{ "ticker": { "uuid": "16cf5edf-da26-44d4-be7b-79c4d059e521", "symbol": "MOTR", "name": "Motorpoint Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/16cf5edf-da26-44d4-be7b-79c4d059e521/", "api_url": "https://sharemaestro.com/factors/api/tickers/16cf5edf-da26-44d4-be7b-79c4d059e521/" }, "ticker_metadata": { "id": 30003, "uuid": "16cf5edf-da26-44d4-be7b-79c4d059e521", "symbol": "MOTR", "name": "Motorpoint Group Plc", "asset_type": "equity", "market_cap": 106783752, "stock_exchange_id": 19, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "Motorpoint Group Plc operates as an omnichannel vehicle retailer in the United Kingdom. It operates through Retail and Wholesale segments. The company offers new cars that are under five years old and have completed less than 40,000 miles; and range of commercial vehicles under the Motorpoint brand. It also operates Auction4Cars.com, an independent trade car auction site, which provides business-to-business entirely online auction marketplace platform. In addition, the company offers motor related services comprising commission on finance introductions, extended guarantees, and paint protection products, as well as insurance packages. Motorpoint Group Plc was incorporated in 2016 and is headquartered in Derby, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "16cf5edf-da26-44d4-be7b-79c4d059e521", "symbol": "MOTR", "name": "Motorpoint Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/16cf5edf-da26-44d4-be7b-79c4d059e521/", "api_url": "https://sharemaestro.com/factors/api/tickers/16cf5edf-da26-44d4-be7b-79c4d059e521/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.2, "value": 0.31, "quality": 0.67, "momentum": 0.15, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 123.5, "market_cap": 9834580652, "pe_ratio": 3073.3065, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0024, "shareholder_yield": 0.0008, "roe": 0.1317, "piotroski_f_score": 7, "momentum_12_1": -0.2218, "volatility_252d": 0.2456 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:42.640716+00:00", "batch_id": "" }, "size": { "price_close": 123.5, "market_cap": 9834580652, "market_cap_usd": 9834580652, "enterprise_value": 9885080652, "shares_outstanding": 79632232, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3073.3065, "pb_ratio": 404.7153, "ptbv_ratio": 404.7153, "ps_ratio": 8.3834, "pcf_ratio": 506.9371, "pfcf_ratio": 833.439, "ev_ebitda": 413.6017, "ev_ebit": 778.3528, "ev_sales": 8.4265, "ev_fcf": 837.7187, "earnings_yield": 0.0003, "fcf_yield": 0.0012, "price_to_sales": 8.3834, "price_to_book": 404.7153, "price_to_cashflow": 506.9371, "ebitda_to_ev": 0.0024, "sales_yield": 0.1187 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0008, "shareholder_yield": 0.0008, "debt_paydown_yield": null, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.0774, "operating_margin": 0.0108, "net_margin": 0.0027, "ebitda_margin": 0.0204, "fcf_margin": 0.0101, "roe": 0.1317, "roa": 0.0114, "roic": 0.1273, "roc_greenblatt": null, "asset_turnover": 4.1867, "cash_conversion": 3.6875, "accruals_ratio": -0.0578, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.125, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3241, "external_financing": 0.031 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.113, "debt_to_assets": 0.1963, "interest_coverage": 1.3511, "current_ratio": 1.0583, "quick_ratio": 1.0583, "net_debt": 50500000, "local_beta": 0.6998, "volatility_252d": 0.2456, "volatility_60d": 0.5568, "max_drawdown_12m": -0.3621, "risk_adjusted_momentum": -0.9029 }, "growth": { "revenue_growth_1y": 0.0796, "revenue_growth_3y_cagr": -0.0391, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4258, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3882, "book_value_growth_1y": -0.1024, "revenue_growth": 0.0796, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0352, "price_return_3m": -0.0784, "price_return_6m": -0.1115, "price_return_9m": -0.267, "price_return_12m": -0.2491, "price_return_12m_ex1m": -0.2218, "momentum_6m": -0.1115, "momentum_12m": -0.2491, "momentum_12_1": -0.2218, "distance_from_52w_high": -0.3324, "distance_from_52w_low": 0.0466, "relative_strength": -0.4223 }, "raw_ttm": { "revenue_ttm": 1173100000, "gross_profit_ttm": 90800000, "ebit_ttm": 12700000, "ebitda_ttm": 23900000, "net_income_ttm": 3200000, "eps_diluted_ttm": 0.0402, "operating_cash_flow_ttm": 19400000, "capital_expenditure_ttm": -7600000, "fcf_ttm": 11800000, "dividends_paid_ttm": null, "share_repurchases_ttm": -8500000, "shares_issued_ttm": 200000, "interest_expense_ttm": 9400000, "cash_and_equivalents": 4500000, "total_current_assets": 217900000, "total_current_liabilities": 205900000, "net_ppe": null, "total_assets": 280200000, "total_debt": 55000000, "total_equity": 24300000, "net_working_capital": 7500000, "book_value_per_share": 0.3052, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3052 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 85, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 4, "rank_pcf": 32, "rank_ev_ebitda": 26, "rank_ev_ebit": 51, "rank_earnings_yield": 80, "rank_fcf_yield": 28, "rank_dividend_yield": 82, "rank_shareholder_yield": 19, "rank_total_yield": 27, "rank_roe": 28, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 96, "rank_fcf_margin": 69, "rank_piotroski": 19, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78 }, "composites": { "value_composite": 69, "quality_composite": 33, "momentum_composite": 85, "growth_composite": 30, "yield_composite": 29, "svqf_composite": 90, "vc1_composite": 28, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.4557, "os_score": 0.2, "value_percentile": 0.31, "quality_percentile": 0.67, "momentum_percentile": 0.15, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8936, "ticker_id": 30003, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:42.640716+00:00", "batch_id": "", "os_score_delta": null, "price_close": 123.5, "market_cap": 9834580652, "market_cap_usd": 9834580652, "enterprise_value": 9885080652, "shares_outstanding": 79632232, "fx_rate_to_usd": null, "pe_ratio": 3073.30645375, "pb_ratio": 404.71525317, "ptbv_ratio": 404.71525317, "ps_ratio": 8.38341203, "pcf_ratio": 506.93714701, "pfcf_ratio": 833.43903831, "ev_ebitda": 413.60170092, "ev_ebit": 778.35280724, "ev_sales": 8.42646036, "ev_fcf": 837.71869932, "earnings_yield": 0.00032538, "fcf_yield": 0.00119372, "dividend_yield": 0, "buyback_yield": 0.00084396, "shareholder_yield": 0.00084396, "debt_paydown_yield": null, "total_yield": 0.00084396, "gross_margin": 0.07740176, "operating_margin": 0.01082602, "net_margin": 0.00272782, "ebitda_margin": 0.02037337, "fcf_margin": 0.01005882, "roe": 0.13168724, "roa": 0.01142041, "roic": 0.12733957, "roc_greenblatt": null, "asset_turnover": 4.18665239, "cash_conversion": 3.6875, "accruals_ratio": -0.05781585, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.11297071, "debt_to_assets": 0.19628837, "interest_coverage": 1.35106383, "current_ratio": 1.05828072, "quick_ratio": 1.05828072, "net_debt": 50500000, "revenue_growth_1y": 0.07960611, "revenue_growth_3y_cagr": -0.03912179, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.42576751, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38823529, "book_value_growth_1y": -0.1024351, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.124999, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03515625, "price_return_3m": -0.07835821, "price_return_6m": -0.11151079, "price_return_9m": -0.26700822, "price_return_12m": -0.24914226, "price_return_12m_ex1m": -0.22178307, "distance_from_52w_high": -0.33238315, "distance_from_52w_low": 0.04661017, "relative_strength": -0.42228285, "local_beta": 0.6998, "volatility_252d": 0.245645, "volatility_60d": 0.556796, "max_drawdown_12m": -0.36211507, "revenue_ttm": 1173100000, "gross_profit_ttm": 90800000, "ebit_ttm": 12700000, "ebitda_ttm": 23900000, "net_income_ttm": 3200000, "eps_diluted_ttm": 0.04018473, "operating_cash_flow_ttm": 19400000, "capital_expenditure_ttm": -7600000, "fcf_ttm": 11800000, "dividends_paid_ttm": null, "share_repurchases_ttm": -8500000, "shares_issued_ttm": 200000, "interest_expense_ttm": 9400000, "cash_and_equivalents": 4500000, "total_current_assets": 217900000, "total_current_liabilities": 205900000, "net_ppe": null, "total_assets": 280200000, "total_debt": 55000000, "total_equity": 24300000, "net_working_capital": 7500000, "book_value_per_share": 0.30515282, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.30515282, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 85, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 4, "rank_pcf": 32, "rank_ev_ebitda": 26, "rank_ev_ebit": 51, "rank_earnings_yield": 80, "rank_fcf_yield": 28, "rank_dividend_yield": 82, "rank_shareholder_yield": 19, "rank_total_yield": 27, "rank_roe": 28, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 96, "rank_fcf_margin": 69, "rank_piotroski": 19, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78, "value_composite": 69, "quality_composite": 33, "momentum_composite": 85, "growth_composite": 30, "yield_composite": 29, "svqf_composite": 90, "vc1_composite": 28, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 123.5, "os": 0.2, "value": 0.31, "quality": 0.67, "momentum": 0.15, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 3073.3065, "earnings_yield": 0.0003, "shareholder_yield": 0.0008, "roe": 0.1317, "momentum_12_1": -0.2218, "complete_fields": { "id": 8936, "ticker_id": 30003, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:42.640716+00:00", "batch_id": "", "os_score_delta": null, "price_close": 123.5, "market_cap": 9834580652, "market_cap_usd": 9834580652, "enterprise_value": 9885080652, "shares_outstanding": 79632232, "fx_rate_to_usd": null, "pe_ratio": 3073.30645375, "pb_ratio": 404.71525317, "ptbv_ratio": 404.71525317, "ps_ratio": 8.38341203, "pcf_ratio": 506.93714701, "pfcf_ratio": 833.43903831, "ev_ebitda": 413.60170092, "ev_ebit": 778.35280724, "ev_sales": 8.42646036, "ev_fcf": 837.71869932, "earnings_yield": 0.00032538, "fcf_yield": 0.00119372, "dividend_yield": 0, "buyback_yield": 0.00084396, "shareholder_yield": 0.00084396, "debt_paydown_yield": null, "total_yield": 0.00084396, "gross_margin": 0.07740176, "operating_margin": 0.01082602, "net_margin": 0.00272782, "ebitda_margin": 0.02037337, "fcf_margin": 0.01005882, "roe": 0.13168724, "roa": 0.01142041, "roic": 0.12733957, "roc_greenblatt": null, "asset_turnover": 4.18665239, "cash_conversion": 3.6875, "accruals_ratio": -0.05781585, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.11297071, "debt_to_assets": 0.19628837, "interest_coverage": 1.35106383, "current_ratio": 1.05828072, "quick_ratio": 1.05828072, "net_debt": 50500000, "revenue_growth_1y": 0.07960611, "revenue_growth_3y_cagr": -0.03912179, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.42576751, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38823529, "book_value_growth_1y": -0.1024351, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.124999, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03515625, "price_return_3m": -0.07835821, "price_return_6m": -0.11151079, "price_return_9m": -0.26700822, "price_return_12m": -0.24914226, "price_return_12m_ex1m": -0.22178307, "distance_from_52w_high": -0.33238315, "distance_from_52w_low": 0.04661017, "relative_strength": -0.42228285, "local_beta": 0.6998, "volatility_252d": 0.245645, "volatility_60d": 0.556796, "max_drawdown_12m": -0.36211507, "revenue_ttm": 1173100000, "gross_profit_ttm": 90800000, "ebit_ttm": 12700000, "ebitda_ttm": 23900000, "net_income_ttm": 3200000, "eps_diluted_ttm": 0.04018473, "operating_cash_flow_ttm": 19400000, "capital_expenditure_ttm": -7600000, "fcf_ttm": 11800000, "dividends_paid_ttm": null, "share_repurchases_ttm": -8500000, "shares_issued_ttm": 200000, "interest_expense_ttm": 9400000, "cash_and_equivalents": 4500000, "total_current_assets": 217900000, "total_current_liabilities": 205900000, "net_ppe": null, "total_assets": 280200000, "total_debt": 55000000, "total_equity": 24300000, "net_working_capital": 7500000, "book_value_per_share": 0.30515282, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.30515282, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 85, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 4, "rank_pcf": 32, "rank_ev_ebitda": 26, "rank_ev_ebit": 51, "rank_earnings_yield": 80, "rank_fcf_yield": 28, "rank_dividend_yield": 82, "rank_shareholder_yield": 19, "rank_total_yield": 27, "rank_roe": 28, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 96, "rank_fcf_margin": 69, "rank_piotroski": 19, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78, "value_composite": 69, "quality_composite": 33, "momentum_composite": 85, "growth_composite": 30, "yield_composite": 29, "svqf_composite": 90, "vc1_composite": 28, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:08.076289+00:00", "is_restated": false, "income_statement": { "revenue": 1173100000, "cost_of_revenue": 1082300000, "gross_profit": 90800000, "ebit": 12700000, "ebitda": 23900000, "pretax_income": null, "tax_provision": null, "net_income": 3200000, "net_income_to_common": 3200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6600000, "total_current_assets": 171400000, "total_assets": 242100000, "short_term_debt": 0, "long_term_debt": 51400000, "total_debt": 57400000, "total_liabilities": null, "total_equity": 26900000, "shares_outstanding": 85141353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19400000, "capital_expenditure": -7600000, "free_cash_flow": 11800000, "dividends_paid": null, "share_repurchases": -8500000, "shares_issued": 200000, "net_debt_issued": null }, "complete_fields": { "id": 395952, "ticker_id": 30003, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:08.076289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23900000", "netIncome": "3200000", "grossProfit": "90800000", "totalRevenue": "1173100000", "costOfRevenue": "1082300000", "interestExpense": "9400000", "operatingIncome": "12700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10400000" }, "balance": { "totalDebt": "57400000", "totalAssets": "242100000", "longTermDebt": "51400000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "85141353", "totalCurrentAssets": "171400000", "totalShareholderEquity": "26900000", "totalCurrentLiabilities": "161700000", "cashAndShortTermInvestments": "6600000" }, "cashflow": { "freeCashFlow": "11800000", "dividendsPaid": null, "issuanceOfDebt": "33000000", "issuanceOfStock": "200000", "repaymentOfDebt": "-33000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19400000", "repurchaseOfStock": "-8500000", "capitalExpenditures": "-7600000" } }, "revenue": 1173100000, "cost_of_revenue": 1082300000, "gross_profit": 90800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12700000, "depreciation_amortisation": 10400000, "ebitda": 23900000, "interest_expense": 9400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3200000, "net_income_continuing_ops": null, "net_income_to_common": 3200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 242100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161700000, "long_term_debt": 51400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26900000, "shares_outstanding": 85141353, "operating_cash_flow": 19400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -8500000, "shares_issued": 200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23900000", "netIncome": "3200000", "grossProfit": "90800000", "totalRevenue": "1173100000", "costOfRevenue": "1082300000", "interestExpense": "9400000", "operatingIncome": "12700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10400000" }, "balance": { "totalDebt": "57400000", "totalAssets": "242100000", "longTermDebt": "51400000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "85141353", "totalCurrentAssets": "171400000", "totalShareholderEquity": "26900000", "totalCurrentLiabilities": "161700000", "cashAndShortTermInvestments": "6600000" }, "cashflow": { "freeCashFlow": "11800000", "dividendsPaid": null, "issuanceOfDebt": "33000000", "issuanceOfStock": "200000", "repaymentOfDebt": "-33000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19400000", "repurchaseOfStock": "-8500000", "capitalExpenditures": "-7600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:08.076289+00:00", "is_restated": false, "income_statement": { "revenue": 1086600000, "cost_of_revenue": 1013500000, "gross_profit": 73100000, "ebit": 200000, "ebitda": 9200000, "pretax_income": null, "tax_provision": null, "net_income": -8400000, "net_income_to_common": -8400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9200000, "total_current_assets": 133400000, "total_assets": 200400000, "short_term_debt": 0, "long_term_debt": 53000000, "total_debt": 59600000, "total_liabilities": null, "total_equity": 31100000, "shares_outstanding": 88351620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11100000, "capital_expenditure": -2600000, "free_cash_flow": 8500000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 395954, "ticker_id": 30003, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:08.076289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9200000", "netIncome": "-8400000", "grossProfit": "73100000", "totalRevenue": "1086600000", "costOfRevenue": "1013500000", "interestExpense": "9700000", "operatingIncome": "200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9900000" }, "balance": { "totalDebt": "59600000", "totalAssets": "200400000", "longTermDebt": "53000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "88351620", "totalCurrentAssets": "133400000", "totalShareholderEquity": "31100000", "totalCurrentLiabilities": "113700000", "cashAndShortTermInvestments": "9200000" }, "cashflow": { "freeCashFlow": "8500000", "dividendsPaid": null, "issuanceOfDebt": "24000000", "issuanceOfStock": "0", "repaymentOfDebt": "-24000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "11100000", "repurchaseOfStock": "-300000", "capitalExpenditures": "-2600000" } }, "revenue": 1086600000, "cost_of_revenue": 1013500000, "gross_profit": 73100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200000, "depreciation_amortisation": 9900000, "ebitda": 9200000, "interest_expense": 9700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8400000, "net_income_continuing_ops": null, "net_income_to_common": -8400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 200400000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113700000, "long_term_debt": 53000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31100000, "shares_outstanding": 88351620, "operating_cash_flow": 11100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9200000", "netIncome": "-8400000", "grossProfit": "73100000", "totalRevenue": "1086600000", "costOfRevenue": "1013500000", "interestExpense": "9700000", "operatingIncome": "200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9900000" }, "balance": { "totalDebt": "59600000", "totalAssets": "200400000", "longTermDebt": "53000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "88351620", "totalCurrentAssets": "133400000", "totalShareholderEquity": "31100000", "totalCurrentLiabilities": "113700000", "cashAndShortTermInvestments": "9200000" }, "cashflow": { "freeCashFlow": "8500000", "dividendsPaid": null, "issuanceOfDebt": "24000000", "issuanceOfStock": "0", "repaymentOfDebt": "-24000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "11100000", "repurchaseOfStock": "-300000", "capitalExpenditures": "-2600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:08.076289+00:00", "is_restated": false, "income_statement": { "revenue": 1440200000, "cost_of_revenue": 1354500000, "gross_profit": 85700000, "ebit": 6500000, "ebitda": 16200000, "pretax_income": null, "tax_provision": null, "net_income": -600000, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5600000, "total_current_assets": 173900000, "total_assets": 251400000, "short_term_debt": 0, "long_term_debt": 59200000, "total_debt": 65900000, "total_liabilities": null, "total_equity": 38900000, "shares_outstanding": 90189885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33100000, "capital_expenditure": -9400000, "free_cash_flow": 23700000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": -700000, "net_debt_issued": -29000000 }, "complete_fields": { "id": 395955, "ticker_id": 30003, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:08.076289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16200000", "netIncome": "-600000", "grossProfit": "85700000", "totalRevenue": "1440200000", "costOfRevenue": "1354500000", "interestExpense": "7100000", "operatingIncome": "6500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9400000" }, "balance": { "totalDebt": "65900000", "totalAssets": "251400000", "longTermDebt": "59200000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "90189885", "totalCurrentAssets": "173900000", "totalShareholderEquity": "38900000", "totalCurrentLiabilities": "150500000", "cashAndShortTermInvestments": "5600000" }, "cashflow": { "freeCashFlow": "23700000", "dividendsPaid": null, "issuanceOfDebt": "28000000", "issuanceOfStock": "-700000", "repaymentOfDebt": "-57000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "33100000", "repurchaseOfStock": "0", "capitalExpenditures": "-9400000" } }, "revenue": 1440200000, "cost_of_revenue": 1354500000, "gross_profit": 85700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6500000, "depreciation_amortisation": 9400000, "ebitda": 16200000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -600000, "net_income_continuing_ops": null, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 251400000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150500000, "long_term_debt": 59200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38900000, "shares_outstanding": 90189885, "operating_cash_flow": 33100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": -700000, "net_debt_issued": -29000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16200000", "netIncome": "-600000", "grossProfit": "85700000", "totalRevenue": "1440200000", "costOfRevenue": "1354500000", "interestExpense": "7100000", "operatingIncome": "6500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9400000" }, "balance": { "totalDebt": "65900000", "totalAssets": "251400000", "longTermDebt": "59200000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "90189885", "totalCurrentAssets": "173900000", "totalShareholderEquity": "38900000", "totalCurrentLiabilities": "150500000", "cashAndShortTermInvestments": "5600000" }, "cashflow": { "freeCashFlow": "23700000", "dividendsPaid": null, "issuanceOfDebt": "28000000", "issuanceOfStock": "-700000", "repaymentOfDebt": "-57000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "33100000", "repurchaseOfStock": "0", "capitalExpenditures": "-9400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:08.076289+00:00", "is_restated": false, "income_statement": { "revenue": 1322300000, "cost_of_revenue": 1216000000, "gross_profit": 106300000, "ebit": 25000000, "ebitda": 32300000, "pretax_income": null, "tax_provision": null, "net_income": 16900000, "net_income_to_common": 16900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7800000, "total_current_assets": 259000000, "total_assets": 318200000, "short_term_debt": 29000000, "long_term_debt": 49500000, "total_debt": 81800000, "total_liabilities": null, "total_equity": 39400000, "shares_outstanding": 90189885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11300000, "capital_expenditure": -6900000, "free_cash_flow": -18200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -5000000, "net_debt_issued": 29000000 }, "complete_fields": { "id": 395956, "ticker_id": 30003, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:08.076289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32300000", "netIncome": "16900000", "grossProfit": "106300000", "totalRevenue": "1322300000", "costOfRevenue": "1216000000", "interestExpense": "3500000", "operatingIncome": "25000000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7300000" }, "balance": { "totalDebt": "81800000", "totalAssets": "318200000", "longTermDebt": "49500000", "shortTermDebt": "29000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "90189885", "totalCurrentAssets": "259000000", "totalShareholderEquity": "39400000", "totalCurrentLiabilities": "226800000", "cashAndShortTermInvestments": "7800000" }, "cashflow": { "freeCashFlow": "-18200000", "dividendsPaid": null, "issuanceOfDebt": "29000000", "issuanceOfStock": "-5000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-11300000", "repurchaseOfStock": null, "capitalExpenditures": "-6900000" } }, "revenue": 1322300000, "cost_of_revenue": 1216000000, "gross_profit": 106300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25000000, "depreciation_amortisation": 7300000, "ebitda": 32300000, "interest_expense": 3500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16900000, "net_income_continuing_ops": null, "net_income_to_common": 16900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 259000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 318200000, "short_term_debt": 29000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226800000, "long_term_debt": 49500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39400000, "shares_outstanding": 90189885, "operating_cash_flow": -11300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -5000000, "net_debt_issued": 29000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32300000", "netIncome": "16900000", "grossProfit": "106300000", "totalRevenue": "1322300000", "costOfRevenue": "1216000000", "interestExpense": "3500000", "operatingIncome": "25000000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7300000" }, "balance": { "totalDebt": "81800000", "totalAssets": "318200000", "longTermDebt": "49500000", "shortTermDebt": "29000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "90189885", "totalCurrentAssets": "259000000", "totalShareholderEquity": "39400000", "totalCurrentLiabilities": "226800000", "cashAndShortTermInvestments": "7800000" }, "cashflow": { "freeCashFlow": "-18200000", "dividendsPaid": null, "issuanceOfDebt": "29000000", "issuanceOfStock": "-5000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-11300000", "repurchaseOfStock": null, "capitalExpenditures": "-6900000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:08.076289+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4500000, "total_current_assets": 217900000, "total_assets": 280200000, "short_term_debt": null, "long_term_debt": 47900000, "total_debt": 55000000, "total_liabilities": null, "total_equity": 24300000, "shares_outstanding": 79632232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395950, "ticker_id": 30003, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:08.076289+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "55000000", "totalAssets": "280200000", "longTermDebt": "47900000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79632232", "totalCurrentAssets": "217900000", "totalShareholderEquity": "24300000", "totalCurrentLiabilities": "205900000", "cashAndShortTermInvestments": "4500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 217900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 280200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205900000, "long_term_debt": 47900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24300000, "shares_outstanding": 79632232, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "55000000", "totalAssets": "280200000", "longTermDebt": "47900000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79632232", "totalCurrentAssets": "217900000", "totalShareholderEquity": "24300000", "totalCurrentLiabilities": "205900000", "cashAndShortTermInvestments": "4500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:08.076289+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6600000, "total_current_assets": 171400000, "total_assets": 242100000, "short_term_debt": 0, "long_term_debt": 51400000, "total_debt": 57400000, "total_liabilities": null, "total_equity": 26900000, "shares_outstanding": 85141353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395951, "ticker_id": 30003, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:08.076289+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "57400000", "totalAssets": "242100000", "longTermDebt": "51400000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "85141353", "totalCurrentAssets": "171400000", "totalShareholderEquity": "26900000", "totalCurrentLiabilities": "161700000", "cashAndShortTermInvestments": "6600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 242100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161700000, "long_term_debt": 51400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26900000, "shares_outstanding": 85141353, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "57400000", "totalAssets": "242100000", "longTermDebt": "51400000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "85141353", "totalCurrentAssets": "171400000", "totalShareholderEquity": "26900000", "totalCurrentLiabilities": "161700000", "cashAndShortTermInvestments": "6600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:08.076289+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11200000, "total_current_assets": 160800000, "total_assets": 226400000, "short_term_debt": null, "long_term_debt": 53500000, "total_debt": 58000000, "total_liabilities": null, "total_equity": 28400000, "shares_outstanding": 85141353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395953, "ticker_id": 30003, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:08.076289+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "58000000", "totalAssets": "226400000", "longTermDebt": "53500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "85141353", "totalCurrentAssets": "160800000", "totalShareholderEquity": "28400000", "totalCurrentLiabilities": "141900000", "cashAndShortTermInvestments": "11200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 226400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141900000, "long_term_debt": 53500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28400000, "shares_outstanding": 85141353, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "58000000", "totalAssets": "226400000", "longTermDebt": "53500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "85141353", "totalCurrentAssets": "160800000", "totalShareholderEquity": "28400000", "totalCurrentLiabilities": "141900000", "cashAndShortTermInvestments": "11200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }