{ "ticker": { "uuid": "167d926b-cb9a-4539-b604-82d186d5bc0c", "symbol": "DPM", "name": "DPMMETALS CDI 1:1 [DPM]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/167d926b-cb9a-4539-b604-82d186d5bc0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/167d926b-cb9a-4539-b604-82d186d5bc0c/" }, "ticker_metadata": { "id": 22926, "uuid": "167d926b-cb9a-4539-b604-82d186d5bc0c", "symbol": "DPM", "name": "DPMMETALS CDI 1:1 [DPM]", "asset_type": "equity", "market_cap": 9946887168, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "DPM Metals Inc., a gold mining company, engages in the acquisition, exploration, development, mining, and processing of precious metals. It primarily explores gold, copper, and silver deposits. The company holds a portfolio of projects located in Bulgaria, Bosnia and Herzegovina, Serbia, and Ecuador. The company was formerly known as Dundee Precious Metals Inc. and changed its name to DPM Metals Inc. in September 2025. DPM Metals Inc. is based in Toronto, Canada.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "167d926b-cb9a-4539-b604-82d186d5bc0c", "symbol": "DPM", "name": "DPMMETALS CDI 1:1 [DPM]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/167d926b-cb9a-4539-b604-82d186d5bc0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/167d926b-cb9a-4539-b604-82d186d5bc0c/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.38, "value": 0.07, "quality": 0.97, "momentum": 0.57, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 49.53, "market_cap": 10967650959.81, "pe_ratio": 21.8639, "earnings_yield": 0.0561, "ebitda_to_ev": 0.0661, "shareholder_yield": 0.0078, "roe": 0.1854, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.4674 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:20.233091+00:00", "batch_id": "" }, "size": { "price_close": 49.53, "market_cap": 10967650959.8055, "market_cap_usd": 10967650959.8055, "enterprise_value": 10404585959.8055, "shares_outstanding": 221434508, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.8639, "pb_ratio": 4.0542, "ptbv_ratio": 4.0542, "ps_ratio": 9.8215, "pcf_ratio": 18.9606, "pfcf_ratio": 19.6283, "ev_ebitda": 15.1292, "ev_ebit": 17.832, "ev_sales": 9.3173, "ev_fcf": 18.6206, "earnings_yield": 0.0561, "fcf_yield": 0.0537, "price_to_sales": 9.8215, "price_to_book": 4.0542, "price_to_cashflow": 18.9606, "ebitda_to_ev": 0.0661, "sales_yield": 0.1073 }, "yield": { "dividend_yield": 0.0027, "buyback_yield": 0.0052, "shareholder_yield": 0.0078, "debt_paydown_yield": 0.0132, "total_yield": 0.021 }, "quality": { "gross_margin": 0.6666, "operating_margin": 0.5225, "net_margin": 0.4492, "ebitda_margin": 0.6158, "fcf_margin": 0.5004, "roe": 0.1854, "roa": 0.1566, "roic": 0.2043, "roc_greenblatt": null, "asset_turnover": 0.3487, "cash_conversion": 1.1139, "accruals_ratio": -0.024, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5146, "revenue_stability_5y": 0.3608, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2325, "external_financing": 0.0189 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8187, "debt_to_assets": 0.0039, "interest_coverage": 176.277, "current_ratio": 4.3424, "quick_ratio": 4.3424, "net_debt": -563065000, "local_beta": 2.1196, "volatility_252d": 0.4674, "volatility_60d": 1.029, "max_drawdown_12m": -0.2614, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.5659, "revenue_growth_3y_cagr": 0.2991, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2461, "eps_growth_3y_cagr": 1.1742, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.4572, "book_value_growth_1y": 0.5912, "revenue_growth": 0.5659, "earnings_growth": 0.2461 }, "momentum": { "price_return_1m": 0.0244, "price_return_3m": -0.1173, "price_return_6m": 0.1712, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.1712, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1871, "distance_from_52w_low": 0.5548, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1116698000, "gross_profit_ttm": 744420000, "ebit_ttm": 583477000, "ebitda_ttm": 687716000, "net_income_ttm": 501634000, "eps_diluted_ttm": 2.2654, "operating_cash_flow_ttm": 578444000, "capital_expenditure_ttm": -19676000, "fcf_ttm": 558768000, "dividends_paid_ttm": -29416000, "share_repurchases_ttm": -58589000, "shares_issued_ttm": 1935000, "interest_expense_ttm": 3310000, "cash_and_equivalents": 575487000, "total_current_assets": 913328000, "total_current_liabilities": 210326000, "net_ppe": null, "total_assets": 3202273000, "total_debt": 12422000, "total_equity": 2705236000, "net_working_capital": 133297000, "book_value_per_share": 12.2169, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.2169 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 58, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 83, "rank_pcf": 80, "rank_ev_ebitda": 70, "rank_ev_ebit": 51, "rank_earnings_yield": 51, "rank_fcf_yield": 36, "rank_dividend_yield": 64, "rank_shareholder_yield": 60, "rank_total_yield": 57, "rank_roe": 15, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 46, "rank_fcf_margin": 9, "rank_piotroski": 16, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 93, "quality_composite": 3, "momentum_composite": 43, "growth_composite": 4, "yield_composite": 86, "svqf_composite": 89, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.2606, "os_score": 0.38, "value_percentile": 0.07, "quality_percentile": 0.97, "momentum_percentile": 0.57, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9881, "ticker_id": 22926, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:20.233091+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49.53, "market_cap": 10967650959.8055, "market_cap_usd": 10967650959.8055, "enterprise_value": 10404585959.8055, "shares_outstanding": 221434508, "fx_rate_to_usd": null, "pe_ratio": 21.86385086, "pb_ratio": 4.05423074, "ptbv_ratio": 4.05423074, "ps_ratio": 9.82150139, "pcf_ratio": 18.96060977, "pfcf_ratio": 19.6282732, "ev_ebitda": 15.1291899, "ev_ebit": 17.8320413, "ev_sales": 9.31727823, "ev_fcf": 18.62058307, "earnings_yield": 0.05607883, "fcf_yield": 0.05370401, "dividend_yield": 0.00268207, "buyback_yield": 0.00516555, "shareholder_yield": 0.00784762, "debt_paydown_yield": 0.01316043, "total_yield": 0.02100805, "gross_margin": 0.66662607, "operating_margin": 0.52250206, "net_margin": 0.44921187, "ebitda_margin": 0.61584779, "fcf_margin": 0.50037521, "roe": 0.18543077, "roa": 0.15664936, "roic": 0.20428236, "roc_greenblatt": null, "asset_turnover": 0.34872042, "cash_conversion": 1.11389579, "accruals_ratio": -0.02398609, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.8187464, "debt_to_assets": 0.00387912, "interest_coverage": 176.27703927, "current_ratio": 4.34243983, "quick_ratio": 4.34243983, "net_debt": -563065000, "revenue_growth_1y": 0.56588719, "revenue_growth_3y_cagr": 0.2991365, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.24610663, "eps_growth_3y_cagr": 1.17423538, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.45720256, "book_value_growth_1y": 0.59119631, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.514581, "revenue_stability_5y": 0.360813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0244054, "price_return_3m": -0.11731228, "price_return_6m": 0.17122355, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.18708196, "distance_from_52w_low": 0.55477983, "relative_strength": null, "local_beta": 2.1196, "volatility_252d": 0.46743, "volatility_60d": 1.028999, "max_drawdown_12m": -0.2614312, "revenue_ttm": 1116698000, "gross_profit_ttm": 744420000, "ebit_ttm": 583477000, "ebitda_ttm": 687716000, "net_income_ttm": 501634000, "eps_diluted_ttm": 2.26538314, "operating_cash_flow_ttm": 578444000, "capital_expenditure_ttm": -19676000, "fcf_ttm": 558768000, "dividends_paid_ttm": -29416000, "share_repurchases_ttm": -58589000, "shares_issued_ttm": 1935000, "interest_expense_ttm": 3310000, "cash_and_equivalents": 575487000, "total_current_assets": 913328000, "total_current_liabilities": 210326000, "net_ppe": null, "total_assets": 3202273000, "total_debt": 12422000, "total_equity": 2705236000, "net_working_capital": 133297000, "book_value_per_share": 12.2168673, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.2168673, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 58, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 83, "rank_pcf": 80, "rank_ev_ebitda": 70, "rank_ev_ebit": 51, "rank_earnings_yield": 51, "rank_fcf_yield": 36, "rank_dividend_yield": 64, "rank_shareholder_yield": 60, "rank_total_yield": 57, "rank_roe": 15, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 46, "rank_fcf_margin": 9, "rank_piotroski": 16, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 93, "quality_composite": 3, "momentum_composite": 43, "growth_composite": 4, "yield_composite": 86, "svqf_composite": 89, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49.53, "os": 0.38, "value": 0.07, "quality": 0.97, "momentum": 0.57, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 21.8639, "earnings_yield": 0.0561, "shareholder_yield": 0.0078, "roe": 0.1854, "momentum_12_1": null, "complete_fields": { "id": 9881, "ticker_id": 22926, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:20.233091+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49.53, "market_cap": 10967650959.8055, "market_cap_usd": 10967650959.8055, "enterprise_value": 10404585959.8055, "shares_outstanding": 221434508, "fx_rate_to_usd": null, "pe_ratio": 21.86385086, "pb_ratio": 4.05423074, "ptbv_ratio": 4.05423074, "ps_ratio": 9.82150139, "pcf_ratio": 18.96060977, "pfcf_ratio": 19.6282732, "ev_ebitda": 15.1291899, "ev_ebit": 17.8320413, "ev_sales": 9.31727823, "ev_fcf": 18.62058307, "earnings_yield": 0.05607883, "fcf_yield": 0.05370401, "dividend_yield": 0.00268207, "buyback_yield": 0.00516555, "shareholder_yield": 0.00784762, "debt_paydown_yield": 0.01316043, "total_yield": 0.02100805, "gross_margin": 0.66662607, "operating_margin": 0.52250206, "net_margin": 0.44921187, "ebitda_margin": 0.61584779, "fcf_margin": 0.50037521, "roe": 0.18543077, "roa": 0.15664936, "roic": 0.20428236, "roc_greenblatt": null, "asset_turnover": 0.34872042, "cash_conversion": 1.11389579, "accruals_ratio": -0.02398609, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.8187464, "debt_to_assets": 0.00387912, "interest_coverage": 176.27703927, "current_ratio": 4.34243983, "quick_ratio": 4.34243983, "net_debt": -563065000, "revenue_growth_1y": 0.56588719, "revenue_growth_3y_cagr": 0.2991365, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.24610663, "eps_growth_3y_cagr": 1.17423538, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.45720256, "book_value_growth_1y": 0.59119631, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.514581, "revenue_stability_5y": 0.360813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0244054, "price_return_3m": -0.11731228, "price_return_6m": 0.17122355, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.18708196, "distance_from_52w_low": 0.55477983, "relative_strength": null, "local_beta": 2.1196, "volatility_252d": 0.46743, "volatility_60d": 1.028999, "max_drawdown_12m": -0.2614312, "revenue_ttm": 1116698000, "gross_profit_ttm": 744420000, "ebit_ttm": 583477000, "ebitda_ttm": 687716000, "net_income_ttm": 501634000, "eps_diluted_ttm": 2.26538314, "operating_cash_flow_ttm": 578444000, "capital_expenditure_ttm": -19676000, "fcf_ttm": 558768000, "dividends_paid_ttm": -29416000, "share_repurchases_ttm": -58589000, "shares_issued_ttm": 1935000, "interest_expense_ttm": 3310000, "cash_and_equivalents": 575487000, "total_current_assets": 913328000, "total_current_liabilities": 210326000, "net_ppe": null, "total_assets": 3202273000, "total_debt": 12422000, "total_equity": 2705236000, "net_working_capital": 133297000, "book_value_per_share": 12.2168673, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.2168673, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 58, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 83, "rank_pcf": 80, "rank_ev_ebitda": 70, "rank_ev_ebit": 51, "rank_earnings_yield": 51, "rank_fcf_yield": 36, "rank_dividend_yield": 64, "rank_shareholder_yield": 60, "rank_total_yield": 57, "rank_roe": 15, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 46, "rank_fcf_margin": 9, "rank_piotroski": 16, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 93, "quality_composite": 3, "momentum_composite": 43, "growth_composite": 4, "yield_composite": 86, "svqf_composite": 89, "vc1_composite": 98, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "income_statement": { "revenue": 950481000, "cost_of_revenue": 344559000, "gross_profit": 605922000, "ebit": 430327000, "ebitda": 532317000, "pretax_income": null, "tax_provision": null, "net_income": 369226000, "net_income_to_common": 369226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497797000, "total_current_assets": 809470000, "total_assets": 3081380000, "short_term_debt": 5782000, "long_term_debt": 6640000, "total_debt": 12422000, "total_liabilities": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652097000, "capital_expenditure": -20082000, "free_cash_flow": 632015000, "dividends_paid": -29416000, "share_repurchases": -116135000, "shares_issued": null, "net_debt_issued": -143685000 }, "complete_fields": { "id": 411576, "ticker_id": 22926, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "532317000", "netIncome": "369226000", "grossProfit": "605922000", "totalRevenue": "950481000", "costOfRevenue": "344559000", "interestExpense": "2934000", "operatingIncome": "430327000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107404000" }, "balance": { "totalDebt": "12422000", "totalAssets": "3081380000", "longTermDebt": "6640000", "shortTermDebt": "5782000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221981361", "totalCurrentAssets": "809470000", "totalShareholderEquity": "2572114000", "totalCurrentLiabilities": "225886000", "propertyPlantEquipmentNet": "2241440000", "cashAndShortTermInvestments": "497797000" }, "cashflow": { "freeCashFlow": "632015000", "dividendsPaid": "-29416000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-143685000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "652097000", "repurchaseOfStock": "-116135000", "capitalExpenditures": "-20082000" } }, "revenue": 950481000, "cost_of_revenue": 344559000, "gross_profit": 605922000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430327000, "depreciation_amortisation": 107404000, "ebitda": 532317000, "interest_expense": 2934000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 369226000, "net_income_continuing_ops": null, "net_income_to_common": 369226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497797000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 809470000, "net_ppe": 2241440000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3081380000, "short_term_debt": 5782000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225886000, "long_term_debt": 6640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "operating_cash_flow": 652097000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29416000, "share_repurchases": -116135000, "shares_issued": null, "net_debt_issued": -143685000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 632015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "532317000", "netIncome": "369226000", "grossProfit": "605922000", "totalRevenue": "950481000", "costOfRevenue": "344559000", "interestExpense": "2934000", "operatingIncome": "430327000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107404000" }, "balance": { "totalDebt": "12422000", "totalAssets": "3081380000", "longTermDebt": "6640000", "shortTermDebt": "5782000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221981361", "totalCurrentAssets": "809470000", "totalShareholderEquity": "2572114000", "totalCurrentLiabilities": "225886000", "propertyPlantEquipmentNet": "2241440000", "cashAndShortTermInvestments": "497797000" }, "cashflow": { "freeCashFlow": "632015000", "dividendsPaid": "-29416000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-143685000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "652097000", "repurchaseOfStock": "-116135000", "capitalExpenditures": "-20082000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "income_statement": { "revenue": 606992000, "cost_of_revenue": 260701000, "gross_profit": 346291000, "ebit": 237072000, "ebitda": 372207000, "pretax_income": null, "tax_provision": null, "net_income": 235880000, "net_income_to_common": 235880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634830000, "total_current_assets": 1000985000, "total_assets": 1421205000, "short_term_debt": 4596000, "long_term_debt": 8925000, "total_debt": 13521000, "total_liabilities": null, "total_equity": 1286828000, "shares_outstanding": 176713839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144712000, "capital_expenditure": -28899000, "free_cash_flow": 115813000, "dividends_paid": -28919000, "share_repurchases": -49881000, "shares_issued": null, "net_debt_issued": -6785000 }, "complete_fields": { "id": 411581, "ticker_id": 22926, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "372207000", "netIncome": "235880000", "grossProfit": "346291000", "totalRevenue": "606992000", "costOfRevenue": "260701000", "interestExpense": "1570000", "operatingIncome": "237072000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94510000" }, "balance": { "totalDebt": "13521000", "totalAssets": "1421205000", "longTermDebt": "8925000", "shortTermDebt": "4596000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "176713839", "totalCurrentAssets": "1000985000", "totalShareholderEquity": "1286828000", "totalCurrentLiabilities": "83486000", "propertyPlantEquipmentNet": "387341000", "cashAndShortTermInvestments": "634830000" }, "cashflow": { "freeCashFlow": "115813000", "dividendsPaid": "-28919000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6785000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "144712000", "repurchaseOfStock": "-49881000", "capitalExpenditures": "-28899000" } }, "revenue": 606992000, "cost_of_revenue": 260701000, "gross_profit": 346291000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237072000, "depreciation_amortisation": 94510000, "ebitda": 372207000, "interest_expense": 1570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 235880000, "net_income_continuing_ops": null, "net_income_to_common": 235880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634830000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1000985000, "net_ppe": 387341000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1421205000, "short_term_debt": 4596000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83486000, "long_term_debt": 8925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1286828000, "shares_outstanding": 176713839, "operating_cash_flow": 144712000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28919000, "share_repurchases": -49881000, "shares_issued": null, "net_debt_issued": -6785000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 115813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "372207000", "netIncome": "235880000", "grossProfit": "346291000", "totalRevenue": "606992000", "costOfRevenue": "260701000", "interestExpense": "1570000", "operatingIncome": "237072000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94510000" }, "balance": { "totalDebt": "13521000", "totalAssets": "1421205000", "longTermDebt": "8925000", "shortTermDebt": "4596000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "176713839", "totalCurrentAssets": "1000985000", "totalShareholderEquity": "1286828000", "totalCurrentLiabilities": "83486000", "propertyPlantEquipmentNet": "387341000", "cashAndShortTermInvestments": "634830000" }, "cashflow": { "freeCashFlow": "115813000", "dividendsPaid": "-28919000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6785000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "144712000", "repurchaseOfStock": "-49881000", "capitalExpenditures": "-28899000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "income_statement": { "revenue": 520091000, "cost_of_revenue": 244207000, "gross_profit": 275884000, "ebit": 187853000, "ebitda": 292114000, "pretax_income": null, "tax_provision": null, "net_income": 192939000, "net_income_to_common": 192939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595285000, "total_current_assets": 816925000, "total_assets": 1290236000, "short_term_debt": 3096000, "long_term_debt": 9438000, "total_debt": 12534000, "total_liabilities": null, "total_equity": 1120550000, "shares_outstanding": 181433538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 275682000, "capital_expenditure": -27627000, "free_cash_flow": 248055000, "dividends_paid": -30166000, "share_repurchases": -65590000, "shares_issued": null, "net_debt_issued": -2959000 }, "complete_fields": { "id": 411583, "ticker_id": 22926, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "292114000", "netIncome": "192939000", "grossProfit": "275884000", "totalRevenue": "520091000", "costOfRevenue": "244207000", "interestExpense": "2004000", "operatingIncome": "187853000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84408000" }, "balance": { "totalDebt": "12534000", "totalAssets": "1290236000", "longTermDebt": "9438000", "shortTermDebt": "3096000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "181433538", "totalCurrentAssets": "816925000", "totalShareholderEquity": "1120550000", "totalCurrentLiabilities": "121865000", "propertyPlantEquipmentNet": "429109000", "cashAndShortTermInvestments": "595285000" }, "cashflow": { "freeCashFlow": "248055000", "dividendsPaid": "-30166000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2959000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "275682000", "repurchaseOfStock": "-65590000", "capitalExpenditures": "-27627000" } }, "revenue": 520091000, "cost_of_revenue": 244207000, "gross_profit": 275884000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187853000, "depreciation_amortisation": 84408000, "ebitda": 292114000, "interest_expense": 2004000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 192939000, "net_income_continuing_ops": null, "net_income_to_common": 192939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595285000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 816925000, "net_ppe": 429109000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1290236000, "short_term_debt": 3096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121865000, "long_term_debt": 9438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1120550000, "shares_outstanding": 181433538, "operating_cash_flow": 275682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30166000, "share_repurchases": -65590000, "shares_issued": null, "net_debt_issued": -2959000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 248055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "292114000", "netIncome": "192939000", "grossProfit": "275884000", "totalRevenue": "520091000", "costOfRevenue": "244207000", "interestExpense": "2004000", "operatingIncome": "187853000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84408000" }, "balance": { "totalDebt": "12534000", "totalAssets": "1290236000", "longTermDebt": "9438000", "shortTermDebt": "3096000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "181433538", "totalCurrentAssets": "816925000", "totalShareholderEquity": "1120550000", "totalCurrentLiabilities": "121865000", "propertyPlantEquipmentNet": "429109000", "cashAndShortTermInvestments": "595285000" }, "cashflow": { "freeCashFlow": "248055000", "dividendsPaid": "-30166000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2959000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "275682000", "repurchaseOfStock": "-65590000", "capitalExpenditures": "-27627000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "income_statement": { "revenue": 433490000, "cost_of_revenue": 236668000, "gross_profit": 196822000, "ebit": 137809000, "ebitda": 226073000, "pretax_income": null, "tax_provision": null, "net_income": 35923000, "net_income_to_common": 35923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433176000, "total_current_assets": 610921000, "total_assets": 1157254000, "short_term_debt": 4543000, "long_term_debt": 10041000, "total_debt": 14584000, "total_liabilities": null, "total_equity": 993094000, "shares_outstanding": 190000202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232052000, "capital_expenditure": -30219000, "free_cash_flow": 201833000, "dividends_paid": -28606000, "share_repurchases": -13619000, "shares_issued": 3377000, "net_debt_issued": null }, "complete_fields": { "id": 411584, "ticker_id": 22926, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "226073000", "netIncome": "35923000", "grossProfit": "196822000", "totalRevenue": "433490000", "costOfRevenue": "236668000", "interestExpense": "2441000", "operatingIncome": "137809000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84229000" }, "balance": { "totalDebt": "14584000", "totalAssets": "1157254000", "longTermDebt": "10041000", "shortTermDebt": "4543000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "190000202", "totalCurrentAssets": "610921000", "totalShareholderEquity": "993094000", "totalCurrentLiabilities": "96885000", "propertyPlantEquipmentNet": "476854000", "cashAndShortTermInvestments": "433176000" }, "cashflow": { "freeCashFlow": "201833000", "dividendsPaid": "-28606000", "issuanceOfDebt": null, "issuanceOfStock": "3377000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "232052000", "repurchaseOfStock": "-13619000", "capitalExpenditures": "-30219000" } }, "revenue": 433490000, "cost_of_revenue": 236668000, "gross_profit": 196822000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137809000, "depreciation_amortisation": 84229000, "ebitda": 226073000, "interest_expense": 2441000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35923000, "net_income_continuing_ops": null, "net_income_to_common": 35923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433176000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 610921000, "net_ppe": 476854000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1157254000, "short_term_debt": 4543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96885000, "long_term_debt": 10041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 993094000, "shares_outstanding": 190000202, "operating_cash_flow": 232052000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28606000, "share_repurchases": -13619000, "shares_issued": 3377000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 201833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "226073000", "netIncome": "35923000", "grossProfit": "196822000", "totalRevenue": "433490000", "costOfRevenue": "236668000", "interestExpense": "2441000", "operatingIncome": "137809000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84229000" }, "balance": { "totalDebt": "14584000", "totalAssets": "1157254000", "longTermDebt": "10041000", "shortTermDebt": "4543000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "190000202", "totalCurrentAssets": "610921000", "totalShareholderEquity": "993094000", "totalCurrentLiabilities": "96885000", "propertyPlantEquipmentNet": "476854000", "cashAndShortTermInvestments": "433176000" }, "cashflow": { "freeCashFlow": "201833000", "dividendsPaid": "-28606000", "issuanceOfDebt": null, "issuanceOfStock": "3377000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "232052000", "repurchaseOfStock": "-13619000", "capitalExpenditures": "-30219000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2810000, "net_debt_issued": null }, "complete_fields": { "id": 411585, "ticker_id": 22926, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2810000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2810000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2810000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "income_statement": { "revenue": 310364000, "cost_of_revenue": 87268000, "gross_profit": 223096000, "ebit": 183985000, "ebitda": 214835000, "pretax_income": null, "tax_provision": null, "net_income": 165912000, "net_income_to_common": 165912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575487000, "total_current_assets": 913328000, "total_assets": 3202273000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2705236000, "shares_outstanding": 221434508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154509000, "capital_expenditure": -3788000, "free_cash_flow": 150721000, "dividends_paid": -8879000, "share_repurchases": -24733000, "shares_issued": 830000, "net_debt_issued": -1978000 }, "complete_fields": { "id": 411574, "ticker_id": 22926, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "214835000", "netIncome": "165912000", "grossProfit": "223096000", "totalRevenue": "310364000", "costOfRevenue": "87268000", "interestExpense": "1088000", "operatingIncome": "183985000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24632000" }, "balance": { "totalDebt": null, "totalAssets": "3202273000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221434508", "totalCurrentAssets": "913328000", "totalShareholderEquity": "2705236000", "totalCurrentLiabilities": "210326000", "propertyPlantEquipmentNet": "2256382000", "cashAndShortTermInvestments": "575487000" }, "cashflow": { "freeCashFlow": "150721000", "dividendsPaid": "-8879000", "issuanceOfDebt": null, "issuanceOfStock": "830000", "repaymentOfDebt": "-1978000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "154509000", "repurchaseOfStock": "-24733000", "capitalExpenditures": "-3788000" } }, "revenue": 310364000, "cost_of_revenue": 87268000, "gross_profit": 223096000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183985000, "depreciation_amortisation": 24632000, "ebitda": 214835000, "interest_expense": 1088000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 165912000, "net_income_continuing_ops": null, "net_income_to_common": 165912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 575487000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 913328000, "net_ppe": 2256382000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3202273000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210326000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2705236000, "shares_outstanding": 221434508, "operating_cash_flow": 154509000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8879000, "share_repurchases": -24733000, "shares_issued": 830000, "net_debt_issued": -1978000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 150721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "214835000", "netIncome": "165912000", "grossProfit": "223096000", "totalRevenue": "310364000", "costOfRevenue": "87268000", "interestExpense": "1088000", "operatingIncome": "183985000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24632000" }, "balance": { "totalDebt": null, "totalAssets": "3202273000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221434508", "totalCurrentAssets": "913328000", "totalShareholderEquity": "2705236000", "totalCurrentLiabilities": "210326000", "propertyPlantEquipmentNet": "2256382000", "cashAndShortTermInvestments": "575487000" }, "cashflow": { "freeCashFlow": "150721000", "dividendsPaid": "-8879000", "issuanceOfDebt": null, "issuanceOfStock": "830000", "repaymentOfDebt": "-1978000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "154509000", "repurchaseOfStock": "-24733000", "capitalExpenditures": "-3788000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "income_statement": { "revenue": 352434000, "cost_of_revenue": 101002000, "gross_profit": 251432000, "ebit": 192375000, "ebitda": 217709000, "pretax_income": null, "tax_provision": null, "net_income": 157338000, "net_income_to_common": 157338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497797000, "total_current_assets": 809470000, "total_assets": 3081380000, "short_term_debt": 5782000, "long_term_debt": 6640000, "total_debt": 12422000, "total_liabilities": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145147000, "capital_expenditure": -5925000, "free_cash_flow": 139222000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 677000, "net_debt_issued": -2803000 }, "complete_fields": { "id": 411575, "ticker_id": 22926, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "217709000", "netIncome": "157338000", "grossProfit": "251432000", "totalRevenue": "352434000", "costOfRevenue": "101002000", "interestExpense": "-683000", "operatingIncome": "192375000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35360000" }, "balance": { "totalDebt": "12422000", "totalAssets": "3081380000", "longTermDebt": "6640000", "shortTermDebt": "5782000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221981361", "totalCurrentAssets": "809470000", "totalShareholderEquity": "2572114000", "totalCurrentLiabilities": "225886000", "propertyPlantEquipmentNet": "2241440000", "cashAndShortTermInvestments": "497797000" }, "cashflow": { "freeCashFlow": "139222000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "677000", "repaymentOfDebt": "-2803000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "145147000", "repurchaseOfStock": "0", "capitalExpenditures": "-5925000" } }, "revenue": 352434000, "cost_of_revenue": 101002000, "gross_profit": 251432000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192375000, "depreciation_amortisation": 35360000, "ebitda": 217709000, "interest_expense": -683000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 157338000, "net_income_continuing_ops": null, "net_income_to_common": 157338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497797000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 809470000, "net_ppe": 2241440000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3081380000, "short_term_debt": 5782000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225886000, "long_term_debt": 6640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "operating_cash_flow": 145147000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 677000, "net_debt_issued": -2803000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 139222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "217709000", "netIncome": "157338000", "grossProfit": "251432000", "totalRevenue": "352434000", "costOfRevenue": "101002000", "interestExpense": "-683000", "operatingIncome": "192375000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35360000" }, "balance": { "totalDebt": "12422000", "totalAssets": "3081380000", "longTermDebt": "6640000", "shortTermDebt": "5782000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221981361", "totalCurrentAssets": "809470000", "totalShareholderEquity": "2572114000", "totalCurrentLiabilities": "225886000", "propertyPlantEquipmentNet": "2241440000", "cashAndShortTermInvestments": "497797000" }, "cashflow": { "freeCashFlow": "139222000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "677000", "repaymentOfDebt": "-2803000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "145147000", "repurchaseOfStock": "0", "capitalExpenditures": "-5925000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "income_statement": { "revenue": 267413000, "cost_of_revenue": 113847000, "gross_profit": 153566000, "ebit": 114882000, "ebitda": 138377000, "pretax_income": null, "tax_provision": null, "net_income": 95985000, "net_income_to_common": 95985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413611000, "total_current_assets": 694477000, "total_assets": 2936718000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2423381000, "shares_outstanding": 221880802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184576000, "capital_expenditure": -7571000, "free_cash_flow": 177005000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 21000, "net_debt_issued": -138076000 }, "complete_fields": { "id": 411577, "ticker_id": 22926, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138377000", "netIncome": "95985000", "grossProfit": "153566000", "totalRevenue": "267413000", "costOfRevenue": "113847000", "interestExpense": "1805000", "operatingIncome": "114882000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28181000" }, "balance": { "totalDebt": null, "totalAssets": "2936718000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221880802", "totalCurrentAssets": "694477000", "totalShareholderEquity": "2423381000", "totalCurrentLiabilities": "250384000", "propertyPlantEquipmentNet": "2210683000", "cashAndShortTermInvestments": "413611000" }, "cashflow": { "freeCashFlow": "177005000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21000", "repaymentOfDebt": "-138076000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "184576000", "repurchaseOfStock": "0", "capitalExpenditures": "-7571000" } }, "revenue": 267413000, "cost_of_revenue": 113847000, "gross_profit": 153566000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114882000, "depreciation_amortisation": 28181000, "ebitda": 138377000, "interest_expense": 1805000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95985000, "net_income_continuing_ops": null, "net_income_to_common": 95985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413611000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 694477000, "net_ppe": 2210683000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2936718000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250384000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2423381000, "shares_outstanding": 221880802, "operating_cash_flow": 184576000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 21000, "net_debt_issued": -138076000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 177005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138377000", "netIncome": "95985000", "grossProfit": "153566000", "totalRevenue": "267413000", "costOfRevenue": "113847000", "interestExpense": "1805000", "operatingIncome": "114882000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28181000" }, "balance": { "totalDebt": null, "totalAssets": "2936718000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221880802", "totalCurrentAssets": "694477000", "totalShareholderEquity": "2423381000", "totalCurrentLiabilities": "250384000", "propertyPlantEquipmentNet": "2210683000", "cashAndShortTermInvestments": "413611000" }, "cashflow": { "freeCashFlow": "177005000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21000", "repaymentOfDebt": "-138076000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "184576000", "repurchaseOfStock": "0", "capitalExpenditures": "-7571000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "income_statement": { "revenue": 186487000, "cost_of_revenue": 70161000, "gross_profit": 116326000, "ebit": 92235000, "ebitda": 116795000, "pretax_income": null, "tax_provision": null, "net_income": 82399000, "net_income_to_common": 82399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331685000, "total_current_assets": 1030840000, "total_assets": 1452295000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1272775000, "shares_outstanding": 166933140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94212000, "capital_expenditure": -2392000, "free_cash_flow": 91820000, "dividends_paid": null, "share_repurchases": -33856000, "shares_issued": 407000, "net_debt_issued": -1482000 }, "complete_fields": { "id": 411578, "ticker_id": 22926, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116795000", "netIncome": "82399000", "grossProfit": "116326000", "totalRevenue": "186487000", "costOfRevenue": "70161000", "interestExpense": "1100000", "operatingIncome": "92235000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23691000" }, "balance": { "totalDebt": null, "totalAssets": "1452295000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "166933140", "totalCurrentAssets": "1030840000", "totalShareholderEquity": "1272775000", "totalCurrentLiabilities": "124542000", "propertyPlantEquipmentNet": "390806000", "cashAndShortTermInvestments": "331685000" }, "cashflow": { "freeCashFlow": "91820000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "407000", "repaymentOfDebt": "-1482000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "94212000", "repurchaseOfStock": "-33856000", "capitalExpenditures": "-2392000" } }, "revenue": 186487000, "cost_of_revenue": 70161000, "gross_profit": 116326000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92235000, "depreciation_amortisation": 23691000, "ebitda": 116795000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82399000, "net_income_continuing_ops": null, "net_income_to_common": 82399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331685000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1030840000, "net_ppe": 390806000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1452295000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1272775000, "shares_outstanding": 166933140, "operating_cash_flow": 94212000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -33856000, "shares_issued": 407000, "net_debt_issued": -1482000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116795000", "netIncome": "82399000", "grossProfit": "116326000", "totalRevenue": "186487000", "costOfRevenue": "70161000", "interestExpense": "1100000", "operatingIncome": "92235000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23691000" }, "balance": { "totalDebt": null, "totalAssets": "1452295000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "166933140", "totalCurrentAssets": "1030840000", "totalShareholderEquity": "1272775000", "totalCurrentLiabilities": "124542000", "propertyPlantEquipmentNet": "390806000", "cashAndShortTermInvestments": "331685000" }, "cashflow": { "freeCashFlow": "91820000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "407000", "repaymentOfDebt": "-1482000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "94212000", "repurchaseOfStock": "-33856000", "capitalExpenditures": "-2392000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "income_statement": { "revenue": 144147000, "cost_of_revenue": 59549000, "gross_profit": 84598000, "ebit": 55211000, "ebitda": 59436000, "pretax_income": null, "tax_provision": null, "net_income": 33504000, "net_income_to_common": 33504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763026000, "total_current_assets": 989756000, "total_assets": 1410788000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1230208000, "shares_outstanding": 169370208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228162000, "capital_expenditure": -4194000, "free_cash_flow": 223968000, "dividends_paid": -7069000, "share_repurchases": -82279000, "shares_issued": 519000, "net_debt_issued": -1324000 }, "complete_fields": { "id": 411579, "ticker_id": 22926, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59436000", "netIncome": "33504000", "grossProfit": "84598000", "totalRevenue": "144147000", "costOfRevenue": "59549000", "interestExpense": "712000", "operatingIncome": "55211000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20172000" }, "balance": { "totalDebt": null, "totalAssets": "1410788000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "169370208", "totalCurrentAssets": "989756000", "totalShareholderEquity": "1230208000", "totalCurrentLiabilities": "120525000", "propertyPlantEquipmentNet": "389078000", "cashAndShortTermInvestments": "763026000" }, "cashflow": { "freeCashFlow": "223968000", "dividendsPaid": "-7069000", "issuanceOfDebt": null, "issuanceOfStock": "519000", "repaymentOfDebt": "-1324000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "228162000", "repurchaseOfStock": "-82279000", "capitalExpenditures": "-4194000" } }, "revenue": 144147000, "cost_of_revenue": 59549000, "gross_profit": 84598000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55211000, "depreciation_amortisation": 20172000, "ebitda": 59436000, "interest_expense": 712000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33504000, "net_income_continuing_ops": null, "net_income_to_common": 33504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 763026000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 989756000, "net_ppe": 389078000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1410788000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120525000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1230208000, "shares_outstanding": 169370208, "operating_cash_flow": 228162000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7069000, "share_repurchases": -82279000, "shares_issued": 519000, "net_debt_issued": -1324000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 223968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59436000", "netIncome": "33504000", "grossProfit": "84598000", "totalRevenue": "144147000", "costOfRevenue": "59549000", "interestExpense": "712000", "operatingIncome": "55211000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20172000" }, "balance": { "totalDebt": null, "totalAssets": "1410788000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "169370208", "totalCurrentAssets": "989756000", "totalShareholderEquity": "1230208000", "totalCurrentLiabilities": "120525000", "propertyPlantEquipmentNet": "389078000", "cashAndShortTermInvestments": "763026000" }, "cashflow": { "freeCashFlow": "223968000", "dividendsPaid": "-7069000", "issuanceOfDebt": null, "issuanceOfStock": "519000", "repaymentOfDebt": "-1324000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "228162000", "repurchaseOfStock": "-82279000", "capitalExpenditures": "-4194000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 4596000, "long_term_debt": 8925000, "total_debt": 13521000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411580, "ticker_id": 22926, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "13521000", "totalAssets": null, "longTermDebt": "8925000", "shortTermDebt": "4596000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 4596000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "13521000", "totalAssets": null, "longTermDebt": "8925000", "shortTermDebt": "4596000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411582, "ticker_id": 22926, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:12:52.514622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }