseObligations": "1533000", "otherCurrentLiabilities": "21494000", "totalCurrentLiabilities": "132307000", "otherNonCurrentLiabilities": "15939000", "totalNonCurrentLiabilities": "20398000", "cashAndShortTermInvestments": "33707000", "commonStockSharesOutstanding": "12891000", "intangibleAssetsExcludingGoodwill": "35648000", "cashAndCashEquivalentsAtCarryingValue": "33707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "55000", "operatingCashflow": "6263000", "capitalExpenditures": "3494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9722000", "cashflowFromInvestment": "-3494000", "stockBasedCompensation": "2217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 59612000, "cost_of_revenue": 13866000, "gross_profit": 45746000, "ebit": -1192000, "ebitda": 1048000, "pretax_income": -1348000, "tax_provision": -272000, "net_income": -1076000, "net_income_to_common": -1076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40393000, "total_current_assets": 121044000, "total_assets": 221340000, "short_term_debt": 2036000, "long_term_debt": 804000, "total_debt": 2840000, "total_liabilities": 148814000, "total_equity": 72526000, "shares_outstanding": 13102000, "goodwill_and_intangibles": 67287000 }, "cash_flow": { "operating_cash_flow": -1369000, "capital_expenditure": 2221000, "free_cash_flow": 852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261034, "ticker_id": 1432, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1192000", "ebitda": "1048000", "netIncome": "-1076000", "grossProfit": "45746000", "depreciation": "None", "totalRevenue": "59612000", "costOfRevenue": "13866000", "interestIncome": "263000", "incomeBeforeTax": "-1348000", "interestExpense": "156000", "operatingIncome": "-1455000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-272000", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "47201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2240000", "sellingGeneralAndAdministrative": "45087000", "netIncomeFromContinuingOperations": "-1076000" }, "balance": { "goodwill": "31220000", "inventory": "4094000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "221340000", "longTermDebt": "804000", "shortTermDebt": "2036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "36067000", "reportedCurrency": "USD", "retainedEarnings": "123309000", "totalLiabilities": "148814000", "otherCurrentAssets": "23270000", "totalCurrentAssets": "121044000", "currentLongTermDebt": "835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100296000", "currentAccountsPayable": "6796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9554000", "shortLongTermDebtTotal": "4152000", "totalShareholderEquity": "72526000", "capitalLeaseObligations": "2513000", "otherCurrentLiabilities": "36809000", "totalCurrentLiabilities": "134076000", "otherNonCurrentLiabilities": "9639000", "totalNonCurrentLiabilities": "14738000", "cashAndShortTermInvestments": "40393000", "commonStockSharesOutstanding": "13102000", "intangibleAssetsExcludingGoodwill": "36067000", "cashAndCashEquivalentsAtCarryingValue": "40393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-258000", "operatingCashflow": "-1369000", "capitalExpenditures": "2221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9312000", "cashflowFromInvestment": "-2221000", "stockBasedCompensation": "1346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59612000, "cost_of_revenue": 13866000, "gross_profit": 45746000, "research_and_development": null, "selling_general_admin": 45087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1192000, "depreciation_amortisation": 2240000, "ebitda": 1048000, "interest_expense": 156000, "interest_income": null, "other_non_operating": null, "pretax_income": -1348000, "tax_provision": -272000, "effective_tax_rate": null, "net_income": -1076000, "net_income_continuing_ops": -1076000, "net_income_to_common": -1076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40393000, "short_term_investments": null, "net_receivables": 53287000, "inventory": 4094000, "other_current_assets": null, "total_current_assets": 121044000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 36067000, "goodwill_and_intangibles": 67287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100296000, "total_assets": 221340000, "short_term_debt": 2036000, "accounts_payable": 6796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134076000, "long_term_debt": 804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14738000, "total_liabilities": 148814000, "total_debt": 2840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123309000, "total_equity": 72526000, "shares_outstanding": 13102000, "operating_cash_flow": -1369000, "stock_based_compensation": 1346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9312000, "free_cash_flow": 852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1192000", "ebitda": "1048000", "netIncome": "-1076000", "grossProfit": "45746000", "depreciation": "None", "totalRevenue": "59612000", "costOfRevenue": "13866000", "interestIncome": "263000", "incomeBeforeTax": "-1348000", "interestExpense": "156000", "operatingIncome": "-1455000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-272000", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "47201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2240000", "sellingGeneralAndAdministrative": "45087000", "netIncomeFromContinuingOperations": "-1076000" }, "balance": { "goodwill": "31220000", "inventory": "4094000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "221340000", "longTermDebt": "804000", "shortTermDebt": "2036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "36067000", "reportedCurrency": "USD", "retainedEarnings": "123309000", "totalLiabilities": "148814000", "otherCurrentAssets": "23270000", "totalCurrentAssets": "121044000", "currentLongTermDebt": "835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100296000", "currentAccountsPayable": "6796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9554000", "shortLongTermDebtTotal": "4152000", "totalShareholderEquity": "72526000", "capitalLeaseObligations": "2513000", "otherCurrentLiabilities": "36809000", "totalCurrentLiabilities": "134076000", "otherNonCurrentLiabilities": "9639000", "totalNonCurrentLiabilities": "14738000", "cashAndShortTermInvestments": "40393000", "commonStockSharesOutstanding": "13102000", "intangibleAssetsExcludingGoodwill": "36067000", "cashAndCashEquivalentsAtCarryingValue": "40393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-258000", "operatingCashflow": "-1369000", "capitalExpenditures": "2221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9312000", "cashflowFromInvestment": "-2221000", "stockBasedCompensation": "1346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 69086000, "cost_of_revenue": 16375000, "gross_profit": 52711000, "ebit": 1765000, "ebitda": 3975000, "pretax_income": 1587000, "tax_provision": 406000, "net_income": 1181000, "net_income_to_common": 1181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53294000, "total_current_assets": 138788000, "total_assets": 239906000, "short_term_debt": 3001000, "long_term_debt": 789000, "total_debt": 3790000, "total_liabilities": 159259000, "total_equity": 80647000, "shares_outstanding": 13271000, "goodwill_and_intangibles": 68383000 }, "cash_flow": { "operating_cash_flow": 14145000, "capital_expenditure": 998000, "free_cash_flow": 15143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261035, "ticker_id": 1432, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1765000", "ebitda": "3975000", "netIncome": "1181000", "grossProfit": "52711000", "depreciation": "None", "totalRevenue": "69086000", "costOfRevenue": "16375000", "interestIncome": "290000", "incomeBeforeTax": "1587000", "interestExpense": "178000", "operatingIncome": "1475000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "406000", "reportedCurrency": "USD", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "51236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2210000", "sellingGeneralAndAdministrative": "47204000", "netIncomeFromContinuingOperations": "1181000" }, "balance": { "goodwill": "31220000", "inventory": "3828000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "239906000", "longTermDebt": "789000", "shortTermDebt": "3001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "37163000", "reportedCurrency": "USD", "retainedEarnings": "124385000", "totalLiabilities": "159259000", "otherCurrentAssets": "20247000", "totalCurrentAssets": "138788000", "currentLongTermDebt": "835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101118000", "currentAccountsPayable": "5961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8733000", "shortLongTermDebtTotal": "5102000", "totalShareholderEquity": "80647000", "capitalLeaseObligations": "3478000", "otherCurrentLiabilities": "45708000", "totalCurrentLiabilities": "143538000", "otherNonCurrentLiabilities": "10707000", "totalNonCurrentLiabilities": "15721000", "cashAndShortTermInvestments": "53294000", "commonStockSharesOutstanding": "13271000", "intangibleAssetsExcludingGoodwill": "37163000", "cashAndCashEquivalentsAtCarryingValue": "53294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "161000", "operatingCashflow": "14145000", "capitalExpenditures": "998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6579000", "cashflowFromInvestment": "-2754000", "stockBasedCompensation": "2167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69086000, "cost_of_revenue": 16375000, "gross_profit": 52711000, "research_and_development": null, "selling_general_admin": 47204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1765000, "depreciation_amortisation": 2210000, "ebitda": 3975000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": 1587000, "tax_provision": 406000, "effective_tax_rate": null, "net_income": 1181000, "net_income_continuing_ops": 1181000, "net_income_to_common": 1181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53294000, "short_term_investments": null, "net_receivables": 61419000, "inventory": 3828000, "other_current_assets": null, "total_current_assets": 138788000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 37163000, "goodwill_and_intangibles": 68383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101118000, "total_assets": 239906000, "short_term_debt": 3001000, "accounts_payable": 5961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143538000, "long_term_debt": 789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15721000, "total_liabilities": 159259000, "total_debt": 3790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124385000, "total_equity": 80647000, "shares_outstanding": 13271000, "operating_cash_flow": 14145000, "stock_based_compensation": 2167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6579000, "free_cash_flow": 15143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1765000", "ebitda": "3975000", "netIncome": "1181000", "grossProfit": "52711000", "depreciation": "None", "totalRevenue": "69086000", "costOfRevenue": "16375000", "interestIncome": "290000", "incomeBeforeTax": "1587000", "interestExpense": "178000", "operatingIncome": "1475000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "406000", "reportedCurrency": "USD", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "51236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2210000", "sellingGeneralAndAdministrative": "47204000", "netIncomeFromContinuingOperations": "1181000" }, "balance": { "goodwill": "31220000", "inventory": "3828000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "239906000", "longTermDebt": "789000", "shortTermDebt": "3001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "37163000", "reportedCurrency": "USD", "retainedEarnings": "124385000", "totalLiabilities": "159259000", "otherCurrentAssets": "20247000", "totalCurrentAssets": "138788000", "currentLongTermDebt": "835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101118000", "currentAccountsPayable": "5961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8733000", "shortLongTermDebtTotal": "5102000", "totalShareholderEquity": "80647000", "capitalLeaseObligations": "3478000", "otherCurrentLiabilities": "45708000", "totalCurrentLiabilities": "143538000", "otherNonCurrentLiabilities": "10707000", "totalNonCurrentLiabilities": "15721000", "cashAndShortTermInvestments": "53294000", "commonStockSharesOutstanding": "13271000", "intangibleAssetsExcludingGoodwill": "37163000", "cashAndCashEquivalentsAtCarryingValue": "53294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "161000", "operatingCashflow": "14145000", "capitalExpenditures": "998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6579000", "cashflowFromInvestment": "-2754000", "stockBasedCompensation": "2167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 84124000, "cost_of_revenue": 18388000, "gross_profit": 65736000, "ebit": 18194000, "ebitda": 20313000, "pretax_income": 17991000, "tax_provision": 6035000, "net_income": 11956000, "net_income_to_common": 11956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48663000, "total_current_assets": 160253000, "total_assets": 261539000, "short_term_debt": 3947000, "long_term_debt": 775000, "total_debt": 4722000, "total_liabilities": 178404000, "total_equity": 83135000, "shares_outstanding": 13387000, "goodwill_and_intangibles": 68986000 }, "cash_flow": { "operating_cash_flow": 21872000, "capital_expenditure": 3497000, "free_cash_flow": 25369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261036, "ticker_id": 1432, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18194000", "ebitda": "20313000", "netIncome": "11956000", "grossProfit": "65736000", "depreciation": "None", "totalRevenue": "84124000", "costOfRevenue": "18388000", "interestIncome": "266000", "incomeBeforeTax": "17991000", "interestExpense": "203000", "operatingIncome": "17928000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "6035000", "reportedCurrency": "USD", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "47808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2119000", "sellingGeneralAndAdministrative": "40653000", "netIncomeFromContinuingOperations": "11956000" }, "balance": { "goodwill": "31220000", "inventory": "4002000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "261539000", "longTermDebt": "775000", "shortTermDebt": "3947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "37766000", "reportedCurrency": "USD", "retainedEarnings": "123204000", "totalLiabilities": "178404000", "otherCurrentAssets": "21586000", "totalCurrentAssets": "160253000", "currentLongTermDebt": "835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101286000", "currentAccountsPayable": "7862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6034000", "totalShareholderEquity": "83135000", "capitalLeaseObligations": "4424000", "otherCurrentLiabilities": "32454000", "totalCurrentLiabilities": "162453000", "otherNonCurrentLiabilities": "10732000", "totalNonCurrentLiabilities": "15951000", "cashAndShortTermInvestments": "48663000", "commonStockSharesOutstanding": "13387000", "intangibleAssetsExcludingGoodwill": "37766000", "cashAndCashEquivalentsAtCarryingValue": "48663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "662000", "operatingCashflow": "21872000", "capitalExpenditures": "3497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6685000", "cashflowFromInvestment": "-3497000", "stockBasedCompensation": "3050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84124000, "cost_of_revenue": 18388000, "gross_profit": 65736000, "research_and_development": null, "selling_general_admin": 40653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18194000, "depreciation_amortisation": 2119000, "ebitda": 20313000, "interest_expense": 203000, "interest_income": null, "other_non_operating": null, "pretax_income": 17991000, "tax_provision": 6035000, "effective_tax_rate": null, "net_income": 11956000, "net_income_continuing_ops": 11956000, "net_income_to_common": 11956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48663000, "short_term_investments": null, "net_receivables": 86002000, "inventory": 4002000, "other_current_assets": null, "total_current_assets": 160253000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 37766000, "goodwill_and_intangibles": 68986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101286000, "total_assets": 261539000, "short_term_debt": 3947000, "accounts_payable": 7862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162453000, "long_term_debt": 775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15951000, "total_liabilities": 178404000, "total_debt": 4722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123204000, "total_equity": 83135000, "shares_outstanding": 13387000, "operating_cash_flow": 21872000, "stock_based_compensation": 3050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6685000, "free_cash_flow": 25369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18194000", "ebitda": "20313000", "netIncome": "11956000", "grossProfit": "65736000", "depreciation": "None", "totalRevenue": "84124000", "costOfRevenue": "18388000", "interestIncome": "266000", "incomeBeforeTax": "17991000", "interestExpense": "203000", "operatingIncome": "17928000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "6035000", "reportedCurrency": "USD", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "47808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2119000", "sellingGeneralAndAdministrative": "40653000", "netIncomeFromContinuingOperations": "11956000" }, "balance": { "goodwill": "31220000", "inventory": "4002000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "261539000", "longTermDebt": "775000", "shortTermDebt": "3947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "37766000", "reportedCurrency": "USD", "retainedEarnings": "123204000", "totalLiabilities": "178404000", "otherCurrentAssets": "21586000", "totalCurrentAssets": "160253000", "currentLongTermDebt": "835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101286000", "currentAccountsPayable": "7862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6034000", "totalShareholderEquity": "83135000", "capitalLeaseObligations": "4424000", "otherCurrentLiabilities": "32454000", "totalCurrentLiabilities": "162453000", "otherNonCurrentLiabilities": "10732000", "totalNonCurrentLiabilities": "15951000", "cashAndShortTermInvestments": "48663000", "commonStockSharesOutstanding": "13387000", "intangibleAssetsExcludingGoodwill": "37766000", "cashAndCashEquivalentsAtCarryingValue": "48663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "662000", "operatingCashflow": "21872000", "capitalExpenditures": "3497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6685000", "cashflowFromInvestment": "-3497000", "stockBasedCompensation": "3050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 73373000, "cost_of_revenue": 17167000, "gross_profit": 56206000, "ebit": 8611000, "ebitda": 10855000, "pretax_income": 8364000, "tax_provision": 2643000, "net_income": 5721000, "net_income_to_common": 5721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36574000, "total_current_assets": 120031000, "total_assets": 220971000, "short_term_debt": 5895000, "long_term_debt": 761000, "total_debt": 6656000, "total_liabilities": 148808000, "total_equity": 72163000, "shares_outstanding": 13378000, "goodwill_and_intangibles": 70028000 }, "cash_flow": { "operating_cash_flow": 8173000, "capital_expenditure": 2327000, "free_cash_flow": 10500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261038, "ticker_id": 1432, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8611000", "ebitda": "10855000", "netIncome": "5721000", "grossProfit": "56206000", "depreciation": "None", "totalRevenue": "73373000", "costOfRevenue": "17167000", "interestIncome": "268000", "incomeBeforeTax": "8364000", "interestExpense": "247000", "operatingIncome": "8343000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "2643000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "47863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2244000", "sellingGeneralAndAdministrative": "45110000", "netIncomeFromContinuingOperations": "5721000" }, "balance": { "goodwill": "31220000", "inventory": "4644000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "220971000", "longTermDebt": "761000", "shortTermDebt": "5895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "38808000", "reportedCurrency": "USD", "retainedEarnings": "111248000", "totalLiabilities": "148808000", "otherCurrentAssets": "18389000", "totalCurrentAssets": "120031000", "currentLongTermDebt": "2085000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100940000", "currentAccountsPayable": "6185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8189000", "totalShareholderEquity": "72163000", "capitalLeaseObligations": "5343000", "otherCurrentLiabilities": "22215000", "totalCurrentLiabilities": "136591000", "otherNonCurrentLiabilities": "8076000", "totalNonCurrentLiabilities": "12217000", "cashAndShortTermInvestments": "36574000", "commonStockSharesOutstanding": "13378000", "intangibleAssetsExcludingGoodwill": "38808000", "cashAndCashEquivalentsAtCarryingValue": "36574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-445000", "operatingCashflow": "8173000", "capitalExpenditures": "2327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10013000", "cashflowFromInvestment": "-2327000", "stockBasedCompensation": "2827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73373000, "cost_of_revenue": 17167000, "gross_profit": 56206000, "research_and_development": null, "selling_general_admin": 45110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8611000, "depreciation_amortisation": 2244000, "ebitda": 10855000, "interest_expense": 247000, "interest_income": null, "other_non_operating": null, "pretax_income": 8364000, "tax_provision": 2643000, "effective_tax_rate": null, "net_income": 5721000, "net_income_continuing_ops": 5721000, "net_income_to_common": 5721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36574000, "short_term_investments": null, "net_receivables": 60424000, "inventory": 4644000, "other_current_assets": null, "total_current_assets": 120031000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 38808000, "goodwill_and_intangibles": 70028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100940000, "total_assets": 220971000, "short_term_debt": 5895000, "accounts_payable": 6185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136591000, "long_term_debt": 761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12217000, "total_liabilities": 148808000, "total_debt": 6656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111248000, "total_equity": 72163000, "shares_outstanding": 13378000, "operating_cash_flow": 8173000, "stock_based_compensation": 2827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10013000, "free_cash_flow": 10500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8611000", "ebitda": "10855000", "netIncome": "5721000", "grossProfit": "56206000", "depreciation": "None", "totalRevenue": "73373000", "costOfRevenue": "17167000", "interestIncome": "268000", "incomeBeforeTax": "8364000", "interestExpense": "247000", "operatingIncome": "8343000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "2643000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "47863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2244000", "sellingGeneralAndAdministrative": "45110000", "netIncomeFromContinuingOperations": "5721000" }, "balance": { "goodwill": "31220000", "inventory": "4644000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "220971000", "longTermDebt": "761000", "shortTermDebt": "5895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "38808000", "reportedCurrency": "USD", "retainedEarnings": "111248000", "totalLiabilities": "148808000", "otherCurrentAssets": "18389000", "totalCurrentAssets": "120031000", "currentLongTermDebt": "2085000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100940000", "currentAccountsPayable": "6185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8189000", "totalShareholderEquity": "72163000", "capitalLeaseObligations": "5343000", "otherCurrentLiabilities": "22215000", "totalCurrentLiabilities": "136591000", "otherNonCurrentLiabilities": "8076000", "totalNonCurrentLiabilities": "12217000", "cashAndShortTermInvestments": "36574000", "commonStockSharesOutstanding": "13378000", "intangibleAssetsExcludingGoodwill": "38808000", "cashAndCashEquivalentsAtCarryingValue": "36574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-445000", "operatingCashflow": "8173000", "capitalExpenditures": "2327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10013000", "cashflowFromInvestment": "-2327000", "stockBasedCompensation": "2827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 61336000, "cost_of_revenue": 16469000, "gross_profit": 44867000, "ebit": 1743000, "ebitda": 4741000, "pretax_income": 1415000, "tax_provision": 541000, "net_income": 874000, "net_income_to_common": 874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40904000, "total_current_assets": 122435000, "total_assets": 221933000, "short_term_debt": 7053000, "long_term_debt": 1577000, "total_debt": 8630000, "total_liabilities": 151106000, "total_equity": 70827000, "shares_outstanding": 13484000, "goodwill_and_intangibles": 69591000 }, "cash_flow": { "operating_cash_flow": 12774000, "capital_expenditure": 1746000, "free_cash_flow": 14520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261039, "ticker_id": 1432, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1743000", "ebitda": "4741000", "netIncome": "874000", "grossProfit": "44867000", "depreciation": "None", "totalRevenue": "61336000", "costOfRevenue": "16469000", "interestIncome": "301000", "incomeBeforeTax": "1415000", "interestExpense": "328000", "operatingIncome": "4096000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "40771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2998000", "sellingGeneralAndAdministrative": "40771000", "netIncomeFromContinuingOperations": "874000" }, "balance": { "goodwill": "31220000", "inventory": "4196000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "221933000", "longTermDebt": "1577000", "shortTermDebt": "7053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "38371000", "reportedCurrency": "USD", "retainedEarnings": "105527000", "totalLiabilities": "151106000", "otherCurrentAssets": "20182000", "totalCurrentAssets": "122435000", "currentLongTermDebt": "3335000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99498000", "currentAccountsPayable": "7734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11145000", "totalShareholderEquity": "70827000", "capitalLeaseObligations": "6233000", "otherCurrentLiabilities": "19301000", "totalCurrentLiabilities": "138465000", "otherNonCurrentLiabilities": "7492000", "totalNonCurrentLiabilities": "12641000", "cashAndShortTermInvestments": "40904000", "commonStockSharesOutstanding": "13484000", "intangibleAssetsExcludingGoodwill": "38371000", "cashAndCashEquivalentsAtCarryingValue": "40904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-89000", "operatingCashflow": "12774000", "capitalExpenditures": "1746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3900000", "cashflowFromInvestment": "-1746000", "stockBasedCompensation": "1368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61336000, "cost_of_revenue": 16469000, "gross_profit": 44867000, "research_and_development": null, "selling_general_admin": 40771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1743000, "depreciation_amortisation": 2998000, "ebitda": 4741000, "interest_expense": 328000, "interest_income": null, "other_non_operating": null, "pretax_income": 1415000, "tax_provision": 541000, "effective_tax_rate": null, "net_income": 874000, "net_income_continuing_ops": 874000, "net_income_to_common": 874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40904000, "short_term_investments": null, "net_receivables": 57153000, "inventory": 4196000, "other_current_assets": null, "total_current_assets": 122435000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 38371000, "goodwill_and_intangibles": 69591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99498000, "total_assets": 221933000, "short_term_debt": 7053000, "accounts_payable": 7734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138465000, "long_term_debt": 1577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12641000, "total_liabilities": 151106000, "total_debt": 8630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105527000, "total_equity": 70827000, "shares_outstanding": 13484000, "operating_cash_flow": 12774000, "stock_based_compensation": 1368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3900000, "free_cash_flow": 14520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1743000", "ebitda": "4741000", "netIncome": "874000", "grossProfit": "44867000", "depreciation": "None", "totalRevenue": "61336000", "costOfRevenue": "16469000", "interestIncome": "301000", "incomeBeforeTax": "1415000", "interestExpense": "328000", "operatingIncome": "4096000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "40771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2998000", "sellingGeneralAndAdministrative": "40771000", "netIncomeFromContinuingOperations": "874000" }, "balance": { "goodwill": "31220000", "inventory": "4196000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "221933000", "longTermDebt": "1577000", "shortTermDebt": "7053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "38371000", "reportedCurrency": "USD", "retainedEarnings": "105527000", "totalLiabilities": "151106000", "otherCurrentAssets": "20182000", "totalCurrentAssets": "122435000", "currentLongTermDebt": "3335000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99498000", "currentAccountsPayable": "7734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11145000", "totalShareholderEquity": "70827000", "capitalLeaseObligations": "6233000", "otherCurrentLiabilities": "19301000", "totalCurrentLiabilities": "138465000", "otherNonCurrentLiabilities": "7492000", "totalNonCurrentLiabilities": "12641000", "cashAndShortTermInvestments": "40904000", "commonStockSharesOutstanding": "13484000", "intangibleAssetsExcludingGoodwill": "38371000", "cashAndCashEquivalentsAtCarryingValue": "40904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-89000", "operatingCashflow": "12774000", "capitalExpenditures": "1746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3900000", "cashflowFromInvestment": "-1746000", "stockBasedCompensation": "1368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 68399000, "cost_of_revenue": 16122000, "gross_profit": 52277000, "ebit": 5617000, "ebitda": 8669000, "pretax_income": 5276000, "tax_provision": 425000, "net_income": 4851000, "net_income_to_common": 4851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33959000, "total_current_assets": 117242000, "total_assets": 218822000, "short_term_debt": 8212000, "long_term_debt": 1556000, "total_debt": 9768000, "total_liabilities": 148321000, "total_equity": 70501000, "shares_outstanding": 13636000, "goodwill_and_intangibles": 70663000 }, "cash_flow": { "operating_cash_flow": 17438000, "capital_expenditure": 3740000, "free_cash_flow": 21178000, "dividends_paid": 1250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261040, "ticker_id": 1432, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5617000", "ebitda": "8669000", "netIncome": "4851000", "grossProfit": "52277000", "depreciation": "None", "totalRevenue": "68399000", "costOfRevenue": "16122000", "interestIncome": "288000", "incomeBeforeTax": "5276000", "interestExpense": "341000", "operatingIncome": "5329000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "425000", "reportedCurrency": "USD", "netInterestIncome": "-53000", "nonInterestIncome": "None", "operatingExpenses": "46948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3052000", "sellingGeneralAndAdministrative": "44786000", "netIncomeFromContinuingOperations": "4851000" }, "balance": { "goodwill": "31220000", "inventory": "4117000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "218822000", "longTermDebt": "1556000", "shortTermDebt": "8212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "39443000", "reportedCurrency": "USD", "retainedEarnings": "104653000", "totalLiabilities": "148321000", "otherCurrentAssets": "19306000", "totalCurrentAssets": "117242000", "currentLongTermDebt": "4585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101580000", "currentAccountsPayable": "5667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9517000", "shortLongTermDebtTotal": "13246000", "totalShareholderEquity": "70501000", "capitalLeaseObligations": "7105000", "otherCurrentLiabilities": "21300000", "totalCurrentLiabilities": "134686000", "otherNonCurrentLiabilities": "7590000", "totalNonCurrentLiabilities": "13635000", "cashAndShortTermInvestments": "33959000", "commonStockSharesOutstanding": "13636000", "intangibleAssetsExcludingGoodwill": "39443000", "cashAndCashEquivalentsAtCarryingValue": "33959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4851000", "profitLoss": "None", "dividendPayout": "1250000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "17438000", "capitalExpenditures": "3740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18057000", "cashflowFromInvestment": "-3740000", "stockBasedCompensation": "2897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68399000, "cost_of_revenue": 16122000, "gross_profit": 52277000, "research_and_development": null, "selling_general_admin": 44786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5617000, "depreciation_amortisation": 3052000, "ebitda": 8669000, "interest_expense": 341000, "interest_income": null, "other_non_operating": null, "pretax_income": 5276000, "tax_provision": 425000, "effective_tax_rate": null, "net_income": 4851000, "net_income_continuing_ops": 4851000, "net_income_to_common": 4851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33959000, "short_term_investments": null, "net_receivables": 59860000, "inventory": 4117000, "other_current_assets": null, "total_current_assets": 117242000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 39443000, "goodwill_and_intangibles": 70663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101580000, "total_assets": 218822000, "short_term_debt": 8212000, "accounts_payable": 5667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134686000, "long_term_debt": 1556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13635000, "total_liabilities": 148321000, "total_debt": 9768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104653000, "total_equity": 70501000, "shares_outstanding": 13636000, "operating_cash_flow": 17438000, "stock_based_compensation": 2897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3740000, "dividends_paid": 1250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18057000, "free_cash_flow": 21178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5617000", "ebitda": "8669000", "netIncome": "4851000", "grossProfit": "52277000", "depreciation": "None", "totalRevenue": "68399000", "costOfRevenue": "16122000", "interestIncome": "288000", "incomeBeforeTax": "5276000", "interestExpense": "341000", "operatingIncome": "5329000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "425000", "reportedCurrency": "USD", "netInterestIncome": "-53000", "nonInterestIncome": "None", "operatingExpenses": "46948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3052000", "sellingGeneralAndAdministrative": "44786000", "netIncomeFromContinuingOperations": "4851000" }, "balance": { "goodwill": "31220000", "inventory": "4117000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "218822000", "longTermDebt": "1556000", "shortTermDebt": "8212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "39443000", "reportedCurrency": "USD", "retainedEarnings": "104653000", "totalLiabilities": "148321000", "otherCurrentAssets": "19306000", "totalCurrentAssets": "117242000", "currentLongTermDebt": "4585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101580000", "currentAccountsPayable": "5667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9517000", "shortLongTermDebtTotal": "13246000", "totalShareholderEquity": "70501000", "capitalLeaseObligations": "7105000", "otherCurrentLiabilities": "21300000", "totalCurrentLiabilities": "134686000", "otherNonCurrentLiabilities": "7590000", "totalNonCurrentLiabilities": "13635000", "cashAndShortTermInvestments": "33959000", "commonStockSharesOutstanding": "13636000", "intangibleAssetsExcludingGoodwill": "39443000", "cashAndCashEquivalentsAtCarryingValue": "33959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4851000", "profitLoss": "None", "dividendPayout": "1250000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "17438000", "capitalExpenditures": "3740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18057000", "cashflowFromInvestment": "-3740000", "stockBasedCompensation": "2897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 77955000, "cost_of_revenue": 18650000, "gross_profit": 59305000, "ebit": 10855000, "ebitda": 13967000, "pretax_income": 10446000, "tax_provision": 3634000, "net_income": 6812000, "net_income_to_common": 6812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38230000, "total_current_assets": 145017000, "total_assets": 245919000, "short_term_debt": 9373000, "long_term_debt": 1535000, "total_debt": 10908000, "total_liabilities": 167265000, "total_equity": 78654000, "shares_outstanding": 13886000, "goodwill_and_intangibles": 71731000 }, "cash_flow": { "operating_cash_flow": 9791000, "capital_expenditure": 3164000, "free_cash_flow": 12955000, "dividends_paid": 1446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261041, "ticker_id": 1432, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10855000", "ebitda": "13967000", "netIncome": "6812000", "grossProfit": "59305000", "depreciation": "None", "totalRevenue": "77955000", "costOfRevenue": "18650000", "interestIncome": "122000", "incomeBeforeTax": "10446000", "interestExpense": "410000", "operatingIncome": "10568000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "3634000", "reportedCurrency": "USD", "netInterestIncome": "-122000", "nonInterestIncome": "None", "operatingExpenses": "48737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3112000", "sellingGeneralAndAdministrative": "42025000", "netIncomeFromContinuingOperations": "6812000" }, "balance": { "goodwill": "31220000", "inventory": "4213000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "245919000", "longTermDebt": "1535000", "shortTermDebt": "9373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "40511000", "reportedCurrency": "USD", "retainedEarnings": "99802000", "totalLiabilities": "167265000", "otherCurrentAssets": "20639000", "totalCurrentAssets": "145017000", "currentLongTermDebt": "5835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100902000", "currentAccountsPayable": "6501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10039000", "shortLongTermDebtTotal": "15332000", "totalShareholderEquity": "78654000", "capitalLeaseObligations": "7962000", "otherCurrentLiabilities": "28252000", "totalCurrentLiabilities": "151649000", "otherNonCurrentLiabilities": "7617000", "totalNonCurrentLiabilities": "15616000", "cashAndShortTermInvestments": "38230000", "commonStockSharesOutstanding": "13886000", "intangibleAssetsExcludingGoodwill": "40511000", "cashAndCashEquivalentsAtCarryingValue": "38230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6812000", "profitLoss": "None", "dividendPayout": "1446000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "358000", "operatingCashflow": "9791000", "capitalExpenditures": "3164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7589000", "cashflowFromInvestment": "-3164000", "stockBasedCompensation": "3163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77955000, "cost_of_revenue": 18650000, "gross_profit": 59305000, "research_and_development": null, "selling_general_admin": 42025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10855000, "depreciation_amortisation": 3112000, "ebitda": 13967000, "interest_expense": 410000, "interest_income": null, "other_non_operating": null, "pretax_income": 10446000, "tax_provision": 3634000, "effective_tax_rate": null, "net_income": 6812000, "net_income_continuing_ops": 6812000, "net_income_to_common": 6812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38230000, "short_term_investments": null, "net_receivables": 81935000, "inventory": 4213000, "other_current_assets": null, "total_current_assets": 145017000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 40511000, "goodwill_and_intangibles": 71731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100902000, "total_assets": 245919000, "short_term_debt": 9373000, "accounts_payable": 6501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151649000, "long_term_debt": 1535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15616000, "total_liabilities": 167265000, "total_debt": 10908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99802000, "total_equity": 78654000, "shares_outstanding": 13886000, "operating_cash_flow": 9791000, "stock_based_compensation": 3163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3164000, "dividends_paid": 1446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7589000, "free_cash_flow": 12955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10855000", "ebitda": "13967000", "netIncome": "6812000", "grossProfit": "59305000", "depreciation": "None", "totalRevenue": "77955000", "costOfRevenue": "18650000", "interestIncome": "122000", "incomeBeforeTax": "10446000", "interestExpense": "410000", "operatingIncome": "10568000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "3634000", "reportedCurrency": "USD", "netInterestIncome": "-122000", "nonInterestIncome": "None", "operatingExpenses": "48737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3112000", "sellingGeneralAndAdministrative": "42025000", "netIncomeFromContinuingOperations": "6812000" }, "balance": { "goodwill": "31220000", "inventory": "4213000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "245919000", "longTermDebt": "1535000", "shortTermDebt": "9373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "40511000", "reportedCurrency": "USD", "retainedEarnings": "99802000", "totalLiabilities": "167265000", "otherCurrentAssets": "20639000", "totalCurrentAssets": "145017000", "currentLongTermDebt": "5835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100902000", "currentAccountsPayable": "6501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10039000", "shortLongTermDebtTotal": "15332000", "totalShareholderEquity": "78654000", "capitalLeaseObligations": "7962000", "otherCurrentLiabilities": "28252000", "totalCurrentLiabilities": "151649000", "otherNonCurrentLiabilities": "7617000", "totalNonCurrentLiabilities": "15616000", "cashAndShortTermInvestments": "38230000", "commonStockSharesOutstanding": "13886000", "intangibleAssetsExcludingGoodwill": "40511000", "cashAndCashEquivalentsAtCarryingValue": "38230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6812000", "profitLoss": "None", "dividendPayout": "1446000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "358000", "operatingCashflow": "9791000", "capitalExpenditures": "3164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7589000", "cashflowFromInvestment": "-3164000", "stockBasedCompensation": "3163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "income_statement": { "revenue": 71441000, "cost_of_revenue": 17208000, "gross_profit": 54233000, "ebit": 6934000, "ebitda": 9913000, "pretax_income": 6580000, "tax_provision": 2017000, "net_income": 4563000, "net_income_to_common": 4563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39329000, "total_current_assets": 116730000, "total_assets": 217724000, "short_term_debt": 9285000, "long_term_debt": 2764000, "total_debt": 12049000, "total_liabilities": 143217000, "total_equity": 74507000, "shares_outstanding": 14273000, "goodwill_and_intangibles": 72802000 }, "cash_flow": { "operating_cash_flow": 14739000, "capital_expenditure": 2465000, "free_cash_flow": 17204000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261043, "ticker_id": 1432, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:33.869207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6934000", "ebitda": "9913000", "netIncome": "4563000", "grossProfit": "54233000", "depreciation": "None", "totalRevenue": "71441000", "costOfRevenue": "17208000", "interestIncome": "8000", "incomeBeforeTax": "6580000", "interestExpense": "354000", "operatingIncome": "6572000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "2017000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "47661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "362000", "costofGoodsAndServicesSold": "17208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2979000", "sellingGeneralAndAdministrative": "45641000", "netIncomeFromContinuingOperations": "4563000" }, "balance": { "goodwill": "31220000", "inventory": "4573000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "217724000", "longTermDebt": "2764000", "shortTermDebt": "9285000", "treasuryStock": "-248305000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "41582000", "reportedCurrency": "USD", "retainedEarnings": "92990000", "totalLiabilities": "143217000", "otherCurrentAssets": "17352000", "totalCurrentAssets": "116730000", "currentLongTermDebt": "5835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100994000", "currentAccountsPayable": "7102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9699000", "shortLongTermDebtTotal": "17393000", "totalShareholderEquity": "74507000", "capitalLeaseObligations": "8794000", "otherCurrentLiabilities": "23940000", "totalCurrentLiabilities": "128406000", "otherNonCurrentLiabilities": "6504000", "totalNonCurrentLiabilities": "14811000", "cashAndShortTermInvestments": "39329000", "commonStockSharesOutstanding": "14273000", "intangibleAssetsExcludingGoodwill": "41582000", "cashAndCashEquivalentsAtCarryingValue": "39329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4563000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-1121000", "operatingCashflow": "14739000", "capitalExpenditures": "2465000", "changeInReceivables": "-1979000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27866000", "cashflowFromInvestment": "-2465000", "stockBasedCompensation": "3307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15592000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71441000, "cost_of_revenue": 17208000, "gross_profit": 54233000, "research_and_development": null, "selling_general_admin": 45641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6934000, "depreciation_amortisation": 2979000, "ebitda": 9913000, "interest_expense": 354000, "interest_income": null, "other_non_operating": null, "pretax_income": 6580000, "tax_provision": 2017000, "effective_tax_rate": null, "net_income": 4563000, "net_income_continuing_ops": 4563000, "net_income_to_common": 4563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39329000, "short_term_investments": null, "net_receivables": 55476000, "inventory": 4573000, "other_current_assets": null, "total_current_assets": 116730000, "net_ppe": null, "goodwill": 31220000, "intangible_assets": 41582000, "goodwill_and_intangibles": 72802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100994000, "total_assets": 217724000, "short_term_debt": 9285000, "accounts_payable": 7102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128406000, "long_term_debt": 2764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14811000, "total_liabilities": 143217000, "total_debt": 12049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92990000, "total_equity": 74507000, "shares_outstanding": 14273000, "operating_cash_flow": 14739000, "stock_based_compensation": 3307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2465000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27866000, "free_cash_flow": 17204000, "net_change_in_cash": -15592000 }, "raw_data": { "income": { "ebit": "6934000", "ebitda": "9913000", "netIncome": "4563000", "grossProfit": "54233000", "depreciation": "None", "totalRevenue": "71441000", "costOfRevenue": "17208000", "interestIncome": "8000", "incomeBeforeTax": "6580000", "interestExpense": "354000", "operatingIncome": "6572000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "2017000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "47661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "362000", "costofGoodsAndServicesSold": "17208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2979000", "sellingGeneralAndAdministrative": "45641000", "netIncomeFromContinuingOperations": "4563000" }, "balance": { "goodwill": "31220000", "inventory": "4573000", "commonStock": "1353000", "currentDebt": "None", "investments": "None", "totalAssets": "217724000", "longTermDebt": "2764000", "shortTermDebt": "9285000", "treasuryStock": "-248305000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "41582000", "reportedCurrency": "USD", "retainedEarnings": "92990000", "totalLiabilities": "143217000", "otherCurrentAssets": "17352000", "totalCurrentAssets": "116730000", "currentLongTermDebt": "5835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100994000", "currentAccountsPayable": "7102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9699000", "shortLongTermDebtTotal": "17393000", "totalShareholderEquity": "74507000", "capitalLeaseObligations": "8794000", "otherCurrentLiabilities": "23940000", "totalCurrentLiabilities": "128406000", "otherNonCurrentLiabilities": "6504000", "totalNonCurrentLiabilities": "14811000", "cashAndShortTermInvestments": "39329000", "commonStockSharesOutstanding": "14273000", "intangibleAssetsExcludingGoodwill": "41582000", "cashAndCashEquivalentsAtCarryingValue": "39329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4563000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-1121000", "operatingCashflow": "14739000", "capitalExpenditures": "2465000", "changeInReceivables": "-1979000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27866000", "cashflowFromInvestment": "-2465000", "stockBasedCompensation": "3307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15592000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }