{ "ticker": { "uuid": "16822184-fa96-4393-ad69-145cc834a602", "symbol": "HQY", "name": "HealthEquity Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/16822184-fa96-4393-ad69-145cc834a602/", "api_url": "https://sharemaestro.com/factors/api/tickers/16822184-fa96-4393-ad69-145cc834a602/" }, "ticker_metadata": { "id": 6468, "uuid": "16822184-fa96-4393-ad69-145cc834a602", "symbol": "HQY", "name": "HealthEquity Inc", "asset_type": "equity", "market_cap": 7256364000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "HealthEquity, Inc. provides technology-enabled service platforms to consumers and employers in the United States. The company is headquartered in Draper, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "16822184-fa96-4393-ad69-145cc834a602", "symbol": "HQY", "name": "HealthEquity Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/16822184-fa96-4393-ad69-145cc834a602/", "api_url": "https://sharemaestro.com/factors/api/tickers/16822184-fa96-4393-ad69-145cc834a602/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.1, "quality": 0.96, "momentum": 0.12, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 88.67, "market_cap": 7537482020, "pe_ratio": 32.6717, "earnings_yield": 0.0306, "ebitda_to_ev": 0.0369, "shareholder_yield": 0, "roe": 0.1127, "piotroski_f_score": 9, "momentum_12_1": -0.2394, "volatility_252d": 0.3269 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.325460+00:00", "batch_id": "" }, "size": { "price_close": 88.67, "market_cap": 7537482020, "market_cap_usd": 7537482020, "enterprise_value": 8224685020, "shares_outstanding": 85006000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.6717, "pb_ratio": 3.6815, "ptbv_ratio": null, "ps_ratio": 5.6367, "pcf_ratio": 15.3863, "pfcf_ratio": 14.4204, "ev_ebitda": 27.0676, "ev_ebit": 24.9256, "ev_sales": 6.1506, "ev_fcf": 15.7352, "earnings_yield": 0.0306, "fcf_yield": 0.0636, "price_to_sales": 5.6367, "price_to_book": 3.6815, "price_to_cashflow": 15.3863, "ebitda_to_ev": 0.0369, "sales_yield": 0.1626 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.727, "operating_margin": 0.2468, "net_margin": 0.1725, "ebitda_margin": 0.2272, "fcf_margin": 0.3909, "roe": 0.1127, "roa": 0.0698, "roic": 0.0931, "roc_greenblatt": null, "asset_turnover": 0.4045, "cash_conversion": 2.2657, "accruals_ratio": -0.0784, "sbc_to_revenue": 0.0584, "piotroski_f_score": 9, "altman_z_score": 4.5216, "earnings_stability_5y": 0.4645, "revenue_stability_5y": 0.3012, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.294, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6148, "net_debt_to_ebitda": 2.2616, "debt_to_assets": 0.2881, "interest_coverage": 6.0147, "current_ratio": 3.4369, "quick_ratio": 3.4369, "net_debt": 687203000, "local_beta": -0.0002, "volatility_252d": 0.3269, "volatility_60d": 0.7739, "max_drawdown_12m": -0.2976, "risk_adjusted_momentum": -0.7324 }, "growth": { "revenue_growth_1y": 0.0758, "revenue_growth_3y_cagr": 0.1508, "revenue_growth_5y_cagr": 0.1236, "eps_growth_1y": 0.894, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.8938, "fcf_growth_1y": -0.1153, "book_value_growth_1y": 0.0118, "revenue_growth": 0.0758, "earnings_growth": 0.894 }, "momentum": { "price_return_1m": 0.0451, "price_return_3m": 0.1316, "price_return_6m": -0.0618, "price_return_9m": -0.0307, "price_return_12m": -0.2051, "price_return_12m_ex1m": -0.2394, "momentum_6m": -0.0618, "momentum_12m": -0.2051, "momentum_12_1": -0.2394, "distance_from_52w_high": -0.157, "distance_from_52w_low": 0.2002, "relative_strength": -0.3631 }, "raw_ttm": { "revenue_ttm": 1337226000, "gross_profit_ttm": 972119000, "ebit_ttm": 329970000, "ebitda_ttm": 303857000, "net_income_ttm": 230704000, "eps_diluted_ttm": 2.714, "operating_cash_flow_ttm": 489882000, "capital_expenditure_ttm": 32813000, "fcf_ttm": 522695000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54861000, "cash_and_equivalents": 265369000, "total_current_assets": 466528000, "total_current_liabilities": 135740000, "net_ppe": null, "total_assets": 3306186000, "total_debt": 952572000, "total_equity": 2047395000, "net_working_capital": 75335000, "book_value_per_share": 24.0853, "retained_earnings": 177204000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -673795000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 66, "rank_ev_ebitda": 84, "rank_ev_ebit": 77, "rank_earnings_yield": 73, "rank_fcf_yield": 60, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 39, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 18, "rank_fcf_margin": 21, "rank_piotroski": 1, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 82 }, "composites": { "value_composite": 90, "quality_composite": 4, "momentum_composite": 88, "growth_composite": 4, "yield_composite": 79, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.3098, "os_score": 0.14, "value_percentile": 0.1, "quality_percentile": 0.96, "momentum_percentile": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1399, "ticker_id": 6468, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.325460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.67, "market_cap": 7537482020, "market_cap_usd": 7537482020, "enterprise_value": 8224685020, "shares_outstanding": 85006000, "fx_rate_to_usd": null, "pe_ratio": 32.67165728, "pb_ratio": 3.68149869, "ptbv_ratio": null, "ps_ratio": 5.6366553, "pcf_ratio": 15.38632164, "pfcf_ratio": 14.42042113, "ev_ebitda": 27.0676174, "ev_ebit": 24.9255539, "ev_sales": 6.15055721, "ev_fcf": 15.73515151, "earnings_yield": 0.03060757, "fcf_yield": 0.06355198, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72696687, "operating_margin": 0.24675709, "net_margin": 0.17252432, "ebitda_margin": 0.22722935, "fcf_margin": 0.39088008, "roe": 0.11268172, "roa": 0.0697795, "roic": 0.0931369, "roc_greenblatt": null, "asset_turnover": 0.40446182, "cash_conversion": 2.26565209, "accruals_ratio": -0.07839184, "sbc_to_revenue": 0.05842917, "debt_to_equity": 0.61482567, "net_debt_to_ebitda": 2.26160003, "debt_to_assets": 0.28811809, "interest_coverage": 6.01465522, "current_ratio": 3.43692353, "quick_ratio": 3.43692353, "net_debt": 687203000, "revenue_growth_1y": 0.07578713, "revenue_growth_3y_cagr": 0.15082363, "revenue_growth_5y_cagr": 0.12355156, "eps_growth_1y": 0.89404376, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.89381424, "fcf_growth_1y": -0.11529387, "book_value_growth_1y": 0.01178608, "piotroski_f_score": 9, "altman_z_score": 4.52163717, "earnings_stability_5y": 0.464492, "revenue_stability_5y": 0.3012, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0451438, "price_return_3m": 0.13157223, "price_return_6m": -0.0617924, "price_return_9m": -0.0307171, "price_return_12m": -0.20510982, "price_return_12m_ex1m": -0.2394442, "distance_from_52w_high": -0.15696901, "distance_from_52w_low": 0.2001895, "relative_strength": -0.36305087, "local_beta": -0.0002, "volatility_252d": 0.326913, "volatility_60d": 0.773922, "max_drawdown_12m": -0.29758509, "revenue_ttm": 1337226000, "gross_profit_ttm": 972119000, "ebit_ttm": 329970000, "ebitda_ttm": 303857000, "net_income_ttm": 230704000, "eps_diluted_ttm": 2.71397313, "operating_cash_flow_ttm": 489882000, "capital_expenditure_ttm": 32813000, "fcf_ttm": 522695000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54861000, "cash_and_equivalents": 265369000, "total_current_assets": 466528000, "total_current_liabilities": 135740000, "net_ppe": null, "total_assets": 3306186000, "total_debt": 952572000, "total_equity": 2047395000, "net_working_capital": 75335000, "book_value_per_share": 24.08529986, "retained_earnings": 177204000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -673795000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 73, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 66, "rank_ev_ebitda": 84, "rank_ev_ebit": 77, "rank_earnings_yield": 73, "rank_fcf_yield": 60, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 39, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 18, "rank_fcf_margin": 21, "rank_piotroski": 1, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 82, "value_composite": 90, "quality_composite": 4, "momentum_composite": 88, "growth_composite": 4, "yield_composite": 79, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.67, "os": 0.14, "value": 0.1, "quality": 0.96, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.6717, "earnings_yield": 0.0306, "shareholder_yield": 0, "roe": 0.1127, "momentum_12_1": -0.2394, "complete_fields": { "id": 1399, "ticker_id": 6468, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.325460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.67, "market_cap": 7537482020, "market_cap_usd": 7537482020, "enterprise_value": 8224685020, "shares_outstanding": 85006000, "fx_rate_to_usd": null, "pe_ratio": 32.67165728, "pb_ratio": 3.68149869, "ptbv_ratio": null, "ps_ratio": 5.6366553, "pcf_ratio": 15.38632164, "pfcf_ratio": 14.42042113, "ev_ebitda": 27.0676174, "ev_ebit": 24.9255539, "ev_sales": 6.15055721, "ev_fcf": 15.73515151, "earnings_yield": 0.03060757, "fcf_yield": 0.06355198, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72696687, "operating_margin": 0.24675709, "net_margin": 0.17252432, "ebitda_margin": 0.22722935, "fcf_margin": 0.39088008, "roe": 0.11268172, "roa": 0.0697795, "roic": 0.0931369, "roc_greenblatt": null, "asset_turnover": 0.40446182, "cash_conversion": 2.26565209, "accruals_ratio": -0.07839184, "sbc_to_revenue": 0.05842917, "debt_to_equity": 0.61482567, "net_debt_to_ebitda": 2.26160003, "debt_to_assets": 0.28811809, "interest_coverage": 6.01465522, "current_ratio": 3.43692353, "quick_ratio": 3.43692353, "net_debt": 687203000, "revenue_growth_1y": 0.07578713, "revenue_growth_3y_cagr": 0.15082363, "revenue_growth_5y_cagr": 0.12355156, "eps_growth_1y": 0.89404376, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.89381424, "fcf_growth_1y": -0.11529387, "book_value_growth_1y": 0.01178608, "piotroski_f_score": 9, "altman_z_score": 4.52163717, "earnings_stability_5y": 0.464492, "revenue_stability_5y": 0.3012, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0451438, "price_return_3m": 0.13157223, "price_return_6m": -0.0617924, "price_return_9m": -0.0307171, "price_return_12m": -0.20510982, "price_return_12m_ex1m": -0.2394442, "distance_from_52w_high": -0.15696901, "distance_from_52w_low": 0.2001895, "relative_strength": -0.36305087, "local_beta": -0.0002, "volatility_252d": 0.326913, "volatility_60d": 0.773922, "max_drawdown_12m": -0.29758509, "revenue_ttm": 1337226000, "gross_profit_ttm": 972119000, "ebit_ttm": 329970000, "ebitda_ttm": 303857000, "net_income_ttm": 230704000, "eps_diluted_ttm": 2.71397313, "operating_cash_flow_ttm": 489882000, "capital_expenditure_ttm": 32813000, "fcf_ttm": 522695000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54861000, "cash_and_equivalents": 265369000, "total_current_assets": 466528000, "total_current_liabilities": 135740000, "net_ppe": null, "total_assets": 3306186000, "total_debt": 952572000, "total_equity": 2047395000, "net_working_capital": 75335000, "book_value_per_share": 24.08529986, "retained_earnings": 177204000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -673795000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 73, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 66, "rank_ev_ebitda": 84, "rank_ev_ebit": 77, "rank_earnings_yield": 73, "rank_fcf_yield": 60, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 39, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 18, "rank_fcf_margin": 21, "rank_piotroski": 1, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 82, "value_composite": 90, "quality_composite": 4, "momentum_composite": 88, "growth_composite": 4, "yield_composite": 79, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 1313429000, "cost_of_revenue": 400313000, "gross_profit": 913116000, "ebit": 322456000, "ebitda": 322456000, "pretax_income": 277432000, "tax_provision": 62231000, "net_income": 215201000, "net_income_to_common": 215201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318927000, "total_current_assets": 512281000, "total_assets": 3432042000, "short_term_debt": 9911000, "long_term_debt": 957379000, "total_debt": 967290000, "total_liabilities": 1324846000, "total_equity": 2107196000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 2745317000 }, "cash_flow": { "operating_cash_flow": 457094000, "capital_expenditure": 1969000, "free_cash_flow": 459063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89983, "ticker_id": 6468, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "322456000", "netIncome": "215201000", "grossProfit": "913116000", "depreciation": "None", "totalRevenue": "1313429000", "costOfRevenue": "400313000", "interestIncome": "11729000", "incomeBeforeTax": "277432000", "interestExpense": "57131000", "operatingIncome": "322456000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "62231000", "reportedCurrency": "USD", "netInterestIncome": "-45402000", "nonInterestIncome": "None", "operatingExpenses": "590660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "232910000", "netIncomeFromContinuingOperations": "215201000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "3432042000", "longTermDebt": "957379000", "shortTermDebt": "9911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1097172000", "reportedCurrency": "USD", "retainedEarnings": "195906000", "totalLiabilities": "1324846000", "otherCurrentAssets": "69658000", "totalCurrentAssets": "512281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2919761000", "currentAccountsPayable": "12159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001480000", "totalShareholderEquity": "2107196000", "capitalLeaseObligations": "44101000", "otherCurrentLiabilities": "134780000", "totalCurrentLiabilities": "156850000", "otherNonCurrentLiabilities": "31007000", "totalNonCurrentLiabilities": "1167996000", "cashAndShortTermInvestments": "318927000", "commonStockSharesOutstanding": "87473000", "intangibleAssetsExcludingGoodwill": "1097172000", "cashAndCashEquivalentsAtCarryingValue": "318927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "457094000", "capitalExpenditures": "1969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386975000", "cashflowFromInvestment": "-47140000", "stockBasedCompensation": "73063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1313429000, "cost_of_revenue": 400313000, "gross_profit": 913116000, "research_and_development": 262510000, "selling_general_admin": 232910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322456000, "depreciation_amortisation": null, "ebitda": 322456000, "interest_expense": 57131000, "interest_income": null, "other_non_operating": null, "pretax_income": 277432000, "tax_provision": 62231000, "effective_tax_rate": null, "net_income": 215201000, "net_income_continuing_ops": 215201000, "net_income_to_common": 215201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318927000, "short_term_investments": null, "net_receivables": 123696000, "inventory": null, "other_current_assets": null, "total_current_assets": 512281000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 1097172000, "goodwill_and_intangibles": 2745317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2919761000, "total_assets": 3432042000, "short_term_debt": 9911000, "accounts_payable": 12159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156850000, "long_term_debt": 957379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1167996000, "total_liabilities": 1324846000, "total_debt": 967290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195906000, "total_equity": 2107196000, "shares_outstanding": 87473000, "operating_cash_flow": 457094000, "stock_based_compensation": 73063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -386975000, "free_cash_flow": 459063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "322456000", "netIncome": "215201000", "grossProfit": "913116000", "depreciation": "None", "totalRevenue": "1313429000", "costOfRevenue": "400313000", "interestIncome": "11729000", "incomeBeforeTax": "277432000", "interestExpense": "57131000", "operatingIncome": "322456000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "62231000", "reportedCurrency": "USD", "netInterestIncome": "-45402000", "nonInterestIncome": "None", "operatingExpenses": "590660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "232910000", "netIncomeFromContinuingOperations": "215201000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "3432042000", "longTermDebt": "957379000", "shortTermDebt": "9911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1097172000", "reportedCurrency": "USD", "retainedEarnings": "195906000", "totalLiabilities": "1324846000", "otherCurrentAssets": "69658000", "totalCurrentAssets": "512281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2919761000", "currentAccountsPayable": "12159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001480000", "totalShareholderEquity": "2107196000", "capitalLeaseObligations": "44101000", "otherCurrentLiabilities": "134780000", "totalCurrentLiabilities": "156850000", "otherNonCurrentLiabilities": "31007000", "totalNonCurrentLiabilities": "1167996000", "cashAndShortTermInvestments": "318927000", "commonStockSharesOutstanding": "87473000", "intangibleAssetsExcludingGoodwill": "1097172000", "cashAndCashEquivalentsAtCarryingValue": "318927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "457094000", "capitalExpenditures": "1969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386975000", "cashflowFromInvestment": "-47140000", "stockBasedCompensation": "73063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 1199774000, "cost_of_revenue": 507193000, "gross_profit": 692581000, "ebit": 175092000, "ebitda": 337543000, "pretax_income": 116034000, "tax_provision": 19331000, "net_income": 96703000, "net_income_to_common": 96703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295948000, "total_current_assets": 477749000, "total_assets": 3448550000, "short_term_debt": 10001000, "long_term_debt": 1056301000, "total_debt": 1066302000, "total_liabilities": 1333639000, "total_equity": 2114911000, "shares_outstanding": 88828000, "goodwill_and_intangibles": 2852803000 }, "cash_flow": { "operating_cash_flow": 339856000, "capital_expenditure": 2084000, "free_cash_flow": 341940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89988, "ticker_id": 6468, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175092000", "ebitda": "337543000", "netIncome": "96703000", "grossProfit": "692581000", "depreciation": "None", "totalRevenue": "1199774000", "costOfRevenue": "507193000", "interestIncome": "13914000", "incomeBeforeTax": "116034000", "interestExpense": "60634000", "operatingIncome": "230069000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "19331000", "reportedCurrency": "USD", "netInterestIncome": "-46720000", "nonInterestIncome": "None", "operatingExpenses": "462512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162451000", "sellingGeneralAndAdministrative": "132260000", "netIncomeFromContinuingOperations": "96703000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3448550000", "longTermDebt": "1056301000", "shortTermDebt": "10001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1204658000", "reportedCurrency": "USD", "retainedEarnings": "209274000", "totalLiabilities": "1333639000", "otherCurrentAssets": "63795000", "totalCurrentAssets": "477749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2970801000", "currentAccountsPayable": "14361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1108521000", "totalShareholderEquity": "2114911000", "capitalLeaseObligations": "52220000", "otherCurrentLiabilities": "131961000", "totalCurrentLiabilities": "156323000", "otherNonCurrentLiabilities": "22962000", "totalNonCurrentLiabilities": "1177316000", "cashAndShortTermInvestments": "295948000", "commonStockSharesOutstanding": "88828000", "intangibleAssetsExcludingGoodwill": "1204658000", "cashAndCashEquivalentsAtCarryingValue": "295948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "339856000", "capitalExpenditures": "2084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57567000", "cashflowFromInvestment": "-505454000", "stockBasedCompensation": "96425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1199774000, "cost_of_revenue": 507193000, "gross_profit": 692581000, "research_and_development": 239513000, "selling_general_admin": 132260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175092000, "depreciation_amortisation": 162451000, "ebitda": 337543000, "interest_expense": 60634000, "interest_income": null, "other_non_operating": null, "pretax_income": 116034000, "tax_provision": 19331000, "effective_tax_rate": null, "net_income": 96703000, "net_income_continuing_ops": 96703000, "net_income_to_common": 96703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295948000, "short_term_investments": null, "net_receivables": 118006000, "inventory": null, "other_current_assets": null, "total_current_assets": 477749000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 1204658000, "goodwill_and_intangibles": 2852803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2970801000, "total_assets": 3448550000, "short_term_debt": 10001000, "accounts_payable": 14361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156323000, "long_term_debt": 1056301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1177316000, "total_liabilities": 1333639000, "total_debt": 1066302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209274000, "total_equity": 2114911000, "shares_outstanding": 88828000, "operating_cash_flow": 339856000, "stock_based_compensation": 96425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -505454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57567000, "free_cash_flow": 341940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175092000", "ebitda": "337543000", "netIncome": "96703000", "grossProfit": "692581000", "depreciation": "None", "totalRevenue": "1199774000", "costOfRevenue": "507193000", "interestIncome": "13914000", "incomeBeforeTax": "116034000", "interestExpense": "60634000", "operatingIncome": "230069000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "19331000", "reportedCurrency": "USD", "netInterestIncome": "-46720000", "nonInterestIncome": "None", "operatingExpenses": "462512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162451000", "sellingGeneralAndAdministrative": "132260000", "netIncomeFromContinuingOperations": "96703000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3448550000", "longTermDebt": "1056301000", "shortTermDebt": "10001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1204658000", "reportedCurrency": "USD", "retainedEarnings": "209274000", "totalLiabilities": "1333639000", "otherCurrentAssets": "63795000", "totalCurrentAssets": "477749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2970801000", "currentAccountsPayable": "14361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1108521000", "totalShareholderEquity": "2114911000", "capitalLeaseObligations": "52220000", "otherCurrentLiabilities": "131961000", "totalCurrentLiabilities": "156323000", "otherNonCurrentLiabilities": "22962000", "totalNonCurrentLiabilities": "1177316000", "cashAndShortTermInvestments": "295948000", "commonStockSharesOutstanding": "88828000", "intangibleAssetsExcludingGoodwill": "1204658000", "cashAndCashEquivalentsAtCarryingValue": "295948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "339856000", "capitalExpenditures": "2084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57567000", "cashflowFromInvestment": "-505454000", "stockBasedCompensation": "96425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 999587000, "cost_of_revenue": 469713000, "gross_profit": 529874000, "ebit": 129338000, "ebitda": 282416000, "pretax_income": 75040000, "tax_provision": 19328000, "net_income": 55712000, "net_income_to_common": 55712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403979000, "total_current_assets": 557436000, "total_assets": 3163790000, "short_term_debt": 9404000, "long_term_debt": 874972000, "total_debt": 884376000, "total_liabilities": 1128769000, "total_equity": 2035021000, "shares_outstanding": 86957000, "goodwill_and_intangibles": 2484093000 }, "cash_flow": { "operating_cash_flow": 242826000, "capital_expenditure": 46074000, "free_cash_flow": 288900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89993, "ticker_id": 6468, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129338000", "ebitda": "282416000", "netIncome": "55712000", "grossProfit": "529874000", "depreciation": "None", "totalRevenue": "999587000", "costOfRevenue": "469713000", "interestIncome": "12138000", "incomeBeforeTax": "75040000", "interestExpense": "55455000", "operatingIncome": "128133999", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "19328000", "reportedCurrency": "USD", "netInterestIncome": "-43317000", "nonInterestIncome": "None", "operatingExpenses": "401740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153078000", "sellingGeneralAndAdministrative": "103656000", "netIncomeFromContinuingOperations": "55712000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3163790000", "longTermDebt": "874972000", "shortTermDebt": "9404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "835948000", "reportedCurrency": "USD", "retainedEarnings": "205628000", "totalLiabilities": "1128769000", "otherCurrentAssets": "48564000", "totalCurrentAssets": "557436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2606354000", "currentAccountsPayable": "12041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933142000", "totalShareholderEquity": "2035021000", "capitalLeaseObligations": "58170000", "otherCurrentLiabilities": "95646000", "totalCurrentLiabilities": "117091000", "otherNonCurrentLiabilities": "19270000", "totalNonCurrentLiabilities": "1011678000", "cashAndShortTermInvestments": "403979000", "commonStockSharesOutstanding": "86957000", "intangibleAssetsExcludingGoodwill": "835948000", "cashAndCashEquivalentsAtCarryingValue": "403979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "242826000", "capitalExpenditures": "46074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47039000", "cashflowFromInvestment": "-46074000", "stockBasedCompensation": "77151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 999587000, "cost_of_revenue": 469713000, "gross_profit": 529874000, "research_and_development": 218811000, "selling_general_admin": 103656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129338000, "depreciation_amortisation": 153078000, "ebitda": 282416000, "interest_expense": 55455000, "interest_income": null, "other_non_operating": null, "pretax_income": 75040000, "tax_provision": 19328000, "effective_tax_rate": null, "net_income": 55712000, "net_income_continuing_ops": 55712000, "net_income_to_common": 55712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403979000, "short_term_investments": null, "net_receivables": 104893000, "inventory": null, "other_current_assets": null, "total_current_assets": 557436000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 835948000, "goodwill_and_intangibles": 2484093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2606354000, "total_assets": 3163790000, "short_term_debt": 9404000, "accounts_payable": 12041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117091000, "long_term_debt": 874972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1011678000, "total_liabilities": 1128769000, "total_debt": 884376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205628000, "total_equity": 2035021000, "shares_outstanding": 86957000, "operating_cash_flow": 242826000, "stock_based_compensation": 77151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47039000, "free_cash_flow": 288900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129338000", "ebitda": "282416000", "netIncome": "55712000", "grossProfit": "529874000", "depreciation": "None", "totalRevenue": "999587000", "costOfRevenue": "469713000", "interestIncome": "12138000", "incomeBeforeTax": "75040000", "interestExpense": "55455000", "operatingIncome": "128133999", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "19328000", "reportedCurrency": "USD", "netInterestIncome": "-43317000", "nonInterestIncome": "None", "operatingExpenses": "401740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153078000", "sellingGeneralAndAdministrative": "103656000", "netIncomeFromContinuingOperations": "55712000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3163790000", "longTermDebt": "874972000", "shortTermDebt": "9404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "835948000", "reportedCurrency": "USD", "retainedEarnings": "205628000", "totalLiabilities": "1128769000", "otherCurrentAssets": "48564000", "totalCurrentAssets": "557436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2606354000", "currentAccountsPayable": "12041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933142000", "totalShareholderEquity": "2035021000", "capitalLeaseObligations": "58170000", "otherCurrentLiabilities": "95646000", "totalCurrentLiabilities": "117091000", "otherNonCurrentLiabilities": "19270000", "totalNonCurrentLiabilities": "1011678000", "cashAndShortTermInvestments": "403979000", "commonStockSharesOutstanding": "86957000", "intangibleAssetsExcludingGoodwill": "835948000", "cashAndCashEquivalentsAtCarryingValue": "403979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "242826000", "capitalExpenditures": "46074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47039000", "cashflowFromInvestment": "-46074000", "stockBasedCompensation": "77151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 861748000, "cost_of_revenue": 466243000, "gross_profit": 395505000, "ebit": 10328000, "ebitda": 171529000, "pretax_income": -38096000, "tax_provision": -11953000, "net_income": -26143000, "net_income_to_common": -26143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254266000, "total_current_assets": 382893000, "total_assets": 3088900000, "short_term_debt": 27659000, "long_term_debt": 907838000, "total_debt": 935497000, "total_liabilities": 1193260000, "total_equity": 1895640000, "shares_outstanding": 84442000, "goodwill_and_intangibles": 2584504000 }, "cash_flow": { "operating_cash_flow": 150650000, "capital_expenditure": 119127000, "free_cash_flow": 269777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89998, "ticker_id": 6468, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10328000", "ebitda": "171529000", "netIncome": "-26143000", "grossProfit": "395505000", "depreciation": "None", "totalRevenue": "861748000", "costOfRevenue": "466243000", "interestIncome": "1763000", "incomeBeforeTax": "-38096000", "interestExpense": "48424000", "operatingIncome": "37653000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-11953000", "reportedCurrency": "USD", "netInterestIncome": "-46661000", "nonInterestIncome": "None", "operatingExpenses": "357852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161201000", "sellingGeneralAndAdministrative": "95628000", "netIncomeFromContinuingOperations": "-26143000" }, "balance": { "goodwill": "1648145000", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "3088900000", "longTermDebt": "907838000", "shortTermDebt": "27659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "936359000", "reportedCurrency": "USD", "retainedEarnings": "149916000", "totalLiabilities": "1193260000", "otherCurrentAssets": "31792000", "totalCurrentAssets": "382893000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2706007000", "currentAccountsPayable": "13899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69323000", "shortLongTermDebtTotal": "994485000", "totalShareholderEquity": "1895640000", "capitalLeaseObligations": "69147000", "otherCurrentLiabilities": "89503000", "totalCurrentLiabilities": "131061000", "otherNonCurrentLiabilities": "12708000", "totalNonCurrentLiabilities": "1062199000", "cashAndShortTermInvestments": "254266000", "commonStockSharesOutstanding": "84442000", "intangibleAssetsExcludingGoodwill": "936359000", "cashAndCashEquivalentsAtCarryingValue": "254266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150650000", "capitalExpenditures": "119127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2671000", "cashflowFromInvestment": "-119127000", "stockBasedCompensation": "62614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 861748000, "cost_of_revenue": 466243000, "gross_profit": 395505000, "research_and_development": 193375000, "selling_general_admin": 95628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10328000, "depreciation_amortisation": 161201000, "ebitda": 171529000, "interest_expense": 48424000, "interest_income": null, "other_non_operating": null, "pretax_income": -38096000, "tax_provision": -11953000, "effective_tax_rate": null, "net_income": -26143000, "net_income_continuing_ops": -26143000, "net_income_to_common": -26143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254266000, "short_term_investments": null, "net_receivables": 96835000, "inventory": 1, "other_current_assets": null, "total_current_assets": 382893000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 936359000, "goodwill_and_intangibles": 2584504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2706007000, "total_assets": 3088900000, "short_term_debt": 27659000, "accounts_payable": 13899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131061000, "long_term_debt": 907838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1062199000, "total_liabilities": 1193260000, "total_debt": 935497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149916000, "total_equity": 1895640000, "shares_outstanding": 84442000, "operating_cash_flow": 150650000, "stock_based_compensation": 62614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2671000, "free_cash_flow": 269777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10328000", "ebitda": "171529000", "netIncome": "-26143000", "grossProfit": "395505000", "depreciation": "None", "totalRevenue": "861748000", "costOfRevenue": "466243000", "interestIncome": "1763000", "incomeBeforeTax": "-38096000", "interestExpense": "48424000", "operatingIncome": "37653000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-11953000", "reportedCurrency": "USD", "netInterestIncome": "-46661000", "nonInterestIncome": "None", "operatingExpenses": "357852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161201000", "sellingGeneralAndAdministrative": "95628000", "netIncomeFromContinuingOperations": "-26143000" }, "balance": { "goodwill": "1648145000", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "3088900000", "longTermDebt": "907838000", "shortTermDebt": "27659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "936359000", "reportedCurrency": "USD", "retainedEarnings": "149916000", "totalLiabilities": "1193260000", "otherCurrentAssets": "31792000", "totalCurrentAssets": "382893000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2706007000", "currentAccountsPayable": "13899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69323000", "shortLongTermDebtTotal": "994485000", "totalShareholderEquity": "1895640000", "capitalLeaseObligations": "69147000", "otherCurrentLiabilities": "89503000", "totalCurrentLiabilities": "131061000", "otherNonCurrentLiabilities": "12708000", "totalNonCurrentLiabilities": "1062199000", "cashAndShortTermInvestments": "254266000", "commonStockSharesOutstanding": "84442000", "intangibleAssetsExcludingGoodwill": "936359000", "cashAndCashEquivalentsAtCarryingValue": "254266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150650000", "capitalExpenditures": "119127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2671000", "cashflowFromInvestment": "-119127000", "stockBasedCompensation": "62614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 756556000, "cost_of_revenue": 415641000, "gross_profit": 340915000, "ebit": -34218000, "ebitda": 102970000, "pretax_income": -66741000, "tax_provision": -22452000, "net_income": -44289000, "net_income_to_common": -44289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225414000, "total_current_assets": 351337000, "total_assets": 3107102000, "short_term_debt": 20921000, "long_term_debt": 922077000, "total_debt": 942998000, "total_liabilities": 1254527000, "total_equity": 1852575000, "shares_outstanding": 83133000, "goodwill_and_intangibles": 2618973000 }, "cash_flow": { "operating_cash_flow": 140995000, "capital_expenditure": 137081000, "free_cash_flow": 278076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90003, "ticker_id": 6468, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34218000", "ebitda": "102970000", "netIncome": "-44289000", "grossProfit": "340915000", "depreciation": "None", "totalRevenue": "756556000", "costOfRevenue": "415641000", "interestIncome": "1501000", "incomeBeforeTax": "-66741000", "interestExpense": "36572000", "operatingIncome": "40567000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-22452000", "reportedCurrency": "USD", "netInterestIncome": "-36572000", "nonInterestIncome": "None", "operatingExpenses": "300348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137188000", "sellingGeneralAndAdministrative": "84379000", "netIncomeFromContinuingOperations": "-44289000" }, "balance": { "goodwill": "1645836000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "3107102000", "longTermDebt": "922077000", "shortTermDebt": "20921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "973137000", "reportedCurrency": "USD", "retainedEarnings": "176059000", "totalLiabilities": "1254527000", "otherCurrentAssets": "38495000", "totalCurrentAssets": "351337000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2755765000", "currentAccountsPayable": "27541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86985000", "shortLongTermDebtTotal": "1008230000", "totalShareholderEquity": "1852575000", "capitalLeaseObligations": "77403000", "otherCurrentLiabilities": "104725000", "totalCurrentLiabilities": "153187000", "otherNonCurrentLiabilities": "14185000", "totalNonCurrentLiabilities": "1101340000", "cashAndShortTermInvestments": "225414000", "commonStockSharesOutstanding": "83133000", "intangibleAssetsExcludingGoodwill": "973137000", "cashAndCashEquivalentsAtCarryingValue": "225414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140995000", "capitalExpenditures": "137081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394863000", "cashflowFromInvestment": "-639247000", "stockBasedCompensation": "52750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 756556000, "cost_of_revenue": 415641000, "gross_profit": 340915000, "research_and_development": 157364000, "selling_general_admin": 84379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34218000, "depreciation_amortisation": 137188000, "ebitda": 102970000, "interest_expense": 36572000, "interest_income": null, "other_non_operating": null, "pretax_income": -66741000, "tax_provision": -22452000, "effective_tax_rate": null, "net_income": -44289000, "net_income_continuing_ops": -44289000, "net_income_to_common": -44289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225414000, "short_term_investments": null, "net_receivables": 87428000, "inventory": null, "other_current_assets": null, "total_current_assets": 351337000, "net_ppe": null, "goodwill": 1645836000, "intangible_assets": 973137000, "goodwill_and_intangibles": 2618973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2755765000, "total_assets": 3107102000, "short_term_debt": 20921000, "accounts_payable": 27541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153187000, "long_term_debt": 922077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1101340000, "total_liabilities": 1254527000, "total_debt": 942998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176059000, "total_equity": 1852575000, "shares_outstanding": 83133000, "operating_cash_flow": 140995000, "stock_based_compensation": 52750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -639247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394863000, "free_cash_flow": 278076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34218000", "ebitda": "102970000", "netIncome": "-44289000", "grossProfit": "340915000", "depreciation": "None", "totalRevenue": "756556000", "costOfRevenue": "415641000", "interestIncome": "1501000", "incomeBeforeTax": "-66741000", "interestExpense": "36572000", "operatingIncome": "40567000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-22452000", "reportedCurrency": "USD", "netInterestIncome": "-36572000", "nonInterestIncome": "None", "operatingExpenses": "300348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137188000", "sellingGeneralAndAdministrative": "84379000", "netIncomeFromContinuingOperations": "-44289000" }, "balance": { "goodwill": "1645836000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "3107102000", "longTermDebt": "922077000", "shortTermDebt": "20921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "973137000", "reportedCurrency": "USD", "retainedEarnings": "176059000", "totalLiabilities": "1254527000", "otherCurrentAssets": "38495000", "totalCurrentAssets": "351337000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2755765000", "currentAccountsPayable": "27541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86985000", "shortLongTermDebtTotal": "1008230000", "totalShareholderEquity": "1852575000", "capitalLeaseObligations": "77403000", "otherCurrentLiabilities": "104725000", "totalCurrentLiabilities": "153187000", "otherNonCurrentLiabilities": "14185000", "totalNonCurrentLiabilities": "1101340000", "cashAndShortTermInvestments": "225414000", "commonStockSharesOutstanding": "83133000", "intangibleAssetsExcludingGoodwill": "973137000", "cashAndCashEquivalentsAtCarryingValue": "225414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140995000", "capitalExpenditures": "137081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394863000", "cashflowFromInvestment": "-639247000", "stockBasedCompensation": "52750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 733570000, "cost_of_revenue": 394300000, "gross_profit": 339270000, "ebit": 39021000, "ebitda": 154925000, "pretax_income": 4140000, "tax_provision": -4694000, "net_income": 8834000, "net_income_to_common": 8834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328803000, "total_current_assets": 460177000, "total_assets": 2710407000, "short_term_debt": 76537000, "long_term_debt": 924217000, "total_debt": 1000754000, "total_liabilities": 1331679000, "total_equity": 1378728000, "shares_outstanding": 75679000, "goodwill_and_intangibles": 2094196000 }, "cash_flow": { "operating_cash_flow": 181619000, "capital_expenditure": 96964000, "free_cash_flow": 278583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90008, "ticker_id": 6468, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39021000", "ebitda": "154925000", "netIncome": "8834000", "grossProfit": "339270000", "depreciation": "None", "totalRevenue": "733570000", "costOfRevenue": "394300000", "interestIncome": "1045000", "incomeBeforeTax": "4140000", "interestExpense": "34881000", "operatingIncome": "80004000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-4694000", "reportedCurrency": "USD", "netInterestIncome": "-34881000", "nonInterestIncome": "None", "operatingExpenses": "259266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124809000", "otherNonOperatingIncome": "5007000", "costofGoodsAndServicesSold": "394300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115904000", "sellingGeneralAndAdministrative": "84493000", "netIncomeFromContinuingOperations": "8834000" }, "balance": { "goodwill": "1327193000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2710407000", "longTermDebt": "924217000", "shortTermDebt": "76537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "767003000", "reportedCurrency": "USD", "retainedEarnings": "220348000", "totalLiabilities": "1331679000", "otherCurrentAssets": "58607000", "totalCurrentAssets": "460177000", "currentLongTermDebt": "62500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2250230000", "currentAccountsPayable": "1614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118614000", "shortLongTermDebtTotal": "1074978000", "totalShareholderEquity": "1378728000", "capitalLeaseObligations": "88261000", "otherCurrentLiabilities": "126550000", "totalCurrentLiabilities": "204701000", "otherNonCurrentLiabilities": "8808000", "totalNonCurrentLiabilities": "1126978000", "cashAndShortTermInvestments": "328803000", "commonStockSharesOutstanding": "75679000", "intangibleAssetsExcludingGoodwill": "767003000", "cashAndCashEquivalentsAtCarryingValue": "328803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-30422000", "operatingCashflow": "181619000", "capitalExpenditures": "96964000", "changeInReceivables": "-413000", "changeInExchangeRate": "None", "cashflowFromFinancing": "52422000", "cashflowFromInvestment": "-96964000", "stockBasedCompensation": "42863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137077000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "295347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 733570000, "cost_of_revenue": 394300000, "gross_profit": 339270000, "research_and_development": 124809000, "selling_general_admin": 84493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39021000, "depreciation_amortisation": 115904000, "ebitda": 154925000, "interest_expense": 34881000, "interest_income": null, "other_non_operating": null, "pretax_income": 4140000, "tax_provision": -4694000, "effective_tax_rate": null, "net_income": 8834000, "net_income_continuing_ops": 8834000, "net_income_to_common": 8834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328803000, "short_term_investments": null, "net_receivables": 72767000, "inventory": null, "other_current_assets": null, "total_current_assets": 460177000, "net_ppe": null, "goodwill": 1327193000, "intangible_assets": 767003000, "goodwill_and_intangibles": 2094196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2250230000, "total_assets": 2710407000, "short_term_debt": 76537000, "accounts_payable": 1614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204701000, "long_term_debt": 924217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1126978000, "total_liabilities": 1331679000, "total_debt": 1000754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220348000, "total_equity": 1378728000, "shares_outstanding": 75679000, "operating_cash_flow": 181619000, "stock_based_compensation": 42863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52422000, "free_cash_flow": 278583000, "net_change_in_cash": 137077000 }, "raw_data": { "income": { "ebit": "39021000", "ebitda": "154925000", "netIncome": "8834000", "grossProfit": "339270000", "depreciation": "None", "totalRevenue": "733570000", "costOfRevenue": "394300000", "interestIncome": "1045000", "incomeBeforeTax": "4140000", "interestExpense": "34881000", "operatingIncome": "80004000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-4694000", "reportedCurrency": "USD", "netInterestIncome": "-34881000", "nonInterestIncome": "None", "operatingExpenses": "259266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124809000", "otherNonOperatingIncome": "5007000", "costofGoodsAndServicesSold": "394300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115904000", "sellingGeneralAndAdministrative": "84493000", "netIncomeFromContinuingOperations": "8834000" }, "balance": { "goodwill": "1327193000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2710407000", "longTermDebt": "924217000", "shortTermDebt": "76537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "767003000", "reportedCurrency": "USD", "retainedEarnings": "220348000", "totalLiabilities": "1331679000", "otherCurrentAssets": "58607000", "totalCurrentAssets": "460177000", "currentLongTermDebt": "62500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2250230000", "currentAccountsPayable": "1614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118614000", "shortLongTermDebtTotal": "1074978000", "totalShareholderEquity": "1378728000", "capitalLeaseObligations": "88261000", "otherCurrentLiabilities": "126550000", "totalCurrentLiabilities": "204701000", "otherNonCurrentLiabilities": "8808000", "totalNonCurrentLiabilities": "1126978000", "cashAndShortTermInvestments": "328803000", "commonStockSharesOutstanding": "75679000", "intangibleAssetsExcludingGoodwill": "767003000", "cashAndCashEquivalentsAtCarryingValue": "328803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-30422000", "operatingCashflow": "181619000", "capitalExpenditures": "96964000", "changeInReceivables": "-413000", "changeInExchangeRate": "None", "cashflowFromFinancing": "52422000", "cashflowFromInvestment": "-96964000", "stockBasedCompensation": "42863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137077000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "295347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 531993000, "cost_of_revenue": 240788000, "gross_profit": 291205000, "ebit": 67927000, "ebitda": 123279000, "pretax_income": 43155000, "tax_provision": 3491000, "net_income": 39664000, "net_income_to_common": 39664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191726000, "total_current_assets": 297300000, "total_assets": 2564981000, "short_term_debt": 51464000, "long_term_debt": 1181615000, "total_debt": 1233079000, "total_liabilities": 1534686000, "total_equity": 1030295000, "shares_outstanding": 68453000, "goodwill_and_intangibles": 2115910000 }, "cash_flow": { "operating_cash_flow": 105857000, "capital_expenditure": 42074000, "free_cash_flow": 147931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90013, "ticker_id": 6468, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67927000", "ebitda": "123279000", "netIncome": "39664000", "grossProfit": "291205000", "depreciation": "None", "totalRevenue": "531993000", "costOfRevenue": "240788000", "interestIncome": "5905000", "incomeBeforeTax": "43155000", "interestExpense": "24772000", "operatingIncome": "109117000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "3491000", "reportedCurrency": "USD", "netInterestIncome": "-18867000", "nonInterestIncome": "None", "operatingExpenses": "182088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77576000", "otherNonOperatingIncome": "-9079000", "costofGoodsAndServicesSold": "240788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55352000", "sellingGeneralAndAdministrative": "60561000", "netIncomeFromContinuingOperations": "39664000" }, "balance": { "goodwill": "1332631000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2564981000", "longTermDebt": "1181615000", "shortTermDebt": "51464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "783279000", "reportedCurrency": "USD", "retainedEarnings": "211514000", "totalLiabilities": "1534686000", "otherCurrentAssets": "34711000", "totalCurrentAssets": "297300000", "currentLongTermDebt": "39063000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2267681000", "currentAccountsPayable": "3980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33486000", "shortLongTermDebtTotal": "1301096000", "totalShareholderEquity": "1030295000", "capitalLeaseObligations": "80418000", "otherCurrentLiabilities": "96493000", "totalCurrentLiabilities": "151937000", "otherNonCurrentLiabilities": "1382749000", "totalNonCurrentLiabilities": "1382749000", "cashAndShortTermInvestments": "191726000", "commonStockSharesOutstanding": "68453000", "intangibleAssetsExcludingGoodwill": "783279000", "cashAndCashEquivalentsAtCarryingValue": "191726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-4101000", "operatingCashflow": "105857000", "capitalExpenditures": "42074000", "changeInReceivables": "-5009000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1467738000", "cashflowFromInvestment": "-1743344000", "stockBasedCompensation": "39844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169749000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "469842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 531993000, "cost_of_revenue": 240788000, "gross_profit": 291205000, "research_and_development": 77576000, "selling_general_admin": 60561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67927000, "depreciation_amortisation": 55352000, "ebitda": 123279000, "interest_expense": 24772000, "interest_income": null, "other_non_operating": null, "pretax_income": 43155000, "tax_provision": 3491000, "effective_tax_rate": null, "net_income": 39664000, "net_income_continuing_ops": 39664000, "net_income_to_common": 39664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191726000, "short_term_investments": null, "net_receivables": 70863000, "inventory": null, "other_current_assets": null, "total_current_assets": 297300000, "net_ppe": null, "goodwill": 1332631000, "intangible_assets": 783279000, "goodwill_and_intangibles": 2115910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2267681000, "total_assets": 2564981000, "short_term_debt": 51464000, "accounts_payable": 3980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151937000, "long_term_debt": 1181615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1382749000, "total_liabilities": 1534686000, "total_debt": 1233079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211514000, "total_equity": 1030295000, "shares_outstanding": 68453000, "operating_cash_flow": 105857000, "stock_based_compensation": 39844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1743344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1467738000, "free_cash_flow": 147931000, "net_change_in_cash": -169749000 }, "raw_data": { "income": { "ebit": "67927000", "ebitda": "123279000", "netIncome": "39664000", "grossProfit": "291205000", "depreciation": "None", "totalRevenue": "531993000", "costOfRevenue": "240788000", "interestIncome": "5905000", "incomeBeforeTax": "43155000", "interestExpense": "24772000", "operatingIncome": "109117000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "3491000", "reportedCurrency": "USD", "netInterestIncome": "-18867000", "nonInterestIncome": "None", "operatingExpenses": "182088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77576000", "otherNonOperatingIncome": "-9079000", "costofGoodsAndServicesSold": "240788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55352000", "sellingGeneralAndAdministrative": "60561000", "netIncomeFromContinuingOperations": "39664000" }, "balance": { "goodwill": "1332631000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2564981000", "longTermDebt": "1181615000", "shortTermDebt": "51464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "783279000", "reportedCurrency": "USD", "retainedEarnings": "211514000", "totalLiabilities": "1534686000", "otherCurrentAssets": "34711000", "totalCurrentAssets": "297300000", "currentLongTermDebt": "39063000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2267681000", "currentAccountsPayable": "3980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33486000", "shortLongTermDebtTotal": "1301096000", "totalShareholderEquity": "1030295000", "capitalLeaseObligations": "80418000", "otherCurrentLiabilities": "96493000", "totalCurrentLiabilities": "151937000", "otherNonCurrentLiabilities": "1382749000", "totalNonCurrentLiabilities": "1382749000", "cashAndShortTermInvestments": "191726000", "commonStockSharesOutstanding": "68453000", "intangibleAssetsExcludingGoodwill": "783279000", "cashAndCashEquivalentsAtCarryingValue": "191726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-4101000", "operatingCashflow": "105857000", "capitalExpenditures": "42074000", "changeInReceivables": "-5009000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1467738000", "cashflowFromInvestment": "-1743344000", "stockBasedCompensation": "39844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169749000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "469842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 287243000, "cost_of_revenue": 111979000, "gross_profit": 175264000, "ebit": 75818000, "ebitda": 94003000, "pretax_income": 75818000, "tax_provision": 1919000, "net_income": 73899000, "net_income_to_common": 73899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361475000, "total_current_assets": 394677000, "total_assets": 510016000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32937000, "total_equity": 477079000, "shares_outstanding": 63370000, "goodwill_and_intangibles": 84317000 }, "cash_flow": { "operating_cash_flow": 113422000, "capital_expenditure": 15042000, "free_cash_flow": 128464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90018, "ticker_id": 6468, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75818000", "ebitda": "94003000", "netIncome": "73899000", "grossProfit": "175264000", "depreciation": "None", "totalRevenue": "287243000", "costOfRevenue": "111979000", "interestIncome": "None", "incomeBeforeTax": "75818000", "interestExpense": "0", "operatingIncome": "77670000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1919000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35057000", "otherNonOperatingIncome": "-1852000", "costofGoodsAndServicesSold": "111979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18185000", "sellingGeneralAndAdministrative": "33039000", "netIncomeFromContinuingOperations": "73899000" }, "balance": { "goodwill": "4651000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "510016000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "79666000", "reportedCurrency": "USD", "retainedEarnings": "171850000", "totalLiabilities": "32937000", "otherCurrentAssets": "7534000", "totalCurrentAssets": "394677000", "currentLongTermDebt": "None", "longTermInvestments": "700000", "shortTermInvestments": "361475000", "currentNetReceivables": "25668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115339000", "currentAccountsPayable": "3520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8223000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "477079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25533000", "totalCurrentLiabilities": "29053000", "otherNonCurrentLiabilities": "3884000", "totalNonCurrentLiabilities": "3884000", "cashAndShortTermInvestments": "361475000", "commonStockSharesOutstanding": "63370000", "intangibleAssetsExcludingGoodwill": "79666000", "cashAndCashEquivalentsAtCarryingValue": "361475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-2289000", "operatingCashflow": "113422000", "capitalExpenditures": "15042000", "changeInReceivables": "-4306000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22929000", "cashflowFromInvestment": "25652000", "stockBasedCompensation": "21057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "162003000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287243000, "cost_of_revenue": 111979000, "gross_profit": 175264000, "research_and_development": 35057000, "selling_general_admin": 33039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75818000, "depreciation_amortisation": 18185000, "ebitda": 94003000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 75818000, "tax_provision": 1919000, "effective_tax_rate": null, "net_income": 73899000, "net_income_continuing_ops": 73899000, "net_income_to_common": 73899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361475000, "short_term_investments": 361475000, "net_receivables": 25668000, "inventory": 1, "other_current_assets": null, "total_current_assets": 394677000, "net_ppe": null, "goodwill": 4651000, "intangible_assets": 79666000, "goodwill_and_intangibles": 84317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115339000, "total_assets": 510016000, "short_term_debt": null, "accounts_payable": 3520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3884000, "total_liabilities": 32937000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171850000, "total_equity": 477079000, "shares_outstanding": 63370000, "operating_cash_flow": 113422000, "stock_based_compensation": 21057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22929000, "free_cash_flow": 128464000, "net_change_in_cash": 162003000 }, "raw_data": { "income": { "ebit": "75818000", "ebitda": "94003000", "netIncome": "73899000", "grossProfit": "175264000", "depreciation": "None", "totalRevenue": "287243000", "costOfRevenue": "111979000", "interestIncome": "None", "incomeBeforeTax": "75818000", "interestExpense": "0", "operatingIncome": "77670000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1919000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35057000", "otherNonOperatingIncome": "-1852000", "costofGoodsAndServicesSold": "111979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18185000", "sellingGeneralAndAdministrative": "33039000", "netIncomeFromContinuingOperations": "73899000" }, "balance": { "goodwill": "4651000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "510016000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "79666000", "reportedCurrency": "USD", "retainedEarnings": "171850000", "totalLiabilities": "32937000", "otherCurrentAssets": "7534000", "totalCurrentAssets": "394677000", "currentLongTermDebt": "None", "longTermInvestments": "700000", "shortTermInvestments": "361475000", "currentNetReceivables": "25668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115339000", "currentAccountsPayable": "3520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8223000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "477079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25533000", "totalCurrentLiabilities": "29053000", "otherNonCurrentLiabilities": "3884000", "totalNonCurrentLiabilities": "3884000", "cashAndShortTermInvestments": "361475000", "commonStockSharesOutstanding": "63370000", "intangibleAssetsExcludingGoodwill": "79666000", "cashAndCashEquivalentsAtCarryingValue": "361475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-2289000", "operatingCashflow": "113422000", "capitalExpenditures": "15042000", "changeInReceivables": "-4306000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22929000", "cashflowFromInvestment": "25652000", "stockBasedCompensation": "21057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "162003000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 354641000, "cost_of_revenue": 98329000, "gross_profit": 256312000, "ebit": 93325000, "ebitda": 105953000, "pretax_income": 92413000, "tax_provision": 22995000, "net_income": 69418000, "net_income_to_common": 69418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265369000, "total_current_assets": 466528000, "total_assets": 3306186000, "short_term_debt": 9916000, "long_term_debt": 942656000, "total_debt": 952572000, "total_liabilities": 1258791000, "total_equity": 2047395000, "shares_outstanding": 85006000, "goodwill_and_intangibles": 2721190000 }, "cash_flow": { "operating_cash_flow": 97526000, "capital_expenditure": 362000, "free_cash_flow": 97888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89981, "ticker_id": 6468, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93325000", "ebitda": "105953000", "netIncome": "69418000", "grossProfit": "256312000", "depreciation": "None", "totalRevenue": "354641000", "costOfRevenue": "98329000", "interestIncome": "1887000", "incomeBeforeTax": "92413000", "interestExpense": "12588000", "operatingIncome": "102953000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "22995000", "reportedCurrency": "USD", "netInterestIncome": "-10701000", "nonInterestIncome": "None", "operatingExpenses": "153359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12628000", "sellingGeneralAndAdministrative": "31131000", "netIncomeFromContinuingOperations": "69418000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "3306186000", "longTermDebt": "942656000", "shortTermDebt": "9916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "1073045000", "reportedCurrency": "USD", "retainedEarnings": "177204000", "totalLiabilities": "1258791000", "otherCurrentAssets": "79156000", "totalCurrentAssets": "466528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2839658000", "currentAccountsPayable": "14219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "984682000", "totalShareholderEquity": "2047395000", "capitalLeaseObligations": "42026000", "otherCurrentLiabilities": "111605000", "totalCurrentLiabilities": "135740000", "otherNonCurrentLiabilities": "52932000", "totalNonCurrentLiabilities": "1123051000", "cashAndShortTermInvestments": "265369000", "commonStockSharesOutstanding": "85006000", "intangibleAssetsExcludingGoodwill": "1073045000", "cashAndCashEquivalentsAtCarryingValue": "265369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97526000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137180000", "cashflowFromInvestment": "-13904000", "stockBasedCompensation": "19406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354641000, "cost_of_revenue": 98329000, "gross_profit": 256312000, "research_and_development": 67767000, "selling_general_admin": 31131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93325000, "depreciation_amortisation": 12628000, "ebitda": 105953000, "interest_expense": 12588000, "interest_income": null, "other_non_operating": null, "pretax_income": 92413000, "tax_provision": 22995000, "effective_tax_rate": null, "net_income": 69418000, "net_income_continuing_ops": 69418000, "net_income_to_common": 69418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265369000, "short_term_investments": null, "net_receivables": 122003000, "inventory": null, "other_current_assets": null, "total_current_assets": 466528000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 1073045000, "goodwill_and_intangibles": 2721190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2839658000, "total_assets": 3306186000, "short_term_debt": 9916000, "accounts_payable": 14219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135740000, "long_term_debt": 942656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1123051000, "total_liabilities": 1258791000, "total_debt": 952572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177204000, "total_equity": 2047395000, "shares_outstanding": 85006000, "operating_cash_flow": 97526000, "stock_based_compensation": 19406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137180000, "free_cash_flow": 97888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93325000", "ebitda": "105953000", "netIncome": "69418000", "grossProfit": "256312000", "depreciation": "None", "totalRevenue": "354641000", "costOfRevenue": "98329000", "interestIncome": "1887000", "incomeBeforeTax": "92413000", "interestExpense": "12588000", "operatingIncome": "102953000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "22995000", "reportedCurrency": "USD", "netInterestIncome": "-10701000", "nonInterestIncome": "None", "operatingExpenses": "153359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12628000", "sellingGeneralAndAdministrative": "31131000", "netIncomeFromContinuingOperations": "69418000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "3306186000", "longTermDebt": "942656000", "shortTermDebt": "9916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "1073045000", "reportedCurrency": "USD", "retainedEarnings": "177204000", "totalLiabilities": "1258791000", "otherCurrentAssets": "79156000", "totalCurrentAssets": "466528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2839658000", "currentAccountsPayable": "14219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "984682000", "totalShareholderEquity": "2047395000", "capitalLeaseObligations": "42026000", "otherCurrentLiabilities": "111605000", "totalCurrentLiabilities": "135740000", "otherNonCurrentLiabilities": "52932000", "totalNonCurrentLiabilities": "1123051000", "cashAndShortTermInvestments": "265369000", "commonStockSharesOutstanding": "85006000", "intangibleAssetsExcludingGoodwill": "1073045000", "cashAndCashEquivalentsAtCarryingValue": "265369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97526000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137180000", "cashflowFromInvestment": "-13904000", "stockBasedCompensation": "19406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 334586000, "cost_of_revenue": 25434000, "gross_profit": 309152000, "ebit": 62061000, "ebitda": -53914000, "pretax_income": 60899000, "tax_provision": 11159000, "net_income": 49740000, "net_income_to_common": 49740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318927000, "total_current_assets": 512281000, "total_assets": 3432042000, "short_term_debt": 9911000, "long_term_debt": 957379000, "total_debt": 967290000, "total_liabilities": 1324846000, "total_equity": 2107196000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 2745317000 }, "cash_flow": { "operating_cash_flow": 117915000, "capital_expenditure": 16383000, "free_cash_flow": 134298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89982, "ticker_id": 6468, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62061000", "ebitda": "-53914000", "netIncome": "49740000", "grossProfit": "309152000", "depreciation": "None", "totalRevenue": "334586000", "costOfRevenue": "25434000", "interestIncome": "2768000", "incomeBeforeTax": "60899000", "interestExpense": "13269000", "operatingIncome": "67371000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "11159000", "reportedCurrency": "USD", "netInterestIncome": "-10501000", "nonInterestIncome": "None", "operatingExpenses": "241781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-115975000", "sellingGeneralAndAdministrative": "146504000", "netIncomeFromContinuingOperations": "49740000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "3432042000", "longTermDebt": "957379000", "shortTermDebt": "9911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1097172000", "reportedCurrency": "USD", "retainedEarnings": "195906000", "totalLiabilities": "1324846000", "otherCurrentAssets": "69658000", "totalCurrentAssets": "512281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2919761000", "currentAccountsPayable": "12159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001480000", "totalShareholderEquity": "2107196000", "capitalLeaseObligations": "44101000", "otherCurrentLiabilities": "134780000", "totalCurrentLiabilities": "156850000", "otherNonCurrentLiabilities": "31007000", "totalNonCurrentLiabilities": "1167996000", "cashAndShortTermInvestments": "318927000", "commonStockSharesOutstanding": "87473000", "intangibleAssetsExcludingGoodwill": "1097172000", "cashAndCashEquivalentsAtCarryingValue": "318927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117915000", "capitalExpenditures": "16383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99811000", "cashflowFromInvestment": "-8436000", "stockBasedCompensation": "19117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334586000, "cost_of_revenue": 25434000, "gross_profit": 309152000, "research_and_development": 70354000, "selling_general_admin": 146504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62061000, "depreciation_amortisation": -115975000, "ebitda": -53914000, "interest_expense": 13269000, "interest_income": null, "other_non_operating": null, "pretax_income": 60899000, "tax_provision": 11159000, "effective_tax_rate": null, "net_income": 49740000, "net_income_continuing_ops": 49740000, "net_income_to_common": 49740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318927000, "short_term_investments": null, "net_receivables": 123696000, "inventory": null, "other_current_assets": null, "total_current_assets": 512281000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 1097172000, "goodwill_and_intangibles": 2745317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2919761000, "total_assets": 3432042000, "short_term_debt": 9911000, "accounts_payable": 12159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156850000, "long_term_debt": 957379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1167996000, "total_liabilities": 1324846000, "total_debt": 967290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195906000, "total_equity": 2107196000, "shares_outstanding": 87473000, "operating_cash_flow": 117915000, "stock_based_compensation": 19117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99811000, "free_cash_flow": 134298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62061000", "ebitda": "-53914000", "netIncome": "49740000", "grossProfit": "309152000", "depreciation": "None", "totalRevenue": "334586000", "costOfRevenue": "25434000", "interestIncome": "2768000", "incomeBeforeTax": "60899000", "interestExpense": "13269000", "operatingIncome": "67371000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "11159000", "reportedCurrency": "USD", "netInterestIncome": "-10501000", "nonInterestIncome": "None", "operatingExpenses": "241781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-115975000", "sellingGeneralAndAdministrative": "146504000", "netIncomeFromContinuingOperations": "49740000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "3432042000", "longTermDebt": "957379000", "shortTermDebt": "9911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1097172000", "reportedCurrency": "USD", "retainedEarnings": "195906000", "totalLiabilities": "1324846000", "otherCurrentAssets": "69658000", "totalCurrentAssets": "512281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2919761000", "currentAccountsPayable": "12159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001480000", "totalShareholderEquity": "2107196000", "capitalLeaseObligations": "44101000", "otherCurrentLiabilities": "134780000", "totalCurrentLiabilities": "156850000", "otherNonCurrentLiabilities": "31007000", "totalNonCurrentLiabilities": "1167996000", "cashAndShortTermInvestments": "318927000", "commonStockSharesOutstanding": "87473000", "intangibleAssetsExcludingGoodwill": "1097172000", "cashAndCashEquivalentsAtCarryingValue": "318927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117915000", "capitalExpenditures": "16383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99811000", "cashflowFromInvestment": "-8436000", "stockBasedCompensation": "19117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 322164000, "cost_of_revenue": 121103000, "gross_profit": 201061000, "ebit": 81581000, "ebitda": 120361000, "pretax_income": 67532000, "tax_provision": 15840000, "net_income": 51692000, "net_income_to_common": 51692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309259000, "total_current_assets": 498708000, "total_assets": 3398061000, "short_term_debt": 9931000, "long_term_debt": 982105000, "total_debt": 992036000, "total_liabilities": 1264035000, "total_equity": 2134026000, "shares_outstanding": 86970000, "goodwill_and_intangibles": 2772913000 }, "cash_flow": { "operating_cash_flow": 138575000, "capital_expenditure": 784000, "free_cash_flow": 139359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89984, "ticker_id": 6468, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81581000", "ebitda": "120361000", "netIncome": "51692000", "grossProfit": "201061000", "depreciation": "None", "totalRevenue": "322164000", "costOfRevenue": "121103000", "interestIncome": "2864000", "incomeBeforeTax": "67532000", "interestExpense": "14049000", "operatingIncome": "79854000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "15840000", "reportedCurrency": "USD", "netInterestIncome": "-11185000", "nonInterestIncome": "None", "operatingExpenses": "121207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38780000", "sellingGeneralAndAdministrative": "30880000", "netIncomeFromContinuingOperations": "51692000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3398061000", "longTermDebt": "982105000", "shortTermDebt": "9931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1124768000", "reportedCurrency": "USD", "retainedEarnings": "207936000", "totalLiabilities": "1264035000", "otherCurrentAssets": "78206000", "totalCurrentAssets": "498708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2899353000", "currentAccountsPayable": "19549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028264000", "totalShareholderEquity": "2134026000", "capitalLeaseObligations": "46159000", "otherCurrentLiabilities": "91148000", "totalCurrentLiabilities": "120628000", "otherNonCurrentLiabilities": "23501000", "totalNonCurrentLiabilities": "1143407000", "cashAndShortTermInvestments": "309259000", "commonStockSharesOutstanding": "86970000", "intangibleAssetsExcludingGoodwill": "1124768000", "cashAndCashEquivalentsAtCarryingValue": "309259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138575000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122396000", "cashflowFromInvestment": "-11381000", "stockBasedCompensation": "20542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322164000, "cost_of_revenue": 121103000, "gross_profit": 201061000, "research_and_development": 65916000, "selling_general_admin": 30880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81581000, "depreciation_amortisation": 38780000, "ebitda": 120361000, "interest_expense": 14049000, "interest_income": null, "other_non_operating": null, "pretax_income": 67532000, "tax_provision": 15840000, "effective_tax_rate": null, "net_income": 51692000, "net_income_continuing_ops": 51692000, "net_income_to_common": 51692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309259000, "short_term_investments": null, "net_receivables": 111243000, "inventory": null, "other_current_assets": null, "total_current_assets": 498708000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 1124768000, "goodwill_and_intangibles": 2772913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2899353000, "total_assets": 3398061000, "short_term_debt": 9931000, "accounts_payable": 19549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120628000, "long_term_debt": 982105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1143407000, "total_liabilities": 1264035000, "total_debt": 992036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207936000, "total_equity": 2134026000, "shares_outstanding": 86970000, "operating_cash_flow": 138575000, "stock_based_compensation": 20542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122396000, "free_cash_flow": 139359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81581000", "ebitda": "120361000", "netIncome": "51692000", "grossProfit": "201061000", "depreciation": "None", "totalRevenue": "322164000", "costOfRevenue": "121103000", "interestIncome": "2864000", "incomeBeforeTax": "67532000", "interestExpense": "14049000", "operatingIncome": "79854000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "15840000", "reportedCurrency": "USD", "netInterestIncome": "-11185000", "nonInterestIncome": "None", "operatingExpenses": "121207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38780000", "sellingGeneralAndAdministrative": "30880000", "netIncomeFromContinuingOperations": "51692000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3398061000", "longTermDebt": "982105000", "shortTermDebt": "9931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1124768000", "reportedCurrency": "USD", "retainedEarnings": "207936000", "totalLiabilities": "1264035000", "otherCurrentAssets": "78206000", "totalCurrentAssets": "498708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2899353000", "currentAccountsPayable": "19549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028264000", "totalShareholderEquity": "2134026000", "capitalLeaseObligations": "46159000", "otherCurrentLiabilities": "91148000", "totalCurrentLiabilities": "120628000", "otherNonCurrentLiabilities": "23501000", "totalNonCurrentLiabilities": "1143407000", "cashAndShortTermInvestments": "309259000", "commonStockSharesOutstanding": "86970000", "intangibleAssetsExcludingGoodwill": "1124768000", "cashAndCashEquivalentsAtCarryingValue": "309259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138575000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122396000", "cashflowFromInvestment": "-11381000", "stockBasedCompensation": "20542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 325835000, "cost_of_revenue": 120241000, "gross_profit": 205594000, "ebit": 93003000, "ebitda": 131457000, "pretax_income": 78048000, "tax_provision": 18194000, "net_income": 59854000, "net_income_to_common": 59854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304461000, "total_current_assets": 492832000, "total_assets": 3416678000, "short_term_debt": 9950000, "long_term_debt": 1006834000, "total_debt": 1016784000, "total_liabilities": 1270257000, "total_equity": 2146421000, "shares_outstanding": 87746000, "goodwill_and_intangibles": 2800601000 }, "cash_flow": { "operating_cash_flow": 135866000, "capital_expenditure": 15284000, "free_cash_flow": 151150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89985, "ticker_id": 6468, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93003000", "ebitda": "131457000", "netIncome": "59854000", "grossProfit": "205594000", "depreciation": "None", "totalRevenue": "325835000", "costOfRevenue": "120241000", "interestIncome": "3364000", "incomeBeforeTax": "78048000", "interestExpense": "14955000", "operatingIncome": "90878000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "18194000", "reportedCurrency": "USD", "netInterestIncome": "-11591000", "nonInterestIncome": "None", "operatingExpenses": "114716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38454000", "sellingGeneralAndAdministrative": "29990000", "netIncomeFromContinuingOperations": "59854000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3416678000", "longTermDebt": "1006834000", "shortTermDebt": "9950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1152456000", "reportedCurrency": "USD", "retainedEarnings": "226897000", "totalLiabilities": "1270257000", "otherCurrentAssets": "77207000", "totalCurrentAssets": "492832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923846000", "currentAccountsPayable": "9600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055024000", "totalShareholderEquity": "2146421000", "capitalLeaseObligations": "48190000", "otherCurrentLiabilities": "97025000", "totalCurrentLiabilities": "116575000", "otherNonCurrentLiabilities": "21993000", "totalNonCurrentLiabilities": "1153682000", "cashAndShortTermInvestments": "304461000", "commonStockSharesOutstanding": "87746000", "intangibleAssetsExcludingGoodwill": "1152456000", "cashAndCashEquivalentsAtCarryingValue": "304461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135866000", "capitalExpenditures": "15284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108119000", "cashflowFromInvestment": "-11180000", "stockBasedCompensation": "19068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325835000, "cost_of_revenue": 120241000, "gross_profit": 205594000, "research_and_development": 64804000, "selling_general_admin": 29990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93003000, "depreciation_amortisation": 38454000, "ebitda": 131457000, "interest_expense": 14955000, "interest_income": null, "other_non_operating": null, "pretax_income": 78048000, "tax_provision": 18194000, "effective_tax_rate": null, "net_income": 59854000, "net_income_continuing_ops": 59854000, "net_income_to_common": 59854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304461000, "short_term_investments": null, "net_receivables": 111164000, "inventory": null, "other_current_assets": null, "total_current_assets": 492832000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 1152456000, "goodwill_and_intangibles": 2800601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2923846000, "total_assets": 3416678000, "short_term_debt": 9950000, "accounts_payable": 9600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116575000, "long_term_debt": 1006834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1153682000, "total_liabilities": 1270257000, "total_debt": 1016784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226897000, "total_equity": 2146421000, "shares_outstanding": 87746000, "operating_cash_flow": 135866000, "stock_based_compensation": 19068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108119000, "free_cash_flow": 151150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93003000", "ebitda": "131457000", "netIncome": "59854000", "grossProfit": "205594000", "depreciation": "None", "totalRevenue": "325835000", "costOfRevenue": "120241000", "interestIncome": "3364000", "incomeBeforeTax": "78048000", "interestExpense": "14955000", "operatingIncome": "90878000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "18194000", "reportedCurrency": "USD", "netInterestIncome": "-11591000", "nonInterestIncome": "None", "operatingExpenses": "114716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38454000", "sellingGeneralAndAdministrative": "29990000", "netIncomeFromContinuingOperations": "59854000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3416678000", "longTermDebt": "1006834000", "shortTermDebt": "9950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1152456000", "reportedCurrency": "USD", "retainedEarnings": "226897000", "totalLiabilities": "1270257000", "otherCurrentAssets": "77207000", "totalCurrentAssets": "492832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923846000", "currentAccountsPayable": "9600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055024000", "totalShareholderEquity": "2146421000", "capitalLeaseObligations": "48190000", "otherCurrentLiabilities": "97025000", "totalCurrentLiabilities": "116575000", "otherNonCurrentLiabilities": "21993000", "totalNonCurrentLiabilities": "1153682000", "cashAndShortTermInvestments": "304461000", "commonStockSharesOutstanding": "87746000", "intangibleAssetsExcludingGoodwill": "1152456000", "cashAndCashEquivalentsAtCarryingValue": "304461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135866000", "capitalExpenditures": "15284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108119000", "cashflowFromInvestment": "-11180000", "stockBasedCompensation": "19068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 330844000, "cost_of_revenue": 133535000, "gross_profit": 197309000, "ebit": 85811000, "ebitda": 124552000, "pretax_income": 70953000, "tax_provision": 17038000, "net_income": 53915000, "net_income_to_common": 53915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287894000, "total_current_assets": 472796000, "total_assets": 3416273000, "short_term_debt": 9969000, "long_term_debt": 1056566000, "total_debt": 1066535000, "total_liabilities": 1292467000, "total_equity": 2123806000, "shares_outstanding": 88415000, "goodwill_and_intangibles": 2827575000 }, "cash_flow": { "operating_cash_flow": 64738000, "capital_expenditure": 16143000, "free_cash_flow": 80881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89986, "ticker_id": 6468, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85811000", "ebitda": "124552000", "netIncome": "53915000", "grossProfit": "197309000", "depreciation": "None", "totalRevenue": "330844000", "costOfRevenue": "133535000", "interestIncome": "2733000", "incomeBeforeTax": "70953000", "interestExpense": "14858000", "operatingIncome": "84353000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "17038000", "reportedCurrency": "USD", "netInterestIncome": "-12125000", "nonInterestIncome": "None", "operatingExpenses": "112956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38741000", "sellingGeneralAndAdministrative": "25536000", "netIncomeFromContinuingOperations": "53915000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3416273000", "longTermDebt": "1056566000", "shortTermDebt": "9969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1179430000", "reportedCurrency": "USD", "retainedEarnings": "218353000", "totalLiabilities": "1292467000", "otherCurrentAssets": "68646000", "totalCurrentAssets": "472796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943477000", "currentAccountsPayable": "13496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1106758000", "totalShareholderEquity": "2123806000", "capitalLeaseObligations": "50192000", "otherCurrentLiabilities": "92877000", "totalCurrentLiabilities": "116342000", "otherNonCurrentLiabilities": "22178000", "totalNonCurrentLiabilities": "1176125000", "cashAndShortTermInvestments": "287894000", "commonStockSharesOutstanding": "88415000", "intangibleAssetsExcludingGoodwill": "1179430000", "cashAndCashEquivalentsAtCarryingValue": "287894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64738000", "capitalExpenditures": "16143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56649000", "cashflowFromInvestment": "-16143000", "stockBasedCompensation": "14336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330844000, "cost_of_revenue": 133535000, "gross_profit": 197309000, "research_and_development": 61436000, "selling_general_admin": 25536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85811000, "depreciation_amortisation": 38741000, "ebitda": 124552000, "interest_expense": 14858000, "interest_income": null, "other_non_operating": null, "pretax_income": 70953000, "tax_provision": 17038000, "effective_tax_rate": null, "net_income": 53915000, "net_income_continuing_ops": 53915000, "net_income_to_common": 53915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287894000, "short_term_investments": null, "net_receivables": 116256000, "inventory": null, "other_current_assets": null, "total_current_assets": 472796000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 1179430000, "goodwill_and_intangibles": 2827575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2943477000, "total_assets": 3416273000, "short_term_debt": 9969000, "accounts_payable": 13496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116342000, "long_term_debt": 1056566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1176125000, "total_liabilities": 1292467000, "total_debt": 1066535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218353000, "total_equity": 2123806000, "shares_outstanding": 88415000, "operating_cash_flow": 64738000, "stock_based_compensation": 14336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56649000, "free_cash_flow": 80881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85811000", "ebitda": "124552000", "netIncome": "53915000", "grossProfit": "197309000", "depreciation": "None", "totalRevenue": "330844000", "costOfRevenue": "133535000", "interestIncome": "2733000", "incomeBeforeTax": "70953000", "interestExpense": "14858000", "operatingIncome": "84353000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "17038000", "reportedCurrency": "USD", "netInterestIncome": "-12125000", "nonInterestIncome": "None", "operatingExpenses": "112956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38741000", "sellingGeneralAndAdministrative": "25536000", "netIncomeFromContinuingOperations": "53915000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3416273000", "longTermDebt": "1056566000", "shortTermDebt": "9969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1179430000", "reportedCurrency": "USD", "retainedEarnings": "218353000", "totalLiabilities": "1292467000", "otherCurrentAssets": "68646000", "totalCurrentAssets": "472796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943477000", "currentAccountsPayable": "13496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1106758000", "totalShareholderEquity": "2123806000", "capitalLeaseObligations": "50192000", "otherCurrentLiabilities": "92877000", "totalCurrentLiabilities": "116342000", "otherNonCurrentLiabilities": "22178000", "totalNonCurrentLiabilities": "1176125000", "cashAndShortTermInvestments": "287894000", "commonStockSharesOutstanding": "88415000", "intangibleAssetsExcludingGoodwill": "1179430000", "cashAndCashEquivalentsAtCarryingValue": "287894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64738000", "capitalExpenditures": "16143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56649000", "cashflowFromInvestment": "-16143000", "stockBasedCompensation": "14336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 311817000, "cost_of_revenue": 122576000, "gross_profit": 189241000, "ebit": 45218000, "ebitda": 84400000, "pretax_income": 29961000, "tax_provision": 3596000, "net_income": 26365000, "net_income_to_common": 26365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295948000, "total_current_assets": 477749000, "total_assets": 3448550000, "short_term_debt": 10001000, "long_term_debt": 1056301000, "total_debt": 1066302000, "total_liabilities": 1333639000, "total_equity": 2114911000, "shares_outstanding": 88614000, "goodwill_and_intangibles": 2852803000 }, "cash_flow": { "operating_cash_flow": 75748000, "capital_expenditure": 13557000, "free_cash_flow": 89305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89987, "ticker_id": 6468, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45218000", "ebitda": "84400000", "netIncome": "26365000", "grossProfit": "189241000", "depreciation": "None", "totalRevenue": "311817000", "costOfRevenue": "122576000", "interestIncome": "3033000", "incomeBeforeTax": "29961000", "interestExpense": "15257000", "operatingIncome": "71528000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "3596000", "reportedCurrency": "USD", "netInterestIncome": "-12224000", "nonInterestIncome": "None", "operatingExpenses": "117713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39182000", "sellingGeneralAndAdministrative": "29975000", "netIncomeFromContinuingOperations": "26365000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3448550000", "longTermDebt": "1056301000", "shortTermDebt": "10001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1204658000", "reportedCurrency": "USD", "retainedEarnings": "209274000", "totalLiabilities": "1333639000", "otherCurrentAssets": "63795000", "totalCurrentAssets": "477749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2970801000", "currentAccountsPayable": "14361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1108521000", "totalShareholderEquity": "2114911000", "capitalLeaseObligations": "52220000", "otherCurrentLiabilities": "131961000", "totalCurrentLiabilities": "156323000", "otherNonCurrentLiabilities": "22962000", "totalNonCurrentLiabilities": "1177316000", "cashAndShortTermInvestments": "295948000", "commonStockSharesOutstanding": "88614000", "intangibleAssetsExcludingGoodwill": "1204658000", "cashAndCashEquivalentsAtCarryingValue": "295948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75748000", "capitalExpenditures": "13557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88406000", "cashflowFromInvestment": "-13557000", "stockBasedCompensation": "21708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311817000, "cost_of_revenue": 122576000, "gross_profit": 189241000, "research_and_development": 64654000, "selling_general_admin": 29975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45218000, "depreciation_amortisation": 39182000, "ebitda": 84400000, "interest_expense": 15257000, "interest_income": null, "other_non_operating": null, "pretax_income": 29961000, "tax_provision": 3596000, "effective_tax_rate": null, "net_income": 26365000, "net_income_continuing_ops": 26365000, "net_income_to_common": 26365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295948000, "short_term_investments": null, "net_receivables": 118006000, "inventory": null, "other_current_assets": null, "total_current_assets": 477749000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 1204658000, "goodwill_and_intangibles": 2852803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2970801000, "total_assets": 3448550000, "short_term_debt": 10001000, "accounts_payable": 14361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156323000, "long_term_debt": 1056301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1177316000, "total_liabilities": 1333639000, "total_debt": 1066302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209274000, "total_equity": 2114911000, "shares_outstanding": 88614000, "operating_cash_flow": 75748000, "stock_based_compensation": 21708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88406000, "free_cash_flow": 89305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45218000", "ebitda": "84400000", "netIncome": "26365000", "grossProfit": "189241000", "depreciation": "None", "totalRevenue": "311817000", "costOfRevenue": "122576000", "interestIncome": "3033000", "incomeBeforeTax": "29961000", "interestExpense": "15257000", "operatingIncome": "71528000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "3596000", "reportedCurrency": "USD", "netInterestIncome": "-12224000", "nonInterestIncome": "None", "operatingExpenses": "117713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39182000", "sellingGeneralAndAdministrative": "29975000", "netIncomeFromContinuingOperations": "26365000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3448550000", "longTermDebt": "1056301000", "shortTermDebt": "10001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1204658000", "reportedCurrency": "USD", "retainedEarnings": "209274000", "totalLiabilities": "1333639000", "otherCurrentAssets": "63795000", "totalCurrentAssets": "477749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2970801000", "currentAccountsPayable": "14361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1108521000", "totalShareholderEquity": "2114911000", "capitalLeaseObligations": "52220000", "otherCurrentLiabilities": "131961000", "totalCurrentLiabilities": "156323000", "otherNonCurrentLiabilities": "22962000", "totalNonCurrentLiabilities": "1177316000", "cashAndShortTermInvestments": "295948000", "commonStockSharesOutstanding": "88614000", "intangibleAssetsExcludingGoodwill": "1204658000", "cashAndCashEquivalentsAtCarryingValue": "295948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75748000", "capitalExpenditures": "13557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88406000", "cashflowFromInvestment": "-13557000", "stockBasedCompensation": "21708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 300432000, "cost_of_revenue": 131756000, "gross_profit": 168676000, "ebit": 24373000, "ebitda": 65094000, "pretax_income": 6218000, "tax_provision": 515000, "net_income": 5703000, "net_income_to_common": 5703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322163000, "total_current_assets": 495246000, "total_assets": 3488347000, "short_term_debt": 19896000, "long_term_debt": 1081039000, "total_debt": 1100935000, "total_liabilities": 1363660000, "total_equity": 2124687000, "shares_outstanding": 88634000, "goodwill_and_intangibles": 2876621000 }, "cash_flow": { "operating_cash_flow": 90550000, "capital_expenditure": 12865000, "free_cash_flow": 103415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89989, "ticker_id": 6468, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24373000", "ebitda": "65094000", "netIncome": "5703000", "grossProfit": "168676000", "depreciation": "None", "totalRevenue": "300432000", "costOfRevenue": "131756000", "interestIncome": "3897000", "incomeBeforeTax": "6218000", "interestExpense": "18155000", "operatingIncome": "54062000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "515000", "reportedCurrency": "USD", "netInterestIncome": "-14258000", "nonInterestIncome": "None", "operatingExpenses": "114614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40721000", "sellingGeneralAndAdministrative": "31789000", "netIncomeFromContinuingOperations": "5703000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3488347000", "longTermDebt": "1081039000", "shortTermDebt": "19896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1228476000", "reportedCurrency": "USD", "retainedEarnings": "231590000", "totalLiabilities": "1363660000", "otherCurrentAssets": "66371000", "totalCurrentAssets": "495246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2993101000", "currentAccountsPayable": "10352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54150000", "totalShareholderEquity": "2124687000", "capitalLeaseObligations": "54150000", "otherCurrentLiabilities": "124291000", "totalCurrentLiabilities": "154539000", "otherNonCurrentLiabilities": "25275000", "totalNonCurrentLiabilities": "1054582000", "cashAndShortTermInvestments": "322163000", "commonStockSharesOutstanding": "88634000", "intangibleAssetsExcludingGoodwill": "1228476000", "cashAndCashEquivalentsAtCarryingValue": "322163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90550000", "capitalExpenditures": "12865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82415000", "cashflowFromInvestment": "-12865000", "stockBasedCompensation": "21123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300432000, "cost_of_revenue": 131756000, "gross_profit": 168676000, "research_and_development": 60189000, "selling_general_admin": 31789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24373000, "depreciation_amortisation": 40721000, "ebitda": 65094000, "interest_expense": 18155000, "interest_income": null, "other_non_operating": null, "pretax_income": 6218000, "tax_provision": 515000, "effective_tax_rate": null, "net_income": 5703000, "net_income_continuing_ops": 5703000, "net_income_to_common": 5703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322163000, "short_term_investments": null, "net_receivables": 106712000, "inventory": null, "other_current_assets": null, "total_current_assets": 495246000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 1228476000, "goodwill_and_intangibles": 2876621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2993101000, "total_assets": 3488347000, "short_term_debt": 19896000, "accounts_payable": 10352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154539000, "long_term_debt": 1081039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1054582000, "total_liabilities": 1363660000, "total_debt": 1100935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231590000, "total_equity": 2124687000, "shares_outstanding": 88634000, "operating_cash_flow": 90550000, "stock_based_compensation": 21123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82415000, "free_cash_flow": 103415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24373000", "ebitda": "65094000", "netIncome": "5703000", "grossProfit": "168676000", "depreciation": "None", "totalRevenue": "300432000", "costOfRevenue": "131756000", "interestIncome": "3897000", "incomeBeforeTax": "6218000", "interestExpense": "18155000", "operatingIncome": "54062000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "515000", "reportedCurrency": "USD", "netInterestIncome": "-14258000", "nonInterestIncome": "None", "operatingExpenses": "114614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40721000", "sellingGeneralAndAdministrative": "31789000", "netIncomeFromContinuingOperations": "5703000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3488347000", "longTermDebt": "1081039000", "shortTermDebt": "19896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1228476000", "reportedCurrency": "USD", "retainedEarnings": "231590000", "totalLiabilities": "1363660000", "otherCurrentAssets": "66371000", "totalCurrentAssets": "495246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2993101000", "currentAccountsPayable": "10352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54150000", "totalShareholderEquity": "2124687000", "capitalLeaseObligations": "54150000", "otherCurrentLiabilities": "124291000", "totalCurrentLiabilities": "154539000", "otherNonCurrentLiabilities": "25275000", "totalNonCurrentLiabilities": "1054582000", "cashAndShortTermInvestments": "322163000", "commonStockSharesOutstanding": "88634000", "intangibleAssetsExcludingGoodwill": "1228476000", "cashAndCashEquivalentsAtCarryingValue": "322163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90550000", "capitalExpenditures": "12865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82415000", "cashflowFromInvestment": "-12865000", "stockBasedCompensation": "21123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 299928000, "cost_of_revenue": 126857000, "gross_profit": 173071000, "ebit": 62043000, "ebitda": 105653000, "pretax_income": 46616000, "tax_provision": 10794000, "net_income": 35822000, "net_income_to_common": 35822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326893000, "total_current_assets": 495627000, "total_assets": 3514466000, "short_term_debt": 9895000, "long_term_debt": 1101400000, "total_debt": 1111295000, "total_liabilities": 1357429000, "total_equity": 2157037000, "shares_outstanding": 88646000, "goodwill_and_intangibles": 2902355000 }, "cash_flow": { "operating_cash_flow": 108129000, "capital_expenditure": 209082000, "free_cash_flow": 317211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89990, "ticker_id": 6468, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62043000", "ebitda": "105653000", "netIncome": "35822000", "grossProfit": "173071000", "depreciation": "None", "totalRevenue": "299928000", "costOfRevenue": "126857000", "interestIncome": "3103000", "incomeBeforeTax": "46616000", "interestExpense": "15427000", "operatingIncome": "60706000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "10794000", "reportedCurrency": "USD", "netInterestIncome": "-12324000", "nonInterestIncome": "None", "operatingExpenses": "112365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43610000", "sellingGeneralAndAdministrative": "32260000", "netIncomeFromContinuingOperations": "35822000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3514466000", "longTermDebt": "1101400000", "shortTermDebt": "9895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1254210000", "reportedCurrency": "USD", "retainedEarnings": "270263000", "totalLiabilities": "1357429000", "otherCurrentAssets": "60280000", "totalCurrentAssets": "495627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3018839000", "currentAccountsPayable": "10562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1157453000", "totalShareholderEquity": "2157037000", "capitalLeaseObligations": "56053000", "otherCurrentLiabilities": "100451000", "totalCurrentLiabilities": "120908000", "otherNonCurrentLiabilities": "25497000", "totalNonCurrentLiabilities": "1236521000", "cashAndShortTermInvestments": "326893000", "commonStockSharesOutstanding": "88646000", "intangibleAssetsExcludingGoodwill": "1254210000", "cashAndCashEquivalentsAtCarryingValue": "326893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108129000", "capitalExpenditures": "209082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176617000", "cashflowFromInvestment": "-209082000", "stockBasedCompensation": "21574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299928000, "cost_of_revenue": 126857000, "gross_profit": 173071000, "research_and_development": 58580000, "selling_general_admin": 32260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62043000, "depreciation_amortisation": 43610000, "ebitda": 105653000, "interest_expense": 15427000, "interest_income": null, "other_non_operating": null, "pretax_income": 46616000, "tax_provision": 10794000, "effective_tax_rate": null, "net_income": 35822000, "net_income_continuing_ops": 35822000, "net_income_to_common": 35822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326893000, "short_term_investments": null, "net_receivables": 108454000, "inventory": null, "other_current_assets": null, "total_current_assets": 495627000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 1254210000, "goodwill_and_intangibles": 2902355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3018839000, "total_assets": 3514466000, "short_term_debt": 9895000, "accounts_payable": 10562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120908000, "long_term_debt": 1101400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1236521000, "total_liabilities": 1357429000, "total_debt": 1111295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270263000, "total_equity": 2157037000, "shares_outstanding": 88646000, "operating_cash_flow": 108129000, "stock_based_compensation": 21574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176617000, "free_cash_flow": 317211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62043000", "ebitda": "105653000", "netIncome": "35822000", "grossProfit": "173071000", "depreciation": "None", "totalRevenue": "299928000", "costOfRevenue": "126857000", "interestIncome": "3103000", "incomeBeforeTax": "46616000", "interestExpense": "15427000", "operatingIncome": "60706000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "10794000", "reportedCurrency": "USD", "netInterestIncome": "-12324000", "nonInterestIncome": "None", "operatingExpenses": "112365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43610000", "sellingGeneralAndAdministrative": "32260000", "netIncomeFromContinuingOperations": "35822000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3514466000", "longTermDebt": "1101400000", "shortTermDebt": "9895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1254210000", "reportedCurrency": "USD", "retainedEarnings": "270263000", "totalLiabilities": "1357429000", "otherCurrentAssets": "60280000", "totalCurrentAssets": "495627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3018839000", "currentAccountsPayable": "10562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1157453000", "totalShareholderEquity": "2157037000", "capitalLeaseObligations": "56053000", "otherCurrentLiabilities": "100451000", "totalCurrentLiabilities": "120908000", "otherNonCurrentLiabilities": "25497000", "totalNonCurrentLiabilities": "1236521000", "cashAndShortTermInvestments": "326893000", "commonStockSharesOutstanding": "88646000", "intangibleAssetsExcludingGoodwill": "1254210000", "cashAndCashEquivalentsAtCarryingValue": "326893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108129000", "capitalExpenditures": "209082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176617000", "cashflowFromInvestment": "-209082000", "stockBasedCompensation": "21574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 287597000, "cost_of_revenue": 126004000, "gross_profit": 161593000, "ebit": 45034000, "ebitda": 83972000, "pretax_income": 33239000, "tax_provision": 4426000, "net_income": 28813000, "net_income_to_common": 28813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251229000, "total_current_assets": 404902000, "total_assets": 3246484000, "short_term_debt": 9755000, "long_term_debt": 925675000, "total_debt": 935430000, "total_liabilities": 1148700000, "total_equity": 2097784000, "shares_outstanding": 88324000, "goodwill_and_intangibles": 2719516000 }, "cash_flow": { "operating_cash_flow": 65429000, "capital_expenditure": 269950000, "free_cash_flow": 335379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89991, "ticker_id": 6468, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45034000", "ebitda": "83972000", "netIncome": "28813000", "grossProfit": "161593000", "depreciation": "None", "totalRevenue": "287597000", "costOfRevenue": "126004000", "interestIncome": "3881000", "incomeBeforeTax": "33239000", "interestExpense": "11795000", "operatingIncome": "43773000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "4426000", "reportedCurrency": "USD", "netInterestIncome": "-7914000", "nonInterestIncome": "None", "operatingExpenses": "117820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38938000", "sellingGeneralAndAdministrative": "38236000", "netIncomeFromContinuingOperations": "28813000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3246484000", "longTermDebt": "925675000", "shortTermDebt": "9755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1071371000", "reportedCurrency": "USD", "retainedEarnings": "234441000", "totalLiabilities": "1148700000", "otherCurrentAssets": "47455000", "totalCurrentAssets": "404902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2841582000", "currentAccountsPayable": "18167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983683000", "totalShareholderEquity": "2097784000", "capitalLeaseObligations": "58008000", "otherCurrentLiabilities": "64295000", "totalCurrentLiabilities": "92217000", "otherNonCurrentLiabilities": "19273000", "totalNonCurrentLiabilities": "1056483000", "cashAndShortTermInvestments": "251229000", "commonStockSharesOutstanding": "88324000", "intangibleAssetsExcludingGoodwill": "1071371000", "cashAndCashEquivalentsAtCarryingValue": "251229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65429000", "capitalExpenditures": "269950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51771000", "cashflowFromInvestment": "-269950000", "stockBasedCompensation": "32020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287597000, "cost_of_revenue": 126004000, "gross_profit": 161593000, "research_and_development": 56090000, "selling_general_admin": 38236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45034000, "depreciation_amortisation": 38938000, "ebitda": 83972000, "interest_expense": 11795000, "interest_income": null, "other_non_operating": null, "pretax_income": 33239000, "tax_provision": 4426000, "effective_tax_rate": null, "net_income": 28813000, "net_income_continuing_ops": 28813000, "net_income_to_common": 28813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251229000, "short_term_investments": null, "net_receivables": 106218000, "inventory": null, "other_current_assets": null, "total_current_assets": 404902000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 1071371000, "goodwill_and_intangibles": 2719516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2841582000, "total_assets": 3246484000, "short_term_debt": 9755000, "accounts_payable": 18167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92217000, "long_term_debt": 925675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1056483000, "total_liabilities": 1148700000, "total_debt": 935430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234441000, "total_equity": 2097784000, "shares_outstanding": 88324000, "operating_cash_flow": 65429000, "stock_based_compensation": 32020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51771000, "free_cash_flow": 335379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45034000", "ebitda": "83972000", "netIncome": "28813000", "grossProfit": "161593000", "depreciation": "None", "totalRevenue": "287597000", "costOfRevenue": "126004000", "interestIncome": "3881000", "incomeBeforeTax": "33239000", "interestExpense": "11795000", "operatingIncome": "43773000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "4426000", "reportedCurrency": "USD", "netInterestIncome": "-7914000", "nonInterestIncome": "None", "operatingExpenses": "117820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38938000", "sellingGeneralAndAdministrative": "38236000", "netIncomeFromContinuingOperations": "28813000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3246484000", "longTermDebt": "925675000", "shortTermDebt": "9755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1071371000", "reportedCurrency": "USD", "retainedEarnings": "234441000", "totalLiabilities": "1148700000", "otherCurrentAssets": "47455000", "totalCurrentAssets": "404902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2841582000", "currentAccountsPayable": "18167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983683000", "totalShareholderEquity": "2097784000", "capitalLeaseObligations": "58008000", "otherCurrentLiabilities": "64295000", "totalCurrentLiabilities": "92217000", "otherNonCurrentLiabilities": "19273000", "totalNonCurrentLiabilities": "1056483000", "cashAndShortTermInvestments": "251229000", "commonStockSharesOutstanding": "88324000", "intangibleAssetsExcludingGoodwill": "1071371000", "cashAndCashEquivalentsAtCarryingValue": "251229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65429000", "capitalExpenditures": "269950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51771000", "cashflowFromInvestment": "-269950000", "stockBasedCompensation": "32020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 262387000, "cost_of_revenue": 122285000, "gross_profit": 140102000, "ebit": 43358000, "ebitda": 81269000, "pretax_income": 29717000, "tax_provision": 3353000, "net_income": 26364000, "net_income_to_common": 26364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403979000, "total_current_assets": 557436000, "total_assets": 3163790000, "short_term_debt": 9404000, "long_term_debt": 874972000, "total_debt": 884376000, "total_liabilities": 1128769000, "total_equity": 2035021000, "shares_outstanding": 87435000, "goodwill_and_intangibles": 2484093000 }, "cash_flow": { "operating_cash_flow": 77073000, "capital_expenditure": 11270000, "free_cash_flow": 88343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89992, "ticker_id": 6468, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43358000", "ebitda": "81269000", "netIncome": "26364000", "grossProfit": "140102000", "depreciation": "None", "totalRevenue": "262387000", "costOfRevenue": "122285000", "interestIncome": "4343000", "incomeBeforeTax": "29717000", "interestExpense": "13641000", "operatingIncome": "41165000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3353000", "reportedCurrency": "USD", "netInterestIncome": "-9298000", "nonInterestIncome": "None", "operatingExpenses": "98937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37911000", "sellingGeneralAndAdministrative": "23140000", "netIncomeFromContinuingOperations": "26364000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3163790000", "longTermDebt": "874972000", "shortTermDebt": "9404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "835948000", "reportedCurrency": "USD", "retainedEarnings": "205628000", "totalLiabilities": "1128769000", "otherCurrentAssets": "48564000", "totalCurrentAssets": "557436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2606354000", "currentAccountsPayable": "12041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933142000", "totalShareholderEquity": "2035021000", "capitalLeaseObligations": "58170000", "otherCurrentLiabilities": "95646000", "totalCurrentLiabilities": "117091000", "otherNonCurrentLiabilities": "19270000", "totalNonCurrentLiabilities": "1011678000", "cashAndShortTermInvestments": "403979000", "commonStockSharesOutstanding": "87435000", "intangibleAssetsExcludingGoodwill": "835948000", "cashAndCashEquivalentsAtCarryingValue": "403979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-2313000", "operatingCashflow": "77073000", "capitalExpenditures": "11270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4115000", "cashflowFromInvestment": "-11270000", "stockBasedCompensation": "17212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262387000, "cost_of_revenue": 122285000, "gross_profit": 140102000, "research_and_development": 55238000, "selling_general_admin": 23140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43358000, "depreciation_amortisation": 37911000, "ebitda": 81269000, "interest_expense": 13641000, "interest_income": null, "other_non_operating": null, "pretax_income": 29717000, "tax_provision": 3353000, "effective_tax_rate": null, "net_income": 26364000, "net_income_continuing_ops": 26364000, "net_income_to_common": 26364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403979000, "short_term_investments": null, "net_receivables": 104893000, "inventory": null, "other_current_assets": null, "total_current_assets": 557436000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 835948000, "goodwill_and_intangibles": 2484093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2606354000, "total_assets": 3163790000, "short_term_debt": 9404000, "accounts_payable": 12041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117091000, "long_term_debt": 874972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1011678000, "total_liabilities": 1128769000, "total_debt": 884376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205628000, "total_equity": 2035021000, "shares_outstanding": 87435000, "operating_cash_flow": 77073000, "stock_based_compensation": 17212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4115000, "free_cash_flow": 88343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43358000", "ebitda": "81269000", "netIncome": "26364000", "grossProfit": "140102000", "depreciation": "None", "totalRevenue": "262387000", "costOfRevenue": "122285000", "interestIncome": "4343000", "incomeBeforeTax": "29717000", "interestExpense": "13641000", "operatingIncome": "41165000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3353000", "reportedCurrency": "USD", "netInterestIncome": "-9298000", "nonInterestIncome": "None", "operatingExpenses": "98937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37911000", "sellingGeneralAndAdministrative": "23140000", "netIncomeFromContinuingOperations": "26364000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3163790000", "longTermDebt": "874972000", "shortTermDebt": "9404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "835948000", "reportedCurrency": "USD", "retainedEarnings": "205628000", "totalLiabilities": "1128769000", "otherCurrentAssets": "48564000", "totalCurrentAssets": "557436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2606354000", "currentAccountsPayable": "12041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933142000", "totalShareholderEquity": "2035021000", "capitalLeaseObligations": "58170000", "otherCurrentLiabilities": "95646000", "totalCurrentLiabilities": "117091000", "otherNonCurrentLiabilities": "19270000", "totalNonCurrentLiabilities": "1011678000", "cashAndShortTermInvestments": "403979000", "commonStockSharesOutstanding": "87435000", "intangibleAssetsExcludingGoodwill": "835948000", "cashAndCashEquivalentsAtCarryingValue": "403979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-2313000", "operatingCashflow": "77073000", "capitalExpenditures": "11270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4115000", "cashflowFromInvestment": "-11270000", "stockBasedCompensation": "17212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 249219000, "cost_of_revenue": 114024000, "gross_profit": 135195000, "ebit": 34632000, "ebitda": 57845000, "pretax_income": 21087000, "tax_provision": 6414000, "net_income": 14673000, "net_income_to_common": 14673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334061000, "total_current_assets": 474408000, "total_assets": 3093502000, "short_term_debt": 9769000, "long_term_debt": 874270000, "total_debt": 884039000, "total_liabilities": 1105534000, "total_equity": 1987968000, "shares_outstanding": 87122000, "goodwill_and_intangibles": 2508659000 }, "cash_flow": { "operating_cash_flow": 57108000, "capital_expenditure": 15420000, "free_cash_flow": 72528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89994, "ticker_id": 6468, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34632000", "ebitda": "57845000", "netIncome": "14673000", "grossProfit": "135195000", "depreciation": "None", "totalRevenue": "249219000", "costOfRevenue": "114024000", "interestIncome": "3713000", "incomeBeforeTax": "21087000", "interestExpense": "13545000", "operatingIncome": "33546000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "6414000", "reportedCurrency": "USD", "netInterestIncome": "-13545000", "nonInterestIncome": "None", "operatingExpenses": "101649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23213000", "sellingGeneralAndAdministrative": "26379000", "netIncomeFromContinuingOperations": "14673000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3093502000", "longTermDebt": "874270000", "shortTermDebt": "9769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "860514000", "reportedCurrency": "USD", "retainedEarnings": "179264000", "totalLiabilities": "1105534000", "otherCurrentAssets": "44166000", "totalCurrentAssets": "474408000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2619094000", "currentAccountsPayable": "13419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "934619000", "totalShareholderEquity": "1987968000", "capitalLeaseObligations": "60349000", "otherCurrentLiabilities": "73048000", "totalCurrentLiabilities": "96236000", "otherNonCurrentLiabilities": "17711000", "totalNonCurrentLiabilities": "1009298000", "cashAndShortTermInvestments": "334061000", "commonStockSharesOutstanding": "87122000", "intangibleAssetsExcludingGoodwill": "860514000", "cashAndCashEquivalentsAtCarryingValue": "334061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "6333000", "operatingCashflow": "57108000", "capitalExpenditures": "15420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2028000", "cashflowFromInvestment": "-15420000", "stockBasedCompensation": "21662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249219000, "cost_of_revenue": 114024000, "gross_profit": 135195000, "research_and_development": 55614000, "selling_general_admin": 26379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34632000, "depreciation_amortisation": 23213000, "ebitda": 57845000, "interest_expense": 13545000, "interest_income": null, "other_non_operating": null, "pretax_income": 21087000, "tax_provision": 6414000, "effective_tax_rate": null, "net_income": 14673000, "net_income_continuing_ops": 14673000, "net_income_to_common": 14673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334061000, "short_term_investments": null, "net_receivables": 96181000, "inventory": null, "other_current_assets": null, "total_current_assets": 474408000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 860514000, "goodwill_and_intangibles": 2508659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2619094000, "total_assets": 3093502000, "short_term_debt": 9769000, "accounts_payable": 13419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96236000, "long_term_debt": 874270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1009298000, "total_liabilities": 1105534000, "total_debt": 884039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179264000, "total_equity": 1987968000, "shares_outstanding": 87122000, "operating_cash_flow": 57108000, "stock_based_compensation": 21662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2028000, "free_cash_flow": 72528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34632000", "ebitda": "57845000", "netIncome": "14673000", "grossProfit": "135195000", "depreciation": "None", "totalRevenue": "249219000", "costOfRevenue": "114024000", "interestIncome": "3713000", "incomeBeforeTax": "21087000", "interestExpense": "13545000", "operatingIncome": "33546000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "6414000", "reportedCurrency": "USD", "netInterestIncome": "-13545000", "nonInterestIncome": "None", "operatingExpenses": "101649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23213000", "sellingGeneralAndAdministrative": "26379000", "netIncomeFromContinuingOperations": "14673000" }, "balance": { "goodwill": "1648145000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3093502000", "longTermDebt": "874270000", "shortTermDebt": "9769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "860514000", "reportedCurrency": "USD", "retainedEarnings": "179264000", "totalLiabilities": "1105534000", "otherCurrentAssets": "44166000", "totalCurrentAssets": "474408000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2619094000", "currentAccountsPayable": "13419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "934619000", "totalShareholderEquity": "1987968000", "capitalLeaseObligations": "60349000", "otherCurrentLiabilities": "73048000", "totalCurrentLiabilities": "96236000", "otherNonCurrentLiabilities": "17711000", "totalNonCurrentLiabilities": "1009298000", "cashAndShortTermInvestments": "334061000", "commonStockSharesOutstanding": "87122000", "intangibleAssetsExcludingGoodwill": "860514000", "cashAndCashEquivalentsAtCarryingValue": "334061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "6333000", "operatingCashflow": "57108000", "capitalExpenditures": "15420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2028000", "cashflowFromInvestment": "-15420000", "stockBasedCompensation": "21662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "income_statement": { "revenue": 243549000, "cost_of_revenue": 115785000, "gross_profit": 127764000, "ebit": 27496000, "ebitda": 65842000, "pretax_income": 14224000, "tax_provision": 3643000, "net_income": 10581000, "net_income_to_common": 10581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290345000, "total_current_assets": 422557000, "total_assets": 3066456000, "short_term_debt": 10026000, "long_term_debt": 873581000, "total_debt": 883607000, "total_liabilities": 1116842000, "total_equity": 1949614000, "shares_outstanding": 86341000, "goodwill_and_intangibles": 2530082000 }, "cash_flow": { "operating_cash_flow": 77107000, "capital_expenditure": 10249000, "free_cash_flow": 87356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89995, "ticker_id": 6468, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:28.604148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27496000", "ebitda": "65842000", "netIncome": "10581000", "grossProfit": "127764000", "depreciation": "None", "totalRevenue": "243549000", "costOfRevenue": "115785000", "interestIncome": "2484000", "incomeBeforeTax": "14224000", "interestExpense": "13272000", "operatingIncome": "26784000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3643000", "reportedCurrency": "USD", "netInterestIncome": "-10788000", "nonInterestIncome": "None", "operatingExpenses": "100980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54767000", "otherNonOperatingIncome": "2756000", "costofGoodsAndServicesSold": "115785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38346000", "sellingGeneralAndAdministrative": "27090000", "netIncomeFromContinuingOperations": "10581000" }, "balance": { "goodwill": "1648145000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3066456000", "longTermDebt": "873581000", "shortTermDebt": "10026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "881937000", "reportedCurrency": "USD", "retainedEarnings": "164591000", "totalLiabilities": "1116842000", "otherCurrentAssets": "39631000", "totalCurrentAssets": "422557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2643899000", "currentAccountsPayable": "12543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9145000", "shortLongTermDebtTotal": "935978000", "totalShareholderEquity": "1949614000", "capitalLeaseObligations": "62397000", "otherCurrentLiabilities": "80702000", "totalCurrentLiabilities": "103271000", "otherNonCurrentLiabilities": "65463000", "totalNonCurrentLiabilities": "1013571000", "cashAndShortTermInvestments": "290345000", "commonStockSharesOutstanding": "86341000", "intangibleAssetsExcludingGoodwill": "881937000", "cashAndCashEquivalentsAtCarryingValue": "290345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-4020000", "operatingCashflow": "77107000", "capitalExpenditures": "10249000", "changeInReceivables": "5833000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2155000", "cashflowFromInvestment": "-10249000", "stockBasedCompensation": "20073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64703000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243549000, "cost_of_revenue": 115785000, "gross_profit": 127764000, "research_and_development": 54767000, "selling_general_admin": 27090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27496000, "depreciation_amortisation": 38346000, "ebitda": 65842000, "interest_expense": 13272000, "interest_income": null, "other_non_operating": null, "pretax_income": 14224000, "tax_provision": 3643000, "effective_tax_rate": null, "net_income": 10581000, "net_income_continuing_ops": 10581000, "net_income_to_common": 10581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290345000, "short_term_investments": null, "net_receivables": 92581000, "inventory": 1, "other_current_assets": null, "total_current_assets": 422557000, "net_ppe": null, "goodwill": 1648145000, "intangible_assets": 881937000, "goodwill_and_intangibles": 2530082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2643899000, "total_assets": 3066456000, "short_term_debt": 10026000, "accounts_payable": 12543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103271000, "long_term_debt": 873581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1013571000, "total_liabilities": 1116842000, "total_debt": 883607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164591000, "total_equity": 1949614000, "shares_outstanding": 86341000, "operating_cash_flow": 77107000, "stock_based_compensation": 20073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2155000, "free_cash_flow": 87356000, "net_change_in_cash": 64703000 }, "raw_data": { "income": { "ebit": "27496000", "ebitda": "65842000", "netIncome": "10581000", "grossProfit": "127764000", "depreciation": "None", "totalRevenue": "243549000", "costOfRevenue": "115785000", "interestIncome": "2484000", "incomeBeforeTax": "14224000", "interestExpense": "13272000", "operatingIncome": "26784000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3643000", "reportedCurrency": "USD", "netInterestIncome": "-10788000", "nonInterestIncome": "None", "operatingExpenses": "100980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54767000", "otherNonOperatingIncome": "2756000", "costofGoodsAndServicesSold": "115785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38346000", "sellingGeneralAndAdministrative": "27090000", "netIncomeFromContinuingOperations": "10581000" }, "balance": { "goodwill": "1648145000", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "3066456000", "longTermDebt": "873581000", "shortTermDebt": "10026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "881937000", "reportedCurrency": "USD", "retainedEarnings": "164591000", "totalLiabilities": "1116842000", "otherCurrentAssets": "39631000", "totalCurrentAssets": "422557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2643899000", "currentAccountsPayable": "12543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9145000", "shortLongTermDebtTotal": "935978000", "totalShareholderEquity": "1949614000", "capitalLeaseObligations": "62397000", "otherCurrentLiabilities": "80702000", "totalCurrentLiabilities": "103271000", "otherNonCurrentLiabilities": "65463000", "totalNonCurrentLiabilities": "1013571000", "cashAndShortTermInvestments": "290345000", "commonStockSharesOutstanding": "86341000", "intangibleAssetsExcludingGoodwill": "881937000", "cashAndCashEquivalentsAtCarryingValue": "290345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-4020000", "operatingCashflow": "77107000", "capitalExpenditures": "10249000", "changeInReceivables": "5833000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2155000", "cashflowFromInvestment": "-10249000", "stockBasedCompensation": "20073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64703000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }