{ "ticker": { "uuid": "16606b07-863e-42f6-8e67-4bb0c9bc5e3f", "symbol": "TQI", "name": "Telecom Italia S.p.A. A", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/16606b07-863e-42f6-8e67-4bb0c9bc5e3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/16606b07-863e-42f6-8e67-4bb0c9bc5e3f/" }, "ticker_metadata": { "id": 20750, "uuid": "16606b07-863e-42f6-8e67-4bb0c9bc5e3f", "symbol": "TQI", "name": "Telecom Italia S.p.A. A", "asset_type": "equity", "market_cap": 15657566208, "stock_exchange_id": 8, "industry": "Telecom Services", "sector": "Communication Services", "description": "Telecom Italia S.p.A., together with its subsidiaries, engages in the fixed and mobile telecommunications services and products for individuals, households, and supports small and medium-sized enterprises in Italy and internationally. It operates through Domestic, Brazil, and Other Operations segments. The company offers telephone and internet services, as well as products managed and developed in landline and mobile for individuals and families; voice, data, and internet services and products; and information and communications technology solutions for top, public sector and large account customers. It also provides connectivity services; mobile phone services and fiber optic data transmission using IP technology and residential broadband services; and internet of things services. Telecom Italia S.p.A. was incorporated in 1908 and is headquartered in Rome, Italy.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "16606b07-863e-42f6-8e67-4bb0c9bc5e3f", "symbol": "TQI", "name": "Telecom Italia S.p.A. A", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/16606b07-863e-42f6-8e67-4bb0c9bc5e3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/16606b07-863e-42f6-8e67-4bb0c9bc5e3f/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.14, "value": 0.33, "quality": 0.26, "momentum": 0.43, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.74, "market_cap": 15649052609.69, "pe_ratio": 52.6904, "earnings_yield": 0.019, "ebitda_to_ev": 0.163, "shareholder_yield": 0.0174, "roe": 0.0245, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 1.1903 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.156017+00:00", "batch_id": "" }, "size": { "price_close": 0.7352, "market_cap": 15649052609.692, "market_cap_usd": 15649052609.692, "enterprise_value": 28231052609.692, "shares_outstanding": 21285436085, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 52.6904, "pb_ratio": 1.2914, "ptbv_ratio": 1.2914, "ps_ratio": 1.1394, "pcf_ratio": 6.1659, "pfcf_ratio": 422.9474, "ev_ebitda": 6.1345, "ev_ebit": 31.7203, "ev_sales": 2.0556, "ev_fcf": 763.0014, "earnings_yield": 0.019, "fcf_yield": 0.0013, "price_to_sales": 1.1394, "price_to_book": 1.2914, "price_to_cashflow": 6.1659, "ebitda_to_ev": 0.163, "sales_yield": 0.4865 }, "yield": { "dividend_yield": 0.0174, "buyback_yield": 0, "shareholder_yield": 0.0174, "debt_paydown_yield": null, "total_yield": 0.0174 }, "quality": { "gross_margin": 0.3907, "operating_margin": 0.0648, "net_margin": 0.0216, "ebitda_margin": 0.3351, "fcf_margin": 0.0027, "roe": 0.0245, "roa": 0.0079, "roic": 0.027, "roc_greenblatt": null, "asset_turnover": 0.3666, "cash_conversion": 0.1246, "accruals_ratio": -0.0598, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 10.9749, "revenue_stability_5y": 0.0688, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1432, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.734, "debt_to_assets": 0.3906, "interest_coverage": 0.93, "current_ratio": 0.9785, "quick_ratio": 0.9785, "net_debt": 12582000000, "local_beta": 0.7866, "volatility_252d": 1.1903, "volatility_60d": 2.6204, "max_drawdown_12m": -0.0987, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0059, "revenue_growth_3y_cagr": -0.0454, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9133, "book_value_growth_1y": 0.0216, "revenue_growth": 0.0059, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0518, "price_return_3m": 0.1752, "price_return_6m": 0.4287, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.4287, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0005, "distance_from_52w_low": 2.0621, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 13734000000, "gross_profit_ttm": 5366000000, "ebit_ttm": 890000000, "ebitda_ttm": 4602000000, "net_income_ttm": 297000000, "eps_diluted_ttm": 0.014, "operating_cash_flow_ttm": 2538000000, "capital_expenditure_ttm": -2501000000, "fcf_ttm": 37000000, "dividends_paid_ttm": -273000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 957000000, "cash_and_equivalents": 2054000000, "total_current_assets": 10821000000, "total_current_liabilities": 11059000000, "net_ppe": null, "total_assets": 37468000000, "total_debt": 14636000000, "total_equity": 12118000000, "net_working_capital": 354000000, "book_value_per_share": 0.5693, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5693 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 90, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 42, "rank_pcf": 27, "rank_ev_ebitda": 26, "rank_ev_ebit": 87, "rank_earnings_yield": 90, "rank_fcf_yield": 78, "rank_dividend_yield": 48, "rank_shareholder_yield": 58, "rank_total_yield": 69, "rank_roe": 78, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 56, "rank_fcf_margin": 78, "rank_piotroski": 30, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 67, "quality_composite": 74, "momentum_composite": 57, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 93, "vc1_composite": 36, "vc2_composite": 39, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.2929, "os_score": 0.14, "value_percentile": 0.33, "quality_percentile": 0.26, "momentum_percentile": 0.43, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8167, "ticker_id": 20750, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.156017+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7352, "market_cap": 15649052609.692, "market_cap_usd": 15649052609.692, "enterprise_value": 28231052609.692, "shares_outstanding": 21285436085, "fx_rate_to_usd": null, "pe_ratio": 52.69041283, "pb_ratio": 1.29138906, "ptbv_ratio": 1.29138906, "ps_ratio": 1.13943881, "pcf_ratio": 6.16589937, "pfcf_ratio": 422.94736783, "ev_ebitda": 6.13451817, "ev_ebit": 31.72028383, "ev_sales": 2.05555939, "ev_fcf": 763.00142188, "earnings_yield": 0.01897878, "fcf_yield": 0.00131061, "dividend_yield": 0.01744515, "buyback_yield": 0, "shareholder_yield": 0.01744515, "debt_paydown_yield": null, "total_yield": 0.01744515, "gross_margin": 0.39070919, "operating_margin": 0.06480268, "net_margin": 0.02162516, "ebitda_margin": 0.33508082, "fcf_margin": 0.00269404, "roe": 0.02450899, "roa": 0.00792676, "roic": 0.02702429, "roc_greenblatt": null, "asset_turnover": 0.36655279, "cash_conversion": 0.12457912, "accruals_ratio": -0.05981104, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.73402868, "debt_to_assets": 0.39062667, "interest_coverage": 0.92998955, "current_ratio": 0.97847907, "quick_ratio": 0.97847907, "net_debt": 12582000000, "revenue_growth_1y": 0.00593276, "revenue_growth_3y_cagr": -0.04539587, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.91334895, "book_value_growth_1y": 0.02155618, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 10.974931, "revenue_stability_5y": 0.068798, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05178827, "price_return_3m": 0.17519182, "price_return_6m": 0.42868247, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.00054377, "distance_from_52w_low": 2.06205748, "relative_strength": null, "local_beta": 0.7866, "volatility_252d": 1.190335, "volatility_60d": 2.620401, "max_drawdown_12m": -0.09866169, "revenue_ttm": 13734000000, "gross_profit_ttm": 5366000000, "ebit_ttm": 890000000, "ebitda_ttm": 4602000000, "net_income_ttm": 297000000, "eps_diluted_ttm": 0.0139532, "operating_cash_flow_ttm": 2538000000, "capital_expenditure_ttm": -2501000000, "fcf_ttm": 37000000, "dividends_paid_ttm": -273000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 957000000, "cash_and_equivalents": 2054000000, "total_current_assets": 10821000000, "total_current_liabilities": 11059000000, "net_ppe": null, "total_assets": 37468000000, "total_debt": 14636000000, "total_equity": 12118000000, "net_working_capital": 354000000, "book_value_per_share": 0.56930945, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.56930945, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 90, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 42, "rank_pcf": 27, "rank_ev_ebitda": 26, "rank_ev_ebit": 87, "rank_earnings_yield": 90, "rank_fcf_yield": 78, "rank_dividend_yield": 48, "rank_shareholder_yield": 58, "rank_total_yield": 69, "rank_roe": 78, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 56, "rank_fcf_margin": 78, "rank_piotroski": 30, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 67, "quality_composite": 74, "momentum_composite": 57, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 93, "vc1_composite": 36, "vc2_composite": 39, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.74, "os": 0.14, "value": 0.33, "quality": 0.26, "momentum": 0.43, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 52.6904, "earnings_yield": 0.019, "shareholder_yield": 0.0174, "roe": 0.0245, "momentum_12_1": null, "complete_fields": { "id": 8167, "ticker_id": 20750, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.156017+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7352, "market_cap": 15649052609.692, "market_cap_usd": 15649052609.692, "enterprise_value": 28231052609.692, "shares_outstanding": 21285436085, "fx_rate_to_usd": null, "pe_ratio": 52.69041283, "pb_ratio": 1.29138906, "ptbv_ratio": 1.29138906, "ps_ratio": 1.13943881, "pcf_ratio": 6.16589937, "pfcf_ratio": 422.94736783, "ev_ebitda": 6.13451817, "ev_ebit": 31.72028383, "ev_sales": 2.05555939, "ev_fcf": 763.00142188, "earnings_yield": 0.01897878, "fcf_yield": 0.00131061, "dividend_yield": 0.01744515, "buyback_yield": 0, "shareholder_yield": 0.01744515, "debt_paydown_yield": null, "total_yield": 0.01744515, "gross_margin": 0.39070919, "operating_margin": 0.06480268, "net_margin": 0.02162516, "ebitda_margin": 0.33508082, "fcf_margin": 0.00269404, "roe": 0.02450899, "roa": 0.00792676, "roic": 0.02702429, "roc_greenblatt": null, "asset_turnover": 0.36655279, "cash_conversion": 0.12457912, "accruals_ratio": -0.05981104, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.73402868, "debt_to_assets": 0.39062667, "interest_coverage": 0.92998955, "current_ratio": 0.97847907, "quick_ratio": 0.97847907, "net_debt": 12582000000, "revenue_growth_1y": 0.00593276, "revenue_growth_3y_cagr": -0.04539587, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.91334895, "book_value_growth_1y": 0.02155618, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 10.974931, "revenue_stability_5y": 0.068798, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05178827, "price_return_3m": 0.17519182, "price_return_6m": 0.42868247, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.00054377, "distance_from_52w_low": 2.06205748, "relative_strength": null, "local_beta": 0.7866, "volatility_252d": 1.190335, "volatility_60d": 2.620401, "max_drawdown_12m": -0.09866169, "revenue_ttm": 13734000000, "gross_profit_ttm": 5366000000, "ebit_ttm": 890000000, "ebitda_ttm": 4602000000, "net_income_ttm": 297000000, "eps_diluted_ttm": 0.0139532, "operating_cash_flow_ttm": 2538000000, "capital_expenditure_ttm": -2501000000, "fcf_ttm": 37000000, "dividends_paid_ttm": -273000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 957000000, "cash_and_equivalents": 2054000000, "total_current_assets": 10821000000, "total_current_liabilities": 11059000000, "net_ppe": null, "total_assets": 37468000000, "total_debt": 14636000000, "total_equity": 12118000000, "net_working_capital": 354000000, "book_value_per_share": 0.56930945, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.56930945, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 90, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 42, "rank_pcf": 27, "rank_ev_ebitda": 26, "rank_ev_ebit": 87, "rank_earnings_yield": 90, "rank_fcf_yield": 78, "rank_dividend_yield": 48, "rank_shareholder_yield": 58, "rank_total_yield": 69, "rank_roe": 78, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 56, "rank_fcf_margin": 78, "rank_piotroski": 30, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 67, "quality_composite": 74, "momentum_composite": 57, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 93, "vc1_composite": 36, "vc2_composite": 39, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "income_statement": { "revenue": 13734000000, "cost_of_revenue": 8368000000, "gross_profit": 5366000000, "ebit": 890000000, "ebitda": 4602000000, "pretax_income": null, "tax_provision": null, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 10498000000, "total_assets": 36734000000, "short_term_debt": 2685000000, "long_term_debt": 7548000000, "total_debt": 13224000000, "total_liabilities": null, "total_equity": 12219000000, "shares_outstanding": 21268217780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": -2501000000, "free_cash_flow": 37000000, "dividends_paid": -273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390013, "ticker_id": 20750, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4602000000", "netIncome": "297000000", "grossProfit": "5366000000", "totalRevenue": "13734000000", "costOfRevenue": "8368000000", "interestExpense": "957000000", "operatingIncome": "890000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2938000000" }, "balance": { "totalDebt": "13224000000", "totalAssets": "36734000000", "longTermDebt": "7548000000", "shortTermDebt": "2685000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "21268217780", "totalCurrentAssets": "10498000000", "totalShareholderEquity": "12219000000", "totalCurrentLiabilities": "11518000000", "cashAndShortTermInvestments": "2048000000" }, "cashflow": { "freeCashFlow": "37000000", "dividendsPaid": "-273000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2538000000", "repurchaseOfStock": null, "capitalExpenditures": "-2501000000" } }, "revenue": 13734000000, "cost_of_revenue": 8368000000, "gross_profit": 5366000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 890000000, "depreciation_amortisation": 2938000000, "ebitda": 4602000000, "interest_expense": 957000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 297000000, "net_income_continuing_ops": null, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2048000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10498000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36734000000, "short_term_debt": 2685000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11518000000, "long_term_debt": 7548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12219000000, "shares_outstanding": 21268217780, "operating_cash_flow": 2538000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2501000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4602000000", "netIncome": "297000000", "grossProfit": "5366000000", "totalRevenue": "13734000000", "costOfRevenue": "8368000000", "interestExpense": "957000000", "operatingIncome": "890000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2938000000" }, "balance": { "totalDebt": "13224000000", "totalAssets": "36734000000", "longTermDebt": "7548000000", "shortTermDebt": "2685000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "21268217780", "totalCurrentAssets": "10498000000", "totalShareholderEquity": "12219000000", "totalCurrentLiabilities": "11518000000", "cashAndShortTermInvestments": "2048000000" }, "cashflow": { "freeCashFlow": "37000000", "dividendsPaid": "-273000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2538000000", "repurchaseOfStock": null, "capitalExpenditures": "-2501000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "income_statement": { "revenue": 13653000000, "cost_of_revenue": 7088000000, "gross_profit": 6565000000, "ebit": 1965000000, "ebitda": 4825000000, "pretax_income": null, "tax_provision": null, "net_income": -610000000, "net_income_to_common": -610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2924000000, "total_current_assets": 9186000000, "total_assets": 37663000000, "short_term_debt": 3545000000, "long_term_debt": 8228000000, "total_debt": 14717000000, "total_liabilities": null, "total_equity": 11957000000, "shares_outstanding": 21260815393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3177000000, "capital_expenditure": -2750000000, "free_cash_flow": 427000000, "dividends_paid": -159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390018, "ticker_id": 20750, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4825000000", "netIncome": "-610000000", "grossProfit": "6565000000", "totalRevenue": "13653000000", "costOfRevenue": "7088000000", "interestExpense": "1350000000", "operatingIncome": "1965000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3063000000" }, "balance": { "totalDebt": "14717000000", "totalAssets": "37663000000", "longTermDebt": "8228000000", "shortTermDebt": "3545000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "21260815393", "totalCurrentAssets": "9186000000", "totalShareholderEquity": "11957000000", "totalCurrentLiabilities": "11511000000", "cashAndShortTermInvestments": "2924000000" }, "cashflow": { "freeCashFlow": "427000000", "dividendsPaid": "-159000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3177000000", "repurchaseOfStock": null, "capitalExpenditures": "-2750000000" } }, "revenue": 13653000000, "cost_of_revenue": 7088000000, "gross_profit": 6565000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1965000000, "depreciation_amortisation": 3063000000, "ebitda": 4825000000, "interest_expense": 1350000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -610000000, "net_income_continuing_ops": null, "net_income_to_common": -610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2924000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9186000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37663000000, "short_term_debt": 3545000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11511000000, "long_term_debt": 8228000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14717000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11957000000, "shares_outstanding": 21260815393, "operating_cash_flow": 3177000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2750000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 427000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4825000000", "netIncome": "-610000000", "grossProfit": "6565000000", "totalRevenue": "13653000000", "costOfRevenue": "7088000000", "interestExpense": "1350000000", "operatingIncome": "1965000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3063000000" }, "balance": { "totalDebt": "14717000000", "totalAssets": "37663000000", "longTermDebt": "8228000000", "shortTermDebt": "3545000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "21260815393", "totalCurrentAssets": "9186000000", "totalShareholderEquity": "11957000000", "totalCurrentLiabilities": "11511000000", "cashAndShortTermInvestments": "2924000000" }, "cashflow": { "freeCashFlow": "427000000", "dividendsPaid": "-159000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3177000000", "repurchaseOfStock": null, "capitalExpenditures": "-2750000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "income_statement": { "revenue": 14311000000, "cost_of_revenue": 7085000000, "gross_profit": 7226000000, "ebit": 2026000000, "ebitda": 4812000000, "pretax_income": null, "tax_provision": null, "net_income": -1441000000, "net_income_to_common": -1441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2912000000, "total_current_assets": 10880000000, "total_assets": 62159000000, "short_term_debt": 5411000000, "long_term_debt": 20559000000, "total_debt": 31551000000, "total_liabilities": null, "total_equity": 13646000000, "shares_outstanding": 21252195773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3493000000, "capital_expenditure": -2832000000, "free_cash_flow": 661000000, "dividends_paid": -273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390020, "ticker_id": 20750, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4812000000", "netIncome": "-1441000000", "grossProfit": "7226000000", "totalRevenue": "14311000000", "costOfRevenue": "7085000000", "interestExpense": "1558000000", "operatingIncome": "2026000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3292000000" }, "balance": { "totalDebt": "31551000000", "totalAssets": "62159000000", "longTermDebt": "20559000000", "shortTermDebt": "5411000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "21252195773", "totalCurrentAssets": "10880000000", "totalShareholderEquity": "13646000000", "totalCurrentLiabilities": "16020000000", "cashAndShortTermInvestments": "2912000000" }, "cashflow": { "freeCashFlow": "661000000", "dividendsPaid": "-273000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3493000000", "repurchaseOfStock": null, "capitalExpenditures": "-2832000000" } }, "revenue": 14311000000, "cost_of_revenue": 7085000000, "gross_profit": 7226000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2026000000, "depreciation_amortisation": 3292000000, "ebitda": 4812000000, "interest_expense": 1558000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1441000000, "net_income_continuing_ops": null, "net_income_to_common": -1441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2912000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10880000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62159000000, "short_term_debt": 5411000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16020000000, "long_term_debt": 20559000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31551000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13646000000, "shares_outstanding": 21252195773, "operating_cash_flow": 3493000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2832000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 661000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4812000000", "netIncome": "-1441000000", "grossProfit": "7226000000", "totalRevenue": "14311000000", "costOfRevenue": "7085000000", "interestExpense": "1558000000", "operatingIncome": "2026000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3292000000" }, "balance": { "totalDebt": "31551000000", "totalAssets": "62159000000", "longTermDebt": "20559000000", "shortTermDebt": "5411000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "21252195773", "totalCurrentAssets": "10880000000", "totalShareholderEquity": "13646000000", "totalCurrentLiabilities": "16020000000", "cashAndShortTermInvestments": "2912000000" }, "cashflow": { "freeCashFlow": "661000000", "dividendsPaid": "-273000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3493000000", "repurchaseOfStock": null, "capitalExpenditures": "-2832000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "income_statement": { "revenue": 15788000000, "cost_of_revenue": 6658000000, "gross_profit": 9130000000, "ebit": 1111000000, "ebitda": 5510000000, "pretax_income": null, "tax_provision": null, "net_income": -2925000000, "net_income_to_common": -2925000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3555000000, "total_current_assets": 10232000000, "total_assets": 62027000000, "short_term_debt": 4565000000, "long_term_debt": 21157000000, "total_debt": 31189000000, "total_liabilities": null, "total_equity": 15061000000, "shares_outstanding": 21241315999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4895000000, "capital_expenditure": -6305000000, "free_cash_flow": -1410000000, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390021, "ticker_id": 20750, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5510000000", "netIncome": "-2925000000", "grossProfit": "9130000000", "totalRevenue": "15788000000", "costOfRevenue": "6658000000", "interestExpense": "1321000000", "operatingIncome": "1111000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4777000000" }, "balance": { "totalDebt": "31189000000", "totalAssets": "62027000000", "longTermDebt": "21157000000", "shortTermDebt": "4565000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "21241315999", "totalCurrentAssets": "10232000000", "totalShareholderEquity": "15061000000", "totalCurrentLiabilities": "14142000000", "cashAndShortTermInvestments": "3555000000" }, "cashflow": { "freeCashFlow": "-1410000000", "dividendsPaid": "-68000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4895000000", "repurchaseOfStock": null, "capitalExpenditures": "-6305000000" } }, "revenue": 15788000000, "cost_of_revenue": 6658000000, "gross_profit": 9130000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1111000000, "depreciation_amortisation": 4777000000, "ebitda": 5510000000, "interest_expense": 1321000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2925000000, "net_income_continuing_ops": null, "net_income_to_common": -2925000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3555000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10232000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62027000000, "short_term_debt": 4565000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14142000000, "long_term_debt": 21157000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15061000000, "shares_outstanding": 21241315999, "operating_cash_flow": 4895000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1410000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5510000000", "netIncome": "-2925000000", "grossProfit": "9130000000", "totalRevenue": "15788000000", "costOfRevenue": "6658000000", "interestExpense": "1321000000", "operatingIncome": "1111000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4777000000" }, "balance": { "totalDebt": "31189000000", "totalAssets": "62027000000", "longTermDebt": "21157000000", "shortTermDebt": "4565000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "21241315999", "totalCurrentAssets": "10232000000", "totalShareholderEquity": "15061000000", "totalCurrentLiabilities": "14142000000", "cashAndShortTermInvestments": "3555000000" }, "cashflow": { "freeCashFlow": "-1410000000", "dividendsPaid": "-68000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4895000000", "repurchaseOfStock": null, "capitalExpenditures": "-6305000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390022, "ticker_id": 20750, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "income_statement": { "revenue": 3321000000, "cost_of_revenue": 1887000000, "gross_profit": 1434000000, "ebit": -52000000, "ebitda": 969000000, "pretax_income": null, "tax_provision": null, "net_income": -292000000, "net_income_to_common": -292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000000, "total_current_assets": 10821000000, "total_assets": 37468000000, "short_term_debt": 2646000000, "long_term_debt": 8819000000, "total_debt": 14636000000, "total_liabilities": null, "total_equity": 12118000000, "shares_outstanding": 21285436085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": -925000000, "free_cash_flow": -721000000, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": null }, "complete_fields": { "id": 390011, "ticker_id": 20750, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "969000000", "netIncome": "-292000000", "grossProfit": "1434000000", "totalRevenue": "3321000000", "costOfRevenue": "1887000000", "interestExpense": "455000000", "operatingIncome": "-52000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "725000000" }, "balance": { "totalDebt": "14636000000", "totalAssets": "37468000000", "longTermDebt": "8819000000", "shortTermDebt": "2646000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21285436085", "totalCurrentAssets": "10821000000", "totalShareholderEquity": "12118000000", "totalCurrentLiabilities": "11059000000", "cashAndShortTermInvestments": "2054000000" }, "cashflow": { "freeCashFlow": "-721000000", "dividendsPaid": "-26000000", "issuanceOfDebt": null, "issuanceOfStock": "8000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "204000000", "repurchaseOfStock": null, "capitalExpenditures": "-925000000" } }, "revenue": 3321000000, "cost_of_revenue": 1887000000, "gross_profit": 1434000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52000000, "depreciation_amortisation": 725000000, "ebitda": 969000000, "interest_expense": 455000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -292000000, "net_income_continuing_ops": null, "net_income_to_common": -292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2054000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10821000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37468000000, "short_term_debt": 2646000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11059000000, "long_term_debt": 8819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14636000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12118000000, "shares_outstanding": 21285436085, "operating_cash_flow": 204000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -925000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -721000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "969000000", "netIncome": "-292000000", "grossProfit": "1434000000", "totalRevenue": "3321000000", "costOfRevenue": "1887000000", "interestExpense": "455000000", "operatingIncome": "-52000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "725000000" }, "balance": { "totalDebt": "14636000000", "totalAssets": "37468000000", "longTermDebt": "8819000000", "shortTermDebt": "2646000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21285436085", "totalCurrentAssets": "10821000000", "totalShareholderEquity": "12118000000", "totalCurrentLiabilities": "11059000000", "cashAndShortTermInvestments": "2054000000" }, "cashflow": { "freeCashFlow": "-721000000", "dividendsPaid": "-26000000", "issuanceOfDebt": null, "issuanceOfStock": "8000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "204000000", "repurchaseOfStock": null, "capitalExpenditures": "-925000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "income_statement": { "revenue": 3758000000, "cost_of_revenue": 2795000000, "gross_profit": 963000000, "ebit": 183000000, "ebitda": 814000000, "pretax_income": null, "tax_provision": null, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 10498000000, "total_assets": 36734000000, "short_term_debt": 2685000000, "long_term_debt": 7548000000, "total_debt": 13224000000, "total_liabilities": null, "total_equity": 12219000000, "shares_outstanding": 21268217780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": -816000000, "free_cash_flow": 286000000, "dividends_paid": -140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390012, "ticker_id": 20750, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "814000000", "netIncome": "406000000", "grossProfit": "963000000", "totalRevenue": "3758000000", "costOfRevenue": "2795000000", "interestExpense": "-478000000", "operatingIncome": "183000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "741000000" }, "balance": { "totalDebt": "13224000000", "totalAssets": "36734000000", "longTermDebt": "7548000000", "shortTermDebt": "2685000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "21268217780", "totalCurrentAssets": "10498000000", "totalShareholderEquity": "12219000000", "totalCurrentLiabilities": "11518000000", "cashAndShortTermInvestments": "2048000000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-140000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1102000000", "repurchaseOfStock": null, "capitalExpenditures": "-816000000" } }, "revenue": 3758000000, "cost_of_revenue": 2795000000, "gross_profit": 963000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183000000, "depreciation_amortisation": 741000000, "ebitda": 814000000, "interest_expense": -478000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 406000000, "net_income_continuing_ops": null, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2048000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10498000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36734000000, "short_term_debt": 2685000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11518000000, "long_term_debt": 7548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12219000000, "shares_outstanding": 21268217780, "operating_cash_flow": 1102000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -816000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "814000000", "netIncome": "406000000", "grossProfit": "963000000", "totalRevenue": "3758000000", "costOfRevenue": "2795000000", "interestExpense": "-478000000", "operatingIncome": "183000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "741000000" }, "balance": { "totalDebt": "13224000000", "totalAssets": "36734000000", "longTermDebt": "7548000000", "shortTermDebt": "2685000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "21268217780", "totalCurrentAssets": "10498000000", "totalShareholderEquity": "12219000000", "totalCurrentLiabilities": "11518000000", "cashAndShortTermInvestments": "2048000000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-140000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1102000000", "repurchaseOfStock": null, "capitalExpenditures": "-816000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 21268217780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390014, "ticker_id": 20750, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21268217780", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 21268217780, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21268217780", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "income_statement": { "revenue": 3321000000, "cost_of_revenue": 1851000000, "gross_profit": 1470000000, "ebit": 441000000, "ebitda": 823000000, "pretax_income": null, "tax_provision": null, "net_income": -8000000, "net_income_to_common": -8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1442000000, "total_current_assets": 9215000000, "total_assets": 36447000000, "short_term_debt": 3679000000, "long_term_debt": 6719000000, "total_debt": 13370000000, "total_liabilities": null, "total_equity": 11859000000, "shares_outstanding": 21260815393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 625000000, "capital_expenditure": -553000000, "free_cash_flow": 72000000, "dividends_paid": -50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390015, "ticker_id": 20750, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "823000000", "netIncome": "-8000000", "grossProfit": "1470000000", "totalRevenue": "3321000000", "costOfRevenue": "1851000000", "interestExpense": "-22000000", "operatingIncome": "441000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "738000000" }, "balance": { "totalDebt": "13370000000", "totalAssets": "36447000000", "longTermDebt": "6719000000", "shortTermDebt": "3679000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "21260815393", "totalCurrentAssets": "9215000000", "totalShareholderEquity": "11859000000", "totalCurrentLiabilities": "12254000000", "cashAndShortTermInvestments": "1442000000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-50000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "625000000", "repurchaseOfStock": null, "capitalExpenditures": "-553000000" } }, "revenue": 3321000000, "cost_of_revenue": 1851000000, "gross_profit": 1470000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441000000, "depreciation_amortisation": 738000000, "ebitda": 823000000, "interest_expense": -22000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8000000, "net_income_continuing_ops": null, "net_income_to_common": -8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1442000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9215000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36447000000, "short_term_debt": 3679000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12254000000, "long_term_debt": 6719000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11859000000, "shares_outstanding": 21260815393, "operating_cash_flow": 625000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -553000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 72000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "823000000", "netIncome": "-8000000", "grossProfit": "1470000000", "totalRevenue": "3321000000", "costOfRevenue": "1851000000", "interestExpense": "-22000000", "operatingIncome": "441000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "738000000" }, "balance": { "totalDebt": "13370000000", "totalAssets": "36447000000", "longTermDebt": "6719000000", "shortTermDebt": "3679000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "21260815393", "totalCurrentAssets": "9215000000", "totalShareholderEquity": "11859000000", "totalCurrentLiabilities": "12254000000", "cashAndShortTermInvestments": "1442000000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-50000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "625000000", "repurchaseOfStock": null, "capitalExpenditures": "-553000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "income_statement": { "revenue": 3276000000, "cost_of_revenue": 1853000000, "gross_profit": 1423000000, "ebit": 164000000, "ebitda": 1165000000, "pretax_income": null, "tax_provision": null, "net_income": -124000000, "net_income_to_common": -124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2227000000, "total_current_assets": 10155000000, "total_assets": 37953000000, "short_term_debt": 4003000000, "long_term_debt": 8223000000, "total_debt": 15197000000, "total_liabilities": null, "total_equity": 11975000000, "shares_outstanding": 21260815393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 331000000, "capital_expenditure": -597000000, "free_cash_flow": -266000000, "dividends_paid": -35000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 390016, "ticker_id": 20750, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1165000000", "netIncome": "-124000000", "grossProfit": "1423000000", "totalRevenue": "3276000000", "costOfRevenue": "1853000000", "interestExpense": "501000000", "operatingIncome": "164000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "735000000" }, "balance": { "totalDebt": "15197000000", "totalAssets": "37953000000", "longTermDebt": "8223000000", "shortTermDebt": "4003000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21260815393", "totalCurrentAssets": "10155000000", "totalShareholderEquity": "11975000000", "totalCurrentLiabilities": "12429000000", "cashAndShortTermInvestments": "2227000000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-35000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "331000000", "repurchaseOfStock": null, "capitalExpenditures": "-597000000" } }, "revenue": 3276000000, "cost_of_revenue": 1853000000, "gross_profit": 1423000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164000000, "depreciation_amortisation": 735000000, "ebitda": 1165000000, "interest_expense": 501000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -124000000, "net_income_continuing_ops": null, "net_income_to_common": -124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2227000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10155000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37953000000, "short_term_debt": 4003000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12429000000, "long_term_debt": 8223000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15197000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11975000000, "shares_outstanding": 21260815393, "operating_cash_flow": 331000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -597000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -266000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1165000000", "netIncome": "-124000000", "grossProfit": "1423000000", "totalRevenue": "3276000000", "costOfRevenue": "1853000000", "interestExpense": "501000000", "operatingIncome": "164000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "735000000" }, "balance": { "totalDebt": "15197000000", "totalAssets": "37953000000", "longTermDebt": "8223000000", "shortTermDebt": "4003000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21260815393", "totalCurrentAssets": "10155000000", "totalShareholderEquity": "11975000000", "totalCurrentLiabilities": "12429000000", "cashAndShortTermInvestments": "2227000000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-35000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "331000000", "repurchaseOfStock": null, "capitalExpenditures": "-597000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "income_statement": { "revenue": 3812000000, "cost_of_revenue": 2275000000, "gross_profit": 1537000000, "ebit": 735000000, "ebitda": 309000000, "pretax_income": null, "tax_provision": null, "net_income": -101000000, "net_income_to_common": -101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2924000000, "total_current_assets": 9186000000, "total_assets": 37663000000, "short_term_debt": 3545000000, "long_term_debt": 8228000000, "total_debt": 14717000000, "total_liabilities": null, "total_equity": 11957000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 965000000, "capital_expenditure": -1004000000, "free_cash_flow": -39000000, "dividends_paid": -41000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390017, "ticker_id": 20750, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "309000000", "netIncome": "-101000000", "grossProfit": "1537000000", "totalRevenue": "3812000000", "costOfRevenue": "2275000000", "interestExpense": "-497000000", "operatingIncome": "735000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "772000000" }, "balance": { "totalDebt": "14717000000", "totalAssets": "37663000000", "longTermDebt": "8228000000", "shortTermDebt": "3545000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "9186000000", "totalShareholderEquity": "11957000000", "totalCurrentLiabilities": "11511000000", "cashAndShortTermInvestments": "2924000000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-41000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "965000000", "repurchaseOfStock": null, "capitalExpenditures": "-1004000000" } }, "revenue": 3812000000, "cost_of_revenue": 2275000000, "gross_profit": 1537000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 735000000, "depreciation_amortisation": 772000000, "ebitda": 309000000, "interest_expense": -497000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -101000000, "net_income_continuing_ops": null, "net_income_to_common": -101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2924000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9186000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37663000000, "short_term_debt": 3545000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11511000000, "long_term_debt": 8228000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14717000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11957000000, "shares_outstanding": null, "operating_cash_flow": 965000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1004000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "309000000", "netIncome": "-101000000", "grossProfit": "1537000000", "totalRevenue": "3812000000", "costOfRevenue": "2275000000", "interestExpense": "-497000000", "operatingIncome": "735000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "772000000" }, "balance": { "totalDebt": "14717000000", "totalAssets": "37663000000", "longTermDebt": "8228000000", "shortTermDebt": "3545000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "9186000000", "totalShareholderEquity": "11957000000", "totalCurrentLiabilities": "11511000000", "cashAndShortTermInvestments": "2924000000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-41000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "965000000", "repurchaseOfStock": null, "capitalExpenditures": "-1004000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390019, "ticker_id": 20750, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:16.242047+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }