{ "ticker": { "uuid": "16997435-7b7e-481d-a6fb-24bfb68cbaea", "symbol": "MAHESHWARI", "name": "Maheshwari Logistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/16997435-7b7e-481d-a6fb-24bfb68cbaea/", "api_url": "https://sharemaestro.com/factors/api/tickers/16997435-7b7e-481d-a6fb-24bfb68cbaea/" }, "ticker_metadata": { "id": 14398, "uuid": "16997435-7b7e-481d-a6fb-24bfb68cbaea", "symbol": "MAHESHWARI", "name": "Maheshwari Logistics Limited", "asset_type": "equity", "market_cap": 1641164800, "stock_exchange_id": 7, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Maheshwari Logistics Limited, together with its subsidiaries, provides logistics services in India. The company operates through four segments: Trade Division, Coal Division, Paper Division, and Waste Division. It is involved in trading and import of coal; dealing in petcoke and diesel; supplying non-cooking coal; collecting wastepaper products; manufacturing of recycled kraft paper; and trading and exports of various papers. The company also operates a coal screening plant in Vapi, Gujarat, as well as owns trucks. It serves cement, paper, textiles, and fertilizers industries. Maheshwari Logistics Limited was incorporated in 2006 and is headquartered in Vapi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "16997435-7b7e-481d-a6fb-24bfb68cbaea", "symbol": "MAHESHWARI", "name": "Maheshwari Logistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/16997435-7b7e-481d-a6fb-24bfb68cbaea/", "api_url": "https://sharemaestro.com/factors/api/tickers/16997435-7b7e-481d-a6fb-24bfb68cbaea/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.97, "value": 0.97, "quality": 0.62, "momentum": 0.76, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 68.94, "market_cap": 2040431027.19, "pe_ratio": 10.2478, "earnings_yield": 0.0976, "ebitda_to_ev": 0.1026, "shareholder_yield": 0, "roe": 0.096, "piotroski_f_score": 7, "momentum_12_1": -0.0777, "volatility_252d": 0.3497 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.908330+00:00", "batch_id": "" }, "size": { "price_close": 68.94, "market_cap": 2040431027.1944, "market_cap_usd": 2040431027.1944, "enterprise_value": 4977751027.1944, "shares_outstanding": 29597200, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.2478, "pb_ratio": 0.9838, "ptbv_ratio": 0.9838, "ps_ratio": 0.1898, "pcf_ratio": 3.5662, "pfcf_ratio": 7.7505, "ev_ebitda": 9.7463, "ev_ebit": 9.1867, "ev_sales": 0.463, "ev_fcf": 18.9077, "earnings_yield": 0.0976, "fcf_yield": 0.0529, "price_to_sales": 0.1898, "price_to_book": 0.9838, "price_to_cashflow": 3.5662, "ebitda_to_ev": 0.1026, "sales_yield": 2.1598 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.1622, "operating_margin": 0.0504, "net_margin": 0.0185, "ebitda_margin": 0.0475, "fcf_margin": 0.0245, "roe": 0.096, "roa": 0.0306, "roic": 0.0811, "roc_greenblatt": null, "asset_turnover": 1.653, "cash_conversion": 1.3222, "accruals_ratio": -0.0574, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4267, "revenue_stability_5y": 0.0693, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2682, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.7512, "debt_to_assets": 0.4681, "interest_coverage": 2.2979, "current_ratio": 1.1965, "quick_ratio": 1.1965, "net_debt": 2937320000, "local_beta": 0.515, "volatility_252d": 0.3497, "volatility_60d": 0.8684, "max_drawdown_12m": -0.3433, "risk_adjusted_momentum": -0.2221 }, "growth": { "revenue_growth_1y": -0.0714, "revenue_growth_3y_cagr": -0.0203, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3195, "eps_growth_3y_cagr": 0.0189, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.104, "revenue_growth": -0.0714, "earnings_growth": 0.3195 }, "momentum": { "price_return_1m": 0.2729, "price_return_3m": 0.6786, "price_return_6m": 0.4297, "price_return_9m": 0.1181, "price_return_12m": 0.174, "price_return_12m_ex1m": -0.0777, "momentum_6m": 0.4297, "momentum_12m": 0.174, "momentum_12_1": -0.0777, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6786, "relative_strength": 0.2817 }, "raw_ttm": { "revenue_ttm": 10751184000, "gross_profit_ttm": 1744134000, "ebit_ttm": 541845000, "ebitda_ttm": 510734000, "net_income_ttm": 199110000, "eps_diluted_ttm": 6.7273, "operating_cash_flow_ttm": 572162000, "capital_expenditure_ttm": -308896000, "fcf_ttm": 263266000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 235805000, "cash_and_equivalents": 107290000, "total_current_assets": 4450302000, "total_current_liabilities": 3719575000, "net_ppe": null, "total_assets": 6504039000, "total_debt": 3044610000, "total_equity": 2074095000, "net_working_capital": 3081558000, "book_value_per_share": 70.0774, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.0774 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 11, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 26, "rank_ev_ebit": 16, "rank_earnings_yield": 11, "rank_fcf_yield": 17, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 58, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 90, "rank_fcf_margin": 47, "rank_piotroski": 22, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 23 }, "composites": { "value_composite": 3, "quality_composite": 38, "momentum_composite": 24, "growth_composite": 72, "yield_composite": 86, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 4, "overall_composite": 3, "quality_value_composite": 0.7755, "os_score": 0.97, "value_percentile": 0.97, "quality_percentile": 0.62, "momentum_percentile": 0.76, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 35, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 4, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6527, "ticker_id": 14398, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.908330+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.94, "market_cap": 2040431027.1944, "market_cap_usd": 2040431027.1944, "enterprise_value": 4977751027.1944, "shares_outstanding": 29597200, "fx_rate_to_usd": null, "pe_ratio": 10.24775766, "pb_ratio": 0.98376932, "ptbv_ratio": 0.98376932, "ps_ratio": 0.18978663, "pcf_ratio": 3.56617711, "pfcf_ratio": 7.75045402, "ev_ebitda": 9.74626915, "ev_ebit": 9.18666967, "ev_sales": 0.46299561, "ev_fcf": 18.90768663, "earnings_yield": 0.09758232, "fcf_yield": 0.05288854, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.16222716, "operating_margin": 0.05039864, "net_margin": 0.01851982, "ebitda_margin": 0.04750491, "fcf_margin": 0.02448716, "roe": 0.0959985, "roa": 0.03061329, "roic": 0.08109162, "roc_greenblatt": null, "asset_turnover": 1.65300116, "cash_conversion": 1.32221385, "accruals_ratio": -0.05735697, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.7511738, "debt_to_assets": 0.46811066, "interest_coverage": 2.29785204, "current_ratio": 1.19645443, "quick_ratio": 1.19645443, "net_debt": 2937320000, "revenue_growth_1y": -0.07142662, "revenue_growth_3y_cagr": -0.02029559, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.31949818, "eps_growth_3y_cagr": 0.01891942, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10403644, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.426709, "revenue_stability_5y": 0.069343, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27289516, "price_return_3m": 0.67859757, "price_return_6m": 0.42969723, "price_return_9m": 0.11806685, "price_return_12m": 0.17404634, "price_return_12m_ex1m": -0.07765669, "distance_from_52w_high": 0, "distance_from_52w_low": 0.67859757, "relative_strength": 0.28172607, "local_beta": 0.515, "volatility_252d": 0.349705, "volatility_60d": 0.868356, "max_drawdown_12m": -0.3433003, "revenue_ttm": 10751184000, "gross_profit_ttm": 1744134000, "ebit_ttm": 541845000, "ebitda_ttm": 510734000, "net_income_ttm": 199110000, "eps_diluted_ttm": 6.72732556, "operating_cash_flow_ttm": 572162000, "capital_expenditure_ttm": -308896000, "fcf_ttm": 263266000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 235805000, "cash_and_equivalents": 107290000, "total_current_assets": 4450302000, "total_current_liabilities": 3719575000, "net_ppe": null, "total_assets": 6504039000, "total_debt": 3044610000, "total_equity": 2074095000, "net_working_capital": 3081558000, "book_value_per_share": 70.07740597, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.07740597, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 11, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 26, "rank_ev_ebit": 16, "rank_earnings_yield": 11, "rank_fcf_yield": 17, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 58, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 90, "rank_fcf_margin": 47, "rank_piotroski": 22, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 23, "value_composite": 3, "quality_composite": 38, "momentum_composite": 24, "growth_composite": 72, "yield_composite": 86, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 4, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 35, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.94, "os": 0.97, "value": 0.97, "quality": 0.62, "momentum": 0.76, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 10.2478, "earnings_yield": 0.0976, "shareholder_yield": 0, "roe": 0.096, "momentum_12_1": -0.0777, "complete_fields": { "id": 6527, "ticker_id": 14398, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.908330+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.94, "market_cap": 2040431027.1944, "market_cap_usd": 2040431027.1944, "enterprise_value": 4977751027.1944, "shares_outstanding": 29597200, "fx_rate_to_usd": null, "pe_ratio": 10.24775766, "pb_ratio": 0.98376932, "ptbv_ratio": 0.98376932, "ps_ratio": 0.18978663, "pcf_ratio": 3.56617711, "pfcf_ratio": 7.75045402, "ev_ebitda": 9.74626915, "ev_ebit": 9.18666967, "ev_sales": 0.46299561, "ev_fcf": 18.90768663, "earnings_yield": 0.09758232, "fcf_yield": 0.05288854, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.16222716, "operating_margin": 0.05039864, "net_margin": 0.01851982, "ebitda_margin": 0.04750491, "fcf_margin": 0.02448716, "roe": 0.0959985, "roa": 0.03061329, "roic": 0.08109162, "roc_greenblatt": null, "asset_turnover": 1.65300116, "cash_conversion": 1.32221385, "accruals_ratio": -0.05735697, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.7511738, "debt_to_assets": 0.46811066, "interest_coverage": 2.29785204, "current_ratio": 1.19645443, "quick_ratio": 1.19645443, "net_debt": 2937320000, "revenue_growth_1y": -0.07142662, "revenue_growth_3y_cagr": -0.02029559, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.31949818, "eps_growth_3y_cagr": 0.01891942, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10403644, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.426709, "revenue_stability_5y": 0.069343, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27289516, "price_return_3m": 0.67859757, "price_return_6m": 0.42969723, "price_return_9m": 0.11806685, "price_return_12m": 0.17404634, "price_return_12m_ex1m": -0.07765669, "distance_from_52w_high": 0, "distance_from_52w_low": 0.67859757, "relative_strength": 0.28172607, "local_beta": 0.515, "volatility_252d": 0.349705, "volatility_60d": 0.868356, "max_drawdown_12m": -0.3433003, "revenue_ttm": 10751184000, "gross_profit_ttm": 1744134000, "ebit_ttm": 541845000, "ebitda_ttm": 510734000, "net_income_ttm": 199110000, "eps_diluted_ttm": 6.72732556, "operating_cash_flow_ttm": 572162000, "capital_expenditure_ttm": -308896000, "fcf_ttm": 263266000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 235805000, "cash_and_equivalents": 107290000, "total_current_assets": 4450302000, "total_current_liabilities": 3719575000, "net_ppe": null, "total_assets": 6504039000, "total_debt": 3044610000, "total_equity": 2074095000, "net_working_capital": 3081558000, "book_value_per_share": 70.07740597, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.07740597, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 11, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 26, "rank_ev_ebit": 16, "rank_earnings_yield": 11, "rank_fcf_yield": 17, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 58, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 90, "rank_fcf_margin": 47, "rank_piotroski": 22, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 23, "value_composite": 3, "quality_composite": 38, "momentum_composite": 24, "growth_composite": 72, "yield_composite": 86, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 4, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 35, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "income_statement": { "revenue": 9731488000, "cost_of_revenue": 8052523000, "gross_profit": 1678965000, "ebit": 528969000, "ebitda": 636966000, "pretax_income": null, "tax_provision": null, "net_income": 181431000, "net_income_to_common": 181431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227144000, "total_current_assets": 3982832000, "total_assets": 6134390000, "short_term_debt": 1959233000, "long_term_debt": 723135000, "total_debt": 2693747000, "total_liabilities": null, "total_equity": 1988936000, "shares_outstanding": 29597200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 572162000, "capital_expenditure": -308896000, "free_cash_flow": 263266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 200866000 }, "complete_fields": { "id": 372337, "ticker_id": 14398, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "636966000", "netIncome": "181431000", "grossProfit": "1678965000", "totalRevenue": "9731488000", "costOfRevenue": "8052523000", "interestExpense": "226892000", "operatingIncome": "528969000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160314000" }, "balance": { "totalDebt": "2693747000", "totalAssets": "6134390000", "longTermDebt": "723135000", "shortTermDebt": "1959233000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29597200", "totalCurrentAssets": "3982832000", "totalShareholderEquity": "1988936000", "totalCurrentLiabilities": "3297016000", "cashAndShortTermInvestments": "227144000" }, "cashflow": { "freeCashFlow": "263266000", "dividendsPaid": null, "issuanceOfDebt": "217383000", "issuanceOfStock": null, "repaymentOfDebt": "-16517000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "572162000", "repurchaseOfStock": null, "capitalExpenditures": "-308896000" } }, "revenue": 9731488000, "cost_of_revenue": 8052523000, "gross_profit": 1678965000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528969000, "depreciation_amortisation": 160314000, "ebitda": 636966000, "interest_expense": 226892000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 181431000, "net_income_continuing_ops": null, "net_income_to_common": 181431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227144000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3982832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6134390000, "short_term_debt": 1959233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3297016000, "long_term_debt": 723135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2693747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1988936000, "shares_outstanding": 29597200, "operating_cash_flow": 572162000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -308896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 200866000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 263266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "636966000", "netIncome": "181431000", "grossProfit": "1678965000", "totalRevenue": "9731488000", "costOfRevenue": "8052523000", "interestExpense": "226892000", "operatingIncome": "528969000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160314000" }, "balance": { "totalDebt": "2693747000", "totalAssets": "6134390000", "longTermDebt": "723135000", "shortTermDebt": "1959233000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29597200", "totalCurrentAssets": "3982832000", "totalShareholderEquity": "1988936000", "totalCurrentLiabilities": "3297016000", "cashAndShortTermInvestments": "227144000" }, "cashflow": { "freeCashFlow": "263266000", "dividendsPaid": null, "issuanceOfDebt": "217383000", "issuanceOfStock": null, "repaymentOfDebt": "-16517000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "572162000", "repurchaseOfStock": null, "capitalExpenditures": "-308896000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "income_statement": { "revenue": 10480042000, "cost_of_revenue": 8680632000, "gross_profit": 1799410000, "ebit": 445498000, "ebitda": 492407000, "pretax_income": null, "tax_provision": null, "net_income": 137500000, "net_income_to_common": 137500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14030000, "total_current_assets": 3455157000, "total_assets": 5466823000, "short_term_debt": 1504525000, "long_term_debt": 976976000, "total_debt": 2483866000, "total_liabilities": null, "total_equity": 1801513000, "shares_outstanding": 29597200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56903000, "capital_expenditure": -449328000, "free_cash_flow": -392425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 428309000 }, "complete_fields": { "id": 372340, "ticker_id": 14398, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "492407000", "netIncome": "137500000", "grossProfit": "1799410000", "totalRevenue": "10480042000", "costOfRevenue": "8680632000", "interestExpense": "190480000", "operatingIncome": "445498000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119732000" }, "balance": { "totalDebt": "2483866000", "totalAssets": "5466823000", "longTermDebt": "976976000", "shortTermDebt": "1504525000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "29597200", "totalCurrentAssets": "3455157000", "totalShareholderEquity": "1801513000", "totalCurrentLiabilities": "2588273000", "cashAndShortTermInvestments": "14030000" }, "cashflow": { "freeCashFlow": "-392425000", "dividendsPaid": null, "issuanceOfDebt": "428309000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "56903000", "repurchaseOfStock": null, "capitalExpenditures": "-449328000" } }, "revenue": 10480042000, "cost_of_revenue": 8680632000, "gross_profit": 1799410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 445498000, "depreciation_amortisation": 119732000, "ebitda": 492407000, "interest_expense": 190480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137500000, "net_income_continuing_ops": null, "net_income_to_common": 137500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3455157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5466823000, "short_term_debt": 1504525000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2588273000, "long_term_debt": 976976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2483866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1801513000, "shares_outstanding": 29597200, "operating_cash_flow": 56903000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -449328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 428309000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -392425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "492407000", "netIncome": "137500000", "grossProfit": "1799410000", "totalRevenue": "10480042000", "costOfRevenue": "8680632000", "interestExpense": "190480000", "operatingIncome": "445498000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119732000" }, "balance": { "totalDebt": "2483866000", "totalAssets": "5466823000", "longTermDebt": "976976000", "shortTermDebt": "1504525000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "29597200", "totalCurrentAssets": "3455157000", "totalShareholderEquity": "1801513000", "totalCurrentLiabilities": "2588273000", "cashAndShortTermInvestments": "14030000" }, "cashflow": { "freeCashFlow": "-392425000", "dividendsPaid": null, "issuanceOfDebt": "428309000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "56903000", "repurchaseOfStock": null, "capitalExpenditures": "-449328000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "income_statement": { "revenue": 11490479000, "cost_of_revenue": 9688609000, "gross_profit": 1801870000, "ebit": 441010000, "ebitda": 458231000, "pretax_income": null, "tax_provision": null, "net_income": 134820000, "net_income_to_common": 134820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25170000, "total_current_assets": 3117850000, "total_assets": 4790413000, "short_term_debt": 1143814000, "long_term_debt": 909378000, "total_debt": 2067231000, "total_liabilities": null, "total_equity": 1665644000, "shares_outstanding": 29597200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 382697000, "capital_expenditure": -354594000, "free_cash_flow": 28103000, "dividends_paid": -14799000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 171020000 }, "complete_fields": { "id": 372341, "ticker_id": 14398, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "458231000", "netIncome": "134820000", "grossProfit": "1801870000", "totalRevenue": "11490479000", "costOfRevenue": "9688609000", "interestExpense": "157446000", "operatingIncome": "441010000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118463000" }, "balance": { "totalDebt": "2067231000", "totalAssets": "4790413000", "longTermDebt": "909378000", "shortTermDebt": "1143814000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "29597200", "totalCurrentAssets": "3117850000", "totalShareholderEquity": "1665644000", "totalCurrentLiabilities": "2122962000", "cashAndShortTermInvestments": "25170000" }, "cashflow": { "freeCashFlow": "28103000", "dividendsPaid": "-14799000", "issuanceOfDebt": "171020000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "382697000", "repurchaseOfStock": null, "capitalExpenditures": "-354594000" } }, "revenue": 11490479000, "cost_of_revenue": 9688609000, "gross_profit": 1801870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441010000, "depreciation_amortisation": 118463000, "ebitda": 458231000, "interest_expense": 157446000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 134820000, "net_income_continuing_ops": null, "net_income_to_common": 134820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3117850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4790413000, "short_term_debt": 1143814000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2122962000, "long_term_debt": 909378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2067231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1665644000, "shares_outstanding": 29597200, "operating_cash_flow": 382697000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -354594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14799000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 171020000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "458231000", "netIncome": "134820000", "grossProfit": "1801870000", "totalRevenue": "11490479000", "costOfRevenue": "9688609000", "interestExpense": "157446000", "operatingIncome": "441010000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118463000" }, "balance": { "totalDebt": "2067231000", "totalAssets": "4790413000", "longTermDebt": "909378000", "shortTermDebt": "1143814000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "29597200", "totalCurrentAssets": "3117850000", "totalShareholderEquity": "1665644000", "totalCurrentLiabilities": "2122962000", "cashAndShortTermInvestments": "25170000" }, "cashflow": { "freeCashFlow": "28103000", "dividendsPaid": "-14799000", "issuanceOfDebt": "171020000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "382697000", "repurchaseOfStock": null, "capitalExpenditures": "-354594000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "income_statement": { "revenue": 10348897000, "cost_of_revenue": 8601403000, "gross_profit": 1747494000, "ebit": 500084000, "ebitda": 486446000, "pretax_income": null, "tax_provision": null, "net_income": 171511000, "net_income_to_common": 171511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70501000, "total_current_assets": 2780527000, "total_assets": 4287098000, "short_term_debt": 842685000, "long_term_debt": 903563000, "total_debt": 1767465000, "total_liabilities": null, "total_equity": 1545900000, "shares_outstanding": 29597200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108047000, "capital_expenditure": -377743000, "free_cash_flow": -269696000, "dividends_paid": -14799000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 368788000 }, "complete_fields": { "id": 372342, "ticker_id": 14398, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "486446000", "netIncome": "171511000", "grossProfit": "1747494000", "totalRevenue": "10348897000", "costOfRevenue": "8601403000", "interestExpense": "126751000", "operatingIncome": "500084000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122073000" }, "balance": { "totalDebt": "1767465000", "totalAssets": "4287098000", "longTermDebt": "903563000", "shortTermDebt": "842685000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "29597200", "totalCurrentAssets": "2780527000", "totalShareholderEquity": "1545900000", "totalCurrentLiabilities": "1751857000", "cashAndShortTermInvestments": "70501000" }, "cashflow": { "freeCashFlow": "-269696000", "dividendsPaid": "-14799000", "issuanceOfDebt": "368788000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "108047000", "repurchaseOfStock": null, "capitalExpenditures": "-377743000" } }, "revenue": 10348897000, "cost_of_revenue": 8601403000, "gross_profit": 1747494000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500084000, "depreciation_amortisation": 122073000, "ebitda": 486446000, "interest_expense": 126751000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 171511000, "net_income_continuing_ops": null, "net_income_to_common": 171511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70501000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2780527000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4287098000, "short_term_debt": 842685000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1751857000, "long_term_debt": 903563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1767465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1545900000, "shares_outstanding": 29597200, "operating_cash_flow": 108047000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -377743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14799000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 368788000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -269696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "486446000", "netIncome": "171511000", "grossProfit": "1747494000", "totalRevenue": "10348897000", "costOfRevenue": "8601403000", "interestExpense": "126751000", "operatingIncome": "500084000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122073000" }, "balance": { "totalDebt": "1767465000", "totalAssets": "4287098000", "longTermDebt": "903563000", "shortTermDebt": "842685000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "29597200", "totalCurrentAssets": "2780527000", "totalShareholderEquity": "1545900000", "totalCurrentLiabilities": "1751857000", "cashAndShortTermInvestments": "70501000" }, "cashflow": { "freeCashFlow": "-269696000", "dividendsPaid": "-14799000", "issuanceOfDebt": "368788000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "108047000", "repurchaseOfStock": null, "capitalExpenditures": "-377743000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "income_statement": { "revenue": 2728448000, "cost_of_revenue": 2164560000, "gross_profit": 563888000, "ebit": 132137000, "ebitda": 139142000, "pretax_income": null, "tax_provision": null, "net_income": 38157000, "net_income_to_common": 38157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372333, "ticker_id": 14398, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "139142000", "netIncome": "38157000", "grossProfit": "563888000", "totalRevenue": "2728448000", "costOfRevenue": "2164560000", "interestExpense": "82101000", "operatingIncome": "132137000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 2728448000, "cost_of_revenue": 2164560000, "gross_profit": 563888000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132137000, "depreciation_amortisation": null, "ebitda": 139142000, "interest_expense": 82101000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38157000, "net_income_continuing_ops": null, "net_income_to_common": 38157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "139142000", "netIncome": "38157000", "grossProfit": "563888000", "totalRevenue": "2728448000", "costOfRevenue": "2164560000", "interestExpense": "82101000", "operatingIncome": "132137000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "income_statement": { "revenue": 2751056000, "cost_of_revenue": 2326575000, "gross_profit": 424481000, "ebit": 121081000, "ebitda": 145787000, "pretax_income": null, "tax_provision": null, "net_income": 39563000, "net_income_to_common": 39563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107290000, "total_current_assets": 4450302000, "total_assets": 6504039000, "short_term_debt": 2458121000, "long_term_debt": 576428000, "total_debt": 3044610000, "total_liabilities": null, "total_equity": 2074095000, "shares_outstanding": 29597200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372334, "ticker_id": 14398, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "145787000", "netIncome": "39563000", "grossProfit": "424481000", "totalRevenue": "2751056000", "costOfRevenue": "2326575000", "interestExpense": "86793000", "operatingIncome": "121081000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3044610000", "totalAssets": "6504039000", "longTermDebt": "576428000", "shortTermDebt": "2458121000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "29597200", "totalCurrentAssets": "4450302000", "totalShareholderEquity": "2074095000", "totalCurrentLiabilities": "3719575000", "cashAndShortTermInvestments": "107290000" } }, "revenue": 2751056000, "cost_of_revenue": 2326575000, "gross_profit": 424481000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121081000, "depreciation_amortisation": null, "ebitda": 145787000, "interest_expense": 86793000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39563000, "net_income_continuing_ops": null, "net_income_to_common": 39563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107290000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4450302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6504039000, "short_term_debt": 2458121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3719575000, "long_term_debt": 576428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3044610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2074095000, "shares_outstanding": 29597200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "145787000", "netIncome": "39563000", "grossProfit": "424481000", "totalRevenue": "2751056000", "costOfRevenue": "2326575000", "interestExpense": "86793000", "operatingIncome": "121081000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3044610000", "totalAssets": "6504039000", "longTermDebt": "576428000", "shortTermDebt": "2458121000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "29597200", "totalCurrentAssets": "4450302000", "totalShareholderEquity": "2074095000", "totalCurrentLiabilities": "3719575000", "cashAndShortTermInvestments": "107290000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "income_statement": { "revenue": 2681352000, "cost_of_revenue": 2250890000, "gross_profit": 430462000, "ebit": 139366000, "ebitda": 150899000, "pretax_income": null, "tax_provision": null, "net_income": 43573000, "net_income_to_common": 43573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372335, "ticker_id": 14398, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "150899000", "netIncome": "43573000", "grossProfit": "430462000", "totalRevenue": "2681352000", "costOfRevenue": "2250890000", "interestExpense": "88260000", "operatingIncome": "139366000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 2681352000, "cost_of_revenue": 2250890000, "gross_profit": 430462000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139366000, "depreciation_amortisation": null, "ebitda": 150899000, "interest_expense": 88260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43573000, "net_income_continuing_ops": null, "net_income_to_common": 43573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "150899000", "netIncome": "43573000", "grossProfit": "430462000", "totalRevenue": "2681352000", "costOfRevenue": "2250890000", "interestExpense": "88260000", "operatingIncome": "139366000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "income_statement": { "revenue": 2590328000, "cost_of_revenue": 2265025000, "gross_profit": 325303000, "ebit": 149261000, "ebitda": 74906000, "pretax_income": null, "tax_provision": null, "net_income": 77817000, "net_income_to_common": 77817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227144000, "total_current_assets": 3982832000, "total_assets": 6134390000, "short_term_debt": 1959233000, "long_term_debt": 723135000, "total_debt": 2693747000, "total_liabilities": null, "total_equity": 1988936000, "shares_outstanding": 29597200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372336, "ticker_id": 14398, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "74906000", "netIncome": "77817000", "grossProfit": "325303000", "totalRevenue": "2590328000", "costOfRevenue": "2265025000", "interestExpense": "-21349000", "operatingIncome": "149261000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2693747000", "totalAssets": "6134390000", "longTermDebt": "723135000", "shortTermDebt": "1959233000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29597200", "totalCurrentAssets": "3982832000", "totalShareholderEquity": "1988936000", "totalCurrentLiabilities": "3297016000", "cashAndShortTermInvestments": "227144000" } }, "revenue": 2590328000, "cost_of_revenue": 2265025000, "gross_profit": 325303000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149261000, "depreciation_amortisation": null, "ebitda": 74906000, "interest_expense": -21349000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77817000, "net_income_continuing_ops": null, "net_income_to_common": 77817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227144000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3982832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6134390000, "short_term_debt": 1959233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3297016000, "long_term_debt": 723135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2693747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1988936000, "shares_outstanding": 29597200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "74906000", "netIncome": "77817000", "grossProfit": "325303000", "totalRevenue": "2590328000", "costOfRevenue": "2265025000", "interestExpense": "-21349000", "operatingIncome": "149261000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2693747000", "totalAssets": "6134390000", "longTermDebt": "723135000", "shortTermDebt": "1959233000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29597200", "totalCurrentAssets": "3982832000", "totalShareholderEquity": "1988936000", "totalCurrentLiabilities": "3297016000", "cashAndShortTermInvestments": "227144000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "income_statement": { "revenue": 2353641000, "cost_of_revenue": 1872721000, "gross_profit": 480920000, "ebit": 151772000, "ebitda": 150423000, "pretax_income": null, "tax_provision": null, "net_income": 26793000, "net_income_to_common": 26793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372338, "ticker_id": 14398, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "150423000", "netIncome": "26793000", "grossProfit": "480920000", "totalRevenue": "2353641000", "costOfRevenue": "1872721000", "interestExpense": "92817000", "operatingIncome": "151772000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 2353641000, "cost_of_revenue": 1872721000, "gross_profit": 480920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151772000, "depreciation_amortisation": null, "ebitda": 150423000, "interest_expense": 92817000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26793000, "net_income_continuing_ops": null, "net_income_to_common": 26793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "150423000", "netIncome": "26793000", "grossProfit": "480920000", "totalRevenue": "2353641000", "costOfRevenue": "1872721000", "interestExpense": "92817000", "operatingIncome": "151772000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63730000, "total_current_assets": 3736000000, "total_assets": 5825841000, "short_term_debt": 1574948000, "long_term_debt": 860513000, "total_debt": 2437580000, "total_liabilities": null, "total_equity": 1883688000, "shares_outstanding": 29597200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372339, "ticker_id": 14398, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:42.702447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2437580000", "totalAssets": "5825841000", "longTermDebt": "860513000", "shortTermDebt": "1574948000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "29597200", "totalCurrentAssets": "3736000000", "totalShareholderEquity": "1883688000", "totalCurrentLiabilities": "2968044000", "cashAndShortTermInvestments": "63730000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63730000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3736000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5825841000, "short_term_debt": 1574948000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2968044000, "long_term_debt": 860513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2437580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1883688000, "shares_outstanding": 29597200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2437580000", "totalAssets": "5825841000", "longTermDebt": "860513000", "shortTermDebt": "1574948000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "29597200", "totalCurrentAssets": "3736000000", "totalShareholderEquity": "1883688000", "totalCurrentLiabilities": "2968044000", "cashAndShortTermInvestments": "63730000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }