{ "ticker": { "uuid": "168fd802-fccc-4e50-a2bc-bc539b6e35a1", "symbol": "AMG", "name": "Amgen Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/168fd802-fccc-4e50-a2bc-bc539b6e35a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/168fd802-fccc-4e50-a2bc-bc539b6e35a1/" }, "ticker_metadata": { "id": 14046, "uuid": "168fd802-fccc-4e50-a2bc-bc539b6e35a1", "symbol": "AMG", "name": "Amgen Inc.", "asset_type": "equity", "market_cap": 154626424832, "stock_exchange_id": 8, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Amgen Inc. discovers, develops, manufactures, and delivers human therapeutics worldwide. The company's principal products include Enbrel for the treatment of rheumatoid arthritis, plaque psoriasis, and psoriatic arthritis; Otezla for the treatment of adult patients with plaque psoriasis, psoriatic arthritis, and oral ulcers associated with Beh\u00e7et's disease; Prolia to treat postmenopausal women with osteoporosis; XGEVA for skeletal-related events prevention; Repatha, which reduces the risks of myocardial infarction, stroke, and coronary revascularization; Nplate for the treatment of patients with immune thrombocytopenia; KYPROLIS to treat patients with relapsed or refractory multiple myeloma; Aranesp to treat a lower-than-normal number of red blood cells and anemia; EVENITY for the treatment of osteoporosis in postmenopausal for women; Vectibix to treat patients with wild-type RAS metastatic colorectal cancer; BLINCYTO for the treatment of patients with acute lymphoblastic leukemia; TEPEZZA to treat thyroid eye disease; and KRYSTEXXA for the treatment of chronic refractory gout. It also markets other products, including PROLIA, REPATHA, OTEZLA, ENBREL, EVENITY, XGEVA, TEPEZZA, BLINCYTO, NPLATE, TEZSPIRE, KYPROLIS, ARANESP, KRYSTEXXA AND VECTIBIX, MVASI, PAVBLU, UPLIZNA, IMDELLTRA/IMDYLLTRA, AMJEVITA/AMGEVITA, TAVNEOS, NEULASTA, LUMAKRAS/LUMYKRAS, RAVICTI, PARSABIV, AIMOVIG, WEZLANA/WEZENLA, AND PROCYSBI. The company serves healthcare providers, including physicians or their clinics, dialysis centers, hospitals, and pharmacies. It distributes its products through pharmaceutical wholesale distributors. The company has collaboration agreements with AstraZeneca plc for the development and commercialization of TEZSPIRE; BEONE MEDICINES LTD. to develop and commercialize Aimovig; UCB for the development and commercialization of EVENITY; Kyowa Kirin Co., Ltd. for rocatinlimab development and commercialization; and BeiGene, Ltd. for oncology products expansion and development. The company was incorporated in 1980 and is headquartered in Thousand Oaks, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "168fd802-fccc-4e50-a2bc-bc539b6e35a1", "symbol": "AMG", "name": "Amgen Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/168fd802-fccc-4e50-a2bc-bc539b6e35a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/168fd802-fccc-4e50-a2bc-bc539b6e35a1/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.54, "value": 0.17, "quality": 0.94, "momentum": 0.72, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 307.25, "market_cap": 165822825000, "pe_ratio": 21.2593, "earnings_yield": 0.047, "ebitda_to_ev": 0.079, "shareholder_yield": 0.0314, "roe": 0.8487, "piotroski_f_score": 7, "momentum_12_1": 0.1245, "volatility_252d": 0.2654 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.571149+00:00", "batch_id": "" }, "size": { "price_close": 307.25, "market_cap": 165822825000, "market_cap_usd": 165822825000, "enterprise_value": 211107825000, "shares_outstanding": 539700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.2593, "pb_ratio": 18.0438, "ptbv_ratio": 18.0438, "ps_ratio": 4.4552, "pcf_ratio": 15.4168, "pfcf_ratio": 19.2885, "ev_ebitda": 12.6624, "ev_ebit": 19.9761, "ev_sales": 5.6719, "ev_fcf": 24.556, "earnings_yield": 0.047, "fcf_yield": 0.0407, "price_to_sales": 4.4552, "price_to_book": 18.0438, "price_to_cashflow": 15.4168, "ebitda_to_ev": 0.079, "sales_yield": 0.1763 }, "yield": { "dividend_yield": 0.0314, "buyback_yield": 0, "shareholder_yield": 0.0314, "debt_paydown_yield": 0.0302, "total_yield": 0.0615 }, "quality": { "gross_margin": 0.6826, "operating_margin": 0.2839, "net_margin": 0.2096, "ebitda_margin": 0.4479, "fcf_margin": 0.231, "roe": 0.8487, "roa": 0.0843, "roic": 0.1455, "roc_greenblatt": null, "asset_turnover": 0.4024, "cash_conversion": 1.1022, "accruals_ratio": -0.032, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3985, "revenue_stability_5y": 0.1534, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2747, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.7162, "debt_to_assets": 0.6197, "interest_coverage": 3.9301, "current_ratio": 1.2613, "quick_ratio": 1.2613, "net_debt": 45285000000, "local_beta": 0.2116, "volatility_252d": 0.2654, "volatility_60d": 0.6201, "max_drawdown_12m": -0.1514, "risk_adjusted_momentum": 0.4689 }, "growth": { "revenue_growth_1y": 0.0995, "revenue_growth_3y_cagr": 0.1177, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.879, "eps_growth_3y_cagr": 0.0558, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2207, "book_value_growth_1y": 0.4683, "revenue_growth": 0.0995, "earnings_growth": 0.879 }, "momentum": { "price_return_1m": 0.1084, "price_return_3m": -0.0176, "price_return_6m": 0.0973, "price_return_9m": 0.3086, "price_return_12m": 0.2463, "price_return_12m_ex1m": 0.1245, "momentum_6m": 0.0973, "momentum_12m": 0.2463, "momentum_12_1": 0.1245, "distance_from_52w_high": -0.0595, "distance_from_52w_low": 0.3577, "relative_strength": 0.2276 }, "raw_ttm": { "revenue_ttm": 37220000000, "gross_profit_ttm": 25407000000, "ebit_ttm": 10568000000, "ebitda_ttm": 16672000000, "net_income_ttm": 7800000000, "eps_diluted_ttm": 14.4525, "operating_cash_flow_ttm": 10756000000, "capital_expenditure_ttm": -2159000000, "fcf_ttm": 8597000000, "dividends_paid_ttm": -5203000000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 2689000000, "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_current_liabilities": 24955000000, "net_ppe": null, "total_assets": 92504000000, "total_debt": 57323000000, "total_equity": 9190000000, "net_working_capital": -81000000, "book_value_per_share": 17.028, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.028 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 58, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 81, "rank_pcf": 69, "rank_ev_ebitda": 60, "rank_ev_ebit": 69, "rank_earnings_yield": 58, "rank_fcf_yield": 49, "rank_dividend_yield": 28, "rank_shareholder_yield": 42, "rank_total_yield": 30, "rank_roe": 3, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 18, "rank_fcf_margin": 15, "rank_piotroski": 14, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 33 }, "composites": { "value_composite": 83, "quality_composite": 6, "momentum_composite": 28, "growth_composite": 6, "yield_composite": 27, "svqf_composite": 69, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.3997, "os_score": 0.54, "value_percentile": 0.17, "quality_percentile": 0.94, "momentum_percentile": 0.72, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7617, "ticker_id": 14046, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.571149+00:00", "batch_id": "", "os_score_delta": null, "price_close": 307.25, "market_cap": 165822825000, "market_cap_usd": 165822825000, "enterprise_value": 211107825000, "shares_outstanding": 539700000, "fx_rate_to_usd": null, "pe_ratio": 21.25933654, "pb_ratio": 18.04383297, "ptbv_ratio": 18.04383297, "ps_ratio": 4.45520755, "pcf_ratio": 15.41677436, "pfcf_ratio": 19.28845237, "ev_ebitda": 12.66241753, "ev_ebit": 19.97613787, "ev_sales": 5.67189213, "ev_fcf": 24.55598755, "earnings_yield": 0.04703816, "fcf_yield": 0.04072327, "dividend_yield": 0.03137686, "buyback_yield": 0, "shareholder_yield": 0.03137686, "debt_paydown_yield": 0.03015266, "total_yield": 0.06152953, "gross_margin": 0.68261687, "operating_margin": 0.28393337, "net_margin": 0.20956475, "ebitda_margin": 0.44793122, "fcf_margin": 0.23097797, "roe": 0.84874864, "roa": 0.08432068, "roic": 0.14549793, "roc_greenblatt": null, "asset_turnover": 0.40236098, "cash_conversion": 1.10217949, "accruals_ratio": -0.03195537, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.71623081, "debt_to_assets": 0.61968131, "interest_coverage": 3.93008553, "current_ratio": 1.26127029, "quick_ratio": 1.26127029, "net_debt": 45285000000, "revenue_growth_1y": 0.09953925, "revenue_growth_3y_cagr": 0.11766399, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.87903164, "eps_growth_3y_cagr": 0.05579339, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22070425, "book_value_growth_1y": 0.46827901, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.398503, "revenue_stability_5y": 0.153406, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10835772, "price_return_3m": -0.01758411, "price_return_6m": 0.09727132, "price_return_9m": 0.30862713, "price_return_12m": 0.24629524, "price_return_12m_ex1m": 0.12445216, "distance_from_52w_high": -0.05946827, "distance_from_52w_low": 0.35769002, "relative_strength": 0.22759127, "local_beta": 0.2116, "volatility_252d": 0.26541, "volatility_60d": 0.6201, "max_drawdown_12m": -0.15141861, "revenue_ttm": 37220000000, "gross_profit_ttm": 25407000000, "ebit_ttm": 10568000000, "ebitda_ttm": 16672000000, "net_income_ttm": 7800000000, "eps_diluted_ttm": 14.4524736, "operating_cash_flow_ttm": 10756000000, "capital_expenditure_ttm": -2159000000, "fcf_ttm": 8597000000, "dividends_paid_ttm": -5203000000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 2689000000, "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_current_liabilities": 24955000000, "net_ppe": null, "total_assets": 92504000000, "total_debt": 57323000000, "total_equity": 9190000000, "net_working_capital": -81000000, "book_value_per_share": 17.02797851, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.02797851, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 58, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 81, "rank_pcf": 69, "rank_ev_ebitda": 60, "rank_ev_ebit": 69, "rank_earnings_yield": 58, "rank_fcf_yield": 49, "rank_dividend_yield": 28, "rank_shareholder_yield": 42, "rank_total_yield": 30, "rank_roe": 3, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 18, "rank_fcf_margin": 15, "rank_piotroski": 14, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 33, "value_composite": 83, "quality_composite": 6, "momentum_composite": 28, "growth_composite": 6, "yield_composite": 27, "svqf_composite": 69, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 307.25, "os": 0.54, "value": 0.17, "quality": 0.94, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.2593, "earnings_yield": 0.047, "shareholder_yield": 0.0314, "roe": 0.8487, "momentum_12_1": 0.1245, "complete_fields": { "id": 7617, "ticker_id": 14046, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.571149+00:00", "batch_id": "", "os_score_delta": null, "price_close": 307.25, "market_cap": 165822825000, "market_cap_usd": 165822825000, "enterprise_value": 211107825000, "shares_outstanding": 539700000, "fx_rate_to_usd": null, "pe_ratio": 21.25933654, "pb_ratio": 18.04383297, "ptbv_ratio": 18.04383297, "ps_ratio": 4.45520755, "pcf_ratio": 15.41677436, "pfcf_ratio": 19.28845237, "ev_ebitda": 12.66241753, "ev_ebit": 19.97613787, "ev_sales": 5.67189213, "ev_fcf": 24.55598755, "earnings_yield": 0.04703816, "fcf_yield": 0.04072327, "dividend_yield": 0.03137686, "buyback_yield": 0, "shareholder_yield": 0.03137686, "debt_paydown_yield": 0.03015266, "total_yield": 0.06152953, "gross_margin": 0.68261687, "operating_margin": 0.28393337, "net_margin": 0.20956475, "ebitda_margin": 0.44793122, "fcf_margin": 0.23097797, "roe": 0.84874864, "roa": 0.08432068, "roic": 0.14549793, "roc_greenblatt": null, "asset_turnover": 0.40236098, "cash_conversion": 1.10217949, "accruals_ratio": -0.03195537, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.71623081, "debt_to_assets": 0.61968131, "interest_coverage": 3.93008553, "current_ratio": 1.26127029, "quick_ratio": 1.26127029, "net_debt": 45285000000, "revenue_growth_1y": 0.09953925, "revenue_growth_3y_cagr": 0.11766399, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.87903164, "eps_growth_3y_cagr": 0.05579339, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22070425, "book_value_growth_1y": 0.46827901, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.398503, "revenue_stability_5y": 0.153406, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10835772, "price_return_3m": -0.01758411, "price_return_6m": 0.09727132, "price_return_9m": 0.30862713, "price_return_12m": 0.24629524, "price_return_12m_ex1m": 0.12445216, "distance_from_52w_high": -0.05946827, "distance_from_52w_low": 0.35769002, "relative_strength": 0.22759127, "local_beta": 0.2116, "volatility_252d": 0.26541, "volatility_60d": 0.6201, "max_drawdown_12m": -0.15141861, "revenue_ttm": 37220000000, "gross_profit_ttm": 25407000000, "ebit_ttm": 10568000000, "ebitda_ttm": 16672000000, "net_income_ttm": 7800000000, "eps_diluted_ttm": 14.4524736, "operating_cash_flow_ttm": 10756000000, "capital_expenditure_ttm": -2159000000, "fcf_ttm": 8597000000, "dividends_paid_ttm": -5203000000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 2689000000, "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_current_liabilities": 24955000000, "net_ppe": null, "total_assets": 92504000000, "total_debt": 57323000000, "total_equity": 9190000000, "net_working_capital": -81000000, "book_value_per_share": 17.02797851, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.02797851, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 58, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 81, "rank_pcf": 69, "rank_ev_ebitda": 60, "rank_ev_ebit": 69, "rank_earnings_yield": 58, "rank_fcf_yield": 49, "rank_dividend_yield": 28, "rank_shareholder_yield": 42, "rank_total_yield": 30, "rank_roe": 3, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 18, "rank_fcf_margin": 15, "rank_piotroski": 14, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 33, "value_composite": 83, "quality_composite": 6, "momentum_composite": 28, "growth_composite": 6, "yield_composite": 27, "svqf_composite": 69, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "income_statement": { "revenue": 36751000000, "cost_of_revenue": 12037000000, "gross_profit": 24714000000, "ebit": 9080000000, "ebitda": 16898000000, "pretax_income": null, "tax_provision": null, "net_income": 7711000000, "net_income_to_common": 7711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9958000000, "capital_expenditure": -1858000000, "free_cash_flow": 8100000000, "dividends_paid": -5124000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -5000000000 }, "complete_fields": { "id": 384152, "ticker_id": 14046, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16898000000", "netIncome": "7711000000", "grossProfit": "24714000000", "totalRevenue": "36751000000", "costOfRevenue": "12037000000", "interestExpense": "2755000000", "operatingIncome": "9080000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7272000000", "depreciationAndAmortization": "5167000000" }, "balance": { "totalDebt": "54604000000", "totalAssets": "90586000000", "longTermDebt": "50005000000", "shortTermDebt": "4599000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "538800000", "totalCurrentAssets": "29057000000", "totalShareholderEquity": "8658000000", "totalCurrentLiabilities": "25489000000", "cashAndShortTermInvestments": "9129000000" }, "cashflow": { "freeCashFlow": "8100000000", "dividendsPaid": "-5124000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5000000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9958000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1858000000" } }, "revenue": 36751000000, "cost_of_revenue": 12037000000, "gross_profit": 24714000000, "research_and_development": 7272000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9080000000, "depreciation_amortisation": 5167000000, "ebitda": 16898000000, "interest_expense": 2755000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7711000000, "net_income_continuing_ops": null, "net_income_to_common": 7711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9129000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29057000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90586000000, "short_term_debt": 4599000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25489000000, "long_term_debt": 50005000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "operating_cash_flow": 9958000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1858000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5124000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -5000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8100000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16898000000", "netIncome": "7711000000", "grossProfit": "24714000000", "totalRevenue": "36751000000", "costOfRevenue": "12037000000", "interestExpense": "2755000000", "operatingIncome": "9080000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7272000000", "depreciationAndAmortization": "5167000000" }, "balance": { "totalDebt": "54604000000", "totalAssets": "90586000000", "longTermDebt": "50005000000", "shortTermDebt": "4599000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "538800000", "totalCurrentAssets": "29057000000", "totalShareholderEquity": "8658000000", "totalCurrentLiabilities": "25489000000", "cashAndShortTermInvestments": "9129000000" }, "cashflow": { "freeCashFlow": "8100000000", "dividendsPaid": "-5124000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5000000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9958000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1858000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "income_statement": { "revenue": 33424000000, "cost_of_revenue": 12858000000, "gross_profit": 20566000000, "ebit": 7258000000, "ebitda": 13356000000, "pretax_income": null, "tax_provision": null, "net_income": 4090000000, "net_income_to_common": 4090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11973000000, "total_current_assets": 29030000000, "total_assets": 91839000000, "short_term_debt": 3550000000, "long_term_debt": 56549000000, "total_debt": 60099000000, "total_liabilities": null, "total_equity": 5877000000, "shares_outstanding": 537000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11490000000, "capital_expenditure": -1096000000, "free_cash_flow": 10394000000, "dividends_paid": -4832000000, "share_repurchases": -200000000, "shares_issued": null, "net_debt_issued": -3600000000 }, "complete_fields": { "id": 384157, "ticker_id": 14046, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13356000000", "netIncome": "4090000000", "grossProfit": "20566000000", "totalRevenue": "33424000000", "costOfRevenue": "12858000000", "interestExpense": "3155000000", "operatingIncome": "7258000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "5964000000", "depreciationAndAmortization": "5592000000" }, "balance": { "totalDebt": "60099000000", "totalAssets": "91839000000", "longTermDebt": "56549000000", "shortTermDebt": "3550000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "537000000", "totalCurrentAssets": "29030000000", "totalShareholderEquity": "5877000000", "totalCurrentLiabilities": "23099000000", "cashAndShortTermInvestments": "11973000000" }, "cashflow": { "freeCashFlow": "10394000000", "dividendsPaid": "-4832000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3600000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11490000000", "repurchaseOfStock": "-200000000", "capitalExpenditures": "-1096000000" } }, "revenue": 33424000000, "cost_of_revenue": 12858000000, "gross_profit": 20566000000, "research_and_development": 5964000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7258000000, "depreciation_amortisation": 5592000000, "ebitda": 13356000000, "interest_expense": 3155000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4090000000, "net_income_continuing_ops": null, "net_income_to_common": 4090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11973000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29030000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 91839000000, "short_term_debt": 3550000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23099000000, "long_term_debt": 56549000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60099000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5877000000, "shares_outstanding": 537000000, "operating_cash_flow": 11490000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1096000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4832000000, "share_repurchases": -200000000, "shares_issued": null, "net_debt_issued": -3600000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10394000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13356000000", "netIncome": "4090000000", "grossProfit": "20566000000", "totalRevenue": "33424000000", "costOfRevenue": "12858000000", "interestExpense": "3155000000", "operatingIncome": "7258000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "5964000000", "depreciationAndAmortization": "5592000000" }, "balance": { "totalDebt": "60099000000", "totalAssets": "91839000000", "longTermDebt": "56549000000", "shortTermDebt": "3550000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "537000000", "totalCurrentAssets": "29030000000", "totalShareholderEquity": "5877000000", "totalCurrentLiabilities": "23099000000", "cashAndShortTermInvestments": "11973000000" }, "cashflow": { "freeCashFlow": "10394000000", "dividendsPaid": "-4832000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3600000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11490000000", "repurchaseOfStock": "-200000000", "capitalExpenditures": "-1096000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "income_statement": { "revenue": 28190000000, "cost_of_revenue": 8451000000, "gross_profit": 19739000000, "ebit": 7897000000, "ebitda": 14801000000, "pretax_income": null, "tax_provision": null, "net_income": 6717000000, "net_income_to_common": 6717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10944000000, "total_current_assets": 30332000000, "total_assets": 97154000000, "short_term_debt": 1443000000, "long_term_debt": 63170000000, "total_debt": 64613000000, "total_liabilities": null, "total_equity": 6232000000, "shares_outstanding": 535400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8471000000, "capital_expenditure": -1112000000, "free_cash_flow": 7359000000, "dividends_paid": -4556000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 26323000000 }, "complete_fields": { "id": 384159, "ticker_id": 14046, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14801000000", "netIncome": "6717000000", "grossProfit": "19739000000", "totalRevenue": "28190000000", "costOfRevenue": "8451000000", "interestExpense": "2875000000", "operatingIncome": "7897000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "4784000000", "depreciationAndAmortization": "4071000000" }, "balance": { "totalDebt": "64613000000", "totalAssets": "97154000000", "longTermDebt": "63170000000", "shortTermDebt": "1443000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "535400000", "totalCurrentAssets": "30332000000", "totalShareholderEquity": "6232000000", "totalCurrentLiabilities": "18392000000", "cashAndShortTermInvestments": "10944000000" }, "cashflow": { "freeCashFlow": "7359000000", "dividendsPaid": "-4556000000", "issuanceOfDebt": "27777000000", "issuanceOfStock": null, "repaymentOfDebt": "-1454000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "8471000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1112000000" } }, "revenue": 28190000000, "cost_of_revenue": 8451000000, "gross_profit": 19739000000, "research_and_development": 4784000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7897000000, "depreciation_amortisation": 4071000000, "ebitda": 14801000000, "interest_expense": 2875000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6717000000, "net_income_continuing_ops": null, "net_income_to_common": 6717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10944000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30332000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97154000000, "short_term_debt": 1443000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18392000000, "long_term_debt": 63170000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64613000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6232000000, "shares_outstanding": 535400000, "operating_cash_flow": 8471000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4556000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 26323000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7359000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14801000000", "netIncome": "6717000000", "grossProfit": "19739000000", "totalRevenue": "28190000000", "costOfRevenue": "8451000000", "interestExpense": "2875000000", "operatingIncome": "7897000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "4784000000", "depreciationAndAmortization": "4071000000" }, "balance": { "totalDebt": "64613000000", "totalAssets": "97154000000", "longTermDebt": "63170000000", "shortTermDebt": "1443000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "535400000", "totalCurrentAssets": "30332000000", "totalShareholderEquity": "6232000000", "totalCurrentLiabilities": "18392000000", "cashAndShortTermInvestments": "10944000000" }, "cashflow": { "freeCashFlow": "7359000000", "dividendsPaid": "-4556000000", "issuanceOfDebt": "27777000000", "issuanceOfStock": null, "repaymentOfDebt": "-1454000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "8471000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1112000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "income_statement": { "revenue": 26323000000, "cost_of_revenue": 6406000000, "gross_profit": 19917000000, "ebit": 9566000000, "ebitda": 12169000000, "pretax_income": null, "tax_provision": null, "net_income": 6552000000, "net_income_to_common": 6552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7629000000, "total_current_assets": 22186000000, "total_assets": 65121000000, "short_term_debt": 1591000000, "long_term_debt": 37354000000, "total_debt": 38945000000, "total_liabilities": null, "total_equity": 3661000000, "shares_outstanding": 534000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9721000000, "capital_expenditure": -936000000, "free_cash_flow": 8785000000, "dividends_paid": -4196000000, "share_repurchases": -6360000000, "shares_issued": null, "net_debt_issued": 6919000000 }, "complete_fields": { "id": 384160, "ticker_id": 14046, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12169000000", "netIncome": "6552000000", "grossProfit": "19917000000", "totalRevenue": "26323000000", "costOfRevenue": "6406000000", "interestExpense": "1406000000", "operatingIncome": "9566000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "4434000000", "depreciationAndAmortization": "3417000000" }, "balance": { "totalDebt": "38945000000", "totalAssets": "65121000000", "longTermDebt": "37354000000", "shortTermDebt": "1591000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "534000000", "totalCurrentAssets": "22186000000", "totalShareholderEquity": "3661000000", "totalCurrentLiabilities": "15687000000", "cashAndShortTermInvestments": "7629000000" }, "cashflow": { "freeCashFlow": "8785000000", "dividendsPaid": "-4196000000", "issuanceOfDebt": "6919000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9721000000", "repurchaseOfStock": "-6360000000", "capitalExpenditures": "-936000000" } }, "revenue": 26323000000, "cost_of_revenue": 6406000000, "gross_profit": 19917000000, "research_and_development": 4434000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9566000000, "depreciation_amortisation": 3417000000, "ebitda": 12169000000, "interest_expense": 1406000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6552000000, "net_income_continuing_ops": null, "net_income_to_common": 6552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7629000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22186000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65121000000, "short_term_debt": 1591000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15687000000, "long_term_debt": 37354000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38945000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3661000000, "shares_outstanding": 534000000, "operating_cash_flow": 9721000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -936000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4196000000, "share_repurchases": -6360000000, "shares_issued": null, "net_debt_issued": 6919000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8785000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12169000000", "netIncome": "6552000000", "grossProfit": "19917000000", "totalRevenue": "26323000000", "costOfRevenue": "6406000000", "interestExpense": "1406000000", "operatingIncome": "9566000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "4434000000", "depreciationAndAmortization": "3417000000" }, "balance": { "totalDebt": "38945000000", "totalAssets": "65121000000", "longTermDebt": "37354000000", "shortTermDebt": "1591000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "534000000", "totalCurrentAssets": "22186000000", "totalShareholderEquity": "3661000000", "totalCurrentLiabilities": "15687000000", "cashAndShortTermInvestments": "7629000000" }, "cashflow": { "freeCashFlow": "8785000000", "dividendsPaid": "-4196000000", "issuanceOfDebt": "6919000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9721000000", "repurchaseOfStock": "-6360000000", "capitalExpenditures": "-936000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384161, "ticker_id": 14046, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "income_statement": { "revenue": 8618000000, "cost_of_revenue": 2744000000, "gross_profit": 5874000000, "ebit": 2666000000, "ebitda": 3857000000, "pretax_income": null, "tax_provision": null, "net_income": 1819000000, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_assets": 92504000000, "short_term_debt": 5437000000, "long_term_debt": 51886000000, "total_debt": 57323000000, "total_liabilities": null, "total_equity": 9190000000, "shares_outstanding": 539700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2189000000, "capital_expenditure": -712000000, "free_cash_flow": 1477000000, "dividends_paid": -1358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3131000000 }, "complete_fields": { "id": 384150, "ticker_id": 14046, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3857000000", "netIncome": "1819000000", "grossProfit": "5874000000", "totalRevenue": "8618000000", "costOfRevenue": "2744000000", "interestExpense": "657000000", "operatingIncome": "2666000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1719000000", "depreciationAndAmortization": "1116000000" }, "balance": { "totalDebt": "57323000000", "totalAssets": "92504000000", "longTermDebt": "51886000000", "shortTermDebt": "5437000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "539700000", "totalCurrentAssets": "31475000000", "totalShareholderEquity": "9190000000", "totalCurrentLiabilities": "24955000000", "cashAndShortTermInvestments": "12038000000" }, "cashflow": { "freeCashFlow": "1477000000", "dividendsPaid": "-1358000000", "issuanceOfDebt": "3964000000", "issuanceOfStock": null, "repaymentOfDebt": "-833000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2189000000", "repurchaseOfStock": null, "capitalExpenditures": "-712000000" } }, "revenue": 8618000000, "cost_of_revenue": 2744000000, "gross_profit": 5874000000, "research_and_development": 1719000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2666000000, "depreciation_amortisation": 1116000000, "ebitda": 3857000000, "interest_expense": 657000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1819000000, "net_income_continuing_ops": null, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12038000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31475000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92504000000, "short_term_debt": 5437000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24955000000, "long_term_debt": 51886000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57323000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9190000000, "shares_outstanding": 539700000, "operating_cash_flow": 2189000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -712000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3131000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1477000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3857000000", "netIncome": "1819000000", "grossProfit": "5874000000", "totalRevenue": "8618000000", "costOfRevenue": "2744000000", "interestExpense": "657000000", "operatingIncome": "2666000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1719000000", "depreciationAndAmortization": "1116000000" }, "balance": { "totalDebt": "57323000000", "totalAssets": "92504000000", "longTermDebt": "51886000000", "shortTermDebt": "5437000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "539700000", "totalCurrentAssets": "31475000000", "totalShareholderEquity": "9190000000", "totalCurrentLiabilities": "24955000000", "cashAndShortTermInvestments": "12038000000" }, "cashflow": { "freeCashFlow": "1477000000", "dividendsPaid": "-1358000000", "issuanceOfDebt": "3964000000", "issuanceOfStock": null, "repaymentOfDebt": "-833000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2189000000", "repurchaseOfStock": null, "capitalExpenditures": "-712000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "income_statement": { "revenue": 9866000000, "cost_of_revenue": 2976000000, "gross_profit": 6890000000, "ebit": 2720000000, "ebitda": 3299000000, "pretax_income": null, "tax_provision": null, "net_income": 1333000000, "net_income_to_common": 1333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1603000000, "capital_expenditure": -642000000, "free_cash_flow": 961000000, "dividends_paid": -1283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384151, "ticker_id": 14046, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3299000000", "netIncome": "1333000000", "grossProfit": "6890000000", "totalRevenue": "9866000000", "costOfRevenue": "2976000000", "interestExpense": "653000000", "operatingIncome": "2720000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2142000000", "depreciationAndAmortization": "1132000000" }, "balance": { "totalDebt": "54604000000", "totalAssets": "90586000000", "longTermDebt": "50005000000", "shortTermDebt": "4599000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "538800000", "totalCurrentAssets": "29057000000", "totalShareholderEquity": "8658000000", "totalCurrentLiabilities": "25489000000", "cashAndShortTermInvestments": "9129000000" }, "cashflow": { "freeCashFlow": "961000000", "dividendsPaid": "-1283000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1603000000", "repurchaseOfStock": null, "capitalExpenditures": "-642000000" } }, "revenue": 9866000000, "cost_of_revenue": 2976000000, "gross_profit": 6890000000, "research_and_development": 2142000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2720000000, "depreciation_amortisation": 1132000000, "ebitda": 3299000000, "interest_expense": 653000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1333000000, "net_income_continuing_ops": null, "net_income_to_common": 1333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9129000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29057000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90586000000, "short_term_debt": 4599000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25489000000, "long_term_debt": 50005000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8658000000, "shares_outstanding": 538800000, "operating_cash_flow": 1603000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -642000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 961000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3299000000", "netIncome": "1333000000", "grossProfit": "6890000000", "totalRevenue": "9866000000", "costOfRevenue": "2976000000", "interestExpense": "653000000", "operatingIncome": "2720000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2142000000", "depreciationAndAmortization": "1132000000" }, "balance": { "totalDebt": "54604000000", "totalAssets": "90586000000", "longTermDebt": "50005000000", "shortTermDebt": "4599000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "538800000", "totalCurrentAssets": "29057000000", "totalShareholderEquity": "8658000000", "totalCurrentLiabilities": "25489000000", "cashAndShortTermInvestments": "9129000000" }, "cashflow": { "freeCashFlow": "961000000", "dividendsPaid": "-1283000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1603000000", "repurchaseOfStock": null, "capitalExpenditures": "-642000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "income_statement": { "revenue": 9557000000, "cost_of_revenue": 3082000000, "gross_profit": 6475000000, "ebit": 2526000000, "ebitda": 5913000000, "pretax_income": null, "tax_provision": null, "net_income": 3216000000, "net_income_to_common": 3216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9445000000, "total_current_assets": 27885000000, "total_assets": 90141000000, "short_term_debt": 2153000000, "long_term_debt": 52434000000, "total_debt": 54587000000, "total_liabilities": null, "total_equity": 9619000000, "shares_outstanding": 538500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4684000000, "capital_expenditure": -436000000, "free_cash_flow": 4248000000, "dividends_paid": -1282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1500000000 }, "complete_fields": { "id": 384153, "ticker_id": 14046, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5913000000", "netIncome": "3216000000", "grossProfit": "6475000000", "totalRevenue": "9557000000", "costOfRevenue": "3082000000", "interestExpense": "685000000", "operatingIncome": "2526000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1900000000", "depreciationAndAmortization": "1307000000" }, "balance": { "totalDebt": "54587000000", "totalAssets": "90141000000", "longTermDebt": "52434000000", "shortTermDebt": "2153000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "538500000", "totalCurrentAssets": "27885000000", "totalShareholderEquity": "9619000000", "totalCurrentLiabilities": "21791000000", "cashAndShortTermInvestments": "9445000000" }, "cashflow": { "freeCashFlow": "4248000000", "dividendsPaid": "-1282000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4684000000", "repurchaseOfStock": null, "capitalExpenditures": "-436000000" } }, "revenue": 9557000000, "cost_of_revenue": 3082000000, "gross_profit": 6475000000, "research_and_development": 1900000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2526000000, "depreciation_amortisation": 1307000000, "ebitda": 5913000000, "interest_expense": 685000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3216000000, "net_income_continuing_ops": null, "net_income_to_common": 3216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9445000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27885000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90141000000, "short_term_debt": 2153000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21791000000, "long_term_debt": 52434000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54587000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9619000000, "shares_outstanding": 538500000, "operating_cash_flow": 4684000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -436000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4248000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5913000000", "netIncome": "3216000000", "grossProfit": "6475000000", "totalRevenue": "9557000000", "costOfRevenue": "3082000000", "interestExpense": "685000000", "operatingIncome": "2526000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1900000000", "depreciationAndAmortization": "1307000000" }, "balance": { "totalDebt": "54587000000", "totalAssets": "90141000000", "longTermDebt": "52434000000", "shortTermDebt": "2153000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "538500000", "totalCurrentAssets": "27885000000", "totalShareholderEquity": "9619000000", "totalCurrentLiabilities": "21791000000", "cashAndShortTermInvestments": "9445000000" }, "cashflow": { "freeCashFlow": "4248000000", "dividendsPaid": "-1282000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4684000000", "repurchaseOfStock": null, "capitalExpenditures": "-436000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "income_statement": { "revenue": 9179000000, "cost_of_revenue": 3011000000, "gross_profit": 6168000000, "ebit": 2656000000, "ebitda": 3603000000, "pretax_income": null, "tax_provision": null, "net_income": 1432000000, "net_income_to_common": 1432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8028000000, "total_current_assets": 26734000000, "total_assets": 87897000000, "short_term_debt": 2444000000, "long_term_debt": 53760000000, "total_debt": 56204000000, "total_liabilities": null, "total_equity": 7428000000, "shares_outstanding": 538300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2280000000, "capital_expenditure": -369000000, "free_cash_flow": 1911000000, "dividends_paid": -1280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000000 }, "complete_fields": { "id": 384154, "ticker_id": 14046, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3603000000", "netIncome": "1432000000", "grossProfit": "6168000000", "totalRevenue": "9179000000", "costOfRevenue": "3011000000", "interestExpense": "694000000", "operatingIncome": "2656000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1744000000", "depreciationAndAmortization": "1341000000" }, "balance": { "totalDebt": "56204000000", "totalAssets": "87897000000", "longTermDebt": "53760000000", "shortTermDebt": "2444000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "538300000", "totalCurrentAssets": "26734000000", "totalShareholderEquity": "7428000000", "totalCurrentLiabilities": "20476000000", "cashAndShortTermInvestments": "8028000000" }, "cashflow": { "freeCashFlow": "1911000000", "dividendsPaid": "-1280000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1000000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2280000000", "repurchaseOfStock": null, "capitalExpenditures": "-369000000" } }, "revenue": 9179000000, "cost_of_revenue": 3011000000, "gross_profit": 6168000000, "research_and_development": 1744000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2656000000, "depreciation_amortisation": 1341000000, "ebitda": 3603000000, "interest_expense": 694000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1432000000, "net_income_continuing_ops": null, "net_income_to_common": 1432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8028000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26734000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87897000000, "short_term_debt": 2444000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20476000000, "long_term_debt": 53760000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56204000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7428000000, "shares_outstanding": 538300000, "operating_cash_flow": 2280000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -369000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1911000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3603000000", "netIncome": "1432000000", "grossProfit": "6168000000", "totalRevenue": "9179000000", "costOfRevenue": "3011000000", "interestExpense": "694000000", "operatingIncome": "2656000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1744000000", "depreciationAndAmortization": "1341000000" }, "balance": { "totalDebt": "56204000000", "totalAssets": "87897000000", "longTermDebt": "53760000000", "shortTermDebt": "2444000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "538300000", "totalCurrentAssets": "26734000000", "totalShareholderEquity": "7428000000", "totalCurrentLiabilities": "20476000000", "cashAndShortTermInvestments": "8028000000" }, "cashflow": { "freeCashFlow": "1911000000", "dividendsPaid": "-1280000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1000000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2280000000", "repurchaseOfStock": null, "capitalExpenditures": "-369000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "income_statement": { "revenue": 8149000000, "cost_of_revenue": 2968000000, "gross_profit": 5181000000, "ebit": 1178000000, "ebitda": 4083000000, "pretax_income": null, "tax_provision": null, "net_income": 1730000000, "net_income_to_common": 1730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8810000000, "total_current_assets": 26929000000, "total_assets": 89367000000, "short_term_debt": 3368000000, "long_term_debt": 54013000000, "total_debt": 57381000000, "total_liabilities": null, "total_equity": 6207000000, "shares_outstanding": 537650624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1391000000, "capital_expenditure": -411000000, "free_cash_flow": 980000000, "dividends_paid": -1279000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2500000000 }, "complete_fields": { "id": 384155, "ticker_id": 14046, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4083000000", "netIncome": "1730000000", "grossProfit": "5181000000", "totalRevenue": "8149000000", "costOfRevenue": "2968000000", "interestExpense": "723000000", "operatingIncome": "1178000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1486000000", "depreciationAndAmortization": "1387000000" }, "balance": { "totalDebt": "57381000000", "totalAssets": "89367000000", "longTermDebt": "54013000000", "shortTermDebt": "3368000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "537650624", "totalCurrentAssets": "26929000000", "totalShareholderEquity": "6207000000", "totalCurrentLiabilities": "23008000000", "cashAndShortTermInvestments": "8810000000" }, "cashflow": { "freeCashFlow": "980000000", "dividendsPaid": "-1279000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2500000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1391000000", "repurchaseOfStock": null, "capitalExpenditures": "-411000000" } }, "revenue": 8149000000, "cost_of_revenue": 2968000000, "gross_profit": 5181000000, "research_and_development": 1486000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1178000000, "depreciation_amortisation": 1387000000, "ebitda": 4083000000, "interest_expense": 723000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1730000000, "net_income_continuing_ops": null, "net_income_to_common": 1730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8810000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26929000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89367000000, "short_term_debt": 3368000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23008000000, "long_term_debt": 54013000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57381000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6207000000, "shares_outstanding": 537650624, "operating_cash_flow": 1391000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -411000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1279000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 980000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4083000000", "netIncome": "1730000000", "grossProfit": "5181000000", "totalRevenue": "8149000000", "costOfRevenue": "2968000000", "interestExpense": "723000000", "operatingIncome": "1178000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1486000000", "depreciationAndAmortization": "1387000000" }, "balance": { "totalDebt": "57381000000", "totalAssets": "89367000000", "longTermDebt": "54013000000", "shortTermDebt": "3368000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "537650624", "totalCurrentAssets": "26929000000", "totalShareholderEquity": "6207000000", "totalCurrentLiabilities": "23008000000", "cashAndShortTermInvestments": "8810000000" }, "cashflow": { "freeCashFlow": "980000000", "dividendsPaid": "-1279000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2500000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1391000000", "repurchaseOfStock": null, "capitalExpenditures": "-411000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384156, "ticker_id": 14046, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384158, "ticker_id": 14046, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:05.299898+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }