{ "ticker": { "uuid": "16822184-fa96-4393-ad69-145cc834a602", "symbol": "HQY", "name": "HealthEquity Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/16822184-fa96-4393-ad69-145cc834a602/", "api_url": "https://sharemaestro.com/factors/api/tickers/16822184-fa96-4393-ad69-145cc834a602/" }, "latest_snapshot": { "ticker": { "uuid": "16822184-fa96-4393-ad69-145cc834a602", "symbol": "HQY", "name": "HealthEquity Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/16822184-fa96-4393-ad69-145cc834a602/", "api_url": "https://sharemaestro.com/factors/api/tickers/16822184-fa96-4393-ad69-145cc834a602/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.2, "value": 0.12, "quality": 0.97, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": 0 }, "headline_factors": { "price": 94.64, "market_cap": 7911690127.69, "pe_ratio": 34.2937, "earnings_yield": 0.0382, "ebitda_to_ev": 0.0531, "shareholder_yield": 0.0459, "roe": 0.1127, "piotroski_f_score": 9, "momentum_12_1": -0.0789, "volatility_252d": 0.3243 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 34.2937, "ev_ebitda": 18.8239, "earnings_yield": 0.0382, "fcf_yield": 0.0606, "shareholder_yield": 0.0459 }, "quality": { "roe": 0.1127, "roic": 0.0921, "gross_margin": 0.727, "fcf_margin": 0.3909, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.0758, "eps_growth_1y": 0.894, "fcf_growth_1y": -0.1153 }, "momentum": { "price_return_12m": -0.0146, "momentum_12_1": -0.0789, "relative_strength": -0.2309 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.97, "momentum_percentile": 0.23, "growth_composite": 4, "yield_composite": 24, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.67, "os": 0.19, "value": 0.14, "quality": 0.97, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.1321, "earnings_yield": 0.0406, "shareholder_yield": 0.049, "roe": 0.1127, "momentum_12_1": -0.2394 }, { "week_end_date": "2026-06-14", "price": 88.34, "os": 0.18, "value": 0.15, "quality": 0.97, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.0125, "earnings_yield": 0.0407, "shareholder_yield": 0.0492, "roe": 0.1127, "momentum_12_1": -0.2156 }, { "week_end_date": "2026-06-21", "price": 85.21, "os": 0.22, "value": 0.16, "quality": 0.97, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.8783, "earnings_yield": 0.0421, "shareholder_yield": 0.051, "roe": 0.1127, "momentum_12_1": -0.1302 }, { "week_end_date": "2026-06-28", "price": 88.46, "os": 0.19, "value": 0.16, "quality": 0.97, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.056, "earnings_yield": 0.0407, "shareholder_yield": 0.0492, "roe": 0.1127, "momentum_12_1": -0.161 }, { "week_end_date": "2026-07-05", "price": 95.31, "os": 0.2, "value": 0.13, "quality": 0.97, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.5383, "earnings_yield": 0.038, "shareholder_yield": 0.0456, "roe": 0.1127, "momentum_12_1": -0.132 }, { "week_end_date": "2026-07-12", "price": 94.4, "os": 0.26, "value": 0.13, "quality": 0.97, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.2085, "earnings_yield": 0.0383, "shareholder_yield": 0.0461, "roe": 0.1127, "momentum_12_1": -0.0654 }, { "week_end_date": "2026-07-19", "price": 97.67, "os": 0.2, "value": 0.12, "quality": 0.97, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.3935, "earnings_yield": 0.0371, "shareholder_yield": 0.0445, "roe": 0.1127, "momentum_12_1": -0.1278 }, { "week_end_date": "2026-07-26", "price": 94.64, "os": 0.2, "value": 0.12, "quality": 0.97, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.2937, "earnings_yield": 0.0382, "shareholder_yield": 0.0459, "roe": 0.1127, "momentum_12_1": -0.0789 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1313429000, "cost_of_revenue": 400313000, "gross_profit": 913116000, "ebit": 334563000, "ebitda": 489220000, "pretax_income": 277432000, "tax_provision": 62231000, "net_income": 215201000, "net_income_to_common": 215201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318927000, "total_current_assets": 512281000, "total_assets": 3432042000, "short_term_debt": 9911000, "long_term_debt": 957379000, "total_debt": 1001480000, "total_liabilities": 1324846000, "total_equity": 2107196000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 2745317000 }, "cash_flow": { "operating_cash_flow": 457094000, "capital_expenditure": 1969000, "free_cash_flow": 459063000, "dividends_paid": null, "share_repurchases": -299254000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1313429000, "cost_of_revenue": 400313000, "gross_profit": 913116000, "ebit": 334563000, "ebitda": 489220000, "pretax_income": 277432000, "tax_provision": 62231000, "net_income": 215201000, "net_income_to_common": 215201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318927000, "total_current_assets": 512281000, "total_assets": 3432042000, "short_term_debt": 9911000, "long_term_debt": 957379000, "total_debt": 1001480000, "total_liabilities": 1324846000, "total_equity": 2107196000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 2745317000 }, "cash_flow": { "operating_cash_flow": 457094000, "capital_expenditure": 1969000, "free_cash_flow": 459063000, "dividends_paid": null, "share_repurchases": -299254000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1313429000, "cost_of_revenue": 400313000, "gross_profit": 913116000, "ebit": 334563000, "ebitda": 489220000, "pretax_income": 277432000, "tax_provision": 62231000, "net_income": 215201000, "net_income_to_common": 215201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318927000, "total_current_assets": 512281000, "total_assets": 3432042000, "short_term_debt": 9911000, "long_term_debt": 957379000, "total_debt": 1001480000, "total_liabilities": 1324846000, "total_equity": 2107196000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 2745317000 }, "cash_flow": { "operating_cash_flow": 457094000, "capital_expenditure": 1969000, "free_cash_flow": 459063000, "dividends_paid": null, "share_repurchases": -299254000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1313429000, "cost_of_revenue": 400313000, "gross_profit": 913116000, "ebit": 334563000, "ebitda": 489220000, "pretax_income": 277432000, "tax_provision": 62231000, "net_income": 215201000, "net_income_to_common": 215201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318927000, "total_current_assets": 512281000, "total_assets": 3432042000, "short_term_debt": 9911000, "long_term_debt": 957379000, "total_debt": 1001480000, "total_liabilities": 1324846000, "total_equity": 2107196000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 2745317000 }, "cash_flow": { "operating_cash_flow": 457094000, "capital_expenditure": 1969000, "free_cash_flow": 459063000, "dividends_paid": null, "share_repurchases": -299254000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1313429000, "cost_of_revenue": 400313000, "gross_profit": 913116000, "ebit": 334563000, "ebitda": 489220000, "pretax_income": 277432000, "tax_provision": 62231000, "net_income": 215201000, "net_income_to_common": 215201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318927000, "total_current_assets": 512281000, "total_assets": 3432042000, "short_term_debt": 9911000, "long_term_debt": 957379000, "total_debt": 1001480000, "total_liabilities": 1324846000, "total_equity": 2107196000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 2745317000 }, "cash_flow": { "operating_cash_flow": 457094000, "capital_expenditure": 1969000, "free_cash_flow": 459063000, "dividends_paid": null, "share_repurchases": -299254000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1313429000, "cost_of_revenue": 400313000, "gross_profit": 913116000, "ebit": 334563000, "ebitda": 489220000, "pretax_income": 277432000, "tax_provision": 62231000, "net_income": 215201000, "net_income_to_common": 215201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318927000, "total_current_assets": 512281000, "total_assets": 3432042000, "short_term_debt": 9911000, "long_term_debt": 957379000, "total_debt": 1001480000, "total_liabilities": 1324846000, "total_equity": 2107196000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 2745317000 }, "cash_flow": { "operating_cash_flow": 457094000, "capital_expenditure": 1969000, "free_cash_flow": 459063000, "dividends_paid": null, "share_repurchases": -299254000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1313429000, "cost_of_revenue": 400313000, "gross_profit": 913116000, "ebit": 322456000, "ebitda": 322456000, "pretax_income": 277432000, "tax_provision": 62231000, "net_income": 215201000, "net_income_to_common": 215201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318927000, "total_current_assets": 512281000, "total_assets": 3432042000, "short_term_debt": 9911000, "long_term_debt": 957379000, "total_debt": 1001480000, "total_liabilities": 1324846000, "total_equity": 2107196000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 2745317000 }, "cash_flow": { "operating_cash_flow": 457094000, "capital_expenditure": 1969000, "free_cash_flow": 459063000, "dividends_paid": null, "share_repurchases": -299254000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1199774000, "cost_of_revenue": 507193000, "gross_profit": 692581000, "ebit": 175092000, "ebitda": 337543000, "pretax_income": 116034000, "tax_provision": 19331000, "net_income": 96703000, "net_income_to_common": 96703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295948000, "total_current_assets": 477749000, "total_assets": 3448550000, "short_term_debt": 10001000, "long_term_debt": 1056301000, "total_debt": 1108521000, "total_liabilities": 1333639000, "total_equity": 2114911000, "shares_outstanding": 88828000, "goodwill_and_intangibles": 2852803000 }, "cash_flow": { "operating_cash_flow": 339856000, "capital_expenditure": 2084000, "free_cash_flow": 341940000, "dividends_paid": null, "share_repurchases": -121493000, "shares_issued": null, "net_debt_issued": 175000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354641000, "cost_of_revenue": 98329000, "gross_profit": 256312000, "ebit": 93325000, "ebitda": 105953000, "pretax_income": 92413000, "tax_provision": 22995000, "net_income": 69418000, "net_income_to_common": 69418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265369000, "total_current_assets": 466528000, "total_assets": 3306186000, "short_term_debt": 9916000, "long_term_debt": 942656000, "total_debt": 984682000, "total_liabilities": 1258791000, "total_equity": 2047395000, "shares_outstanding": 85006000, "goodwill_and_intangibles": 2721190000 }, "cash_flow": { "operating_cash_flow": 97526000, "capital_expenditure": 362000, "free_cash_flow": 97888000, "dividends_paid": null, "share_repurchases": -123314000, "shares_issued": 418000, "net_debt_issued": -15000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354641000, "cost_of_revenue": 98329000, "gross_profit": 256312000, "ebit": 93325000, "ebitda": 105953000, "pretax_income": 92413000, "tax_provision": 22995000, "net_income": 69418000, "net_income_to_common": 69418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265369000, "total_current_assets": 466528000, "total_assets": 3306186000, "short_term_debt": 9916000, "long_term_debt": 942656000, "total_debt": 984682000, "total_liabilities": 1258791000, "total_equity": 2047395000, "shares_outstanding": 85006000, "goodwill_and_intangibles": 2721190000 }, "cash_flow": { "operating_cash_flow": 97526000, "capital_expenditure": 362000, "free_cash_flow": 97888000, "dividends_paid": null, "share_repurchases": -123314000, "shares_issued": 418000, "net_debt_issued": -15000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354641000, "cost_of_revenue": 98329000, "gross_profit": 256312000, "ebit": 93325000, "ebitda": 105953000, "pretax_income": 92413000, "tax_provision": 22995000, "net_income": 69418000, "net_income_to_common": 69418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265369000, "total_current_assets": 466528000, "total_assets": 3306186000, "short_term_debt": 9916000, "long_term_debt": 942656000, "total_debt": 984682000, "total_liabilities": 1258791000, "total_equity": 2047395000, "shares_outstanding": 85006000, "goodwill_and_intangibles": 2721190000 }, "cash_flow": { "operating_cash_flow": 97526000, "capital_expenditure": 362000, "free_cash_flow": 97888000, "dividends_paid": null, "share_repurchases": -123314000, "shares_issued": 418000, "net_debt_issued": -15000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354641000, "cost_of_revenue": 98329000, "gross_profit": 256312000, "ebit": 93325000, "ebitda": 105953000, "pretax_income": 92413000, "tax_provision": 22995000, "net_income": 69418000, "net_income_to_common": 69418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265369000, "total_current_assets": 466528000, "total_assets": 3306186000, "short_term_debt": 9916000, "long_term_debt": 942656000, "total_debt": 984682000, "total_liabilities": 1258791000, "total_equity": 2047395000, "shares_outstanding": 85006000, "goodwill_and_intangibles": 2721190000 }, "cash_flow": { "operating_cash_flow": 97526000, "capital_expenditure": 362000, "free_cash_flow": 97888000, "dividends_paid": null, "share_repurchases": -123314000, "shares_issued": 418000, "net_debt_issued": -15000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354641000, "cost_of_revenue": 98329000, "gross_profit": 256312000, "ebit": 93325000, "ebitda": 105953000, "pretax_income": 92413000, "tax_provision": 22995000, "net_income": 69418000, "net_income_to_common": 69418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265369000, "total_current_assets": 466528000, "total_assets": 3306186000, "short_term_debt": 9916000, "long_term_debt": 942656000, "total_debt": 984682000, "total_liabilities": 1258791000, "total_equity": 2047395000, "shares_outstanding": 85006000, "goodwill_and_intangibles": 2721190000 }, "cash_flow": { "operating_cash_flow": 97526000, "capital_expenditure": 362000, "free_cash_flow": 97888000, "dividends_paid": null, "share_repurchases": -123314000, "shares_issued": 418000, "net_debt_issued": -15000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354641000, "cost_of_revenue": 98329000, "gross_profit": 256312000, "ebit": 93325000, "ebitda": 105953000, "pretax_income": 92413000, "tax_provision": 22995000, "net_income": 69418000, "net_income_to_common": 69418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265369000, "total_current_assets": 466528000, "total_assets": 3306186000, "short_term_debt": 9916000, "long_term_debt": 942656000, "total_debt": 984682000, "total_liabilities": 1258791000, "total_equity": 2047395000, "shares_outstanding": 85006000, "goodwill_and_intangibles": 2721190000 }, "cash_flow": { "operating_cash_flow": 97526000, "capital_expenditure": 362000, "free_cash_flow": 97888000, "dividends_paid": null, "share_repurchases": -123314000, "shares_issued": 418000, "net_debt_issued": -15000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354641000, "cost_of_revenue": 98329000, "gross_profit": 256312000, "ebit": 93325000, "ebitda": 105953000, "pretax_income": 92413000, "tax_provision": 22995000, "net_income": 69418000, "net_income_to_common": 69418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265369000, "total_current_assets": 466528000, "total_assets": 3306186000, "short_term_debt": 9916000, "long_term_debt": 942656000, "total_debt": 984682000, "total_liabilities": 1258791000, "total_equity": 2047395000, "shares_outstanding": 85006000, "goodwill_and_intangibles": 2721190000 }, "cash_flow": { "operating_cash_flow": 97526000, "capital_expenditure": 362000, "free_cash_flow": 97888000, "dividends_paid": null, "share_repurchases": -123314000, "shares_issued": 418000, "net_debt_issued": -15000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334586000, "cost_of_revenue": 25434000, "gross_profit": 309152000, "ebit": 62061000, "ebitda": 100743000, "pretax_income": 60899000, "tax_provision": 11159000, "net_income": 49740000, "net_income_to_common": 49740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318927000, "total_current_assets": 512281000, "total_assets": 3432042000, "short_term_debt": 9911000, "long_term_debt": 957379000, "total_debt": 1001480000, "total_liabilities": 1324846000, "total_equity": 2107196000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 2745317000 }, "cash_flow": { "operating_cash_flow": 117915000, "capital_expenditure": 16383000, "free_cash_flow": 134298000, "dividends_paid": null, "share_repurchases": -81020000, "shares_issued": 5963000, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334586000, "cost_of_revenue": 25434000, "gross_profit": 309152000, "ebit": 62061000, "ebitda": 100743000, "pretax_income": 60899000, "tax_provision": 11159000, "net_income": 49740000, "net_income_to_common": 49740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318927000, "total_current_assets": 512281000, "total_assets": 3432042000, "short_term_debt": 9911000, "long_term_debt": 957379000, "total_debt": 1001480000, "total_liabilities": 1324846000, "total_equity": 2107196000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 2745317000 }, "cash_flow": { "operating_cash_flow": 117915000, "capital_expenditure": 16383000, "free_cash_flow": 134298000, "dividends_paid": null, "share_repurchases": -81020000, "shares_issued": 5963000, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334586000, "cost_of_revenue": 25434000, "gross_profit": 309152000, "ebit": 62061000, "ebitda": 100743000, "pretax_income": 60899000, "tax_provision": 11159000, "net_income": 49740000, "net_income_to_common": 49740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318927000, "total_current_assets": 512281000, "total_assets": 3432042000, "short_term_debt": 9911000, "long_term_debt": 957379000, "total_debt": 1001480000, "total_liabilities": 1324846000, "total_equity": 2107196000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 2745317000 }, "cash_flow": { "operating_cash_flow": 117915000, "capital_expenditure": 16383000, "free_cash_flow": 134298000, "dividends_paid": null, "share_repurchases": -81020000, "shares_issued": 5963000, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334586000, "cost_of_revenue": 25434000, "gross_profit": 309152000, "ebit": 62061000, "ebitda": 100743000, "pretax_income": 60899000, "tax_provision": 11159000, "net_income": 49740000, "net_income_to_common": 49740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318927000, "total_current_assets": 512281000, "total_assets": 3432042000, "short_term_debt": 9911000, "long_term_debt": 957379000, "total_debt": 1001480000, "total_liabilities": 1324846000, "total_equity": 2107196000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 2745317000 }, "cash_flow": { "operating_cash_flow": 117915000, "capital_expenditure": 16383000, "free_cash_flow": 134298000, "dividends_paid": null, "share_repurchases": -81020000, "shares_issued": 5963000, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334586000, "cost_of_revenue": 25434000, "gross_profit": 309152000, "ebit": 62061000, "ebitda": 100743000, "pretax_income": 60899000, "tax_provision": 11159000, "net_income": 49740000, "net_income_to_common": 49740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318927000, "total_current_assets": 512281000, "total_assets": 3432042000, "short_term_debt": 9911000, "long_term_debt": 957379000, "total_debt": 1001480000, "total_liabilities": 1324846000, "total_equity": 2107196000, "shares_outstanding": 87473000, "goodwill_and_intangibles": 2745317000 }, "cash_flow": { "operating_cash_flow": 117915000, "capital_expenditure": 16383000, "free_cash_flow": 134298000, "dividends_paid": null, "share_repurchases": -81020000, "shares_issued": 5963000, "net_debt_issued": -25000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }