{ "ticker": { "uuid": "167b2350-8cc9-4c72-bff5-42908ef7abd1", "symbol": "AMA", "name": "AMA Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/167b2350-8cc9-4c72-bff5-42908ef7abd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/167b2350-8cc9-4c72-bff5-42908ef7abd1/" }, "ticker_metadata": { "id": 22147, "uuid": "167b2350-8cc9-4c72-bff5-42908ef7abd1", "symbol": "AMA", "name": "AMA Group Limited", "asset_type": "equity", "market_cap": 250371504, "stock_exchange_id": 9, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "AMA Group Limited engages in the development and operation of collision repair business in Australia and New Zealand. The company operates through five segments: AMA Collision, Capital SMART, Wales, Specialist Businesses, and ACM Parts. It offers rapid and complex repairs of cars; mechanical repair and ADAS calibration services; reclaimed and aftermarket parts; and collision repair consumables for the mechanical and collision repair industries. The company also operates specialized facilities for all commercial vehicle repairs, including light commercial, prime movers, B-doubles, buses, and earthmoving equipment, as well as sites for servicing prestige vehicle marques. The company was formerly known as Allomak Limited and changed its name to AMA Group Limited in December 2009. AMA Group Limited was incorporated in 2005 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "167b2350-8cc9-4c72-bff5-42908ef7abd1", "symbol": "AMA", "name": "AMA Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/167b2350-8cc9-4c72-bff5-42908ef7abd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/167b2350-8cc9-4c72-bff5-42908ef7abd1/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0, "value": 0.02, "quality": 0.13, "momentum": 0.02, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 0.46, "market_cap": 2199993937.82, "pe_ratio": null, "earnings_yield": 0.0137, "ebitda_to_ev": 0.0355, "shareholder_yield": -0.0544, "roe": -0.0337, "piotroski_f_score": 4, "momentum_12_1": -0.4286, "volatility_252d": 0.4554 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:31.085809+00:00", "batch_id": "" }, "size": { "price_close": 0.46, "market_cap": 2199993937.82, "market_cap_usd": 2199993937.82, "enterprise_value": 2523321937.82, "shares_outstanding": 4782595517, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.9235, "ptbv_ratio": 9.9235, "ps_ratio": 2.1784, "pcf_ratio": null, "pfcf_ratio": 48.7048, "ev_ebitda": 28.1391, "ev_ebit": 72.9537, "ev_sales": 2.4985, "ev_fcf": 55.8628, "earnings_yield": 0.0137, "fcf_yield": 0.0179, "price_to_sales": 2.1784, "price_to_book": 9.9235, "price_to_cashflow": null, "ebitda_to_ev": 0.0355, "sales_yield": 0.4002 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0544, "shareholder_yield": -0.0544, "debt_paydown_yield": 0.0495, "total_yield": -0.0049 }, "quality": { "gross_margin": 0.5682, "operating_margin": 0.0342, "net_margin": -0.0074, "ebitda_margin": 0.0888, "fcf_margin": 0.0447, "roe": -0.0337, "roa": -0.0084, "roic": 0.0476, "roc_greenblatt": null, "asset_turnover": 1.1414, "cash_conversion": -6.0477, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0842, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6485, "external_financing": 0.1474 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6056, "debt_to_assets": 0.4302, "interest_coverage": 1.6431, "current_ratio": 0.9921, "quick_ratio": 0.9921, "net_debt": 323328000, "local_beta": 0.1512, "volatility_252d": 0.4554, "volatility_60d": 0.9882, "max_drawdown_12m": -0.5619, "risk_adjusted_momentum": -0.9411 }, "growth": { "revenue_growth_1y": 0.1341, "revenue_growth_3y_cagr": 0.0641, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7434, "book_value_growth_1y": -0.1434, "revenue_growth": 0.1341, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2333, "price_return_3m": -0.252, "price_return_6m": -0.4651, "price_return_9m": -0.5619, "price_return_12m": -0.5619, "price_return_12m_ex1m": -0.4286, "momentum_6m": -0.4651, "momentum_12m": -0.5619, "momentum_12_1": -0.4286, "distance_from_52w_high": -0.5619, "distance_from_52w_low": 0, "relative_strength": -0.5748 }, "raw_ttm": { "revenue_ttm": 1009926000, "gross_profit_ttm": 573809000, "ebit_ttm": 34588000, "ebitda_ttm": 89673000, "net_income_ttm": -7469000, "eps_diluted_ttm": -0.0016, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -30613000, "fcf_ttm": 45170000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5427000, "shares_issued_ttm": 125000000, "interest_expense_ttm": 21051000, "cash_and_equivalents": 57349000, "total_current_assets": 198376000, "total_current_liabilities": 199957000, "net_ppe": null, "total_assets": 884840000, "total_debt": 380677000, "total_equity": 221696000, "net_working_capital": -26224000, "book_value_per_share": 0.0464, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0464 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 88, "rank_ev_ebit": 91, "rank_earnings_yield": 91, "rank_fcf_yield": 62, "rank_dividend_yield": 66, "rank_shareholder_yield": 87, "rank_total_yield": 83, "rank_roe": 79, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 55, "rank_fcf_margin": 58, "rank_piotroski": 26, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 95 }, "composites": { "value_composite": 98, "quality_composite": 87, "momentum_composite": 98, "growth_composite": 14, "yield_composite": 93, "svqf_composite": 98, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.051, "os_score": 0, "value_percentile": 0.02, "quality_percentile": 0.13, "momentum_percentile": 0.02, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9426, "ticker_id": 22147, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:31.085809+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.46, "market_cap": 2199993937.82, "market_cap_usd": 2199993937.82, "enterprise_value": 2523321937.82, "shares_outstanding": 4782595517, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.9234715, "ptbv_ratio": 9.9234715, "ps_ratio": 2.17837142, "pcf_ratio": null, "pfcf_ratio": 48.70475842, "ev_ebitda": 28.13914933, "ev_ebit": 72.95368156, "ev_sales": 2.49852161, "ev_fcf": 55.86278366, "earnings_yield": 0.01370733, "fcf_yield": 0.01790101, "dividend_yield": 0, "buyback_yield": -0.05435151, "shareholder_yield": -0.05435151, "debt_paydown_yield": 0.04947514, "total_yield": -0.00487638, "gross_margin": 0.56816935, "operating_margin": 0.03424805, "net_margin": -0.00739559, "ebitda_margin": 0.08879165, "fcf_margin": 0.04472605, "roe": -0.03369028, "roa": -0.00844107, "roic": 0.04759607, "roc_greenblatt": null, "asset_turnover": 1.14136567, "cash_conversion": -6.04766368, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.6056338, "debt_to_assets": 0.43022128, "interest_coverage": 1.64305734, "current_ratio": 0.9920933, "quick_ratio": 0.9920933, "net_debt": 323328000, "revenue_growth_1y": 0.13411245, "revenue_growth_3y_cagr": 0.06414762, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.74340963, "book_value_growth_1y": -0.14341196, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.084217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23333333, "price_return_3m": -0.25203252, "price_return_6m": -0.46511628, "price_return_9m": -0.56190476, "price_return_12m": -0.56190476, "price_return_12m_ex1m": -0.42857143, "distance_from_52w_high": -0.56190476, "distance_from_52w_low": 0, "relative_strength": -0.57475155, "local_beta": 0.1512, "volatility_252d": 0.455417, "volatility_60d": 0.98824, "max_drawdown_12m": -0.56190476, "revenue_ttm": 1009926000, "gross_profit_ttm": 573809000, "ebit_ttm": 34588000, "ebitda_ttm": 89673000, "net_income_ttm": -7469000, "eps_diluted_ttm": -0.0015617, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -30613000, "fcf_ttm": 45170000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5427000, "shares_issued_ttm": 125000000, "interest_expense_ttm": 21051000, "cash_and_equivalents": 57349000, "total_current_assets": 198376000, "total_current_liabilities": 199957000, "net_ppe": null, "total_assets": 884840000, "total_debt": 380677000, "total_equity": 221696000, "net_working_capital": -26224000, "book_value_per_share": 0.04635475, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04635475, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 88, "rank_ev_ebit": 91, "rank_earnings_yield": 91, "rank_fcf_yield": 62, "rank_dividend_yield": 66, "rank_shareholder_yield": 87, "rank_total_yield": 83, "rank_roe": 79, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 55, "rank_fcf_margin": 58, "rank_piotroski": 26, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 95, "value_composite": 98, "quality_composite": 87, "momentum_composite": 98, "growth_composite": 14, "yield_composite": 93, "svqf_composite": 98, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.46, "os": 0, "value": 0.02, "quality": 0.13, "momentum": 0.02, "confidence": 0.479, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0137, "shareholder_yield": -0.0544, "roe": -0.0337, "momentum_12_1": -0.4286, "complete_fields": { "id": 9426, "ticker_id": 22147, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:31.085809+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.46, "market_cap": 2199993937.82, "market_cap_usd": 2199993937.82, "enterprise_value": 2523321937.82, "shares_outstanding": 4782595517, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.9234715, "ptbv_ratio": 9.9234715, "ps_ratio": 2.17837142, "pcf_ratio": null, "pfcf_ratio": 48.70475842, "ev_ebitda": 28.13914933, "ev_ebit": 72.95368156, "ev_sales": 2.49852161, "ev_fcf": 55.86278366, "earnings_yield": 0.01370733, "fcf_yield": 0.01790101, "dividend_yield": 0, "buyback_yield": -0.05435151, "shareholder_yield": -0.05435151, "debt_paydown_yield": 0.04947514, "total_yield": -0.00487638, "gross_margin": 0.56816935, "operating_margin": 0.03424805, "net_margin": -0.00739559, "ebitda_margin": 0.08879165, "fcf_margin": 0.04472605, "roe": -0.03369028, "roa": -0.00844107, "roic": 0.04759607, "roc_greenblatt": null, "asset_turnover": 1.14136567, "cash_conversion": -6.04766368, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.6056338, "debt_to_assets": 0.43022128, "interest_coverage": 1.64305734, "current_ratio": 0.9920933, "quick_ratio": 0.9920933, "net_debt": 323328000, "revenue_growth_1y": 0.13411245, "revenue_growth_3y_cagr": 0.06414762, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.74340963, "book_value_growth_1y": -0.14341196, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.084217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23333333, "price_return_3m": -0.25203252, "price_return_6m": -0.46511628, "price_return_9m": -0.56190476, "price_return_12m": -0.56190476, "price_return_12m_ex1m": -0.42857143, "distance_from_52w_high": -0.56190476, "distance_from_52w_low": 0, "relative_strength": -0.57475155, "local_beta": 0.1512, "volatility_252d": 0.455417, "volatility_60d": 0.98824, "max_drawdown_12m": -0.56190476, "revenue_ttm": 1009926000, "gross_profit_ttm": 573809000, "ebit_ttm": 34588000, "ebitda_ttm": 89673000, "net_income_ttm": -7469000, "eps_diluted_ttm": -0.0015617, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -30613000, "fcf_ttm": 45170000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5427000, "shares_issued_ttm": 125000000, "interest_expense_ttm": 21051000, "cash_and_equivalents": 57349000, "total_current_assets": 198376000, "total_current_liabilities": 199957000, "net_ppe": null, "total_assets": 884840000, "total_debt": 380677000, "total_equity": 221696000, "net_working_capital": -26224000, "book_value_per_share": 0.04635475, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04635475, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 88, "rank_ev_ebit": 91, "rank_earnings_yield": 91, "rank_fcf_yield": 62, "rank_dividend_yield": 66, "rank_shareholder_yield": 87, "rank_total_yield": 83, "rank_roe": 79, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 55, "rank_fcf_margin": 58, "rank_piotroski": 26, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 95, "value_composite": 98, "quality_composite": 87, "momentum_composite": 98, "growth_composite": 14, "yield_composite": 93, "svqf_composite": 98, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:01.504286+00:00", "is_restated": false, "income_statement": { "revenue": 1009926000, "cost_of_revenue": 436117000, "gross_profit": 573809000, "ebit": 34588000, "ebitda": 89673000, "pretax_income": null, "tax_provision": null, "net_income": -7469000, "net_income_to_common": -7469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57349000, "total_current_assets": 198376000, "total_assets": 884840000, "short_term_debt": null, "long_term_debt": 74053000, "total_debt": 380677000, "total_liabilities": null, "total_equity": 221696000, "shares_outstanding": 4782595517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -30613000, "free_cash_flow": 45170000, "dividends_paid": null, "share_repurchases": -5427000, "shares_issued": 125000000, "net_debt_issued": -108845000 }, "complete_fields": { "id": 409402, "ticker_id": 22147, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:01.504286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "89673000", "netIncome": "-7469000", "grossProfit": "573809000", "totalRevenue": "1009926000", "costOfRevenue": "436117000", "interestExpense": "21051000", "operatingIncome": "34588000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73257000" }, "balance": { "totalDebt": "380677000", "totalAssets": "884840000", "longTermDebt": "74053000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "10185000", "totalLiabilities": null, "sharesOutstanding": "4782595517", "totalCurrentAssets": "198376000", "totalShareholderEquity": "221696000", "totalCurrentLiabilities": "199957000", "propertyPlantEquipmentNet": "358850000", "cashAndShortTermInvestments": "57349000" }, "cashflow": { "freeCashFlow": "45170000", "dividendsPaid": null, "issuanceOfDebt": "80000000", "issuanceOfStock": "125000000", "repaymentOfDebt": "-188845000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5427000", "capitalExpenditures": "-30613000" } }, "revenue": 1009926000, "cost_of_revenue": 436117000, "gross_profit": 573809000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34588000, "depreciation_amortisation": 73257000, "ebitda": 89673000, "interest_expense": 21051000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7469000, "net_income_continuing_ops": null, "net_income_to_common": -7469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57349000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 198376000, "net_ppe": 358850000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 884840000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199957000, "long_term_debt": 74053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 380677000, "preferred_stock": null, "minority_interest": 10185000, "retained_earnings": null, "total_equity": 221696000, "shares_outstanding": 4782595517, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5427000, "shares_issued": 125000000, "net_debt_issued": -108845000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "89673000", "netIncome": "-7469000", "grossProfit": "573809000", "totalRevenue": "1009926000", "costOfRevenue": "436117000", "interestExpense": "21051000", "operatingIncome": "34588000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73257000" }, "balance": { "totalDebt": "380677000", "totalAssets": "884840000", "longTermDebt": "74053000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "10185000", "totalLiabilities": null, "sharesOutstanding": "4782595517", "totalCurrentAssets": "198376000", "totalShareholderEquity": "221696000", "totalCurrentLiabilities": "199957000", "propertyPlantEquipmentNet": "358850000", "cashAndShortTermInvestments": "57349000" }, "cashflow": { "freeCashFlow": "45170000", "dividendsPaid": null, "issuanceOfDebt": "80000000", "issuanceOfStock": "125000000", "repaymentOfDebt": "-188845000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5427000", "capitalExpenditures": "-30613000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:01.504286+00:00", "is_restated": false, "income_statement": { "revenue": 890499000, "cost_of_revenue": 400471000, "gross_profit": 490028000, "ebit": 25888000, "ebitda": 77297000, "pretax_income": null, "tax_provision": null, "net_income": -7630000, "net_income_to_common": -7630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36903000, "total_current_assets": 230002000, "total_assets": 844380000, "short_term_debt": 132030000, "long_term_debt": 46559000, "total_debt": 437312000, "total_liabilities": null, "total_equity": 109304000, "shares_outstanding": 2019825520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -16633000, "free_cash_flow": 25909000, "dividends_paid": null, "share_repurchases": -3060000, "shares_issued": 55000000, "net_debt_issued": -35000000 }, "complete_fields": { "id": 409403, "ticker_id": 22147, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:01.504286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77297000", "netIncome": "-7630000", "grossProfit": "490028000", "totalRevenue": "890499000", "costOfRevenue": "400471000", "interestExpense": "18630000", "operatingIncome": "25888000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62751000" }, "balance": { "totalDebt": "437312000", "totalAssets": "844380000", "longTermDebt": "46559000", "shortTermDebt": "132030000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "8874000", "totalLiabilities": null, "sharesOutstanding": "2019825520", "totalCurrentAssets": "230002000", "totalShareholderEquity": "109304000", "totalCurrentLiabilities": "361853000", "propertyPlantEquipmentNet": "291108000", "cashAndShortTermInvestments": "36903000" }, "cashflow": { "freeCashFlow": "25909000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "55000000", "repaymentOfDebt": "-35000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3060000", "capitalExpenditures": "-16633000" } }, "revenue": 890499000, "cost_of_revenue": 400471000, "gross_profit": 490028000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25888000, "depreciation_amortisation": 62751000, "ebitda": 77297000, "interest_expense": 18630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7630000, "net_income_continuing_ops": null, "net_income_to_common": -7630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36903000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 230002000, "net_ppe": 291108000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 844380000, "short_term_debt": 132030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361853000, "long_term_debt": 46559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 437312000, "preferred_stock": null, "minority_interest": 8874000, "retained_earnings": null, "total_equity": 109304000, "shares_outstanding": 2019825520, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3060000, "shares_issued": 55000000, "net_debt_issued": -35000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77297000", "netIncome": "-7630000", "grossProfit": "490028000", "totalRevenue": "890499000", "costOfRevenue": "400471000", "interestExpense": "18630000", "operatingIncome": "25888000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62751000" }, "balance": { "totalDebt": "437312000", "totalAssets": "844380000", "longTermDebt": "46559000", "shortTermDebt": "132030000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "8874000", "totalLiabilities": null, "sharesOutstanding": "2019825520", "totalCurrentAssets": "230002000", "totalShareholderEquity": "109304000", "totalCurrentLiabilities": "361853000", "propertyPlantEquipmentNet": "291108000", "cashAndShortTermInvestments": "36903000" }, "cashflow": { "freeCashFlow": "25909000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "55000000", "repaymentOfDebt": "-35000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3060000", "capitalExpenditures": "-16633000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:01.504286+00:00", "is_restated": false, "income_statement": { "revenue": 864533000, "cost_of_revenue": 412906000, "gross_profit": 451627000, "ebit": -12670000, "ebitda": -71129000, "pretax_income": null, "tax_provision": null, "net_income": -144448000, "net_income_to_common": -144448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28874000, "total_current_assets": 155040000, "total_assets": 844923000, "short_term_debt": 163846000, "long_term_debt": 45104000, "total_debt": 525938000, "total_liabilities": null, "total_equity": 66109000, "shares_outstanding": 1361992714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10383000, "free_cash_flow": 7188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409404, "ticker_id": 22147, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:01.504286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-71129000", "netIncome": "-144448000", "grossProfit": "451627000", "totalRevenue": "864533000", "costOfRevenue": "412906000", "interestExpense": "18784000", "operatingIncome": "-12670000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "71360000" }, "balance": { "totalDebt": "525938000", "totalAssets": "844923000", "longTermDebt": "45104000", "shortTermDebt": "163846000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "8063000", "totalLiabilities": null, "sharesOutstanding": "1361992714", "totalCurrentAssets": "155040000", "totalShareholderEquity": "66109000", "totalCurrentLiabilities": "346077000", "propertyPlantEquipmentNet": "342663000", "cashAndShortTermInvestments": "28874000" }, "cashflow": { "freeCashFlow": "7188000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10383000" } }, "revenue": 864533000, "cost_of_revenue": 412906000, "gross_profit": 451627000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12670000, "depreciation_amortisation": 71360000, "ebitda": -71129000, "interest_expense": 18784000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -144448000, "net_income_continuing_ops": null, "net_income_to_common": -144448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28874000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 155040000, "net_ppe": 342663000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 844923000, "short_term_debt": 163846000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346077000, "long_term_debt": 45104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 525938000, "preferred_stock": null, "minority_interest": 8063000, "retained_earnings": null, "total_equity": 66109000, "shares_outstanding": 1361992714, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-71129000", "netIncome": "-144448000", "grossProfit": "451627000", "totalRevenue": "864533000", "costOfRevenue": "412906000", "interestExpense": "18784000", "operatingIncome": "-12670000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "71360000" }, "balance": { "totalDebt": "525938000", "totalAssets": "844923000", "longTermDebt": "45104000", "shortTermDebt": "163846000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "8063000", "totalLiabilities": null, "sharesOutstanding": "1361992714", "totalCurrentAssets": "155040000", "totalShareholderEquity": "66109000", "totalCurrentLiabilities": "346077000", "propertyPlantEquipmentNet": "342663000", "cashAndShortTermInvestments": "28874000" }, "cashflow": { "freeCashFlow": "7188000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10383000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:01.504286+00:00", "is_restated": false, "income_statement": { "revenue": 838077000, "cost_of_revenue": 424365000, "gross_profit": 413712000, "ebit": -80482000, "ebitda": -102271000, "pretax_income": null, "tax_provision": null, "net_income": -144214000, "net_income_to_common": -144214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52189000, "total_current_assets": 186081000, "total_assets": 986299000, "short_term_debt": null, "long_term_debt": 205088000, "total_debt": 494391000, "total_liabilities": null, "total_equity": 209364000, "shares_outstanding": 1361461476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7339000, "free_cash_flow": -35570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 145285000, "net_debt_issued": -72500000 }, "complete_fields": { "id": 409405, "ticker_id": 22147, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:01.504286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-102271000", "netIncome": "-144214000", "grossProfit": "413712000", "totalRevenue": "838077000", "costOfRevenue": "424365000", "interestExpense": "1801000", "operatingIncome": "-80482000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "78754000" }, "balance": { "totalDebt": "494391000", "totalAssets": "986299000", "longTermDebt": "205088000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "10419000", "totalLiabilities": null, "sharesOutstanding": "1361461476", "totalCurrentAssets": "186081000", "totalShareholderEquity": "209364000", "totalCurrentLiabilities": "210831000", "propertyPlantEquipmentNet": "319902000", "cashAndShortTermInvestments": "52189000" }, "cashflow": { "freeCashFlow": "-35570000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "145285000", "repaymentOfDebt": "-72500000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7339000" } }, "revenue": 838077000, "cost_of_revenue": 424365000, "gross_profit": 413712000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80482000, "depreciation_amortisation": 78754000, "ebitda": -102271000, "interest_expense": 1801000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -144214000, "net_income_continuing_ops": null, "net_income_to_common": -144214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52189000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 186081000, "net_ppe": 319902000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 986299000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210831000, "long_term_debt": 205088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 494391000, "preferred_stock": null, "minority_interest": 10419000, "retained_earnings": null, "total_equity": 209364000, "shares_outstanding": 1361461476, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 145285000, "net_debt_issued": -72500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -35570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-102271000", "netIncome": "-144214000", "grossProfit": "413712000", "totalRevenue": "838077000", "costOfRevenue": "424365000", "interestExpense": "1801000", "operatingIncome": "-80482000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "78754000" }, "balance": { "totalDebt": "494391000", "totalAssets": "986299000", "longTermDebt": "205088000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "10419000", "totalLiabilities": null, "sharesOutstanding": "1361461476", "totalCurrentAssets": "186081000", "totalShareholderEquity": "209364000", "totalCurrentLiabilities": "210831000", "propertyPlantEquipmentNet": "319902000", "cashAndShortTermInvestments": "52189000" }, "cashflow": { "freeCashFlow": "-35570000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "145285000", "repaymentOfDebt": "-72500000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7339000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:01.504286+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102500000 }, "complete_fields": { "id": 409406, "ticker_id": 22147, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:01.504286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-102500000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-102500000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:01.504286+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57349000, "total_current_assets": 198376000, "total_assets": 884840000, "short_term_debt": 32706000, "long_term_debt": 74053000, "total_debt": 380677000, "total_liabilities": null, "total_equity": 221696000, "shares_outstanding": 4782595517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409401, "ticker_id": 22147, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:01.504286+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "380677000", "totalAssets": "884840000", "longTermDebt": "74053000", "shortTermDebt": "32706000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "10185000", "totalLiabilities": null, "sharesOutstanding": "4782595517", "totalCurrentAssets": "198376000", "totalShareholderEquity": "221696000", "totalCurrentLiabilities": "199957000", "propertyPlantEquipmentNet": "358850000", "cashAndShortTermInvestments": "57349000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57349000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 198376000, "net_ppe": 358850000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 884840000, "short_term_debt": 32706000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199957000, "long_term_debt": 74053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 380677000, "preferred_stock": null, "minority_interest": 10185000, "retained_earnings": null, "total_equity": 221696000, "shares_outstanding": 4782595517, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "380677000", "totalAssets": "884840000", "longTermDebt": "74053000", "shortTermDebt": "32706000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "10185000", "totalLiabilities": null, "sharesOutstanding": "4782595517", "totalCurrentAssets": "198376000", "totalShareholderEquity": "221696000", "totalCurrentLiabilities": "199957000", "propertyPlantEquipmentNet": "358850000", "cashAndShortTermInvestments": "57349000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }