{ "ticker": { "uuid": "16b408c9-40d3-4693-b860-7aa98f1d0c45", "symbol": "BVS", "name": "Bioventus Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/16b408c9-40d3-4693-b860-7aa98f1d0c45/", "api_url": "https://sharemaestro.com/factors/api/tickers/16b408c9-40d3-4693-b860-7aa98f1d0c45/" }, "latest_snapshot": { "ticker": { "uuid": "16b408c9-40d3-4693-b860-7aa98f1d0c45", "symbol": "BVS", "name": "Bioventus Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/16b408c9-40d3-4693-b860-7aa98f1d0c45/", "api_url": "https://sharemaestro.com/factors/api/tickers/16b408c9-40d3-4693-b860-7aa98f1d0c45/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.93, "value": 0.66, "quality": 0.95, "momentum": 0.89, "coverage": 0.909, "confidence": 0.871, "delta": -1 }, "headline_factors": { "price": 11.8, "market_cap": 799426966.4, "pe_ratio": 28.0678, "earnings_yield": 0.0527, "ebitda_to_ev": 0.0956, "shareholder_yield": -0.0026, "roe": 0.1508, "piotroski_f_score": 7, "momentum_12_1": 0.4886, "volatility_252d": 0.4353 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 28.0678, "ev_ebitda": 10.4652, "earnings_yield": 0.0527, "fcf_yield": 0.0974, "shareholder_yield": -0.0026 }, "quality": { "roe": 0.1508, "roic": 0.1005, "gross_margin": 0.6778, "fcf_margin": 0.1826, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0152, "eps_growth_1y": null, "fcf_growth_1y": 2.8966 }, "momentum": { "price_return_12m": 0.796, "momentum_12_1": 0.4886, "relative_strength": 0.5798 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.95, "momentum_percentile": 0.89, "growth_composite": 78, "yield_composite": 66, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.04, "os": 0.94, "value": 0.76, "quality": 0.94, "momentum": 0.79, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.5028, "earnings_yield": 0.0637, "shareholder_yield": -0.0033, "roe": 0.1508, "momentum_12_1": 0.5695 }, { "week_end_date": "2026-06-14", "price": 8.51, "os": 0.93, "value": 0.79, "quality": 0.94, "momentum": 0.7, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.2421, "earnings_yield": 0.0664, "shareholder_yield": -0.0035, "roe": 0.1508, "momentum_12_1": 0.5982 }, { "week_end_date": "2026-06-21", "price": 8.71, "os": 0.94, "value": 0.78, "quality": 0.94, "momentum": 0.76, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.7178, "earnings_yield": 0.0653, "shareholder_yield": -0.0035, "roe": 0.1508, "momentum_12_1": 0.4168 }, { "week_end_date": "2026-06-28", "price": 9.78, "os": 0.91, "value": 0.74, "quality": 0.94, "momentum": 0.69, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 23.263, "earnings_yield": 0.0603, "shareholder_yield": -0.0031, "roe": 0.1508, "momentum_12_1": 0.257 }, { "week_end_date": "2026-07-05", "price": 10.48, "os": 0.93, "value": 0.71, "quality": 0.95, "momentum": 0.81, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 24.928, "earnings_yield": 0.0574, "shareholder_yield": -0.0029, "roe": 0.1508, "momentum_12_1": 0.2877 }, { "week_end_date": "2026-07-12", "price": 11.88, "os": 0.91, "value": 0.65, "quality": 0.94, "momentum": 0.86, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 28.2581, "earnings_yield": 0.0524, "shareholder_yield": -0.0025, "roe": 0.1508, "momentum_12_1": 0.2209 }, { "week_end_date": "2026-07-19", "price": 12.06, "os": 0.92, "value": 0.65, "quality": 0.95, "momentum": 0.89, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 28.6862, "earnings_yield": 0.0518, "shareholder_yield": -0.0025, "roe": 0.1508, "momentum_12_1": 0.3914 }, { "week_end_date": "2026-07-26", "price": 11.8, "os": 0.93, "value": 0.66, "quality": 0.95, "momentum": 0.89, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 28.0678, "earnings_yield": 0.0527, "shareholder_yield": -0.0026, "roe": 0.1508, "momentum_12_1": 0.4886 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 568087000, "cost_of_revenue": 185657000, "gross_profit": 382430000, "ebit": 52195000, "ebitda": 99206000, "pretax_income": 25709000, "tax_provision": -1565000, "net_income": 22732000, "net_income_to_common": 22732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51238000, "total_current_assets": 272842000, "total_assets": 683559000, "short_term_debt": 19210000, "long_term_debt": 278951000, "total_debt": 311346000, "total_liabilities": 455112000, "total_equity": 184105000, "shares_outstanding": 68914895, "goodwill_and_intangibles": 375881000 }, "cash_flow": { "operating_cash_flow": 73976000, "capital_expenditure": 2562000, "free_cash_flow": 76538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2074000, "net_debt_issued": -42910000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 568087000, "cost_of_revenue": 185657000, "gross_profit": 382430000, "ebit": 52195000, "ebitda": 99206000, "pretax_income": 25709000, "tax_provision": -1565000, "net_income": 22732000, "net_income_to_common": 22732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51238000, "total_current_assets": 272842000, "total_assets": 683559000, "short_term_debt": 19210000, "long_term_debt": 278951000, "total_debt": 311346000, "total_liabilities": 455112000, "total_equity": 184105000, "shares_outstanding": 68914895, "goodwill_and_intangibles": 375881000 }, "cash_flow": { "operating_cash_flow": 73976000, "capital_expenditure": 2562000, "free_cash_flow": 76538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2074000, "net_debt_issued": -42910000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 568087000, "cost_of_revenue": 185657000, "gross_profit": 382430000, "ebit": 52195000, "ebitda": 99206000, "pretax_income": 25709000, "tax_provision": -1565000, "net_income": 22732000, "net_income_to_common": 22732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51238000, "total_current_assets": 272842000, "total_assets": 683559000, "short_term_debt": 19210000, "long_term_debt": 278951000, "total_debt": 311346000, "total_liabilities": 455112000, "total_equity": 184105000, "shares_outstanding": 68914895, "goodwill_and_intangibles": 375881000 }, "cash_flow": { "operating_cash_flow": 73976000, "capital_expenditure": 2562000, "free_cash_flow": 76538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2074000, "net_debt_issued": -42910000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 568087000, "cost_of_revenue": 185657000, "gross_profit": 382430000, "ebit": 52195000, "ebitda": 99206000, "pretax_income": 25709000, "tax_provision": -1565000, "net_income": 22732000, "net_income_to_common": 22732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51238000, "total_current_assets": 272842000, "total_assets": 683559000, "short_term_debt": 19210000, "long_term_debt": 278951000, "total_debt": 311346000, "total_liabilities": 455112000, "total_equity": 184105000, "shares_outstanding": 68914895, "goodwill_and_intangibles": 375881000 }, "cash_flow": { "operating_cash_flow": 73976000, "capital_expenditure": 2562000, "free_cash_flow": 76538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2074000, "net_debt_issued": -42910000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 568087000, "cost_of_revenue": 185657000, "gross_profit": 382430000, "ebit": 52195000, "ebitda": 99206000, "pretax_income": 25709000, "tax_provision": -1565000, "net_income": 22732000, "net_income_to_common": 22732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51238000, "total_current_assets": 272842000, "total_assets": 683559000, "short_term_debt": 19210000, "long_term_debt": 278951000, "total_debt": 311346000, "total_liabilities": 455112000, "total_equity": 184105000, "shares_outstanding": 68914895, "goodwill_and_intangibles": 375881000 }, "cash_flow": { "operating_cash_flow": 73976000, "capital_expenditure": 2562000, "free_cash_flow": 76538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2074000, "net_debt_issued": -42910000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 568087000, "cost_of_revenue": 185657000, "gross_profit": 382430000, "ebit": 52195000, "ebitda": 99206000, "pretax_income": 25709000, "tax_provision": -1565000, "net_income": 22732000, "net_income_to_common": 22732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51238000, "total_current_assets": 272842000, "total_assets": 683559000, "short_term_debt": 19210000, "long_term_debt": 278951000, "total_debt": 311346000, "total_liabilities": 455112000, "total_equity": 184105000, "shares_outstanding": 68914895, "goodwill_and_intangibles": 375881000 }, "cash_flow": { "operating_cash_flow": 73976000, "capital_expenditure": 2562000, "free_cash_flow": 76538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2074000, "net_debt_issued": -42910000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 568087000, "cost_of_revenue": 185657000, "gross_profit": 382430000, "ebit": 58547000, "ebitda": 105558000, "pretax_income": 25709000, "tax_provision": -1565000, "net_income": 22732000, "net_income_to_common": 22732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51238000, "total_current_assets": 272842000, "total_assets": 683559000, "short_term_debt": 19210000, "long_term_debt": 278951000, "total_debt": 311346000, "total_liabilities": 455112000, "total_equity": 184105000, "shares_outstanding": 68914895, "goodwill_and_intangibles": 375881000 }, "cash_flow": { "operating_cash_flow": 73976000, "capital_expenditure": 2562000, "free_cash_flow": 76538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2074000, "net_debt_issued": -42910000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 573280000, "cost_of_revenue": 185054000, "gross_profit": 388226000, "ebit": -10334000, "ebitda": 39221000, "pretax_income": -49126000, "tax_provision": -5293000, "net_income": -33542000, "net_income_to_common": -33542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41582000, "total_current_assets": 275610000, "total_assets": 727956000, "short_term_debt": 27339000, "long_term_debt": 308288000, "total_debt": 335627000, "total_liabilities": 542352000, "total_equity": 147940000, "shares_outstanding": 65355154, "goodwill_and_intangibles": 412191000 }, "cash_flow": { "operating_cash_flow": 38795000, "capital_expenditure": 1006000, "free_cash_flow": 39801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2442000, "net_debt_issued": -59584000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132089000, "cost_of_revenue": 42427000, "gross_profit": 89662000, "ebit": 8843000, "ebitda": 20048000, "pretax_income": 4517000, "tax_provision": 571000, "net_income": 3113000, "net_income_to_common": 3113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35846000, "total_current_assets": 249813000, "total_assets": 650539000, "short_term_debt": 18750000, "long_term_debt": 253326000, "total_debt": 272076000, "total_liabilities": 416274000, "total_equity": 188901000, "shares_outstanding": 70008291, "goodwill_and_intangibles": 367121000 }, "cash_flow": { "operating_cash_flow": 8934000, "capital_expenditure": 574000, "free_cash_flow": 9508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120000, "net_debt_issued": -22000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132089000, "cost_of_revenue": 42427000, "gross_profit": 89662000, "ebit": 8843000, "ebitda": 20048000, "pretax_income": 4517000, "tax_provision": 571000, "net_income": 3113000, "net_income_to_common": 3113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35846000, "total_current_assets": 249813000, "total_assets": 650539000, "short_term_debt": 18750000, "long_term_debt": 253326000, "total_debt": 272076000, "total_liabilities": 416274000, "total_equity": 188901000, "shares_outstanding": 70008291, "goodwill_and_intangibles": 367121000 }, "cash_flow": { "operating_cash_flow": 8934000, "capital_expenditure": 574000, "free_cash_flow": 9508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120000, "net_debt_issued": -22000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132089000, "cost_of_revenue": 42427000, "gross_profit": 89662000, "ebit": 8843000, "ebitda": 20048000, "pretax_income": 4517000, "tax_provision": 571000, "net_income": 3113000, "net_income_to_common": 3113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35846000, "total_current_assets": 249813000, "total_assets": 650539000, "short_term_debt": 18750000, "long_term_debt": 253326000, "total_debt": 272076000, "total_liabilities": 416274000, "total_equity": 188901000, "shares_outstanding": 70008291, "goodwill_and_intangibles": 367121000 }, "cash_flow": { "operating_cash_flow": 8934000, "capital_expenditure": 574000, "free_cash_flow": 9508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120000, "net_debt_issued": -22000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132089000, "cost_of_revenue": 42427000, "gross_profit": 89662000, "ebit": 8843000, "ebitda": 20048000, "pretax_income": 4517000, "tax_provision": 571000, "net_income": 3113000, "net_income_to_common": 3113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35846000, "total_current_assets": 249813000, "total_assets": 650539000, "short_term_debt": 18750000, "long_term_debt": 253326000, "total_debt": 272076000, "total_liabilities": 416274000, "total_equity": 188901000, "shares_outstanding": 70008291, "goodwill_and_intangibles": 367121000 }, "cash_flow": { "operating_cash_flow": 8934000, "capital_expenditure": 574000, "free_cash_flow": 9508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120000, "net_debt_issued": -22000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132089000, "cost_of_revenue": 42427000, "gross_profit": 89662000, "ebit": 8843000, "ebitda": 20048000, "pretax_income": 4517000, "tax_provision": 571000, "net_income": 3113000, "net_income_to_common": 3113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35846000, "total_current_assets": 249813000, "total_assets": 650539000, "short_term_debt": 18750000, "long_term_debt": 253326000, "total_debt": 272076000, "total_liabilities": 416274000, "total_equity": 188901000, "shares_outstanding": 70008291, "goodwill_and_intangibles": 367121000 }, "cash_flow": { "operating_cash_flow": 8934000, "capital_expenditure": 574000, "free_cash_flow": 9508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120000, "net_debt_issued": -22000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132089000, "cost_of_revenue": 42427000, "gross_profit": 89662000, "ebit": 8843000, "ebitda": 20048000, "pretax_income": 4517000, "tax_provision": 571000, "net_income": 3113000, "net_income_to_common": 3113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35846000, "total_current_assets": 249813000, "total_assets": 650539000, "short_term_debt": 18750000, "long_term_debt": 253326000, "total_debt": 272076000, "total_liabilities": 416274000, "total_equity": 188901000, "shares_outstanding": 70008291, "goodwill_and_intangibles": 367121000 }, "cash_flow": { "operating_cash_flow": 8934000, "capital_expenditure": 574000, "free_cash_flow": 9508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120000, "net_debt_issued": -22000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132089000, "cost_of_revenue": 42427000, "gross_profit": 89662000, "ebit": 8889000, "ebitda": 20094000, "pretax_income": 4517000, "tax_provision": 571000, "net_income": 3113000, "net_income_to_common": 3113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35846000, "total_current_assets": 249813000, "total_assets": 650539000, "short_term_debt": 18750000, "long_term_debt": 253326000, "total_debt": 18750000, "total_liabilities": 416274000, "total_equity": 188901000, "shares_outstanding": 70008291, "goodwill_and_intangibles": 367121000 }, "cash_flow": { "operating_cash_flow": 8934000, "capital_expenditure": 574000, "free_cash_flow": 9508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120000, "net_debt_issued": -22000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 157900000, "cost_of_revenue": 50415000, "gross_profit": 107485000, "ebit": 19449000, "ebitda": 31143000, "pretax_income": 14143000, "tax_provision": -3175000, "net_income": 14755000, "net_income_to_common": 14755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51238000, "total_current_assets": 272842000, "total_assets": 683559000, "short_term_debt": 19210000, "long_term_debt": 278951000, "total_debt": 311346000, "total_liabilities": 455112000, "total_equity": 184105000, "shares_outstanding": 68914895, "goodwill_and_intangibles": 375881000 }, "cash_flow": { "operating_cash_flow": 37968000, "capital_expenditure": 580000, "free_cash_flow": 38548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 511000, "net_debt_issued": -28750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 157900000, "cost_of_revenue": 50415000, "gross_profit": 107485000, "ebit": 19449000, "ebitda": 31143000, "pretax_income": 14143000, "tax_provision": -3175000, "net_income": 14755000, "net_income_to_common": 14755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51238000, "total_current_assets": 272842000, "total_assets": 683559000, "short_term_debt": 19210000, "long_term_debt": 278951000, "total_debt": 311346000, "total_liabilities": 455112000, "total_equity": 184105000, "shares_outstanding": 68914895, "goodwill_and_intangibles": 375881000 }, "cash_flow": { "operating_cash_flow": 37968000, "capital_expenditure": 580000, "free_cash_flow": 38548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 511000, "net_debt_issued": -28750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 157900000, "cost_of_revenue": 50415000, "gross_profit": 107485000, "ebit": 19449000, "ebitda": 31143000, "pretax_income": 14143000, "tax_provision": -3175000, "net_income": 14755000, "net_income_to_common": 14755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51238000, "total_current_assets": 272842000, "total_assets": 683559000, "short_term_debt": 19210000, "long_term_debt": 278951000, "total_debt": 311346000, "total_liabilities": 455112000, "total_equity": 184105000, "shares_outstanding": 68914895, "goodwill_and_intangibles": 375881000 }, "cash_flow": { "operating_cash_flow": 37968000, "capital_expenditure": 580000, "free_cash_flow": 38548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 511000, "net_debt_issued": -28750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 157900000, "cost_of_revenue": 50415000, "gross_profit": 107485000, "ebit": 19449000, "ebitda": 31143000, "pretax_income": 14143000, "tax_provision": -3175000, "net_income": 14755000, "net_income_to_common": 14755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51238000, "total_current_assets": 272842000, "total_assets": 683559000, "short_term_debt": 19210000, "long_term_debt": 278951000, "total_debt": 311346000, "total_liabilities": 455112000, "total_equity": 184105000, "shares_outstanding": 68914895, "goodwill_and_intangibles": 375881000 }, "cash_flow": { "operating_cash_flow": 37968000, "capital_expenditure": 580000, "free_cash_flow": 38548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 511000, "net_debt_issued": -28750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 157900000, "cost_of_revenue": 50415000, "gross_profit": 107485000, "ebit": 19449000, "ebitda": 31143000, "pretax_income": 14143000, "tax_provision": -3175000, "net_income": 14755000, "net_income_to_common": 14755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51238000, "total_current_assets": 272842000, "total_assets": 683559000, "short_term_debt": 19210000, "long_term_debt": 278951000, "total_debt": 311346000, "total_liabilities": 455112000, "total_equity": 184105000, "shares_outstanding": 68914895, "goodwill_and_intangibles": 375881000 }, "cash_flow": { "operating_cash_flow": 37968000, "capital_expenditure": 580000, "free_cash_flow": 38548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 511000, "net_debt_issued": -28750000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }