{ "ticker": { "uuid": "168fd802-fccc-4e50-a2bc-bc539b6e35a1", "symbol": "AMG", "name": "Amgen Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/168fd802-fccc-4e50-a2bc-bc539b6e35a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/168fd802-fccc-4e50-a2bc-bc539b6e35a1/" }, "latest_snapshot": { "ticker": { "uuid": "168fd802-fccc-4e50-a2bc-bc539b6e35a1", "symbol": "AMG", "name": "Amgen Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/168fd802-fccc-4e50-a2bc-bc539b6e35a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/168fd802-fccc-4e50-a2bc-bc539b6e35a1/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.52, "value": 0.12, "quality": 0.96, "momentum": 0.76, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 330.25, "market_cap": 178238657488.5, "pe_ratio": 22.8511, "earnings_yield": 0.0473, "ebitda_to_ev": 0.0746, "shareholder_yield": 0.0261, "roe": 0.8487, "piotroski_f_score": 7, "momentum_12_1": 0.2569, "volatility_252d": 0.2746 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.8511, "ev_ebitda": 13.4071, "earnings_yield": 0.0473, "fcf_yield": 0.0385, "shareholder_yield": 0.0261 }, "quality": { "roe": 0.8487, "roic": 0.1455, "gross_margin": 0.6826, "fcf_margin": 0.231, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0995, "eps_growth_1y": 0.879, "fcf_growth_1y": -0.2207 }, "momentum": { "price_return_12m": 0.3133, "momentum_12_1": 0.2569, "relative_strength": 0.2773 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.96, "momentum_percentile": 0.76, "growth_composite": 6, "yield_composite": 35, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 307.25, "os": 0.5, "value": 0.15, "quality": 0.94, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.2597, "earnings_yield": 0.0501, "shareholder_yield": 0.0279, "roe": 0.8487, "momentum_12_1": 0.1245 }, { "week_end_date": "2026-06-14", "price": 306.3, "os": 0.49, "value": 0.15, "quality": 0.95, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.1939, "earnings_yield": 0.0502, "shareholder_yield": 0.028, "roe": 0.8487, "momentum_12_1": 0.1324 }, { "week_end_date": "2026-06-21", "price": 292.45, "os": 0.49, "value": 0.16, "quality": 0.95, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.2356, "earnings_yield": 0.052, "shareholder_yield": 0.0293, "roe": 0.8487, "momentum_12_1": 0.196 }, { "week_end_date": "2026-06-28", "price": 316.05, "os": 0.51, "value": 0.14, "quality": 0.94, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.8686, "earnings_yield": 0.049, "shareholder_yield": 0.0271, "roe": 0.8487, "momentum_12_1": 0.2375 }, { "week_end_date": "2026-07-05", "price": 326.85, "os": 0.52, "value": 0.14, "quality": 0.95, "momentum": 0.74, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 22.6159, "earnings_yield": 0.0477, "shareholder_yield": 0.0262, "roe": 0.8487, "momentum_12_1": 0.2619 }, { "week_end_date": "2026-07-12", "price": 318.55, "os": 0.53, "value": 0.14, "quality": 0.96, "momentum": 0.74, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 22.0415, "earnings_yield": 0.0487, "shareholder_yield": 0.027, "roe": 0.8487, "momentum_12_1": 0.2572 }, { "week_end_date": "2026-07-19", "price": 324.95, "os": 0.52, "value": 0.13, "quality": 0.96, "momentum": 0.74, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 22.4844, "earnings_yield": 0.0479, "shareholder_yield": 0.0264, "roe": 0.8487, "momentum_12_1": 0.1877 }, { "week_end_date": "2026-07-26", "price": 330.25, "os": 0.52, "value": 0.12, "quality": 0.96, "momentum": 0.76, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 22.8511, "earnings_yield": 0.0473, "shareholder_yield": 0.0261, "roe": 0.8487, "momentum_12_1": 0.2569 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36751000000, "cost_of_revenue": 12037000000, "gross_profit": 24714000000, "ebit": 9080000000, "ebitda": 16898000000, "pretax_income": null, "tax_provision": null, "net_income": 7711000000, "net_income_to_common": 7711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9958000000, "capital_expenditure": -1858000000, "free_cash_flow": 8100000000, "dividends_paid": -5124000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36751000000, "cost_of_revenue": 12037000000, "gross_profit": 24714000000, "ebit": 9080000000, "ebitda": 16898000000, "pretax_income": null, "tax_provision": null, "net_income": 7711000000, "net_income_to_common": 7711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9958000000, "capital_expenditure": -1858000000, "free_cash_flow": 8100000000, "dividends_paid": -5124000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36751000000, "cost_of_revenue": 12037000000, "gross_profit": 24714000000, "ebit": 9080000000, "ebitda": 16898000000, "pretax_income": null, "tax_provision": null, "net_income": 7711000000, "net_income_to_common": 7711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9958000000, "capital_expenditure": -1858000000, "free_cash_flow": 8100000000, "dividends_paid": -5124000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36751000000, "cost_of_revenue": 12037000000, "gross_profit": 24714000000, "ebit": 9080000000, "ebitda": 16898000000, "pretax_income": null, "tax_provision": null, "net_income": 7711000000, "net_income_to_common": 7711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9958000000, "capital_expenditure": -1858000000, "free_cash_flow": 8100000000, "dividends_paid": -5124000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36751000000, "cost_of_revenue": 12037000000, "gross_profit": 24714000000, "ebit": 9080000000, "ebitda": 16898000000, "pretax_income": null, "tax_provision": null, "net_income": 7711000000, "net_income_to_common": 7711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9958000000, "capital_expenditure": -1858000000, "free_cash_flow": 8100000000, "dividends_paid": -5124000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36751000000, "cost_of_revenue": 12037000000, "gross_profit": 24714000000, "ebit": 9080000000, "ebitda": 16898000000, "pretax_income": null, "tax_provision": null, "net_income": 7711000000, "net_income_to_common": 7711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9958000000, "capital_expenditure": -1858000000, "free_cash_flow": 8100000000, "dividends_paid": -5124000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 36751000000, "cost_of_revenue": 12037000000, "gross_profit": 24714000000, "ebit": 9080000000, "ebitda": 16898000000, "pretax_income": null, "tax_provision": null, "net_income": 7711000000, "net_income_to_common": 7711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9958000000, "capital_expenditure": -1858000000, "free_cash_flow": 8100000000, "dividends_paid": -5124000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5000000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 33424000000, "cost_of_revenue": 12858000000, "gross_profit": 20566000000, "ebit": 7258000000, "ebitda": 13356000000, "pretax_income": null, "tax_provision": null, "net_income": 4090000000, "net_income_to_common": 4090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11973000000, "total_current_assets": 29030000000, "total_assets": 91839000000, "short_term_debt": 3550000000, "long_term_debt": 56549000000, "total_debt": 60099000000, "total_liabilities": null, "total_equity": 5877000000, "shares_outstanding": 537000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11490000000, "capital_expenditure": -1096000000, "free_cash_flow": 10394000000, "dividends_paid": -4832000000, "share_repurchases": -200000000, "shares_issued": null, "net_debt_issued": -3600000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8618000000, "cost_of_revenue": 2744000000, "gross_profit": 5874000000, "ebit": 2666000000, "ebitda": 3857000000, "pretax_income": null, "tax_provision": null, "net_income": 1819000000, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_assets": 92504000000, "short_term_debt": 5437000000, "long_term_debt": 51886000000, "total_debt": 57323000000, "total_liabilities": null, "total_equity": 9190000000, "shares_outstanding": 539700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2189000000, "capital_expenditure": -712000000, "free_cash_flow": 1477000000, "dividends_paid": -1358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3131000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8618000000, "cost_of_revenue": 2744000000, "gross_profit": 5874000000, "ebit": 2666000000, "ebitda": 3857000000, "pretax_income": null, "tax_provision": null, "net_income": 1819000000, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_assets": 92504000000, "short_term_debt": 5437000000, "long_term_debt": 51886000000, "total_debt": 57323000000, "total_liabilities": null, "total_equity": 9190000000, "shares_outstanding": 539700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2189000000, "capital_expenditure": -712000000, "free_cash_flow": 1477000000, "dividends_paid": -1358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3131000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8618000000, "cost_of_revenue": 2744000000, "gross_profit": 5874000000, "ebit": 2666000000, "ebitda": 3857000000, "pretax_income": null, "tax_provision": null, "net_income": 1819000000, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_assets": 92504000000, "short_term_debt": 5437000000, "long_term_debt": 51886000000, "total_debt": 57323000000, "total_liabilities": null, "total_equity": 9190000000, "shares_outstanding": 539700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2189000000, "capital_expenditure": -712000000, "free_cash_flow": 1477000000, "dividends_paid": -1358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3131000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8618000000, "cost_of_revenue": 2744000000, "gross_profit": 5874000000, "ebit": 2666000000, "ebitda": 3857000000, "pretax_income": null, "tax_provision": null, "net_income": 1819000000, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_assets": 92504000000, "short_term_debt": 5437000000, "long_term_debt": 51886000000, "total_debt": 57323000000, "total_liabilities": null, "total_equity": 9190000000, "shares_outstanding": 539700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2189000000, "capital_expenditure": -712000000, "free_cash_flow": 1477000000, "dividends_paid": -1358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3131000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8618000000, "cost_of_revenue": 2744000000, "gross_profit": 5874000000, "ebit": 2666000000, "ebitda": 3857000000, "pretax_income": null, "tax_provision": null, "net_income": 1819000000, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_assets": 92504000000, "short_term_debt": 5437000000, "long_term_debt": 51886000000, "total_debt": 57323000000, "total_liabilities": null, "total_equity": 9190000000, "shares_outstanding": 539700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2189000000, "capital_expenditure": -712000000, "free_cash_flow": 1477000000, "dividends_paid": -1358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3131000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8618000000, "cost_of_revenue": 2744000000, "gross_profit": 5874000000, "ebit": 2666000000, "ebitda": 3857000000, "pretax_income": null, "tax_provision": null, "net_income": 1819000000, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_assets": 92504000000, "short_term_debt": 5437000000, "long_term_debt": 51886000000, "total_debt": 57323000000, "total_liabilities": null, "total_equity": 9190000000, "shares_outstanding": 539700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2189000000, "capital_expenditure": -712000000, "free_cash_flow": 1477000000, "dividends_paid": -1358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3131000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8618000000, "cost_of_revenue": 2744000000, "gross_profit": 5874000000, "ebit": 2666000000, "ebitda": 3857000000, "pretax_income": null, "tax_provision": null, "net_income": 1819000000, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_assets": 92504000000, "short_term_debt": 5437000000, "long_term_debt": 51886000000, "total_debt": 57323000000, "total_liabilities": null, "total_equity": 9190000000, "shares_outstanding": 539700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2189000000, "capital_expenditure": -712000000, "free_cash_flow": 1477000000, "dividends_paid": -1358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3131000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9866000000, "cost_of_revenue": 2976000000, "gross_profit": 6890000000, "ebit": 2720000000, "ebitda": 3299000000, "pretax_income": null, "tax_provision": null, "net_income": 1333000000, "net_income_to_common": 1333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1603000000, "capital_expenditure": -642000000, "free_cash_flow": 961000000, "dividends_paid": -1283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9866000000, "cost_of_revenue": 2976000000, "gross_profit": 6890000000, "ebit": 2720000000, "ebitda": 3299000000, "pretax_income": null, "tax_provision": null, "net_income": 1333000000, "net_income_to_common": 1333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1603000000, "capital_expenditure": -642000000, "free_cash_flow": 961000000, "dividends_paid": -1283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9866000000, "cost_of_revenue": 2976000000, "gross_profit": 6890000000, "ebit": 2720000000, "ebitda": 3299000000, "pretax_income": null, "tax_provision": null, "net_income": 1333000000, "net_income_to_common": 1333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1603000000, "capital_expenditure": -642000000, "free_cash_flow": 961000000, "dividends_paid": -1283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9866000000, "cost_of_revenue": 2976000000, "gross_profit": 6890000000, "ebit": 2720000000, "ebitda": 3299000000, "pretax_income": null, "tax_provision": null, "net_income": 1333000000, "net_income_to_common": 1333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1603000000, "capital_expenditure": -642000000, "free_cash_flow": 961000000, "dividends_paid": -1283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9866000000, "cost_of_revenue": 2976000000, "gross_profit": 6890000000, "ebit": 2720000000, "ebitda": 3299000000, "pretax_income": null, "tax_provision": null, "net_income": 1333000000, "net_income_to_common": 1333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1603000000, "capital_expenditure": -642000000, "free_cash_flow": 961000000, "dividends_paid": -1283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }