{ "ticker": { "uuid": "16606b07-863e-42f6-8e67-4bb0c9bc5e3f", "symbol": "TQI", "name": "Telecom Italia S.p.A. A", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/16606b07-863e-42f6-8e67-4bb0c9bc5e3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/16606b07-863e-42f6-8e67-4bb0c9bc5e3f/" }, "latest_snapshot": { "ticker": { "uuid": "16606b07-863e-42f6-8e67-4bb0c9bc5e3f", "symbol": "TQI", "name": "Telecom Italia S.p.A. A", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/16606b07-863e-42f6-8e67-4bb0c9bc5e3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/16606b07-863e-42f6-8e67-4bb0c9bc5e3f/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.47, "value": 0.34, "quality": 0.25, "momentum": 0.98, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 7.55, "market_cap": 16072260180.74, "pe_ratio": 54.1154, "earnings_yield": 0.0297, "ebitda_to_ev": 0.1534, "shareholder_yield": 0.017, "roe": 0.0245, "piotroski_f_score": 7, "momentum_12_1": 2.3374, "volatility_252d": 0.929 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 54.1154, "ev_ebitda": 6.5209, "earnings_yield": 0.0297, "fcf_yield": 0.0012, "shareholder_yield": 0.017 }, "quality": { "roe": 0.0245, "roic": 0.027, "gross_margin": 0.3907, "fcf_margin": 0.0027, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0059, "eps_growth_1y": null, "fcf_growth_1y": -0.9133 }, "momentum": { "price_return_12m": 2.1454, "momentum_12_1": 2.3374, "relative_strength": 2.0561 }, "scores": { "value_percentile": 0.34, "quality_percentile": 0.25, "momentum_percentile": 0.98, "growth_composite": 67, "yield_composite": 73, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.35, "os": 0.12, "value": 0, "quality": 0.26, "momentum": 0.97, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 526.9041, "earnings_yield": 0.0052, "shareholder_yield": 0.0017, "roe": 0.0245, "momentum_12_1": 1.9113 }, { "week_end_date": "2026-06-14", "price": 7.88, "os": 0.44, "value": 0.32, "quality": 0.25, "momentum": 0.97, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 56.4657, "earnings_yield": 0.029, "shareholder_yield": 0.0163, "roe": 0.0245, "momentum_12_1": 1.9329 }, { "week_end_date": "2026-06-21", "price": 7.94, "os": 0.45, "value": 0.32, "quality": 0.27, "momentum": 0.97, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 56.867, "earnings_yield": 0.0289, "shareholder_yield": 0.0162, "roe": 0.0245, "momentum_12_1": 2.0196 }, { "week_end_date": "2026-06-28", "price": 7.79, "os": 0.43, "value": 0.32, "quality": 0.25, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 55.785, "earnings_yield": 0.0292, "shareholder_yield": 0.0165, "roe": 0.0245, "momentum_12_1": 2.0637 }, { "week_end_date": "2026-07-05", "price": 8.31, "os": 0.44, "value": 0.31, "quality": 0.27, "momentum": 0.98, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 59.547, "earnings_yield": 0.0281, "shareholder_yield": 0.0154, "roe": 0.0245, "momentum_12_1": 2.0621 }, { "week_end_date": "2026-07-12", "price": 8.01, "os": 0.42, "value": 0.31, "quality": 0.25, "momentum": 0.98, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 57.4187, "earnings_yield": 0.0287, "shareholder_yield": 0.016, "roe": 0.0245, "momentum_12_1": 2.282 }, { "week_end_date": "2026-07-19", "price": 7.8, "os": 0.41, "value": 0.31, "quality": 0.24, "momentum": 0.98, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 55.8781, "earnings_yield": 0.0291, "shareholder_yield": 0.0164, "roe": 0.0245, "momentum_12_1": 2.3053 }, { "week_end_date": "2026-07-26", "price": 7.5, "os": 0.45, "value": 0.33, "quality": 0.23, "momentum": 0.98, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 53.7427, "earnings_yield": 0.0298, "shareholder_yield": 0.0171, "roe": 0.0245, "momentum_12_1": 2.2424 }, { "week_end_date": "2026-08-02", "price": 7.37, "os": 0.47, "value": 0.34, "quality": 0.24, "momentum": 0.98, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 52.8112, "earnings_yield": 0.03, "shareholder_yield": 0.0174, "roe": 0.0245, "momentum_12_1": 2.4611 }, { "week_end_date": "2026-08-09", "price": 7.55, "os": 0.47, "value": 0.34, "quality": 0.25, "momentum": 0.98, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 54.1154, "earnings_yield": 0.0297, "shareholder_yield": 0.017, "roe": 0.0245, "momentum_12_1": 2.3374 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13734000000, "cost_of_revenue": 8368000000, "gross_profit": 5366000000, "ebit": 890000000, "ebitda": 4602000000, "pretax_income": null, "tax_provision": null, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 10498000000, "total_assets": 36734000000, "short_term_debt": 2685000000, "long_term_debt": 7548000000, "total_debt": 13224000000, "total_liabilities": null, "total_equity": 12219000000, "shares_outstanding": 7551834307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": -2501000000, "free_cash_flow": 37000000, "dividends_paid": -273000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13734000000, "cost_of_revenue": 8368000000, "gross_profit": 5366000000, "ebit": 890000000, "ebitda": 4602000000, "pretax_income": null, "tax_provision": null, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 10498000000, "total_assets": 36734000000, "short_term_debt": 2685000000, "long_term_debt": 7548000000, "total_debt": 13224000000, "total_liabilities": null, "total_equity": 12219000000, "shares_outstanding": 7551834307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": -2501000000, "free_cash_flow": 37000000, "dividends_paid": -273000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13734000000, "cost_of_revenue": 8368000000, "gross_profit": 5366000000, "ebit": 890000000, "ebitda": 4602000000, "pretax_income": null, "tax_provision": null, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 10498000000, "total_assets": 36734000000, "short_term_debt": 2685000000, "long_term_debt": 7548000000, "total_debt": 13224000000, "total_liabilities": null, "total_equity": 12219000000, "shares_outstanding": 7551834307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": -2501000000, "free_cash_flow": 37000000, "dividends_paid": -273000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13734000000, "cost_of_revenue": 8368000000, "gross_profit": 5366000000, "ebit": 890000000, "ebitda": 4602000000, "pretax_income": null, "tax_provision": null, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 10498000000, "total_assets": 36734000000, "short_term_debt": 2685000000, "long_term_debt": 7548000000, "total_debt": 13224000000, "total_liabilities": null, "total_equity": 12219000000, "shares_outstanding": 7551834307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": -2501000000, "free_cash_flow": 37000000, "dividends_paid": -273000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13734000000, "cost_of_revenue": 8368000000, "gross_profit": 5366000000, "ebit": 890000000, "ebitda": 4602000000, "pretax_income": null, "tax_provision": null, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 10498000000, "total_assets": 36734000000, "short_term_debt": 2685000000, "long_term_debt": 7548000000, "total_debt": 13224000000, "total_liabilities": null, "total_equity": 12219000000, "shares_outstanding": 7551834307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": -2501000000, "free_cash_flow": 37000000, "dividends_paid": -273000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13734000000, "cost_of_revenue": 8368000000, "gross_profit": 5366000000, "ebit": 890000000, "ebitda": 4602000000, "pretax_income": null, "tax_provision": null, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 10498000000, "total_assets": 36734000000, "short_term_debt": 2685000000, "long_term_debt": 7548000000, "total_debt": 13224000000, "total_liabilities": null, "total_equity": 12219000000, "shares_outstanding": 7551834307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": -2501000000, "free_cash_flow": 37000000, "dividends_paid": -273000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13734000000, "cost_of_revenue": 8368000000, "gross_profit": 5366000000, "ebit": 890000000, "ebitda": 4602000000, "pretax_income": null, "tax_provision": null, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 10498000000, "total_assets": 36734000000, "short_term_debt": 2685000000, "long_term_debt": 7548000000, "total_debt": 13224000000, "total_liabilities": null, "total_equity": 12219000000, "shares_outstanding": 21268217780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": -2501000000, "free_cash_flow": 37000000, "dividends_paid": -273000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13734000000, "cost_of_revenue": 8368000000, "gross_profit": 5366000000, "ebit": 890000000, "ebitda": 4602000000, "pretax_income": null, "tax_provision": null, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 10498000000, "total_assets": 36734000000, "short_term_debt": 2685000000, "long_term_debt": 7548000000, "total_debt": 13224000000, "total_liabilities": null, "total_equity": 12219000000, "shares_outstanding": 21268217780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2538000000, "capital_expenditure": -2501000000, "free_cash_flow": 37000000, "dividends_paid": -273000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3509000000, "cost_of_revenue": 1954000000, "gross_profit": 1555000000, "ebit": 625000000, "ebitda": 994000000, "pretax_income": null, "tax_provision": null, "net_income": 88000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070000000, "total_current_assets": 8999000000, "total_assets": 35880000000, "short_term_debt": 1248000000, "long_term_debt": 8314000000, "total_debt": 12832000000, "total_liabilities": null, "total_equity": 11515000000, "shares_outstanding": 2124967241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1676000000, "capital_expenditure": -582000000, "free_cash_flow": 1094000000, "dividends_paid": -61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3321000000, "cost_of_revenue": 1887000000, "gross_profit": 1434000000, "ebit": -52000000, "ebitda": 969000000, "pretax_income": null, "tax_provision": null, "net_income": -292000000, "net_income_to_common": -292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000000, "total_current_assets": 10821000000, "total_assets": 37468000000, "short_term_debt": 2646000000, "long_term_debt": 8819000000, "total_debt": 14636000000, "total_liabilities": null, "total_equity": 12118000000, "shares_outstanding": 7553556137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": -925000000, "free_cash_flow": -721000000, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3321000000, "cost_of_revenue": 1887000000, "gross_profit": 1434000000, "ebit": -52000000, "ebitda": 969000000, "pretax_income": null, "tax_provision": null, "net_income": -292000000, "net_income_to_common": -292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000000, "total_current_assets": 10821000000, "total_assets": 37468000000, "short_term_debt": 2646000000, "long_term_debt": 8819000000, "total_debt": 14636000000, "total_liabilities": null, "total_equity": 12118000000, "shares_outstanding": 7553556137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": -925000000, "free_cash_flow": -721000000, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3321000000, "cost_of_revenue": 1887000000, "gross_profit": 1434000000, "ebit": -52000000, "ebitda": 969000000, "pretax_income": null, "tax_provision": null, "net_income": -292000000, "net_income_to_common": -292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000000, "total_current_assets": 10821000000, "total_assets": 37468000000, "short_term_debt": 2646000000, "long_term_debt": 8819000000, "total_debt": 14636000000, "total_liabilities": null, "total_equity": 12118000000, "shares_outstanding": 7553556137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": -925000000, "free_cash_flow": -721000000, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3321000000, "cost_of_revenue": 1887000000, "gross_profit": 1434000000, "ebit": -52000000, "ebitda": 969000000, "pretax_income": null, "tax_provision": null, "net_income": -292000000, "net_income_to_common": -292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000000, "total_current_assets": 10821000000, "total_assets": 37468000000, "short_term_debt": 2646000000, "long_term_debt": 8819000000, "total_debt": 14636000000, "total_liabilities": null, "total_equity": 12118000000, "shares_outstanding": 7553556137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": -925000000, "free_cash_flow": -721000000, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3321000000, "cost_of_revenue": 1887000000, "gross_profit": 1434000000, "ebit": -52000000, "ebitda": 969000000, "pretax_income": null, "tax_provision": null, "net_income": -292000000, "net_income_to_common": -292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000000, "total_current_assets": 10821000000, "total_assets": 37468000000, "short_term_debt": 2646000000, "long_term_debt": 8819000000, "total_debt": 14636000000, "total_liabilities": null, "total_equity": 12118000000, "shares_outstanding": 7553556137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": -925000000, "free_cash_flow": -721000000, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3321000000, "cost_of_revenue": 1887000000, "gross_profit": 1434000000, "ebit": -52000000, "ebitda": 969000000, "pretax_income": null, "tax_provision": null, "net_income": -292000000, "net_income_to_common": -292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000000, "total_current_assets": 10821000000, "total_assets": 37468000000, "short_term_debt": 2646000000, "long_term_debt": 8819000000, "total_debt": 14636000000, "total_liabilities": null, "total_equity": 12118000000, "shares_outstanding": 7553556137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": -925000000, "free_cash_flow": -721000000, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3321000000, "cost_of_revenue": 1887000000, "gross_profit": 1434000000, "ebit": -52000000, "ebitda": 969000000, "pretax_income": null, "tax_provision": null, "net_income": -292000000, "net_income_to_common": -292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000000, "total_current_assets": 10821000000, "total_assets": 37468000000, "short_term_debt": 2646000000, "long_term_debt": 8819000000, "total_debt": 14636000000, "total_liabilities": null, "total_equity": 12118000000, "shares_outstanding": 21285436085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": -925000000, "free_cash_flow": -721000000, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3321000000, "cost_of_revenue": 1887000000, "gross_profit": 1434000000, "ebit": -52000000, "ebitda": 969000000, "pretax_income": null, "tax_provision": null, "net_income": -292000000, "net_income_to_common": -292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000000, "total_current_assets": 10821000000, "total_assets": 37468000000, "short_term_debt": 2646000000, "long_term_debt": 8819000000, "total_debt": 14636000000, "total_liabilities": null, "total_equity": 12118000000, "shares_outstanding": 21285436085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": -925000000, "free_cash_flow": -721000000, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3321000000, "cost_of_revenue": 1887000000, "gross_profit": 1434000000, "ebit": -52000000, "ebitda": 969000000, "pretax_income": null, "tax_provision": null, "net_income": -292000000, "net_income_to_common": -292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000000, "total_current_assets": 10821000000, "total_assets": 37468000000, "short_term_debt": 2646000000, "long_term_debt": 8819000000, "total_debt": 14636000000, "total_liabilities": null, "total_equity": 12118000000, "shares_outstanding": 21285436085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": -925000000, "free_cash_flow": -721000000, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": 8000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3758000000, "cost_of_revenue": 2795000000, "gross_profit": 963000000, "ebit": 183000000, "ebitda": 814000000, "pretax_income": null, "tax_provision": null, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 10498000000, "total_assets": 36734000000, "short_term_debt": 2685000000, "long_term_debt": 7548000000, "total_debt": 13224000000, "total_liabilities": null, "total_equity": 12219000000, "shares_outstanding": 7551834307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": -816000000, "free_cash_flow": 286000000, "dividends_paid": -140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3758000000, "cost_of_revenue": 2795000000, "gross_profit": 963000000, "ebit": 183000000, "ebitda": 814000000, "pretax_income": null, "tax_provision": null, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 10498000000, "total_assets": 36734000000, "short_term_debt": 2685000000, "long_term_debt": 7548000000, "total_debt": 13224000000, "total_liabilities": null, "total_equity": 12219000000, "shares_outstanding": 7551834307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": -816000000, "free_cash_flow": 286000000, "dividends_paid": -140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }